SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 6-K

Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934

For the month of August, 2018

Commission File Number 1-34129



CENTRAIS ELÉTRICAS BRASILEIRAS S.A. - ELETROBRÁS
(Exact name of registrant as specified in its charter)



BRAZILIAN ELECTRIC POWER COMPANY
(Translation of Registrant's name into English)



Avenida Presidente Vargas, 409 - 13th floor,
Edifício Herm. Stoltz - Centro, CEP 20071-003,
Rio de Janeiro, RJ, Brazil
(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 

Form 20-F ___X___ Form 40-F _______

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes _______ No___X____





 


Summary
 
 
  Conference Call in Portuguese
August 15, 2018
2:30 PM (GMT)
1:30 PM (New York time)
6:30 PM (London time)
Phone: (11) 3137-8037 
 
Introduction 
I. Financial Information of the Companies 
II. Financial Analysis of the Companies 
III. Operating Information of the Companies   
Conference Call in English

August 15, 2018
2:30 PM (GMT)
1:30 PM (New York time)
6:30 PM (London time)
Phone: (11) 3137-8037
(+1) 786 837 9597 (USA)
(+44) 20 3318 3776 (London) 
 
 
 
 
 
 
  Contact RI: 
  [email protected] 
  www.eletrobras.com.br/ri 
  Tel: (55) (21) 2514-6333 
 
  Preparation of the Report to 
  Investors: 
 
  Superintendent of Investor 
The Marketletter Annex I, II and III can be found  Relations 
in .xls extension at our website:  Paula Prado Rodrigues Couto 
www.eletrobras.com.br/ri   
  Capital Market Department 
  Bruna Reis Arantes 
  Andreia Martins F. Theobaldo 
  Fernando D'Angelo Machado 
  Luiz Gustavo Braga Parente 
    Maria Isabel Brum de A. Souza 
  Mariana Lera de A. Cardoso 
 

Intern 
Flavia Alessandra Barbosa Bezerra 
Juliana Carvalho Mendonça de Ol 
Get to know the Eletrobras IR Ombudsman, an exclusive platform   
for receiving and forwarding suggestions, complaints,   
compliments and requests from protesters regarding the   
securities market on our Investor Relations website   

 




 

 

 

 

 

 

 

 




 

ASSETS 06/30/2018

Furnas

Chesf

Eletrosul

Eletronorte

Eletropar

Eletronuclear

CGTEE

Amazonas GT

                 

CURRENT

 

 

 

 

 

 

 

 

Cash and Cash Equivalents

61,487

306,685

9,950

35,378

8,170

21,087

18,477

21,627

Accounts Receivable, net

1,066,608

751,162

254,410

868,749

0

369,657

96,929

635,921

Financing and Loans - principal

338

30

0

0

0

0

0

0

Financing and Loans - charges

0

2

0

0

0

0

0

0

Marketable Securities

711,182

58,936

469,998

920,227

56,894

182,886

0

164,076

Dividends Receivable

130,893

32,915

25,363

0

1,602

0

0

0

Deferred Fiscal Assets (Tax and Contributions)

20,427

8,594

6,558

429,227

732

18,421

2,284

24,520

Income Tax and Social Contribution

510,027

268,107

42,682

0

0

44,666

0

0

Derivative Financial Instruments

0

0

0

288,935

0

0

0

0

Reimbursement Rights

0

0

0

0

0

0

31,141

0

Guarantees and Linked Deposits

0

28,372

101,250

0

0

0

0

57,916

Inventory

46,232

69,394

34,137

126,895

0

76,374

16,904

10,862

Nuclear Fuel Inventory

0

0

0

0

0

486,216

0

0

Financial Assets

3,327,582

2,185,965

622,967

1,339,972

0

0

0

41,543

Hydrological risk

65,529

0

2,007

12,640

0

0

0

4,463

Others

453,419

494,479

79,188

1,153,507

1,573

104,229

4,705

7,785

TOTAL CURRENT ASSETS

6,393,724

4,204,641

1,648,510

5,175,530

68,970

1,303,536

170,440

968,713

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-CURRENT

 

 

 

 

 

 

 

 

LONG-TERM ASSET

 

 

 

 

 

 

 

 

Accounts Receivable, net

0

13,022

0

0

0

0

0

0

Financing and Loans - principal

253

0

0

0

0

0

0

0

 Marketable Securities

0

188

39

90

0

0

0

0

Deferred Fiscal Assets (Taxes and Contributions)

29,019

199,384

1,310

30,237

0

0

24,480

0

Income Tax and Social Contribution

0

56,971

0

1,903,642

0

0

0

0

Derivative Financial Instruments

0

0

0

300,300

0

0

0

0

Reimbursement Rights

0

0

0

0

0

0

32,713

0

Guarantees and Linked Deposits

922,695

674,755

167,913

451,941

0

96,298

17,323

104,936

Indemnifications receivables - Law 12,783/2013

0

487,822

0

0

0

0

0

0

Nuclear Fuel Inventory

0

0

0

0

0

830,160

0

0

Financial Assets

19,939,305

11,675,535

2,700,899

8,688,564

0

0

0

148,315

Advance for equity participation

2,594

206,529

141,147

416

0

0

0

0

Regulatory Asset (Portion A - CVA)

0

0

0

0

0

0

0

0

Hydrological risk

43,223

0

19,569

6,320

0

0

0

0

Others

528,002

39,433

149,452

2,195,970

0

803,002

200,636

9,072

TOTAL LONG-TERM ASSETS

21,465,091

13,353,639

3,180,329

13,577,480

0

1,729,460

275,152

262,323

 

 

 

 

 

 

 

 

 

INVESTMENTS

5,857,134

5,839,386

2,640,313

5,025,245

188,682

0

0

0

 

 

 

 

 

 

 

 

 

FIXED ASSETS, NET

5,144,537

1,724,966

2,457,725

6,168,144

25

5,683,388

695,224

1,928,932

 

 

 

 

 

 

 

 

 

INTANGIBLE ASSETS

227,081

57,062

137,968

204,122

14

68,480

1,809

5,868

 

 

 

 

 

 

 

 

 

TOTAL NON-CURRENT ASSETS

32,693,843

20,975,053

8,416,335

24,974,991

188,721

7,481,328

972,185

2,197,123

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

39,087,567

25,179,694

10,064,845

30,150,521

257,691

8,784,864

1,142,625

3,165,836

 



 

ASSETS 06/30/2018

ED Alagoas

 ED Rondônia

 ED Piauí

 ED Acre

 ED Roraima

 Amazonas D

 

 

 

 

 

 

 

CURRENT

 

 

 

 

 

 

Cash and Cash Equivalents

43,665

24,912

22,330

12,604

14,043

67,159

Accounts Receivable, net

411,993

253,878

428,111

117,208

85,427

633,777

Financing and Loans - principal

0

0

0

0

0

0

Financing and Loans - charges

0

0

0

0

0

0

Marketable Securities

10,923

34,207

1,287

0

0

31,866

Dividends Receivable

0

0

0

0

0

0

Deferred Fiscal Assets (Tax and Contributions)

14,243

20,864

15,631

8,007

18,079

2,353

Income Tax and Social Contribution

0

0

0

473

0

0

Derivative Financial Instruments

0

0

0

0

0

0

Reimbursement Rights

14,154

289,921

17,255

50,014

96,487

490,477

Guarantees and Linked Deposits

0

0

0

483

0

0

Inventory

8,504

17,591

8,375

1,447

3,550

60,147

Indemnifications receivables - Law 12,783/2013

0

0

0

0

0

0

Regulatory Asset (Portion A - CVA)

382,787

72,095

453,549

78,724

61,914

140,677

Financial Assets

0

0

0

0

0

0

Hydrological risk

0

0

0

0

0

0

Others

48,967

50,338

97,095

22,360

7,505

246,929

TOTAL CURRENT ASSETS

935,236

763,806

1,043,633

291,320

287,006

1,673,385

 

 

 

 

 

 

 

NON-CURRENT

 

 

 

 

 

 

 

 

 

 

 

 

 

LONG-TERM ASSETS

 

 

 

 

 

 

Accounts Receivable, net

280,837

16,675

173,860

39,164

34,532

109,547

Financing and Loans - principal

0

0

0

0

0

0

Marketable Securities

0

0

0

0

0

0

Deferred Fiscal Assets (Taxes and Contributions)

3,963

4,139

8,299

2,222

9,232

1,244,530

Income Tax and Social Contribution

0

0

0

0

0

0

Derivative Financial Instruments

0

0

0

0

0

0

Reimbursement Rights

0

3,620,291

0

238,705

182,567

2,147,089

Guarantees and Linked Deposits

84,793

196,719

30,291

9,859

33,359

415,490

Indemnifications receivables - Law 12,783/2013

0

0

0

0

0

0

Financial Assets

940,508

1,231,236

864,958

442,415

220,370

2,200,634

Advance for Equity Participations

0

0

0

0

0

0

Regulatory Asset (Portion A - CVA)

606,654

648,634

879,279

175,533

316,686

2,241,447

Hydrological risk

0

0

0

0

0

0

Others

4,480

2,452

1,666

0

3,861

3

TOTAL LONG-TERM ASSETS

1,921,235

5,720,146

1,958,353

907,898

800,607

8,358,740

 

 

 

 

 

 

 

INVESTMENTS

168

1,805

146

1,654

0

17,968

 

 

 

 

 

 

 

FIXED ASSETS, NET

27,883

26,809

36,575

7,494

15,859

1,156,492

 

 

 

 

 

 

 

INTANGIBLE ASSETS

21,152

44,235

81,770

16,383

17,207

132,517

 

 

 

 

 

 

 

TOTAL NON-CURRENT ASSETS

1,970,438

5,792,995

2,076,844

933,429

833,674

9,665,717

 

 

 

 

 

 

 

TOTAL ASSETS

2,905,674

6,556,801

3,120,477

1,224,749

1,120,680

11,339,102

 

2


 

ASSETS 06/30/2017

Furnas

Chesf

Eletrosul

Eletronorte

Eletropar

Eletronuclear

CGTEE

Amazonas GT

                 

CURRENT

 

 

 

 

 

 

 

 

Cash and Cash Equivalents

52,037

306,379

43,991

42,584

4,241

9,859

13,409

5,453

Accounts Receivable, net

1,265,119

469,396

972,410

1,261,895

0

322,038

72,503

324,314

Financing and Loans

338

32

0

0

0

0

0

0

Marketable Securities

264,838

35,526

387,544

956,710

43,922

95,345

0

36,009

Dividends Receivable

71,650

48,666

12,443

0

1,401

0

0

0

Deferred Fiscal Assets (Tax and Contributions)

19,813

13,856

5,838

296,419

691

7,081

2,068

607

Income Tax and Social Contribution

91,254

121,265

15,562

0

2,758

0

0

0

Derivative Financial Instruments

0

0

0

173,255

0

0

0

0

Reimbursement Rights

0

0

0

0

0

0

17,235

0

Guarantees and Linked Deposits

0

15,046

1,992

0

0

0

0

27,670

Inventory

32,145

75,621

34,456

123,776

0

89,770

29,728

21,495

Nuclear Fuel Inventory

0

0

0

0

0

455,737

0

0

Financial Assets

3,322,478

2,220,317

537,612

1,373,308

0

0

0

240,362

Hydrological risk

82,393

0

2,007

12,640

0

0

0

7,066

Others

448,889

341,625

167,099

427,019

735

88,695

7,336

6,694

TOTAL CURRENT ASSETS

5,650,954

3,647,729

2,180,954

4,667,606

53,748

1,068,525

142,279

669,670

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-CURRENT

 

 

 

 

 

 

 

 

LONG-TERM ASSET

 

 

 

 

 

 

 

 

Financial Assets – Itaipu (Parent Company)

0

0

0

0

0

0

0

0

Fuel Consumption Account (Parent Company)

0

0

0

0

0

0

0

0

Dividends Receivable

0

0

0

0

0

0

0

0

Accounts Receivable, net

273

11,832

0

143,276

0

0

0

0

Financing and Loans - principal

591

0

0

0

0

0

0

0

Marketable Securities

0

945

42

85

0

0

0

0

Diferred Fiscal Asset (Taxes and Contributions)

0

192,757

3,621

34,091

0

0

24,514

0

Income Tax and Social Contribution

0

0

0

602,107

0

0

0

0

Derivative Financial Instruments

0

0

0

145,091

0

0

0

0

Reimbursement Rights

0

0

0

0

0

0

32,713

0

Guarantees and Linked Deposits

854,809

621,014

183,923

469,177

0

95,430

13,568

88,102

Financial Asset

19,582,016

10,827,884

3,050,268

8,643,927

0

791,735

0

74,933

Financial Asset – Indemnitiable Concessions (Generation)

1,227,799

738,282

0

0

0

0

0

0

Advance for equity participation

72,100

479,466

1,006,404

416

0

0

0

0

Hydrological risk

202,865

0

21,576

166,581

0

0

0

0

Others

551,741

152,946

221,502

2,448,292

1,471

567,699

188,859

9,072

TOTAL LONG-TERM ASSETS

22,492,194

13,025,126

4,487,336

12,653,043

1,471

1,454,864

259,654

172,107

 

 

 

 

 

 

 

 

 

INVESTMENTS

6,684,638

5,520,368

2,553,788

4,651,331

163,719

0

0

0

 

 

 

 

 

 

 

 

 

FIXED ASSETS, NET

5,638,213

1,591,164

3,069,750

6,590,870

22

5,068,183

1,095,048

1,869,574

 

 

 

 

 

 

 

 

 

INTANGIBLE ASSETS

126,124

57,955

192,717

83,169

23

63,082

2,254

5,357

 

 

 

 

 

 

 

 

 

TOTAL NON-CURRENT ASSETS

34,941,169

20,194,613

10,303,591

23,978,413

165,235

6,586,129

1,356,956

2,047,038

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

40,592,123

23,842,342

12,484,545

28,646,019

218,983

7,654,654

1,499,235

2,716,708

 

3


 

 

 

ASSETS 06/30/2017

ED Alagoas

 ED Rondônia

 ED Piauí

 ED Acre

 ED Roraima

 Amazonas Energia

 

 

 

 

 

 

 

CURRENT

 

 

 

 

 

 

Cash and Cash Equivalents

72,667

37,526

6,542

18,437

6,755

80,098

Accounts Receivable, net

337,307

230,278

349,472

85,456

82,895

656,331

Financing and Loans

0

0

0

0

0

0

Marketable Securities

3,007

52,580

17,521

0

0

237,988

Dividends Receivable

0

0

0

0

0

0

Deferred Fiscal Assets (Tax and Contributions)

12,962

33,364

16,352

7,650

6,095

2,318

Income Tax and Social Contribution

0

0

0

602

0

0

Derivative Financial Instruments

0

0

0

0

0

0

Reimbursement Rights

27,305

256,224

23,016

55,524

81,150

227,666

Guarantees and Linked Deposits

0

0

0

483

0

9,361

Inventory

9,737

16,211

15,337

2,313

16,048

115,001

Indemnifications receivables - Law 12,783/2013

0

0

0

0

0

0

Regulatory Asset (Portion A - CVA)

55,422

40,371

153,350

60,641

14,853

37,202

Financial Assets

0

0

0

0

0

0

Others

39,066

52,647

69,920

71,650

14,915

131,782

TOTAL CURRENT

557,473

719,201

651,510

302,756

222,711

1,497,747

 

 

 

 

 

 

 

NON-CURRENT

 

 

 

 

 

 

 

 

 

 

 

 

 

LONG-TERM ASSETS

 

 

 

 

 

 

Dividends Receivable

0

0

0

0

0

0

Accounts Receivable, net

307,947

16,677

225,652

44,679

8,851

97,988

Financing and Loans - principal

0

0

0

0

0

0

Marketable Securities

0

0

0

0

0

0

Deferred Fiscal Asset (Taxes and Contributions)

4,477

5,850

7,668

1,768

9,562

1,469,858

Income Tax and Social Contribution

0

0

0

0

0

0

Derivative Financial Instruments

0

0

0

0

0

0

Reimbursement Rights

0

3,591,069

0

240,643

197,210

3,827,883

Guarantees and Linked Deposits

73,960

135,089

17,124

10,552

29,915

448,734

Indemnifications receivables - Law 12,783/2013

0

0

0

0

0

0

Financial Asset

0

0

0

0

0

0

Financial Asset – Indemnitiable Concessions (D)

885,014

1,165,919

923,040

430,497

202,982

2,137,373

Advance for equity participation

0

0

0

0

0

0

Regulatory Asset (Portion A - CVA)

47,766

0

0

0

0

0

Others

564

2,447

1,547

0

4,257

12

TOTAL LONG-TERM ASSETS

1,319,728

4,917,051

1,175,031

728,139

452,777

7,981,848

 

 

 

 

 

 

 

INVESTMENTS

168

1,806

146

0

0

17,107

 

 

 

 

 

 

 

FIXED ASSETS, NET

30,536

27,916

38,034

8,865

15,311

1,209,109

 

 

 

 

 

 

 

INTANGIBLE ASSETS

0

34,161

19,344

20,294

4,520

131,263

 

 

 

 

 

 

 

TOTAL NON-CURRENT ASSETS

1,350,432

4,980,934

1,232,555

757,298

472,608

9,339,327

 

 

 

 

 

 

 

TOTAL ASSETS

1,907,905

5,700,135

1,884,065

1,060,054

695,319

10,837,074

 

4


 

LIABILITIES 06/30/2018

Furnas

Chesf

Eletrosul

Eletronorte

Eletropar

Eletronuclear

CGTEE

Amazonas GT

 

 

 

 

 

 

 

 

 

CURRENT

               

Suppliers

339,917

265,083

73,452

514,891

0

958,973

83,852

355,531

Financing and Loans - principal

2,736,769

1,207,750

285,554

699,322

0

424,782

873,254

892,498

Financing and Loans - charges

78,615

15,126

9,356

29,170

0

36,257

338,504

133,638

Debentures

0

9,289

0

18,033

0

0

0

0

Tax and Social Contributions

178,889

107,540

29,823

78,526

122

61,083

95,161

357,476

Current Income Tax and Social Contribution

488,839

287,930

110,602

0

0

0

0

29,054

Derivatives financial instruments

0

0

0

58

0

0

0

0

Reimbursement Obligations

0

0

0

0

0

0

0

0

Advance from clients

0

0

0

63,727

0

0

0

0

Shareholders' Compensation

318,555

31,425

140,013

1,251,152

0

0

96,829

0

Estimated Obligations

283,848

290,684

97,161

322,396

407

113,242

7,358

28,158

Provisions for Litigations

0

0

0

0

300

0

512,871

0

Post-Employment Benefits (Pension Plan Payments)

10,059

158,244

8,523

0

0

3,196

2,801

0

Leasing

0

0

0

0

0

0

0

0

Provisions for Onerous Contracts

0

0

0

12,048

0

0

0

0

Concessions payable - Use of public property

977

0

2,569

0

0

0

0

0

Regulatory fees

38,377

148,499

41,233

332,374

0

37,970

20,089

18,052

Others

75,427

144,530

142,181

1,137,604

9,552

60,739

46,058

64,271

TOTAL CURRENT LIABILITIES

4,550,272

2,666,100

940,467

4,459,301

10,380

1,696,242

2,076,777

1,878,678

 

 

 

 

 

 

 

 

 

NON-CURRENT

 

 

 

 

 

 

 

 

Suppliers

0

0

0

0

0

155,901

16,555

0

Financing and Loans - principal

6,843,796

914,620

2,188,297

3,474,719

0

8,077,962

1,958,783

1,082,287

Debentures

0

141,503

0

184,666

0

0

0

0

Tax and Social Contributions

231,335

21,436

0

0

0

9,688

0

0

Deferred Income Tax and Social Contribution

4,723,344

3,134,165

458,361

1,317,324

23,818

0

0

0

Derivatives financial instruments

0

0

0

40,211

0

0

0

0

Reimbursement Obligations

0

0

0

0

0

0

0

0

Advance from clients

0

0

0

490,319

0

0

0

0

Estimated Obligations

112,095

71,960

22,081

48,338

0

41,548

4,761

0

Provisions for Litigations

1,103,130

2,420,160

141,755

913,577

0

217,942

0

48,278

Provision for uncovered liability on invested companies

0

0

0

0

0

0

0

0

Post-Employment Benefits (Pension Plan Payments)

161,175

968,185

83,642

31,186

0

70,448

74,002

438

Leasing

0

0

0

0

0

0

0

0

Provision for Onerous Contracts

166,231

184,587

0

289,074

0

972,156

0

0

Concessions payable - Use of public property

35,121

0

29,015

0

0

0

0

0

Regulatory fees

324,854

382,608

0

0

0

0

0

0

Asset decomission obligation (Nuclear Power Plants)

0

0

0

0

0

2,541,992

0

0

Advances for future capital Increase

56,989

0

0

0

0

0

897,487

0

Others

36,139

96,848

180,729

1,386,093

18,461

0

0

554,553

TOTAL NON-CURRENT LIABILITIES

13,794,209

8,336,072

3,103,880

8,175,507

42,279

12,087,637

2,951,588

1,685,556

 

 

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

 

 

 

Capital Stock

6,531,154

9,753,953

4,359,226

11,576,263

118,054

6,607,258

845,510

436,750

Capital reserves

5,053,045

4,916,199

0

0

0

0

0

0

Profit Reserves

10,273,773

746,160

1,601,352

4,351,136

26,316

0

0

0

Additional Dividend Purposed

0

0

0

0

0

0

0

0

Accumulated profit/loss

727,506

380,306

126,554

1,634,281

90

(11,334,120)

(4,621,036)

(833,462)

Accumulated Other Comprehensive profit/loss

(1,842,989)

(1,636,404)

(51,203)

(45,967)

60,572

(272,153)

(110,214)

(1,686)

Minority shareholdings

597

17,308

(15,431)

0

0

0

0

0

 

 

 

 

 

 

 

 

 

TOTAL  EQUITY

20,743,086

14,177,522

6,020,498

17,515,713

205,032

(4,999,015)

(3,885,740)

(398,398)

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND  EQUITY

39,087,567

25,179,694

10,064,845

30,150,521

257,691

8,784,864

1,142,625

3,165,836

 

 

5


 

LIABILITIES 06/30/2018

 ED Alagoas

 ED Rondonia

 ED Piauí

 ED Acre

 ED Roraima

 Amazonas

 

           

CURRENT

           

Suppliers

195,084

1,676,345

185,401

233,896

705,718

4,984,682

Financing and Loans - principal

465,664

202,912

886,908

159,999

72,790

268,332

Financing and Loans - charges

0

444

107,805

335

0

0

Debentures

0

0

0

0

0

0

Taxes and Social Contributions

89,249

61,912

248,314

104,960

20,941

61,463

Current Income Tax and Social Contribution

153

0

0

0

0

9,883

Derivatives financial instruments

0

0

0

0

0

0

Reimbursement Obligations

47,522

13,203

0

0

0

0

Advance from clients

0

0

0

0

0

0

Shareholders' Compensation

0

0

0

0

0

0

Estimated Obligations

21,752

28,705

39,586

9,257

17,398

70,921

Provisions for Litigations

208,000

0

0

0

0

0

Post-Employment Benefits (Pension Plan Payments)

1,839

733

3,441

3

0

0

Leasing

0

0

0

0

0

148,668

Provisions for Onerous Contracts

0

0

0

0

0

0

Regulatory fees

29,451

29,719

11,151

35,580

3,466

86,758

Regulatory Liability (Portion A – CVA)

92,553

41,841

162,042

25,783

0

76,414

Others

24,228

75,116

80,389

29,963

73,447

468,748

TOTAL CURRENT LIABILITIES

1,175,495

2,130,930

1,725,037

599,776

893,759

6,175,869

 

 

 

 

 

 

 

NON-CURRENT

 

 

 

 

 

 

Suppliers

0

4,458,422

0

351,198

326,574

10,930,967

Financing and Loans - principal

1,695,136

1,303,077

1,568,655

382,442

413,391

3,620,141

Debentures

0

0

0

0

0

0

Taxes and Contributions

158,322

53,957

144,533

94,708

30,190

698

Deferred Income Tax and Social Contribution

249,469

76,921

139,528

14,933

31,096

0

Derivatives financial instruments

0

0

0

0

0

0

Reimbursement Obligations

0

224,679

0

0

45,746

947,416

Advance from clients

0

0

0

0

0

0

Estimated Obligations

0

0

0

0

0

0

Provisions for Litigations

156,489

885,432

193,864

144,415

37,746

1,352,362

Provision for uncovered liabilities on invested companies

0

0

0

0

0

398,397

Post-Employment Benefits (Pension Plan Payments)

54,468

90,010

0

58

2,263

1,646

Leasing

0

0

0

0

0

879,618

Provision for Onerous Contracts

0

0

0

0

0

0

Concessions payable - Use of public property

0

0

0

0

0

0

Regulatory fees

41,287

67,906

77,212

0

14,403

0

Advances for future capital Increase

0

0

0

0

0

0

Regulatory Liability (Installment A – CVA)

185,873

0

358,198

79,161

0

0

Others

35,525

0

73,915

88

11,867

72,083

TOTAL NON-CURRENT LIABILITIES

2,576,569

7,160,404

2,555,905

1,067,003

913,276

18,203,328

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

 

Capital Stock

734,754

1,325,369

1,272,747

475,789

684,204

4,610,171

Capital Reserves

0

0

0

0

0

0

Profit Reserves

0

0

0

0

0

0

Additional Dividend Purposes

0

0

0

0

0

0

Accumulated profit/loss

(1,507,792)

(4,059,169)

(2,388,559)

(917,261)

(1,367,452)

(17,643,629)

Other Comprehensive Income

(73,352)

(733)

(44,653)

(558)

(3,107)

(6,637)

Minority shareholdings

0

0

0

0

0

0

 

 

 

 

 

 

 

TOTAL  EQUITY

(846,390)

(2,734,533)

(1,160,465)

(442,030)

(686,355)

(13,040,095)

 

 

 

 

 

 

 

TOTAL LIABILITIES AND  EQUITY

2,905,674

6,556,801

3,120,477

1,224,749

1,120,680

11,339,102

 

6


 

LIABILITIES 06/30/2017

Furnas

Chesf

Eletrosul

Eletronorte

Eletropar

Eletronuclear

CGTEE

Amazonas GT

 

 

 

 

 

 

 

 

 

CURRENT

 

 

 

 

 

 

 

 

Suppliers

333,681

270,039

114,257

529,719

0

727,348

94,036

202,151

Financing and Loans - principal

1,823,337

989,762

694,651

971,133

0

375,532

535,316

668,747

Financing and Loans - charges

139,006

5,880

124,505

54,308

0

23,096

119,028

149

Debentures

0

18,807

0

15,097

0

0

0

0

Tax and Social Contributions

260,985

96,595

29,934

89,813

94

46,911

35,463

177,843

Current Income Tax and Social Contribution

32,041

18,938

167

0

32

0

0

16,406

Derivatives financial instruments

0

0

0

555

0

0

0

0

Reimbursement Obligations

0

0

0

0

0

0

0

0

Advance from clients

0

0

0

326,913

0

0

0

0

Shareholders' Compensation

317,007

0

97,477

736

0

0

90,263

0

Estimated Obligations

227,989

364,057

119,923

421,069

348

166,411

53,888

28,961

Provisions for Litigations

0

0

0

0

300

0

401,083

0

Post-Employment Benefits (Pension Plan Payments)

9,405

180,000

8,119

0

0

2,977

0

0

Leasing

0

0

0

0

0

0

0

0

Provisions for Onerous Contracts

0

0

0

14,245

0

0

0

0

Concessions payable - Use of public property

948

0

2,485

0

0

0

0

0

Regulatory fees

12,499

66,461

44,125

347,166

0

23,246

25,718

8,253

Others

732,869

334,753

286,314

773,063

1,943

276,031

38,591

38,641

TOTAL CURRENT LIABILITIES

3,889,767

2,345,292

1,521,957

3,543,817

2,717

1,641,552

1,393,386

1,141,151

 

 

 

 

 

 

 

 

 

NON-CURRENT

 

 

 

 

 

 

 

 

Shareholders' Compensation

0

0

0

0

0

0

0

0

Suppliers

0

0

0

82,748

0

0

16,555

0

Financing and Loans - principal

8,713,460

1,135,755

3,951,585

4,252,610

0

7,656,624

2,206,501

1,133,954

Debentures

0

140,167

0

187,852

0

0

0

0

Tax and Social Contributions

457,591

19,262

0

26,231

0

15,345

0

0

Deferred Income Tax and Social Contribution

5,170,474

3,293,277

436,865

0

16,137

0

0

65,790

Derivatives financial instruments

0

0

0

64,142

0

0

0

0

Reimbursement Obligations

0

0

0

0

0

0

0

0

Advance from clients

0

0

0

558,475

0

0

0

0

Estimated Obligations

31,419

100,135

20,815

28,100

0

78,242

6,569

0

Provisions for Litigations

824,502

1,953,771

144,189

848,859

0

225,482

0

60,726

Provision for uncovered liability on invested companies

0

0

219,112

0

0

0

0

(225,357)

Post-Employment Benefits (Pension Plan Payments)

144,759

1,183,970

268,634

16,303

0

46,002

71,699

477

Leasing

0

0

0

0

0

0

0

0

Provision for Onerous Contracts

460,147

279,907

0

376,700

0

865,600

0

0

Concessions payable - Use of public property

35,528

0

28,174

0

0

0

0

0

Regulatory fees

296,967

407,959

0

0

0

0

0

0

Asset decomission obligation (Nuclear Power Plants)

0

0

0

0

0

1,444,067

0

0

Advances for future capital Increase

52,748

0

3

0

0

0

663,191

0

Others

139,316

19,454

39,473

2,542,551

1,442

0

0

539,967

TOTAL NON-CURRENT LIABILITIES

16,326,911

8,533,657

5,108,850

8,984,571

17,579

10,331,362

2,964,515

1,575,557

 

 

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

 

 

 

Capital Stock

6,531,154

9,753,953

4,359,226

11,576,263

118,054

6,607,258

845,510

0

Capital Reserves

5,053,045

4,916,199

0

0

0

0

0

0

Profit Reserves

9,168,995

0

1,365,128

3,933,602

27,652

0

2,596

0

Additional Dividend Purposes

0

0

0

0

0

0

0

0

Accumulated Profit/Losses

1,151,991

102,918

298,934

630,382

5,253

(10,763,300)

(3,596,462)

0

Other Comprehensive Income

(1,528,740)

(1,825,668)

(184,828)

(22,616)

47,728

(162,218)

(110,310)

0

Minority shareholdings

(1,000)

15,991

15,278

0

0

0

0

0

 

 

 

 

 

 

 

 

 

TOTAL  EQUITY

20,375,445

12,963,393

5,853,738

16,117,631

198,687

(4,318,260)

(2,858,666)

0

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND  EQUITY

40,592,123

23,842,342

12,484,545

28,646,019

218,983

7,654,654

1,499,235

2,716,708

 

 

7


 

LIABILITIES 06/30/2017

 ED Alagoas

 ED Rondônia

 ED Piauí

 ED Acre

 ED Roraima

 Amazonas

 

 

 

 

 

 

 

CURRENT

 

 

 

 

 

 

Suppliers

142,001

1,766,511

134,079

227,499

584,491

5,317,607

Financing and Loans - principal

248,236

147,518

434,602

66,119

5,607

150,407

Financing and Loans - charges

0

44

94,713

0

0

264

Debentures

0

0

0

0

0

0

Taxes and Social Contributions

78,931

63,609

162,433

41,183

22,941

42,642

Current Income Tax and Social Contribution

250

0

0

0

0

5,664

Derivatives financial instruments

0

0

0

0

0

0

Reimbursement Obligations

38,764

13,203

0

0

16,969

0

Advance from clients

0

0

0

0

0

0

Shareholders' Compensation

0

0

0

0

0

0

Estimated Obligations

23,043

25,786

34,829

8,913

18,264

58,663

Provisions for Litigations

0

0

0

0

0

0

Post-Employment Benefits (Pension Plan Payments)

914

4,620

0

361

0

0

Leasing

0

0

0

0

0

136,907

Provisions for Onerous Contracts

7,808

102,958

32,691

0

7,765

378,899

Regulatory fees

27,809

26,444

23,288

42,228

0

70,798

Regulatory Liability (Portion A – CVA)

31,912

62,255

70,789

32,303

4,096

115,906

Others

23,670

27,122

49,580

22,813

15,270

69,447

TOTAL CURRENT LIABILITIES

623,338

2,240,070

1,037,004

441,419

675,403

6,347,204

 

 

 

 

 

 

 

NON-CURRENT

 

 

 

 

 

 

Suppliers

0

1,174,697

0

271,432

282,242

7,921,898

Financig and Loans - principal

1,504,984

1,031,665

1,548,069

373,815

175,371

2,432,864

Debentures

0

0

0

0

0

0

Taxes and Contributions

64,933

15,752

58,430

82,976

0

0

Deferred Income Tax and Social Contribution

0

0

0

0

0

0

Derivatives financial instruments

0

0

0

0

0

0

Reimbursement Obligations

0

151,353

0

81,609

60,030

1,157,262

Advance from clients

0

0

0

0

0

0

Estimated Obligations

1,939

0

3,273

95

183

835

Provisions for Litigations

125,725

220,745

142,231

146,491

56,933

1,688,628

Provision for uncovered liabilities on invested companies

0

0

0

0

0

225,357

Post-Employment Benefits (Pension Plan Payments)

39,280

0

0

0

1,633

1,325

Leasing

0

0

0

0

0

987,943

Provision for Onerous Contracts

0

0

0

0

0

0

Concessions payable - Use of public property

0

0

0

0

0

0

Regulatory fees

24,135

55,548

55,900

0

0

0

Advances for future capital Increase

159,155

0

308,978

69,462

80,089

117,446

Regulatory Liability (Installment A – CVA)

25,976

0

0

0

0

0

Others

34,273

2,409,529

503

126

73,529

59,656

TOTAL NON-CURRENT LIABILITIES

1,980,400

5,059,289

2,117,384

1,026,006

730,010

14,593,214

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

 

Capital Stock

734,754

1,325,369

1,272,747

475,789

684,204

4,610,171

Capital Reserves

0

0

0

0

0

0

Profit Reserves

0

0

0

0

0

0

Additional Dividend Purposes

0

0

0

0

0

0

Accumulated Profit/Losses

(1,374,896)

(2,920,469)

(2,521,877)

(882,755)

(1,391,310)

(14,707,873)

Other Comprehensive Income

(55,691)

(4,124)

(21,193)

(405)

(2,988)

(5,642)

Minority shareholdings

0

0

0

0

0

0

 

 

 

 

 

 

 

TOTAL  EQUITY

(695,833)

(1,599,224)

(1,270,323)

(407,371)

(710,094)

(10,103,344)

 

 

 

 

 

 

 

TOTAL LIABILITIES AND  EQUITY

1,907,905

5,700,135

1,884,065

1,060,054

695,319

10,837,074

 

 

8


 
 

STATEMENT OF INCOME 06/30/2018

Furnas

Chesf

Eletrosul

Eletronorte

Eletropar

Eletronuclear

CGTEE

Amazonas GT

Operating Revenues

4,327,771

2,395,878

1,000,411

2,644,910

10

1,480,208

181,534

211,455

 

 

 

 

 

 

 

 

 

Electric Energy Supply (sell) - Generation

1,859,180

51,135

424,982

1,200,530

0

1,687,677

207,613

285,439

Electric Energy Supply - Generation

308,907

325,887

9,772

446,838

0

0

0

0

Short Term Electric Energy - Generation

61,462

150,435

21,371

393,146

0

0

0

2,306

Revenue from Operation and Maintenance - Generation

413,922

628,159

0

7,846

0

0

0

0

Revenue from Construction of Plants - Generation

9,622

6,747

0

0

0

0

0

0

Financial – Return on Investment - Generation

0

24,666

0

0

0

0

0

0

Revenue from Operation and Maintenance - Renewed Lines - Transmission

718,484

701,620

351,673

301,735

0

0

0

0

Revenue from Operation and Maintenance - Transmission

27,709

50,136

58,333

8,344

0

0

0

851

Revenue from Construction of Plants - Transmission

74,477

328,698

23,029

37,969

0

0

0

3,385

Financial – Return on Investment - Transmission

1,573,587

568,885

218,726

615,257

0

0

0

41,013

Other Revenues

27,127

15,850

33,738

206,474

10

0

1,367

0

 

 

 

 

 

 

 

 

 

Deductions to Operating Revenues

(746,706)

(456,340)

(141,213)

(573,229)

0

(207,469)

(27,446)

(121,539)

 

 

 

 

 

 

 

 

 

Operating Expenses

(2,570,238)

(1,797,226)

(560,893)

(635,627)

(5,745)

(1,240,626)

(332,720)

(65,186)

 

 

 

 

 

 

 

 

 

Personnel, Supplies and Services

(892,259)

(616,544)

(248,437)

(758,587)

(3,030)

(478,401)

(92,044)

(111,821)

Extraordinary Retirement Plan (PAE)

(44,739)

(138,813)

(26,135)

(67,322)

0

(7,154)

0

0

Energy Purchased for Resale

(351,149)

(111,950)

(185,967)

(82,484)

0

0

(105,130)

12,753

Charges upon use of eletricity network

(302,110)

(316,447)

(10,673)

(287,073)

0

(257,472)

(23,834)

(33,033)

Construction

(84,099)

(335,445)

(23,029)

(37,969)

0

0

0

(3,385)

Electric Energy production cost

(288,117)

0

0

0

0

(197,147)

(9,694)

88,621

Donations and Contributions

(20,447)

(3,403)

0

(1,030)

0

0

0

0

Depreciation and Amortization

(130,332)

(45,996)

(68,735)

(215,535)

(12)

(253,692)

(28,995)

(22,545)

Operating Provisions

(326,881)

(134,434)

(6,432)

940,153

(2,386)

3,329

(50,168)

716

Others

(130,105)

(94,194)

8,515

(125,780)

(317)

(50,089)

(22,855)

3,508

 

 

 

 

 

 

 

 

 

OPERATING RESULT BEFORE FINANCIAL RESULT

1,757,533

598,652

439,518

2,009,283

(5,735)

239,582

(151,186)

146,269

 

 

 

 

 

 

 

 

 

FINANCIAL REVENUES (EXPENSES)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from financial investments

13,233

9,518

15,457

36,120

2,705

2,153

1,344

2,057

Income from Interest, Commission and Fees

3,094

0

0

0

0

0

0

0

Additional Interest on Energy

6,428

61,201

0

43,125

0

0

0

0

Monetary Adjustment Gain

51,189

13,958

2,209

110,205

0

1,986

0

5,213

Exchange Variation Gain

6,942

0

1,676

0

0

7,384

0

0

Gains on Derivatives

0

0

0

163,004

0

0

0

0

Other Financial Income

13,740

19,114

5,391

4,675

52

131,591

48

830

Debt Charges - financing and loans

(367,649)

(111,474)

(98,688)

(168,927)

0

(29,285)

(209,373)

(106,011)

Debt Charges - suppliers

0

0

(616)

0

0

0

0

0

Charges on shareholders' funds

(18,555)

0

(4,317)

0

0

0

(2,935)

0

Monetary Adjustment Loss

(55,855)

(5,524)

(20,050)

(266,623)

0

(5,539)

0

(15,143)

Exchange Variation Loss

(64,863)

0

(32,504)

(81,718)

0

(33,301)

0

0

Losses on derivatives

0

0

0

(383)

0

0

0

0

Other Financial Expenses

(52,777)

(37,965)

(14,279)

(20,691)

(979)

(122,788)

(157)

(2,700)

 

 

 

 

 

 

 

 

 

PROFIT/LOSS BEFORE RESULTS OF EQUITY INVESTMENTS, TAXES AND SOCIAL CONTRIBUTIONS

(465,073)

(51,172)

(145,721)

(181,213)

1,778

(47,799)

(211,073)

(115,754)

 

 

 

 

 

 

 

 

 

RESULTS OF EQUITY METHOD INVESTMENTS

(187,806)

42,023

(65,822)

149,056

4,046

0

0

0

 

 

 

 

 

 

 

 

 

RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX, EMPLOYEES AND MANAGEMENT PARTICIPATION AND MINORITY PARTICIPATION

1,104,654

589,503

227,975

1,977,126

89

191,783

(362,259)

30,515

 

 

 

 

 

 

 

 

 

Total Income Taxes and Social Contributions and Fiscal Incentives Revenue

(356,767)

(209,333)

(101,954)

(342,845)

0

(30,100)

0

17,626

 

 

 

 

 

 

 

 

 

RESULT BEFORE EQUITY PARTICIPATIONS

747,887

380,170

126,021

1,634,281

89

161,683

(362,259)

48,141

 

 

 

 

 

 

 

 

 

Minority Participation

20,381

0

533

0

0

0

0

0

NET INCOME FOR THE PERIOD

727,506

380,170

126,554

1,634,281

89

161,683

(362,259)

48,141

 

 

9


 
 

STATEMENT OF INCOME 06/30/2018

ED Rondônia

ED Piauí

ED Alagoas

ED Acre

ED Roraima

Amazonas D

Operating Revenues

1,102,675

1,595,707

1,376,612

383,522

447,246

2,830,449

 

 

 

 

 

 

 

 Supply (sell) of electric energy - Generation

0

0

0

0

0

0

 Supply of electric energy - Generation

0

0

0

0

0

0

Short Term electric Energy - Generation

0

0

0

0

13,559

0

 

 

 

 

 

 

 

Electric Energy Supply - Distribution

822,555

836,572

1,075,555

297,852

237,143

1,590,637

Short Term Electric Energy - Distribution

52,251

9,559

0

6,512

0

124,750

Revenue from Construction of Plant - Distribution

55,359

76,740

47,301

15,529

7,229

141,717

 Regulatory Asset and Liability (Portion A – CVA)

519,264

840,335

659,811

202,078

290,624

1,490,837

 

 

 

 

 

 

 

Other Revenues

53,163

369,489

70,173

9,475

9,132

69,311

 

 

 

 

 

 

 

Deductions to Operating Revenues

(399,917)

(536,988)

(476,228)

(147,924)

(110,441)

(586,803)

 

 

 

 

 

 

 

Operating Expenses

(1,450,106)

(1,221,924)

(880,929)

(246,355)

(194,018)

(2,895,626)

 

 

 

 

 

 

 

Personnel, Supplies and Services

(237,581)

(183,285)

(147,901)

(59,521)

(74,470)

(315,003)

Energy Purchased for Resale

(893,086)

(441,118)

(470,760)

(261,136)

(101,602)

(1,036,685)

Charges upon use of eletricity network

(21,096)

(110,397)

(80,644)

(4,719)

0

(171,788)

Construction

(55,359)

(76,740)

(47,301)

(15,529)

(7,229)

(141,717)

Electric Energy production cost

346,991

0

0

109,065

(41,028)

(725,947)

Donations and Contributions

(269)

0

(120)

0

0

0

Depreciation and Amortization

(22,231)

(24,398)

(23,582)

(12,776)

(4,716)

(102,666)

Operating Provisions

(549,971)

(85,977)

(97,500)

43,671

52,571

(151,987)

Others

(17,504)

(300,009)

(13,121)

(45,410)

(17,544)

(249,833)

 

 

 

 

 

 

 

OPERATING RESULT BEFORE FINANCIAL RESULT

(347,431)

373,783

495,683

137,167

253,228

(65,177)

 

 

 

 

 

 

 

FINANCIAL REVENUES (EXPENSES)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from financial investments

1,580

32

1,401

558

130

1,134

Income from Interest, Commission and Fees

0

0

0

0

0

0

Additional Interest on Energy

21,401

84,454

28,824

5,424

(57,727)

48,355

Monetary Adjustment Gain

142,355

87,620

8,568

9,193

4,665

1,426

Exchange Variation Gain

0

0

0

0

0

1,543

Updating Regulatory Asset  (Portion A – CVA)

55,629

79,405

73,818

17,127

26,922

144,602

Others Financial Income

715

(8,986)

(7,104)

1,666

357

21,990

Debt Charges - financing and loans

(78,950)

(94,117)

(85,042)

(19,583)

(17,983)

(170,274)

Debt Charges - suppliers

0

0

0

0

0

(723,009)

Charges – leasing

0

0

0

0

0

(155,704)

Monetary Adjustment Loss

(207,107)

(39,178)

(12,175)

(51,267)

(38,122)

0

Exchange Variation Loss

0

0

(299)

0

0

0

Updating Regulatory Liability  (Portion A – CVA)

(1,352)

0

(6,610)

0

0

3,870

Other Financial Expenses

(44,337)

(21,502)

(8,903)

(5,236)

(175)

(132,490)

 

 

 

 

 

 

 

FINANCIAL RESULT

(110,066)

87,728

(7,522)

(42,118)

(81,933)

(958,557)

 

 

 

 

 

 

 

EQUITY PARTICIPATIONS RESULT

0

0

0

0

0

0

 

 

 

 

 

 

 

RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX, EMPLOYEES AND MANAGEMENT PARTICIPATION AND MINORITY PARTICIPATION

(457,497)

461,511

488,161

95,049

171,295

(1,023,734)

 

 

 

 

 

 

 

Income Tax and Social Contribution and Fiscal Incentives Revenue

(76,921)

(147,413)

(249,469)

(14,933)

(31,096)

0

 

 

 

 

 

 

 

RESULT BEFORE EQUITY PARTICIPATIONS

(534,418)

314,098

238,692

80,116

140,199

(1,023,734)

 

 

 

 

 

 

 

Minority Participation

0

0

0

0

0

0

NET PROFIT OF THE PERIOD

(534,418)

314,098

238,692

80,116

140,199

(1,023,734)

 

 

10


 

STATEMENT OF INCOME 06/30/2017

Furnas

Chesf

Eletrosul

Eletronorte

Eletropar

Eletronuclear

CGTEE

Amazonas GT

Operating Revenues

4,659,245.00

2,533,548.00

999,485.00

2,747,391.00

0.00

1,390,041.00

202,175.00

338,858.00

 

 

 

 

 

 

 

 

 

Electric Energy Supply (sell) - Generation

2,029,140.00

59,619.00

414,443.00

1,057,619.00

0.00

1,584,962.00

225,800.00

255,509.00

Electric Energy Supply - Generation

96,135.00

430,874.00

9,782.00

644,215.00

0.00

0.00

0.00

0.00

Short Term Electric Energy - Generation

40,231.00

180,316.00

11,346.00

532,604.00

0.00

0.00

0.00

0.00

Revenue from Operation and Maintenance - Generation

423,430.00

660,644.00

0.00

8,159.00

0.00

0.00

0.00

0.00

Revenue from Construction of Plants - Generation

7,865.00

12,299.00

0.00

0.00

0.00

0.00

0.00

0.00

Financial – Return on Investment - Generation

0.00

29,757.00

0.00

0.00

0.00

0.00

0.00

0.00

Revenue from Operation and Maintenance - Renewed Lines - Transmission

633,072.00

497,548.00

307,498.00

234,537.00

0.00

0.00

0.00

0.00

Revenue from Operation and Maintenance - Transmission

19,464.00

41,844.00

58,648.00

7,965.00

0.00

0.00

0.00

0.00

Revenue from Construction of Plants - Transmission

99,343.00

218,777.00

35,929.00

28,320.00

0.00

0.00

0.00

0.00

Financial – Return on Investment - Transmission

1,735,487.00

741,248.00

249,688.00

561,108.00

0.00

0.00

0.00

193,499.00

Other Revenues

80,890.00

22,070.00

22,985.00

180,162.00

0.00

0.00

879.00

0.00

 

 

 

 

 

 

 

 

 

Deductions to Operating Revenues

(505,812.00)

(361,448.00)

(110,834.00)

(507,298.00)

0.00

(194,921.00)

(24,504.00)

(110,150.00)

 

 

 

 

 

 

 

 

 

Operating Expenses

(2,313,021.00)

(1,837,660.00)

(373,052.00)

(1,918,853.00)

(3,003.00)

(1,079,317.00)

(435,177.00)

(199,466.00)

 

 

 

 

 

 

 

 

 

Personnel, Supplies and Services

(1,012,613.00)

(652,579.00)

(258,979.00)

(929,151.00)

(2,633.00)

(421,482.00)

(167,099.00)

(78,906.00)

Investigation findings

(211,810.00)

(202,398.00)

(50,991.00)

0.00

0.00

(77,238.00)

0.00

0.00

Energy Purchased for Resale

(386,839.00)

(133,898.00)

(121,428.00)

(83,284.00)

0.00

0.00

(105,138.00)

(41,166.00)

Charges upon use of eletricity network

(259,831.00)

(324,350.00)

(13,505.00)

(276,554.00)

0.00

(49,501.00)

(23,471.00)

(12,026.00)

Construction

(107,208.00)

(231,076.00)

(35,929.00)

(28,320.00)

0.00

0.00

0.00

0.00

Electric Energy production cost

(211,792.00)

0.00

0.00

0.00

0.00

(204,820.00)

(18,341.00)

(24,670.00)

Remuneration and reimbursement (Financial compensation for water resources usage)

(22,479.00)

(7,015.00)

0.00

(1,023.00)

0.00

0.00

0.00

0.00

Depreciation and Amortization

(129,783.00)

(49,206.00)

(90,034.00)

(225,222.00)

(12.00)

(198,067.00)

(31,840.00)

(31,317.00)

Operating Provisions

230,174.00

(161,188.00)

215,879.00

(252,264.00)

0.00

(75,703.00)

(74,719.00)

(904.00)

Others

(200,840.00)

(75,950.00)

(18,065.00)

(123,035.00)

(358.00)

(52,506.00)

(14,569.00)

(10,477.00)

 

 

 

 

 

 

 

 

 

OPERATING RESULT BEFORE FINANCIAL RESULT

2,346,224.00

695,888.00

626,433.00

828,538.00

(3,003.00)

310,724.00

(233,002.00)

139,392.00

 

 

 

 

 

 

 

 

 

FINANCIAL REVENUES (EXPENSES)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from financial investments

21,760.00

17,663.00

25,839.00

42,561.00

3,247.00

2,713.00

2,665.00

1,559.00

Income from Interest, Commission and Fees

33,146.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Additional Interest on Energy

7,603.00

10,357.00

0.00

41,674.00

0.00

0.00

0.00

0.00

Monetary Adjustment Gain

10,690.00

10,421.00

(10,342.00)

145,028.00

0.00

4,647.00

0.00

6,201.00

Exchange Variation Gain

606.00

0.00

9,723.00

942.00

0.00

12,298.00

23.00

0.00

Derivatives financial instruments

0.00

0.00

0.00

96,465.00

0.00

0.00

0.00

0.00

Other Financial Income

20,758.00

30,143.00

52,872.00

1,834.00

287.00

36,977.00

681.00

6,348.00

Debt Charges - financing and loans

(536,696.00)

(141,236.00)

(255,704.00)

(305,274.00)

0.00

(41,442.00)

(270,803.00)

(133,650.00)

Debt Charges - suppliers

0.00

0.00

(4,156.00)

0.00

0.00

0.00

0.00

0.00

Charges on shareholders's funds

(17,007.00)

0.00

(5,077.00)

0.00

0.00

0.00

(4,831.00)

0.00

Monetary Adjustment Loss

(65,149.00)

8,629.00

(18,329.00)

(97,213.00)

0.00

(4,638.00)

0.00

(11,950.00)

Exchange Variation Loss

(9,040.00)

0.00

(29,627.00)

(2,665.00)

0.00

(25,662.00)

0.00

0.00

Losses on derivatives

0.00

0.00

0.00

(27,573.00)

0.00

0.00

0.00

0.00

Other Financial Expenses

(94,364.00)

(58,662.00)

(14,812.00)

(93,199.00)

(345.00)

(55,656.00)

(278.00)

(9,431.00)

 

 

 

 

 

 

 

 

 

PROFIT/LOSS BEFORE RESULTS OF EQUITY INVESTMENTS, TAXES AND SOCIAL CONTRIBUTIONS

(627,693.00)

(122,685.00)

(249,613.00)

(197,420.00)

3,189.00

(70,763.00)

(272,543.00)

(140,923.00)

 

 

 

 

 

 

 

 

 

RESULTS OF EQUITY METHOD INVESTMENTS

43,487.00

46,229.00

48,360.00

80,275.00

5,102.00

0.00

0.00

0.00

 

 

 

 

 

 

 

 

 

RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX, EMPLOYEES AND MANAGEMENT PARTICIPATION AND MINORITY PARTICIPATION

1,762,018.00

619,432.00

425,180.00

711,393.00

5,288.00

239,961.00

(505,545.00)

(1,531.00)

 

 

 

 

 

 

 

 

 

Income Tax and Social Contribution and Fiscal Incentives Revenue

(594,639.00)

(249,106.00)

(124,231.00)

(95,843.00)

(32.00)

(50,398.00)

0.00

(65,790.00)

 

 

 

 

 

 

 

 

 

RESULT BEFORE EQUITY PARTICIPATIONS

1,167,379.00

370,326.00

300,949.00

615,550.00

5,256.00

189,563.00

(505,545.00)

(67,321.00)

 

 

 

 

 

 

 

 

 

Minority Participation

15,388.00

0.00

(2,015.00)

0.00

0.00

0.00

0.00

0.00

NET INCOME FOR THE PERIOD

1,151,991.00

370,326.00

298,934.00

615,550.00

5,256.00

189,563.00

(505,545.00)

(67,321.00)

 

 

11


 
 

STATEMENT OF INCOME 06/30/2017

ED Rondônia

ED Piauí

ED Alagoas

ED Acre

ED Roraima

Amazonas D

Operating Revenues

571,749

671,080

728,333

235,139

181,143

1,297,783

 

 

 

 

 

 

 

 Supply (sell) of electric energy

0

0

0

0

0

0

 Supply of electric energy - Generation

0

0

0

0

0

0

 Short Term Electric Energy - Generation

0

0

0

0

0

0

 

 

 

 

 

 

 

 Supply of electric energy - Distribution

721,723

490,969

867,123

285,387

212,158

1,372,985

 Short Term Electric Energy -Transmission

62,176

13,467

0

62,913

0

240,592

 Revenue from Construction of Plant - Distribution

80,114

57,903

52,509

8,741

9,471

78,447

 Regulatory Asset and Liability (Installment A – CVA)

(883)

68,281

137,701

(5,944)

17,856

(38,044)

 

 

 

 

 

 

 

Other Operational Revenues

19,233

402,083

48,143

8,521

14,134

28,334

 

 

 

 

 

 

 

Deductions to Operational Revenues

(310,614)

(361,623)

(377,143)

(124,479)

(72,476)

(384,531)

 

 

 

 

 

 

 

Operating Expenses

(813,665)

(788,418)

(804,830)

(288,801)

(251,859)

(980,707)

 

 

 

 

 

 

 

Personnel, Supplies and Services

(136,558)

(181,628)

(145,180)

(51,411)

(65,324)

(315,858)

Electric Energy puchased for resale

(896,680)

(485,823)

(511,149)

(253,396)

(124,749)

(958,963)

Charges upon use of eletricity network

(9,323)

(29,110)

(25,302)

(3,922)

0

(16,629)

Construction

(80,114)

(57,903)

(52,509)

(8,741)

(9,471)

(78,447)

Electric Energy production cost

321,840

0

0

92,184

(24,482)

183,813

Donations and Contributions

(162)

0

(83)

0

0

0

Depreciation and Amortization

(20,337)

(23,618)

(22,168)

(12,622)

(5,126)

(76,577)

Operating Provisions

28,461

24,922

(38,147)

(25,511)

(19,838)

339,632

Others

(20,792)

(35,258)

(10,292)

(25,382)

(2,869)

(57,678)

 

 

 

 

 

 

 

OPERATING RESULT BEFORE FINANCIAL RESULT

(241,916)

(117,338)

(76,497)

(53,662)

(70,716)

317,076

 

 

 

 

 

 

 

FINANCIAL REVENUES (EXPENSES)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from financial investments

906

16

2,903

714

685

4,754

Income from Interest, Commission and Fees

0

0

0

0

0

0

Additional Interest on Energy

18,486

45,707

26,625

5,857

(34,806)

31,438

Monetary Adjustment Gain

220,999

5,608

5,564

8,503

18,791

236,123

Exchange Variation Gain

0

0

0

0

0

871

Updating Regulatory Asset  (Portion A – CVA)

2,329

1,563

(551)

0

547

(11,940)

Others Financial Income

(842)

1,452

(723)

951

4,867

8,483

Debt Charges - financing and loans

(67,752)

(128,467)

(114,562)

(17,691)

(1,058)

(177,967)

Debt Charges - suppliers

0

0

0

0

0

(896,070)

Charges – leasing

0

0

0

0

0

(161,219)

Monetary Adjustment Loss

(275,703)

(121,723)

(18,026)

(31,078)

(18,748)

0

Exchange Variation Loss

0

0

(20)

0

0

0

Updating Regulatory Liability  (Portion A – CVA)

(2,955)

0

1,414

0

(346)

(2,623)

Other Financial Expenses

(44,909)

-17946

(31,078)

(81,036)

0

(117,639)

 

 

 

 

 

 

 

FINANCIAL RESULT

(149,441)

(213,790)

(128,454)

(113,780)

(30,069)

(1,085,789)

 

 

 

 

 

 

 

EQUITY PARTICIPATIONS RESULT

0

0

0

0

0

0

 

 

 

 

 

 

 

RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX, EMPLOYEES AND MANAGEMENT PARTICIPATION AND MINORITY PARTICIPATION

(391,357)

(331,128)

(204,951)

(167,442)

(100,785)

(768,713)

 

 

 

 

 

 

 

Income Tax and Social Contribution and Fiscal Incentives Revenue

88,051

282,543

82,890

33,848

0

0

 

 

 

 

 

 

 

RESULT BEFORE EQUITY PARTICIPATIONS

(303,306)

(48,585)

(122,061)

(133,594)

(100,785)

(768,713)

 

 

 

 

 

 

 

Minority Participation

0

0

0

0

0

0

NET PROFIT OF THE PERIOD

(303,306)

(48,585)

(122,061)

(133,594)

(100,785)

(768,713)

 

12


 

CASH FLOWS 06/30/2018

Furnas

Chesf

Eletrosul

Eletronorte

Eletronuclear

CGTEE

Eletropar

Amazonas GT

Operating Activities

 

 

 

 

 

 

 

 

Profit (loss) before income tax and social contribution

1,104,654

589,503

227,975

1,977,126

191,783

(362,259)

89

30,515

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

130,332

45,996

68,735

215,535

253,692

31,310

12

22,545

Net monetary variations

4,666

(8,434)

17,841

156,418

3,553

0

0

9,930

Net exchange variations

57,921

0

30,828

81,718

25,917

0

0

0

Financial Charges

403,592

111,474

98,687

168,927

29,285

209,373

0

106,011

Result of equity method investees

187,806

(42,023)

65,822

(149,056)

0

0

(4,046)

0

Provision (reversal) for uncovered liabilities

0

0

0

0

0

0

0

0

Bad Debt Expense (reversals)

69,704

47,347

1,116

74,625

(53)

0

0

0

Provisions for litigation

232,458

145,609

5,316

17,017

17,443

50,168

0

(1,494)

Provisions (reversals) for Redundancy Plan (PID)

0

0

0

0

0

0

0

0

Impairment (reversal) of investment losses

63,165

0

0

(7,800)

0

0

0

0

Impairment of assets

(2)

0

0

(3,506)

416,687

0

0

0

Provisions (reversals) for onerous contracts

(38,444)

0

0

0

(416,687)

0

0

0

Provisions (reversals) of impairment loss of financial assets

0

0

0

0

0

0

0

0

Fees on the global reversal reserve

0

0

0

0

0

0

0

0

Adjustment Fair Value / Market Value

0

0

285

0

71,592

0

0

0

Minor shareholders' share

(20,381)

0

0

0

0

0

0

0

Charges on resources from shareholders

18,555

0

4,317

0

0

2,935

0

0

Income from Financial Assets

(1,573,587)

(593,551)

(218,726)

(615,257)

0

0

0

(41,013)

Derivatives

0

0

0

(162,621)

0

0

0

0

Others

(18,627)

105,650

(398,570)

(876,149)

83,944

0

0

139,238

(Increase) decrease on operating assets/liabilities

(88,110)

(725,259)

(211,128)

(558,899)

(105,452)

25,386

44,230

(222,417)

 

 

 

 

 

 

 

 

 

Cash flows from Operating Activities

533,702

(323,688)

(307,502)

318,078

571,704

(43,087)

40,285

43,315

 

 

 

 

 

 

 

 

 

Payment of interest

(647,477)

(103,233)

(99,241)

(80,097)

(207,323)

0

0

(9,324)

Payment  of global reverse reserve interest

0

0

0

0

0

0

0

0

Receipt of interest

801

0

0

0

0

0

0

0

Dividend received from equity investments

61,136

0

0

13,891

0

0

6,572

0

Amounts received from allowed annual revenue

144,774

0

545,391

267,296

0

0

0

0

Receipt of Financial Asset Indemnities  (RBSE)

1,807,961

1,548,500

242,622

482,186

0

0

0

0

Payment of income tax and social contribution

(484,952)

0

(42,087)

(194,394)

(65,853)

0

0

0

Pension Plan Payments

(28,734)

(100,472)

(3,779)

0

(2,099)

0

0

0

Payment of legal provisions

0

(23,753)

0

0

0

0

0

0

Judicial Deposits

(26,339)

(13,227)

(3,878)

0

(5,806)

(1,880)

0

(13,550)

 

 

 

 

 

 

 

 

 

Net Cash provided by Operating Activities

1,360,872

984,127

331,526

806,960

290,623

(44,967)

46,856

20,441

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

Loans and financing

0

286,878

0

405,262

5,900

0

0

0

Payment of Loans and financing - principal

(634,302)

(196,604)

(299,955)

(653,368)

(139,167)

(2,519)

0

0

Payment of Shareholders Remuneration

0

0

(169)

0

0

0

(40,554)

0

Payment of refinancing of tax and contributions - Principal

(35,421)

0

0

0

0

0

0

0

Global Reversion Reserve Resources

0

0

0

0

0

0

0

0

Advances for Future Capital Increase (AFAC)

0

0

0

0

0

28,333

0

0

Others

10,781

0

0

(118,475)

0

0

0

0

Net Cash provided by Financing Activities

(658,942)

90,274

(300,124)

(366,581)

(133,267)

25,814

(40,554)

0

 

 

 

 

 

 

 

 

 

Investment Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and Financing - Payment

0

0

0

0

0

0

0

0

Loans and Financing - Receipt

8,952

0

0

(405,262)

0

0

0

0

Acquisition of fixed assets

(60,601)

(66,268)

(2,838)

(3,212)

(189,281)

(22,310)

0

(6,033)

Acquisition of intangible assets

(3,646)

(3,917)

(2,691)

(261)

(4,605)

(44)

0

0

Acquisition of concession assets

(84,099)

(720,818)

(23,029)

(59,670)

0

0

0

(3,341)

Advances for future capital increases

(1,594)

0

(4,080)

0

0

0

0

0

Capital investment in equity investments

(36,723)

(184,052)

(9,201)

(234,943)

0

0

0

0

Others

(486,205)

26,077

63

278,439

56,553

0

0

0

Net Cash from investments activities

(663,916)

(948,978)

(41,776)

(424,909)

(137,333)

(22,354)

0

(9,374)

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

38,014

125,423

(10,374)

15,470

20,023

(41,507)

6,302

11,067

  Cash and cash equivalents – beginning of period

23,473

181,262

20,324

19,908

1,064

59,984

1,868

10,560

  Cash and cash equivalents – end of period

61,487

306,685

9,950

35,378

21,087

18,477

8,170

21,627

 

38,014

125,423

(10,374)

15,470

20,023

(41,507)

6,302

11,067

 

 

13


 

CASH FLOWS 06/30/2018

ED Alagoas

ED Rondônia

ED Piauí

ED Roraima

ED Acre

Amazonas Energia

Operating Activities

 

 

 

 

 

 

Profit (loss) before income tax and social contribution

488,161

(457,497)

461,511

171,295

95,049

(1,023,734)

 

 

 

 

 

 

 

Depreciation and amortization

23,582

22,231

24,398

4,716

12,776

102,666

Net monetary variation

3,606

64,752

7,375

0

42,074

(1,426)

Net exchange variation

299

0

0

0

0

(1,543)

Financial charges

85,042

78,950

93,718

19,197

19,583

1,048,987

Result of equity method investees

0

0

0

0

0

0

Provision (reversal) for uncovered liabilities

0

0

0

0

0

(48,141)

Bad Debt Expense (reversals)

76,861

26,875

73,510

14,930

(18,496)

198,456

Provisions for litigation

18,453

621,536

41,597

(17,200)

(5,010)

11,205

Provisions (reversals) for Redundancy Plan (PID)

0

0

0

0

0

0

Impairment (reversal) of investment losses

0

0

0

0

0

0

Impairment of assets

0

(24,516)

(29,130)

(11,965)

(10,012)

0

Provisions (reversals) for onerous contracts

0

(167,257)

0

(35,152)

(10,153)

0

Provisions (reversals) of impairment loss of financial assets

0

0

0

0

0

0

Fees on the global reversal reserve

0

0

0

0

0

0

Adjustment Fair Value / Market Value

76

0

0

0

0

0

Minor shareholders' share

0

0

0

0

0

0

Charges on resources from shareholders

0

0

0

0

0

0

Income from Financial Assets

0

0

0

0

0

0

Derivatives

0

0

0

0

0

0

Others

406,203

3,400

94,470

(6,163)

(186,803)

694,303

(Increase) decrease on operating assets/liabilities

(853,537)

(161,971)

(815,612)

(189,534)

68,995

(1,265,109)

 

 

 

 

 

 

 

Cash flows from Operating Activities

248,746

6,503

(48,163)

(49,876)

8,003

(284,336)

 

 

 

 

 

 

 

Payment of interest

0

(4,542)

(19,465)

(1,138)

(1,766)

0

Payment  of global reverse reserve interest

0

0

0

0

0

0

Receipt of interest

0

0

0

0

0

0

Dividend received from equity investments

0

0

0

0

0

0

Amounts received from allowed annual revenue

0

0

0

0

0

0

Receipt of Financial Asset Indemnities  (RBSE)

0

0

0

0

0

0

Payment of income tax and social contribution

(249,469)

0

0

0

0

0

Pension Plan Payments

0

0

0

0

0

0

Payment of legal provisions

(99,443)

0

(17,346)

0

0

0

Judicial Deposits

(1,846)

(39,764)

(15,894)

7

(2,191)

(18,044)

 

 

 

 

 

 

 

Net Cash provided by Operating Activities

(102,012)

(37,803)

(100,868)

(51,007)

4,046

(302,380)

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

Loans and financing

124,634

95,449

179,224

67,890

17,449

612,357

Payment of Loans and financing - principal

(15,077)

(7,485)

(13,952)

(1,997)

(1,914)

0

Payment of Shareholders Remuneration

0

0

0

0

0

0

Global Reversion Reserve Resources

0

0

0

0

0

0

Advances for Future Capital Increase (AFAC)

0

0

0

0

0

(130,969)

Payment of refinancing of tax and contributions - Principal

(9,272)

0

0

0

0

0

Others

0

0

0

0

(238)

0

Net Cash provided by Financing Activities

100,285

87,964

165,272

65,893

15,297

481,388

 

 

 

 

 

 

 

Investment Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and Financing - Payment

0

0

0

0

0

0

Loans and Financing - Receipt

0

0

0

0

0

0

Acquisition of fixed assets

0

(26)

(252)

164

(228)

(2,693)

Acquisition of intangible assets

(1,831)

(890)

(2,086)

(3,841)

(74)

(7,135)

Acquisition of concession assets

(26,948)

(42,865)

(51,283)

(2,524)

(15,488)

(179,584)

Advances for future capital increases

0

0

0

0

0

0

Capital investment in equity investments

0

0

0

0

0

0

Others

3,157

0

0

0

(1,350)

0

Net Cash from investments activities

(25,622)

(43,781)

(53,621)

(6,201)

(17,140)

(189,412)

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

(27,349)

6,380

10,783

8,685

2,203

(10,404)

  Cash and cash equivalents – beginning of period

71,014

18,532

11,547

5,358

10,401

77,563

  Cash and cash equivalents – end of period

43,665

24,912

22,330

14,043

12,604

67,159

 

(27,349)

6,380

10,783

8,685

2,203

(10,404)

 

 

14


 

CASH FLOWS 06/30/2017

Furnas

Chesf

Eletrosul

Eletronorte

Eletronuclear

CGTEE

Eletropar

Amazonas GT

Operating Activities

 

 

 

 

 

 

 

 

Profit (loss) before income tax and social contribution

1,762,018

619,432

425,180

711,393

239,961

(505,545)

5,286

(1,531)

 

 

 

 

 

 

 

 

 

Depreciation and amortization

129,783

49,206

90,034

225,222

198,067

33,557

12

31,317

Net monetary variation

54,459

0

28,671

(44,087)

3,445

0

0

7,630

Net exchange variation

8,434

(5,293)

19,904

(2,005)

13,364

(23)

0

0

Financial charges

603,978

141,236

209,095

305,274

41,442

240,759

0

133,650

Result of equity method investees

(43,487)

(46,229)

(48,360)

(80,275)

0

0

(5,102)

0

Provision (reversal) for uncovered liabilities

0

0

0

0

0

0

0

0

Bad Debt Expense (reversals)

(2,670)

13,022

1,017

31,193

3,010

0

0

0

Provisions for litigation

(32,872)

146,519

252

51,334

59,664

74,719

0

(435)

Provisions (reversals) for Redundancy Plan (PID)

0

0

0

0

0

0

0

0

Impairment (reversal) of investment losses

(2,322)

0

0

0

0

0

0

0

Impairment of assets

0

1,647

(217,148)

31,260

484,641

0

0

0

Provisions (reversals) for onerous contracts

(192,310)

0

0

0

(484,641)

0

0

0

Provisions (reversals) of impairment loss of financial assets

0

0

0

0

0

0

0

0

Fees on the global reversal reserve

0

0

0

0

0

0

0

0

Adjustment Fair Value / Market Value

0

0

686

0

41,597

0

0

0

Minor shareholders' share

(15,388)

0

0

0

0

0

0

0

Charges on resources from shareholders

0

0

5,077

0

0

4,831

0

0

Income from Financial Assets

(1,735,487)

(771,005)

(249,688)

(561,108)

0

0

0

(193,499)

Derivatives

0

0

0

(68,892)

0

0

0

0

Others

154,618

233,758

(300,183)

155,757

274,468

5

0

0

(Increase) decrease on operating assets/liabilities

697,303

(180,627)

(377,602)

475,565

(386,452)

111,450

10,080

103,775

 

 

 

 

 

 

 

 

 

Cash flows from Operating Activities

1,386,057

201,666

(413,065)

1,230,631

488,566

(40,247)

10,276

80,907

 

 

 

 

 

 

 

 

 

Payment of interest

(826,200)

(130,846)

(305,938)

(209,569)

(133,908)

(184)

0

(64,649)

Payment  of global reverse reserve interest

0

0

0

0

0

0

0

0

Receipt of interest

48

0

53

0

0

0

0

0

Dividend received from equity investments

111,810

29,125

2,660

29,522

0

0

1,973

0

Amounts received from allowed annual revenue

146,191

(93,200)

499,326

233,093

0

0

0

0

Receipt of Financial Asset Indemnities

0

0

0

0

0

0

0

0

Payment of income tax and social contribution

(251,015)

(989)

(1,591)

(293,855)

(34,905)

0

(32)

0

Pension Plan Payments

(31,942)

(119,187)

(3,494)

0

0

0

0

0

Payment of legal provisions

0

(32,139)

0

0

0

0

0

0

Judicial Deposits

2,074

507,004

(12,433)

0

(6,884)

(3,507)

0

(30,645)

 

 

 

 

 

 

 

 

 

Net Cash provided by Operating Activities

537,023

361,434

(234,482)

989,822

312,869

(43,938)

12,218

(14,387)

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

Loans and financing

261,000

450,164

690,000

500,322

160,000

8,576

0

27,072

Payment of Loans and financing - principal

(595,872)

(487,897)

(352,823)

(415,071)

(39,506)

(4,871)

0

0

Payment of Shareholders Remuneration

0

0

(58)

0

0

0

(8,465)

0

Payment of refinancing of tax and contributions - Principal

(51,019)

0

(7,764)

0

0

0

0

0

Global Reversion Reserve Resources

0

0

0

0

0

0

0

0

Advances for Future Capital Increase (AFAC)

0

27,000

1

0

0

0

0

0

Others

(11)

158,958

0

0

0

0

0

0

Net Cash provided by Financing Activities

(385,902)

148,225

329,356

85,251

120,494

3,705

(8,465)

27,072

 

 

 

 

 

 

 

 

 

Investment Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and Financing - Payment

0

0

0

0

0

0

0

0

Loans and Financing - Receipt

14,360

0

0

0

0

0

0

0

Acquisition of fixed assets

(35,207)

(128,850)

(6,044)

(11,853)

(315,335)

(2,075)

0

(30,854)

Acquisition of intangible assets

(5,983)

(2,281)

(1,720)

0

(1,829)

(290)

(9)

0

Acquisition of concession assets

(105,034)

0

(35,929)

(28,655)

0

0

0

0

Advances for future capital increases

(3,429)

0

(12,452)

254

0

0

0

0

Capital investment in equity investments

(425,341)

(197,412)

(31,597)

(336,696)

0

0

0

0

Others

426,330

(15,136)

16

(664,531)

(121,663)

0

0

0

Net Cash from investments activities

(134,304)

(343,679)

(87,726)

(1,041,481)

(438,827)

(2,365)

(9)

(30,854)

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

16,817

165,980

7,148

33,592

(5,464)

(42,598)

3,744

(18,169)

  Cash and cash equivalents – beginning of period

35,220

140,399

36,843

8,992

15,323

56,007

499

23,622

  Cash and cash equivalents – end of period

52,037

306,379

43,991

42,584

9,859

13,409

4,241

5,453

 

16,817

165,980

7,148

33,592

(5,464)

(42,598)

3,742

(18,169)

 

 

15


 

CASH FLOWS 06/30/2017

ED Alagoas

ED Rondônia

ED Piauí

ED Acre

ED Roraima

Amazonas Energia

Operating Activities

 

 

 

 

 

 

Profit (loss) before income tax and social contribution

(204,951)

(391,357)

(331,128)

(100,785)

(167,442)

(768,713)

 

 

 

 

 

 

 

Depreciation and amortization

22,168

20,337

23,618

5,126

12,622

76,577

Net monetary variation

(219)

54,704

1,525

0

(22,116)

(1,283)

Net exchange variation

20

0

0

0

0

(871)

Financial charges

114,562

67,752

120,659

1,058

18,150

339,186

Result of equity method investees

0

0

0

0

0

0

Provision (reversal) for uncovered liabilities

0

0

0

0

0

67,321

Bad Debt Expense (reversals)

3,240

6,195

6,141

12,094

356

138,284

Provisions for litigation

16,437

54,642

47,070

7,651

318

(19,936)

Provisions (reversals) for Redundancy Plan (PID)

0

0

0

0

0

0

Impairment (reversal) of investment losses

0

0

0

0

0

0

Impairment of assets

(12,855)

(24,918)

(45,442)

0

0

(32,274)

Provisions (reversals) for onerous contracts

0

(88,367)

(32,691)

0

0

(433,795)

Provisions (reversals) of impairment loss of financial assets

0

0

0

0

0

0

Fees on the global reversal reserve

0

0

0

0

0

0

Adjustment Fair Value / Market Value

33

0

0

0

0

0

Minor shareholders' share

0

0

0

0

0

0

Charges on resources from shareholders

0

0

0

0

0

0

Income from Financial Assets

0

0

0

0

0

0

Derivatives

0

0

0

0

0

0

Others

504,304

45,918

0

513

33,848

735,927

(Increase) decrease on operating assets/liabilities

(594,974)

200,684

32,947

(5,082)

109,108

(284,651)

 

 

 

 

 

 

 

Cash flows from Operating Activities

(152,235)

(54,410)

(177,301)

(79,425)

(15,156)

(184,228)

 

 

 

 

 

 

 

Payment of interest

0

(6,477)

(17,616)

(1,058)

(2,231)

(27,279)

Payment  of global reverse reserve interest

0

0

0

0

0

0

Receipt of interest

0

0

0

0

0

0

Dividend received from equity investments

0

0

0

0

0

0

Amounts received from allowed annual revenue

0

0

0

0

0

0

Receipt of Financial Asset Indemnities 

0

0

0

0

0

0

Payment of income tax and social contribution

82,890

0

0

0

0

0

Pension Plan Payments

0

0

0

0

0

0

Payment of legal provisions

0

0

(33,083)

0

(19,466)

0

Judicial Deposits

(13,841)

(4,295)

(8,898)

(9,555)

(2,949)

(26,440)

 

 

 

 

 

 

 

Net Cash provided by Operating Activities

(83,186)

(65,182)

(236,898)

(90,038)

(39,802)

(237,947)

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

Loans and financing

195,673

163,022

297,109

66,684

58,662

473,530

Payment of Loans and financing - principal

(16,421)

(10,006)

(14,542)

(949)

(4,092)

(53,566)

Payment of Shareholders Remuneration

0

0

0

0

0

0

Global Reversion Reserve Resources

0

0

0

0

0

0

Advances for Future Capital Increase (AFAC)

0

0

13,576

0

0

0

Payment of refinancing of tax and contributions - Principal

(4,258)

0

0

0

0

0

Others

0

0

0

0

0

0

Net Cash provided by Financing Activities

174,994

153,016

296,143

65,735

54,570

419,964

 

 

 

 

 

 

 

Investment Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and Financing - Payment

0

0

0

0

0

0

Loans and Financing - Receipt

0

0

0

0

0

0

Acquisition of fixed assets

(476)

(770)

(710)

3,965

(739)

(5,565)

Acquisition of intangible assets

(2,595)

(1,605)

(2,351)

(245)

(884)

(86,744)

Acquisition of concession assets

(39,262)

(66,898)

(54,842)

(8,262)

(8,636)

(80,953)

Advances for future capital increases

0

0

0

0

0

0

Capital investment in equity investments

0

0

0

0

0

0

Others

1,388

259

0

0

(2,078)

0

Net Cash from investments activities

(40,945)

(69,014)

(57,903)

(4,542)

(12,337)

(173,262)

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

50,863

18,820

1,342

(28,845)

2,431

8,755

  Cash and cash equivalents – beginning of period

21,804

18,706

5,200

35,598

16,006

71,343

  Cash and cash equivalents – end of period

72,667

37,526

6,542

6,755

18,437

80,098

 

50,863

18,820

1,342

(28,843)

2,431

8,755

 

 

16


 

 

 

CHESF

       

Result Analysis

   

 

       

The Company had in 2Q18 a result 9.3% higher than the one recorded in 2Q17, going from a profit of R$ 160.6 million in 2Q17 to a profit of R$ 175.6 million in 2Q18, mainly due to the reasons described below.

Operating Revenue

   

 

       

The Net Operating Revenue had a decrease of 1.4% in 2Q18, compared to 2Q17, going from R$ 1296.1 million in 2Q17 to R$ 1278.3 million in 2Q18..  The variations of each income account are detailed below:

         

Gross Revenue - R$ Thousand

2Q18

2Q17

Variation (%)

Analysis

Generation

 

 

 

 

Supply of energy to distribution companies

26,563

30,178

-12.0

The variation was mainly due to: (i) The movement in contracts of auctions held at ACL, owing to the reduction of the amount of energy contracted for 2018.

Supply

181,153

225,127

-19.5

The variation was mainly due to (i) Technical problem in the Braskem plant from 01/15 to 03/08/2018, reducing consumption by about 100 average monthly MW.

Short Term Market (CCEE)

85,144

130,778

-34.9

The variation was mainly due to: (i) Change in the strategy of seasonality of contracts and physical guarantee, in addition to the reduction of revenue about R$ 71 million from revaluation expense from 2009 to 2012 connected to the calculation of the index of PAF Complex unavailability.

O&M Income - Upgraded Power Plants Law 12.783/2013

317,429

328,937

-3.5

The variation was mainly due to: (i) RAG’s annual adjustment (2017 x 2016), according to ANEEL Resolution No. 2265/2017; (ii) investments made in the renewed generation facilities, fully compensated by: (iii) change in CFURH tariff in 2017, which is comprised in the revenue from quotas of the new plants.

Generation Construction Income

5,355

7,276

-26.4

No effect on the result due to equal value in the construction expenditure, however, the variation was due to the investments made in power plants whose concessions were renewed, under the terms of Law 12783/2013.

Return on investment

12,396

14,954

-17.1

The variation was mainly due to: (i) adjustment to financial asset connected to new investments made in renewed generation concessions, pursuant to Law 12.783/2013.

Transmission

 

 

 

 

LT Incomes Renewed by Law 12.783/2013

360,067

248,369

45.0

The variation was mainly due to: (i) the adjustment of the RAP - Annual Permitted Revenue of concessions of Transmission Lines extended under the terms of Law 12783/2017, and (ii) investments in strengthening of lines in the transmission system; (iii) increment of revenue as a result of RBSE, since July 2017.

Not renewed O&M LT

25,866

20,571

25.7

The variation was mainly due to: (i) annual adjustment of RAP and (ii) investments in strengthening of transmission system lines, and (iii) system unavailability during the period and proratings of advance. As a highlight, there was an increment in LT’s: JARDIM/PENEDO and ARAPIRACA III; IGAPORÃ II and IGAPORÃ III; Ceará-Touros; and Teresina II and III.

Transmission Construction Income

196,158

125,918

55.8

No effect on the result due to equal value in the construction expense.

Revenue from return of investment in transmission

297,865

338,683

-12.1

The variation was mainly due to: (i) the recording of the remuneration connected to the financial asset above, mainly those arising from RBSE, at about R$ 272.3 million in 2Q18, compared to R$ 315.7 million in same period of 2Q17. This was mainly due to the beginning of receipts as of July 2017.

Other Incomes

8,542

8,350

2.3

Due to the increase in income from engineering services, amounting to R$ 1.1 million, in contrast, we had a decrease in income from services provided of about R$ 1.2 million.

Deductions to the Operating Revenue

-238,218

-183,089

30.1

The variation was mainly due to: (i) record of PIS/COFINS arising mainly from a RAP increase between the compared dates; (ii) record of ICMS arising from supply revenue increase between the compared dates.

ROL

1,278,320

1,296,052

-1.4

 

         

Operating Costs and Expenses

The Operating expenses and costs decreased, in 2Q18, by 1% compared to 2Q17, from R$ 977.8 million in 2Q17 to R$ 966.7 million in 2Q18, presenting the variations listed below:

         

Personnel, Material, Services and Others (PMSO) - R$ Thousand

2Q18

2Q17

Variation (%)

 

Personnel

-257,393

-476,303

-46.0

The variation is mainly due to the following factors: (i) a 4.08% adjustment applied as of May 2017, offset by: (ii) reduction in expenses with compensation, of which R$ 11.0 million with salary- base, R$ 3.7 million with anuênio and R$ 4.2 million with dangerousness; (iii) reduction in expenses with benefits, R$ 5.5 million, mainly due to the drop in food expenses, R$ 11.0 million, and an increase in expenses with outpatient expenses, R$ 11.1 million; (iv) registration of the Extraordinary Retirement Plan (PAE) in 2017, in the amount of R$ 202 million.

Dismissal Plan (Provision)

-12,583

0

100.0

The variation was mainly due to: (i) adjustments in the recording of provision for the Agreed Dismissal Plan - PDC, amounting to R$ 12.6 million.

Material

-7,434

-6,786

9.5

The variation was mainly due to: (i) reduced expenditure with electrical grid materials, amounting to R$ 0.6 million and (ii) reduced expenditure with materials of vehicles/aircrafts, amounting to R$ 0.5 million.

Services

-56,289

-51,618

9.0

The variation was mainly due to: (i) increase of R$ 6.2 million with maintenance and preservation; (ii) increase of R$ 1.5 million in expenditure with technical/administrative services.

Other

-49,316

-64,804

-23.9

 

Donations and contributions

-1,468

-1,847

-20.5

The variation is mainly due to: (i) recording of the ABRATE contribution, in the amount of R$ 0.3 million in 2Q17, without comparison in 2Q18.

Other operating expenses

-47,848

-62,957

-24.0

The variation was mainly due to: (i) recording of adjustment upon actuarial report - Post-employment benefits; (ii) variation of R$ 15.4 million in the account Losses - Consumers/Utility Companies, due to adjustment of the balance of the Installment Protocol with Rio Doce Manganês - RDM in 2017, leaving the balance of this item of credit, in the amount of R$ 2.7 million in 2017.

TOTAL PMSO

-383,015

-599,511

-36.1

 

         

Operating Costs - R$ Thousand

2Q18

2Q17

Variation (%)

 

Energy Purchased for Resale

-56,456

-65,770

-14.2

The variation was mainly due to: (i) reduction of the amount of energy purchased from utility companies for 2017; (ii) CCEE settlements, due to a change in the strategy of seasonality of contracts and physical guarantee, (ii) adjustment of contract prices, with 2018 prices lower than 2017.

Fuel

0

0

0.0

 

Charges for the Use of the Electricity Grid

-158,817

-146,273

8.6

The variation was mainly due to: (i) increase in the Amount of Use of the Transmission System (MUST).

Construction Expense

-201,513

-133,194

51.3

No effect on the result due to equal value in the construction income.

Depreciation and Amortization

-22,960

-24,105

-4.8

No relevant variation.

 

   

 

 

Operating Provisions

2Q18

2Q17

Variation (%)

 

Operating Provisions

-143,963

-8,915

1,514.8

The variation was mainly due to: (i) recording of reversal for impairment/onerous contract amounting to R$ 91.9 million in 2Q17, without comparison to 2Q18 (ii) increase of R$ 66.2 million in provisions for contingencies, mainly due to the updating of K factor and GSF provision.

         

Financial Result - R$ Thousand

2Q18

2Q17

Variation (%)

 

Financial Investments Incomes

4,291

7,711

-44.4

The variation was mainly due to: (i) reduction of financial investments for compliance with Company’s obligations.

Debt Charges

-55,814

-70,574

-20.9

The variation was mainly due to: (i) decrease in the allocation of charges amounting to R$ 7.5 million in financing with CEF, and R$ 4.5 million in financing with BB.

Interest paid in arrears for energy sold

31,222

6,535

377.8

The variation was mainly due to: (i) recalculation of the Rio Doce Manganês debt updating, recording R$ 16.0 million in 2Q18.

Net Exchange Rate Change

0

0

0.0

 

Net Inflation Adjustment

10,487

13,355

-21.5

The variation was mainly due to: (i) transaction of judicial deposits; (ii) appropriation of contractual charges of debts with suppliers.

Other Net Revenue/Financial Expenses

-17,403

-26,449

-34.2

The variation was mainly due to: (i) R&D updating; (ii) the updating of amounts to be reimbursed to Eletrobras, arising from Law No. 12873/13 (RBNI), in 2017 without comparison in 2018.

         
         

Equity Interests (Equity) - R$ Thousand

2Q18

2Q17

Variation (%)

 

Equity Interests (Equity)

17,689

25,681

-31.1

The variation was mainly due to: (i) improvement in the result of the generating SPE’s, chiefly the variation in the result ascertained in the SPE’s: Norte Energia (R$ 95.3 million), fully offset by (ii) a worsening in the result of Chapada do Piauí II, amounting to R$ 19.0 million, a worsening in TDG’s income amounting to R$ 72.9 million, and worsening in ESBR’s income at R$ 15.0 million.

         

Income Tax (IR) and Social Contribution on Net Income (CSLL) - R$ Thousand

2Q18

2Q17

Variation (%)

 

Current IR and CSLL

-146,105

-31,651

361.6

Due to the realization of the tax liability for the receipt of RBSE, whose tax effect is an addition to the current IR/CSLL and the write-off of the deferred IR/CSLL.

Deferred IR and CSLL

18,992

-107,847

-117.6

Tax Incentives

625

25,558

-98

Owing to the end of the period of fruição fruition that occurred in December 2017 for the generation activity and for almost all transmission contracts.

 

 

17

 


 

 

ELETRONORTE

     

 

       

 

Result Analysis

       

 

The Company had in 2Q18 a result 1105% higher than the one recorded in 2Q17, going from a profit of R$ 107.5 million in 2Q17 to a profit of R$ 1,295 million in 2Q18, mainly due to the reasons described below.

       

 

Operating Revenue

       

 

The Net Operating Revenue had a decrease of 8% in 2Q18, compared to 2Q17, going from R$ 1,295 million in 2Q17 to R$ 1.193 million in 2Q18.  The variations of each income account are detailed below:

       

 

Gross Revenue

2Q18

2Q17

Variation (%)

Analysis

Generation

 

 

 

 

Supply of energy to distribution companies

577,896

467,349

23.7

The variation was mainly due to: (i) increases in the sales of energy in the regulated environment. The Company sold 171.98 Mwmed, A-1 Product 2018/2019.

Supply

231,465

335,124

-30.9

The variation was mainly due to: (i) termination of some contracts: South reduction of 315MWmed and Imerys at 10 Mwmed.

Short Term Market (CCEE)

57,940

266,420

-78.3

The variation was mainly due to: (i) in the second quarter, the company recorded a negative result of CCEE amounting to R$ 13MM due to the drop in GSF, while in the same period of 2017, the company recorded a positive result with the sale of energy in CCEE amounting to R$ 227 MM, leading to the decrease between the periods under analysis. GSF for June is at 0.7110.

O&M Income - Upgraded Power Plants Law 12.783/2013

4,107

4,219

-2.7

The variation was mainly due to: (i) reduction of sales of this product.

Generation Construction Income

0

0

0.0

Not applicable.

Transmission

 

 

 

 

O&M LT renewed by Law 12.783/2013

148,320

119,470

24.1

The variation was mainly due to: (i) increase of RAP of concessions.

O&M LT not renewed by Law 12783/2013

5,906

3,863

52.9

The variation was mainly due to: (i) increase in demand; and (ii) improvements in the system available to the domestic operator.

Transmission Construction Income

21,755

9,882

120.1

The variation was mainly due to: (i) decrease of investment as a result of the policy established based on the holding’s guidelines. 

Revenue from return of investment in transmission

324,004

253,624

27.7

The variation was mainly due to: (i) the recognition in the company’s financial assets based on the ordinance 120 of October 18, 2016, ANEEL, by means of order no. 2781, approving the assessment report of the assets of RBSE. Given that the Company started receiving these amounts as of July 2017.

Other incomes

102,725

88,126

16.6

The variation was mainly due to: (i) increase of provision of services and multimedia services.

Deductions to the Operating Revenue

-278,474

-252,426

10.3

The variation was mainly due to: (i) charges with PIS, COFINS and ISS, CDE, P&D levied directly on Company’s sales revenue.

ROL

1,195,644

1,295,651

-7.7

 

       

 

Operating Costs and Expenses

     

The Operating expenses and costs presented, in 2Q18, a decrease of 142.3% compared to 2Q17, going from R$ 998 million in 2Q17 to a negative value of R$ 998 million in 2Q17 to a reversal of R$ 422 million in 2Q18.  The variations of each income account are detailed below:

       

 

PMSO

2Q18

2Q17

Variation (%)

Analysis

Personnel

-308,942

-472,376

-34.6

The change was mainly due to the following reason: (i) a 4.08% adjustment applied as from May 2017 offset by a reduction in the number of employees, due to the termination until December 2017 of employees who joined the PAE - Retirement Plan Extraordinary.

Material

-6,932

-7,177

-3.4

The variation is mainly due to the following reason: (i) reduction of purchase of various materials.

Services

-61,660

-65,480

-5.8

The variation is mainly due to the following reason: (i) lower contracting of third-party services.

Dismissal Plan (Provision)

-10,799

0

-100.0

The variation is mainly due to the following reason: (i) adjustments in the provision record for the Consensual Dismissal Plan - PDC

Other

-51,855

-84,743

-38.8

The variation is mainly due to: (i) impairment of the NBTE and BMTE SPEs in the amounts of R$ 20 and R$ 42 million, respectively; and (ii) reversal of SINOP's impairment in the amount of R$ 31 million, which occurred in the second quarter of 2017, causing a negative net impact of R$ 31 million in other expenses.

Donations and contributions

-399

-361

10.5

The variation was mainly due to: (i) legal and social obligations that the company develops mainly in Tucuruí, where there are several social programs in which the company participates actively.

Other operating expenses

-51,456

-84,382

-39.0

The variation was mainly due to: (i) policy of reduction of expenses in the Company.

TOTAL PMSO

-440,188

-629,776

-30.1

 

       

 

Operating Costs

2Q18

2Q17

Variation (%)

Analysis

Energy Purchased for Resale

-45,569

-20,433

123.0

The variation was mainly due to: (i) in April 2017, there was an expense in the purchase of energy in CCEE amounting to R$ 16MM, and the reversal of the forecast of R$ 31MM, which was entered in March.

Fuel

0

0

0.0

Not applicable.

(-) CCC Subsidy Recovery

0

0

Charges for the Use of the Electricity Grid

-145,011

-139,010

4.3

The variation was mainly due to: (i) contractual obligations with the Regulating Agency and taxes arising out of the concession of the Company’s core business.

Construction Expense

-21,755

-9,882

120.1

The variation was mainly due to: (i) improvements to the Company’s operating activity.

Depreciation and Amortization

-108,058

-110,699

-2.4

The variation was mainly due to: (i) the depreciation and amortization of the Company's property, plant and equipment and intangible assets.

       

 

Operating Provisions

2Q18

2Q17

Variation (%)

Analysis

 

1,182,791

-88,435

-1,437.5

The variation was mainly due to: (i) reversal of reversion of the Control, Monitoring and Inspection Fee for the Exploration and Utilization of Water Resources - TFRH

       

 

Financial Income

2Q18

2Q17

Variation (%)

Analysis

Financial Investments Incomes

12,473

26,301

-52.6

The variation was mainly due to: (i) return of Company’s financial investments.

Debt Charges

-86,559

-163,806

-47.2

The variation was mainly due to: (i) decrease of debt as a result of datio in solutum of payment of 06 SPE’s to deduct the debt with the holding. AETE, EOLO, MIASSABA, REI DOS VENTOS, BRASNORTE and INTESA.

Interest paid in arrears for energy sold

23,915

14,365

66.5

The variation was mainly due to: (i) BOVESA debt claims.

Net Exchange Rate Change

-66,877

2,005

-3435.5

The variation was mainly due to: (i) Company’s obligations as a result of loan agreements with the Holding in foreign currency.

Net Inflation Adjustment

-56,513

6,467

-973.9

The variation was mainly due to: (i) adjustment of values of dividends payable.

Other Revenue/Financial Expenses

-9,223

-70,283

-86.9

The variation was mainly due to: (i) in May 2017, a financial expense of R$ 61 MM was allocated as adjustment for inflation of the installment of PRT, along with the Federal Revenue Service, which caused a divergence of results compared to the period of 2018.

Gains/Losses with Derivatives

178,205

-47,964

-471.5

The variation was mainly due to: (i) a 7.19% increase in the price of the ton of aluminum in the period from December 2017, US$ 2,086.88, to June 2018, US$ 2,237.00, plus the appreciation of 14.55% of the US dollar against Brazilian Reais over the period between December 2017, R$ 3.30, and June 2018, R$ 3.78, which contributed to a 38.24% increase in the expectation of the fair value for derivatives over the period.

       

 

Equity Interests

2Q18

2Q17

Variation (%)

Analysis

Equity Interests

68,034

24,976

172.4

The variation was mainly due to: (i) the recognition of SPE’s incomes through the equity method. Mainly due to the positive results of Norte Energia, which resulted in a gain of R$ 29.5 million in the second quarter.

       

 

Income Tax and CSLL

2Q18

2Q17

Variation (%)

Analysis

Current IR and CSLL

-64,597

-23,444

175.5

The variation was mainly due to: (i) the receipt of RBSE and impact also due to the reversal of Pará Rate.

Deferred IR and CSLL

-402,496

22,732

-1,870.6

The variation was mainly due to: (i) the receipt of RBSE and impact also due to the reversal of Pará Rate.

Revenue from Tax Incentives

91,475

18,740

388.1

The variation was mainly due to: (i) revenue generated by the Tucuruí Hydroelectric Plant as a result of the regionalized policy for companies that have settled in the region and complies with the requirements established in the State Law through SUDAM.

 

 

17

 

 


FURNAS

       
         

Result Analysis

       
         

The Company had in 2Q18 a result 83.4% smaller than the one recorded in 2Q17, going from a profit of R$ 480 million in 2Q17 to a profit of R$ 80 million in 2Q18, mainly due to the reasons described below.

         

Operating Revenue - Generation and Transmission Companies

 

       

The Net Operating Revenue had a decrease of 2% in 2Q18, compared to 2Q17, going from R$ 2,256 million in 2Q17 to R$ 2.212 million in 2Q18.  The variations of each income account are detailed below:

         

Gross Revenue

2Q18

2Q17

Variation (%)

Analysis

Generation

 

 

 

 

Supply of energy to distribution companies

       916,861

      989,358

-7.3

The variation was mainly due to: (i) changes in the company's portfolio of contracts, among them: greater quantity of energy purchase (with consequent increase in availability for sale); (ii) increase in sales in the ACL; and (iii) on the other hand, termination of the 2015-2017 ACR Product.

Supply

       153,757

48,292

218.4

The variation was mainly due to: (i) new auctions of Itumbiara Power Plant, governed by Law 13182/2015, especially for end consumers (supply).

Short Term Market (CCEE)

         46,310

        13,037

255.2

The variation was mainly due to: (i) the differences in the Short-Term Market as a result, without limitation, of the variation of the PLD and GSF values.

O&M Income - Upgraded Power Plants Law 12.783/2013

       207,737

      209,977

-1.1

The variation was mainly due to: (i) adjustment of contracts of plants renewed.

Generation Construction Income

           6,789

          6,532

3.9

The variation was mainly due to: (i) change in the balances of HPPs Porto Colombia R$ 3.7 million, Marimbondo (R$ 0.4 million), Furnas (R$ 1.2 million), Funil 68 thousand), LCB de Carvalho (R$ 0.3 million) and Corumbá (R$ 1.3 million).

Transmission

 

 

 

 

LT incomes not renewed

         18,349

          9,936

84.7

The variation was mainly due to: (i) variation of several AFT contracts R$ 8 million regarding to Furnas and R$ 332 thousand regarding SPE Transenergia Goiás.

O&M LT renewed by Law 12.783/2013

       376,611

      314,823

19.6

The variation was mainly due to: (i) variation of balance of AFT CT 062.2001 at R$ 61.7 million

Revenue from return of investment in transmission

       811,465

      780,537

4.0

The variation was mainly due to: (i) variation in AFT CT 062.2001:  R$ 10.6 million RBNI, R$ 587 million1 RBSE and Update (R$ 581 million) RBSE. Other contracts R$ 11 million referring to Furnas; and (ii) variation of SPE Transenergia Goiás in (R$ 2.8 million).

Transmission Construction Income

         40,947

        51,000

-19.7

The variation was mainly due to: (i) variation in AFT CT 062.2001 (R$ 1.6 million) and other contracts R$ 3.8 million referring to Furnas; and (ii) variation of SPE Transenergia Goiás in the amount of (R$ 12.2 million).

Other incomes

           8,776

        73,726

-88.1

The variation was mainly due to: (i) other operating revenues decreased by 88.10%, from R$ 73.7 million to R$ 8.7 million, mainly due to a reduction of R$ 61 million with Communication Services (Eletropar).

Deductions to the Operating Revenue

-      374,904

-     241,188

55.4

The variation was mainly due to: (i) PIS/COFINS amounts levied on receiving RBSE indemnities starting in July 2017 in the amount of (R$ 87 million); (ii) Industry Charges of R&D (R$ 8.9 millio), ICMS (R$ 18.3 millio), and CDE (R$ 16.8 millio).

ROL

2,212,698

2,256,030

-1.9

 

         

Operating Costs and Expenses

     

Operating costs and expenses increased by 20.3% in 2Q18 compared to 2Q17, from R$ 1,213 million to R$ 1,460 million, according to the reasons listed below:

         

PMSO

2Q18

2Q17

Variation (%)

Analysis

Personnel

-285,478

-321,219

-11.1

The change is mainly due to the following reason: (i) a 4.08% adjustment applied as of May 2017 offset by a reduction in salaries (R$ 17 million) due to terminations occurred in 2017 and Social Security Employees (R$ 13.8 million) in line with Eletrobras' cost reduction policy.

Material

-5,836

-6,651

-12.3

The variation is mainly due to the following reason: (i) reduction in the Safety and Health at Work and medical resources lines by R$ 0.6 million.

Services

-181,135

-220,421

-17.8

The variation was mainly due to: (i) reduction of contracted labor in R$ 26 million; (ii) reduction in medical, hospital and dental care Accredited in R$ 6.6 million; and (iii) reduction of benefits by R$ 5.6 million.

Dismissal Plan (Provision)

-2,045

-211,810

-99.0

The variation was mainly due to: (i) variation of the provision balance with the termination plan at R$ 130 million; (ii) Severance bonus at R$ 10.4 millionand; (iii) health care plan at R$ 69.3 million.

Other

-66,656

-142,266

-53.1

 

Donations and contributions

-7,538

-20,530

-63.3

The variation was mainly due to: (i) contribution made to CEPEL amounting to R$ 12.5 million, among others.

Other operating expenses

-59,118

-121,736

-51.4

The variation was mainly due to: (i) reduction of Indemnities, Losses and Damages in R$ 42.8 million; and (ii) Losses in the Deactivation of Assets and Rights in R$ 21.4 million.

TOTAL PMSO

-541,150

-902,367

-40.0

 

         

Operating Costs

2Q18

2Q17

Variation (%)

 

Energy Purchased for Resale

-175,469

-197,835

-11.3

The variation was mainly due to: (i) variation of the balances with companies Empresa de Energia São Manuel R$ 5 million, other companies in R$ 725 thousand, CCEE in R$ 26 million and debt claims with PASEP/COFINS (R$ 395 thousand).  The energy purchase was mainly due to Energy Trading (Purchase and Sale), which is impacted by a number of parameters inherent to the sector, and which are more thoroughly seen under the scope of Eletrobras Trading Committee. However, seen in isolation, the variation of the energy purchase balance is justified by the updating of the prices of the existing contracts, as well as the execution of new Energy Purchase contracts, which positively influence the result of Trading.

Fuel

-147,459

-75,824

94.5

The variation was mainly due to: (i) variation of power generation via the Santa Cruz Thermoelectric Plant.

(-) CCC Subsidy Recovery

0

0

Charges for the Use of the Electricity Grid

-153,725

-130,350

17.9

The variation was mainly due to: (i) increase in the balance with the following companies: a) CHESF in R$ 11 million; b) CTEEP in R$ 5.7 million; and b) Eletronorte at R$ 4.7 million.

Construction Expense

-47,736

-57,532

-17.0

The variation was mainly due to: (i) changes in the balances of UHEs Porto Colômbia (R$ 3.7 million), Marimbondo (R$ 440 thousand), Furnas R$ 1,2 million, Funil R$ 68 thousand, LCB de Carvalho R$ 371 thousand and Corumbá R$ 1.3 million; (ii) the variation in AFT CT 062.2001 R$ 1.6 million; (iii) other contracts (R$ 3.8 million); and (iv) variation of SPE Transenergia Goiás at R$ 12.2 million.

Remuneration and Reimbursement Expenses (Use of water resources)

0

0

0.0

 

Depreciation and Amortization

-65,726

-69,432

-5.3

The variation was mainly due to: (i) new asset depreciation and the VNR (New Replacement Value) depreciation adjustment, distributed according to prorating system.

         

Operating Provisions

2Q18

2Q17

Variation (%)

 

 

-      329,238

      219,624

-    249.91

Operating Provisions increased by 249.91%, from (R$ 219,624) to R$ 329,238, mainly due to: i) Onerous Contract, of which: a) Constitution - Marimbondo (R$ 6 million); Estreito (R$ 6.6 million) and Brazil Ventos (R$ 161.4 million); b) Reversal - Funnel in R$ 651 thousand; ii) Constitution for risks with tax, labor and civil lawsuits (R$ 269.6 million); iii) Formation of Losses on Investments SPEs (R$ 73.3 million); and iv) PECLD constitution (R$ 32 million).

         

Financial Income

2Q18

2Q17

Variation (%)

 

Financial Investments Incomes

8,147

8,196

-0.6

The variation was mainly due to: (i) decrease in the income of Banco do Brasil SA (R$ 3 million) and an increase in the income of Caixa Econômica Federal (R$ 2.7 million).

Financial Investments Revenues

1,731

16,108

-89.3

The variation was mainly due to: (i) decrease in income from charges on refinancing of electric power at R$ 16.7 million due to advance payment, through the National Treasury, in a loan with CELG.    

Debt Charges

-181,756

-253,538

-28.3

The variation was mainly due to: (i)  decrease in the level of indebtedness. 

Interest paid in arrears for energy sold

3,056

3,546

-13.8

The variation was mainly due to: (i)  decrease in the delay paying traditional energy in R$ 1 million), and increase in energy transportation and Itaipu Transportation, R$ 260 thousand and R$ 388 thousand, respectively.   

Net Exchange Rate Change

-54,757

-18,170

201.4

The variation was mainly due to the following reason: (i)  increase of expenses of exchange variation over principal of debt in foreign currency amounting to (R$ 38.8 million), as a result of the variation of 263% of US Dollars in 2Q18 (16.41%) vis-à-vis 2Q17 (4.41%).   

Net Inflation Adjustment

8,339

-37,913

-122.0

The variation was mainly due to: (i) reduction of monetary variation on long-term loans in the amount of R$ 234 thousand due to the fluctuation of the financial indices (IPCA, CDI, TJLP and Selic); (ii) the restatement of the liability RBNI-Desp ANEEL 084/2017 recorded in the second quarter of 2017 in the amount of R$ 4.4 million; and (iii) the adjustment of the monetary variation on the recovery of Judicial Deposit - INEPAR in June 2018 in the amount of (R$ 1.7 million) and MV on the assignment of credit with Banco Santander in the amount of (R$ 1,4 million).

Other Revenue/Financial Expenses

-25,302

-24,671

2.6

The variation was mainly due to: (i) reduction of Installments REFIS by Law 12865/2013 in R$ 9.4 million; (ii) IOF on Loans at R$ 4.6 million; and (ii) increase in the heading of Interest on Cash and Cash Equivalents of COFINS in R$ 6.5 million;

Gains/Losses with Derivatives

0

0

0.0

 

         

Equity Interest

2Q18

2Q17

Variation (%)

 

 

-143,694

7,609

-1,988.5

The result of the shareholding account in 2Q18 decreased by 1988.83% vis-à-vis 2Q17, from R$ 8 million (positive) to R$ 144 million (negative), mainly due to the decrease in equity in companies: Madeira Energia R$ 98.6 million, Itaguaçu da Bahia Energias Renováveis R$ 32.6 million and Enerpeixe R$ 13 million

         

Income Tax and CSLL

2Q18

2Q17

Variation (%)

 

Current IR and CSLL

-233,196

-9,409

2,378.4

The variation was mainly due to: (i) tax provisions are adjusted monthly (Real Profit) and its variation is mainly due to the receipt of the RBSE indemnity that started in July 2017.

Deferred IR and CSLL

-36,504

-252,636

-85.6

The variation was mainly due to: (i) in July 2017, we started recording write-off of deferred liabilities connected to RBSE indemnity.

 

 

18
 

 


 

 

ELETROSUL

       
         

Result Analysis

       
         

The Company had in 2Q18 a result 67.6% smaller than the one recorded in 2Q17, going from a profit of R$ 262 million in 2Q17 to a profit of R$ 85 million in 2Q18, mainly due to the reasons described below.

         

Operating Revenue

       
         

The Net Operating Revenue decreased, in 2Q18, by 3.6% vis-à-vis 2Q17, from R$ 530 million in 2Q17 to R$ 511 million in 2Q18.  The variations of each income account are detailed below:

         

Gross Revenue

2Q18

2Q17

Variation (%)

Analysis

Generation

 

 

 

 

Supply of energy to distribution companies

211,911

235,350

-10.0

The variation was mainly due to: (i) price readjustment; (ii) price variation in the ACL (SHPs and part of the energy generated by wind power is resold in the ACL); (iii) a new agreement, signed in April 2017 with SPE Teles Pires and SPEs Hermenegildo I, II, III and Chuí IX, with the energy purchased by Eletrosul resold in the ACL and/or liquidated to PLD.

Supply

4,892

4,917

-0.5

The variation was mainly due to: (i) variation of price in long term contracts executed in October 2015, in the ACL environment, with specific prices for each year of supply.

Short Term Market (CCEE)

21,371

10,565

102.3

The variation was mainly due to: (i) In the second quarter of 2018, owing to higher prices, the Company opted for settling differences (PLD) as part of the energy purchased in bilateral contracts, which was higher than the same quarter 2017. The average PLD of the Southern submarket in 2Q18 was R$ 302.68, while in the same period of 2017, it was R$ 282.96.

Generation Construction Income

0

0

0.0

 

Transmission

 

 

 

 

RAPs LT not renewed

27,229

29,811

-8.7

The variation was mainly due to: (i) annual adjustment; and (ii) the adjustment portion of the period.

O&M LT renewed by Law 12.783/2013

178,059

154,177

15.5

The variation was mainly due to: (i) annual adjustment; (ii) prorating of system adjustment, where the calculation of the deficit and surplus carried out by the ONS resulted in a surplus, which will be adjusted in subsequent tariff periods; and (iii) adjustment in the value of RAP due to adjustments of the prorating system derived from the way in which ANEEL assessed the transfer of RBSE indemnity through TUST: for distributors with an adjustment between August 16, 17 and December 31, 2017, the tariff transfer started being made on the respective contractual dates, therefore, in the second half of 2017, there were collection deficits (negative values ​​in Prorating) which are being offset in the first half of 2018.

Revenue from return of investment in transmission

108,244

121,326

-10.8

The variation was mainly due to: (i) reduction of financial adjustment of receivables linked to RBSE due to changes in the calculation method. Until the second quarter of 2017, these receivables were based on IPCA, but as of July 2017 they will be calculated based on the IRR extracted from the cash flow of future RAPs.

Transmission Construction Income

12,457

21,469

-42.0

No effect in the result due to equal value in the construction income.

Other Incomes

18,191

11,777

54.5

The variation was mainly due to: (i) annual adjustments in service contracts to third parties; (ii) services of provisional connection deployment and sharing of facilities occurred in the quarter; and (iii) recognition, as of December 2017, of a new infrastructure sharing agreement with a telephone company.

Deductions to the Operating Revenue

-71,436

-59,276

20.5

The variation was mainly due to: (i) variation due to volume of revenues; and (ii) an increase in PIS and Cofins taxes arising from the receipt, as of July 2017, of regulatory revenues connected to RBSE. 

ROL

510,918

530,116

-3.6

 

         

Operating Costs and Expenses

     

Expenses and operating costs increased by 94.3% in relation to 2Q18 compared to 2Q17, from R$ 132.7 million to R$ 258 million, with the variations listed below:

         

PMSO

2Q18

2Q17

Variation (%)

Analysis

Personnel

-99,252

-112,547

-11.8

The increase was due to the following reasons: (i) a 4.08% adjustment applied as of May 2017, and consequently, in that quarter, there was adjustment in provisions; (ii) higher allocations in investments made by the Company compared to the same quarter of 2017; and (iii) a reduction in the staff, due to the dismissal, until December 2017, of 194 employees who joined PAE - Special Retirement Plan.

Material

-2,735

-2,158

26.7

The variation was mainly due to: (i) variation derived from the operational need of the system. In nominal terms, the value is not very significant.

Services

-26,176

-26,264

-0.3

The variation was mainly due to: (i) transfer of assets (SPE’s Hermenegildo I, II, III and Chuí IX) to Eletrobras, executed in December 2017 by means of Datio in Solutum.

Dismissal Plan (Provision)

-308

-50,991

-99.4

The variation was mainly due to: (i) initial recognition of obligations estimated with PAE happening in June 2017. In the second quarter of 2018, only provisions estimated with PDC (Agreed Dismissal Plan) were adjusted, whose initial recognition was made in March 2018.

Other

16,425

-7,403

-321.9

The variation was mainly due to: (i) sale of consolidated assets (SPE’s Hermenegildo I, II, III and Chuí IX) to Eletrobras, in December 2017, through a Datio in Solutum; and (ii) gain on the sale of the equity interest in investees - SPE’s Uirapuru and Empresa de Transmissão do Alto Uruguai. The sale happened by means of the process of Datio in Solutum, made with Eletrobras.

Donations and contributions

0

0

0.0

Other operating expenses

16,425

-7,403

-321.9

TOTAL PMSO

-112,046

-199,363

-43.8

 

         

Operating Costs

2Q18

2Q17

Variation (%)

Analysis

Energy Purchased for Resale

-91,917

-72,602

26.6

The variation was mainly due to: (i) additional amounts acquired from Teles Pires, Hermenegildo I, II, III and Chuí IX from April 2017, and as from January 2018 due to the Datio in Solutum in payment the latter they are no longer consolidated; and (ii) price variation (contractual adjustments).

Fuel

0

0

0.0

 

Charges for the Use of the Electricity Grid

-5,650

-6,684

-15.5

The variation was mainly due to: (i) transfer to Eletrobras of consolidated assets (SPEs Hermenegildo I, II, III and Chuí IX), through a Datio in Solutum.

Construction Expense

-12,457

-21,469

-42.0

No effect in the result due to equal value in the construction income.

Depreciation and Amortization

-34,401

-45,061

-23.7

The variation was mainly due to: (i) the reduction recorded is due to: a) transfer to Eletrobras of consolidated assets (SPE’s Hermenegildo I, II, III and Chuí IX), through a Datio in Solutum.

         

Operating Provisions

2Q18

2Q17

Variation (%)

Analysis

 

-1,354

212,502

-100.6

The variation was mainly due to: (i) reversals of impairments of Wind Power Plants Hermenegildo I, II, III and Chuí IX, amounting to R$ 217 million, which happened in 2Q17, which did not occur in 2Q18. In 2Q17, the wind turbines Hermenegildo and Chuí IX had joined MSCD, being the main reason for analysis of the impairment and change in value. The interest in said wind farms was transferred to Eletrobras in December 2017 through Datio in Solutum. In the same period of 2018, there was no impairment adjustment.

         

Financial Income

2Q18

2Q17

Variation (%)

Analysis

Financial Investments Incomes

6,652

13,062

-49.1

The variation was mainly due to: (i) variation in the amount of available funds and securities, as well as the yield of investments. 

Debt Charges - Loans and Financing

-47,601

-123,986

-61.6

The variation was mainly due to: (i) decrease in the outstanding balance of loan agreements as a result of amortizations, mainly with Eletrobras. The amortizations occurred due to the receipt, in August 2017, of resources from Law 8,727/93, with which R$ 470 million of loans were paid, as well as Datio in Solutum, made in December 2017, through which interests were transferred in Subsidiaries to Eletrobras, which enabled the payment of R$ 939 million of loans.

Debt Charges - Suppliers

-483

-2,476

-80.5

The variation was mainly due to: (i) transfer of assets (SPE’s Hermenegildo I, II, III and Chuí IX) to Eletrobras, executed in December 2017 by means of Datio in Solutum.

Interest Paid in Arrears

0

0

0.0

 

Net Exchange Rate Change

-24,119

-22,813

5.7

The variation was mainly due to: (i) exchange rate change expenses are mainly connected to debt contracts, and, in the second quarter of 2018, there was a variation of Euro, posting an increase higher than that in the second quarter of 2017.

Net Inflation Adjustment

-14,574

-28,782

-49.4

The variation was mainly due to: (i) decrease in the outstanding balance of loan agreements as a result of amortizations, mainly with Eletrobras. The amortizations occurred due to the receipt, in August 2017, of resources from Law 8,727/93, with which R$ 470 million of loans were paid, as well as Datio in Solutum, made in December 2017, through which interests were transferred in Subsidiaries to Eletrobras, which enabled the payment of R$ 939 million of loans.

Other Revenue/Financial Expenses

-2,269

21,396

-110.6

The variation was mainly due to: (i) reduction of the renegotiated energy credits, in keeping with Law 8727/93, owing to the settlement in the start of August/2017 by the National Treasury of sums, in connection with said Law; and (ii) in 2017, there was a higher volume of fees and rates on loans, owing to the raising of funds by means of FIDC.

         

Equity Interests (Equity)

2Q18

2Q17

Variation (%)

Analysis

 

-23,605

93,778

-125.2

The variation was mainly due to: (i) positive result assessed, in 2017, by invested companies Livramento Holding, Chuí Holding and Santa Vitória Palmar Holding. It should be noted that, after a business combination, SPE’s Santa Vitória do Palmar and Chuí Holding were transferred to Eletrobras in December 2017, through a Datio in Solutum.

         

Income Tax and CSLL

2Q18

2Q17

Variation (%)

Analysis

Current IR and CSLL

-76,642

556

-13,884.5

The variation was mainly due to: (i) increase in the current base of income tax and social contribution in 2018, mainly due to the increase in ROL and the classification, as from July 2017, connected to the RBSE, due to the receipt, via RAP.

Deferred IR and CSLL

16,245

-82,660

-119.7

The variation was mainly due to: (i) increase in the current base of income tax and social contribution in 2018, mainly due to the increase in ROL and the classification, as from July 2017, connected to the RBSE, due to the receipt, via RAP.

 

19

 


 

 

ELETRONUCLEAR

       
         

Result Analysis

       
         

The Company had in 2Q18 a result 99.5% higher than the one recorded in 2Q17, going from a profit of R$ 42 million in 2Q17 to a profit of R$ 192 million in 2Q18, mainly due to the reasons described below.

         

Operating Revenue

       
         

The Net Operating Revenue increased, in 2Q18, by 7.4% vis-à-vis 2Q17, from R$ 695.3 million in 2Q17 to R$ 746.7 million in 2Q18.  The variations of each income account are detailed below:

         

Gross Revenue

2Q18

2Q17

Variation (%)

Analysis

Generation

 

 

 

 

Supply of energy to distribution companies

851,430

792,845

7.4

The variation was mainly due to: (i) updating of the fixed income established by ANEEL for the Year 2018. The increase in revenue for the second quarter of 2018 compared to the second quarter of 2017 was R$ 73,823; (ii) reduction of the variable installment referring to the surplus of generated/estimated electricity estimated for 2018. The reduction of the variable portion in 2Q18 compared to 2Q17 was R$ 15,241

Deductions to the Operating Revenue

-104,659

-97,498

7.3

The variation was mainly due to: (i) taxation of 9.25% of PIS and COFINS as a result of the increase of Gross Operating Revenue; (ii) increase of the contributions of consumer charges

ROL

746,771

695,347

7.4

 

         

Operating Costs and Expenses

     

Expenses and operating costs increased, in 2Q18, by 24.7% vis-à-vis 2Q17, from R$ 603 million in 2Q17 to R$ 752 million in 2Q18.  The variations of each income account are detailed below:

         

PMSO

2Q18

2Q17

Variation (%)

Analysis

Personnel

-146,044

-149,184

-2.1

The variation was mainly due to: (i) reduction of several Personnel accounts as a result of the savings from dismissal plans.

Material

-4,089

-9,988

-59.1

The variation was mainly due to: (i) increase in material consumption as a result of the Angra 2 shutdown for nuclear fuel exchange, from February 17 to March 20, 2018, when the company took advantage of additional maintenance that needs to be with the plant shut down.

Services

-100,693

-53,457

88.4

The variation was mainly due to: (i) increase in the service of contractors as a result of the stop for nuclear fuel exchange.

Dismissal Plan (Provision)

-7,142

-77,238

-90.8

The variation was mainly due to: (i) the provision of PAE in 2017 with a volume of joinings higher than the volume of joinings in PDC in 2018.

Other

-31,137

-28,695

8.5

 

Donations and contributions

0

0

0.0

 

Other operating expenses

-31,137

-28,695

8.5

The variation was mainly due to: (i) increase in expenses with taxes, especially PIS/COFINS on financial income, in the amount of R$ 1,160, and rent amounting to R$ 1,132.

TOTAL PMSO

-289,105

-318,562

-9.2

 

         

Operating Costs

2Q18

2Q17

Variation (%)

Analysis

Energy Purchased for Resale

0

0

0.0

 

Fuel

-119,096

-103,343

15.2

The variation was mainly due to: (i) period of plant shutdown for fuel exchange in 2Q17 without corresponding entry in 2Q18.

Charges for the Use of the Electricity Grid

-228,878

-24,627

829.4

The variation was mainly due to: (i) adjustment estimated for the transmission contracts. The increase of R$ 5,005 connected to the period under comparison; (ii) accounting for a provision of use of distribution system amounting to R$ 199,246 connected to the period from April 2014 to June 2018 connected to the collection of ENEL Distribuidora, as authorized by ANEEL Order No. 1283/2018.

Construction Expense

0

0

0.0

 

Depreciation and Amortization

-126,669

-98,960

28.0

The variation was mainly due to: (i) increase in the depreciation base as a result of the additional decommissioning liabilities recognized as a corresponding entry fixed assets in the second quarter of 2017.

         

Operating Provisions

2Q18

2Q17

Variation (%)

Analysis

 

11,181

-57,898

-119.3

The variation was mainly due to: (i) reduction of provision for risk in 2018 vis-à-vis  2017 amounting to R$ 50,264; (ii) Reduction of allowance for doubtful accounts at R$ 2,240; (iii) reduction of actuarial provision amounting to R$ 12,643 as a result of the estimated surplus of foundations for the Year of 2018. The estimates were presented in the actuarial report prepared by the actuary GAMA hired by Eletrobras.

Financial Income

2Q18

2Q17

Variation (%)

Analysis

Financial Investments Incomes

908

1,759

-48.4

The variation was mainly due to: (i) decrease in the balance of financial investments over the period

Debt Charges

-13,732

-20,281

-32.3

The variation was mainly due to: (i) reduction of the indebtedness level.

Net Exchange Rate Change

-25,549

-14,979

70.6

The variation was mainly due to: (i) increase of balance from suppliers in foreign currency.

Net Inflation Adjustment

-2,065

-1,697

21.7

The variation was mainly due to: (i) reduction of the basis of payments into court; (ii) increase of balance of suppliers in foreign currency.

Other Revenue/Financial Expenses

34,409

10,125

239.8

The variation was mainly due to: (i) Decommissioning fund proceeds in 2018 higher by R$ 85,583 compared to 2017; (ii) an increase of R$ 22 in interest/fine on the delay receiving several receivables and compensable taxes.

         

Income Tax and CSLL

2Q18

2Q17

Variation (%)

Analysis

Current IR and CSLL

12,017

-24,885

-148.3

The variation was mainly due to: (i) taxation of IR/CSLL on the taxable income.

Deferred IR and CSLL

0

0

0.0

 

Revenue from Tax Incentives

0

0

0.0

 

 

 

20

 

CGTEE

       
         

Result Analysis

       
         

The Company had in 2Q18 a result 30.5% higher than the one recorded in the 2Q17, going from a loss of R$ 270 million in 2Q17 to a profit of R$ 187 million in 2Q18, mainly due to the reasons described below.

         

Operating Revenue - Generation and Transmission Companies

 
         

The Net Operating Revenue increased, in 2Q18, by 10.4% vis-à-vis 2Q17, from R$ 97 million in 2Q17 to R$ 107 million in 2Q18.  The variations of each income account are detailed below:

         

Gross Revenue

2Q18

2Q17

Variation (%)

Analysis

Generation

 

 

 

 

Supply of energy to distribution companies

122,197

110,408

10.7

The variation was mainly due to: (i) higher energy generation in 2Q18 compared to 2017, as a result of better availability of equipment.

Other Incomes

676

397

70

The variation was mainly due to: (i) increase of the sale of ashes in 2018.

Deductions to the Operating Revenue

-16,064

-14,033

14

The variation was mainly due to: (i) increase of PIS/COFINS regime, not cumulative in 2018.

ROL

106,809

96,772

10.4

 

         

Operating Costs and Expenses

     

The Operating expenses and costs presented, in 2Q18, a decrease of 27.8% compared to 2Q17, going from R$ 242 million to a negative value of R$ 175 million, presenting the variations listed below:

         

PMSO

2Q18

2Q17

Variation (%)

Analysis

Personnel

-9,484

-77,985

-87.8

The variation was mainly due to: (i) payroll reduction as a result of adhesion in the Extraordinary Retirement Pland and Dismissal Plan.

Material

-20,551

-18,000

14.2

The variation was mainly due to: (i) increase of use of material in unit maintenance.

Services

-9,593

-13,587

-29.4

The variation was mainly due to: (i) reduction connected to the renegotiation of contracts for unit’s maintenance.

Dismissal Plan (Provision)

0

0

0.0

Not applicable.

Other

-13,587

-10,665

27.4

The variation was mainly due to: (i) increase of labor dispute losses.

Donations and contributions

                         -

0

0

Other operating expenses

-13,587

-10,665

27.4

TOTAL PMSO

-53,215

-120,237

-55.7

 

         

Operating Costs

2Q18

2Q17

Variation (%)

Analysis

Energy Purchased for Resale

-52,632

-52,118

1.0

The variation was mainly due to: (i) updating of the lump sum under an energy purchase agreement.

Fuel

-27,812

-34,675

-54.1

The variation was mainly due to: (i) reduction of the consumption in 2018 owing to disconnection of UPME.

(-) Recovery of CCC Expenses

23,733

25,795

Charges for the Use of the Electricity Grid

-11,910

-11,540

3

The variation was mainly due to: (i) updating of the value of CUST in 2018.

Construction Expense

0

0

0

 

Depreciation and Amortization

-14,451

-13,186

10

The variation was mainly due to: (i) decrease by UPME's asset shutdown.

         

Operating Provisions

2Q18

2Q17

Variation (%)

Analysis

 

-38,751

-36,364

6.6

The variation was mainly due to: (i) reduction of provisions in the quarter of 2018, as a result of the fact that there was no civil lawsuits, but only adjustment.

         

Financial Income

2Q18

2Q17

Variation (%)

Analysis

Financial Investments Incomes

418

687

-39.2

The variation was mainly due to: (i) reduction owing to lower availability of funds in financial investment.

Debt Charges

-118,232

-123,122

-4.0

The variation was mainly due to: (i) reduction of Selic rate between comparison periods.

Net Exchange Rate Change

0

0

0.0

 

Net Inflation Adjustment

0

0

0.0

 

Other Revenue/Financial Expenses

-18

233

-107.7

The variation was mainly due to: (i) lower occurrence of charges due to delay of clients’ receivables.

 

21

 


 

AMAZONAS GT

       
         

Result Analysis

       
         

The Company had in 2Q18 a result 247.5% lower than the one recorded in 2Q17, going from a profit of R$ 3.058 million in 2Q17 to a profit of R$ 4,512 million in 2Q18, mainly due to the reasons described below.

         

Operating Revenue - Generation and Transmission Companies

         

The Net Operating Revenue decreased, in 2Q18, by 61% vis-à-vis 2Q17, from R$ 268 million in 2Q17 to R$ 105 million in 2Q18.  The variations of each income account are detailed below:

         

Gross Revenue

2Q18

2Q17

Variation (%)

Analysis

Generation

 

 

 

 

Supply of energy to distribution companies

141,409

144,893

-2.4

The variation is mainly due to the following reason: (i) the reduction in the amount of energy contracted in the period was the reduction of the amounts contracted in relation to Mauá Block 3 UTE in 2Q18, since natural gas was not fully available ( fuel) for this thermoelectric plant.

Supply

0

0

0.0

 

Short Term Market (CCEE)

324

0

100.0

The variation was mainly due to: (i) the increase in the average generation of the Aparecida and Mauá Bloco 3 UTEs and the decrease in the value of the PLD, which reached the floor in the 1Q18, which are factors that contributed to the sale of energy in the Short Term Market. This situation did not occur in the same period in 2017.

Generation Construction Income

0

0

0.0

 

Transmission

 

 

 

 

RAPs LT not renewed

418

0

100.0

The variation was mainly due to: (i) current RAP amount released on the 2Q18. This revenue did not occur until June/17.

O&M LT renewed by Law 12.783/2013

0

0

0.0

 

Revenue from return of investment in transmission

20,061

193,499

-89.6

The variation was mainly due to: (i) the fact that, in June/17, this account was higher as a result of the recording of R$ 193,499 thousand in Retroactive RAP. This situation did not occur in 2018, and the Company has been recording only the current RAP.

Transmission Construction Income

2,109

0

100.0

The variation was mainly due to: (i) current RAP amount released on the 2Q18. This revenue did not occur until June/17.

Other Incomes

0

0

0.0

 

Deductions to the Operating Revenue

-59,405

-70,721

-16.0

The variation was mainly due to: (i) in June 2017, the amounts of PIS and COFINS were higher, due to the taxation of R$ 193,499 thousand as Retroactive RAP. Such situation did not occur in 2018.

ROL

104,916

267,671

-60.8

 

         

Operating Costs and Expenses

     

The Operating expenses and costs presented, in 2Q18, a decrease of 46% compared to 2Q17, going from the negative value of R$ 137 million to a reversal of R$ 74 million, presenting the variations listed below:

         

PMSO

2Q18

2Q17

Variation (%)

Analysis

Personnel

-32,924

-33,893

-2.9

Immaterial variation over the period (both in absolute value and as a percentage).

Material

-11,376

-20

56,780

The variation was mainly due to: (i) increase resulting of the maintenances of plant, especially plants Aparecida and Mauá 3.

Services

-22,706

-7,695

195.1

The variation was mainly due to: (i) increase as a result of the maintenances of plant, performed according to Contract 053/OC/2015 (Andrade Gutierrez - O&M) of UTE Mauá 3 and the MTU supplier of UTE Aparecida.

Dismissal Plan (Provision)

0

0

0.0

 

Other

-7,070

-12,884

-45.1

The variation was mainly due to: (i) reduction due to: a) Labor indemnities - in 2Q17, a reorganization was made for payments into court, and several deposits that had already been settled were still recorded in the account of Assets. Accordingly, the Legal Department raised these amounts and wrote off the amounts (R$ 4,547 thousand); b) Insurances - In 2Q17, the engineering risk insurance allocation was R$ 2,244 thousand for the first half of 2017. In 2018, the value has been monthly allocated.

Donations and contributions

0

0

0.0

Other operating expenses

-7,070

-12,884

-45.1

TOTAL PMSO

-74,076

-54,492

35.9

 

         

Operating Costs

2Q18

2Q17

Variation (%)

Analysis

Energy Purchased for Resale

-3,084

-37,331

-91.7

The variation was mainly due to: (i) decrease in 2018 occurred due to the increase in the average generation of Aparecida and Mauá Bloco 3 UTEs. Accordingly, there was no need to purchase energy in the Short-Term Market.

Fuel

-262,730

-165,193

-253.6

The variation was mainly due to: (i) the net value of ther sum of accounts Fuel and Rental Companies x Expense Recovery - ESS. The reduction in the period was due to: a) Fuel and rental companies - there was an increase in value in 2018, since, with the start-up of UTE Mauá 3, there was gas consumption, a fact that did not occur in the same period of 2017; and b) Expenses Recovery - ESS - As of September 2017, UTG Mauá 3 started operating generating significant amounts to be reimbursed via ESS (R$ 37 million set per month as of January 2018).

(-) Recovery of CCC Expenses

299,241

141,416

Charges for the Use of the Electricity Grid

-20,752

-5,873

253.3

The variation was mainly due to: (i) value referring to the Charge of EUST and EUSD in 1st half of 2018. In the same period of 2017 securities were not registered according to the accrual basis, because AmD did not issue the collection invoices in a timely manner.

Construction Expense

-2,109

0

-100.0

The variation was mainly due to: (i) current RAP amount released on the 2Q18. This expense did not occur until June 2017.

Depreciation and Amortization

-11,269

-15,643

-28.0

The variation was mainly due to: (i) decrease occurred due to the reversal of the depreciation of the transmission assets, as of June/17, the period in which the Company began to record RAP, and therefore, the transmission assets started to comprise the account of Financial Assets.

         

Operating Provisions

2Q18

2Q17

Variation (%)

Analysis

 

700

-234

-399.1

The variation was mainly due to the following reason: (i) decrease occurred due to the fact that in 2Q18, there was a reversal of provisions for labor contingencies, since some lawsuits were dropped due to the final compliance with the judgment and the closure of the court records.

         

Financial Income

2Q18

2Q17

Variation (%)

Analysis

Financial Investments Incomes

2,053

1,376

49.2

The variation was mainly due to: (i) in the second quarter of 2018, the financial investments were higher, and, therefore, the revenue was also higher.

Debt Charges

-49,572

-58,836

-15.7

The variation was mainly due to: (i) reduction connected to the fact that, in 2Q17, the rates used for adjustments were higher than the same period of 2018.

Interest Paid in Arrears

0

0

0.0

 

Net Exchange Rate Change

0

0

0.0

 

Net Inflation Adjustment

-1,635

-1,559

4.9

The variation was mainly due to the following reasons: (i) reduction occurred due to the reversal of lawsuits in the 2Q18, and therefore, the basis for updating was reduced. In the same period of 2017, there was book of provision, so, the update was greater.

Other Revenue/Financial Expenses

-2,642

-2,454

7.7

The variation was mainly due to: (i) reduction as a result of the entry, in April 2017, of adjustment for inflation on IRPJ, CSLL, PIS and COFINS amounts of 2015 and 2016. In 2018 the update has been performed on a regular basis.

         

Income Tax and CSLL

2Q18

2Q17

Variation (%)

Analysis

Current IR and CSLL

0

0

0.0

 

Deferred IR and CSLL

16,447

-65,790

-125.0

The variation was mainly due to: (i) value referring to amortization of 3/12 of the year of 2018, resulting from IR and CSLL levied on RAP retroactively to 2017.

Revenue from Tax Incentives

0

0

0.0

 

 

22

 


 

 

ELETROPAR

       
         

Result Analysis

       
         

The Company had in 2Q18 a result 64% higher than the one recorded in 2Q17, going from a profit of R$ 2.837 million in 2Q17 to a profit of R$ 4,650 million in 2Q18, mainly due to the reasons described below.

         

Operating Costs and Expenses

     

The Operating expenses and costs presented, in 2Q18, a decrease of 291% compared to 2Q17, going from R$ 1,690 million to a negative value of R$ 3,226 million, presenting the variations listed below:

         

Gross Revenue

2Q18

2Q17

Variation (%)

Analysis

Other Incomes

0

0

0.0

Not applicable.

ROL

0

0

0.0

 

         

Personnel, Material, Services and Others (PMSO) - R$ Thousand

2Q18

2Q17

Variation (%)

Analysis

Personnel

-780

-844

-7.6

The variation was mainly due to: (i) reduction as a result of thh withdrawal of one Officer in 2017. As an employee, he was entitled to supplement his compensation.

Material

-3

-7

-57.1

The variation was mainly due to: (i) expenses upon demand. There is no specific schedule for material purchases.

Services

-1,043

-706

47.7

The variation was mainly due to: (i) increase as a result of expenditure with legal advertising. In 2018, an AGE was held for statutory reform. The expenses for making public minutes and notices were about R$ 400 thousand. In addition to this amount, there was an increase in expenses with the publication of DF’s, due to a readjustment in the contract and a larger number of pages.

Other

-106

-133

-20.3

The variation was mainly due to: (i) reduction of expenses with PIS/COFINS as a result of the decrease in financial revenues.

Depreciation and Amortization

-5

-5

0.0

Other operating expenses

-101

-128

-21.1

TOTAL PMSO

-1,932

-1,690

14.3

 

         

Operating Provisions - R$ Thousand

2Q18

2Q17

Variation (%)

Analysis

 

    5,158

            -

100.0

The variation is mainly due to the following reason: (i) in the second quarter, the ceders Eletrosul Centrais Elétricas SA and Companhia Hidro Elétrica do São Francisco - Chesf made technical visits to Eletronet for the purpose of reconciling the quantitative pair of fiber accesses / Km. This work resulted in a reversal of the provisioned amount related to ROW calculation on June 30, 2018. R$ 3.2 million referring to Eletrosul Centrais Elétricas SA and R$ 2.7 million referring to Companhia Hidro Elétrica do São Franscisco - Chesf.

         

Financial Result - R$ Thousand

2Q18

2Q17

Variation (%)

Analysis

Financial Investments Incomes

911

1,343

-32.2

The variation was mainly due to: (i) decrease of rate that makes the fund profitable.

Other Revenue/Financial Expenses

-912

-215

324.2

The variation was mainly due to: (i) increase in the expenses from the inflation adjustment, based on Selic, of values of dividends payable, which were quite higher than that of previous year.

         

Equity Interests (Equity) - R$ Thousand

2Q18

2Q17

Variation (%)

Analysis

 

1,341

3,259

-58.9

The variation was mainly due to: (i) reduction in the revenue with equity method of CTEEP.

         

Income Tax (IR) and Social Contribution on Net Income (CCSL) - R$ Thousand

2Q18

2Q17

Variation (%)

Analysis

Current IR and CSLL

83

139

-40.3

The variation was mainly due to: (i) as there was fiscal loss, there is no recognition of the payment with IRPJ/CSLL.

 

23

 


 

Eletroacre

       
         

Result Analysis

         

The Company had in 2Q18 a result 262,5% higher than the one recorded in 2Q17, going from a loss of R$ 76.9 million in 2Q17 to na income of R$ 125 million in 2Q18, mainly due to the reasons described below.

         

Operating Revenue

         

The Net Operating Revenue increased, in 2Q18, by 93,5%  from R$ 138.8 million in 2Q17 to R$ 268.5 million in 2Q18.  The variations of each income account are detailed below:

         

Gross Revenue - R$ Thousand

2Q18

2Q17

Variation (%)

Analysis

Distribution

 

 

 

 

Supply

149,425

145,105

2.98

The variation is mainly due to the following reasons: (i) tariff adjustment of 1.51% as of Nov/17; and (ii) the strong fight against electricity loss.

Short-Term Electricity

2,462

42,162

-94.2

The variation was mainly due to: (i) reduction due to the decrease in overcontracting due to the termination of contract with energy suppliers, which makes it possible to affirm that the Company is no longer overcontracted.

Construction Revenue

12,072

10,835

11.4

The variation was mainly due to: (i) increase in the company’s investment level.

CVA Revenue

179,575

2,675

6,613.1

The variation was mainly due to: (i) increase as a result of book of revenue of Regulatory Asset of RGR ANEEL.

Other Operating Revenues

4,329

3,300

31.2

The variation was mainly due to: (i) increase in income from low income subsidy.

Deductions to the Operating Revenue

-79,320

-65,293

21.5

The variation was mainly due to: (i) as there was book of revenue of Regulatory Asset, there was levy of PIS/COFINS, as well as the respective industry charges.

ROL

268,543

138,784

93.5

The variation was due to the reasons explained above.

 

 

 

 

 

Operating Costs and Expenses

Expenses and operating costs decreased by 34.5% in 2Q18 compared to 2Q17, from R$ 166.7 million to R$ 109 million, with the variations listed below:

 

 

 

 

 

Personnel, Material, Services and Others (PMSO) - R$ Thousand

2Q18

2Q17

Variation (%)

Analysis

Personnel

-12,936

-11,984

7.9

The variation was mainly due to: (i) increase owing to hiring of 60 new employees upon judicial decision.

Material

-374

-553

-32.4

The variation was mainly due to: (i) financial difficulty undergone by the company in connection with the purchase of materials.

Services

-15,733

-15,452

1.8

The variation was mainly due to: (i) contracting of the vegetable pruning service that started from April 2017.

Other

-29,669

-10,201

190.8

The variation is mainly due to the following reasons: (i) increase in customer loan losses in the order of R$ 8 million. They are old credits and you have tried every possible way to collect, but to no avail. The main ones are of the public service class as the company of water and sewage; (ii) increase of judicial convictions in the amount of R $ 11 million, where the company lost some processes of some relevance, the main one being moved by a former PLPT service provider in the amount of R$ 10 million.

Donations and contributions

0

0

0

Other operating expenses

-29,669

-10,201

191

TOTAL PMSO

-58,712

-38,190

53.7

The variation was due to the reasons explained above.

 

 

 

 

 

Operating Costs - R$ Thousand

2Q18

2Q17

Variation (%)

Analysis

Energy Purchased for Resale

-117,141

-134,410

-12.8

The variation is mainly due to the following reason: (i) reconditioning of the CCM by the CCEE, due to compensations. This varies according to the number and relevance of injunctions obtained by party agents, that is, when an agent obtains an injunction, the cost of this agent is apportioned to the others, in the case of this quarter this cost sharing was less for ELETROACRE.

Fuel

0

0

21.06

The variation was mainly due to: (i) new modality of agreement with the PIEs with ANEEL's consent, all the generating equipments of power were changed making the generation more efficient.

(-) Recovery of CCC Expenses

55,410

45,769

Charges for the Use of the Electricity Grid

-2,747

-1,701

61.5

The variation was mainly due to: (i) increase as a result of charges levied by CCEE.

Construction Expense

-12,072

-10,835

11.4

The variation was mainly due to: (i) increase as a result of company’s investment.

Depreciation and Amortization

-6,312

-5,750

9.8

The variation was mainly due to: (i) increase due to the unitization of assets.

Operating Provisions - R$ Thousand

2Q18

2Q17

Variation (%)

Analysis

 

32,355

-21,556

-250.1

The variation was mainly due to: (i) reduction mainly due to the reversal of the impairment and onerous contract; given that, in the previous year, there were provisions for tax contingencies, which did not occur this year.

         

Financial Result - R$ Thousand

2Q18

2Q17

Variation (%)

Analysis

Financial Investments Incomes

472

522

-9.6

The variation was mainly due to: (i) the cut in the RGR the company faces difficulty of cash consequently reduced the volume of applications.

Debt Charges

-12,110

-4,327

179.9

The variation was mainly due to: (i) increase due to the discontinuance of payment of RO contracts, although charges remained normally charged.

Interest paid in arrears for energy sold

2,676

3,270

-18.2

The variation was mainly due to: (i) reduction due to interest and fines charged to consumers that vary according to the behavior of consumers.

Net Inflation Adjustment

-25,265

-6,886

266.9

The variation is mainly due to the following reasons: (i) increase due to the monetary restatement of the installments of debts with customers / energy consumers of the Company; and (ii) updating of the provision for tax contingencies, consisting of three tax assessments filed by SEFAZ / ACRE with an original amount of R$ 114 million.

Asset Update/CVA Regulatory Liability

17,127

0

100.0

The variation is mainly due to the following reason: (i) the constitution of R$ 17 million referring to the portion of charges and monetary restatement of RGR ANEEL's assets.

Other Revenue/Financial Expenses

-2,348

-75,436

-96.9

The variation was mainly due to: (i) increase as a result of arranging discounts in the ICMS installments.

The variation was mainly due to: (i) the cut in the RGR the company faces difficulty of cash consequently reduced the volume of applications.

The variation was mainly due to: (i) increase due to the discontinuance of payment of RO contracts, although charges remained normally charged.

The variation was mainly due to: (i) reduction due to interest and fines charged to consumers that vary according to the behavior of consumers.

The variation is mainly due to the following reasons: (i) increase due to the monetary restatement of the installments of debts with customers / energy consumers of the Company; and (ii) updating of the provision for tax contingencies, consisting of three tax assessments filed by SEFAZ / ACRE with an original amount of R$ 114 million.

The variation is mainly due to the following reason: (i) the constitution of R$ 17 million referring to the portion of charges and monetary restatement of RGR ANEEL's assets.

The variation was mainly due to: (i) increase as a result of arranging discounts in the ICMS installments.

24

 


 

 

 

AMAZONAS D

 

 

 

 

 

 

 

 

 

Result Analysis

 

 

 

 

 

The Company had in 2Q18 a result 618% higher than the one recorded in 2Q17, going from a loss of R$ 61 million in 2Q17 to an income of R$ 316 million in 2Q18, mainly due to the reasons described below.

 

 

 

 

 

Operating Revenue

 

 

 

 

 

The Net Operating Revenue increased, in 2Q18, by 188% vis-à-vis 2Q17, from R$ 759 million in 2Q17 to R$ 2,186 million in 2Q18.  The variations of each income account are detailed below:

         

Gross Revenue - R$ Thousand

2Q18

2Q17

Variation (%)

Analysis

Distribution

 

 

 

 

Supply

811,991

690,760

17.6

The variation was mainly due to: (i) a R$ 32 million increase in the Use of the Grid (TUSD) due to the migration of captive customers to the Free Market, highlighting the strong demand from the industrial segment.

Short Term Market (CCEE)

112,672

171,539

-34.3

The variation was mainly due to: (i)The variation was mainly due to: (i) a reduction in the Short-Term Market transaction referring to the transfer of the costs of the plants committed to availability contracts.

Construction Revenue

82,004

49,993

64.0

This revenue is fully offset by Construction Costs, in the same amount, and corresponds to the Company's investment in the period in concession assets.

CVA Revenue

1,528,149

30,184

4,962.8

The variation was mainly due to: (i) a R$ 1,537 million registration due to the recognition of the economic neutrality of the debts contracted with RGR funds, whose tariff coverage was recognized by ANEEL (Official 242/2018).

Other Operating Revenues

36,428

7,796

367.3

The variation was mainly due to: (i) an increase of R$ 20 million in Other Revenues, reflecting the incentive source charge subsidy recognized by ANEEL in IRT 2017/2018. This subsidy is funded by CDE funds and is intended to compensate the company for the loss of revenue resulting from the concession of tariff discounts to generators and consumers of encouraged energy sources.

Deductions to the Operating Revenue

-384,883

-191,125

101.4

The variation was mainly due to: (i) deductions from Operating Revenue, an increase, especially PIS/COFINS and R & D/PEE, on the portion of CVA Revenue recognized due to the economic neutrality of the debts contracted with RGR funds.

ROL

2,186,361

759,147

188.0

 

         

Operating Costs and Expenses

Expenses and operating costs increased by 380% in relation to 2Q18 compared to 2Q17, from R$ 298 million to R$ 1,428 million, with the variations listed below:

         

Personnel, Material, Services and Others (PMSO) - R$ Thousand

2Q18

2Q17

Variation (%)

 

Personnel

-96,008

-92,444

3.9

The variation is mainly due to the following reason: (i) application of the 4.08% Collective bargain  adjustment for the period 2017/2018 and compliance with court order to pay the hazardous premium to the accredited employees.

Material

-7,626

-7,830

-2.6

The variation was mainly due to: (i) use of materials focused on projects and actions strictly necessary for the maintenance and safety of the electric system.

Services

-57,852

-60,377

-4.2

The variation was mainly due to: (i) the termination of consulting contracts in 2017, with a positive impact in 2018.

Other

-133,953

-57,227

134.1

The variation was mainly due to: (i) payment of Judicial Claims; (ii) increase in the cut-off factor of the Fuel Consumption Account; and (iii) application of a Fine for Transgression of the Continuity Indicators (DIC/FIC) and Quality Indicators.

Donations and contributions

0

0

0.0

Other operating expenses

-133,953

-57,227

134.1

TOTAL PMSO

-295,439

-217,878

36

 

         

Operating Costs - R$ Thousand

2Q18

2Q17

Variation (%)

Analysis

Energy Purchased for Resale

-539,973

-431,553

25.1

The variation was mainly due to: (i) a reflection of the recording of costs with Fixed Assurance Quotas and MCSD Energia Nova costs, both of which were derived from energy operations at CCEE.

Fuel

-985,972

-892,223

-435.7

The variation was mainly due to: (i) restrictive issues related to the glosses practiced by the CCCE under the guidance of ANEEL regarding the reimbursement of the total cost of generation (CTG), these glosses are related to the contracted gas volume, transportation tariffs practiced in the gas contract, power and energy availability and liquid fuel.

(-) Recovery of CCC Expenses

597,281

1,008,016

Charges for the Use of the Electricity Grid

-109,315

-16,629

557.4

The variation was mainly due to: (i) an increase of R$ 93 million compared to 2Q17. The increase is due to the increase in connection and border tariffs according to Resolution 2259/2017 when the tariff coverage for energy transportation was R$ 93 million compared to the current R$ 267 million.

Construction Expense

-82,004

-49,993

64.0

This expense is fully offset by Construction revenue, in the same amount, and corresponds to the Company's investment in the period in concession assets.

Depreciation and Amortization

-53,398

-36,008

48.3

The variation was mainly due to: (i)unitization process.

 

 

 

 

 

Operating Provisions -
BRL thousand

2Q18

2Q17

Variation (%)

Analysis

 

40,470

338,766

-88.1

The variation was mainly due to: (i) in 2017, there was a reversal in the amount of R$ 524.7 million related to: a) Onerous contracts (R$ 54.9 million): onerosity of the purchase agreement of (CCVE) of UTE Aparecida as a result of the suspension of the supply of natural gas (event registered in December 2016); b) Onerous contracts (R$ 379.8 million): reversal of an onerous contract, referring to the excess of the impairment test applied to the assets of the Intangible group (event recorded in December 2016); c) Impairment (R$ 32.3 million): reversal of Impairment applied to the assets of the Intangible Group (event recorded in December 2016); and d) Reversal of provision for PIS / COFINS tax credits, in the amount of R$ 58.6 million.

         

Financial Result - R$ Thousand

2Q18

2Q17

Variation (%)

Analysis

Financial Investments Incomes

593

3,466

-82.9

The variation was mainly due to: (i) the application of funds received from the CDE Fund. In 2017, there was an increase in the flow of resources received as a grant, these resources are applied until the settlement of debts.

Leasing Charges

-77,531

-80,320

-3.47

The variation was mainly due to: (i) reduction due to the decrease in the interest rate (IGP-M).

Debt Charges - Financing

-100,510

-93,575

7.4

The variation was mainly due to: (i) recording of loan charges and financing with CCEE in the amount of R$ 42.4 million

Debt Charges - Suppliers

-371,741

-403,980

-7.98

The variation was mainly due to: (i) reduction explained by the decrease in SELIC measured in the period.

Interest paid in arrears for energy sold

27,741

17,681

56.9

The variation was mainly due to: (i) as of Aug / 2017, after the issuance of ANEEL no. 2.504/2017, there was an immediate suspension of disbursements related to the CCDs, which impacted on the non-recognition of revenue the updating of renegotiated credits.

Net Exchange Rate Changes

442

-78

-666.67

The variation was mainly due to: (i) Monetary adjustment / Interest on the Short-Term Market operation in 2Q18.

Net Inflation Adjustment

963

107,261

-99.1

The variation was mainly due to: (i) as of Aug / 2017, after the issuance of ANEEL no. 2.504/2017, there was an immediate suspension of disbursements related to the CCDs, which impacted on the non-recognition of revenue the updating of renegotiated credits.

Asset Update/CVA Regulatory Liability

153,297

-5,333

-2974.5

The variation was mainly due to: (i) a R$ 155 million increase related to the economic neutrality of the debts contracted with RGR funds, through the updating of financial assets and liabilities; and (ii) the impacts of the tariff adjustment on the financial components recognized in the 2017 tariff process (IRT NOV / 17);

Other Financial Expenses/Revenues

-75,344

-67,753

11.2

The variation was mainly due to: (i) adjustment of R$ 14.5 million related to construction costs for the Transmission Line - Cruzeiro do Sul/Guajará - Built by Eletronorte; and (ii) records of charges on the installments of the IPP lawsuits (R$ 9 million).

 

25

 


 

 

CEAL

 

 

 

 

 

 

 

 

 

Result Analysis

 

 

 

 

 

The Company had in 2Q18 a result 650.7% higher than the one recorded in 2Q17, going from a loss of R$ 53 million in 2Q17 to na income of R$ 291 million in 2Q18, mainly due to the reasons described below.

 

 

 

 

 

Operating Revenue

 

 

 

 

 

The Net Operating Revenue increased, in 2Q18, by 132% vis-à-vis 2Q17, from R$ 400 million in 2Q17 to R$ 928.3 million in 2Q18.  The variations of each income account are detailed below:

 

 

 

 

 

Gross Revenue - R$ Thousand

2Q18

2Q17

Variation (%)

Analysis

Distribution

 

 

 

 

Supply

527,990

441,971

19.5

The variation was mainly due to: (i) tariff adjustment from September 2017 of 21.6% (in 2016, 6.72%); (ii) reduction of losses; and (iii) increase of new consumer units.

Short-Term Electricity

0

0

0.0

 

Construction Revenue

29,990

32,510

-7.8

The variation was mainly due to (i) the contribution of CDE to the 9th tranche of Light for Everyone.

CVA Revenue

603,426

106,431

467.0

The variation was mainly due to: (i) increase mainly due to the recording of RGR Loan of CVA amounting to R$ 551,078 in June, according to MME Ordinance No. 301 dated July 16, 2018.

Other Operating Revenues

32,776

22,387

46.4

The variation was mainly due to: (i) increase resulting from the tariff subsidy; and (ii) centralizing account (tariff flag) transfer to cover energy costs.

Deductions to the Operating Revenue

-265,893

-203,207

30.8

The variation was mainly due to: (i) increase in taxes due to increased revenues and deferred PIS/COFINS/CVA.

ROL

928,289

400,092

132.0

The variation was due to the reasons explained above.

         

Operating Costs and Expenses

Expenses and operating costs decreased by 4.3% in 2Q18 compared to 2Q17, from R$ 454.6 million to R$ 435.2 million, with the variations listed below:

         

Personnel, Material, Services and Others (PMSO) - R$ Thousand

2Q18

2Q17

Variation (%)

 

Personnel

-43,954

-48,143

-8.7

The variation was mainly due to: (i) even with the hiring of new employees to TAC, the reversal was due to the payment of overtime and premium for dangerous work retroactively to May 2017, and the payment of meals voucher.

Material

-838

-369

127.1

The variation was mainly due to: (i) purchase of chairs and material for maintenance of RD, LT and SE.

Services

-38,906

-31,112

25.1

The variation was mainly due to: (i) the payment of attorney’s fees connected to the fiscal contingency of SEFAZ/ICMS, Low Income and Labor Contingencies - Bresser Plan.

Other

-9,236

-4,307

114.4

 

Donations and contributions

-47

-60

-21.7

The variation was mainly due to: (i) payment of ABRADEE survey, which, in 2018, only occurred in December.

Other operating expenses

-9,189

-4,247

116.4

The variation was mainly due to: (i) increase in the account of rents; (ii) increase in the ONS administration fee; (iii) loss in the deactivation of assets; and (iv) breach of ANEEL indicators (Corresponding Entry of Special Liabilities).

TOTAL PMSO

-92,934

-83,931

10.7

The variation was due to the reasons explained above.

         

Operating Costs - R$ Thousand

2Q18

2Q17

Variation (%)

Analysis

Energy Purchased for Resale

-233,710

-303,838

-23.1

The variation was mainly due to: (i) reduction of energy costs in the short-term market due to the overcontracting; and (ii) the 2017 fiscal year was impacted by the increase in PIS/COFINS taxes as a result of the reversal of debt claims from non-technical losses used in the calculation, reflecting the period from May 2012 to April 2017.

Fuel

0

0

0.0

 

(-) Recovery of CCC Expenses

0

0

Charges for the Use of the Electricity Grid

-41,629

-11,181

272.3

The variation was mainly due to: (i) basic grid tariff adjustment, according to ANEEL Resolution No. 2259/2017, effective from July 1, 2017 to June 30, 2018. 

Construction Expense

-29,990

-32,510

-7.8

No effect on income, due to an equivalent amount in construction revenue, but the variation was mainly due to: (i) contribution of CDE for the 9th tranche of Light for All Program.

Depreciation and Amortization

-11,495

-9,417

22.1

The variation was mainly due to: (i) increase in unitizations over the period.

Operating Provisions - R$ Thousand

2Q18

2Q17

Variation (%)

Analysis

 

-25,465

-13,751

85.2

The variation was mainly due to: (i) the appropriateness of IFRS 9 with an impact of R$ 31 million; (ii) increased consumer deficiency; (iii) provision of new installment payments; and (iv) new contingencies mainly due to the change from likely to probable.

 

 

 

 

 

Financial Result - R$ Thousand

2Q18

2Q17

Variation (%)

Analysis

Financial Investments Incomes

874

1,612

-45.8

The variation was mainly due to: (i) the contribution of the RGR loan applied.

Debt Charges

-40,734

-65,443

-37.8

The variation was mainly due to: (i) negative variation in the updating rate- SELIC.

Interest paid in arrears for energy sold

14,066

12,214

15.2

The variation was mainly due to: (i) increase in the receipt of customer default.

Net Exchange Rate Changes

-291

-57

410.5

The variation was mainly due to: (i) variation of US Dollars.

Net Inflation Adjustment

-2,211

-3,715

-40.5

The justification is mainly due to: (i) inflation adjustment on accounts receivable in arrears; and (ii) update of AFAC from October 2017.

Asset Update/CVA Regulatory Liability

53,689

-268

-20133.2

The variation was mainly due to: (i) book of the 2017/2018 Cycle; and (ii) recognition of the appropriate yield of financial asset connected to CVA loan.

Other Revenue/Financial Expenses

-9,034

-25,635

-64.8

The variation was mainly due to: (i) a provision in 2017 of R$ 18 million referring to PIS/COFINS interest from May 2012 to April 2017, except for non-technical losses on the basis of calculation.

 

 

26

 

 

BOA VISTA ENERGIA

 

 

 

 

 

 

 

 

Result Analysis

 

 

 

 

 

The Company had in 2Q18 a result 542,2% higher than the one recorded in 2Q17, going from a profit of R$ 51 million in 2Q17 to a profit of R$ 225.6 million in 2Q18, mainly due to the reasons described below.

 

 

 

 

 

Operating Revenue

 

 

 

 

 

The Net Operating Revenue increased, in 2Q18, by 261% vis-à-vis 2Q17, from R$ 97.6 million in 2Q17 to R$ 352 million in 2Q18.  The variations of each income account are detailed below:

 

 

 

 

 

Gross Revenue - R$ Thousand

2Q18

2Q17

Variation (%)

Analysis

Distribution

 

 

 

 

Supply

109,726

104,085

5.4

The variation was mainly due to: (i) an increase of 5.42% compared to the same period last year, owing to the positive adjustment of IRT November 2017 - October 2018 at 35.26%.

Short-Term Electricity

0

0

0.0

 

Construction Revenue

2,888

7,965

-63.7

The variation was mainly due to: (i) a low realization of investments in the distributor's assets.

CVA Revenue

291,834

6,037

4,734.1

The variation was mainly due to: (i) recording of revenue from RGR assets.

Other Operating Revenues

4,390

11,317

-61.2

The variation was mainly due to: (i) DEcrease in the rural CDE subsidy.

Deductions to the Operating Revenue

-70,299

-31,826

120.9

The variation was mainly due to: (i) reflections of booking R$ 26.9 MM as a result of the economic neutrality of RGR loans (MME Ordinance No. 301, dated July 16, 18).

ROL

352,098

97,578

260.8

The variation was due to the reasons explained above.

 

 

 

 

 

Operating Costs and Expenses

The Operating expenses and costs presented, in 2Q18, a decrease of 34.6% compared to 2Q17, going from R$ 135 million to 88 million, presenting the variations listed below:

 

 

 

 

 

Personnel, Material, Services and Others (PMSO) - R$ Thousand

2Q18

2Q17

Variation (%)

Analysis

Personnel

-22,455

-22,388

0.3

The variation was mainly due to: (i) the dismissal of high-paid employees; and (ii) average salary readjustments of 9% as of May / 17 and relocation of labor force to meet the demands of the interior of the State.

Material

-777

-710

9.4

The variation was mainly due to: (i) use of materials to intensify the fight against losses, delinquency and attend the technical services of network maintenance in the State.

Services

-17,498

-8,896

96.7

The variation was mainly due to: (i) reflection of the hiring of manpower and technical services to serve uptown the State.

Other

-15,748

-2,226

607.5

The variation was mainly due to: (i) the payment of labor claims.

Donations and contributions

0

0

0.0

Other operating expenses

-15,748

-2,226

607.5

TOTAL PMSO

-56,478

-34,220

65.0

The variation was due to the reasons explained above.

         

Operating Costs - R$ Thousand

2Q18

2Q17

Variation (%)

Analysis

Energy Purchased for Resale

-47,460

-67,767

-30.0

The variation was mainly due to: (i) no recording of expenses with Soenergy in 2018.

Fuel

-23,897

11,940

24.4

The variation was mainly due to: (i) increase compared to the same period last year, mainly due to the amount consumed in the quarter of 2017. The total was not recorded owing to the implementation and change in ANEEL’s chart of accounts system.

(-) Recovery of CCC Expenses

4,499

-27,528

Charges for the Use of the Electricity Grid

0

0

0.0

 

Construction Expense

-2,888

-7,965

-63.7

The variation was mainly due to: (i) a low realization of investments in the distributor's assets.

Depreciation and Amortization

-2,290

-2,579

-11.2

The variation was mainly due to: (i) a low realization of the investments in the distributor's assets.

         

Operating Provisions - R$ Thousand

2Q18

2Q17

Variation (%)

Analysis

 

40,222

-6,854

-686.8

The variation was mainly due to: (i) Contingencies: reversal of fees that had been provisioned for a judicial settlement with Petrobras in the amount of R$ 13.7 million and labor claims of R$ 16.7 million; (ii) PCLD: the adoption of IFRS 9 (CPC 48) brought the increase in the PCLD of R$ 1.6 million. The Company conducted judicial negotiations with CAERR (Public Service) with a reversal of R$ 19.2 million; and (iii) Provision (reversal) Impairment: reversal of part of the impairment provision (liability onerous) of R$ 40 million applied on 12/31/2017.

Financial Result - R$ Thousand

2Q18

2Q17

Variation (%)

Analysis

Financial Investments Incomes

79

281

-71.9

The variation was mainly due to: (i) reduction of the available amount reflecting the decrease in the receipt of RGR's resources.

Debt Charges

-10,764

-534

1915.7

The variation was mainly due to: (i) growth as a result of RGR loans updates.

Interest paid in arrears for energy

-43,049

-16,327

163.7

The variation was mainly due to: (i) an increase of R$ 42.3 million with the updating of the CCDs with Petrobras and the delays in payment of energy purchased from Eletronorte.

Net Inflation Adjustment

-10,234

3,432

-398.2

The variation was mainly due to: (i) in 2017, the monetary adjustment of the retroactive tariff adjustment of the unapplied tariff adjustment related to Nov/15 was completed on Oct / 17 and the closing of the energy supply to CERR, which was 100% provisioned, generating charges receivable for the delay.

Asset Update/CVA Regulatory Liability

25,693

248

10260.1

The variation was mainly due to: (i) R$ 24.8 million accounting for the recognition of the RGR loan (Ordinance MME 301).

Other Revenue/Financial Expenses

77

-720

-110.7

The variation was mainly due to: (i) an increase in the financial charges for services rendered to consumers.

 

27

 


 

CERON

       
         

Result Analysis

         

The Company had in 2Q18 a result 63% lower than the one recorded in the 2Q17, going from a loss of R$ 192.8 million in 2Q17 to a loss of R$ 314 million in 2Q18, mainly due to the reasons described below.

         

Operating Revenue

         

The Net Operating Revenue increased, in 2Q18, by 162% vis-à-vis 2Q17, from R$ 289 million in 2Q17 to R$ 756 million in 2Q18. The variations of each income account are detailed below:

         

Gross Revenue - R$ Thousand

2Q18

2Q17

Variation (%)

Analysis

Distribution

 

 

 

 

Supply

409,454

365,158

12.1

The variation was mainly due to: (i) variation connected to the tariff adjustment occurred in November 2017, the average percentage of which was 8.27% (Eight Point Twenty-Seven), growth in the captive market invoiced at 4.8% between the periods compared.

Short-Term Electricity

67

43,066

-99.8

The variation is mainly due to the following reason: (i) adjustment of Eletronorte's physical guarantee to the result verified in May/2018, whose amount was provisioned considering the total value of the contract.

Construction Revenue

34,108

47,965

-28.9

The variation was mainly due to: (i) reduction of new works in progress.

CVA Revenue

523,510

-2,862

-18,391.8

The variation was mainly due to: (i) recording of the designated CVA RGR amounting to R$ 547,492 thousand.

Other Operating Revenues

14,626

-1,353

-1,181.0

The variation was mainly due to: (i) RTE 2017/2017 adjustment in the recognition of the transfer of tariff offset and recognition of VNR which was reclassified as other operating revenues, which was previously classified after the operating income as other, given that the reclassification happened in June 2017. 

Deductions to the Operating Revenue

-225,323

-163,033

38.2

The variation was mainly due to: (i) tariff increase; (ii) reduction of PIS/PASEP and COFINS debt claims due to commercial losses; and (iii) increase in the CDE Energy Quota brought by the RTE Resolution, along with the calculation of PIS/PASEP/COFINS, PEE and R&D on the registration of CVA RGR amounting to R$ 547,492 thousand in June 2018.     

ROL

756,442

288,941

161.8

The variation was mainly due to the facts explained above.

 

 

 

 

 

Operating Costs and Expenses

The Operating costs and expenses presented, in 2Q18, an increase of 101% compared to 2Q17, going from R$ 484 million to 971,7 million, presenting the variations listed below:

         

Personnel, Material, Services and Others (PMSO) - R$ Thousand

2Q18

2Q17

Variation (%)

Analysis

Personnel

-38,651

-35,704

8.3

The variation was mainly due to: (i) reduction in the following accounts: a) medical expenses at R$ 1,152 thousand; b) meals voucher at R$ 360 thousand; and c) social charges at R$ 600 thousand.

Material

-1,550

-1,556

-0.4

The variation is mainly due to the following reason: (i) reduction of expenses for property maintenance and remodeling.

Services

-34,539

-33,392

3.4

The variation is mainly due to the following reason: (i) readjustment of categories applied to service contracts such as surveillance, cleaning and conservation, etc.

Other

-6,761

7,376

-191.7

 

Donations and contributions

-135

-73

84.9

No relevant variation in the 2Q18.

Other operating expenses

-6,626

7,449

-189.0

The variation was mainly due to: (i) losses on receivables of debt claims that were allocated in other expenses in 2017, but are currently recorded directly in the provisions account. In 2017, it was worth R$ 10,830 thousand.

TOTAL PMSO

-81,501

-63,276

28.8

The variation was due to the reasons explained above.

         

Operating Costs - R$ Thousand

2Q18

2Q17

Variation (%)

Analysis

Energy Purchased for Resale

-446,597

-548,873

-18.6

The variation is mainly due to the following reason: (i) short-term market effect due to the reduction of the physical guarantee quota on the Eletronorte contract which in 2017 was for the total contracted MWh.

Fuel

0

0

-3.1

The variation was mainly due to: (i) The reimbursement in 2018 is recorded in another cot account owing to the PIE’s contracting model, resulting in the debt claims of CCC to the cost with the power contracted, and leading to the variation.

(-) Recovery of CCC Expenses

185,947

191,858

Charges for the Use of the Electricity Grid

-10,774

-4,910

119.4

The variation is mainly due to the following reason: (i) thermal dispatch in the country that reflects in the quotas of all distributors.

Construction Expense

-34,108

-47,965

-28.9

The variation was mainly due to: (i) reduction of new works in progress.

Depreciation and Amortization

-11,213

-10,366

8.2

The variation is mainly due to the following reason: (i) the unitized works after the quarter under analysis, considering that they are included in the depreciation and amortization base.

 

 

 

 

 

Operating Provisions - R$ Thousand

2Q18

2Q17

Variation (%)

Analysis

 

-573,469

-436

131,429.6

The variation is mainly due to the following reason: (i) new tax provisions whose tax enforcement actions were filed by the Government of the State of Rondônia for tax assessment notices from 1999 to 2010 for collection of ICMS, whose accumulated amount up to June / 18 is of R $ 561 million. Following the criteria for the provision of the tax assessment notices of the same nature, tax assessments were reclassified that are still in the administrative phase of appeals referring to the year 2012.

         

Financial Result - R$ Thousand

2Q18

2Q17

Variation (%)

Analysis

Financial Investments Incomes

422

770

-45.2

The variation is mainly due to the following reason: (i) reduction of the amounts linked to PLPT and to settlement of CCEE, whose amounts are applied until the settlement date of expenses.

Debt Charges

-50,905

-33,980

49.8

The variation was mainly due to: (i) debt charges with Petrobras amounting to R$ 8,954 thousand, the other variations refer to the charges with Eletrobras on loans and financing.

Interest paid in arrears for energy sold/purchased

10,879

9,641

12.8

The variation was mainly due to: (i) amounts charged to customers for delay, which is also impacted by the increase in the application base as a result of tariff increase and delinquency.

Net Inflation Adjustment

-11,414

-26,250

-56.5

The variation was mainly due to: (i) lower recording as a result of the variation of rates in 2018, of ELN suppliers at R$ 35,882 thousand, and Petrobras at R$ 41,558 thousand.

Asset Update/CVA Regulatory Liability

52,543

-128

-41149.2

The variation is mainly due to the following reason: (i) updating of the registry of the CGR RGR designated in June, corresponding to R$ 50,859 thousand; (ii) passive CVA balances are lower than in 2017.

Other Revenue/Financial Expenses

-23,493

-35,837

-34.4

The variation was mainly due to: (i) interest for joining PRT, which, in the quarter of 2018, posted a balance of R$ 14,710, while in 2017 the value was R$ 36,525 thousand.

 

28

 


 

 

CEPISA

       
         

Result Analysis

         

The Company had in 2Q18 a result 1175,6% higher than the one recorded in 2Q17, going from a profit of R$ 43.2 million in 2Q17 to a profit of R$ 551 million in 2Q18, mainly due to the reasons described below.

         

Operating Revenue

         

The Net Operating Revenue increased, in 2Q18, by 218% vis-à-vis 2Q17, from R$ 374.4 million in 2Q17 to R$ 1,190 million in 2Q18.  The variations of each income account are detailed below:

         

Gross Revenue - R$ Thousand

2Q18

2Q17

Variation (%)

Analysis

Distribution

 

 

 

 

Supply

441,736

259,702

70.1

The variation is mainly due to the following reason: (i) increase of monetary restatements of consumer credits, mainly of invoices that were in uncollectible losses of AGESPISA included in the agreement registered in June 2018.

Short-Term Electricity

0

13,467

100.0

The variation was mainly due to: (i) overcontracting recorded in 2018.

Construction Revenue

47,510

35,205

35.0

The variation was mainly due to: (i) increase in net additions in the period.

CVA Revenue

832,080

56,649

1,368.8

The variation is mainly due to the following reason: (i) amortization and recognition of the CVA and financial components homologated by Resolution no. 2.305 - ANELL, of 09/26/2017, as well as constitution of CVA for the next tariff schedule. As well as recognition of regulatory assets corresponds to liabilities arising from debts with the RGR fund, which was collected by the distributor designated for the provision of electricity distribution service.

Other Operating Revenues

192,983

204,757

-5.8

The variation was mainly due to: (i) decrease of revenues transferred referring to the use of the transmission system.

Deductions to the Operating Revenue

-323,806

-195,389

65.7

The variation was mainly due to: (i) tariff adjustment and elevation of the basis coming from RGR regulatory assets, as well as a reflection of the increase in the ICMS rate of 2%.

ROL

1,190,503

374,391

218.0

The variation was due to the reasons explained above.

         

Operating Costs and Expenses

Expenses and operating costs increased, in 2Q18, by 32% vis-à-vis 2Q17, from R$ 464 million in 2Q17 to R$ 613 million in 2Q18.  The variations of each income account are detailed below:

         

Personnel, Material, Services and Others (PMSO) - R$ Thousand

2Q18

2Q17

Variation (%)

Analysis

Personnel

-65,166

-68,944

-5.5

Immaterial variation due to transfer to investment.

Material

-2,676

-3,045

-12.1

The variation was mainly due to: (i) adjustment for lack of inventory in deposit.

Services

-31,314

-27,621

13.4

The variation was mainly due to: (i) increase of legal and court expenses for disconnetion and reconnection.

Other

-265,588

-17,364

1,429.5

The variation was mainly due to: (i) recording of extrajudicial agreements executed between CEPISA and the Municipality of Teresina (R$ 94,470 thousand) and between CEPISA and AGESPISA and SEFAZ-PI (R$ 275,996 thousand).

Donations and contributions

0

0

0.0

Other operating expenses

-265,588

-17,364

1,430

TOTAL PMSO

-364,744

-116,974

211.8

The variation was due to the reasons explained above.

         

Operating Costs - R$ Thousand

2Q18

2Q17

Variation (%)

Analysis

Energy Purchased for Resale

-225,567

-292,827

-23.0

The variation is mainly due to the following reason:(I) short-term market energy reduction - MCP and reduction of the PIS / Cofins credit registry. In the comparative period the company is corrected, which impacts on the variation of the MCP is a variation in the value of PLD and the Adjustment of PLD among sub-markets.

Fuel

0

0

0.0

 

(-) Recovery of CCC Expenses

0

0

Charges for the Use of the Electricity Grid

-59,049

-14,458

308.4

The variation was mainly due to: (i) increase in the cost of transmission due to the beginning of the payment of the indemnities passed on to the transmitters that adhered to the early renewal of the contracts through MP 579/2012.

Construction Expense

-47,510

-35,205

35.0

The variation was mainly due to: (i) increase in net additions in the period.

Depreciation and Amortization

-12,279

-12,720

-3.5

The variation was mainly due to: (i) reduction of unitizations.

 

 

 

 

Operating Provisions - R$ Thousand

2Q18

2Q17

Variation (%)

Analysis

 

96,197

8,143

1,081.3

The variation was mainly due to: (i) reduction of tax contingencies (Teresina Municipality), in addition to the impacts of reversal of impairment.

         

Financial Result - R$ Thousand

2Q18

2Q17

Variation (%)

Analysis

Financial Investments Incomes

15

16

-6.3

The variation was mainly due to: (i) decrease of temporary application of available resources in the period.

Debt Charges

-57,695

-64,498

-10.5

The variation was mainly due to: (i) decrease of loan charges with Eletrobras due to higher volume of interest incorporation resulting from renegotiations in 2017.

Interest paid in arrears for energy sold

61,521

19,783

211.0

The variation was mainly due to: (i) increase in the update of overdue debt claims with consumers (interest and penalties).

Net Exchange Rate Changes

0

0

0.0

 

Net Inflation Adjustment

63,967

-98,687

-164.8

The variation was mainly due to: (i) increase of inflation adjustments of debt claims with consumers; (ii) reduction of INSS inflation adjustment, due to late payment, of PIS and COFINS, due to the relevant updating in 2017 for joining in PRT.

Asset Update/CVA Regulatory Liability

75,490

326

23,056.4

The variation was mainly due to: (i) updating on CVA values ​​with effects resulting from constitution and amortization arising from Hom. Res. 2305/2017 by ANEEL. This happened in addition to the updating of the recognition of regulatory assets connected to liabilities arising from debt with the RGR fund assumed by the distributor appointed for the provision of electricity distribution utility.

Other Revenue/Financial Expenses

-22,456

-6,640

238.2

The variation was mainly due to: (i) reduction of financial discounts.

 

29

 


 

 


 

I. Market Data of Eletrobras Companies

         
               

I.1 Installed Capacity – MW

           

   Company

Integral Responsability  (a)

Integral Responsability under terms of 13,182/15 Law (b)

Integral Responsability under O&M Regime (c)

SPE (d)

SPE under O&M Regime (e)

Physical Aggregation 2018

Total (a+b+c+d+e)

Eletrobras Holding (1)

-

-

-

1,413

-

125

1,413

Eletronorte

9,080

-

78

1,221

 

(129)

10,379

Chesf

878

1,050

8,399

2,042

 

92

12,370

Furnas

2,129

2,082

4,617

3,227

 

58

12,055

Eletronuclear

1,990

-

-

-

 

0

1,990

Eletrosul

476

 

 

1,220

 

0

1,696

CGTEE

350

-

-

-

-

0

350

Itaipu Binacional

7,000

-

-

-

-

0

7,000

Amazonas G&T

970

-

-

-

-

0

970

Distribution Companies

406

-

-

-

-

-

406

Total

23,280

3,132

13,094

9,123

0

146

48,628

(1) The Artilleros Wind farm was not considered, because it is an enterprise located abroad.

       
               
               

I.2 Transmission Lines - Km

 

 

 

 

 

   

Company

Integral Responsability (a)

Integral Responsability under O&M Regime (b)

SPE (c)

Physical Aggregation 2018

Total (a+b+c)

   

Eletrobras Holding

 -

 -

                                             710

                    710

                              710

   

Eletronorte (1)

                                             1,735

                                            9,277

                                          2,127

-                 963

                         13,139

   

Chesf (2)

                                              1,621

                                          18,965

                                          1,570

-                    30

                        22,155

   

Furnas

                                              1,514

                                          18,802

                                         2,573

                       -  

                       22,889

   

Eletrosul (3)

                                             1,564

                                             9,513

                                            968

-                  142

                        12,046

   

Amazonas G&T

                                               390

 -

 -

                       -  

                             390

   

Total

                           6,824

                         56,557

                         7,949

-         425

             71,329

   

(1) The disagreggation of Eletronorte transmission lines refers to: 568.5 km of line transfer referring to its participation in SPEs for Eletrobras Holding as lieu of payment (as foreseen in PDNG 2018-2022 - Business and Management Master Plan) and to the sale of 505.6 km to CEA.

   

(2) Correction of 1Q18 data and transfer of 83.4 km of INTESA lines, considering its participation in the SPE for the Holding, as foreseen in PDNG 2018-2022 (Business and Management Master Plan).

   

(3) There was 141 km transfer of lines referring to its participation in SPEs for the Holding as lieu of payment, as foreseen in PDNG 2018-2022 (Business and Management Master Plan).

   

 

 

 


 

II. Generation Data

                     
                         

II.1 Installed Capacity - MW

                     
                         

II.1.2 Generation Assets and Generated Energy

                   
                         

II.1.2.1 Generation Assets and Generated Energy – Enterprises under Integral Responsability

             

Eletrobras Companies

Enterprise

Location

Beginning of Operation

End of Operation

Installed Capacity

Energy Assured

Generated Energy  (MWh)

RCE

FCE

(State)

(MWh)

(MWh Average)

1Q18

2Q18

MW Médio

Avg Price (R$/MWh)

Contracts and Termination of Contracts in the RCE

MW Average

Eletronorte

Tucuruí Complex

PA

Nov-84

Jul-24

8,535.00

4,019.10

           8,781,210

         10,146,782

                    365.14

                         260.29

 AUCTION PRODUCT 2014 - 2019
AUCTION PRODUCT 2018 - 2019

           3,653.96

HPP Samuel

RO

Jul-89

Sep-29

216.75

92.70

             275,024

               242,161

                             -  

                                   -  

                                                                              -  

                 92.70

HPP Curuá-Uma (5)

PA

Apr-77

Jul-28

30.30

                24.80

                 51,155

               63,378

                             -  

                                   -  

                                                                              -  

                 24.80

TPP Rio Madeira (1)

RO

Apr-68

Sep-18

119.35

                        -  

 -

 -

                             -  

                                   -  

                                                                              -  

 -

TPP Santana (3)

AP

Mar-93

Dec-24

24.00

                22.30

 -

 -

                             -  

                                   -  

                                                                              -  

 -

TPP Rio Acre

AC

Dec-94

Abr/25 

45.49

                        -  

 -

 -

                             -  

                                   -  

                                                                              -  

 -

TPP Senador Arnon Afonso Farias de Mello (2)

RR

1st Unit (mach. 2) Dec/90;
2nd Unit (mach. 1) Jun/91;
3rd Unit (mach. 3) Dec/93

Aug-24

                      85.99

                        -  

 -

 -

                             -  

                                   -  

                                                                              -  

                         -  

TPP Araguaia (4)

MT

Apr-16

(6)

                       23.10

 -

               30,389

                18,537

                             -  

                                   -  

                                                                              -  

 -

Chesf

Curemas

PB

Jun-57

Nov-24

3.52

1

-

-

                               -

                                     -

                                                                                -

 -

Camaçari (6)

BA

Feb-79

Aug-27

-

-

-

-

                               -

                                     -

                                                                                -

                           -

Casa Nova II (7)

BA

Dec-17

Dec-37

32.9

8.9

12.36

19.1

       

Casa Nova III (8)

BA

Jan-18

Dec-37

28.20

9.40

11.49

22.20

                               -

                                     -

                                                                                -

                           -

Furnas

Mascarenhas de Moraes (12)

MG

Apr-73

Oct-23

476.00

289.50

255,779.97

157,246.03

                            66

                                341

 13th LEE 2014 - Dec 2019                          

                213.23

Simplício (9) (13)

RJ

Jun-13

Aug-41

305.70

191.30

480,960.03

239,084.19

                          185

0.00

1st LEN 2005 - Dec/2039

                    2.02

Batalha

MG

May-14

Aug-41

52.50

48.80

43,842.47

33,372.42

                            47

221.46

1st LEN 2005 - Dec/2039

                    0.26

Serra da Mesa (48,46%) (10) (12)

GO

Apr-98

Nov-39

617.87

637.50

541,862.08

377,653.94

                          144

340.57

13th LEE 2014 - Dec/2019

               466.76

Manso (70%) (10) (12)

MT

Oct-00

Feb-35

147.00

87.80

286,668.29

146,136.39

                            90

217.96

1st LEN 2005 - Dec/2037 1st LEN 2005 - Dec/2039

                  (6.02)

Santa Cruz (11) (14)

RJ

Mar-67

Jul-15

500.00

401.20

437,895.47

716,381.60

                         246

110.67

5th LEN 2012 - Dec/2026

                 22.93

Roberto Silveira (Campos)

RJ

Apr-77

Jul-27

30.00

20.90

69.60

-

                             -  

-

-

                    7.96

Eletronuclear

Angra I

RJ

Jan-85

Dec-24

640.00

509.80

1,382,288

1,391,651

                             -  

                                   -  

                                                                              -   

                         -  

Angra II

RJ

Sep-00

Aug-40

1,350.00

1,204.70

1,699,000

2,973,472

                             -  

                                   -  

                                                                              -  

                         -  

Eletrosul

HPP Governador Jayme Canet Júnior (15)

PR

Nov-12

Jul-42

177.94

96.90

             368,340

              241,754

                      94.08

                          212.98

Dec-40

-                  0.68

HPP Passo São João

RS

Mar-12

Aug-41

77.00

41.10

          88,221.89

         80,032.45

                      37.00

                          218.59

Dec-39

                    2.85

HPP São Domingos

MS

Jun-13

Dec-37

48.00

36.40

         83,604.20

         86,209.47

                      36.00

                         229.43

Dec-41

-                  0.32

PCH Barra do Rio Chapéu

SC

Feb-13

May-34

15.15

8.61

         20,250.34

           11,804.62

                             -  

 

NA

                    8.50

PCH João Borges

SC

Jul-13

Dec-35

19.00

10.14

          14,608.06

            4,346.62

                             -  

 

NA

                    9.94

WPP Cerro Chato I

RS

Jan-12

Aug-45

30.00

11.33

          18,925.44

          21,474.04

                        10.71

                         209.78

Jun-32

                    0.34

WPP Cerro Chato II

RS

Aug-11

Aug-45

30.00

11.33

          19,444.36

          22,188.54

                        11.00

                         209.78

Jun-32

                    0.05

WPP Cerro Chato III

RS

Jun-11

Aug-45

30.00

11.33

          19,239.73

           21,969.13

                       10.95

                         209.78

Jun-32

                    0.09

WPP Coxilha Seca

RS

Dec-15

May-49

30.00

13.20

         22,767.54

         27,077.06

                             -  

 

Dec-35

                   11.38

WPP Capão do Inglês

RS

Dec-15

May-49

10.00

4.50

            7,593.83

            7,625.20

                             -  

 

Dec-35

                    3.89

WPP Galpões

RS

Dec-15

May-49

8.00

3.50

            6,364.88

            7,563.52

                             -  

 

Dec-35

                    3.07

Megawatt Solar

SC

Sep-14

-

0.93

NA

 NA

 NA

                             -  

 

NA

                     0.01

CGTEE

P. Médici (Candiota)

RS

Jan-74

Jul-15

0.00

0.00

                           -

 

                               -

 -

-

 -

Candiota III – Fase C

RS

Jan-11

Jul-41

350.00

180.92

             426,283

 

                    158.00

                          223.61

35 CCEAR´s. Dec/2024

                    5.00

S. Jerônimo (São Jerônimo)

RS

Apr-53

Jul-15

                              -  

                        -  

                           -

 

                               -

 -

-

 -

Nutepa (Porto Alegre)

RS

Feb-68

Jul-15

                              -  

                        -  

                           -

 

                               -

 -

-

 -

Itaipu Binacional

Itaipu Binacional

Brazil (Paraná) and Paraguay (Alto Paraná)

Mar-85

-

7,000

8,577.00

27,940,582

 

 -

 -

-

 -

Amazonas GT

HPP Balbina

AM

Jan-89

Mar-27

249.75

132.30

191,219

158,008

                    125.92

                          310.08

Mar-27

 -

TPP Aparecida

AM

Feb-84

Jul-20

166.00

150.00

248,539

296,503

                    145.30

                           129.14

Jul-20

 -

TPP Mauá (16)

AM

Apr-73

Jul-20

260.00

114.00

226,026

160,143

 -

 -

-

 -

TPP São José

AM

Feb-08

Oct-17

-

-

0

-

 -

 -

-

 -

TPP Flores

AM

Feb-08

Mar-19

80.00

80.00

172,290

157,987

 -

 -

-

 -

TPP Iranduba

AM

Nov-10

Mar-19

25.00

25.00

48,225

50,945

 -

 -

-

 -

TPP MAUÁ 3 (17)

AM

Sep-17

Dec-18

590.75

583

4,816

117,453

                       98.61

                            111.52

Jul-20

 -

(1) ANEEL Order nº 1,227 of 06.05.2018 - DOU 11.06.2018 - Decides to recommend to the MME (Ministry of Mines and Energy) the revocation of the authorization of the TPP Rio Madeira.

 

(2) Authoritative Resolution No. 2,894/2011 transfers TPP Senador Arnon Farias de Mello from Eletronorte to Boa Vista S.A. up to 10 February, 2012. Ordinance No. 318/2014 extends deadline up to the date of effective interconnection of the Isolated System of Boa Vista to the SIN.

(3) Authorization Resolution ANEEL nº 6,956 of 17.04.2018 changes the installed capacity of the TPP Santana to 24 MW.

     

(4) Order no. 626 SFG / ANEEL of March 14, 2016, published in D.O.U. of 03/16/2016, authorizes the beggining of operation test phase from 03/15/2016 on of 22 Generation units of 1,050 kW each, totaling 23,100 kW of installed capacity. (23.10 MW). Ordinance MME 333/2015, granted to Eletronorte in an emergency way, the installation of 20 MW until 2019 or the go live of the structuring solution. Authorized the commercial operation as of 04/09/2016, by Order no. 872/2016 - SCG / ANEEL, DE 08/04/2016.

(5) ANEEL Authorization Resolution No. 7.010 of May 3, 2018, published in D.O.U. 09.05.2018, by which the General Director of the Brazilian Electric Power Agency (ANEEL) decides: (i) to authorize the expansion of the installed capacity of the Curuá-Una Hydroelectric Plant from 30,300 kW to 42,800 kW, granted to ELETRONORTE, through Decree No. 27 of July 27, 1998 (Authorizing Resolution No. 345 , of October 10, 2005), (ii) to extend the concession of HPP Curuá-Una 20 (twenty) years, pursuant to paragraph 7 of art. 26 of Law No. 9,427 of 1996, as of the publication of this Resolution, subject to the begining of commercial  operation of unit 4 until the expiration date of the current concession, without prejudice to any penalties arising from the execution of the expansion project schedule, and (iii) approve the draft of the Third Amendment Term to the Generation Concession Agreement No. 007/2004-ANEEL. Rectification of ANEEL Authorization Resolution No. 7,010 published in the Official Gazette of June 27, instead of "Authorizing Resolution No. 345, of October 10, 2005," should read "Authorization Resolution No. 345, of October 18, 2005" and the term "... draft of the Third Addendum to the Agreement. .. ", should be replaced by " ... draft of the Fourth Addendum to the Contract..."

(6) Camaçari Plant should be definitely out of service from 08/02/2016 onwards, according to ANEEL Order No.3,247/2016 of 12/13/2016.

     

(7)  WPP Casa Nova II started its commercial operation on December 9, 2017, pursuant to Order No. 4,153, dated December 8, 2017. The assured energy of the plant was amended by Ordinance No. 385 of December 15, 2017.

   

(8) WPP casa Nova III started comercial operation on 02/28/2018. The assured energy  of the plant was modified by Ordinance nº 385, of December 15, 2017.

           

(9)  175.40 MW average correspond to physical guarantee Simplicio only. The Simplicio Anta complex will have 191.30 MW of assured power when Anta is in commercial operation.

         

(10) HPPs shared, but FURNAS acquires the fraction of the partner through energy purchase contracts - considered Assuered Energy and total generation of each HPP.

 

 

 

 

 

(11) The capacity of 500 MW excludes the GUs 3 and 4, which commercial operation is temporarily suspended by ANEEL Order No. 3,263 of 10/19/2012. It includes, however, the capacity of 150MW of GUs 11 and 21 although they are not operating due to a delay in expansion works of the plant. After the expansion works, GUs 11 and 21 will operate in combined cycle with GUs 1 and 2. The Assured Energy of 401.2 MW refers to the installed capacity of 500 MW.

 

(12) MME Ordinance No. 178, of 05/05/2017, revised the assured energy values ​​of the centrally dispatched hydroelectric plants in National Interconnect System (SIN), with validity as of January 1, 2018.

 

 

 

(13) Anta's Plant generation test phase (76.60 MWh)

 

 

 

 

 

 

 

 

 

 

 

(14) Aneel was requested to extend the concession pursuant to application REQ.GCO.P.027.2013, dated 07.05.2013. So far no response from the Agency.

 

 

 

 

 

 

(15) The amounts reported refer to the Company's participation in the project (Governador Jayme Canet Júnior Consortium - 49% Eletrosul)

 

(16) Installed Capacity and Assured Energy of Aparecida, Mauá block 3 and HPP Balbina are in accordance with Ordinance MME 185/2012. Assured Energy of TPP Mauá Block 4 is in accordance with ANEEL Order No. 1,853 / 2016.

 

(17) ANEEL Order No. 3,017 of September 18 releases the start of the commercial operation of the unit CMUGG 01 of TPP Mauá 3, for a fixed time, from September 19 until December 31, 2018.

 
 
                         

II.1.2.1.1 Eletrobras Companies Average price of Sale and Purchase of Energy

               

Eletrobras Companies Average Price(R$)

2Q18

                     
                     

RCE

229.16

                     

FCE

170.52

                     

Purchase of energy

184.13

                     

 

 


 

 

 

 


 

II.1.2.2 Generation Assets and Generated Energy – Enterprises under Integral Responsibility – O&M - renewed by 12,783/13 law

     

Eletrobras Companies

Enterprise

Location

Beginning of Operation

End of Operation

Installed Capacity

Energy Assured

Generated Energy  (MWh)

Quotas – O&M Regime: Law 12,783/2013

FCE - Law 13,182/2015 (2)

(State)

(MW)

(MW Average)

1Q18

2Q18

MW Average

GAG (R$ Million)

RAG (R$ Million)

Amount of new investments recognized by Aneel in GAG in the last adjustment (R$ Million)  (1)

MW Average

Average price (R$/MWh)

Eletronorte

HPU Coaracy Nunes

AP

Oct-75

Dec-42

             78.00

             62.60

154,226

157,444

           62.60

                           -  

                                                  11.25

                                                                                       -  

 n/a

 n/a

Chesf

Funil

BA

Mar-62

Dec-42

             27.28

              10.66

                   5,983

                 14,532

            10.90

                       4.15

                                                    8.91

                                                                      128,946.23

 -

 -

Pedra

BA

Apr-78

Dec-42

              18.24

                3.66

              1,998.77

              1,785.67

              3.74

                      2.20

                                                   3.68

                                                                       190,361.03

 -

 -

Araras (1)

CE

Feb-67

Jul-15

                4.00

                0.03

 -

 -

 -

 -

 -

 -

 -

 -

Paulo Afonso Complex

BA

Jan-55

Dec-42

3,901.43

2,175.85

            1,155,853

           1,222,383

     2,225.00

                  170.70

                                               527.31

                                                                31,963,373.55

 -

 -

Luiz Gonzaga (Itaparica)

PE

Feb-88

Dec-42

        1,348.86

           937.82

                521,319

              542,292

         959.00

                     84.18

                                               212.29

                                                                  5,155,842.08

 -

 -

Boa Esperança (Castelo Branco)

PI

Jan-70

Dec-42

216.33

139.84

              360,788

               278,174

          143.00

                       21.11

                                                48.80

                                                                 8,984,766.28

 -

 -

Xingó

SE

Apr-94

Dec-42

2,882.59

2,091.75

1,122,136

1,226,918

      2,139.00

                   150.12

                                              405.55

                                                                   3,057,611.30

 -

 -

Furnas (2)

Furnas

MG

Mar-63

Dec-42

1,216.00

598.00

427,102.87

 

         598.00

                     67.31

                                               212.60

                                                                                63.60

 n/a

 n/a

Luis Carlos Barreto (Estreito)

SP/MG

Jan-69

Dec-42

1,050.00

495.00

459,867.68

 

         495.00

                     59.41

                                                148.41

                                                                                  0.37

 n/a

 n/a

Porto Colômbia

MG/SP

Mar-73

Dec-42

320.00

185.00

338,594.62

 

          185.00

                    26.52

                                                 44.21

                                                                                   0.17

 n/a

 n/a

Marimbondo

SP/MG

Apr-75

Dec-42

1,440.00

726.00

1,089,682.25

 

         726.00

                    76.99

                                              202.56

                                                                                  0.29

 n/a

 n/a

Funil

RJ

Apr-69

Dec-42

216.00

121.00

198,367.65

 

           121.00

                      19.61

                                                 28.01

                                                                                  0.24

 n/a

 n/a

Corumbá I

GO

Apr-97

Dec-42

375.00

209.00

441,108.25

 

         209.00

                    29.47

                                                60.75

                                                                                  0.22

 n/a

 n/a

Eletronuclear

-

-

-

-

-

-

-

 

-

-

-

-

-

-

Eletrosul

-

-

-

-

-

-

-

 

-

-

-

-

-

-

CGTEE

-

-

-

-

-

-

-

 

-

-

-

-

-

-

Itaipu Binacional

-

-

-

-

-

-

-

 

-

-

-

-

-

-

Amazonas GT

-

-

-

-

-

-

-

 

-

-

-

-

-

-

(1) The assured energy of Araras is 0.03 mW average, according to MME/SPDE Ordinance No. 58 of 07/30/2012.

(2) MME Ordinance No. 178, of 05/03/2017, revised the assured energy values ​​of the centrally dispatched hydroelectric plants in National Interconnect System (SIN), with validity as of January 1, 2018.

                             
                             

II.1.2.3  Generation Assets and Generated Energy –  Enterprises under Integral Responsibility renewed by 13,182/15 Law

     

Eletrobras Companies

Enterprise

Location

Beginning of Operation

End of Operation

Installed Capacity

Energy Assured

Energia Gerada (MWh)

RCE

FCE

   

(States)

(MW)

(MW Average)

1Q18

2Q18

MW Average

Average price (R$/MWh)

 Contracts and Validity in RCE

MW Average

   

Chesf

Sobradinho*

BA

Apr-79

Feb-52

        1,050.30

            531.00

              265,245

              329,009

 504,5

 -

 -

 -

   

Furnas

Itumbiara (1)

GO/MG

Feb-80

Feb-20

       2,082.00

           964.30

                611,223

              704,595

           119.00

                 340.57

 13th LEE 2014 - Dec/2019

                                                                               812.10

   

(1) Law 13,182 of 11.03.2015, allowed FURNAS to extend the HPU Itumbiara concession provided that it had participation in Southest-Midwest Energy Fund (FESC) and in energy contracts backed by the plant assured energy with consumer units located in  Southest-Midwest market, from auctions held by Furnas. Therefore, Furnas will have the HPU Itumbiara concession extended for an additional period up to 30 years.

   

* 10% of Sobradinho's assured energy is allocated for hedge

                     

 

 


 
 

II.1.2.3  Generation Assets and Generated Energy –  Enterprises under Integral Responsibility renewed by 13,182/15 Law

Eletrobras Companies

Enterprise

Location

Beginning of Operation

End of Operation

Installed Capacity

Energy Assured

Energia Gerada (MWh)

RCE

FCE

(States)

(MW)

(MW Average)

1Q18

2Q18

MW Average

Average price (R$/MWh)

 Contracts and Validity in RCE

MW Average

Chesf

Sobradinho*

BA

Apr-79

Feb-52

  1,050.30

   531.00

  265,245

  329,009

 504,5

 -

 -

 -

Furnas

Itumbiara (1)

GO/MG

Feb-80

Feb-20

2,082.00

  964.30

611,223

  704,595

  119.00

  340.57

 13th LEE 2014 - Dec/2019

812.10

(1) Law 13,182 of 11.03.2015, allowed FURNAS to extend the HPU Itumbiara concession provided that it had participation in Southest-Midwest Energy Fund (FESC) and in energy contracts backed by the plant assured energy with consumer units located in  Southest-Midwest market, from auctions held by Furnas. Therefore, Furnas will have the HPU Itumbiara concession extended for an additional period up to 30 years.

* 10% of Sobradinho's assured energy is allocated for hedge

 

7


 

II.1.3. Energy Sold

           

II.1.3.1 Energy Sold by enterprises not renewed by 12,783/13 Law

Company

Buyer

1Q18

2Q18

R$ Million

MWh

R$ Million

MWh

Eletronorte

Eletrobras System

127.98

591,355.25

125.90

581,842.10

Others

738.82

4,992,002.24

661.28

3,994,947.70

Chesf

Eletrobras System

-

-

-

3,903.37

Others

135.52

1,211,204.11

173.43

1,418,505.82

Furnas

Eletrobras System

24.47

83,519.98

24.35

82,343.70

Others

1,021.57

4,897,968.49

1,025.47

4,852,725.16

Eletronuclear

Eletrobras System

37.31

152,896.63

37.31

154,523.94

Others

791.80

3,244,661.38

791.80

3,279,195.03

Eletrosul

Eletrobras System

-

-

-

-

Others

110.92

515,237.40

109.76

502,400.44

CGTEE

Eletrobras System

77.82

347,991.00

-

-

Others

21.21

137,640.00

122.43

508,071.00

Itaipu Binacional

Eletrobras System

852.36

23,671,256.66

1,686.76

18,570,159.72

Others

120.15

4,062,788.00

204.21

3,492,379.00

Amazonas GT

Eletrobras System

141.96

798,827.39

141.41

746,166.55

Others

-

-

-

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

           
           

II.1.3.2 Energy Sold by enterprises renewed by 12,783/13 Law – O&M

Company

Buyer

1Q18

2Q18

R$ Million

MWh

R$ Million

MWh

Eletronorte

Eletrobras System

0.16

6,290.23

0.15

5,825.69

Others

   3.66

   147,935.62

   3.86

  151,618.02

Chesf

Eletrobras System

  12.87

   452,931.32

   13.01

419,248.91

Others

334.88

   10,573,745.47

338.70

10,724,775.12

Furnas

Eletrobras System

   8.70

  202,869.55

   8.53

  205,028.74

Others

  197.72

4,736,095.95

  199.20

4,786,503.26

Eletronuclear

Eletrobras System

 -

 -

 -

 -

Others

 -

 -

 -

 -

Eletrosul

Eletrobras System

 -

 -

 -

 -

Others

 -

 -

 -

 -

CGTEE

Eletrobras System

 -

 -

 -

 -

Others

 -

 -

 -

 -

Itaipu Binacional

Eletrobras System

 -

 -

 -

 -

Others

 -

 -

 -

 -

Amazonas GT

Eletrobras System

 -

 -

 -

 -

Others

 -

 -

 -

 -

8


 

II.1.3.3 CCEE Settlement (Spot and MRE)

Company

1Q18

21Q18

R$ Million

MWh

R$ Million

MWh

Eletronorte

281.89

3,445,182.13

6.70

5,729,128.76

Chesf

65.29

722,497.29

85.14

63,747.62

Furnas

12.46

-

-

-

Eletronuclear

-

-

-

-

Eletrosul

0.01

25,593.14

21.40

21,448.50

CGTEE

0.39

152,821.53

(1.26)

132,726.97

Itaipu Binacional

n/a

n/a

-

-

Amazonas GT

304.94

192,718.97

350.84

45,632.03

9


 

II.1.4 Energy purchased for Resale

     

Company

Buyer

1Q18

2Q18

R$ Million

MWh

R$ Million

MWh

Eletronorte

Eletrobras System

-

-

-

-

Others

11.91

273,746.35

42.96

269,418.54

Chesf

Eletrobras System

-

-

-

-

Others

60.21

344,398.82

60.85

342,037.37

Furnas

Eletrobras System

-

-

-

-

Others

189.63

1,094,495.02

171.15

949,956.71

Eletronuclear

Eletrobras System

n/a

n/a

n/a

n/a

Others

n/a

n/a

n/a

n/a

Eletrosul

Eletrobras System

25.09

127,174.70

25.98

126,096.42

Others

64.26

393,519.37

65.27

397,707.68

CGTEE

Eletrobras System

27.76

291,735.00

57.69

294,840.00

Others

-

-

-

-

Itaipu Binacional

Eletrobras System

-

-

-

-

Others

-

-

-

-

Amazonas GT

Eletrobras System

-

-

-

-

Others

-

-

-

-

 

10


 

II.1.5 Average Rate – R$/MWh

     

II.1.5.1 Enterprises not renewed by 12,783/13 Law

Eletrobras Companies

1Q18

2Q18

Eletronorte

155.25

172.00

Chesf

109.76

122.42

Furnas

209.99

212.73

Eletronuclear

244.03

241.46

Eletrosul

215.27

218.48

CGTEE

204.42

240.98

Itaipu Binacional (1)

22.60

22.60

Amazonas GT

177.72

189.51

(1) Amounts in U$/KW.

 

 

 

 

 

 

 

 

     

II.1.5.2 Enterprises renewed by 12,783/13 Law – O&M

Eletrobras Companies

1Q18

2Q18

Eletronorte

29.30

25.43

Chesf

28.29

32.15

Furnas

41.75

41.62

Eletronuclear

n/a

n/a

Eletrosul

n/a

n/a

CGTEE

n/a

n/a

Itaipu

n/a

n/a

Amazonas GT

n/a

n/a

11


 

II.1.6 Fuel used by Electric Energy Production

Eletrobras Companies

Type

Unit

1Q18

2Q18

Amount

R$ Million

Amount

R$ Million

Eletronorte

Special Diesel Oil

Litre

-

-

-

 

Chesf

Diesel Oil

Litre

-

-

-

-

Gas

m3

-

-

-

-

Furnas

Special Diesel Oil

Litre

 

 

 

 

Fuel Oil B1

Ton

-

-

-

 

Diesel Oil

Litre

-

-

-

 

Gas

m3

  131,675,249

131

212,606,322

   172

Eletronuclear

Uranium

kg

   66,169

  78

 

 

Eletrosul

n/a

n/a

 n/a

 n/a

 n/a

 n/a

CGTEE

Coal

Ton

   390,013

   25,350,845

  327,065

21,259,225

Fuel Oil

kg

   1,688,647

   2,701,835

   1,337,576

2,140,122

Diesel Oil

Litre

  228,683

731,786

  322,200

1,031,040

Quicklime

 kg

   17,883

14,306,400

  22,287

17,829,600

Itaipu Binacional

n/a

n/a

 n/a

 n/a

 n/a

 n/a

Amazonas GT (1)

 Diesel Oil

 Litre

   -  

   -  

 -

 -

 gas

 m3

3,114,095.00

  5.15

   34,231,363.00

  49.32

(1) São José, Flores and Iranduba plants (leased plants) are responsible for the fuels purchase directly. But the fuel from Aparecida and Mauá B3 plants is supplied by Amazonas Distribuidora, which benefits from CCC - "Fuel Consumption Account".

 

12


 

III. Transmission – Assets under Integral Responsibility

                     

III.1 Transmission Lines Extension

                     

III.1.1.1 Transmission Lines Extension – Enterprises not renewed by 12,783/13 Law - Km

Eletrobras Companies

765 KV

600 KV

525 KV

500 KV

440 KV

345 KV

230 KV

138 KV

 <138 KV

Total

Eletronorte

  -  

  -  

  -  

  -  

  -  

  -  

  1,735

  -  

  -  

  1,735

Chesf

  -  

  -  

  -  

 -

  -  

  -  

   1,621

  -  

  -  

   1,621

Furnas

  -  

  -  

  -  

844

  -  

   161

   116

393

  -  

   1,514

Eletrosul

  -  

  -  

  1,047

  -  

  -  

  -  

504

 -

  13

  1,564

Amazonas GT

  -  

  -  

  -  

  -  

  -  

  -  

390

  -  

  -  

390

Total

  -  

  -  

   1,047

  844

  -  

   161

  4,366

  393

  13

  6,824

                     
                     

III.1.1.2 Transmission Lines Extension – Enterprises renewed by 12,783/13 Law - Km

Eletrobras Companies

765 KV

600 KV

525 KV

500 KV

440 KV

345 KV

230 KV

138 KV

 <138 KV

Total

Eletronorte

  -  

  -  

  -  

3,243

  -  

  -  

5,376

652

   5

9,277

Chesf

  -  

  -  

  -  

5,373

  -  

  -  

  12,875

463

255

  18,965

Furnas

2,698

   1,612

  -  

4,028

  -  

  6,145

2,038

   2,117

  165

  18,802

Eletrosul

  -  

  -  

422

  2,173

  -  

  -  

4,943

   1,918

56

  9,513

Amazonas GT

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -   

  -  

Total

  2,698

   1,612

  422

14,817

  -  

   6,145

   25,232

   5,151

   481

   56,558

 

III.2 Transmission Losses - %

Empresa Eletrobras

2Q18

                 

Eletronorte

0.92%

                 

Chesf

2.12%

                 

Furnas

2.04%

                 

Eletrosul

1.30%

                 

Amazonas GT

0.09%

                 

 

13


 

III.3 Transmission Lines

               

III.3.1 Transmission Lines – Enterprises not affected by 12,783 Law

Eletrobras Companies

From-To

Extension (km)

Tension (kV)

Beginning of Operation

End of Concession

AAR on 06.30.18 (R$ Million)(1)

Readjustment Index

Eletronorte

LT 230 kV ABUNA /PORTO VELHO C-2 RO

   188.00

230

Feb-14

Nov-39

11.32

3.60%

LT 230 kV ABUNA /RIO BRANCO 1 C-2 RO/AC

  298.00

230

Jan-14

Nov-39

17.83

3.60%

LT 230 kV ARIQUEMES /JI-PARANA C-3 RO

   165.00

230

Mar-16

Nov-39

9.70

3.60%

LT 230 kV COLETORA PORTO VELHO /PORTO VELHO C-2 RO

  22.00

230

Aug-15

Feb-39

0.44

3.60%

LT 230 kV COLETORA PORTO VELHO /PORTO VELHO C-1 RO

  22.00

230

Aug-15

Feb-39

0.44

3.60%

LT 230 kV JI-PARANA /PIMENTA BUENO C-3 RO

119.20

230

May-16

Nov-39

7.00

3.60%

LT 230 kV JORGE TEIXEIRA /LECHUGA C-2 AM

  29.54

230

Feb-14

Jul-40

1.48

6.40%

LT 230 kV JORGE TEIXEIRA /LECHUGA C-1 AM

  29.54

230

Feb-14

Jul-40

1.48

6.40%

LT 138 kV JORGE TEIXEIRA /LECHUGA C-3 AM

  29.54

230

Mar-15

May-42

1.95

7.48%

LT 230 kV PIMENTA BUENO /VILHENA C-3 RO

161.00

230

Dec-15

Nov-39

9.47

3.60%

LT 230 kV RIB.GONCALVES /BALSAS C-1 PI/MA

  95.00

230

Dec-11

Jan-39

2.00

3.60%

LT 230 kV SAMUEL /ARIQUEMES C-3 RO

   154.44

230

Dec-15

Nov-39

9.05

3.60%

LT 230 kV SAMUEL /PORTO VELHO C-3 RO

  42.40

230

Oct-15

Nov-39

2.47

3.60%

LT 230 kV SAO LUIS II /SAO LUIS III C-1 MA

  35.94

230

May-10

Mar-38

1.32

3.60%

LT 230 kV VILHENA /JAURU C-3 RO/MT

  343.60

230

Nov-15

Nov-39

19.80

3.60%

Chesf

Ibicoara-Brumado, C1

  94.50

230

Mar-12

Jun-37

3.02

1.04%

Milagres-Coremas, C2

119.80

230

Jun-09

Mar-35

6.85

1.04%

Milagres-Tauá, C1

   208.10

230

Dec-07

Mar-35

10.06

1.04%

Paulo Afonso III- Zebu II, C1

5.40

230

Aug-12

Aug-39

0.15

1.04%

Paulo Afonso III- Zebu II, C2

5.40

230

Aug-12

Aug-39

0.15

1.04%

Paraiso-Açu II, C2

   132.80

230

Sep-10

Jun-37

3.84

1.04%

Picos-Tauá II, C1

   183.20

230

Feb-13

Jun-37

5.12

1.04%

Pirapama II-Suape II, C1

  20.90

230

Dec-12

Jan-39

0.87

1.04%

Pirapama II-Suape II, C2

  20.90

230

Dec-12

Jan-39

0.87

1.04%

Suape III-Suape II, C1

3.60

230

Dec-12

Jan-39

0.51

1.04%

Suape III-Suape II, C2

3.60

230

Dec-12

Jan-39

0.51

1.04%

C. Mirim II-João Câmara II C1

  74.50

230

Feb-14

Nov-40

1.91

1.04%

Extremoz II-C. Mirim II C1

   31.40

230

Feb-14

Nov-40

0.62

1.04%

Jardim/Penedo, C1

110.00

230

Mar-14

Mar-38

2.71

1.04%

B. Jesus da Lapa II – Igaporã II

115.00

230

May-14

Nov-40

2.90

1.04%

Acaraú II-Sobral III, C2

   91.30

230

Sep-15

Nov-40

2.66

1.04%

Igaporã II-Igaporã III,C1

5.40

230

out/15

Jun-42

0.10

1.04%

Igaporã II-Igaporã III,C2

5.40

230

out/15

Jun-42

0.10

1.04%

Igaporã III-Pindaí II,C1

     49.50

230

out/15

Jun-42

2.29

1.04%

Paraiso-Lagoa Nova II, C1

  65.40

230

dez/16

Oct-41

2.86

1.04%

Ceará Mirim II-Touros II

   61.50

230

mai/17

Jun-42

2.27

1.04%

Casa Nova II-Sobradinho, C1

   67.10

230

Sep-17

ICG

-

-

Mossoró IV-Mossoró II, C1

   36.10

230

Oct-17

Jun-42

1.21

1.04%

Teresina II-Teresina III, C1

  22.80

230

Oct-17

Dec-41

1.05

1.04%

Teresina II-Teresina III, C2

  22.80

230

Oct-17

Dec-41

1.05

1.04%

Morro do Chapéu II-Irecê

   64.10

230

Dec-17

Oct-41

1.58

1.04%

Furnas

LT 345 kV CAMPOS /MACAE MERCHAN C-3 RJ

  90.00

345

Jun-10

Mar-35

14.89

IGPM

LT 345 kV ITAPETI /NORDESTE C-1 SP

  29.00

345

Dec-14

Apr-36

4.31

IPCA

LT 345 kV ITAPETI /TIJUCO PRETO C-4 SP

   21.00

345

Jan-13

Apr-36

2.21

IPCA

LT 345 kV ITAPETI /TIJUCO PRETO C-3 SP

   21.00

345

Jan-13

Apr-36

2.21

IPCA

LT 500 kV B.DESPACHO 3 /OURO PRETO 2 C-1 MG

   180.00

500

Feb-16

Jan-39

9.06

IPCA

LT 500 kV IBIUNA /BATEIAS C-2 SP/PR

  332.00

500

Mar-03

May-31

67.98

IGPM

LT 500 kV IBIUNA /BATEIAS C-1 SP/PR

  332.00

500

Mar-03

May-31

67.98

IGPM

LT 230 kV PIRINEUS /XAVANTES C-2 GO (1) (2)

  50.00

230

Mar-16

Dec-41

2.23

0.00%

LT 138 kV BATALHA / PARACATU (3)

  85.00

138

Sep-13

Aug-41

*

*

LT 138 kV SIMPLÍCIO / ROCHA LEÃO C-2 (3)

119.00

138

Jun-13

Aug-41

*

*

LT 138 kV SIMPLÍCIO / ROCHA LEÃO C-1 (3)

119.00

138

Jun-13

Aug-41

*

*

LT 230 kV MANSO / NOBRES (3) (4)

  66.00

230

Nov-00

Feb-35

*

*

LT 138 kV MANSO / NOBRES (5)

  70.00

138

Aug-99

Feb-35

*

*

 

14


 

Eletrosul

LT 132 kV CV URUGUAIANA /PASO DE LOS LIBRES C-1 RS

   12.50

132

Sep-94

Jul-21

0.37

 IPCA

LT 230 kV FOZ DO CHAPECO /GUARITA

   76.12

230

Oct-16

Jun-41

0.63

 IPCA

LT 230 kV FOZ DO CHAPECO /XANXERE ESU C-2 RS/SC

  77.60

230

Oct-10

Jun-41

0.94

 IPCA

LT 230 kV FOZ DO CHAPECO /XANXERE ESU C-1 RS/SC

  77.60

230

Oct-10

Jun-41

0.94

 IPCA

LT 230 kV MONTE CLARO /GARIBALDI 1 C-1 RS

  32.70

230

Sep-13

Oct-40

2.21

 IPCA

LT 230 kV PRE.MEDICI /SANTA CRUZ 1 C-1 RS

  237.40

230

Jan-10

Mar-38

5.36

 IPCA

LT 500 kV ABDON BATISTA /C.NOVOS C-1 SC

  35.00

525

Sep-06

Mar-35

8.59

 IGPM

LT 500 kV BIGUACU /ABDON BATISTA C-1 SC

  234.80

525

Sep-06

Mar-35

49.13

 IGPM

LT 500 kV BIGUACU /BLUMENAU C-1 SC

  88.00

525

Sep-06

Mar-35

18.92

 IGPM

LT 500 kV CASCAVEL OEST /IVAIPORA C-1 PR

  203.40

525

Oct-05

Feb-34

39.40

 IGPM

LT 500 kV IVAIPORA /S.SANTIAGO C-2 PR

   168.50

525

Oct-05

fe/34

36.02

 IGPM

LT 525 kV C.NOVOS /NOVA STA RITA C-1 SC/RS

  257.43

525

May-09

Apr-36

33.56

 IGPM

LT 230 kV PRE.MEDICI /CANDIOTA

2.80

230

Jul-15

Dec-42

No AAR

 -

LT 525 kV Candiota - Melo (Fronteira Uruguai)

  60.00

525

Jul-15

Dec-40

No AAR

 -

Amazonas G&T

LT 230 kV CRIST. ROCHA /LECHUGA C-1 AM

5.44

230

Jul-13

Without definition

0.15

-

LT 230 kV JORGE TEIXEIRA /MAUA III C-2 AM

   13.73

230

May-14

Without definition

0.79

-

LT 230 kV JORGE TEIXEIRA /MAUA III C-1 AM

   13.73

230

May-14

Without definition

0.79

-

LT 230 kV LECHUGA /MANAUS C-2 AM

   19.70

230

Apr-15

Without definition

0.55

-

LT 230 kV LECHUGA /MANAUS C-1 AM

   19.73

230

Jul-13

Without definition

0.55

-

LT 230 kV PRES FIGUEIREDO /RL (UHE BALBINA / CRIST. ROCHA) C-1 AM

  0.12

230

Sep-98

Without definition

0.00

-

LT 230 kV UHE BALBINA /CRIST. ROCHA C-1 AM

   154.89

230

Nov-16

Without definition

4.32

-

LT 230 kV UHE BALBINA /LECHUGA C-1 AM

   159.29

230

Aug-14

Without definition

4.51

-

LT 230 kV BALBINA - BALBINA C-1 AM

0.59

230

Feb-89

Mar-27

*

-

LT 230 kV BALBINA - BALBINA C-2 AM

0.64

230

Apr-89

Mar-27

*

-

LT 230 kV BALBINA - BALBINA C-3 AM

0.64

230

Apr-89

Mar-27

*

-

LT 230 kV BALBINA - BALBINA C-4 AM

0.68

230

Sep-89

Mar-27

*

-

LT 230 kV BALBINA - BALBINA C-5 AM

0.68

230

Jul-89

Mar-27

*

-

(1) Pro-rata of the TLP start date.

(2) The transmission line was energized on 3/25/2016, in a twinned way to Circuit 1 (Celg) and definitively on 05/27/2018.

(3) These transmission assets are not part of the core network. They are connecting branches of the generation enterprises. The concession contracts are the same as those of the plants: a) Manso-Nobres: CT 010.2000; B) Batalha-Paracatu: CT 002.2006; C) Simplício-Rocha León 1 and 2: CT 003.2006.

(4) The 230kV TL is in the concession contract of HPU Manso, not having, for this reason, its own AAR. As it belongs to a generation contract, Furnas has only 70% of the line.

(5) TL 138kV was built to supply the residential village, at the time of HPU implementation. However, the population once supplied still needed to be served. Unsuccessfully, an attempt to transfer this TL to Cemat was done. Furnas maintains this TL but there is no associated revenue.

(*) Enterprises in operation which do not have right to AAR.

 

III.3.2 Transmission Lines – Enterprises renewed under terms of 12,783 law

Eletrobras Companies

From-To

Extension (km)

Tension (kV)

Beginning of Operation

End of Concession

AAR on 06.30.2018
(R$ Million)(1)

Readjustment Index

Eletronorte

LT 138 kV C. MAGALHAES /RONDONOPOLIS - Cemat C-1 MT

   176.00

138

Apr-81

Dec-42

1.70

3.60%

LT 138 kV COXIPÓ /SÃO TADEU C-1 MT

   44.17

138

Jan-10

Dec-42

1.80

3.60%

LT 138 kV SÃO TADEU /JACIARA C-1 MT

  77.92

138

Jan-15

Dec-42

0.00

-

LT 138 kV JACIARA /RONDONÓPOLIS - Cemat C-1 MT (2) A LT JACIARA /RONDONÓPOLIS Cemat C-1 MT (70 kM) foi seccionada na SE Complexo do Prata  em 18/07/2017.

   -  

138

May-09

Dec-42

0.00

-

LT 138 kV JACIARA /COMPLEXO DO PRATA C-1 MT

5.37

138

Jul-17

Dec-42

0.00

-

LT 138 kV COMPLEXO DO PRATA  RONDONÓPOLIS - Cemat C-1 MT

  66.00

138

Jul-17

Dec-42

0.00

-

LT 138 kV TUCURUI VILA /CAMETA C-1 PA

214.21

138

Aug-98

Dec-42

10.09

3.60%

LT 230 kV ABUNA /PORTO VELHO C-1 RO

   188.00

230

May-02

Dec-42

2.61

3.60%

LT 230 kV ABUNA /RIO BRANCO 1 C-1 RO/AC

  302.00

230

Nov-02

Dec-42

4.20

3.60%

LT 230 kV ALTAMIRA /TRANSAMAZONIC C-1 PA

   184.62

230

Oct-88

Dec-42

12.81

3.60%

LT 230 kV ARIQUEMES /JARU C-1 RO

  83.82

230

Sep-94

Dec-42

1.12

3.60%

LT 230 kV BARRA PEIXE /RONDONOPOLIS C-2 MT

   216.79

230

Mar-08

Dec-42

14.83

3.60%

LT 230 kV BARRA PEIXE /RONDONOPOLIS C-1 MT

   217.00

230

Oct-97

Dec-42

14.46

3.60%

LT 230 kV CARAJAS /INTEGRADORA C-3 PA

  85.35

230

Aug-13

Dec-42

0.58

3.60%

LT 230 kV CARAJAS /INTEGRADORA C-2 PA

  85.35

230

Aug-13

Dec-42

0.58

3.60%

LT 230 kV CARAJAS /MARABA C-1 PA

   145.00

230

Oct-04

Dec-42

2.04

3.60%

LT 230 kV CASTANHAL /SANTA MARIA C-2 PA

  25.04

230

Dec-94

Dec-42

2.17

3.60%

LT 230 kV COELHO NETO /TERESINA C-1 MA/PI

127.10

230

Sep-06

Dec-42

1.79

3.60%

LT 230 kV COXIPO /NOBRES C-1 MT

  112.41

230

Sep-96

Dec-42

8.09

3.60%

LT 230 kV GUAMA /UTINGA C-2 PA

   19.40

230

Dec-81

Dec-42

1.13

3.60%

LT 230 kV GUAMA /UTINGA C-1 PA

   19.40

230

Dec-81

Dec-42

1.13

3.60%

LT 230 kV IMPERATRIZ /PORTO FRANCO C-1 MA

  110.10

230

Oct-94

Dec-42

7.54

3.60%

LT 230 kV JARU /JI-PARANA C-1 RO

  80.69

230

Sep-94

Dec-42

1.16

3.60%

LT 230 kV JAURU /VARZEA GRANDE C-2 MT

  336.89

230

Jun-03

Dec-42

4.12

3.60%

LT 230 kV JAURU /VARZEA GRANDE C-1 MT

  336.89

230

Jun-03

Dec-42

3.75

3.60%

LT 230 kV JI-PARANA /PIMENTA BUENO C-1 RO

117.80

230

Jun-08

Dec-42

1.64

3.60%

15


 

Eletronorte

LT 230 kV MIRANDA II /PERITORO C-1 MA

  94.20

230

Dec-02

Dec-42

1.32

3.60%

LT 230 kV NOBRES /NOVA MUTUM C-1 MT

   104.57

230

Sep-96

Dec-42

7.16

3.60%

LT 230 kV NOVA MUTUM /LUCAS DO RIO VERDE C-1 MT

     93.80

230

Nov-12

Dec-42

6.36

3.60%

LT 230 kV LUCAS DO RIO VERDE /SORRISO C-1 MT

  52.50

230

Nov-12

Dec-42

3.56

-

LT 230 kV P.DUTRA /PERITORO C-1 MA

115.00

230

Mar-03

Dec-42

1.47

3.60%

LT 230 kV PERITORO /COELHO NETO C-1 MA

  223.00

230

Jul-06

Dec-42

3.10

3.60%

LT 230 kV PIMENTA BUENO /VILHENA C-1 RO

   160.20

230

Oct-08

Dec-42

2.23

3.60%

LT 230 kV RONDONOPOLIS /COXIPO C-2 MT

   187.80

230

Jul-84

Dec-42

12.84

3.60%

LT 230 kV RONDONOPOLIS /COXIPO C-1 MT

   187.80

230

Sep-88

Dec-42

12.84

3.60%

LT 230 kV SAMUEL /ARIQUEMES C-1 RO

151.60

230

Aug-94

Dec-42

2.11

3.60%

LT 230 kV SAMUEL /PORTO VELHO C-2 RO

  40.55

230

Jul-89

Dec-42

0.45

3.60%

LT 230 kV SAMUEL /PORTO VELHO C-1 RO

  40.55

230

Jul-89

Dec-42

0.45

3.60%

LT 230 kV SAO LUIS II /MIRANDA II C-1 MA

   105.30

230

Nov-02

Dec-42

1.48

3.60%

LT 230 kV SAO LUIS II /SAO LUIS I C-2 MA

   19.00

230

Sep-88

Dec-42

1.43

3.60%

LT 230 kV SAO LUIS II /SAO LUIS I C-1 MA

   18.60

230

Jan-83

Dec-42

1.40

3.60%

LT 230 kV SINOP /SORRISO C-1 MT

  74.78

230

Sep-96

Dec-42

0.06

3.60%

LT 230 kV TRANSAMAZONIC /RUROPOLIS C-1 PA

   145.40

230

Oct-88

Dec-42

9.80

3.60%

LT 230 kV TUCURUI /ALTAMIRA C-1 PA

   317.60

230

Jun-98

Dec-42

22.33

3.60%

LT 230 kV UTINGA /CASTANHAL C-1 PA

  69.27

230

Dec-94

Dec-42

4.32

3.60%

LT 230 kV UTINGA /MIRAMAR C-2 PA

   15.70

230

Aug-15

Dec-42

0.58

3.60%

LT 230 kV UTINGA /MIRAMAR C-1 PA

   15.70

230

Aug-15

Dec-42

0.58

3.60%

LT 230 kV VARZEA GRANDE /COXIPO C-2 MT

  28.80

230

Jun-03

Dec-42

0.47

3.60%

LT 230 kV VARZEA GRANDE /COXIPO C-1 MT

  28.80

230

Jun-03

Dec-42

0.25

3.60%

LT 230 kV VILA DO CONDE /GUAMA C-2 PA

  49.30

230

Dec-82

Dec-42

2.65

3.60%

LT 230 kV VILA DO CONDE /GUAMA C-1 PA

  49.30

230

Apr-81

Dec-42

2.65

3.60%

LT 230 kV XINGU /RL (TUCURUI / ALTAMIRA) C-1 PA

0.52

230

Oct-14

Dec-42

0.01

3.60%

LT 500 kV COLINAS /MIRACEMA C-1 TO

   173.97

500

Mar-99

Dec-42

29.06

3.60%

LT 500 kV IMPERATRIZ /COLINAS C-1 MA/TO

  342.60

500

Mar-99

Dec-42

57.22

3.60%

LT 500 kV IMPERATRIZ /MARABA C-2 MA/PA

181.82

500

Mar-88

Dec-42

30.41

3.60%

LT 500 kV IMPERATRIZ /MARABA C-1 MA/PA

181.09

500

Apr-81

Dec-42

30.45

3.60%

LT 500 kV IMPERATRIZ /P.DUTRA C-2 MA

  385.30

500

Jan-00

Dec-42

64.36

3.60%

LT 500 kV IMPERATRIZ /P.DUTRA C-1 MA

  386.60

500

Oct-82

Dec-42

64.36

3.60%

LT 500 kV MARABA /TUCURUI C-2 PA

   221.70

500

Feb-88

Dec-42

37.08

3.60%

LT 500 kV MARABA /TUCURUI C-1 PA

   222.14

500

Oct-81

Dec-42

37.08

3.60%

LT 500 kV MIRANDA II /P.DUTRA C-2 MA

   195.80

500

Mar-86

Dec-42

32.85

3.60%

LT 500 kV MIRANDA II /S.ANTONIO DOS LOPES C-1 MA

   142.60

500

Dec-12

Dec-42

23.80

3.60%

LT 500 kV S.ANTONIO DOS LOPES /P. DUTRA C-1 MA

  52.90

500

Dec-12

Dec-42

8.80

 

LT 500 kV P.DUTRA /B. ESPERANCA C-1 MA

  205.39

500

Jan-00

Dec-42

34.20

3.60%

LT 500 kV SAO LUIS II /MIRANDA II C-2 MA

   106.80

500

Mar-86

Dec-42

17.64

3.60%

LT 500 kV SAO LUIS II /MIRANDA II C-1 MA

   106.80

500

Jul-84

Dec-42

17.62

3.60%

LT 500 kV TUCURUI /VILA DO CONDE C-1 PA

   327.10

500

Dec-81

Dec-42

54.57

3.60%

LT 69 kV TUCURUI /TUCURUI VILA C-2 PA

2.30

69

Jul-97

Dec-42

0.12

3.60%

BOA VISTA- SANTA ELENA

   190.20

230

Jun-01

Dec-42

*

-

COARACY NUNES - SANTANA  - C1

   -  

138

Oct-75

Dec-42

*

-

COARACY NUNES - SANTANA  - C2

   -  

138

Feb-05

Dec-42

*

-

COARACY NUNES - TARTARUGALZINHO

   -  

138

Jun-00

Dec-42

*

-

EQUATORIAL - SANTA RITA

   -  

69

Sep-08

Dec-42

*

-

SANTANA – EQUATORIAL

   -  

69

Aug-00

Dec-42

*

-

SANTANA - MACAPÁ II

   -  

69

Nov-96

Dec-42

*

-

SANTANA – PORTUÁRIA

   -  

138

Apr-96

Dec-42

*

-

SANTANA - SANTA RITA

   -  

69

Dec-07

Dec-42

*

-

TARTARUGALZINHO – AMAPÁ

   -  

69

Feb-02

Dec-42

*

-

TARTARUGALZINHO – CALÇOENE

   -  

69

Dec-01

Dec-42

*

-

LT 69 kV TUCURUI (Usina) - TUCURUI (SE)

  1.40

69

Jan-80

Dec-42

 *

-

LT 69 kV TUCURUI (Usina) - TUCURUI (SE)

  1.40

69

Dec-85

Dec-42

 *

-

São Luiz II - UTE São Luiz

0.05

230

Jan-82

Dec-42

 *

-

Samuel (Usina) - Samuel (SE)

2.85

230

Jul-89

Sep-29

 *

-

LT 138 kV CURUÁ-UNA- TAPAJÓS - CELPA

  68.80

138

Jan-06

Jul-28

 *

-

LT 500 kV Tucuruí (Usina) - Tucuruí (Se)

10.71

500

Nov/84
to May/05

Jul-24

 *

-

16


 

 

LT 69 kV ABAIXADORA /MOXOTO C-1 BA

5.30

69

Oct-70

Dec-42

0.05

1.02%

LT 69 kV ABAIXADORA /MULUNGU C-1 BA

6.50

69

May-75

Dec-42

0.06

1.02%

LT 69 kV ABAIXADORA /ZEBU C-1 BA/AL

5.40

69

Oct-72

Dec-42

0.05

1.02%

LT 69 kV CAMACARI II /CAMACARI II C-1 BA

  1.40

69

Jun-60

Dec-42

0.01

1.02%

LT 69 kV CATU /COTEGIPE C-2 BA

  48.70

69

Jun-60

Dec-42

0.39

1.02%

LT 69 kV CATU /COTEGIPE C-1 BA

  48.70

69

Jun-60

Dec-42

0.39

1.02%

LT 69 kV JABOATAO /RECIFE II C-1 RJ/PE

  3.10

69

Jan-65

Dec-42

0.03

1.02%

LT 69 kV MATATU /PITUACU C-2 BA

7.50

69

Jun-60

Dec-42

0.06

1.02%

LT 69 kV MATATU /PITUACU C-1 BA

7.40

69

Jun-60

Dec-42

0.18

1.02%

LT 69 kV MOD.REDUZIDO /RL (ABAIXADORA / MOXOTO) C-1 BA

0.50

69

Apr-73

Dec-42

0.01

1.02%

LT 69 kV PEDRA /JEQUIE C-1 BA

  20.50

69

Nov-78

Dec-42

1.00

1.02%

LT 69 kV PIRAPAMA II /RECIFE II C-1

   21.30

69

Jan-65

Dec-42

0.00

-

LT 69 kV PITUACU /COTEGIPE C-2 BA

   21.90

69

Jun-60

Dec-42

0.16

1.02%

LT 69 kV PITUACU /COTEGIPE C-1 BA

   22.10

69

Jun-60

Dec-42

0.16

1.02%

LT 69 kV ZEBU /ITAPARICA C-1 BA/PE

  27.00

69

Jul-77

Dec-42

1.32

1.02%

LT 69 kV ZEBU /MOXOTO C-1 BA

7.20

69

Apr-83

Dec-42

0.38

1.02%

LT 138 kV ACU II /SAN.MATOS II C-1 RN

  49.60

138

Dec-67

Dec-42

0.47

1.02%

LT 138 kV C.GRANDE II /PILOES C-1 PB

  79.30

138

Jan-68

Dec-42

1.44

1.02%

LT 138 kV C.GRANDE II /SANTA CRUZ II C-1 PB/RN

117.30

138

Apr-63

Dec-42

0.89

1.02%

LT 138 kV CUR.NOVOS II /SANTA CRUZ II C-1 RN

  55.00

138

Oct-65

Dec-42

0.53

1.02%

LT 138 kV PARAISO /SANTA CRUZ II C-1 RN

8.70

138

Jan-68

Dec-42

0.22

1.02%

LT 138 kV PILOES /PARAISO C-1 PB/RN

   107.90

138

Jan-68

Dec-42

1.53

1.02%

LT 138 kV SAN.MATOS II /CUR.NOVOS II C-1 RN

  38.80

138

Dec-67

Dec-42

0.37

1.02%

LT 138 kV USINA PA-II /ZEBU C-1 BA

6.00

138

Dec-64

Dec-42

0.07

1.02%

LT 230 kV ANGELIM /MESSIAS C-3 PE/AL

   79.10

230

Aug-86

Dec-42

5.96

1.02%

LT 230 kV ANGELIM /MESSIAS C-2 PE/AL

  78.50

230

Oct-76

Dec-42

4.67

1.02%

LT 230 kV ANGELIM /MESSIAS C-1 PE/AL

  78.90

230

Apr-77

Dec-42

4.70

1.02%

LT 230 kV ANGELIM /RECIFE II C-2 PE

171.70

230

Jan-67

Dec-42

1.88

1.02%

LT 230 kV ANGELIM /RECIFE II C-1 PE

171.70

230

Jan-61

Dec-42

1.88

1.02%

LT 230 kV ANGELIM /RIBEIRAO C-1 PE

115.70

230

Jan-53

Dec-42

4.76

1.02%

LT 230 kV ANGELIM /TACAIMBO C-3 PE

  65.70

230

Jun-98

Dec-42

4.95

1.02%

LT 230 kV ANGELIM /TACAIMBO C-2 PE

   64.10

230

Mar-73

Dec-42

0.89

1.02%

LT 230 kV ANGELIM /TACAIMBO C-1 PE

  63.90

230

Mar-63

Dec-42

0.89

1.02%

LT 230 kV AQUIRAZ II /FORTALEZA C-2 CE

   30.10

230

Aug-78

Dec-42

0.77

1.02%

LT 230 kV ARAPIRACA III /PENEDO C-1 AL

  89.60

230

Jan-98

Dec-42

2.65

1.02%

LT 230 kV B. ESPERANCA /TERESINA C-2 MA/PI

   198.00

230

Dec-81

Dec-42

14.93

1.02%

LT 230 kV B. ESPERANCA /TERESINA C-1 MA/PI

   198.00

230

Mar-70

Dec-42

2.75

1.02%

LT 230 kV B.JESUS LAPA /BARREIRAS C-1 BA

  233.50

230

Dec-90

Dec-42

17.61

1.02%

LT 230 kV BANABUIU /AQUIRAZ II C-2 CE

181.80

230

Aug-78

Dec-42

9.70

1.02%

LT 230 kV BANABUIU /FORTALEZA C-3 CE

   176.00

230

Jul-78

Dec-42

10.56

1.02%

LT 230 kV BANABUIU /FORTALEZA C-1 CE

   177.20

230

Oct-65

Dec-42

2.52

1.02%

LT 230 kV BANABUIU /ICO C-1 CE

   124.70

230

Dec-77

Dec-42

6.78

1.02%

LT 230 kV BANABUIU /MOSSORO II C-2 CE/RN

   177.20

230

Apr-16

Dec-42

2.81

1.02%

LT 230 kV BANABUIU /MOSSORO II C-1 CE/RN

   177.20

230

Jul-03

Dec-42

16.65

1.02%

LT 230 kV BANABUIU /RUSSAS II C-1 CE

110.40

230

May-71

Dec-42

1.53

1.02%

LT 230 kV BOM NOME /MILAGRES C-3 PE/CE

  83.90

230

Sep-79

Dec-42

6.33

1.02%

LT 230 kV BOM NOME /MILAGRES C-2 PE/CE

   84.10

230

Dec-74

Dec-42

1.17

1.02%

LT 230 kV BOM NOME /MILAGRES C-1 PE/CE

  83.70

230

Sep-61

Dec-42

1.16

1.02%

LT 230 kV BONGI /ACONORTE C-1 PE

6.00

230

Aug-76

Dec-42

0.54

1.02%

LT 230 kV BONGI /JOAIRAM C-3 PE

6.40

230

Jan-61

Dec-42

0.08

1.02%

LT 230 kV BONGI /JOAIRAM C-2 PE

6.40

230

Jan-67

Dec-42

0.08

1.02%

LT 230 kV BONGI /JOAIRAM C-1 PE

6.30

230

Jan-53

Dec-42

0.10

1.02%

LT 230 kV BROT.MACAUBAS /B.JESUS LAPA C-1 BA

  204.60

230

Sep-81

Dec-42

22.94

1.02%

LT 230 kV C.GRANDE II /COTEMINAS C-1 PB

2.50

230

Oct-99

Dec-42

0.15

1.02%

LT 230 kV C.GRANDE II /PARAISO C-2 PB/RN

119.00

230

Apr-79

Dec-42

7.08

1.02%

LT 230 kV C.GRANDE II /PARAISO C-1 PB/RN

  118.10

230

May-79

Dec-42

7.03

1.02%

LT 230 kV C.GRANDE III /C.GRANDE II C-3 PB

   10.60

230

Oct-02

Dec-42

0.30

1.02%

LT 230 kV C.GRANDE III /C.GRANDE II C-2 PB

   10.60

230

Oct-99

Dec-42

0.15

1.02%

LT 230 kV C.GRANDE III /EXTREMOZ II C-1 PB/RN

191.40

230

Oct-99

Dec-42

10.15

1.02%

LT 230 kV C.GRANDE III /NATAL III C-1 PB/RN

   175.80

230

Oct-02

Dec-42

10.12

1.02%

LT 230 kV CAMACARI II /BRAS.C.SODA C-1 BA

7.20

230

May-92

Dec-42

0.65

1.02%

LT 230 kV CAMACARI II /BRASKEM C-2 BA

 -

-

-

-

0.54

1.02%

LT 230 kV CAMACARI II /BRASKEM C-1 BA

 -

-

-

-

0.54

1.02%

LT 230 kV CAMACARI II /CARAIBAS C-1 BA

3.20

230

Feb-82

Dec-42

0.31

1.02%

17


 

 

LT 230 kV CAMACARI II /COTEGIPE C-2 BA

  23.50

230

Oct-76

Dec-42

1.95

1.02%

LT 230 kV CAMACARI II /G.MANGABEIRA C-2 BA

  83.70

230

Sep-82

Dec-42

5.04

1.02%

LT 230 kV CAMACARI II /G.MANGABEIRA C-1 BA

  83.70

230

Sep-82

Dec-42

4.98

1.02%

LT 230 kV CAMACARI II /MATATU C-1 BA

  47.00

230

Aug-53

Dec-42

0.65

1.02%

LT 230 kV CAMACARI II /PITUACU C-2 BA

  39.20

230

Jan-02

Dec-42

2.33

1.02%

LT 230 kV CAMACARI IV /COTEGIPE C-1 BA

  22.90

230

Jun-70

Dec-42

1.31

1.02%

LT 230 kV CAMACARI IV /JACARACANGA C-2 BA

   19.20

230

Mar-77

Dec-42

2.04

1.02%

LT 230 kV CAMACARI IV /JACARACANGA C-1 BA

   19.20

230

Jul-77

Dec-42

2.04

1.02%

LT 230 kV CAMACARI IV /PITUACU C-1 BA

  39.20

230

Oct-84

Dec-42

3.09

1.02%

LT 230 kV CATU /CAMACARI IV C-2 BA

  25.00

230

Aug-53

Dec-42

0.45

1.02%

LT 230 kV CATU /CAMACARI IV C-1 BA

  25.00

230

Jun-70

Dec-42

0.45

1.02%

LT 230 kV CATU /G.MANGABEIRA C-1 BA

  77.20

230

Aug-67

Dec-42

1.09

1.02%

LT 230 kV CAUIPE /FORTALEZA II C-3 CE

  58.20

230

Nov-73

Dec-42

4.37

1.02%

LT 230 kV CAUIPE /FORTALEZA II C-2 CE

  58.00

230

Nov-03

Dec-42

0.64

1.02%

LT 230 kV CAUIPE /FORTALEZA II C-1 CE

  58.00

230

Nov-03

Dec-42

0.67

1.02%

LT 230 kV CAUIPE /SOBRAL II C-1 CE

   177.40

230

Nov-73

Dec-42

2.54

1.02%

LT 230 kV CIC. DANTAS /CATU C-2 BA

   201.30

230

Apr-72

Dec-42

2.82

1.02%

LT 230 kV CIC. DANTAS /CATU C-1 BA

  200.70

230

Mar-68

Dec-42

2.79

1.02%

LT 230 kV COTEGIPE /JACARACANGA C-1 BA

   15.20

230

Dec-71

Dec-42

0.31

1.02%

LT 230 kV COTEGIPE /MATATU C-1 BA

  30.00

230

May-77

Dec-42

2.49

1.02%

LT 230 kV COTEMINAS /PAU FERRO C-1 PB/PE

   123.90

230

Oct-99

Dec-42

7.44

1.02%

LT 230 kV DELM. GOUVEIA /FORTALEZA II C-2 CE

  7.10

230

Jun-89

Dec-42

0.51

1.02%

LT 230 kV DELM. GOUVEIA /FORTALEZA II C-1 CE

  7.10

230

Jun-89

Dec-42

0.51

1.02%

LT 230 kV EXTREMOZ II /NATAL III C-1 RN

   17.00

230

Feb-14

Dec-42

0.12

1.02%

LT 230 kV FORTALEZA /FORTALEZA II C-3 CE

0.30

230

Oct-05

Dec-42

0.01

1.02%

LT 230 kV FORTALEZA /FORTALEZA II C-2 CE

0.30

230

Feb-00

Dec-42

0.01

1.02%

LT 230 kV FORTALEZA /FORTALEZA II C-1 CE

0.30

230

Feb-00

Dec-42

0.01

1.02%

LT 230 kV FORTALEZA II /PICI II C-2 CE

  27.50

230

May-09

Dec-42

1.80

1.02%

LT 230 kV FORTALEZA II /PICI II C-1 CE

  27.50

230

May-09

Dec-42

1.80

1.02%

LT 230 kV FUNIL /ITAPEBI C-2 BA

198.10

230

Jul-90

Dec-42

11.79

1.02%

LT 230 kV FUNIL /ITAPEBI C-1 BA

198.10

230

Jul-90

Dec-42

11.79

1.02%

LT 230 kV G.MANGABEIRA /SAPEACU C-3 BA

  22.60

230

Feb-84

Dec-42

1.48

1.02%

LT 230 kV G.MANGABEIRA /SAPEACU C-2 BA

  22.50

230

Feb-84

Dec-42

1.47

1.02%

LT 230 kV G.MANGABEIRA /SAPEACU C-1 BA

  23.50

230

Dec-68

Dec-42

0.36

1.02%

LT 230 kV GARANHUNS II /ANGELIM C-3 PE

 -

-

-

-

0.22

1.02%

LT 230 kV GARANHUNS II /ANGELIM C-2 PE

11.60

230

Dec-73

Dec-42

0.16

1.02%

LT 230 kV GARANHUNS II /ANGELIM C-1 PE

   12.30

230

Jan-61

Dec-42

0.16

1.02%

LT 230 kV GOIANINHA /C.GRANDE II C-1 PE/PB

  99.30

230

Feb-70

Dec-42

1.38

1.02%

LT 230 kV GOIANINHA /MUSSURE II C-2 PE/PB

  50.60

230

Oct-77

Dec-42

3.01

1.02%

LT 230 kV GOIANINHA /SANTA RITA II C-1 PE/PB

  59.00

230

Oct-77

Dec-42

2.66

1.02%

LT 230 kV IBIAPINA II /SOBRAL II C-1 CE

   103.00

230

Aug-73

Dec-42

1.27

1.02%

LT 230 kV ICO /MILAGRES C-1 CE

   103.40

230

Dec-77

Dec-42

6.78

1.02%

LT 230 kV IRECE /BROT.MACAUBAS C-1 BA

   135.40

230

Sep-81

Dec-42

9.37

1.02%

LT 230 kV ITABAIANA /ITABAIANINHA C-1 SE

  76.80

230

Aug-53

Dec-42

1.46

1.02%

LT 230 kV ITABAIANA /JARDIM C-2 SE

  44.00

230

Aug-79

Dec-42

2.62

1.02%

LT 230 kV ITABAIANA /JARDIM C-1 SE

  44.00

230

Aug-79

Dec-42

2.62

1.02%

LT 230 kV ITABAIANINHA /CATU C-1 SE/BA

   143.90

230

Aug-53

Dec-42

2.05

1.02%

LT 230 kV ITAPEBI /EUNAPOLIS C-2 BA

  47.00

230

Jul-90

Dec-42

2.80

1.02%

LT 230 kV ITAPEBI /EUNAPOLIS C-1 BA

  47.00

230

Jul-90

Dec-42

2.80

1.02%

LT 230 kV JACARACANGA /ALCAN C-1 BA

  1.80

230

May-83

Dec-42

0.17

1.02%

LT 230 kV JACARACANGA /DOW QUIMICA C-2 BA

7.90

230

Mar-77

Dec-42

0.71

1.02%

LT 230 kV JACARACANGA /DOW QUIMICA C-1 BA

7.80

230

Jul-77

Dec-42

0.71

1.02%

LT 230 kV JAGUARARI-SE /SR.BONFIM II C-1 BA

  80.70

230

Jan-80

Dec-42

5.54

1.02%

LT 230 kV JARDIM-CIA.VALE.RIO DOCE, C1

0.80

230

Feb-07

Dec-42

0.00

-

LT 230 kV JUAZEIRO II /JAGUARARI-SE C-1 BA

  88.00

230

Jan-80

Dec-42

4.75

1.02%

LT 230 kV JUAZEIRO II /SR.BONFIM II C-1 BA

   148.60

230

Apr-81

Dec-42

8.84

1.02%

LT 230 Kv LIBRA-LIBRA, C1

  1.50

230

Dec-91

Dec-42

0.00

-

LT 230 kV MESSIAS /MACEIO C-2 AL

  25.90

230

Nov-96

Dec-42

1.70

1.02%

LT 230 kV MESSIAS /MACEIO C-1 AL

  25.90

230

Nov-96

Dec-42

1.70

1.02%

LT 230 kV MESSIAS /RIO LARGO II C-3 AL

11.60

230

Apr-77

Dec-42

0.83

1.02%

LT 230 kV MESSIAS /RIO LARGO II C-2 AL

11.60

230

Oct-76

Dec-42

0.83

1.02%

LT 230 kV MESSIAS /RIO LARGO II C-1 AL

11.90

230

Aug-86

Dec-42

1.08

1.02%

LT 230 kV MILAGRES /BANABUIU C-2 CE

   225.10

230

Dec-77

Dec-42

13.40

1.02%

18


 

Chesf

LT 230 kV MILAGRES /BANABUIU C-1 CE

  225.90

230

Feb-65

Dec-42

3.14

1.02%

LT 230 kV MILAGRES /COREMAS C-1 CE/PB

119.40

230

Nov-86

Dec-42

9.00

1.02%

LT 230 kV MIRUEIRA /GOIANINHA C-1 PE

   50.10

230

Dec-89

Dec-42

3.78

1.02%

LT 230 kV MOSSORO II /ACU II C-1 RN

   71.30

230

Jul-87

Dec-42

5.38

1.02%

LT 230 kV N.S.SOCORRO /FAFEN C-1 SE

   12.50

230

Aug-81

Dec-42

1.13

1.02%

LT 230 kV NATAL III /NATAL II C-2 RN

11.60

230

Oct-02

Dec-42

0.89

1.02%

LT 230 kV NATAL III /NATAL II C-1 RN

11.60

230

Oct-99

Dec-42

0.89

1.02%

LT 230 kV OLINDINA /RL (CIC. DANTAS / CATU) C-2 BA

0.20

230

May-80

Dec-42

0.02

1.02%

LT 230 kV OLINDINA /RL (CIC. DANTAS / CATU) C-1 BA

0.20

230

May-80

Dec-42

0.02

1.02%

LT 230 kV P. AFONSO IV /P.AFONSO III C-2 BA/AL

  1.40

230

Feb-81

Dec-42

0.14

1.02%

LT 230 kV P. AFONSO IV /P.AFONSO III C-1 BA/AL

   1.10

230

Oct-79

Dec-42

0.11

1.02%

LT 230 kV P.AFONSO III /ANGELIM C-1 AL/PE

   221.30

230

Jan-53

Dec-42

3.07

1.02%

LT 230 kV P.AFONSO III /BOM NOME C-3 AL/PE

   170.80

230

Nov-78

Dec-42

12.91

1.02%

LT 230 kV P.AFONSO III /BOM NOME C-2 AL/PE  (PAF - Floresta - Bom Nome)

171.20

230

Dec-74

Dec-42

2.37

1.02%

LT 230 kV P.AFONSO III /TACARUTU C-1 AL/PE

  47.40

230

Oct-61

Dec-42

3.05

1.02%

LT 230 kV TACARUTU /BOM NOME C-1 PE

137.10

230

Oct-61

-

1.87

-

LT 230 kV P.AFONSO III /CIC. DANTAS C-2 AL/BA

   133.80

230

Jun-72

Dec-42

1.91

1.02%

LT 230 kV P.AFONSO III /CIC. DANTAS C-1 AL/BA

   134.20

230

Mar-68

Dec-42

4.87

1.02%

LT 230 kV P.AFONSO III /GARANHUNS II C-4 AL/PE

214.10

230

Dec-73

Dec-42

2.84

1.02%

LT 230 kV P.AFONSO III /GARANHUNS II C-3 AL/PE

  209.30

230

Jan-61

Dec-42

2.25

1.02%

LT 230 kV P.AFONSO III /GARANHUNS II C-2 AL/PE

  209.30

230

Jan-67

Dec-42

2.25

1.02%

LT 230 kV P.AFONSO III /ITABAIANA C-2 AL/SE

   162.50

230

Sep-85

Dec-42

9.76

1.02%

LT 230 kV P.AFONSO III /ITABAIANA C-1 AL/SE

   162.50

230

Apr-87

Dec-42

9.75

1.02%

LT 230 kV P.AFONSO III /USINA PA-I C-2 AL/BA

0.60

230

Jan-55

Dec-42

0.01

1.02%

LT 230 kV P.AFONSO III /USINA PA-I C-1 AL/BA

0.60

230

Jan-55

Dec-42

0.01

1.02%

LT 230 kV P.AFONSO III /USINA PA-II C-5 AL/BA

0.70

230

Dec-67

Dec-42

0.01

1.02%

LT 230 kV P.AFONSO III /USINA PA-II C-4 AL/BA

0.70

230

May-67

Dec-42

0.01

1.02%

LT 230 kV P.AFONSO III /USINA PA-II C-3 AL/BA

0.70

230

May-67

Dec-42

0.01

1.02%

LT 230 kV P.AFONSO III /USINA PA-II C-2 AL/BA

 -

-

-

-

0.06

1.02%

LT 230 kV P.AFONSO III /USINA PA-II C-1 AL/BA

0.70

230

Oct-61

Dec-42

0.01

1.02%

LT 230 kV P.AFONSO III /USINA PA-III C-4 AL/BA

0.60

230

Oct-74

Dec-42

0.01

1.02%

LT 230 kV P.AFONSO III /USINA PA-III C-3 AL/BA

0.60

230

Apr-74

Dec-42

0.01

1.02%

LT 230 kV P.AFONSO III /USINA PA-III C-2 AL/BA

0.60

230

Apr-72

Dec-42

0.01

1.02%

LT 230 kV P.AFONSO III /USINA PA-III C-1 AL/BA

0.60

230

Oct-71

Dec-42

0.01

1.02%

LT 230 kV PARAISO /NATAL II C-2 RN

  97.20

230

Apr-79

Dec-42

5.78

1.02%

LT 230 kV PARAISO /NATAL II C-1 RN

  96.20

230

May-79

Dec-42

5.72

1.02%

LT 230 kV PAU FERRO /C.GRANDE II C-2 PE/PB

   125.90

230

Oct-99

Dec-42

1.38

1.02%

LT 230 kV PAU FERRO /MIRUEIRA II C-1 PE

   23.10

230

Oct-99

Dec-42

0.00

-

LT 230 kV PIRIPIRI /IBIAPINA II C-1 PI/CE

  86.00

230

Aug-73

Dec-42

1.05

1.02%

LT 230 kV PITUACU /NARANDIBA C-2 BA

3.60

230

Nov-83

Dec-42

0.28

1.02%

LT 230 kV PITUACU /NARANDIBA C-1 BA

3.60

230

Nov-83

Dec-42

0.05

1.02%

LT 230 kV PITUACU /RL (COTEGIPE / MATATU) C-1 BA/PE

0.30

230

Jan-77

Dec-42

0.20

1.02%

LT 230 kV RECIFE II /GOIANINHA C-2 PE

   71.50

230

Feb-72

Dec-42

0.78

1.02%

LT 230 kV RECIFE II /GOIANINHA C-1 PE

   71.40

230

Feb-72

Dec-42

0.78

1.02%

LT 230 kV RECIFE II /JOAIRAM C-3 PE

7.40

230

Jan-61

Dec-42

0.10

1.02%

LT 230 kV RECIFE II /JOAIRAM C-2 PE

7.40

230

Jan-67

Dec-42

0.10

1.02%

LT 230 kV RECIFE II /JOAIRAM C-1 PE

7.40

230

Jan-67

Dec-42

0.12

1.02%

LT 230 kV RECIFE II /MIRUEIRA C-3 PE

   31.50

230

Jun-86

Dec-42

2.38

1.02%

LT 230 kV RECIFE II /MIRUEIRA C-2 PE

   31.50

230

Jun-80

Dec-42

1.87

1.02%

LT 230 kV RECIFE II /MIRUEIRA C-1 PE

   31.00

230

Jun-80

Dec-42

1.86

1.02%

LT 230 kV RECIFE II /PAU FERRO C-2 PE

  33.20

230

Sep-04

Dec-42

1.98

1.02%

LT 230 kV RECIFE II /PAU FERRO C-1 PE

  33.20

230

Sep-04

Dec-42

1.98

1.02%

LT 230 kV RECIFE II /JABOATAO II C-2 PE

   16.00

230

Jun-80

Dec-42

2.13

1.02%

LT 230 kV JABOATAO II /PIRAPAMA II C-2 PE

  34.00

230

Jun-80

-

0.73

 

LT 230 kV RECIFE II /PIRAPAMA II C-1 PE

  27.60

230

Jun-80

Dec-42

1.81

1.02%

LT 230 kV RIBEIRAO /RECIFE II C-1 PE

  56.60

230

Sep-94

Dec-42

5.82

1.02%

LT 230 kV RIO LARGO II /ARAPIRACA III C-1 AL

   124.70

230

Jan-98

Dec-42

6.60

1.02%

LT 230 kV RIO LARGO II /BRASKEM C-1 AL

  23.20

230

Jun-76

Dec-42

1.92

1.02%

LT 230 kV RUSSAS II /QUIXERE C-1 CE

  25.40

230

Apr-81

Dec-42

6.76

1.02%

LT 230 kV QUIXERE /MOSSORO II C-1 CE/RN

  50.20

230

Apr-81

-

2.20

 

LT 230 kV S.JOAO PIAUI /ELISEU MARTIN C-1 PI

   172.90

230

Feb-98

Dec-42

13.12

1.02%

LT 230 kV S.JOAO PIAUI /PICOS C-1 PI

   167.80

230

Jul-85

Dec-42

12.65

1.02%

LT 230 kV SANTA RITA II /MUSSURE II C-1 PB

   17.00

230

Oct-77

Dec-42

0.35

1.02%

 

19


 

 

 

LT 230 kV SAPEACU /FUNIL C-1 BA

   195.70

230

Dec-68

Dec-42

2.72

1.02%

LT 230 kV SAPEACU /STO.A.JESUS C-2 BA

  32.00

230

Feb-84

Dec-42

1.90

1.02%

LT 230 kV SAPEACU /STO.A.JESUS C-1 BA

  32.00

230

Feb-84

Dec-42

0.35

1.02%

LT 230 kV SOBRAL II /CCCP C-1

2.90

230

Jun-01

Dec-42

0.00

-

LT 230 kV SOBRAL II /SOBRAL III C-2 CE

   13.80

230

May-09

Dec-42

0.18

1.02%

LT 230 kV SOBRAL II /SOBRAL III C-1 CE

   13.80

230

May-09

Dec-42

0.18

1.02%

LT 230 kV SR.BONFIM II /IRECE C-1 BA   (Sr. Bomfim - C. Formoso - Irecê)

  255.20

230

Sep-81

Dec-42

33.44

1.02%

LT 230 kV STO.A.JESUS /FUNIL C-2 BA

162.10

230

Feb-84

Dec-42

11.55

1.02%

LT 230 kV STO.A.JESUS /FUNIL C-1 BA

   162.60

230

Feb-84

Dec-42

1.78

1.02%

LT 230 kV TACAIMBO /C.GRANDE II C-2 PE/PB

   124.70

230

Jun-85

Dec-42

9.40

1.02%

LT 230 kV TACAIMBO /C.GRANDE II C-1 PE/PB

   124.70

230

Jun-85

Dec-42

9.40

1.02%

LT 230 kV TERESINA /PIRIPIRI C-1 PI

   154.70

230

Nov-71

Dec-42

2.15

1.02%

LT 230 kV TERESINA II /TERESINA C-2 PI

  25.30

230

Sep-02

Dec-42

1.66

1.02%

LT 230 kV TERESINA II /TERESINA C-1 PI

  25.30

230

Sep-02

Dec-42

1.66

1.02%

LT 230 kV U. A. SALES /P.AFONSO III C-2 BA/AL

5.70

230

Mar-77

Dec-42

0.52

1.02%

LT 230 kV U. A. SALES /P.AFONSO III C-1 BA/AL

5.80

230

Oct-77

Dec-42

0.52

1.02%

LT 230 kV U.SOBRADINHO /JUAZEIRO II C-2 BA

  42.50

230

Apr-81

Dec-42

2.53

1.02%

LT 230 kV U.SOBRADINHO /JUAZEIRO II C-1 BA

  42.50

230

Jan-80

Dec-42

2.53

1.02%

LT 230 kV UB.ESPERANCA /B. ESPERANCA C-1 PI/MA

2.80

230

Dec-80

Dec-42

0.27

1.02%

LT 500 kV ANGELIM II /PAU FERRO C-1 PE

   219.40

500

Aug-77

Dec-42

30.00

1.02%

LT 500 kV ANGELIM II /RECIFE II C-2 PE

   170.70

500

Mar-80

Dec-42

31.42

1.02%

LT 500 kV CAMACARI IV /CAMACARI II C-1 BA

0.30

500

Nov-12

Dec-42

0.18

1.02%

LT 500 kV GARANHUNS II /ANGELIM II C-1 PE

   13.20

500

Feb-77

Dec-42

2.97

1.02%

LT 500 kV JARDIM /CAMACARI IV C-1 SE/BA

  249.60

500

May-00

Dec-42

45.75

1.02%

LT 500 kV L.GONZAGA /US. L.GONZAGA C-3 PE

0.60

500

May-79

Dec-42

0.14

1.02%

LT 500 kV L.GONZAGA /US. L.GONZAGA C-2 PE

    0.60

500

May-79

Dec-42

0.14

1.02%

LT 500 kV L.GONZAGA /US. L.GONZAGA C-1 PE

0.60

500

May-79

Dec-42

0.14

1.02%

LT 500 kV MESSIAS /SUAPE II C-1 AL/PE

   176.60

500

Dec-98

Dec-42

29.33

1.02%

LT 500 kV MILAGRES /QUIXADA C-1 CE

  268.00

500

Sep-03

Dec-42

49.32

1.02%

LT 500 kV OLINDINA /CAMACARI II C-2 BA

   146.90

500

Sep-78

Dec-42

27.04

1.02%

LT 500 kV OLINDINA /CAMACARI II C-1 BA

   147.20

500

Oct-76

Dec-42

27.09

1.02%

LT 500 kV OLINDINA /US. L.GONZAGA C-1 BA/PE

  248.60

500

May-76

Dec-42

45.75

1.02%

LT 500 kV P. AFONSO IV /ANGELIM II C-1 BA/PE

   221.50

500

Jul-79

Dec-42

40.77

1.02%

LT 500 kV P. AFONSO IV /OLINDINA C-1 BA

   212.80

500

Jun-78

Dec-42

39.16

1.02%

LT 500 kV P. AFONSO IV /US. L.GONZAGA C-1 BA/PE

  37.40

500

Oct-79

Dec-42

6.88

1.02%

LT 500 kV P. AFONSO IV /USINA PA-IV C-6 BA

0.60

500

May-83

Dec-42

0.14

1.02%

LT 500 kV P. AFONSO IV /USINA PA-IV C-5 BA

0.60

500

Dec-81

Dec-42

0.14

1.02%

LT 500 kV P. AFONSO IV /USINA PA-IV C-4 BA

0.60

500

Jul-81

Dec-42

0.14

1.02%

LT 500 kV P. AFONSO IV /USINA PA-IV C-3 BA

0.60

500

Oct-80

Dec-42

0.14

1.02%

LT 500 kV P. AFONSO IV /USINA PA-IV C-2 BA

0.60

500

May-80

Dec-42

0.14

1.02%

LT 500 kV P. AFONSO IV /USINA PA-IV C-1 BA

0.60

500

Dec-79

Dec-42

0.14

1.02%

LT 500 kV P. AFONSO IV /USINA XINGO C-1 BA/AL

  53.80

500

Feb-93

Dec-42

9.90

1.02%

LT 500 kV PAU FERRO /RECIFE II C-1 PE

114.50

500

Aug-77

Dec-42

1.12

1.02%

LT 500 kV PECEM II /FORTALEZA II C-1 CE

   73.10

500

May-00

Dec-42

8.09

1.02%

LT 500 kV QUIXADA /FORTALEZA II C-1 CE

   136.50

500

Sep-03

Dec-42

25.13

1.02%

LT 500 kV S.JOAO PIAUI /B. ESPERANCA C-1 PI/MA

  233.50

500

Dec-80

Dec-42

42.97

1.02%

LT 500 kV SOBRAL III /PECEM II C-1 CE

   176.60

500

May-00

Dec-42

30.71

1.02%

LT 500 kV SUAPE II /RECIFE II C-1 PE

  45.40

500

Dec-98

Dec-42

3.06

1.02%

LT 500 kV TERESINA II /P.DUTRA C-2 PI/MA

  207.70

500

Apr-03

Dec-42

7.04

1.02%

LT 500 kV TERESINA II /P.DUTRA C-1 PI/MA

  207.90

500

May-00

Dec-42

38.38

1.02%

LT 500 kV TERESINA II /SOBRAL III C-1 PI/CE

  334.20

500

May-00

Dec-42

11.32

1.02%

LT 500 kV U.SOBRADINHO /S.JOAO PIAUI C-1 BA/PI

211.00

500

Dec-80

Dec-42

38.83

1.02%

LT 500 kV U.SOBRADINHO /SOBRADINHO C-3 BA

0.30

500

Oct-79

Dec-42

0.14

1.02%

LT 500 kV U.SOBRADINHO /SOBRADINHO C-2 BA

0.30

500

Oct-79

Dec-42

0.14

1.02%

LT 500 kV U.SOBRADINHO /SOBRADINHO C-1 BA

0.40

500

Oct-79

Dec-42

0.14

1.02%

LT 500 kV US. L.GONZAGA /GARANHUNS II C-2 PE

  238.70

500

Feb-77

Dec-42

43.41

1.02%

LT 500 kV US. L.GONZAGA /MILAGRES C-1 PE/CE

  230.80

500

Feb-02

Dec-42

42.48

1.02%

LT 500 kV US. L.GONZAGA /U.SOBRADINHO C-2 PE/BA

   316.00

500

Jun-88

Dec-42

58.16

1.02%

LT 500 kV US. L.GONZAGA /U.SOBRADINHO C-1 PE/BA

  290.60

500

Oct-79

Dec-42

53.48

1.02%

LT 500 kV USINA XINGO /JARDIM C-1 AL/SE

   159.80

500

May-00

Dec-42

29.41

1.02%

LT 500 kV USINA XINGO /MESSIAS C-1 AL

   219.00

500

Feb-93

Dec-42

40.31

1.02%

LT 500 kV USINA XINGO /XINGO C-6 AL

0.80

500

Nov-94

Dec-42

0.16

1.02%

LT 500 kV USINA XINGO /XINGO C-5 AL

0.80

500

Mar-94

Dec-42

0.16

1.02%

LT 500 kV USINA XINGO /XINGO C-4 AL

0.90

500

Oct-95

Dec-42

0.18

1.02%

LT 500 kV USINA XINGO /XINGO C-3 AL

0.90

500

Oct-95

Dec-42

0.18

1.02%

LT 500 kV USINA XINGO /XINGO C-2 AL

0.90

500

Oct-95

Dec-42

0.18

1.02%

LT 500 kV USINA XINGO /XINGO C-1 AL

0.90

500

Oct-95

Dec-42

0.18

 

20


 

  

 

 

 

 

 

 

 

 

LT 138 kV ADRIANOPOLIS /CEPEL C-1 RJ

  1.50

138

Apr-81

-

0.10

IPCA

LT 138 kV ADRIANOPOLIS /CEPEL C-2 RJ

  1.50

138

Apr-81

-

0.10

IPCA

LT 138 kV ADRIANOPOLIS /MAGE C-1 RJ

  48.00

138

Apr-73

-

0.27

IPCA

LT 138 kV ADRIANOPOLIS /MAGE C-2 RJ

  48.00

138

Jan-73

-

0.27

IPCA

LT 138 kV ALCANTARA /ADRIANOPOLIS C-1 RJ

   19.50

138

Jul-76

-

1.06

IPCA

LT 138 kV ALCANTARA /ADRIANOPOLIS C-2 RJ

  20.00

138

Dec-98

-

1.09

IPCA

LT 138 kV ALCANTARA /ADRIANOPOLIS C-3 RJ

  20.00

138

Dec-98

-

1.61

IPCA

LT 138 kV ANGRA AMPLA /MURIQUI C-1 RJ

  36.00

138

Dec-89

-

0.26

IPCA

LT 138 kV ANGRA FUR /ANGRA AMPLA C-1 RJ

  34.00

138

Dec-89

-

0.31

IPCA

LT 138 kV ANGRA FUR /JACUACANGA C-1 RJ

  34.00

138

Aug-81

-

2.74

IPCA

LT 138 kV ANGRA FUR /SANTA CRUZ C-1 RJ

  96.00

138

Oct-77

-

7.74

IPCA

LT 138 kV C. PAULISTA /VOLTA REDONDA C-1 SP/RJ

   105.00

138

Nov-86

-

8.46

IPCA

LT 138 kV C. PAULISTA /VOLTA REDONDA C-2 SP/RJ

   105.00

138

Jun-87

-

6.59

IPCA

LT 138 kV CAMPOS /C.ITAPEMIRIM C-1 RJ/ES

   106.00

138

Feb-73

-

0.60

IPCA

LT 138 kV CAMPOS /C.ITAPEMIRIM C-2 RJ/ES

   106.00

138

Feb-73

-

0.60

IPCA

LT 138 kV CAMPOS /IRIRI C-1 RJ

  97.00

138

Oct-09

-

0.89

IPCA

LT 138 kV CAMPOS /ROCHA LEAO C-1 RJ

110.00

138

Feb-73

-

1.01

IPCA

LT 138 kV IMBARIE /ADRIANOPOLIS C-1 RJ

   19.50

138

May-75

-

0.16

IPCA

LT 138 kV IMBARIE /SAO JOSE C-1 RJ

   18.00

138

Dec-98

-

1.24

IPCA

LT 138 kV IMBARIE /SAO JOSE C-2 RJ

   18.00

138

Dec-98

-

1.24

IPCA

LT 138 kV IRIRI /ROCHA LEAO C-2 RJ

   13.00

138

Oct-09

-

0.12

IPCA

LT 138 kV JACAREPAGUA /ARI FRANCO C-1 RJ

 Disconnected

138

-

-

0.09

IPCA

LT 138 kV JACAREPAGUA /COSMOS C-1 RJ

 Disconnected

138

-

-

0.22

IPCA

LT 138 kV JACAREPAGUA /PALMARES C-1 RJ

 Sectioned

138

-

-

0.26

IPCA

LT 138 kV JACAREPAGUA /ZONA INDUSTR. C-1 RJ

 Disconnected

138

-

-

0.30

IPCA

LT 138 kV SANTA CRUZ /ZONA INDUSTR. C-3 RJ

 Disconnected

138

-

-

0.04

IPCA

LT 138 kV SANTA CRUZ /ZONA OESTE C-1 RJ

 Sectioned

138

-

-

1.77

IPCA

LT 138 kV SANTA CRUZ /ZONA OESTE C-2 RJ

 Sectioned

138

-

-

1.77

IPCA

LT 138 KV JACAREPAGUÁ / PACIÊNCIA

  22.60

138

Jul-14

-

-

-

LT 138 KV PACIÊNCIA / PALMARES

5.30

138

Jul-14

-

-

-

LT 138 KV SANTA CRUZ / JACAREPAGUÁ C-1

  38.70

138

Jul-14

-

-

-

LT 138 KV SANTA CRUZ / JACAREPAGUÁ C-2

  38.70

138

Jul-14

-

-

-

LT 138 KV ZONA OESTE / ZONA INDUSTR. C-1

2.90

138

Mar-16

-

-

-

LT 138 KV ZONA OESTE / ZONA INDUSTR. C-2

2.90

138

Mar-16

-

-

-

LT 138 kV JACAREPAGUA /MATO ALTO C-1 RJ

   16.00

138

Sep-73

-

0.15

IPCA

LT 138 kV JACUACANGA /BRISAMAR C-1 RJ

  44.00

138

Aug-81

-

3.55

IPCA

LT 138 kV MURIQUI /BRISAMAR C-1 RJ

  20.00

138

Apr-71

-

0.16

IPCA

LT 138 kV PALMARES /MATO ALTO C-1 RJ

   13.00

138

Sep-73

-

0.12

IPCA

LT 138 kV PARQUE EMAS /C. MAGALHAES C-1 GO/MT

  80.50

138

Nov-13

-

5.14

IPCA

LT 138 kV RIO CLARO /PARQUE EMAS C-1 GO

  87.50

138

Nov-13

-

5.52

IPCA

LT 138 kV RIO VERDE FUR /C. DOURADA C-2 GO

   174.00

138

Aug-77

-

10.99

IPCA

LT 138 kV RIO VERDE FUR /RIO CLARO C-1 GO

  87.00

138

Nov-13

-

5.35

IPCA

LT 138 kV ROCHA LEAO /MAGE C-1 RJ

   108.00

138

Jan-73

-

0.61

IPCA

LT 138 kV ROCHA LEAO /MAGE C-2 RJ

   108.00

138

Jan-73

-

0.61

IPCA

LT 138 kV SANTA CRUZ /BRISAMAR C-1 RJ

  20.00

138

Oct-77

-

1.61

IPCA

LT 138 kV SANTA CRUZ /BRISAMAR C-2 RJ

   13.00

138

Apr-71

-

0.11

IPCA

LT 138 kV SANTA CRUZ /PALMARES C-1 RJ

   14.00

138

Jul-14

-

0.09

IPCA

LT 138 kV SANTA CRUZ /PALMARES C-2 RJ

   14.00

138

Sep-73

-

0.09

IPCA

LT 138 kV SANTA CRUZ /ZONA INDUSTR. C-1 RJ

4.40

138

Mar-16

-

0.04

IPCA

LT 138 kV SANTA CRUZ /ZONA INDUSTR. C-2 RJ

4.40

138

Mar-16

-

0.13

IPCA

LT 138 kV SAO JOSE /MAGE C-1 RJ

  46.00

138

Jun-01

-

2.28

IPCA

LT 138 kV SAO JOSE /MAGE C-2 RJ

  46.00

138

Jun-01

-

2.28

IPCA

LT 138 kV USI CAMPOS /CAMPOS C-1 RJ

  1.00

138

Jul-77

-

0.06

IPCA

LT 138 kV USI CAMPOS /CAMPOS C-2 RJ

  1.00

138

Jul-87

-

0.06

IPCA

LT 138 kV ZONA OESTE /JACAREPAGUA C-1 RJ

   24.10

138

Mar-16

-

0.37

IPCA

LT 138 kV ZONA OESTE /JACAREPAGUA C-2 RJ

   24.10

138

Mar-16

-

0.37

IPCA

LT 230 kV AGUAS LINDAS /BRAS. SUL C-1 GO/DF

  30.00

230

Mar-82

-

3.42

IPCA

LT 230 kV BARRO ALTO /AGUAS LINDAS C-1 GO

   102.00

230

Mar-82

-

11.60

IPCA

LT 230 kV BARRO ALTO /NIQUELANDIA C-1 GO

  87.00

230

Oct-99

-

9.88

IPCA

21


 

Furnas

LT 230 kV BRAS. GERAL /BRAS. SUL C-1 DF

                                    13.00

230

Oct-72

-

0.16

IPCA

LT 230 kV BRAS. GERAL /BRAS. SUL C-2 DF

                                    13.00

230

Nov-06

-

0.16

IPCA

LT 230 kV BRAS. SUL /PIRINEUS C-1 DF/GO

                                 107.00

230

Nov-06

-

1.11

IPCA

LT 230 kV ITUMBIARA /C. DOURADA C-1 MG/GO

                                   44.00

230

Oct-73

-

0.46

IPCA

LT 230 kV ITUMBIARA /RIO VERDE FUR C-1 MG/GO

                                208.00

230

Jan-86

-

18.97

IPCA

LT 230 kV ITUMBIARA /RIO VERDE FUR C-2 MG/GO

                                202.00

230

Apr-92

-

18.42

IPCA

LT 230 kV PIRINEUS /XAVANTES C-1 GO

                                   40.00

230

Nov-06

-

4.54

IPCA

LT 230 kV RIO VERDE FUR / BARRA PEIXE C-1 GO/MT

                                240.00

230

Nov-87

-

27.27

IPCA

LT 230 kV RIO VERDE FUR / BARRA PEIXE C-2 GO/MT

                                240.00

230

Feb-94

-

15.96

IPCA

LT 230 kV RIO VERDE FUR /C. DOURADA C-1 GO

                                 175.00

230

Dec-86

-

23.43

IPCA

LT 230 kV RIO VERDE FUR /RONDONOPOLIS GO/MT (1)

                                432.00

230

Nov-82

-

21.88

IPCA

LT 230 kV S.DA MESA /NIQUELANDIA C-1 GO

                                 105.00

230

Oct-99

-

9.57

IPCA

LT 345 kV ADRIANOPOLIS /ITUTINGA C-1 RJ/MG

                                 199.00

345

Mar-68

-

3.48

IPCA

LT 345 kV ADRIANOPOLIS /ITUTINGA C-2 RJ/MG

                                 199.00

345

Aug-70

-

3.48

IPCA

LT 345 kV ADRIANOPOLIS /JACAREPAGUA C-1 RJ

                                   38.00

345

Mar-68

-

0.66

IPCA

LT 345 kV ADRIANOPOLIS /JACAREPAGUA C-2 RJ

                                   38.00

345

Aug-70

-

0.66

IPCA

LT 345 kV ADRIANOPOLIS /MACAE MERCHAN C-1 RJ

                                 177.00

345

Sep-02

-

3.09

IPCA

LT 345 kV ADRIANOPOLIS /VENDA PEDRAS C-1 RJ

                                 107.00

345

Nov-01

-

16.89

IPCA

LT 345 kV ATIBAIA 2 /MOGI CRUZES C-1 SP

                                   64.50

345

Feb-71

-

1.90

IPCA

LT 345 kV ATIBAIA 2 /POCOS CALDAS C-1 SP/MG

                                 142.50

345

Feb-71

-

1.82

IPCA

LT 345 kV BANDEIRANTES /SAMAMBAIA C-1 GO/DF

                                 157.00

345

Feb-99

-

24.18

IPCA

LT 345 kV BANDEIRANTES /SAMAMBAIA C-2 GO/DF

                                 155.00

345

Feb-99

-

23.87

IPCA

LT 345 kV BARREIRO 1 /PIMENTA C-1 MG

                                 198.00

345

Mar-67

-

3.46

IPCA

LT 345 kV BRAS. SUL /SAMAMBAIA C-1 DF

                                    13.50

345

Feb-99

-

2.31

IPCA

LT 345 kV BRAS. SUL /SAMAMBAIA C-2 DF

                                    14.00

345

Feb-99

-

2.77

IPCA

LT 345 kV CAMPINAS /GUARULHOS C-1 SP

                                   88.00

345

Feb-03

-

1.54

IPCA

LT 345 kV CAMPINAS /POCOS CALDAS C-1 SP/MG

                                 126.00

345

Oct-72

-

2.20

IPCA

LT 345 kV CAMPOS /MACAE MERCHAN C-1 RJ

                                   89.00

345

Nov-01

-

13.70

IPCA

LT 345 kV CAMPOS /MACAE MERCHAN C-2 RJ

                                   89.00

345

Sep-02

-

13.70

IPCA

LT 345 kV CAMPOS /VIANA C-1 RJ/ES

                                 199.00

345

Dec-05

-

30.64

IPCA

LT 345 kV CAMPOS /VITORIA C-1 RJ/ES

                                224.00

345

Sep-78

-

34.49

IPCA

LT 345 kV CORUMBA /BRAS. SUL C-1 GO/DF

                                254.00

345

Mar-97

-

39.11

IPCA

LT 345 kV CORUMBA /ITUMBIARA C-1 GO/MG

                                   79.00

345

Mar-97

-

12.16

IPCA

LT 345 kV ESTREITO /FURNAS C-1 MG

                                  112.00

345

Feb-70

-

2.06

IPCA

LT 345 kV ESTREITO /L.C.BARRETO C-1 MG/SP

                                   24.00

345

Mar-69

-

0.50

IPCA

LT 345 kV ESTREITO /L.C.BARRETO C-2 MG/SP

                                   24.00

345

Feb-70

-

4.14

IPCA

LT 345 kV ESTREITO /M. MORAES C-1 MG

                                    13.00

345

Mar-69

-

0.32

IPCA

LT 345 kV FURNAS /ITUTINGA C-1 MG

                                 198.00

345

Mar-68

-

3.46

IPCA

LT 345 kV FURNAS /ITUTINGA C-2 MG

                                 199.00

345

Dec-69

-

3.48

IPCA

LT 345 kV FURNAS /M. MORAES C-1 MG

                                 104.00

345

May-68

-

1.84

IPCA

LT 345 kV FURNAS /PIMENTA C-1 MG

                                   66.00

345

Mar-67

-

1.15

IPCA

LT 345 kV FURNAS /POCOS CALDAS C-1 MG

                                  131.00

345

Sep-63

-

2.29

IPCA

LT 345 kV FURNAS /POCOS CALDAS C-2 MG

                                  131.00

345

Apr-65

-

2.29

IPCA

LT 345 kV GUARULHOS /IBIUNA C-1 SP

                                   75.00

345

Jun-90

-

9.79

IPCA

LT 345 kV GUARULHOS /IBIUNA C-2 SP

                                   75.00

345

Jul-90

-

9.79

IPCA

LT 345 kV GUARULHOS /NORDESTE C-1 SP

                                   35.00

345

Mar-64

-

0.58

IPCA

LT 345 kV GUARULHOS /POCOS CALDAS C-1 SP/MG

                                 182.00

345

Sep-63

-

3.18

IPCA

LT 345 kV GUARULHOS /POCOS CALDAS C-2 SP/MG

                                 184.00

345

Nov-66

-

3.22

IPCA

LT 345 kV IBIUNA /TIJUCO PRETO C-1 SP

                                   97.00

345

Nov-83

-

12.66

IPCA

LT 345 kV IBIUNA /TIJUCO PRETO C-2 SP

                                   97.00

345

Jul-84

-

12.77

IPCA

LT 345 kV ITUMBIARA /BANDEIRANTES C-1 MG/GO

                                 180.00

345

Jul-73

-

3.15

IPCA

LT 345 kV ITUMBIARA /BANDEIRANTES C-2 MG/GO

                                 180.00

345

Jul-77

-

27.72

IPCA

LT 345 kV ITUMBIARA /P. COLOMBIA C-1 MG

                                 201.00

345

Jun-73

-

3.51

IPCA

LT 345 kV L.C.BARRETO /POCOS CALDAS C-1 SP/MG

                                 198.00

345

Nov-69

-

3.46

IPCA

LT 345 kV L.C.BARRETO /POCOS CALDAS C-2 SP/MG

                                 197.00

345

Sep-70

-

3.44

IPCA

LT 345 kV L.C.BARRETO /VOLTA GRANDE C-1 SP/MG

                                  112.00

345

Jun-73

-

0.79

IPCA

LT 345 kV MACAE MERCHAN /VENDA PEDRAS C-1 RJ

                                 122.00

345

Nov-01

-

19.20

IPCA

LT 345 kV MARIMBONDO /P. COLOMBIA C-1 MG

                                   77.00

345

Oct-75

-

1.35

IPCA

LT 345 kV MOGI CRUZES /NORDESTE C-1 SP

                                   25.00

345

Mar-64

-

0.38

IPCA

LT 345 kV P. COLOMBIA /VOLTA GRANDE C-1 MG

                                   45.00

345

Jun-73

-

0.79

IPCA

LT 345 kV PADRE FIALHO /OURO PRETO 2 C-1 MG

 -

345

-

-

2.78

IPCA

LT 345 kV BARRO BRANCO / OURO PRETO

                                   59.00

345

Mar-05

-

0.00

-

LT 345 kV BARRO BRANCO / PADRE FIALHO

                                 104.50

345

Mar-05

-

0.00

-

 

22


 

 


 

LT 345 kV VIANA /VITORIA C-1 ES

  26.00

345

Dec-05

-

4.40

IPCA

LT 345 kV VITORIA /PADRE FIALHO C-1 ES/MG

  220.50

345

Mar-05

-

3.91

IPCA

LT 500 kV ADRIANOPOLIS /C. PAULISTA C-1 RJ/SP

171.00

500

Feb-74

-

4.32

IPCA

LT 500 kV ADRIANOPOLIS /C. PAULISTA C-3 RJ/SP (177,5 km)

 -

500

-

-

4.49

IPCA

LT 500 kV ADRIANÓPOLIS / BAIXADA FLUMINENSE

   19.00

500

May-04

-

0.00

-

LT 500 kV BAIXADA FLUMINENSE / CACHOEIRA PAULISTA

   160.50

500

May-04

-

0.00

-

LT 500 kV ADRIANOPOLIS /GRAJAU C-1 RJ

  55.00

500

Dec-77

-

14.78

IPCA

LT 500 kV ADRIANOPOLIS /RESENDE C-1 RJ

115.00

500

Dec-79

-

25.60

IPCA

LT 500 kV ADRIANOPOLIS /SAO JOSE C-1 RJ

  33.00

500

Aug-91

-

8.87

IPCA

LT 500 kV ANGRA FUR /C. PAULISTA C-1 RJ/SP

   103.00

500

Jun-77

-

22.93

IPCA

LT 500 kV ANGRA FUR /SAO JOSE C-1 RJ

   133.00

500

Dec-98

-

29.60

IPCA

LT 500 kV ANGRA FUR /ZONA OESTE C-1 RJ

  97.50

500

Dec-98

-

19.36

IPCA

LT 500 kV ARARAQUARA FURNAS /CAMPINAS C-1 SP

171.00

500

Jul-76

-

38.06

IPCA

LT 500 kV ARARAQUARA FURNAS /POCOS CALDAS C-1 SP/MG

   176.00

500

Apr-76

-

39.17

IPCA

LT 500 kV C. PAULISTA /CAMPINAS C-1 SP

  223.00

500

Sep-77

-

49.64

IPCA

LT 500 kV C. PAULISTA /ITAJUBA 3 C-1 SP/MG

  53.00

500

Jul-02

-

11.80

IPCA

LT 500 kV C. PAULISTA /RESENDE C-1 SP/RJ

  56.00

500

Dec-79

-

12.46

IPCA

LT 500 kV C. PAULISTA /TAUBATE C-1 SP

  83.00

500

Jun-83

-

18.47

IPCA

LT 500 kV C. PAULISTA /TIJUCO PRETO C-1 SP

181.00

500

Nov-88

-

40.29

IPCA

LT 500 kV GURUPI /MIRACEMA C-1 TO

  255.00

500

Mar-99

-

56.98

IPCA

LT 500 kV IBIUNA /ITATIBA C-1 SP

  86.50

500

Mar-03

-

19.14

IPCA

LT 500 kV ITATIBA /CAMPINAS C-1 SP

  26.50

500

Mar-03

-

5.79

IPCA

LT 500 kV ITUMBIARA /SAO SIMAO-SE C-1 MG

   166.00

500

Jan-79

-

36.95

IPCA

LT 500 kV MARIMBONDO /AGUA VERMELHA C-1 MG/SP

   172.00

500

Aug-79

-

38.28

IPCA

LT 500 kV MARIMBONDO /ARARAQUARA FURNAS C-1 MG/SP

 Sectioned

500

-

-

43.40

IPCA

LT 500 kV MARIMBONDO - MARIMBONDO 2 CIRC. 1

  6.10

500

Apr-76

-

-

-

LT 500 kV ARARAQUARA - MARINBONDO 2 CIRC. 1

   199.30

500

Apr-76

-

-

 

LT 500 kV MARIMBONDO /ARARAQUARA FURNAS C-2 MG/SP

 Sectioned

500

-

-

43.18

IPCA

LT 500 kV MARIMBONDO - MARIMBONDO 2 CIRC. 2

6.20

500

Aug-76

-

-

 

LT 500 kV ARARAQUARA - MARINBONDO 2 CIRC. 2

   198.40

500

Aug-76

-

-

 

LT 500 kV POCOS CALDAS /ITAJUBA 3 C-1 MG

   139.00

500

Jul-02

-

30.94

IPCA

LT 500 kV S.DA MESA /GURUPI C-1 GO/TO

  256.00

500

Mar-99

-

56.98

IPCA

LT 500 kV S.DA MESA /SAMAMBAIA C-1 GO/DF

  249.00

500

Mar-98

-

55.42

IPCA

LT 500 kV S.DA MESA /SAMAMBAIA C-2 GO/DF

  248.50

500

Jan-99

-

55.31

IPCA

LT 500 kV TIJUCO PRETO /TAUBATE C-1 SP

   108.50

500

Mar-84

-

3.47

IPCA

LT 500 kV ZONA OESTE /GRAJAU C-1 RJ

 Sectioned

500

 

-

15.14

IPCA

LT 500 kV GRAJAÚ - NOVA IGUAÇU

  48.50

500

Mar-11

-

-

-

LT 500 kV ZONA OESTE - NOVA IGUAÇU

  32.00

500

Mar-11

-

-

-

LT 600 kV F.IGUACU 50HZ /IBIUNA C-1 PR/SP

  792.00

600

Mar-85

-

16.17

IPCA

LT 25 kV ELETRODO DE TERRA / FOZ DO IGUACU C-1

   16.00

25

Apr-85

-

-

-

LT 25 kV ELETRODO DE TERRA-IBIUNA C-1

  67.00

25

Apr-85

-

-

-

LT 600 kV F.IGUACU 50HZ /IBIUNA C-2 PR/SP

  792.00

600

Mar-85

-

16.17

IPCA

LT 25 kV ELETRODO DE TERRA / FOZ DO IGUACU C-2

   15.00

25

Aug-87

-

-

-

LT 25 kV ELETRODO DE TERRA-IBIUNA C-2

  67.00

25

Aug-87

-

-

-

LT 600 kV F.IGUACU 50HZ /IBIUNA C-3 PR/SP

  820.00

600

Aug-87

-

16.74

IPCA

LT 600 kV F.IGUACU 50HZ /IBIUNA C-4 PR/SP

  820.00

600

Aug-87

-

16.74

IPCA

LT 750 kV F.IGUACU 60HZ /IVAIPORA C-1 PR

  322.00

765

Aug-89

-

106.35

IPCA

LT 750 kV F.IGUACU 60HZ /IVAIPORA C-2 PR

  323.00

765

Dec-86

-

106.68

IPCA

LT 750 kV F.IGUACU 60HZ /IVAIPORA C-3 PR

   331.00

765

Mar-89

-

109.32

IPCA

LT 750 kV ITABERA /IVAIPORA C-1 SP/PR

  265.00

765

Aug-89

-

87.52

IPCA

LT 750 kV ITABERA /IVAIPORA C-2 SP/PR

  264.00

765

Oct-82

-

87.19

IPCA

LT 750 kV ITABERA /IVAIPORA C-3 SP/PR

  272.00

765

May-00

-

10.20

IPCA

LT 750 kV ITABERA /TIJUCO PRETO C-1 SP

  305.00

765

Jul-89

-

100.73

IPCA

LT 750 kV ITABERA /TIJUCO PRETO C-2 SP

  304.00

765

Oct-82

-

100.40

IPCA

LT 750 kV ITABERA /TIJUCO PRETO C-3 SP

   312.00

765

May-01

-

11.70

IPCA

 

LT 69 kVSalto Osório / Salto Santiago

  56.20

69

Oct-78

Dec-42

***

-

LT 138 kV ANASTACIO /AQUIDAUANA C-1 MS

  11.10

138

Nov-06

Dec-42

0.38

IPCA

LT 138 kV ANASTACIO /AQUIDAUANA C-2 MS

  11.10

138

Nov-06

Dec-42

0.16

IPCA

LT 138 kV ARAQUARI (HYOSUNG) /JOINVILLE SANTA CATARINA C-1 SC

   19.30

138

May-12

Dec-42

0.55

IPCA

LT 138 kV BIGUACU /FLORIANOPOLIS C-1 SC

   19.50

138

Feb-02

Dec-42

0.39

IPCA

LT 138 kV BIGUACU /FLORIANOPOLIS C-2 SC

   19.50

138

Oct-90

Dec-42

0.55

IPCA

LT 138 kV BIGUACU /ITAJAIFAZENDA C-1 SC

  58.40

138

Oct-90

Dec-42

2.39

IPCA

LT 138 kV BIGUACU /TIJUCAS C-1 SC

  27.28

138

Feb-02

Dec-42

0.56

IPCA

23


 

Eletrosul

LT 138 kV BLUMENAU /GASPAR

  29.00

138

Sep-89

Dec-42

***

-

LT 138 kV BLUMENAU /ILHOTA C-1 SC

  40.20

138

Oct-88

Dec-42

1.88

IPCA

LT 138 kV CAMBORIU M.B. /ITAJAI C-1 SC

13.31

138

Feb-02

Dec-42

0.62

IPCA

LT 138 kV CAMPO GRANDE /U.MIMOSO C-2 MS

   108.30

138

Oct-83

Dec-42

5.06

IPCA

LT 138 kV CAMPO GRANDE /U.MIMOSO C-3 MS

   108.30

138

Sep-83

Dec-42

3.11

IPCA

LT 138 kV CAMPO GRANDE /U.MIMOSO C-4 MS

   108.30

138

Sep-83

Dec-42

3.11

IPCA

LT 138 kV D.DAS NACOES /IVINHEMA 2 C-1 MS

  94.70

138

Dec-83

Dec-42

3.44

IPCA

LT 138 kV ELDORADO /GUAIRA C-1 MS/PR

   16.90

138

Oct-82

Dec-42

0.79

IPCA

LT 138 kV FLORIANOPOLIS /PALHOCA ESU C-1 SC

9.60

138

Nov-83

Dec-42

0.33

IPCA

LT 138 kV FLORIANOPOLIS /PALHOCA ESU C-2 SC

9.60

138

Nov-83

Dec-42

0.33

IPCA

LT 138 kV GASPAR /ILHOTA C-1 SC

11.20

138

Oct-88

Dec-42

0.52

IPCA

LT 138 kV ILHOTA /ARAQUARI (HYOSUNG) C-1 SC

  47.65

138

Sep-11

Dec-42

0.74

IPCA

LT 138 kV ILHOTA /ITAJAI C-1  SC

7.89

138

Mar-02

Dec-42

0.37

IPCA

LT 138 kV ILHOTA /ITAJAI C-2 SC

7.89

138

Mar-02

Dec-42

***

-

LT 138 kV ILHOTA /PICARRAS C-1 SC

   14.80

138

Apr-94

Dec-42

0.69

IPCA

LT 138 kV IMBITUBA /J.LACERDA-A C-1 SC

  45.70

138

Oct-80

Dec-42

2.13

IPCA

LT 138 kV IMBITUBA /PAL.PINHEIRA C-1 SC

   61.84

138

Mar-82

Dec-42

2.50

IPCA

LT 138 kV ITAJAI /ITAJAIFAZENDA C-1 SC

5.35

138

Mar-02

Dec-42

0.11

IPCA

LT 138 kV IVINHEMA /IVINHEMA 2 C-1 MS

  33.50

138

Mar-82

Dec-42

1.04

IPCA

LT 138 kV IVINHEMA 2 /NOVA ANDRADINA C-1 MS

  40.36

138

Mar-82

Dec-42

0.90

IPCA

LT 138 kV JOINVILLE SANTA CATARINA /JOINVILLE GM C-1 SC

3.00

138

Oct-15

Dec-42

0.28

IPCA

LT 138 kV J.S.CATARINA /PICARRAS C-1 SC

  50.00

138

Oct-99

Dec-42

0.99

IPCA

LT 138 kV JOINVILLE /J.S.CATARINA C-1 SC

11.06

138

Oct-99

Dec-42

0.52

IPCA

LT 138 kV JOINVILLE GM /JOINVILLE C-1 SC

8.73

138

May-12

Dec-42

0.26

IPCA

LT 138 kV JUPIA /U.MIMOSO C-2 SP/MS

   218.70

138

Feb-92

Dec-42

10.21

IPCA

LT 138 kV JUPIA /U.MIMOSO C-3 SP/MS

   218.70

138

Jan-82

Dec-42

6.29

IPCA

LT 138 kV JUPIA /U.MIMOSO C-4 SP/MS

   218.70

138

Jan-82

Dec-42

6.29

IPCA

LT 138 kV NOVA ANDRADINA /PORTO PRIMAVERA C-1 MS/SP

   46.14

138

Mar-82

Dec-42

1.94

IPCA

LT 138 kV PAL.PINHEIRA /PALHOCA ESU C-1 SC

31.16

138

Mar-82

Dec-42

1.02

IPCA

LT 138 kV PALHOCA ESU /J.LACERDA-A C-1 SC

   108.60

138

Oct-83

Dec-42

5.07

IPCA

LT 138 kV TIJUCAS /CAMBORIU M.B. C-1 SC

   23.13

138

Feb-02

Dec-42

0.46

IPCA

LT 230 kV ANASTACIO /DOURADOS C-1 MS

   210.90

230

Aug-94

Dec-42

11.14

IPCA

LT 230 kV AREIA /PONTA G NORTE C-1 PR

181.60

230

Oct-76

Dec-42

9.59

IPCA

LT 230 kV AREIA /S. OSORIO C-1 PR

   156.27

230

Jan-77

Dec-42

8.25

IPCA

LT 230 kV AREIA /S. OSORIO C-2 PR

156.16

230

Dec-76

Dec-42

8.25

IPCA

LT 230 kV AREIA /S.MATEUS SUL C-1 PR

   129.00

230

Jul-90

Dec-42

6.81

IPCA

LT 230 kV ASSIS /LONDRINA COT C-1 SP/PR

114.30

230

Mar-79

Dec-42

6.04

IPCA

LT 230 kV ATLANTIDA 2 /GRAVATAI 3 C-1 RS

100.17

230

Apr-08

Dec-42

2.25

IPCA

LT 230 kV ATLANTIDA 2 /OSORIO 2 C-1 RS

  36.00

230

May-07

Dec-42

1.01

IPCA

LT 230 kV BIGUACU /DESTERRO C-1 SC

  56.58

230

Dec-08

Dec-42

1.27

IPCA

LT 230 kV BIGUACU /GASPAR 2 C-1 SC

110.00

230

Mar-15

Dec-42

5.57

IPCA

LT 230 kV BIGUACU /J.LACERDA-B C-1 SC

   129.50

230

Oct-80

Dec-42

6.93

IPCA

LT 230 kV BIGUACU /PALHOCA ESU C-1 SC

  20.40

230

Oct-80

Dec-42

0.57

IPCA

LT 230 kV BLUMENAU /ITAJAI C-1 SC

  37.55

230

Jan-02

Dec-42

0.67

IPCA

LT 230 kV BLUMENAU /ITAJAI C-2 SC

  37.55

230

Mar-02

Dec-42

0.67

IPCA

LT 230 kV BLUMENAU /JOINV.NORTE C-1 SC

  72.85

230

Apr-79

Dec-42

3.85

IPCA

LT 230 kV BLUMENAU /JOINVILLE C-1 SC

  67.00

230

Sep-79

Dec-42

3.54

IPCA

LT 230 kV C.I.AUT.GRA /GRAVATAI 3 C-1 RS

2.06

230

Nov-07

Dec-42

0.06

IPCA

LT 230 kV C.MOURAO /APUCARANA C-1 PR

114.50

230

Feb-76

Dec-42

6.05

IPCA

LT 230 kV C.MOURAO /MARINGA C-1 PR

  79.90

230

Feb-76

Dec-42

4.22

IPCA

LT 230 kV C.MOURAO /S. OSORIO C-1 PR

181.20

230

Feb-76

Dec-42

9.57

IPCA

LT 230 kV C.MOURAO /S. OSORIO C-2 PR

181.30

230

May-76

Dec-42

9.57

IPCA

LT 230 kV CANOINHAS ESU /S.MATEUS SUL C-1 SC/PR

  47.70

230

Feb-88

Dec-42

2.52

IPCA

LT 230 kV CASCAVEL OEST /CASCAVEL C-1 PR

9.90

230

Apr-01

Dec-42

0.63

IPCA

LT 230 kV CASCAVEL OESTE /GUAÍRA C-1 PR

   126.20

230

Mar-13

Dec-42

6.72

IPCA

LT 230 kV CAXIAS /CAXIAS SUL 5 C-1 RS

  22.49

230

Jun-09

Dec-42

0.56

IPCA

LT 230 kV CURITIBA /JOINV.NORTE C-1 PR/SC

  96.36

230

Nov-76

Dec-42

5.09

IPCA

LT 230 kV CURITIBA /JOINVILLE C-1 PR/SC

  99.70

230

Jun-77

Dec-42

5.26

IPCA

LT 230 kV CURITIBA /S.MATEUS SUL C-1 PR

116.70

230

Jul-90

Dec-42

6.16

IPCA

LT 230 kV DOURADOS /GUAIRA C-1 MS/PR

  226.50

230

Nov-91

Dec-42

11.96

IPCA

LT 230 kV FARROUPILHA /CAXIAS SUL 5 C-1 RS

   17.90

230

Oct-05

Dec-42

0.44

IPCA

LT 230 kV FARROUPILHA /MONTE CLARO C-1 RS

  30.96

230

Sep-04

Dec-42

0.70

IPCA

LT 230 kV FARROUPILHA /MONTE CLARO C-2 RS

   31.00

230

Sep-04

Dec-42

0.70

IPCA

24


 

 

LT 230 kV FORQUILHINHA /L.GRANDE C-1 SC/RS

116.50

230

Sep-03

Dec-42

0.43

IPCA

LT 230 kV FORQUILHINHA /SIDEROPOL.ESU C-1 SC

  27.60

230

Oct-11

Dec-42

0.31

IPCA

LT 230 kV GASPAR 2 /BLUMENAU C-1 SC

   15.00

230

Jan-84

Dec-42

0.58

IPCA

LT 230 kV GASPAR 2 /BLUMENAU C-2 SC

   18.07

230

Mar-15

Dec-42

0.90

IPCA

LT 230 kV GASPAR 2 /PALHOCA ESU C-1 SC

   120.83

230

Jan-84

Dec-42

6.60

IPCA

LT 230 kV GRAVATAI 2 CIAG /GRAVATAI 3 C-1 RS

   -  

230

Nov-07

Dec-42

0.06

IPCA

LT 230 kV J.LACERDA-A /J.LACERDA-B C-1 SC

0.80

230

Dec-79

Dec-42

0.04

IPCA

LT 230 kV J.LACERDA-A /J.LACERDA-B C-2 SC

0.80

230

Oct-07

Dec-42

0.02

IPCA

LT 230 kV J.LACERDA-B /PALHOCA ESU C-1 SC

   120.60

230

Aug-05

Dec-42

6.37

IPCA

LT 230 kV J.LACERDA-B /SIDEROPOL.ESU C-1 SC

  49.40

230

Jun-79

Dec-42

2.61

IPCA

LT 230 kV J.LACERDA-B /SIDEROPOL.ESU C-2 SC

  47.30

230

Aug-79

Dec-42

2.50

IPCA

LT 230 kV J.LACERDA-B /U.JLACERDA-C C-1 SC

0.50

230

Feb-97

Dec-42

0.03

IPCA

LT 230 kV J.LACERDA-B /U.JLACERDA-C C-2 SC

0.50

230

Feb-97

Dec-42

0.03

IPCA

LT 230 kV JOINVILLE /JOINV.NORTE C-1 SC

5.27

230

Nov-76

Dec-42

0.33

IPCA

LT 230 kV JOINVILLE /VEGA DO SUL C-1 SC

   44.10

230

Nov-02

Dec-42

0.78

IPCA

LT 230 kV JOINVILLE /VEGA DO SUL C-2 SC

   44.10

230

Nov-02

Dec-42

0.78

IPCA

LT 230 kV L.GRANDE /CAXIAS SUL 5 C-1 RS

  65.60

230

Oct-05

Dec-42

1.47

IPCA

LT 230 kV LONDRINA ESU /APUCARANA C-1 PR

  40.40

230

Apr-88

Dec-42

2.13

IPCA

LT 230 kV LONDRINA ESU /ASSIS C-1 PR/SP

   156.50

230

May-05

Dec-42

8.26

IPCA

LT 230 kV LONDRINA ESU /LONDRINA COT C-1 PR

   31.60

230

Apr-88

Dec-42

1.67

IPCA

LT 230 kV LONDRINA ESU /MARINGA C-1 PR

  95.30

230

May-05

Dec-42

5.03

IPCA

LT 230 kV MONTE CLARO /NOVA PRATA 2 C-1 RS

  30.90

230

Sep-04

Dec-42

0.69

IPCA

LT 230 kV MONTE CLARO /NOVA PRATA 2 C-2 RS

  32.60

230

Sep-04

Dec-42

0.98

IPCA

LT 230 kV PASSO FUNDO /NOVA PRATA 2 C-1 RS

199.10

230

Nov-92

Dec-42

10.51

IPCA

LT 230 kV PASSO FUNDO /NOVA PRATA 2 C-2 RS

   189.90

230

Nov-92

Dec-42

4.63

IPCA

LT 230 kV PASSO FUNDO /U.PASSO FUNDO C-1 RS

0.45

230

Mar-73

Dec-42

0.01

IPCA

LT 230 kV PASSO FUNDO /U.PASSO FUNDO C-2 RS

0.45

230

May-73

Dec-42

0.01

IPCA

LT 230 kV PASSO FUNDO /XANXERE ESU C-1 RS/SC

  79.30

230

May-75

Dec-42

1.78

IPCA

LT 230 kV PASSO FUNDO /XANXERE ESU C-2 RS/SC

  79.20

230

Nov-79

Dec-42

4.18

IPCA

LT 230 kV PATO BRANCO /XANXERE ESU C-1 PR/SC

  79.60

230

Dec-79

Dec-42

4.20

IPCA

LT 230 kV S. OSORIO /PATO BRANCO C-1 PR

  85.90

230

Nov-75

Dec-42

4.54

IPCA

LT 230 kV S. OSORIO /U.S.OSORIO C-1 PR

2.28

230

Nov-75

Dec-42

0.01

IPCA

LT 230 kV S. OSORIO /U.S.OSORIO C-2 PR

2.28

230

Nov-75

Dec-42

0.01

IPCA

LT 230 kV S. OSORIO /U.S.OSORIO C-3 PR

2.28

230

Nov-75

Dec-42

0.02

IPCA

LT 230 kV S. OSORIO /U.S.OSORIO C-4 PR

2.28

230

Nov-75

Dec-42

0.02

IPCA

LT 230 kV S. OSORIO /U.S.OSORIO C-5 PR

2.28

230

Nov-75

Dec-42

0.02

IPCA

LT 230 kV S. OSORIO /U.S.OSORIO C-6 PR

2.28

230

Nov-75

Dec-42

0.02

IPCA

LT 230 kV S. OSORIO /XANXERE ESU C-1 PR/SC

   162.00

230

Oct-75

Dec-42

3.64

IPCA

LT 500 kV AREIA /BATEIAS C-1 PR

  220.30

500

Jun-00

Dec-42

28.39

IPCA

LT 500 kV AREIA /BENTO MUNHOZ C-1 PR

   10.70

500

Sep-80

Dec-42

1.65

IPCA

LT 500 kV AREIA /BENTO MUNHOZ C-2 PR

   10.90

500

Aug-81

Dec-42

1.69

IPCA

LT 500 kV AREIA /C.NOVOS C-1 PR/SC

   176.30

500

Sep-82

Dec-42

22.72

IPCA

LT 500 kV AREIA /CURITIBA C-1 PR

  235.82

500

Jun-00

Dec-42

30.39

IPCA

LT 500 kV AREIA /IVAIPORA C-1 PR

   173.20

500

May-82

Dec-42

22.32

IPCA

LT 500 kV AREIA /SEGREDO C-1 PR

  57.80

500

Aug-92

Dec-42

7.45

IPCA

LT 500 kV BLUMENAU /CURITIBA C-1 SC/PR

   135.70

500

Dec-83

Dec-42

17.49

IPCA

LT 500 kV C.NOVOS /CAXIAS C-1 SC/RS

  203.30

500

Dec-01

Dec-42

26.20

IPCA

LT 500 kV C.NOVOS /MACHADINHO C-1 SC

  50.30

500

Jan-02

Dec-42

6.49

IPCA

LT 500 kV CAXIAS /ITA C-1 RS/SC

  256.00

500

Feb-02

Dec-42

14.03

IPCA

LT 500 kV CURITIBA /BATEIAS C-1 PR

  33.50

500

Jun-00

Dec-42

4.32

IPCA

LT 500 kV ITA /MACHADINHO C-1 SC

   70.10

500

Jan-02

Dec-42

10.19

IPCA

LT 500 kV IVAIPORA /IVAIPORA C-1 PR

0.79

500

Sep-82

Dec-42

0.13

IPCA

LT 500 kV IVAIPORA /IVAIPORA C-2 PR

0.76

500

Feb-92

Dec-42

0.13

IPCA

LT 500 kV IVAIPORA /IVAIPORA C-3 PR

0.76

500

Jun-04

Dec-42

0.05

IPCA

LT 500 kV IVAIPORA /LONDRINA ESU C-1 PR

121.90

500

Apr-88

Dec-42

15.71

IPCA

LT 500 kV IVAIPORA /S.SANTIAGO C-1 PR

   165.55

500

May-82

Dec-42

21.34

IPCA

LT 500 kV S.SANTIAGO /ITA C-1 PR/SC

   186.80

500

Sep-87

Dec-42

24.08

IPCA

LT 500 kV S.SANTIAGO /SEGREDO C-1 PR

  60.90

500

Aug-92

Dec-42

7.85

IPCA

LT 500 kV S.SANTIAGO /U.S.SANTIAGO C-1 PR

0.67

500

Aug-92

Dec-42

0.11

IPCA

LT 500 kV S.SANTIAGO /U.S.SANTIAGO C-2 PR

0.70

500

Aug-92

Dec-42

0.11

IPCA

LT 500 kV S.SANTIAGO /U.S.SANTIAGO C-3 PR

0.74

500

Feb-82

Dec-42

***

IPCA

LT 525 kV CAXIAS /GRAVATAI C-1 RS

  78.70

525

Dec-01

Dec-42

10.14

IPCA

LT 525 kV GRAVATAI /NOVA STA RITA C-1 RS

  29.03

525

Apr-06

Dec-42

4.12

IPCA

25


 

 

LT 525 kV ITA /NOVA STA RITA C-1 SC/RS

   314.75

525

Apr-06

Dec-42

40.57

IPCA

 

* Enterprises in operation which do not have right to AAR.

(1) Operational agreement between Furnas and Eletronorte.

 *** Instalations without AAR that were allocated by Aneel when the concessions were extended (without affecting the total amount defined by the MME). After the next tariff review, AAR will also be redistributed to these assets.

 

 

AAR Consolidation 2Q18 - (R$ million)

Company

Corporate AAR

Chesf

3,181,144,386.67

Eletronorte

1,951,357,477.99

Eletrosul

1,394,299,971.17

Furnas

4,724,204,030.42

Amazonas GT

46,863,059.38

Total

11,297,868,925.63

26


 

III.4 Substation  - Enterprises renewed in terms of 12,783/13 Law

Eletrobras Companies

SS

Transformation Capacity (MVA)

Location   (State)

Beginning of Operation

End of Concession

AAR on 06.30.18 (R$ million)

Readjustment Index

Eletronorte

ABUNA

110.6

RO

May-02

Dec-42

3.90

3.60%

ALTAMIRA

   180.3

PA

Jun-98

Dec-42

11.35

3.60%

ALUMAR

 -

-

-

-

0.32

3.60%

ARIQUEMES

   180.3

RO

Aug-94

Dec-42

3.61

3.60%

BARRA PEIXE

   150.6

MT

Nov-93

Dec-42

13.70

3.60%

BOA VISTA

   301.7

RR

Jul-01

Dec-42

1.04

3.60%

C. MAGALHAES

15.1

MT

Oct-81

Dec-42

1.97

3.60%

CAMETA

  23.6

PA

Aug-98

Dec-42

2.72

3.60%

CARAJAS

0.3

PA

Nov-06

Dec-42

1.23

3.60%

CASTANHAL

 -

PA

Jun-12

Dec-42

1.81

3,6%
No transformer

COELHO NETO

   130.0

MA

Jan-00

Dec-42

5.24

3.60%

COLINAS

  1.5

TO

Mar-99

Dec-42

23.81

3.60%

COXIPO

   771.2

MT

Jul-87

Dec-42

25.38

3.60%

CVRD

 -

 

 

 

0.80

3.60%

GUAMA

  454.0

PA

Dec-81

Dec-42

8.43

3.60%

IMPERATRIZ

   1,842.2

MA

Dec-82

Dec-42

89.40

3.60%

INTEGRADORA

-  

PA

Jul-13

Dec-42

0.65

3.60%

JARU

  90.3

RO

Sep-97

Dec-42

4.33

3.60%

JAURU

  600.5

MT

Jun-03

Dec-42

3.23

3.60%

JI-PARANA

  380.6

RO

Sep-94

Dec-42

6.39

3.60%

MARABA

   1,063.8

PA

Oct-81

Dec-42

46.59

3.60%

MIRACEMA

  362.5

TO

Mar-99

Dec-42

28.24

3.60%

MIRAMAR

 -

PA

May-16

Dec-42

1.27

3,6%
No transformer

MIRANDA II

  500.6

MA

Jun-98

Dec-42

17.11

3.60%

NOBRES

 -

MT

Sep-96

Dec-42

1.55

3,6%
No transformer

NOVA MUTUM

  60.6

MT

Sep-96

Dec-42

4.89

3.60%

P.DUTRA

   721.0

MA

Dec-82

Dec-42

81.47

3.60%

PERITORO

   300.1

MA

Dec-82

Dec-42

7.28

3.60%

PIMENTA BUENO

110.6

RO

Jun-08

Dec-42

4.29

3.60%

PORTO FRANCO

  399.5

MA

Feb-94

Dec-42

13.48

3.60%

PORTO VELHO

  525.6

RO

Jul-89

Dec-42

4.18

3.60%

RIO BRANCO 1

  566.0

AC

Nov-12

Dec-42

7.69

3.60%

RONDONOPOLIS

  400.9

MT

Jul-83

Dec-42

18.47

3.60%

RUROPOLIS

  300.6

PA

Dec-98

Dec-42

15.67

3.60%

SAMUEL

0.3

RO

Jul-89

Dec-42

1.09

3.60%

SANTA MARIA

  600.2

PA

Sep-95

Dec-42

13.75

3.60%

SAO LUIS I

   401.7

MA

Dec-82

Dec-42

9.16

3.60%

SAO LUIS II

  2,829.0

MA

Dec-82

Dec-42

71.62

3.60%

SINOP

  356.0

MT

Sep-96

Dec-42

10.19

3.60%

SORRISO

  90.6

MT

Sep-96

Dec-42

5.57

3.60%

SUB S.LUIS

 -

 

 

 

6.94

3.60%

TRANSAMAZONIC

  60.3

PA

Dec-98

Dec-42

10.04

3.60%

TUCURUI

  969.0

PA

Oct-81

Dec-42

53.27

3.60%

TUCURUI VILA

  58.4

PA

Jun-99

Dec-42

4.16

3.60%

UTINGA

  602.0

PA

Dec-81

Dec-42

12.86

3.60%

VARZEA GRANDE

 -

 

 

 

3.82

3.60%

VILA DO CONDE

   3,817.4

PA

Dec-81

Dec-42

62.28

3.60%

VILHENA

   120.6

RO

Oct-08

Dec-42

4.45

3.60%

XINGU

 -

-

-

-

0.05

3.60%

AMAPÁ

-  

AP

Dec-01

Dec-42

(1)

-

CALÇOENE

-  

AP

May-02

Dec-42

(1)

-

COARACY NUNES

-  

AP

Nov-75

Dec-42

(1)

-

EPITACIOLÂNDIA

   22.1

AC

Mar-08

Dec-42

(1)

-

EQUATORIAL

-  

AP

Aug-00

Dec-42

(1)

-

MACAPÁ II

-  

AP

Nov-96

Dec-42

(1)

-

 

27


 

 

PORTUÁRIA

-  

AP

Apr-96

Dec-42

(1)

-

 

SANTA RITA

-  

AP

Dec-07

Dec-42

(1)

-

 

SANTANA

-  

AP

Oct-75

Dec-42

(1)

-

 

SENA MADUREIRA

   18.8

AC

Oct-08

Dec-42

(1)

-

 

TARTARUGALZINHO

-  

AP

Jun-00

Dec-42

(1)

-

Chesf

ABAIXADORA

110.0

BA

Oct-67

Dec-42

5.65

1.02%

 

ACU II

  378.0

RN

Nov-89

Dec-42

12.95

1.02%

 

ANGELIM

   310.0

PE

Jan-56

Dec-42

21.42

1.02%

 

ANGELIM II

-  

PE

Jan-80

Dec-42

11.49

1.02%

 

B. ESPERANCA 230 kV

   127.3

PI

Mar-70

Dec-42

32.20

1.02%

 

B.JESUS LAPA

   162.3

BA

Sep-81

Dec-42

19.73

1.02%

 

BANABUIU

   120.5

CE

Jan-64

Dec-42

11.49

1.02%

 

BARREIRAS

   401.0

BA

Jun-96

Dec-42

11.03

1.02%

 

BOM NOME

   510.0

PE

Oct-63

Dec-42

12.77

1.02%

 

BONGI

  530.0

PE

May-56

Dec-42

15.84

1.02%

 

BROT.MACAUBAS

-  

BA

Jul-12

Dec-42

0.37

1.02%

 

C.GRANDE II

   410.0

PB

May-64

Dec-42

43.66

1.02%

 

CAMACARI II

  2,600.0

BA

Jan-79

Dec-42

87.73

1.02%

 

CAMPO FORMOSO (**)

-  

BA

Dec-15

Dec-42

0.00

-

 

CATU

     300.0

BA

May-56

Dec-42

11.56

1.02%

 

CAUIPE

  300.0

CE

Mar-01

Dec-42

9.43

1.02%

 

CIC. DANTAS

151.0

BA

May-56

Dec-42

6.86

1.02%

 

COREMAS

  300.0

PB

Dec-90

Dec-42

10.01

1.02%

 

COTEGIPE

  402.0

BA

Jan-56

Dec-42

11.42

1.02%

 

COTEMINAS

-  

PB

Dec-09

Dec-42

0.72

1.02%

 

CUR.NOVOS II

   103.7

RN

Nov-75

Dec-42

3.27

1.02%

 

DELM. GOUVEIA

  400.0

CE

Jun-89

Dec-42

21.12

1.02%

 

ELISEU MARTIN

101.0

PI

Jan-06

Dec-42

1.55

1.02%

 

EUNAPOLIS

  400.0

BA

Sep-98

Dec-42

17.36

1.02%

 

FORTALEZA

  400.0

CE

Jan-64

Dec-42

39.27

1.02%

 

FORTALEZA II

  2,400.0

CE

May-00

Dec-42

58.65

1.02%

 

FUNIL

  550.0

BA

Jan-56

Dec-42

33.77

1.02%

 

G.MANGABEIRA

  200.0

BA

Mar-60

Dec-42

11.24

1.02%

 

GOIANINHA

  400.0

PE

Jan-61

Dec-42

15.12

1.02%

 

ICO

  200.0

CE

May-97

Dec-42

7.83

1.02%

 

IRECE

  228.9

BA

Sep-81

Dec-42

21.04

1.02%

 

ITABAIANA

  200.0

SE

May-57

Dec-42

10.88

1.02%

 

ITABAIANINHA

  239.0

SE

Feb-96

Dec-42

10.46

1.02%

 

ITAPARICA

   10.0

PE

Jan-83

Dec-42

1.74

1.02%

 

ITAPEBI

-  

BA

Jan-03

Dec-42

1.28

1.02%

 

JACARACANGA

  300.0

BA

Jan-82

Dec-42

11.62

1.02%

 

JAGUARARI-SE

-  

BA

Jan-80

Dec-42

2.26

1.02%

 

JARDIM

  2,200.0

SE

Aug-79

Dec-42

55.77

1.02%

 

JOAIRAM

  450.0

PE

Jul-06

Dec-42

3.71

1.02%

 

JUAZEIRO II

  402.0

BA

Apr-81

Dec-42

11.48

1.02%

 

MACEIO

  400.0

AL

Sep-02

Dec-42

11.19

1.02%

 

MATATU

  380.0

BA

Jan-65

Dec-42

17.82

1.02%

 

MESSIAS

   1,200.0

AL

Nov-94

Dec-42

48.56

1.02%

 

MILAGRES

   2,120.0

CE

Jan-64

Dec-42

62.60

1.02%

 

MIRUEIRA

  400.0

PE

Aug-78

Dec-42

13.43

1.02%

 

MOD.REDUZIDO

   12.5

BA

Jan-67

Dec-42

0.41

1.02%

 

MOSSORO II

  400.0

RN

Jan-77

Dec-42

20.55

1.02%

 

MOXOTO

  20.0

BA

Jan-72

Dec-42

1.98

1.02%

 

MULUNGU

   10.0

BA

May-75

Dec-42

1.65

1.02%

 

MUSSURE II

  400.0

PB

Mar-79

Dec-42

11.46

1.02%

 

NATAL II

  400.0

RN

Jan-79

Dec-42

24.26

1.02%

 

OLINDINA

  40.0

BA

Apr-80

Dec-42

18.09

1.02%

 

P. AFONSO IV

   1,200.0

AL

Jan-79

Dec-42

29.31

1.02%

 

P.AFONSO III

-  

AL

Mar-74

Dec-42

13.17

1.02%

 

PARAISO

  200.0

RN

Feb-04

Dec-42

4.42

1.02%

 

PAU FERRO

  300.0

PE

Aug-02

Dec-42

5.08

1.02%

 

PENEDO

  300.0

AL

May-97

Dec-42

11.56

1.02%

28


 

 

PICI II

  500.0

CE

May-05

Dec-42

10.13

1.02%

 

PICOS

  240.0

PI

Jul-92

Dec-42

11.55

1.02%

 

PIRAPAMA II

  400.0

PE

Feb-72

Dec-42

15.13

1.02%

 

PIRIPIRI

  335.0

PI

Aug-73

Dec-42

17.67

1.02%

 

PITUACU

  400.0

BA

Mar-83

Dec-42

17.02

1.02%

 

QUIXADA

-  

CE

Jul-03

Dec-42

3.20

1.02%

 

QUIXERÊ

-  

CE

Nov-14

Dec-42

0.00

-

 

RECIFE II

   2,410.0

PE

Jan-79

Dec-42

87.70

1.02%

 

RIBEIRAO

  400.0

PE

Oct-94

Dec-42

14.94

1.02%

 

RIO LARGO II

  300.0

AL

Dec-62

Dec-42

14.84

1.02%

 

RUSSAS II

  300.0

CE

Nov-82

Dec-42

7.54

1.02%

 

S.JOAO PIAUI

   416.7

PI

Nov-80

Dec-42

31.28

1.02%

 

SAN.MATOS II

  50.0

RN

Nov-75

Dec-42

2.46

1.02%

 

SANTA CRUZ II

   100.0

RN

Mar-63

Dec-42

1.95

1.02%

 

SAPEACU

-  

BA

May-03

Dec-42

1.02

1.02%

 

SOBRAL II

-  

CE

Nov-73

Dec-42

0.00

1.02%

 

SOBRAL III

  400.0

CE

Apr-00

Dec-42

13.10

1.02%

 

SR.BONFIM II

   1,200.0

BA

May-81

Dec-42

27.13

1.02%

 

STO.A.JESUS

  400.0

BA

Mar-97

Dec-42

6.28

1.02%

 

TACAIMBO

   301.0

PE

Jun-85

Dec-42

11.88

1.02%

 

TACARATÚ

  300.0

PE

Dec-14

Dec-42

13.40

-

 

TERESINA

-  

PI

Apr-70

Dec-42

0.00

1.02%

 

TERESINA II

  590.0

PI

May-00

Dec-42

25.47

1.02%

 

U.SOBRADINHO

  900.0

BA

Oct-79

Dec-42

66.57

1.02%

 

U.B.ESPERANCA

  300.0

PI

Nov-80

Dec-42

9.81

1.02%

 

PILÕES II

  900.0

PB

Oct-12

Dec-42

50.56

-

 

US. L.GONZAGA

-  

PE

May-88

Dec-42

43.19

1.02%

 

USINA XINGO 500 Kv

-  

SE

Nov-94

Dec-42

36.54

1.02%

 

ZEBU

  38.4

AL

Nov-76

Dec-42

1.54

1.02%

Furnas

ADRIANOPOLIS

   3,103.3

RJ

Nov-70

Dec-42

36.61

IPCA

 

AGUA VERMELHA

-  

MG

Jan-02

Jan-42

3.21

IPCA

 

AGUAS LINDAS

 

GO

Mar-14

Dec-42

1.36

IPCA

 

ANGRA FUR

   1,354.8

RJ

Apr-71

Dec-42

35.14

IPCA

 

ARARAQUARA FURNAS

 -

SP

Apr-76

Dec-42

5.59

IPCA

 

ATIBAIA 2

 

SP

Jan-13

Dec-42

0.24

IPCA

 

BANDEIRANTES

   1,433.3

GO

Oct-72

Dec-42

63.06

IPCA

 

BARREIRO 1

-  

MG

Jan-13

Jan-43

1.59

IPCA

 

BARRO ALTO

   216.3

GO

Mar-82

Dec-42

22.51

IPCA

 

BRAS. GERAL

  300.0

DF

Feb-60

Dec-42

9.88

IPCA

 

BRAS. SUL

   2,175.0

DF

Mar-73

Dec-42

65.55

IPCA

 

C. DOURADA

-  

GO

Jan-86

Dec-42

4.42

IPCA

 

C. PAULISTA

  583.3

SP

Oct-76

Dec-42

27.29

IPCA

 

CAMPINAS

   1,970.0

SP

Sep-72

Dec-42

26.71

IPCA

 

CAMPOS

1,183.3

RJ

Feb-73

Dec-42

36.02

IPCA

 

CORUMBA

-  

GO

Mar-97

Dec-42

7.72

IPCA

 

ESTREITO

 

MG

Jan-13

Jan-43

1.26

IPCA

 

F.IGUACU 50HZ

   8,812.0

PR

Dec-82

Dec-42

560.12

IPCA

 

F.IGUACU 60HZ

   7,156.0

PR

Dec-82

Dec-42

136.01

IPCA

 

FUNIL

-  

RJ

Sep-63

Dec-42

3.62

IPCA

 

FURNAS

-  

MG

Sep-63

Dec-42

9.55

IPCA

 

GRAJAU

  2,800.0

RJ

Dec-79

Dec-42

49.61

IPCA

 

GUARULHOS

 -

SP

Sep-63

Dec-42

14.61

IPCA

 

GURUPI

 -

TO

Mar-99

Dec-42

21.77

IPCA

 

IBIUNA

   12,050.4

SP

Apr-84

Dec-42

155.12

IPCA

 

IMBARIE

 -

RJ

Oct-68

Dec-42

1.09

IPCA

 

IRIRI

 -

RJ

Oct-09

Dec-42

0.72

IPCA

 

ITABERA

 -

SP

Sep-82

Dec-42

47.86

IPCA

 

ITUMBIARA

-  

MG

Mar-73

Feb-20

77.12

IPCA

 

ITUTINGA

 

MG

Apr-67

Dec-42

2.97

IPCA

 

IVAIPORA

11,006.0

PR

Oct-82

Dec-42

116.45

IPCA

 

JACAREPAGUA

   1,275.0

RJ

Dec-67

Dec-42

29.91

IPCA

 

L.C.BARRETO

-  

SP

Mar-69

Dec-42

14.78

IPCA

29


 

 

M. MORAES

-  

MG

Dec-56

Oct-23

16.55

IPCA

 

MACAE MERCHAN

 -

RJ

Nov-01

Dec-42

1.98

IPCA

 

MARIMBONDO

-  

MG

Aug-75

Dec-42

10.81

IPCA

 

MOGI

 -

-

-

-

2.17

IPCA

 

MOGI CRUZES

1,166.7

SP

Mar-64

Dec-42

26.66

IPCA

 

NIQUELANDIA

 -

GO

Oct-99

Dec-42

7.14

IPCA

 

OURO PRETO 2

-  

MG

Feb-04

Dec-42

4.68

IPCA

 

P. COLOMBIA

-  

MG

Jul-73

Dec-42

8.48

IPCA

 

PARQUE EMAS

 

GO

Nov-13

Nov-53

1.17

IPCA

 

PIRINEUS

 -

GO

Nov-06

Dec-42

0.55

IPCA

 

POCOS CALDAS

   1,846.7

MG

Sep-63

Dec-42

34.53

IPCA

 

RIO CLARO

 

GO

Nov-13

Nov-53

1.17

IPCA

 

RIO VERDE FUR

  333.3

GO

Dec-75

Dec-42

17.79

IPCA

 

ROCHA LEAO

 -

RJ

Dec-72

Dec-42

6.20

IPCA

 

S.DA MESA

 -

-

-

-

52.19

IPCA

 

SAMAMBAIA

  5,525.0

DF

Mar-98

Dec-42

89.72

IPCA

 

SANTA CRUZ

-  

RJ

Jun-67

Jan-43

4.26

IPCA

 

SAO GONCALO

-  

RJ

Jun-77

Jan-43

0.42

IPCA

 

SAO JOSE

  2,600.0

RJ

Aug-91

Dec-42

73.07

IPCA

 

TIJUCO PRETO

  19,114.7

SP

Sep-82

Dec-42

191.79

IPCA

 

UHE S.DA MESA

-  

GO

Mar-98

Nov-39

10.24

IPCA

 

USI CAMPOS

-  

RJ

Dec-68

Jul-27

2.54

IPCA

 

VENDA PEDRAS

 

RJ

Jan-13

Jan-43

0.26

IPCA

 

VIANA

  750.0

ES

Dec-05

Dec-42

5.74

IPCA

 

VITORIA

  1,113.4

ES

Nov-78

Dec-42

35.03

IPCA

 

ZONA OESTE

 

RJ

Jun-09

Jun-39

1.95

IPCA

Eletrosul

ALEGRETE

  83.0

RS

May-71

Dec-42

3.24

IPCA

 

ANASTACIO

   150.0

MS

Aug-94

Dec-42

4.53

IPCA

 

ARAQUARI (HYOSUNG)

-  

SC

Jan-13

Dec-42

0.41

IPCA

 

AREIA

  672.0

PR

Aug-80

Dec-42

19.84

IPCA

 

ASSIS

  336.0

SP

Mar-79

Dec-42

8.02

IPCA

 

ATLANTIDA 2

  249.0

RS

May-07

Dec-42

3.73

IPCA

 

BIGUACU

  600.0

SC

Apr-08

Dec-42

9.35

IPCA

 

BLUMENAU

   1,962.0

SC

Apr-79

Dec-42

37.71

IPCA

 

C.MOURAO

-  

PR

Jan-13

Dec-42

1.90

IPCA

 

C.NOVOS

  2,466.0

SC

Sep-82

Dec-42

32.23

IPCA

 

CAMPO GRANDE

-  

SC

Sep-82

Dec-42

3.39

IPCA

 

CANOINHAS ESU

  450.0

SC

Feb-88

Dec-42

7.47

IPCA

 

CAXIAS

   2,016.0

RS

Dec-01

Dec-42

21.50

IPCA

 

CAXIAS SUL 5

   215.0

RS

Jun-05

Dec-42

4.49

IPCA

 

CHARQUEADAS

  88.0

RS

Jan-72

Dec-42

3.80

IPCA

 

CURITIBA

   1,344.0

PR

Oct-80

Dec-42

28.35

IPCA

 

D.SANTA CRUZ

-  

MS

Jan-13

Dec-42

0.21

IPCA

 

DESTERRO

  300.0

SC

Dec-08

Dec-42

4.71

IPCA

 

DOURADOS

  300.0

MS

Nov-87

Dec-42

11.09

IPCA

 

FARROUPILHA

  88.0

RS

Jun-73

Dec-42

5.55

IPCA

 

FLORIANOPOLIS

  75.0

SC

Dec-74

Dec-42

3.04

IPCA

 

FORQUILHINHA

-  

SC

Jan-13

Dec-42

0.54

IPCA

 

FOZ DO CHAPECO

-  

RS

Apr-15

Dec-42

0.63

IPCA

 

GASPAR 2

-  

SC

Sep-16

Dec-42

1.49

IPCA

 

GRAVATAI

   2,016.0

RS

Sep-82

Dec-42

36.85

IPCA

 

GRAVATAI 2

-  

RS

Jan-13

Dec-42

1.16

IPCA

 

GRAVATAI 3

   165.0

RS

Nov-07

Dec-42

3.16

IPCA

 

ILHOTA

   100.0

SC

Dec-76

Dec-42

5.64

IPCA

 

IMBITUBA

-  

SC

Feb-16

Dec-42

0.02

IPCA

 

ITA

-  

SC

Mar-65

Dec-42

14.15

IPCA

 

ITAJAI

  600.0

SC

Jan-02

Dec-42

6.82

IPCA

 

IVAIPORA

-  

PR

May-82

Dec-42

14.89

IPCA

 

J.LACERDA-A

  399.8

SC

Mar-65

Dec-42

9.46

IPCA

 

J.LACERDA-B

-  

SC

Jun-79

Dec-42

4.83

IPCA

 

JOINV.NORTE

  600.0

SC

Jun-09

Dec-42

11.28

IPCA

 

JOINVILLE

   691.0

SC

Nov-74

Dec-42

16.01

IPCA

30


 

 

JOINVILLE GM

-  

SC

May-12

Dec-42

0.97

IPCA

 

JOINVILLE SANTA CATARINA

-  

SC

Oct-15

Dec-42

1.31

IPCA

 

L.GRANDE

-  

RS

Jan-13

Dec-42

0.67

IPCA

 

LONDRINA ESU

   1,344.0

PR

Apr-88

Dec-42

18.51

IPCA

 

MACHADINHO

-  

SC

Jan-13

Dec-42

0.99

IPCA

 

MARINGA

-  

PR

Jan-13

Dec-42

0.26

IPCA

 

MONTE CLARO

-  

RS

Jan-13

Dec-42

0.68

IPCA

 

NOVA ANDRADINA

-  

MS

Jul-16

Dec-42

1.09

IPCA

 

NOVA PRATA 2

-  

RS

Sep-15

Dec-42

1.28

IPCA

 

NOVA STA RITA

   2,016.0

RS

Aug-09

Dec-42

24.00

IPCA

 

OSORIO 2

-  

RS

Jan-13

Dec-42

0.68

IPCA

 

PAL.PINHEIRA

-  

SC

Feb-16

Dec-42

0.92

IPCA

 

PALHOCA ESU

  384.0

SC

Jan-84

Dec-42

10.24

IPCA

 

PASSO FUNDO

   168.0

RS

Nov-92

Dec-42

8.99

IPCA

 

S. OSORIO

  33.3

PR

Oct-75

Dec-42

4.99

IPCA

 

S.SANTIAGO

   15.0

PR

Nov-80

Dec-42

8.08

IPCA

 

SANTO ANGELO

   2,016.0

RS

Dec-99

Dec-42

25.73

IPCA

 

SIDEROPOL.ESU

  352.0

SC

Apr-75

Dec-42

8.23

IPCA

 

TAPERA 2

  249.0

RS

Mar-05

Dec-42

5.56

IPCA

 

TIJUCAS

-  

SC

Nov-12

Dec-42

0.82

IPCA

 

U.MIMOSO

-  

MS

Jan-13

Dec-42

0.79

IPCA

 

XANXERE ESU

  600.0

SC

Jun-86

Dec-42

5.82

IPCA

(1) Enterprises in operation which do not have right to AAR.

 

 

III.4.2 Substation – Enterprises not renewed under 12,783/13 law terms

Eletrobras Companies

SS

Transformation Capacity (MVA)

Location   (State)

Beginning of Operation

End of Concession

AAR em 06.30.18 (R$ Million)(1)

Readjustment Index

Eletronorte

ABUNA

-

RO

-

-

2.40

3.60%

 

ARARAQUARA 2

3505.2

SP

Mar-13

Feb-39

116.70

3.60%

 

ARIQUEMES

-

RO

-

-

1.68

3.60%

 

BALSAS

200.0

MA

Dec-11

Jan-39

3.60

3.60%

 

COLETORA PORTO VELHO

5438.4

RO

Mar-13

Feb-39

195.60

3.60%

 

JAURU

-

RO

-

-

1.23

3.60%

 

JI-PARANA

-

RO

-

-

1.68

3.60%

 

JORGE TEIXEIRA - CC 009/2010

-

AM

-

-

1.07

6.40%

 

JORGE TEIXEIRA  - CC 014/2012

-

AM

-

-

0.39

-9.33%

 

LECHUGA - CC 009/2010

-

AM

Mar-15

May-42

1.07

6.40%

 

LECHUGA - CC 014/2012

450.0

AM

Mar-15

May-42

6.69

-9.33%

 

LUCAS RIO VERDE

75.0

MT

Apr-13

Jun-41

2.71

6.40%

 

MIRAMAR

450.0

PA

Apr-16

Apr-46

3.79

-9.54%

 

MIRANDA II (ATR1)

450.0

MA

Nov-10

Jan-39

10.51

3.60%

 

NOBRES

200.0

MT

Sep-13

Dec-41

1.85

-9.78%

 

PIMENTA BUENO

-

RO

-

-

1.68

3.60%

 

PORTO VELHO

-

RO

Mar-13

Feb-39

1.63

3.60%

 

RIB.GONCALVES

650.0

MA

Dec-11

Jan-39

12.39

3.60%

 

RIO BRANCO 1 (EX RBTE) - No Transformer in this SS

-

AC

Oct-11

Nov-39

6.54

3.60%

 

SAMUEL

-

RO

-

-

1.01

3.60%

 

SAO LUIS II

-

MA

-

-

0.24

3.60%

 

SAO LUIS III

300.3

MA

May-10

Mar-38

4.82

3.60%

 

TUCURUI

300.0

PA

Dec-14

Dec-41

2.03

-9.54%

 

VILHENA

-

RO

-

-

2.34

3.60%

Chesf

Acaraú II

200.0

CE

Apr-14

Nov-40

3.92

-

 

Aquiraz II (1)

0.0

CE

Dec-13

Dec-43

0.00

-

 

Arapiraca III

200.0

AL

Jun-13

Oct-40

9.44

-

 

Bom Jesus da Lapa II

0.0

BA

Dec-15

Nov-40

0.20

-

 

Brumado II

0.0

BA

Aug-10

Jun-37

0.33

-

 

Camaçari IV

2400.0

BA

Nov-12

Jul-40

18.56

-

 

Campina Grande III (1)

0.0

PB

Dec-15

Oct-41

0.00

-

 

Casa Nova II

180.0

BA

Nov-17

Dec-37

0.00

-

 

Ceará Mirim II (1)

0.0

RN

Sep-14

Sep-44

0.00

-

 

Extremoz II

0.0

RN

Feb-14

Nov-40

4.28

-

31


 

 

Garanhuns II (1)

0.0

PE

Dec-15

Dec-41

0.00

-

 

Ibiapina II (3)

200.0

PI

Sep-16

Aug-41

3.38

-

 

Ibicoara

410.0

BA

Jan-11

Jun-37

5.90

-

 

Igaporã

450.0

BA

Jun-14

Nov-40

6.04

-

 

Igaporã III

1500.0

BA

Dec-15

Jun-42

1.43

-

 

João Câmara II

360.0

RN

Feb-14

Nov-40

3.44

-

 

Lagoa Nova II

450.0

RN

Dec-15

Oct-41

5.47

-

 

Mirueira II

300.0

PE

Apr-16

Jun-42

11.33

-

 

Morro do Chapéu

150.0

BA

Jul-17

Oct-41

1.23

-

 

Mossoró IV

100.0

RN

Oct-17

Jun-42

3.25

-

 

Natal III

450.0

RN

Aug-12

Aug-39

8.52

-

 

Pecém II (1)

0.0

CE

Oct-13

Oct-43

0.00

-

 

Pindaí II

300.0

BA

Dec-15

Jun-42

4.04

-

 

Polo

100.0

BA

Apr-16

Oct-40

1.39

-

 

Santa Rita II

450.0

PB

Jul-12

Aug-39

7.41

-

 

Suape II

1200.0

PE

Dec-12

Jan-39

12.90

-

 

Suape III

300.0

PE

Jul-12

Jan-39

4.42

-

 

Tabocas do Brejo Velho (2)

0.0

BA

Jun-17

Jun-47

0.00

-

 

Tauá II

202.0

CE

Dec-07

Mar-35

14.57

-

 

Teresina III

400.0

PI

Oct-17

Dec-41

5.92

-

 

Touros

150.0

RN

May-17

Jun-42

3.43

-

 

Zebu II

200.0

AL

Jul-12

Aug-39

5.01

-

 

Jaboatão II

300.0

PE

May-18

May-48

-

-

 

Ourolândia

0.0

BA

May-18

May-48

3.01

-

 

SE Elev. Usina de Curemas

4.2

PB

Jan-68

Nov-24

*

-

 

SE Elev. Usina de Sobradinho

1200.0

BA

Oct-79

Feb-22

*

-

 

SE Elev. Usina Term. Camaçari

400

BA

Sep-78

Aug-27

*

-

Furnas

B.DESPACHO 3 (LT B.DESPACHO3-O.PRETO2) CCO-2009-003 RB)

-

MG

Jan-09

Jan-39

1.62

IPCA

 

BATEIAS (LT IBIÚNA-BATEIAS) CCO-2001-034-RB)

-

PR

May-01

May-31

12.32

IGPM

 

CAMPOS (LT MACAÉ-CAMPOS) CCO-2005-006 RB)

-

RJ

May-05

May-35

1.75

IGPM

 

IBIUNA (LT IBIÚNA-BATEIAS) CCO-2001-034-RB)

2250.0

SP

May-01

May-31

98.39

IGPM

 

ITAPETI (LT T.PRETO-ITAPETI-NORD) CCO-2006-007-RB)

-

SP

Apr-06

Apr-36

4.97

IPCA

 

MACAE MERCHAN (LT MACAÉ-CAMPOS) CCO-2005-006 RB)

-

RJ

May-05

May-35

2.32

IGPM

 

NORDESTE (LT T.PRETO-ITAPETI-NORD) CCO-2006-007-RB)

-

SP

Apr-06

Apr-36

1.66

IPCA

 

OURO PRETO 2 (LT B.DESPACHO3-O.PRETO2) CCO-2009-003 RB)

-

MG

Jan-09

Jan-39

0.67

IPCA

 

TIJUCO PRETO (LT T.PRETO-ITAPETI-NORD) CCO-2006-007-RB)

-

SP

Apr-06

Apr-36

3.82

IPCA

 

ZONA OESTE (CCO-2012-016-RB)

1200.0

RJ

May-12

May-42

8.64

IPCA

 

PIRINEUS

-

GO

-

-

0.46

 

 

XAVANTES

-

GO

-

-

0.46

 

Amazonas G&T

CRIST. ROCHA

 

AM

Nov-16

Without definition

0.67

-

 

JORGE TEIXEIRA

300.0

AM

May-14

Without definition

7.72

-

 

LECHUGA

-

AM

Aug-14

Without definition

3.50

-

 

MANAUS

450.0

AM

Feb-89

Without definition

9.83

-

 

MAUA III

600.0

AM

May-14

Without definition

12.12

-

 

PRES FIGUEIREDO

15.0

AM

Sep-98

Without definition

0.60

-

 

UHE BALBINA

-

AM

Feb-89

Without definition

0.75

 

Eletrosul

ABDON BATISTA

0.0

SC

Jan-15

Mar-35

0.44

IGPM

 

BIGUACU

2016.0

SC

Apr-08

Mar-35

41.10

IGPM

 

BLUMENAU

0.0

SC

Apr-79

Mar-35

5.60

IGPM

 

C.NOVOS

-  

SC

Sep-82

Mar-35

7.68

IGPM

 

CASCAVEL OEST

0.0

PR

Oct-05

Feb-34

5.50

IGPM

 

CAXIAS SUL 6

330.0

RS

Aug-12

Oct-40

4.26

IPCA

 

CV URUGUAIANA

239.7

RS

Sep-94

Jul-21

9.99

IPCA

 

FOZ DO CHAPECO

150.0

RS

Dec-12

Jun-41

4.38

IPCA

 

GARIBALDI 1

-  

RS

May-13

Oct-40

0.51

IPCA

 

GUARITA

0.0

RS

May-77

Jun-41

0.11

IPCA

 

IJUI 2

166.0

RS

Apr-13

Oct-40

3.53

IPCA

 

IVAIPORA

0.0

PR

May-82

Feb-34

10.55

IGPM

 

IVINHEMA 2

300.0

MS

Jan-16

Jan-44

3.30

IPCA

 

L.GRANDE

150.0

RS

Nov-12

Oct-40

3.39

IPCA

 

32


 

 

MISSOES

150.0

RS

Nov-10

Jan-39

5.36

IPCA

 

MONTE CLARO

0.0

RS

Sep-04

Oct-40

0.53

IPCA

 

N. PETROPOLIS 2

83.0

RS

Nov-12

Oct-40

2.49

IPCA

 

NOVA STA RITA - AMPLIAÇÃO

672.0

RS

Dec-13

Apr-36

4.97

IPCA

 

PRE.MEDICI

0.0

RS

Mar-08

Mar-38

0.38

IPCA

 

S.SANTIAGO

0.0

PR

Dec-80

Feb-34

5.06

IGPM

 

SANTA CRUZ 1

0.0

RS

Dec-99

Mar-38

0.32

IPCA

 

XANXERE

0.0

SC

Oct-75

Jun-41

0.21

IPCA

* SS Elev. Usina de Curemas, SS Elev. Usina de Sobradinho, SS Elev. Usina Term. Camaçari are not part of the transmission contracts. These ventures do not have right to AAR.

(1) There is no AAR associated to Chesf because these SS (Aquiraz II, Campina Grande III, Ceará Mirim II, Garanhuns II, Pecém II) belongs to a Special Proposed Company (SPE) in which Chesf has its own equipment with, at least, one line input or with support for Operation and / or Maintenance.

(2) Tabocas do Brejo Velho: transfer by donation by Enel Green Power to CHESF. AAR not defined yet, SS in  transfer process.

(3) Although energized, the reported revenue of SS Ibiapina is still foreseen since it has not yet entered commercial operation.

 

33


 

 

IV.1 Distribution Data

       

Company

Extension of Distribution Lines (Km)

Number of Customers

Number of Counties Assisted

Substations

ED Acre

21,492

268,300

22

13

ED Alagoas

43,231

1,176,408

102

40

ED Amazonas
Energia

33,056

994,065

62

25

ED Piauí

93,935

1,281,200

224

88

ED Rondônia

58,050

635,717

52

60

ED Roraima

3,686

116,928

1

3

34


 

Companies information

     

IV.2 Energy Sold – MWh

Companies

1Q18

2Q18

ED Acre

  256,300

  252,112

ED Alagoas

  940,523

   880,386

ED Amazonas Energia

   1,403,629

   1,473,020

ED Piauí

17,214

819,606

ED Rondônia

  748,794

    768,215

ED Roraima

   198,228

190,405

Total

  3,564,688

   4,383,744

 

35


 

IV.2.1 Energy Sold by Consumer Class

Distribution to

1Q18

2Q18

R$ million

MWh

R$ million

MWh

Captive Market

 

 

 

 

Residential

   1,204.1

  1,760,945.3

  1,244.0

  1,784,033.9

Industrial

  210.0

   337,071.0

  201.6

  339,083.4

Commercial, services and others activities

574.3

  845,483.0

585.5

  848,303.8

Rural

89.4

   215,578.7

82.2

   177,449.3

Public Utilities

  188.9

323,185.1

  210.0

   356,584.1

Public Ilumination

  81.4

   212,435.0

  81.7

  204,250.5

Public service

64.0

   141,119.3

67.4

142,621.0

Own Consumption

   3.5

  7,925.1

   3.6

8,057.8

Others

-  3.4

   -  

-  4.5

   -  

Captive Total

   2,412.3

3,843,742.5

   2,471.5

3,860,383.8

Free Costumer

       

Residential

   5.2

42,693.7

   5.2

  43,399.1

Industrial

   9.9

  347,324.6

  10.2

  354,376.2

Commercial, services and others activities

   4.7

  81,550.6

   4.9

88,347.4

Rural

   -  

   -  

   -  

   -  

Public Utilities

   -  

   -  

   -  

   -  

Public Ilumination

   -  

   -  

   -  

   -  

Public service

   -  

35,426.5

   -  

37,237.5

Own Consumption

   -  

   -  

   -  

   -  

Others

   -  

   -  

   -  

   -  

Free Costumer Total

  19.8

506,995.4

20.2

523,360.2

         

Total Energy Sold (1)

   2,432.08

  4,350,737.87

2,491.69

  4,383,744.03

(1) Total energy sold in 1Q17 includes 30,463 MWh of CERR (Roraima Energy Company), which has been under concession from Boa Vista Energia since January 1st.

36


 

 

IV.3 Energy purchased for resale

       

Company

Buyer

1Q18

1Q18

R$ Million

MWh

R$ Million

MWh

ED Acre

Eletrobras System

  113.9

   247,758.8

  114.6

   243,320.7

Others

  73.5

   53,365.7

  75.7

   54,385.6

ED Alagoas

Eletrobras System

  27.8

   158,117.0

  35.3

172,500.0

Others

179.6

  1,058,170.0

228.1

1,059,644.0

ED Amazonas Energia

Eletrobras System

108.0

   800,669.0

106.0

   748,028.0

Others

  72.7

  616,313.6

  70.9

   595,884.0

ED Piauí

Eletrobras System

  42.0

   306,326.0

   41.8

   305,933.0

Others

   224.9

   799,966.0

   242.8

1,972,576.0

ED Rondônia

Eletrobras System

  69.8

309,018.0

  63.6

   225,292.0

Others

   209.8

   928,498.0

  191.2

   676,929.0

ED Roraima

Eletrobras System

61,539.4

   257,674.4

59,871.6

   250,676.7

Others

   39,023.4

47,126.3

19,634.8

23,719.4

 

37


 

 

IV.4 Network Expansion – number of new connections

Company

1Q18

1Q18

ED Acre

5,063

  3,721

ED Alagoas

   13,541

5,688

ED Amazonas Energia

  13,398

3,947

ED Piauí

9,638

 14,435

ED Rondonia

8,994

9,453

ED Roraima

  1,503

   1,371

38


 

IV.5 Fuel used to produce electric energy

Company

Type (Unit)

1Q18

1Q18

Amount

R$ Million

Amount

R$ Million

ED Acre

Diesel Oil (L)

15,081,652.0

   -  

   14,990,344.0

   -  

Gas (m3)

 

 

 

 

ED Alagoas

Diesel Oil (L)

   -  

   -  

   -  

   -  

Gas (m3)

 

 

 

 

ED Amazonas Energia

Diesel Oil (L)

   105,843,558.9

377.3

107,856,158.0

  413.7

Gas (m3)

  298,332,964.0

733.0

  284,456,570.0

737.3

ED Piauí

Diesel Oil (L)

   -  

   -  

   -  

   -  

Gas (m3)

 

 

 

 

ED Rondônia

Diesel Oil (L)

   -  

   -  

   -  

   -  

Gas (m3)

 

 

 

 

ED Roraima

Diesel Oil (L)

13,180,487.0

53.8

6,629,537.0

40.0

Gas (m3)

 

 

 

 

39


 

 

IV.6 Quality Indicators and Operational Performance

Company

DEC/ Stoppage Duration –
hours

FEC/ Stoppage Frequency

TMA – Average Time of Assistence –
minutes

Losses (%)

Technical

Commercial

ED Acre

25.90

15.51

420.07

9.85

10.68

ED Alagoas

5.51

3.20

260.21

10.34

12.13

ED Amazonas

28.32

15.68

585.26

7.69

35.82

ED Piauí

12.60

7.55

509.70

11.93

14.94

ED Rondônia

13.35

6.88

269.06

11.15

16.21

ED Roraima

5.73

12.76

151.50

7.04

7.16

40


 


 

IV.7 Default - R$ Million

Class

ED
Acre

ED
Alagoas

ED
Amazonas Energia

ED
Piauí

ED
Rondônia

ED Roraima

Total

Residential

35.58

   134.90

  224.37

   143.69

84.96

25.57

 649.08

Industrial

2.72

  19.40

   102.64

  12.87

 13.75

0.77

152.16

Commercial, services and others activities

8.43

43.80

   124.36

47.75

24.53

6.37

  255.25

Rural

6.23

  14.40

7.37

7.98

  15.80

  1.09

52.87

Public Utilities

  13.08

32.30

210.81

  18.79

9.20

  10.95

   295.13

Public Ilumination

7.52

24.20

6.62

  15.04

6.27

   -  

59.66

Public service

  1.63

  12.40

56.97

7.64

  15.08

3.65

97.38

Own Consumption

   -  

   -  

0.00

0.00

   -  

   -  

  0.01

Others

   1.12

0.33

8.65

8.44

  10.03

   -  

    28.57

Total

   76.32

  281.73

  741.80

262.22

  179.62

48.41

  1,590.09

 

41


 

IX. Employees  - Effective Headcount

       

IX.1 By Department

Eletrobras companies

Administrative

Operational

Total

Cepel

  69

   284

   353

Eletronorte

931

   1,873

  2,804

Chesf

   1,339

   2,771

4,110

Furnas

   945

  2,227

   3,172

Eletronuclear

   495

   1,279

   1,774

Eletrosul

   473

   735

   1,208

CGTEE

  83

   272

   355

Amazonas GT

  93

   362

   455

Itaipu Binacional

991

   376

   1,367

ED Acre

129

187

316

ED Alagoas

   346

   895

1,241

ED Amazonas Energia

   275

1,421

   1,696

ED Piauí

   228

   1,829

  2,057

ED Rondônia

174

   692

   866

ED Roraima

  151

   247

   398

Eletropar

  4

-  

  4

Total

  6,726

15,450

22,176

       
       

IX.2 Complementary Work-force

   

Eletrobras companies

1Q18

2Q18

 

Cepel

-

-  

 

Eletronorte

 -

-  

 

Chesf

 -

-  

 

Furnas

   1,064

   1,053

 

Eletronuclear

 -

-  

 

Eletrosul

 -

-  

 

CGTEE

 -

144

 

Amazonas GT

   15

   15

 

Itaipu Binacional

 -

-  

 

ED Acre

   402

   402

 

ED Alagoas

   304

   208

 

ED Amazonas Energia

  2,040

  2,040

 

ED Piauí

   955

   1,037

 

ED Rondônia

   1,275

1,301

 

ED Roraima

   284

   335

 

Eletropar

-  

-  

 

Total

  6,339

  6,535

 

42


 

VI. Investments Eletrobras Companies

     

VI.1 Total Investment – R$ Million

   

Generation - Expansion

1Q18

2Q18

Eletrobras

0

0

Eletronorte

0.06

0.04

Chesf

11.13

4.30

Furnas

5.40

10.21

Eletronuclear

45.52

70.38

Eletrosul

0.00

0.00

CGTEE

0.00

0.00

Amazonas GT

2.85

4.35

ED Amazonas Energia

0.00

0.00

     
     

Generation - Maintenance

1Q18

2Q18

Eletrobras

-

0

Eletronorte

0.55

0.59

Chesf

1.55

5.43

Furnas

27.02

14.49

Eletronuclear

12.65

16.80

Eletrosul

0.06

0.52

CGTEE

0.83

19.98

Amazonas GT

0.00

0.12

ED Amazonas Energia

1.52

0.72

     
     

Generation – Partnership Investments

1Q18

2Q18

Eletrobras

76.2

64.5

Eletronorte

0.00

0.00

Chesf

136.78

85.91

Furnas

118.72

91.42

Eletronuclear

10.71

10.18

Eletrosul

   -  

   9.2

     
     

Transmission - Expansion

1Q18

2Q18

 Eletrobras

0.66

0.00

 Eletronorte

24.00

25.26

 Chesf

110.54

163.63

 Furnas

13.52

26.33

 Eletrosul

9.73

12.60

 Amazonas GT

0.59

2.11

     
     

Transmission - Maintenance

1Q18

2Q18

Eletrobras

-

0.00

Eletronorte

1.84

1.75

Chesf

31.82

35.84

Furnas

11.87

14.63

Eletrosul

0.39

0.56

Amazonas GT

0.68

0.00

 

43


 

 

Transmission – Partnership Investments

1Q18

2Q18

Eletrobras

0.00

0.00

Eletropar

0.00

0.00

Eletronorte

12.25

0.00

Chesf

0.00

0.00

Furnas

13.81

1.49

Eletrosul

0.20

0.26

     
     

Distribution - Expansion

1Q18

2Q18

ED Acre

6.30

5.70

ED Alagoas

16.07

22.69

ED Amazonas Energia

17.48

33.62

ED Piauí

14.97

17.52

ED Rondônia

3.25

40.79

ED Roraima

3.95

-0.75

     
     

Distribution - Maintenance

1Q18

2Q18

ED Acre

5.97

3.55

ED Alagoas

10.86

13.64

ED Amazonas Energia

7.87

13.67

ED Piauí

8.02

20.60

ED Rondônia

8.71

4.35

ED Roraima

0.11

0.75

 

 

 

Others (1)

1Q18

2Q18

Eletrobras

2.71

3.58

Eletronorte

0.00

0.00

Chesf

0.70

1.58

Furnas

15.20

19.45

Eletronuclear

9.80

9.06

Eletrosul

0.59

2.83

CGTEE

1.40

1.34

Amazonas GT

0.03

0.02

Itaipu Binacional

0.00

0.99

ED Acre

1.78

2.93

ED Alagoas

2.32

5.75

ED Amazonas Energia

31.49

38.52

ED Piauí

9.96

21.46

ED Rondônia

10.01

0.03

ED Roraima

0.33

0.37

(1) Others are: Environmental quality, infrastructure, "Luz Para Todos" (Light For All Program) and technological development.

44


 

 

 

VI.2 New Investments

                         

VI.2.1 Generation

                         

VI.2.1.1 Integral Responsibility

Eletrobras Companies

Plant

Location
(State)

Investiment (R$ Million)

Installed Capacity (MW)

Energy Assured (MW)

Beginning of Operation

Beginning of Construction

End of Concession

RCE

FCE

Total

Up to 4Q17

MW Avg

Avg Price (R$/MWh)

MW Avg

Chesf

WPP Casa Nova I

BA

800.00

685.30

180.00

61.40

(1)

May/12

(2)

(2)

(2)

(2)

Furnas (5)

PCH Anta

RJ/MG

2,296.6 (4)
Basis: Dec/08

2589.19

28

15.9

GU1 e GU2: See (3)

Mar-07

-

  96.71

   220.77

-  

Eletronuclear

Angra 3

RJ

 20,869.4  (6)

 6.598,7 (7)

   1,405.00

 -

 Jan/2025 (6)

Nov-09

Dec/2064 (8)

 n/a

 n/a

 n/a

Amazonas GT

TPP Mauá 3

AM

1,816

4.35

189.55

507.2

Sep/2017 (9)

Mar-13

Nov-44

  100.00

   248.36

-  

 

(1) Construction paralyzed, due to the judicial reorganization of the leading company of Consórcio Construtora (up to tthe present moment). The strategy underway is to subdivide Casa Nova I (180 MW) into 7 parks (Casa Nova A, B, ... G). For the Casa Nova A conclusion (18 x 1.5 MW = 27 MW), which is in a more advanced stage of construction, it is in the due diligence process to raise the missing items to conclude the hiring phase. This process depends on several levels of approval including CAD. The current forecast is that park A will be completed in 2018 and park B, also of 27 MW, in 2019. For the remaining wind farms, it is expected that these ones will be concluded via SPEs, after the public call for the partners selection. The TL originally designed for Casa Nova I was completed in 2017 and energized to support the generation of Casa Nova II and III wind farms.

(2) Wind farm project without grants and not-traded energy

(3) The contract with the original consortium supplier was rescinded and a new contract with a new supplier was signed in July 2017; the new dates agreed between both parts for the commercial operation of Anta SHP generating units are: UG1 - 06/10/2018 and UG2 - 10/10/2018. Furnas is making every effort to anticipate the go-live of these units in order to reach the dates agreed with ANEEL.

(4) Assured energy corresponds to future commercial operation of Anta. It does not include the assured energy of Simplicio, reported in Section 1.2. (5) It includes Simplício, which is already operating.

(6) It includes direct costs of R$ 21 billion approved in RDE 1390.088/18 of 01.23.2018. The indirect costs added to the enterprise are those legally allowed, such as: internal engineering, administration, capitalized financial charges, etc. Several actions are in progress that may alter Angra 3's indirect budget for impairment testing purposes, as an example: if BNDES changes the loan shortage, we will not pay charges and cash outflows will be reduced.

(7) It considers estimated direct and indirect costs.

(8) No operating license for Angra 3. It is considered 40 years from 01.01.2025 by analogy with Angra 2.

(9) On 09/19/2017 ANEEL's authorization was issued for the commercial operation of UG1, but it only started operating on 09/27/2017. Installed Power of UTE Mauá 3 is in accordance with ANEEL Authorization Resolution No. 4.950

45


 


 

VI.2.1.2 Special Proposed Company

                             

SPE

Plant

Eletrobras Companies (%)

Location
(State)

Installed Capacity (MW)

Percentage

Energy Assured
(MW)

Beginning of Operation

Beginning of Construction

End of Concession

Investiment
(R$ Million)

Working Schedule (%)

Partners

RCE

FCE

Total

Up to 2Q18

MW Average

Price Avg (R$/MWh)

MW Average

Norte Energia S.A. (1) (2)

HPP Belo Monte

Eletronorte (19,98%)
Chesf (15%)
Eletrobras Holding (15%)

 PA

11,233.10

15.00

4,571.00

Apr-16

Aug-11

Aug-45

36,436.39

  34,873.81

97.67%

Eletrobras Holding (15,00%)
Chesf (15,00%)
Eletronorte (19,98%)
Privados  (50,02%)

70.00

123.29

30 (2)

Cia. Energética Sinop S.A.

HPP Sinop

Eletronorte (24,5%)
Chesf (24,5%)

MT

401.88

24.50

242.8

Jan-19

Mar-14

Feb-49

3,003.16

2350.55

98.00%

Chesf (24,5%)
Eletronorte (24,5%)
EDFNF (51,00%)

88.80

129.48

11.12

Acauã Energia S.A. (2)

WPP Acauã

Chesf (99,93)

BA

6.00

99.93

3.10

Aug-18

Apr-15

Apr-49

46.60

38.95

82.90%

Sequóia (0,00668%)

100.00

134.69

0.00

Angical 2 Energia S.A. (2)

WPP Angical 2

Chesf (99,96)

BA

10.00

99.96

5.1

Aug-18

Apr-15

Apr-49

68.40

56.65

81.20%

Sequóia (0,04%)

100.00

134.69

  -  

Arapapá Energia S.A. (2)

WPP Arapapá

Chesf (99,9)

BA

4.00

99.90

2.2

Nov-18

Apr-15

Apr-49

36.80

30.25

85.70%

Sequóia (0,1%)

100.00

134.69

  -  

Caititu 2 Energia S.A. (2)

WPP Caititu 2

Chesf (99,96)

BA

10.00

99.96

5.1

Jan-19

Apr-15

Apr-49

71.50

52.00

66.00%

Sequóia (0,04%)

100.00

134.69

  -  

Caititu 3 Energia S.A. (2)

WPP Caititu 3

Chesf (99,96)

BA

10.00

99.96

4.7

Jan-19

Apr-15

Apr-49

70.10

50.03

66.40%

Sequóia (0,04%)

100.00

134.69

  -  

Carcará Energia S.A. (2)

WPP Carcará

Chesf (99,96)

BA

10.00

99.96

4.6

Dec-18

Apr-15

Apr-49

72.60

57.22

77.70%

Sequóia (0,04%)

100.00

134.69

  -  

Corrupião 3 Energia S.A. (2)

WPP Corrupião 3

Chesf (99,96)

BA

10.00

99.96

4.2

Jan-19

Apr-15

Apr-49

74.00

55.98

70.80%

Sequóia (0,04%)

100.00

134.69

  -  

Teiú 2 Energia S.A. (2)

WPP Teiú 2

Chesf (99,95)

BA

8.00

99.95

4.2

Nov-18

Apr-15

Apr-49

57.50

48.28

82.70%

Sequoia (0,05%)

100.00

134.69

  -  

1= Complexo Éolico Pindai I

 

-

-

-

 

-

-

-

-

 

 

0.00%

-

100.00

157.41

  -  

Coqueirinho 2 Energia S.A. (2)

WPP Coqueirinho 2

Chesf (99,98)

BA

16.00

99.98

8.5

Jul-18

Apr-15

May-49

120.05

101.98

82.80%

Sequóia (0,0238%)

100.00

158.02

  -  

 

46


 

Papagaio Energia S.A. (2)

WPP Papagaio

Chesf (99,96)

BA

10.00

99.96

4.9

Oct-18

Apr-15

May-49

75.80

63.67

77.00%

Sequóia (0,04%)

100.00

157.41

  -  

P2= Complexo Éolico Pindai II

-

-

-

-

 

-

-

-

-

 

 

0.00%

-

-

-

 -

Tamanduá Mirim 2 Energia S.A. (2)

WPP Tamanduá Mirim 2

Chesf (83,01)

BA

16.00

83.01

8

Jul-18

Apr-15

Jun-49

121.40

104.63

83.10%

Sequóia (16,99%)

100.00

154.11

  -  

Central Geradora Eólica Famosa I S.A.

Famosa I

Furnas (49%)

 RN

22.50

49.00

11.10

Oct-18

Aug-16

mai/47 

-

18.52

-

PF Participações (51,00%)

-  

  -  

  -  

Central Geradora Eólica Pau Brasil S.A. (**)

Pau Brasil

Furnas (49%)

CE

15.00

49.00

7.70

-

-

mar/47 

-

19.44

  -  

PF Participações (51,00%)

-  

  -  

  -  

Central Geradora Eólica Rosada S.A. (**)

Rosada

Furnas (49%)

 RN

30.00

49.00

13.40

-

-

May-48

-

35.93

  -  

PF Participações (51,00%)

-  

  -  

  -  

Central Geradora Eólica São Paulo S.A. (**)

São Paulo

Furnas (49%)

CE

17.50

49.00

8.10

-

-

mar/47 

-

21.63

  -  

PF Participações (51,00%)

-  

  -  

  -  

Energia dos Ventos V S.A.

São Januário

Furnas (99%)

 CE

19.20

99.99

9.00

Nov-19

Jul-18

Jul-47

872.00

7.30

  -  

Alupar(0 %)
Central Eólica São Januário (0,01%)

-  

  -  

  -  

Energia dos Ventos VI S.A.

Nossa Senhora de Fátima

Furnas (99%)

CE

28.80

99.99

12.80

Nov-19

Jul-18

Aug-47

872.00

7.30

  -  

Alupar(0 %)
Central Eólica Nossa Senhora de Fátima (0,01%)

-  

  -  

  -  

Energia dos Ventos VII S.A.

Jandaia

Furnas (99%)

 CE

28.80

99.99

14.10

Nov-19

Jul-18

Aug-47

872.00

7.30

  -  

Alupar(0 %)
Central Eólica Jandaia (0,01%)

-  

  -  

  -  

Energia dos Ventos VIII S.A

São Clemente

Furnas (99%)

CE

19.20

99.99

9.30

Nov-19

Jul-18

Jul-47

872.00

7.30

  -  

Alupar(0%)
Central Eólica São Clemente (0,01%)

-  

  -  

  -  

Energia dos Ventos IX S.A

Jandaia I

Furnas (99%)

 CE

19.20

99.99

9.90

Nov-19

Jul-18

Jul-47

872.00

7.30

  -  

Alupar(0 %)
Central Eólica Jandaia I (0,01%)

-  

  -  

  -  

Bom Jesus Eólica S.A.(**)

Bom Jesus

Furnas (49%)

CE

18.00

49.00

8.10

-

-

Apr-49

-

136.67

  -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica Bom Jesus Ltda.  (0,01%)

-  

  -  

  -  

Cachoeira Eólica S.A.(**)

Cachoeira

Furnas (49%)

 CE

12.00

49.00

5.00

-

-

Apr-49

-

136.67

  -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica Cachoeira Ltda.  (0,01%)

-  

  -  

  -  

47


 

Pitimbu Eólica S.A.(**)

Pitimbu

Furnas (49%)

CE

18.00

49.00

7.20

-

-

Mar-49

-

136.67

  -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Pitimbu Ltda.  (0,01%)

-  

  -  

  -  

São Caetano Eólica S.A. (**)

São Caetano

Furnas (49%)

 CE

25.20

49.00

11.00

-

-

Apr-49

-

136.67

  -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica São Caetano Ltda.  (0,01%)

-  

  -  

  -  

São Caetano I Eólica S.A.(**)

São Caetano I

Furnas (49%)

CE

18.00

49.00

7.70

-

-

Apr-49

-

136.67

  -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica São Caetano I Ltda.  (0,01%)

-  

  -  

  -  

São Galvão Eólica S.A. (**)

São Galvão

Furnas (49%)

 CE

22.00

49.00

9.50

-

-

Mar-49

-

136.67

  -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica São Galvão Ltda.  (0,01%)

-  

  -  

  -  

Carnaúba I Eólica S.A.(**)

Carnaúba I

Furnas (49%)

RN

22.00

49.00

9.40

-

-

Jul-49

-

51.37

  -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica Carnaúba I Ltda.  (0,01%)

-  

  -  

  -  

Carnaúba II Eólica S.A.(**)

Carnaúba II

Furnas (49%)

 RN

18.00

49.00

7.30

-

-

Jul-49

-

51.37

  -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica Carnaúba II Ltda.  (0,01%)

-  

  -  

  -  

Carnaúba III Eólica S.A.(**)

Carnaúba III

Furnas (49%)

RN

16.00

49.00

7.50

-

-

Jul-49

-

51.37

  -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica Carnaúba III Ltda.  (0,01%)

-  

  -  

  -  

Carnaúba V Eólica S.A.(**)

Carnaúba V

Furnas (49%)

 RN

24.00

49.00

10.10

-

-

Jul-49

-

51.37

  -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica Carnaúba V  Ltda.  (0,01%)

-  

  -  

  -  

Cervantes I Eólica S.A.(**)

Cervantes I

Furnas (49%)

RN

16.00

49.00

7.10

-

-

Jul-49

-

51.37

  -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica Cervantes I Ltda.  (0,01%)

-  

  -  

  -  

Cervantes II Eólica S.A.(**)

Cervantes II

Furnas (49%)

 RN

12.00

49.00

5.60

-

-

Jul-49

-

51.37

  -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica Cervantes II Ltda.  (0,01%)

-  

  -  

  -  

Punaú I Eólica S.A.(**)

Punaú I

Furnas (49%)

RN

24.00

49.00

11.00

-

-

Jul-49

-

51.37

  -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica Punaú I Ltda.  (0,01%)

-  

  -  

  -  

48


 

Geradora Eólica Arara Azul S.A.(*)

Arara Azul

Furnas (90%)

 RN

27.50

90.00

10.70

-

-

Nov-49

-

2.53

  -  

Eólica Tecnologia Ltda (7,00%)
Ventos Tecnologia Elétrica Ltda (2,99%)
Central Eólica Arara Azul Ltda (0,01%)

-  

  -  

  -  

Geradora Eólica Bentevi S.A.(*)

Bentevi

Furnas (90%)

RN

15.00

90.00

5.70

-

-

Nov-49

-

1.30

  -  

Eólica Tecnologia Ltda (7,00%)
Ventos Tecnologia Elétrica Ltda (2,99%)
Central Eólica Bentevi Ltda (0,01%)

-  

  -  

  -  

Geradora Eólica Ouro Verde I S.A.(*)

Ouro Verde I

Furnas (90%)

 RN

27.50

90.00

10.70

-

-

Nov-49

-

2.47

  -  

Eólica Tecnologia Ltda (7,00%)
Ventos Tecnologia Elétrica Ltda (2,99%)
Central Eólica Ouro Verde I Ltda (0,01%)

-  

  -  

  -  

Geradora Eólica Ouro Verde II S.A.(*)

Ouro Verde II

Furnas (90%)

RN

30.00

90.00

11.20

-

-

Nov-49

-

2.68

  -  

Eólica Tecnologia Ltda (7,00%)
Ventos Tecnologia Elétrica Ltda (2,99%)
Central Eólica Ouro Verde II Ltda (0,01%)

-  

  -  

  -  

Geradora Eólica Ouro Verde III S.A.(*)

Ouro Verde III

Furnas (90%)

 RN

25.00

90.00

9.40

-

-

Nov-49

-

2.19

  -  

Eólica Tecnologia Ltda (7,00%)
Ventos Tecnologia Elétrica Ltda (2,99%)
Central Eólica Ouro Verde III (0,01%)

-  

  -  

  -  

Geradora Eólica Ventos de Santa Rosa S.A.(*)

Santa Rosa

Furnas (90%)

CE

20.00

90.00

8.40

-

-

Oct-49

-

1.03

  -  

Eólica Tecnologia Ltda (7,00%)
Ventos Tecnologia Elétrica Ltda (2,99%)
Central Eólica Santa Rosa Ltda (0,01%)

-  

  -  

  -  

Geradora Eólica Ventos de Uirapuru S.A.(*)

Uirapuru

Furnas (90%)

 CE

28.00

90.00

12.60

-

-

Oct-49

-

1.31

 

Eólica Tecnologia Ltda (7,00%)
Ventos Tecnologia Elétrica Ltda (2,99%)
Central Eólica Uirapuru Ltda (0,01%)

-  

  -  

  -  

Geradora Eólica Ventos do Angelim S.A.(*)

Ventos de Angelim

Furnas (90%)

CE

24.00

90.00

10.30

-

-

Nov-49

-

1.11

 

Eólica Tecnologia Ltda (7,00%)
Ventos Tecnologia Elétrica Ltda (2,99%)
Central Eólica Angelim Ltda (0,01%)

-  

  -  

  -  

Consórcio Serra do Mel(*)

Serra do Mel I

Furnas (90%)

 RN

28.00

90.00

13.00

-

-

Oct-49

-

-

 

Eólica Tecnologia Ltda (9,99%)
Gestamp Eólica Brasil S.A. (0,01%)

-  

  -  

  -  

Consórcio Serra do Mel(*)

Serra do Mel II

Furnas (90%)

RN

28.00

90.00

12.80

-

-

Oct-49

-

-

 

Eólica Tecnologia Ltda (9,99%)
Gestamp Eólica Brasil S.A. (0,01%)

-  

  -  

  -  

 

49


 

Consórcio Serra do Mel(*)

Serra do Mel III

Furnas (90%)

 RN

28.00

90.00

12.50

-

-

Nov-49

-

-

 

Eólica Tecnologia Ltda (9,99%)
Gestamp Eólica Brasil S.A. (0,01%)

-  

  -  

  -  

Geradora Eólica Itaguaçu da Bahia SPE S.A. (*)

Itaguaçu da Bahia

Furnas (49%)

BA

28.00

49.00

14.00

-

-

Sep-49

-

109.99

  -  

Salus Fundo de Investimento em Participações (49,00%)
Casa dos Ventos Energias Renováveis S.A.  (2,00%)

-  

  -  

  -  

Geradora Eólica Ventos de Santa Luiza SPE S.A. (*)

Ventos de Santa Luiza

Furnas (49%)

 BA

28.00

49.00

14.20

-

-

Sep-49

-

109.99

     -  

Salus Fundo de Investimento em Participações (49,00%)
Casa dos Ventos Energias Renováveis S.A.  (2,00%)

-  

  -  

  -  

Geradora Eólica Ventos de Santa Madalena SPE S.A. (*)

Ventos de Santa Madalena

Furnas (49%)

BA

28.00

49.00

14.70

-

-

Sep-49

-

109.99

  -  

Salus Fundo de Investimento em Participações (49,00%)
Casa dos Ventos Energias Renováveis S.A.  (2,00%)

-  

  -  

  -  

Geradora Eólica Ventos de Santa Marcella SPE S.A.(*)

Ventos de Santa Marcella

Furnas (49%)

 BA

28.00

49.00

13.60

-

-

Sep-49

-

109.99

  -  

Salus Fundo de Investimento em Participações (49,00%)
Casa dos Ventos Energias Renováveis S.A.  (2,00%)

-  

  -  

  -  

Geradora Eólica Ventos de Santa Vera SPE S.A. (*)

Ventos de Santa Vera

Furnas (49%)

BA

28.00

49.00

15.20

-

-

Sep-49

-

109.99

  -  

Salus Fundo de Investimento em Participações (49,00%)
Casa dos Ventos Energias Renováveis S.A.  (2,00%)

-  

  -  

  -  

Geradora Eólica Ventos de Santo Antônio SPE S.A.(*)

Ventos de Santo Antônio

Furnas (49%)

 BA

28.00

49.00

16.10

-

-

Sep-49

-

109.99

  -  

Salus Fundo de Investimento em Participações (49,00%)
Casa dos Ventos Energias Renováveis S.A.  (2,00%)

-  

  -  

  -  

Geradora Eólica Ventos de São Bento SPE S.A. (*)

Ventos de São Bento

Furnas (49%)

BA

28.00

49.00

14.40

-

-

Sep-49

-

109.99

     -  

Salus Fundo de Investimento em Participações (49,00%)
Casa dos Ventos Energias Renováveis S.A.  (2,00%)

-  

  -  

  -  

Geradora Eólica Ventos de São Cirilo SPE S.A. (*)

Ventos de São Cirilo

Furnas (49%)

 BA

28.00

49.00

14.70

-

-

Sep-49

-

109.99

  -  

Salus Fundo de Investimento em Participações (49,00%)
Casa dos Ventos Energias Renováveis S.A.  (2,00%)

-  

  -  

  -  

Geradora Eólica Ventos de São João SPE S.A. (*)

Ventos de São João

Furnas (49%)

BA

28.00

49.00

15.00

-

-

Sep-49

-

109.99

  -  

Salus Fundo de Investimento em Participações (49,00%)
Casa dos Ventos Energias Renováveis S.A.  (2,00%)

-  

  -  

  -  

50


 


 

Geradora Eólica Ventos de São Rafael SPE S.A. (*)

Ventos de São Rafael

Furnas (49%)

 BA

28.00

49.00

13.80

-

-

Sep-49

-

109.99

                          -  

Salus Fundo de Investimento em Participações (49,00%)
Casa dos Ventos Energias Renováveis S.A.  (2,00%)

                -  

                 -  

              -  

(1) 15 generating units in commercial operation summing up 5,733.09 MW in commercial operation.

(2) Due to the plant motorization and current injunction limiting the energy revenues to a percentage of the physical guarantee of commercial operations, it is not possible to calculate in advance the tradable energy. Nowadays, currently insatalled capacity in commercial operation is 4,510.87 MW.

(*) Complexos de Acaraú, Serra do Mel, Famosa III and Itaguaçu had its energy hiring fully undone in Mechanism of Compensation of Surpluses and Deficits - MCSD - Reduction.

(**)The enterprises that participated in the Competitive Mechanism of Hiring-undone Energy Reserve of 2017, (Decree 9,019/2017) and were successful. The result of the process mentioned before and the return of the grants by ANEEL was approved, except for Famosa 1, which is the regularization process by ANEEL.

51


 

VI.2.2 Transmission

           
               

VI.2.2.1 Integral Responsability

           
               

VI.2.2.1.1 Transmission Lines

           

Eletrobras Companies

(From - To)

Total Investment (R$ Million)

Lines Extension (km)

Tension (kV)

Beginning of Operation

End of Concession

AAR (R$ Million)

Chesf

Eunápolis-Teixeira Freitas II C1

30.09

145.00

230

Apr-19

Oct-38

 -

Funil-Itapebi C3

41.07

223.00

230

Nov-20

Apr-37

 -

Eunápolis-Teixeira Freitas II C2

44.15

152.00

230

Apr-19

Aug-39

 -

Pau Ferro-Santa Rita II

36.11

96.70

230

May-19

Aug-39

 -

Paraíso-Açu II

84.89

123.00

230

May-19

Nov-40

 -

Açu II-Mossoró II

84.89

69.00

230

May-19

Nov-40

 -

Recife II-Suape II C2

41.91

44.00

230

Jan-21

Dec-41

 -

Camaçari IV-Sapeaçu

84.29

105.00

230

Sep-21

Dec-41

 -

Sapeaçu-Sto.Antonio de Jesus C3

84.29

31.00

230

Nov-20

Dec-41

 -

Jardim-N Sra do Socorro

13.60

1.30

230

Jun-18

May-42

 -

Messias-Maceió II

13.60

20.00

230

Dec-18

May-42

 -

Camaçari IV-Pirajá

47.07

45.00

230

Dec-19

May-42

 -

Pituaçú-Pirajá

47.07

5.00

230

Dec-19

May-42

 -

Russas II-Banabuiu C2

81.74

110.00

230

Jan-19

Jun-42

 -

Furnas

TL Mascarenhas – Linhares e SE Linhares

67,2
(Basis: Dec/08)

99.00

230

Jun-18

Jul-40

 

Eletrosul*

Portion Jorge Lacerda A - Palhoça, in SS Garopaba

9.90

5.40

138

Dec-18

Dec-42

   1.23

Concession Contract 001/2015 (several entreprises in RS)

**

1,802.00

230 e 525

**

Mar-45

   225.98

 

* The AAR of the enterprises in Lot A of Aneel Auction 004/2014 (Concession 001/2015) is at historical acquisition price.

**Eletrosul, in November 2017, with formal consent from Shanghai Electric, informed ANEEL the acceptance of all the conditions set out in ANEEL Order No. 3,577, dated 10/24/2017, which approves the Transfer Plan presented by ELETROSUL, pursuant to art. 4º-C of Law 9,074 / 1995, as an alternative to the extinction of the concession granted by Concession Contract No. 001/2015-ANEEL. After that, a Structural Agreement was signed between Eletrosul, Shanghai Eletric and the Clai Fund, which establishes the detailed conditions of the partnership for the feasibility of the projects linked to said Contract. Negotiations are in progress aiming the finalization of corporate documents that allow the procedures for the SPE opening by Shanghai Electric.

52


 

VI.2.2.1.2 Substations

           

Eletrobras Companies

SS

Total Investment (R$ Million)

Transformation Capacity (MVA)

Location (State)

Beginning of Operation

End of Concession

AAR (R$ Millions)

Chesf

SS 230/69 kv N.S. Socorro

94.43

300

SE

Jun-18

May-42

 (*)

SS 230/69 kv Maceió II

94.43

400

AL

Dec-18

May-42

 (*)

SS 230/138 kv Poções II

94.43

200

BA

Nov-18

May-42

 (*)

SS 230/69 kv Pirajá

30.57

360

BA

Dec-19

May-42

 (*)

SS 230/138 kV Teixeira de Freitas II

17.91

100

BA

Apr-19

Oct-38

 (*)

Eletrosul

Garopaba - Implementation of two EL modules

7.48

-

SC

Dec-18

Dec-42

  0.9651

Biguaçu -  Capacitor bank 230 kV, 100 MVAr and connection 230kV

9.28

-

SC

Nov-18

Dec-42

  1.4532

SS Nova Petrópolis - Installation of the 2nd transformer 230/69kV

14.62

83

RS

Sep-18

Oct-40

1.58

SS Farroupilha - Implementation of the 3rd 230/69 kV transformer and connections.

20.18

88

RS

Oct-20

Dec-42

   2.50

SS AREIA - double bar arrangement and protective installation

10.26

-

 

Mar-21

Dec-42

1.73

Concession contract 001/2015 (Several enterprises in RS)

**

4781

RS

**

Mar-45

   110.02

(*) The AAR of Substations is being informed jointly with the TLs, according to the concession contract.

 

 

 

 

 

(**) Eletrosul, in November 2017,  with formal consent from Shanghai Electric, informed ANEEL the acceptance of all the conditions set out in ANEEL Order No. 3,577, dated 10/24/2017, which approves the Transfer Plan presented by ELETROSUL, pursuant to art. 4º-C of Law 9,074 / 1995, as an alternative to the extinction of the concession granted by Concession Contract No. 001/2015-ANEEL. After that, a Structural Agreement was signed between Eletrosul, Shanghai Eletric and the Clai Fund, which establishes the detailed conditions of the partnership for the feasibility of the projects linked to said Contract. Negotiations are in progress aiming the finalization of corporate documents that allow the procedures for the SPE opening by Shanghai Electric.

 

Transfer Plan presented by ELETROSUL, pursuant to art. 4º-C of Law 9,074 / 1995, as an alternative to the extinction of the concession granted by Concession Contract No. 001/2015-ANEEL. After that, a Structural Agreement was signed between Eletrosul, Shanghai Eletric and the Clai Fund, which establishes the detailed conditions of the partnership for the feasibility of the projects linked to said Contract. Negotiations are in progress aiming the finalization of corporate documents that allow the procedures for the SPE opening by Shanghai Electric.

53


 

 

VI.2.2.2 Special Proposed Company

               
                   

VI.2.2.2.1 Transmission Lines

               

SPC

From - To

Eletrobras Companies (%)

Investment (R$ Million)

Lines Extension (km)

Tension (kV)

Beginning of Operation

End of Concession

AAR (R$ Millions)

Total

Up to 2Q18

Transnorte Energia S.A.

Eng. Lechuga - Equador
Equador - Boa Vista

Eletronorte (49%)

488.58
399.57

170.86
0.00

400.3
315.20

500

Apr-20

Jan-42

 56.68
44.63

TDG Transmissora Delmiro Gouveia S.A.

TL São Luiz II/ São Luiz III

Chesf (49%)

  52.00

35.00

39

230

Sep-18

Jul-40

  2.00

Mata de Santa Genebra Transmissora S.A.

Itatiba – Bateias
Araraquara II - Itatiba
Araraquara II - Fernaão Dias

Furnas (49,9%)

2923

1,372.50

399
207
241

500

May-18

May-44

 57,93
32,46
54,34

FORTIM - São Januário

TL Fortim - Russas II

Furnas (99%)

 (1)

-

68

230

Nov-19

Jul-47

 (2)

Fronteira Oeste Transmissora de Energia S.A.

Santo Ângelo/Maçambará
Pinhalzinho/Foz do Chapecó,
dual circuit

Eletrosul (51%)

118.6

20.60

199
36

230
230

Mar/19
Out/19

Jan-44

  7.62

Paraíso Transmissora de Energia S.A. *

Paraíso 2-Chapadão;
Campo Grande 2-Paraíso 2;
TL sectioning Chapadão - Campo Grande   2 - C1 in SS Paraíso 2

Eletrosul (100%)

   133.97

6.83

65
217
1

230

*

Mar-45

11.76

 

* Due to the non-interest of previous public callers, and in accordance with the Company's Business and Management Plan configuration, a new Public Call will be issued to select companies interested in acquiring the totality / participation in the Enterprise. AAR reference date: June/2014 and November/2014, respectively.

(1) The total investment of TL is contained in the total investment of the Fortim Wind Complex.

54


 

VI.2.2.2.2 Substations

       

 

 

SPC

SS

Eletrobras Companies (%)

Total Investment (R$ Million)

Transformation Capacity (MVA)

Location (State)

Beginning of Operation

End of Concession

AAR (R$ Millions)

Transnorte Energia S.A.

SS Boa Vista - CER

Eletronorte (49%)

100.14

-

RR

May-15

Jan-42

6.14

SS Engenheiro Lechuga

Eletronorte (49%)

26.24

-

AM

Apr-20

Jan-42

                            8.29

SS Equador

Eletronorte (49%)

111.44

-

RR

Apr-20

Jan-42

21.95

SS Boa Vista

Eletronorte (49%)

100.24

800 MVA

RR

Apr-20

Jan-42

15.08

Mata de Santa Genebra Transmissora S.A.

SS Santa Bárbara D’Oeste 440 kV,
Static compensator (-300,+300) Mvar;
SS Itatiba 500 kV, Static compensator;
(-300,+300) Mvar.

Furnas (49,9%)

2923.00

-

SP

May-18

May-44

 

SS 500/440 kV Fernão Dias 1.200 MVA - 1st transformer bank

Furnas (49,9%)

2923.00

1,200

SP

May-18

-

 

SS 500/440 kV Fernão Dias 2.400 MVA
2nd and 3rd Transformer banks

Furnas (49,9%)

2923.00

2,400

SP

May-18

-

 

FORTIM - São Januário

SS Fortim

Furnas (99,99%)

-

140

DF

Nov-19

Jul-47

(2)

ETAU*

SS Lagoa Vermelha II Expansion- 50 Mvar

Eletrosul (51%)

10.27

-

RS

Sep-18

Dec-32

1.51

Fronteira Oeste Transmissora de Energia S.A. (1)

Pinhalzinho, in 230/138 kV (ATF1, ATF2 e ATF3);
SS Maçarambá, Foz do Chapecó and Santo Angelo Expansions.

Eletrosul (51%)

24.55

-

SC/RS

May-19

Jan-44

2.14

Paraíso Transmissora de Energia S.A. **

Campo Grande 2 EL 230 PAR2;
Chapadão EL PAR2;
Paraíso 2, 230/138 kV.

Eletrosul (27,42%)

72.23

300

MS

**

Mar-45

10.24

(1) Part of the entreprise is in operation. Reported investment (R$) total.

(2) Based on Article 2 of Ordinance No. 432 of July 17, 2012, it should not consider AAR for the enterprise. It should be noted: The authorized company has entire responsibility to install the WPP São Januário 'Restricted Interest Transmission System' made up of: an Elevating Substation, next to the Plant, and a 69 kV Transmission Line, connecting the Elevating Substation to the 69 kV bus of 'Coleção Aracati II Substation', result of the Public Call nº 01/2012-ANEEL, in accordance with the applicable norms and regulations.
*      The asset will be transferred to Eletrobras, as approved at the 147th Extraordinary General Meeting (EGM) held on 19 April, 2017.
**      In accordance with the configuration of the Company's Business and Management Master Plan, on 03/05/2018 was issued a Public Call to select interested companies in acquiring the totality of the enterprise. The proponents showed interest and the documentation is under analysis. Reference Date of AAR and Expected Investment: June 2014 and November 2014, respectively.

55


 


 

VII. SPEs Data

                       
                         

VII.1 Operational Data

                       
                         

VII.1.1 Generation

                       
                         

VII.1.1.1 Operational assets and generated energy

                     

SPE

Plant

Eletrobras Companies  (%)

Location (State)

Installed Capacity(MW)

Energy Assured (MW Avg)

Generated Energy MWh

Beginning of Operation

End of Concession

RCE

FCE

1Q18

2Q18

MW Average

Avg Price (R$/ MWh)

MW Average

EAPSA - Energia Águas Da Pedra S.A.

HPP Dardanelos

Eletronorte (24,5%)
Chesf (24,5%)

MT

261.0

154.9

509,043

  485,021

Aug-11

Jul-42

100.0

   212.48

 -

Amapari Energia S.A. (1) (2)

TPP Serra do Navio

Eletronorte (49%)

AP

23.3

21.0

 -

 -

Jun-08

Jun-14

-  

   -  

  -  

Brasventos Miassaba 3 Geradora de Energia S.A

WPP Miassaba 3

Eletronorte (24,5%)
Furnas (24,5%)

RN

68.5

22.8

32,735.7

28,600.9

jul/14 (')

Aug-45

 -

  243.52

 n/a

Brasventos Eolo Geradora de Energia S.A.

WPP Rei dos Ventos 1

Eletronorte (24,5%)
Furnas (24,5%)

RN

58.5

21.9

27,787.6

22,848.5

jul/14 (')

Dec-45

 -

  244.64

 n/a

Rei dos Ventos 3 Geradora de Energia S.A.

WPP Rei dos Ventos 3

Eletronorte (24,5%)
Furnas (24,5%)

RN

60.1

21.1

27,490.0

26,461.8

jul/14 (')

Dec-45

 -

   245.12

 n/a

ESBR Participações S.A. (4)

HPP Jirau*

Chesf (20%)
Eletrosul (20%)

RO

3,750.0

2,212.0

2,746.3

5,983,835.6

Sep-13

Aug-43

   74.1

127.51

25.88

Norte Energia S.A. (3)

HPP B. Monte

Chesf (15%)
Eletronorte (19,98%)
Eletrobras Holding (15%)

PA

11,233.1

5,122.0

9,680,101.4

7,330,823.7

abr/16

Aug-45

70

   123.29

30

Pedra Branca S.A.

Pedra Branca

Chesf (49%)

BA

30.0

12.9

16,232.9

35,941.6

Mar-13

Feb-46

  94.6

   208.81

3.1

São Pedro do Lago S.A.

São Pedro do Lago

Chesf (49%)

BA

30.0

13.5

14,308.1

33,482.4

Mar-13

Feb-46

  97.8

   208.81

 -

Sete Gameleiras S.A.

Sete Gameleiras

Chesf (49%)

BA

30.0

12.6

14,081.8

31,431.2

Mar-13

Feb-46

  99.2

   208.81

   - 

Baraúnas I Energética S.A.

WPP Baraúnas I

Chesf (49%)

BA

32.9

12.4

15,614.2

32,223.5

Nov-15

Feb-49

  98.4

   150.83

   - 

 

56


 

Mussambê Energética S.A.

WPP Mussambê

Chesf (49%)

BA

32.9

11.5

15,306.3

32,410.4

Oct-15

Feb-49

   99.1

   150.83

   - 

Morro Branco I Energética S.A.

WPP Morro Branco I

Chesf (49%)

BA

32.9

12.7

15,715.8

32,647.5

Nov-15

Feb-49

  98.4

   150.83

   - 

Banda de Couro Energética S.A.

WPP Banda de Couro

Chesf (1,7%)

BA

32.9

12.8

14,863.0

31,521.8

Mar-16

Jun-49

   95

  161.17

   - 

Baraúnas II Energética S.A.

WPP Baraunas II

Chesf (1,5%)

BA

25.9

10.7

12,134.9

23,766.7

Mar-16

Jul-49

   73

162.15

23

V. de Santa Joana IX Energia Renováveis S.A.  (5)

Santa Joana IX

Chesf (49%)

PI

29.6

15.8

10,862.1

42,452.6

Aug-15

Aug-35

  83.5

   143.22

  16.46

V. de Santa Joana X Energia Renováveis S.A.  (5)

Santa Joana X

Chesf (49%)

PI

29.6

16.0

11,874.9

31,923.8

Jul-15

Aug-35

  85.0

   143.22

  15.00

V. de Santa Joana XI Energia Renováveis S.A.  (5)

Santa Joana XI

Chesf (49%)

PI

29.6

16.0

10,354.8

42,639.8

Jul-15

Aug-35

   88.1

   143.22

   11.88

V. de Santa Joana XII Energia Renováveis S.A.  (5)

Santa Joana XII

Chesf (49%)

PI

28.9

16.9

16,437.5

38,279.9

Jul-15

Aug-35

  90.5

   143.22

   9.47

V. de Santa Joana XIII Energia Renováveis S.A.  (5)

Santa Joana XIII

Chesf (49%)

PI

29.6

16.0

13,182.6

46,514.8

Jul-15

Aug-35

  83.8

   143.22

  16.25

V. de Santa Joana XV Energia Renováveis S.A.  (5)

Santa Joana XV

Chesf (49%)

PI

28.9

16.2

14,502.7

43,593.5

Jul-15

Aug-35

  92.6

   143.22

7.41

V. de Santa Joana XVI Energia Renováveis S.A.  (5)

Santa Joana XVI

Chesf (49%)

PI

28.9

17.4

14,966.8

39,843.5

Jul-15

Aug-35

  87.9

   143.22

  12.07

V. de Santa Joana I Energia Renováveis S.A. (6) (9)

WPP Santa Joana I

Chesf (49%)

PI

28.9

15.0

14,670.7

33,678.1

Jan-16

Dec-35

   98.00

   172.38

   2.00

V. de Santa Joana III Energia Renováveis S.A. (6) (9)

WPP Santa Joana III

Chesf (49%)

PI

29.6

13.4

10,321.3

41,708.4

Mar-16

Dec-35

100.00

171.89

   - 

V. de Santa Joana IV Energia Renováveis S.A. (6)

WPP Santa Joana IV

Chesf (49%)

PI

28.9

14.2

14,159.1

36,199.0

Jan-16

Dec-35

100.00

172.14

   - 

V. de Santa Joana V Energia Renováveis S.A. (6)

WPP Santa Joana V

Chesf (49%)

PI

28.9

15.7

12,668.9

44,704.5

Jan-16

Dec-35

89.81

172.10

   10.19

V. de Santa Joana VII Energia Renováveis S.A. (6)

WPP Santa Joana VII

Chesf (49%)

PI

27.2

14.9

14,521.4

47,848.6

Jan-16

Dec-35

   99.33

172.13

   0.67

V. de Santo Augusto IV Energia Renováveis S.A. (6)

WPP Santo Augusto IV

Chesf (49%)

PI

28.9

15.5

12,599.3

41,790.5

Feb-16

Dec-35

   99.35

   170.34

   0.65

WPP Caiçara I S.A. (7)

WPP Caiçara I

Chesf (49%)

RN

27.0

15.1

22,773.3

18,662.2

Nov-15

Jun-47

   95.90

   160.49

4.10

WPP Caiçara II S.A. (7)

WPP Caiçara II

Chesf (49%)

RN

18.0

9.6

14,503.6

13,762.5

Nov-15

Jul-47

   99.40

   160.44

   0.60

 

57


 

WPP Junco I S.A.  (7)

WPP Junco I

Chesf (49%)

RN

24.0

13.1

19,277.6

16,858.3

Nov-15

Jul-47

   97.60

161.63

   2.40

WPP Junco II S.A  (7)

WPP Junco II

Chesf (49%)

RN

24.0

13.3

   19,317

  16,828

Nov-15

Jul-47

94.10

   160.80

   5.90

Eólica Serra das Vacas I S.A. (8)

Serra das Vacas I

Chesf (49%)

PE

23.9

12.2

24,485

22,090

Dec-15

Jun-49

  - 

   160.48

  100.00

Eólica Serra das Vacas II S.A. (8)

Serra das Vacas II

Chesf (49%)

PE

22.3

9.9

22,950

  19,764

Dec-15

Jun-49

  - 

   160.06

  100.00

Eólica Serra das Vacas III S.A. (8)

Serra das Vacas III

Chesf (49%)

PE

22.2

11.0

23,204

  18,830

Dec-15

Jun-49

  - 

   160.58

  100.00

Eólica Serra das Vacas IV S.A. (8)

Serra das Vacas IV

Chesf (49%)

PE

22.3

10.5

  22,160

20,302

Dec-15

Jun-49

  - 

   160.65

  100.00

Enerpeixe S.A.

HPP Peixe Angical

Furnas (40%)

TO

498.8

280.5

627,903

370,674

Jun-06

Nov-36

  2.26

179.21

97.74

Baguari Geração de Energia S.A.

HPP Baguari

Furnas (15%)

MG

140.0

84.7

  47,014

   103,291

Sep-09

Aug-41

100.00

   220.71

   - 

Retiro Baixo Energética S.A.

HPP Retiro Baixo

Furnas (49%)

MG

82.0

36.6

  91,828

  31,280

Mar-10

Aug-41

   97.24

  222.35

   2.76

Foz de Chapecó Energia S.A.

HPP Foz de Chapecó

Furnas (40%)

RS/SC

855.0

427.2

  1,073,000

484,723

Oct-10

Nov-36

100.00

  237.55

   - 

Serra do Facão Energia S.A.

HPP Serra do Facão

Furnas (49,5%)

GO

212.6

178.8

  63,146

56,454

Jul-10

Nov-36

   65.00

  238.32

35.00

Madeira Energia S.A.

HPP Santo Antônio

Furnas (39%)

RO

3,568.8

2,424.2

  1,892,026

5,056,932

Mar-12

Jun-43

87.15

171.30

  12.85

Teles Pires Participações S.A.

HPP Teles Pires

Furnas (24,5%)
Eletrosul (24,72%)

PA/MT

1,819.8

930.7

3,422,088

  2,689,261

Nov-15

Jun-46

  63.11

112.76

36.89

Tijoá Participações e Investimentos S.A.

HPP Três Irmãos

Furnas (49,9%)

SP

807.5

217.5

668,909

77,640

Oct-14

Sep-44

 -

 -

 -

Empresa de Energia São Manoel S.A.(10)

HPP São Manoel

Furnas (33,33%)

MT/PA

525.0

316.3

  683,143

466,260

Dec-17

Apr-49

100.00

83.49

   - 

Eólica Livramento S.A. **

WPP Cerro Chato IV, V, VI, Ibirapuitã and Trindade

Eletrosul (78%)

RS

25.2

11.7

   15,481

  17,557

Aug-15

Mar-47

 -

 -

   11.70

Santa Vitória do Palmar S.A.

WPP Geribatu I to X

Holding (78,0%)(11)

RS

258.0

109.5

  174,339

  165,359

Feb-15

Apr-47

 -

 -

  109.50

Eólica –Chuí Holding S.A.

WPP Chuí I to V and Minuano I and II

Holding (78,0%)(11)

RS

144.0

59.6

  91,795

  89,815

May-15

Apr-47

 -

 -

59.60

Hermenegildo I S.A.***

WPP Verace 24 to 27

Holding (99,99%)(11)

RS

57.3

24.9

  43,169

  41,980

Jan-16

Dec-49

 -

 -

  80.10

58


 

 

Hermenegildo II S.A.***

WPP Verace 28 to 31

Holding (99,99%)(11)

RS

57.3

25.3

  38,619

  39,531

Jan-16

Dec-49

 -

 -

78.60

Hermenegildo III S.A.***

WPP Verace 34 to 36

Holding (99,99%)(11)

RS

48.3

21.0

  32,851

  35,159

Jan-16

Dec-49

 -

 -

  81.40

Chuí IX S.A.***

WPP Chuí 09

Holding (99,99%)(11)

RS

17.9

7.4

  12,536

11,641

Jan-16

Dec-49

 -

 -

82.30

(1) The plant is out of operation since 07/04/2014. The Data Collection System - SCD has been disabled.

(2) Amapari is inoperative since 07/04/2014, not having generation and commercialization data.


(3) Installed Capacity: 14 generating units. Due to the plant in motorization and with a judicial injunction that limits the billing of energy to a percentage of the assured energy in commercial operation, it is not possible to calculate the marketable energy in advance. Currently, the installed capacity in commercial operation is 5121.98 MW.

(4) The first turbine began operating in Sep/2013 with 75MW of installed capacity. In Dec/2016 the company totaled 50 machines in operation, resulting in an installed capacity of 3,750 MW (all of them operating). Increased physical guarantee of HPP Jirau due to revision of the hydraulic loss, as MME Ordinance No. 337 of 11.10.2015.

(5) The participation of SPEs V. Santa Joana IX, X, XI, XII, XIII, XIV and XV Energias Renováveis SA were merged into the Chapada do Piauí I Holding S.A.

(6) The participation of SPEs V. Santa Joana I, III, IV, V, VII e Santo Augusto IV Energia Renováveis S.A. were merged into the Chapada do Piauí II Holding S.A.

(7) The participation of SPEs WPP Caiçara I S.A., WPP Caiçara II S.A., WPP Junco I S.A. and WPP Junco II S.A. were merged into the company Vamcruz I Participações S.A. (8) The shares of the SPEs were merged into the company Serra das Vacas Holding S.A.

(9) The SPEs had the assured energy adjusted after the auction. The contracted energy is greater than the current assured energy.

(10) Up to December/2017, HPP São Manoel had only one generation unit in commercial operation (175MW).

(11) On December 29, 2017, Eletrosul concluded the process of transferring the equity interest held in 6 (six) Special Purpose Companies to its parent company, Centrais Elétricas Brasileiras S / A - Eletrobras. The mentioned operation represents one of the stages PNDG (Business and Management Master Plan) 2018-2022. The transfer of assets to Eletrobras aims to promote the settlement of debts of this company with Eletrobras and decrease its financial leverage.

These shareholdings, later and according to ongoing evaluations, may be sold by Eletrobras, jointly or separately.

*      Traded energy does not reach 100% due to the application of GSF – Generation Scaling Factor. Also, in the calculation is considered the MCSD (Mechanism of compensation of Surpluses and Deficits) for contract A-5.
**      In commercial operation 25.2 MW corresponding to Ibirapuitã park (which energy assured is of 11,7 MW). The suspension of the operation of the other parks is under discussing at court due to the accident occurred in Dec 2014.
***      On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE.

59


 

VII.1.1.2  Energy Sold

             

SPE

Eletrobras Companies  (%)

Buyer

Sell Type

1Q18

2Q18

R$ million

MWh

R$ million

MWh

EAPSA - Energia Águas Da Pedra S.A.

Eletronorte (24,5%)
Chesf (24,5%)

Eletrobras System

A

   -  

   -  

   -  

   -  

B

   -  

   -  

   -  

   -  

Others

A

   -  

   -  

   -  

   -  

B

  68.51

   326,140

65.98

311,396

Amapari Energia S.A. (1)

Eletronorte (49%)

Eletrobras System

A

   -  

   -  

   -  

   -  

B

   -  

   -  

   -  

   -  

Others

A

   -  

   -  

   -  

   -  

B

   -  

   -  

   -  

   -  

Brasventos Miassaba 3 Geradora de Energia S.A

Eletronorte (24,5%)
Furnas (24,5%)

Eletrobras System

A

7.97

  32,736

6.96

   28,601

B

 -

 -

 -

 -

Others

A

 -

 -

 -

 -

B

 -

 -

 -

 -

Brasventos Eolo Geradora de Energia S.A.

Eletronorte (24,5%)
Furnas (24,5%)

Eletrobras System

A

6.80

  27,788

5.59

  22,849

B

 -

 -

 -

 -

Others

A

 -

 -

 -

 -

B

 -

 -

 -

 -

Rei dos Ventos 3 Geradora de Energia S.A.

Eletronorte (24,5%)
Furnas (24,5%)

Eletrobras System

A

6.74

  27,490

6.49

  26,462

B

 -

 -

 -

 -

Others

A

 -

 -

 -

 -

B

 -

 -

 -

 -

ESBR Participações S.A.

Chesf (20%)
Eletrosul (20%)

Eletrobras System

A

47.00

   370,481

49.54

  389,656

B

85.00

  420,294

90.42

  443,728

Others

A

  383.00

   9,014,970

  365.26

  2,852,506

B

   148.00

   761,658

   172.64

  885,347

Norte Energia S.A.

Chesf (15%)
Eletronorte (19,98%)
Eletrobras Holding (15%)

Eletrobras System

A

   -  

   -  

 -

 -

B

   -  

   -  

 -

 -

Others

A

  993.59

7,889

  988.78

7,752

B

   -  

   -  

 -

 -

Pedra Branca S.A.

Chesf (49%)

Eletrobras System

A

  3.15

   14,872

  3.15

   15,037

B

   -  

   -  

   -  

   -  

Others

A

2.43

11,480

2.43

11,608

B

   -  

   -  

   -  

   -  

São Pedro do Lago S.A.

Chesf (49%)

Eletrobras System

A

  3.41

16,091

  3.41

   16,269

B

   -  

   -  

   -  

   -  

Others

A

2.63

12,421

2.63

   12,559

B

   -  

   -  

   -  

   -  

Sete Gameleiras S.A.

Chesf (49%)

Eletrobras System

A

3.23

   15,237

3.23

   15,407

B

   -  

   -  

   -  

   -  

Others

A

2.49

11,763

2.49

11,893

B

   -  

   -  

   -  

   -  

Baraúnas I Energética S.A. (3)

Chesf (49%)

Eletrobras System

A

   -  

   -  

   -  

   -  

B

   -  

   -  

   -  

   -  

Others

A

4.03

  26,352

4.03

  26,645

B

   -  

   -  

   -  

   -  

Mussambê Energética S.A. (3)

Chesf (49%)

Eletrobras System

A

   -  

  -  

   -  

   -  

B

   -  

   -  

   -  

   -  

Others

A

3.77

  24,624

3.77

  24,898

B

   -  

   -  

   -  

   -  

Morro Branco I Energética S.A. (3)

Chesf (49%)

Eletrobras System

A

   -  

  -  

   -  

   -  

B

   -  

   -  

   -  

   -  

Others

A

  4.13

  27,000

 4.13

  27,300

B

   -  

   -  

   -  

   -  

Banda de Couro Energética S.A.

Chesf (1,7%)

Eletrobras System

A

  0.17

  1,035

     0.17

  1,046

B

   -  

   -  

   -  

   -  

Others

A

4.24

  25,965

4.24

  26,254

B

   -  

   -  

   -  

   -  

Baraúnas II Energética S.A.

Chesf (1,5%)

Eletrobras System

A

   0.11

  646

   0.11

  653

B

   -  

   -  

  0.41

  2,519

Others

A

2.66

   16,202

2.66

   16,382

B

   -  

   -  

0.42

  2,614

60


 

V. de Santa Joana IX Energia Renováveis S.A.  (2)

Chesf (49%)

Eletrobras System

A

3.56

  28,525

3.49

  30,794

B

   -  

   -  

   -  

   -  

Others

A

   -  

   -  

   -  

   -  

B

   -  

   -  

   -  

   -  

V. de Santa Joana X Energia Renováveis S.A.  (2)

Chesf (49%)

Eletrobras System

A

3.79

  29,390

3.79

  29,702

B

   -  

   -  

   -  

   -  

Others

A

   -  

   -  

   -  

   -  

B

   -  

   -  

   -  

   -  

V. de Santa Joana XI Energia Renováveis S.A.  (2)

Chesf (49%)

Eletrobras System

A

3.49

  30,470

3.49

  30,794

B

   -  

   -  

   -  

   -  

Others

A

   -  

   -  

   -  

   -  

B

   -  

   -  

   -  

   -  

V. de Santa Joana XII Energia Renováveis S.A.  (2)

Chesf (49%)

Eletrobras System

A

4.52

 33,063

4.52

   33,415

B

   -  

   -  

   -  

   -  

Others

A

   -  

   -  

   -  

   -  

B

   -  

   -  

   -  

   -  

V. de Santa Joana XIII Energia Renováveis S.A.  (2)

Chesf (49%)

Eletrobras System

A

3.66

     28,957

3.66

  29,266

B

   -  

   -  

   -  

   -  

Others

A

   -  

   -  

   -  

   -  

B

   -  

   -  

   -  

   -  

V. de Santa Joana XV Energia Renováveis S.A.  (2)

Chesf (49%)

Eletrobras System

A

4.32

   32,415

4.32

  32,760

B

   -  

   -  

   -  

   -  

Others

A

   -  

   -  

   -  

   -  

B

   -  

   -  

  -  

   -  

V. de Santa Joana XVI Energia Renováveis S.A.  (2)

Chesf (49%)

Eletrobras System

A

4.29

  33,063

4.29

   33,415

B

   -  

   -  

   -  

   -  

Others

A

   -  

   -  

   -  

   -  

B

   -  

   -  

   -  

   -  

V. de Santa Joana I Energia Renováveis S.A. (2)

Chesf (49%)

Eletrobras System

A

5.48

  31,767

5.53

   32,105

B

   -  

   -  

   -  

   -  

Others

A

   -  

   -  

0.05

2,500

B

   -  

   -  

   -  

   -  

V. de Santa Joana III Energia Renováveis S.A. (2)

Chesf (49%)

Eletrobras System

A

4.22

  28,957

4.27

  29,266

B

   -  

   -  

   -  

   -  

Others

A

   -  

   -  

   -  

   -  

B

   -  

   -  

   -  

   -  

V. de Santa Joana IV Energia Renováveis S.A. (2)

Chesf (49%)

Eletrobras System

A

5.28

     30,686

5.34

31,013

B

   -  

   -  

   -  

   -  

Others

A

   -  

   -  

   -  

   -  

B

   -  

   -  

   -  

   -  

V. de Santa Joana V Energia Renováveis S.A. (2)

Chesf (49%)

Eletrobras System

A

  4.91

     30,470

4.96

  30,794

B

   -  

   -  

  -  

   -  

Others

A

   -  

   -  

0.52

   14,079

B

   -  

   -  

   -  

   -  

V. de Santa Joana VII Energia Renováveis S.A. (2)

Chesf (49%)

Eletrobras System

A

  5.51

   31,983

5.56

  32,323

B

   -  

   -  

   -  

   -  

Others

A

   -  

   -  

0.02

  720

B

   -  

   -  

   -  

   -  

V. de Santo Augusto IV Energia Renováveis S.A. (2)

Chesf (49%)

Eletrobras System

A

   5.11

  33,279

     5.17

  33,634

B

   -  

   -  

   -  

   -  

Others

A

   -  

   -  

0.02

  720

B

   -  

   -  

   -  

   -  

U.E.E. Caiçara I S.A.

Chesf (49%)

Eletrobras System

A

   -  

   -  

   -  

  -  

B

   -  

   -  

   -  

   -  

Others

A

3.84

   29,173

4.73

  29,484

B

0.06

  300

0.03

52

U.E.E. Caiçara II S.A.

Chesf (49%)

Eletrobras System

A

 -

 -

   -  

   -  

B

 -

 -

   -  

   -  

Others

A

2.90

  20,097

3.26

   20,318

B

 -

 -

   -  

   -  

U.E.E. Junco I S.A. 

Chesf (49%)

Eletrobras System

A

   -  

   -  

   -  

   -  

B

   -  

   -  

   -  

   -  

Others

A

3.42

   26,148

4.27

   26,431

B

   -  

   -  

   -  

   -  

61


 

U.E.E. Junco II S.A 

Chesf (49%)

Eletrobras System

A

   -  

   -  

   -  

   -  

B

   -  

   -  

   -  

   -  

Others

A

  3.14

  24,635

4.00

  24,900

B

  0.10

  500

   -  

   -  

Eólica Serra das Vacas I S.A.

Chesf (49%)

Eletrobras System

A

   -  

   -  

   -  

   -  

B

   -  

   -  

   -  

   -  

Others

A

   -  

   -  

   -  

   -  

B

5.70

   24,816

5.87

   25,719

Eólica Serra das Vacas II S.A.

Chesf (49%)

Eletrobras System

A

   -  

   -  

   -  

   -  

B

   -  

   -  

   -  

   -  

Others

A

   -  

   -  

   -  

   -  

B

4.96

   21,724

5.24

  22,833

Eólica Serra das Vacas III S.A.

Chesf (49%)

Eletrobras System

A

   -  

   -  

   -  

   -  

B

   -  

   -  

   -  

   -  

Others

A

   -  

   -  

   -  

   -  

B

  5.21

  23,227

  5.18

   23,715

Eólica Serra das Vacas IV S.A.

Chesf (49%)

Eletrobras System

A

   -  

   -  

   -  

   -  

B

   -  

   -  

   -  

   -  

Others

A

   -  

   -  

   -  

   -  

B

    5.23

  22,778

5.48

  23,829

Enerpeixe S.A.

Furnas (40%)

Eletrobras System

A

 -

 -

 -

 -

B

 -

 -

 -

 -

Others

A

  424.88

  1,754

  1,726.22

   10,780

B

45.00

  270,820

   83,626.18

  466,630

Baguari Geração de Energia S.A.

Furnas (15%)

Eletrobras System

A

0.33

    1,511

 -

 -

B

   -  

   -  

 -

 -

Others

A

  17.69

  82,898

 -

 -

B

   -  

   -  

 -

 -

Retiro Baixo Energética S.A.

Furnas (49%)

Eletrobras System

A

   -  

   -  

 -

 -

B

   -  

   -  

 -

 -

Others

A

  17.78

80,811

   17.10

  76,949

B

0.49

   2,161

5.00

  2,184

Foz de Chapecó Energia S.A.

Furnas (40%)

Eletrobras System

A

   -  

   -  

 -

 -

B

   -  

   -  

 -

 -

Others

A

  224.90

  943,283

   150.68

  627,992

B

   -  

   -  

 -

 -

Serra do Facão Energia S.A.

Furnas (49,5%)

Eletrobras System

A

   1.71

7,229

  1.68

   7,118

B

 

 

 

 

Others

A

63.32

   261,407

59.22

  249,020

B

35.68

149,109

32.96

   137,736

Teles Pires Participações S.A.

Furnas (24,5%)
Eletrosul (24,72%)

Eletrobras System

A

9.00

108,166

9,275.30

   104,436

B

  54.12

359,211

  55,408.88

  363,034

Others

A

  97.41

  1,110,257

  90,275.40

1,069,614

B

56.33

  373,873

  57,670.46

  377,852

Eólica Livramento S.A.

Eletrosul (78%)

Eletrobras System

A

 -

 -

 -

 -

B

 -

 -

 -

 -

Others

A

 -

 -

 -

 -

B

4.73

  20,997

4.93

  22,345

Santa Vitória do Palmar S.A. *

Holding (78%) (4)

Eletrobras System

A

 -

 -

 -

 -

B

 -

 -

 -

 -

Others

A

 -

 -

 -

 -

B

  48.13

  209,077

  50.18

216,821

Eólica –Chuí Holding S.A. *

Holding (78%) (4)

Eletrobras System

A

 -

 -

 -

 -

B

 -

 -

 -

 -

Others

A

 -

 -

 -

 -

B

26.30

  114,721

26.84

101,864

Hermenegildo I S.A. **

Holding (99,99%) (4)

Eletrobras System

A

 -

 -

 -

 -

B

  9,356,265.64

   43,169

  9,722,949.47

   41,980

Others

A

 -

 -

 -

 -

B

   1,879,074.02

  8,817

  2,793,455.34

  11,127

Hermenegildo II S.A. **

Holding (99,99%) (4)

Eletrobras System

A

 -

 -

 -

 -

B

   8,426,817.74

   38,619

  8,909,908.04

   39,531

Others

A

 -

 -

 -

 -

B

  2,909,854.68

   13,836

  3,589,638.49

   14,297

 

62


 

 

Hermenegildo III S.A. **

Holding (99,99%) (4)

Eletrobras System

A

 -

 -

 -

 -

B

7,171,887.77

   32,851

   7,981,096.36

   35,159

Others

A

 -

 -

 -

 -

B

  2,268,342.67

   10,755

  2,245,880.32

9,707

Chuí IX S.A. **

Holding (99,99%) (4)

Eletrobras System

A

 -

 -

 -

 -

B

   8,426,817.74

   38,619

   2,615,796.76

  11,641

Others

A

 -

 -

 -

 -

B

616,430.16

2,903

977,121.84

  4,108

(1) The plant is out of operation since 07.04.2014. The Data Collection System - SCD has been disabled. About SPC AMAPARI we reiterate that there was no change from last quarter. Source: ENGO/Eletronorte.

(2) The SPE informs that there is no energy purchased for resale. There is no need to replace non-produced energy. If below 90% of the energy sold at the end of the 1-year cycle, there is a penalty.

(3) The SPE did not inform "Eletrobras System" and "Others" amounts. The Commercialization Chamber of Electric Energy (CCEE) requested this information and is still waiting for feedback.

(4) On December 29, 2017, Eletrosul concluded the process of transferring the equity interest held in 6 (six) Special Purpose Companies to its parent company, Centrais Elétricas Brasileiras S / A - Eletrobras. The mentioned operation represents one of the stages PNDG (Business and Management Master Plan) 2018-2022. The transfer of assets to Eletrobras aims to promote the settlement of debts of this company with Eletrobras and decrease its financial leverage. These shareholdings, later and according to ongoing evaluations, may be sold by Eletrobras, jointly or separately.

*      There was a business combination and SPE Chuí Holding S.A. became a subsidiary of SPE Santa Vitória do Palmar S.A.
*      On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE.

63


 

VII.1.1.3 Average Rate – R$/MWh

     

SPE

Eletrobras Companies (%)

1Q18

2Q18

NESA

Chesf (15%)
Eletronorte (19,98%)
Eletrobras Holding (15%)

125.95

127.56

EAPSA - Energia Águas Da Pedra S.A.

Eletronorte (24,5%)
Chesf (24,5%)

210.20

212.11

Amapari Energia S.A.

Eletronorte (49%)

0.00

0.00

Brasventos Miassaba 3 Geradora de Energia S.A

Eletronorte (24,5%)
Furnas (24,5%)

243.52

243.52

Brasventos Eolo Geradora de Energia S.A.

Eletronorte (24,5%)
Furnas (24,5%)

244.64

244.64

Rei dos Ventos 3 Geradora de Energia S.A.

Eletronorte (24,5%)
Furnas (24,5%)

245.12

245.12

ESBR Participações S.A.

Chesf (20%)
Eletrosul (20%)

145.43

148.29

Norte Energia S.A.

Chesf (15%)
Eletronorte (19,98%)
Eletrobras Holding (15%)

125.95

127.56

Pedra Branca S.A.

Chesf (49%)

208.81

208.81

São Pedro do Lago S.A.

Chesf (49%)

208.81

208.81

Sete Gameleiras S.A.

Chesf (49%)

208.81

208.81

Baraúnas I Energética S.A.

Chesf (49%)

150.83

150.83

Mussambê Energética S.A.

Chesf (49%)

150.83

150.83

Morro Branco I Energética S.A.

Chesf (49%)

150.83

150.83

Banda de Couro Energética S.A.

Chesf (1,7%)

161.17

161.17

Baraúnas II Energética S.A.

Chesf (1,5%)

162.15

162.15

V. de Santa Joana IX Energia Renováveis S.A. 

Chesf (49%)

143.22

143.22

V. de Santa Joana X Energia Renováveis S.A. 

Chesf (49%)

143.22

143.22

V. de Santa Joana XI Energia Renováveis S.A. 

Chesf (49%)

143.22

143.22

V. de Santa Joana XII Energia Renováveis S.A. 

Chesf (49%)

143.22

143.22

V. de Santa Joana XIII Energia Renováveis S.A. 

Chesf (49%)

143.22

143.22

V. de Santa Joana XV Energia Renováveis S.A. 

Chesf (49%)

143.22

143.22

V. de Santa Joana XVI Energia Renováveis S.A. 

Chesf (49%)

143.22

143.22

V. de Santa Joana I Energia Renováveis S.A.

Chesf (49%)

172.38

172.38

V. de Santa Joana III Energia Renováveis S.A.

Chesf (49%)

171.89

171.89

V. de Santa Joana IV Energia Renováveis S.A.

Chesf (49%)

172.14

172.14

V. de Santa Joana V Energia Renováveis S.A.

Chesf (49%)

172.10

172.10

V. de Santa Joana VII Energia Renováveis S.A.

Chesf (49%)

172.13

172.13

V. de Santo Augusto IV Energia Renováveis S.A.

Chesf (49%)

170.34

170.34

WPP. Caiçara I S.A.

Chesf (49%)

160.49

160.49

WPP Caiçara II S.A.

Chesf (49%)

160.44

160.44

WPP Junco I S.A. 

Chesf (49%)

161.63

161.63

WPP Junco II S.A 

Chesf (49%)

160.80

160.80

WPP Serra das Vacas I S.A.

Chesf (49%)

229.54

228.38

WPP Serra das Vacas II S.A.

Chesf (49%)

229.54

229.69

WPP Serra das Vacas III S.A.

Chesf (49%)

229.54

218.61

WPP Serra das Vacas IV S.A.

Chesf (49%)

229.54

230.18

Enerpeixe S.A.

Furnas (40%)

173.11

177.47

Baguari Geração de Energia S.A.

Furnas (15%)

213.42

220.71

Retiro Baixo Energética S.A.

Furnas (49%)

220.21

220.21

Foz de Chapecó Energia S.A.

Furnas (40%)

227.78

227.78

Serra do Facão Energia S.A.

Furnas (49,5%)

236.99

227.78

64


 

Madeira Energia S.A.

Furnas (39%)

171.27

171.30

Teles Pires Participações S.A.

Furnas (49,9%)

106.96

112.47

WPP Livramento S.A.

Eletrosul (78%)

225.38

220.66

Santa Vitória do Palmar S.A.

Holding (78,0%)

230.19

231.43

WPP – Chuí Holding S.A.

Holding (79,0%)

229.25

263.48

Hermenegildo I S.A.

Holding (99,99%)

216.12

235.68

Hermenegildo II S.A.

Holding (99,99%)

216.12

232.21

Hermenegildo III S.A.

Holding (99,99%)

216.49

227.94

Chuí IX S.A.

Holding (99,99%)

217.79

228.13

65


 

VII.1.2 Transmission

               

VII.1.2.1 Operational Asset

               

VII.1.2.1.1 Transmission Lines

               

SPE

From - To

Eletrobras Companies  (%)

Extension (km)

Tension (kV)

Beginning of Operation

End of Concession

AAR on 06.30.18 (R$ Million)

Readjustment Index

AETE - Amazônia Eletronorte Transmissora de Energia S.A.

Coxipó-Cuiabá-Rondonópolis (MT), SS Sectioning Cuiabá

Eletronorte (49%)

193

230

Aug-05

Feb-34

44.08

1.57%

BRASNORTE Transmissora de Energia S.A.

Jauru - Juba – C2 (MT) and  Maggi - Nova Mutum (MT), SS Juba and SS Maggi - 230/138 kV

Eletronorte (49,71%)

402

230

Sep-09

Mar-38

   130.90

3.60%

Transmissora Matogrossense de Energia S.A. – TME

TL Jauru / Cuiabá, em 230 kV, Mato Grosso

Eletronorte (49%)

348

500

Nov-11

Nov-39

  19.26

3.60%

Manaus Transmissora de Energia S.A.

Oriximiná - Silves - Lechuga (AM), SS Silves (ex-Itacoatiara) and SS Lechuga (ex-Cariri)

Eletronorte (30%)
Chesf (19,5%)

559

500

Mar-13

Oct-38

4.62

30.47%

Norte Brasil Transmissora de Energia S.A.

Collecting Porto Velho (RO) - Araraquara (SPE)

Eletronorte (49%)

2411.9

600

nov/14

Feb-39

99.87

3.60%

Belo Monte Transmissora de Energia S/A - BMTE

SS Converter Xingu - SS Converter Estreito

Eletronorte (24,5)

2092

800

Dec-17

Jun-44

  288.83

3.60%

Sistema de Transmissão do Nordeste S.A.

Teresina II/PI-Sobral III/CE;
Teresina II/PI-Fortaleza II/CE;
Sobral III/CE-Fortaleza II/CE

Chesf (49%)

546

500

Jan-06

Feb-34

0.00

29,53% 

INTESA - Integração Transmissora de Energia S.A.

Colinas-Miracema-Gurupi-Peixe Nova-Serra da Mesa 2 (TO / GO)

Eletronorte (12%)
Chesf (12%)

695

500

May-08

Apr-36

   15.01

101.57%

Manaus Transmissora de Energia S.A.

TL Oriximiná - Silves - Lechuga (AM)

Chesf (19,5)

559

500

Mar-13

Oct-38

99.87

103.60%

Interligação Elétrica do Madeira S.A.

TL Collector Porto Velho/ Araraquara II, CS

Chesf (24,5%)
Furnas (24,5%)

2,375

600

Aug-13

Feb-39

  292.07

3.60

Interligação Elétrica Garanhuns S.A.

L.Gonzaga/Garanhuns II;
Garanhuns II/Campina Grande III;
Garanhuns II/Pau Ferro;
Garanhuns II/Angelim I

Chesf (49%)

224
190
239
13

500
500
500
230

Nov-15
Nov-15
Dec-15
Mar-16

Dec-41

87.33

-1.10

 

66


 

 

Extremoz Transmissora do Nordeste –ETN S.A.

TL Ceará Mirim/João Câmara II
TL Ceará Mirim/ Extremoz II
TL Ceará Mirim/ Campina III, 500 kV
TL Campina Grande III/Campina Grande II, 230 kV

Chesf (100%)

64
19
192
10

500
230
500
230

Oct-14
Oct-14
May-15
May-15

Oct-41

  0.01

-1.13

Baguari Energia S.A.

HPP Baguari - SE Baguari

Furnas (15%)

0.8

230

Feb-10

Aug-41

(1)

-

Brasventos

TL Miassaba 3 - Açú 2

Furnas (24,5)

73

230

Feb-14

-

(1)

-

Brasventos

TL Rei dos Ventos - Miassaba 3

Furnas (24,5)

42

230

Feb-14

-

(1)

-

Centroeste de Minas

Furnas – Pimenta II

Furnas (49%)

62.7

345

Mar-10

Mar-35

8.70

IPCA

Enerpeixe S.A.

Peixe Angical – Peixe 2
TL Peixe Angical – Gurupi

Furnas (40%)
Furnas (40%)

17
20

500

Apr-06

Nov-36

 (1)

-

Goiás Transmissão S.A.

Rio Verde Norte – Trindade
Trindade – Xavantes
Trindade – Carajás

Furnas (49%)

187
37
30

500
230
230

Dec-13

Jul-40

29.76

IPCA

MGE Transmissão S.A.

Mesquita - Viana 2
Viana 2 – Viana

Furnas (49%)

256
8

500
345

Jun-14

Jul-40

  17.89

IPCA

Retiro Baixo Energética S.A.

HPP Retiro Baixo – SS Curvelo

Furnas (49%)

45

138

Oct-10

Aug-41

 (1)

IPCA

Serra do Facão Energia S.A.

HPP Serra do Facão – SS Celg de Catalão

Furnas (49,5%)

32

138

Oct-10

Nov-36

 (1)

IPCA

Transenergia Renovável S.A.

Barra dos Coqueiros – Quirinópolis

Furnas (49%)

51.47

230

Apr-11

Apr-39

28.24

IPCA

Quirinópolis - UTE Quirinópolis

33.95

138

May-11

Jun-25

Quirinópolis - UTE Boavista

16.5

138

May-11

Jun-25

Chapadão – Jataí

276.1

230

Dec-12

Apr-39

Jataí – Mineiros

61.4

138

Dec-12

Jun-25

Jataí - UTE Jataí

51.56

138

Dec-12

Jun-25

Jataí - UTE Água Emendada

32.57

138

Dec-12

Jun-25

Mineiros - Morro Vermelho

46.86

138

Dec-12

Jun-25

Morro Vermelho - UTE Morro Vermelho

30.2

138

Dec-12

Jun-25

Palmeiras – Edéia

58.57

230

May-13

Apr-39

Edéia - UTE Tropical Bionenergia I

49

138

May-13

Jun-25

67


 

Companhia Transirapé de Transmissão (2)
Companhia Transleste de Transmissão (2)
Companhia Transudeste de Transmissão (2)

Irapé – Araçuaí

Furnas (24,5%)

65

230

May-07

Mar-35

   16.31

IGPM

Montes Claros – Irapé

Furnas (24%)

138

345

Dec-06

Feb-34

20.23

IGPM

Itutinga – Juiz de Fora

Furnas (25%)

140

345

Feb-07

Mar-35

  12.54

IGPM

Transenergia Goiás S.A.

Serra da Mesa – Niquelândia
Niquelândia - Barro Alto

Furnas (99%)

100
89

230

Sep-17
May-16

Sep-39
Nov-39

2.75

IPCA

Paranaíba Transmissora de Energia S.A.

Luziânia - Pirapora II

Furnas (24,5%)

368.1

500

May-16

May-43

34.27

IPCA

Rio das Éguas - Luziânia

346.2

500

Jul-16

May-43

Barreiras II - Rio das Éguas

239.1

500

Jan-17

May-43

Lago Azul Transmissora S.A.

Barro Alto - Itapaci

Furnas (49,9%)

69

230

Sep-16

May-44

1.11

IPCA

Vale do São Bartolomeu Transmissora de Energia S.A.

Samambaia - Brasília Sul

Furnas (39%)

14

345

May-16

Oct-43

  10.35

IPCA

Brasília Sul - Brasília Geral

Furnas (39%)

13.5

230

May-17

Oct-43

  10.35

IPCA

Luziânia - Brasília Leste (C1)

Furnas (39%)

67

500

Feb-18

Oct-43

  10.35

IPCA

Luziânia - Brasília Leste (C2)

Furnas (39%)

67

500

Feb-18

Oct-43

  10.35

IPCA

Triângulo Mineiro Transmissora S.A.

Marimbondo II - Assis

Furnas (49%)

296.5

500

Dec-16

Aug-43

  18.29

IPCA

Madeira Energia SA

TL Usina a SE elevadora

Furnas (39%)

10

500

Apr-06

Nov-36

 (1)

-

Belo Monte Transmissora de Energia S.A.

Xingu – Estreito

Furnas (24,5%)

2092

800

Dec-17

Jun-44

   196.33

-

68


 

 

Empresa de Energia São Manoel S.A.

TL SS  São Manoel - SS Paranaíta

Furnas (33,33%)

40

500

Dec-17

Apr-49

(1)

-

Teles Pires Participações S.A.

TL HPP Teles Pires-SS Coletora Norte

Furnas (24,5)

7.5

500

Jun-11

Jun-46

(1)

-

Etau**

Campos Novos (SC) – Barra Grande (SC) – Lagoa Vermelha (RS) – Santa Marta (RS)

Holding (27,42%)*

188

230

Jul-05

Dec-32

                         35.76

IGPM

Uirapuru**

Ivaiporã (PR) – Londrina (PR))

Holding (75%)*

120

525

Jul-06

Mar-35

                          31.08

IGPM

Transmissora Sul Brasileira de Energia – TSBE

Salto Santiago – Itá

Eletrosul (80%)*

187

525

Feb-14

May-42

                          16.83

IPCA

Itá – Nova Santa Rita

Eletrosul (80%)*

307

525

Aug-14

                         27.75

IPCA

Nova Santa Rita – Camaquã

Eletrosul (80%)*

126

230

Dec-14

                            6.04

IPCA

Camaquã - Povo Novo - Quinta

Eletrosul (80%)*

168

230

Dec-14

                            6.97

IPCA

Costa Oeste

Cascavel Oeste – Umuarama, CS

Eletrosul (49%)*

151.5

230

Aug-14

Jan-42

                            8.27

IPCA

Transmissora Sul Litorânea de Energia - TSLE

Povo Novo – Marmeleiro, CS

Eletrosul (51%)*

152

525

Dec-14

Aug-42

                          17.39

IPCA

Nova santa Rita – Povo Novo, CS

268

525

Apr-15

                         30.05

Marmeleiro – Santa Vitória do Palmar

48

525

Dec-14

                            5.56

Marumbi Transmissora de Energia S.A.

Curitiba  / Curitiba Leste (PR)

Eletrosul (20%)*

29.04

525

Jun-15

May-42

                            5.06

IPCA

Fronteira Oeste Transmissora de Energia S.A. (Fote)

Sectioning TL Alegrete 1 - Santa Maria 1

Eletrosul (51%)*

1.95

138

May-16

Jan-44

***

IPCA

TL Foz do Chapecó - Pinhalzinho 2 (C1)

Eletrosul (51%)*

36

230

Feb-18

Jan-44

1.82

IPCA

 

*      According to Aneel Resolution nº 2,258 / 2017.
**      The Asset will be transferred to Eletrobras, as approved at the 147th Extraordinary General Meeting (AGE) on April 19, 2017.
***      AAR included in SS Santa Maria 3.
(1)      There is no AAR because equipments are of the generating plant restricted interest.
(2)      Entreprise will be transferred to Eletrobras after approval by the responsible sectoral entities and the financing agents.

69


 

 

VII.1.2.1.2 Substations

             

SPE

Substation

Eletrobras Companies  (%)

Transformation Capacity  - MVA

Beginning of Operation

End of Concession

AAR on 06.30.18 (R$ million)

Readjustment Index

AETE - Amazônia Eletronorte Transmissora de Energia S.A.

SS Seccionadora Cuiabá

Eletronorte (49%)

n/a

Aug-05

Feb-34

3.36

1.57%

BRASNORTE Transmissora de Energia S.A.

SS Juba
SS Maggi - 230/138 kV

Eletronorte (49,71%)

300
100

Sep-09

Mar-38

6.54

3.60%

Manaus Transmissora de Energia S.A.

SS Silves (ex-Itacoatiara)
SS Lechuga (ex-Cariri)

Eletronorte (30%)
Chesf (19,5%)

150
1800

Mar-13

Oct-38

  72.96

3.60%

INTESA - Integração Transmissora de Energia S.A.

SS Peixe 2
SS Serra da Mesa 2

Eletronorte (12%)
Chesf (12%)

-

May-08

Apr-36

   130.90

1.04%

Transmissora Matogrossense de Energia S.A. – TME

SS Jauru 500/230 kV

Eletronorte (49%)

750

Nov-11

Nov-39

4.62

30.47%

Belo Monte Transmissora de Energia S/A - BMTE

SS Conversora Xingu
SS Conversora Estreito

Eletronorte (24,5%)

4000
3850

Dec-17

Jun-44

0.00

IPCA

Interligação Elétrica do Madeira S.A.

Rectifier Station CA/CC from 500 kV to +/- 600 kV;
Inverter Station CC/CA from +/- 600 kV to 500 kV.

Chesf (24,5%)
Furnas (24,5%)

3832
3632

May-14

Feb-39

  252.42

3.60%

TDG – Transmissora Delmiro Gouveia S.A.

SS – Pecém II, of 500/230 kV;
SS – Aquiraz, of 230/69 Kv

Chesf (49%)

3600
450

Oct-13

Jul-40

  23.48

1.06%

Interligação Elétrica Garanhuns S.A.

SS – Garanhuns, 500/230 kV
SS – Pau Ferro, 500/230 kV

Chesf (49%)

600
1500

nov/15
dez/15

Dec-41

 -

-1.10%

Extremoz Transmissora do Nordeste - ETN S.A.

SS – João Câmara II, 500/138 kV
SS – Ceará Mirim, 500/230 kV
SS – Campina Grande III, 500/230 kV

Chesf (100%)

1.800
900
1.200

out/14
out/14
mai/15

Oct-41

0.05

-1.11%

Luziânia Niquelândia Transmissora S.A.

SS Luziânia

Furnas (49%)

450

Jun-14

May-42

7.64

IPCA

SS Niquelândia

Furnas (49%)

30

Aug-15

May-42

7.64

IPCA

Caldas Novas Transmissão S.A. (1)

Ampliação da SE Corfumbá

Furnas (49%)

150

Jul-13

Jun-41

2.39

IPCA

Baguari Energia S.A.

SS da Usina de Baguari

Furnas (15%)

155.6

Aug-06

Aug-41

 (2)

-

Enerpeixe S.A.

SS da Usina de Peixe Angical

Furnas (40%)

525

Nov-01

Nov-36

 (2)

-

Teles Pires Participações S.A.

SS UHE Teles Pires (6)

Furnas (24,5%)

-

Jun-11

Jun-46

 (2)

-

Goiás Transmissão S.A.

SS Trindade

Furnas (49%)

1200

Nov-13

Jul-40

 (2)

-

Madeira Energia S.A.

SS da Usina de Santo Antônio

Furnas (39%)

3630

Aug-07

Jun-43

 (2)

 

MGE Transmissão S.A.

Viana 2

Furnas (49%)

900

Aug-14

Jul-40

 (2)

-

Retiro Baixo Energética S.A.

SS da Usina de Retiro Baixo

Furnas (49%)

100

Aug-06

Aug-41

 (2)

 

Serra do Facão Energia S.A.

SS da Usina de Serra do Facão

Furnas (49,5%)

236.4

Nov-01

Nov-36

 (2)

 

Transenergia Renovável S.A

Edéia

Furnas (49%)

150

Feb-12

Jun-25

 (3)

-

Jataí

450

Dec-12

Jun-25

 (3)

-

Mineiros

0

Dec-12

Jun-25

 (3)

-

Morro Vermelho

0

Dec-12

Jun-25

 (3)

-

Quirinópolis

225

Apr-11

Jun-25

 (3)

-

Transenergia São Paulo S.A

Itatiba

Furnas (49%)

1200

Aug-12

Nov-39

  11.19

-

Interligação Elétrica do Madeira S.A.

Estação Retificadora CA/CC de 500 kV para +/- 600 kV

Furnas (24,5%)

3832

May-14

Feb-39

  289.55

IPCA

Estação Inversora CC/CA de +/- 600 kV para 500 kV

3608

May-14

Feb-39

 

 

Companhia Transleste de Transmissão (9)

SS Irapé

Furnas (24,5%)

525

Dec-06

Feb-34

 (3)

-

Companhia Transirapé de Transmissão (9)

SS Araçuaí 2

Furnas (24,5%)

525

May-07

May-35

 (3)

-

Triângulo Mineiro Transmissora S.A.

SS Marimbondo II (4)

Furnas (49%)

-

Dec-16

Aug-43

 (3)

-

SS Assis (5)

 

-

Dec-16

Aug-43

 (3)

-

Vale do São Bartolomeu Transmissora de Energia S.A.

SS Brasília Leste 500/138 kV

Furnas (39%)

1260

Feb-18

Oct-43

 -

 

Empresa de Energia São Manoel S.A.

SS da Usina São Manoel
SS Paranaíta

Furnas (33,33%)

-

Dec-17

Apr-49

 (2)

-

Etau (7)

Lagoa Vermelha 2 230/138KV;
Barra Grande 230/138 KV;
Santa Marta 230 KV  - Line Input;
Expansion Lagoa Vermelha 2 230/138KV

Holding (27,42%)

150
-
-
150

abr/05
jul/05
jul/05
out/16

Dec-32

 10,28**

IGPM

70


 

Transmissora Sul Brasileira de Energia – TSBE

Expansion SS 525 KV Salto Santiago;
Expansion SS 525 kV Itá
Expansion SS 525/230kV; Nova Santa Rita;
Camaquã 3 230/69Kv ;
Expansion SS 230 kV Quinta

Eletrosul (27,42%)

-
-
-

166
-

fev/14
ago/14
ago/14
dez/14
dez/14

May-42

 3,96**

IPCA

Costa Oeste (8)

Umuarama 230/138 kV

Eletrosul (49%)

300

Jul-14

Jan-42

 3,38**

IPCA

Transmissora Sul Litorânea de Energia - TSLE

Povo Novo 525/230 kV;
Santa Vitória do Palmar 525/138 kV;
Marmeleiro 525 kV - Synchronous Compensator ±200 Mvar;
Expansion SS Nova Santa Rita 525kV.

Eletrosul (51%)

672
75
-

-

dez/14
dez/14
dez/14

abr/15

Aug-42

 61,18**

IPCA

Marumbi Transmissora de Energia S.A.

Curitiba Leste -  525/230 KV

Eletrosul (20%)

672

Jun-15

May-42

 13,06**

IPCA

Fronteira Oeste Transmissora de Energia S.A. (Fote)

Substation Pinhalzinho 2
Expansion SS Santa Maria 3, 230/138 kV

Eletrosul (51%)

450
166

fev/18
mai/2016

Jan-44

 9,62**

IPCA

(1) This venture is an expansion of SS Corumbá.

(2) There is no AAR because equipments are of  the generating plant restricted interest.

(3) AAR is included in the TL

(4) 4 single phase reactors of 45,3 MVAr each.

(5) 7 single phase reactors of 45,3 MVAr each.

(6) SS with no transformation capacity (Transmission line switching only)

(7) Line entries and inscriptions associated with Campos Novos - Santa Marta TL located at the substations. The asset will be transferred to Eletrobras, as approved on April 19, 2017, at the 147th Extraordinary General Meeting (AGE).

(8) Commercial operation by sharing with Copel (TL Caiuá).

(9) Entreprise will be transferred to Eletrobras after approval by the responsible sectoral entities and the financing agents. Auction expected to be held on June 7, 2018.

(*) The amount of the active AAR of the Substations is informed together with that of the Transmission Line.

(**) According to Aneel Resolution nº 2,258 / 2017

71


 

 

VII.2 Financing and Loans – R$ million

SPE

Eletrobras Companies (%)

BNDES - Brazilian Development Bank (a)

Other Creditors  (b)

Total (a+b)

2018

2019

2020

2021

2022

2023

2024

After 2024

2018

2019

2020

2021

2022

2023

2024

After 2024

Belo Monte Transmissora de Energia S.A

Eletronorte (24,5%)

 82.34

 246.72

 247.05

 246.71

 246.70

 247

 247

 -

 63.04

 168.33

 179.95

 191.79

 202.54

 215.15

 225.58

 -

2,809.64

Furnas (24,5%)

Energética Águas da Pedra S.A.

Eletronorte (24,5%)

 -

 34.38

 34.38

 34.38

 34.38

 34.38

 34.38

 106.01

 -

 -

 -

 -

 -

 -

 -

 -

  312.29

Chesf (24,5%)

Norte Brasil Transmissora de Energia S.A. (1)

Eletronorte (49%)

 76.57

 73.35

 73.67

 74.07

 74.59

 75.27

 -

 -

 145.17

 144.33

 143.50

 142.66

 141.83

 140.99

 -

 

  1,306.00

Manaus Transmissora de Energia S.A.

Eletronorte (30%)

 20.20

 38.22

 38.22

 38.22

 38.22

 38.22

 38.22

 212.54

 17.17

 33.28

 32.24

 32.24

 32.24

 32.24

 32.24

 63.42

  737.13

Chesf (19,5%)

Transmissora Matogrossense de Energia S.A.

Eletronorte (49%)

 11.52

 9.97

 8.42

 6.86

 5.31

 3.76

 2.20

 0.00

 30.90

 27.86

 24.82

 21.78

 18.74

 15.70

 12.66

 -

200.50

Brasventos Eolo Geradora de Energia S.A.

Holding (24,5%)

 22.73

 20.67

 18.57

 16.47

 14.36

 12.26

 10.16

 19.61

 -

 -

 -

 -

 -

 -

 -

 -

  134.83

Furnas (24,5%)

Brasventos Miassaba 3 Geradora de Energia S.A.

Holding (24,5%)

 22.82

 20.75

 18.64

 16.53

 14.42

 12.31

 10.20

 19.70

 -

 -

 -

 -

 -

 -

 -

 -

  135.37

Furnas (24,5%)

Rei dos Ventos 3 Geradora de Energia S.A.

Holding (24,5%)

 24.00

 21.78

 19.57

 17.35

 15.14

 12.92

 10.70

 20.68

 -

 -

 -

 -

 -

 -

 -

 -

   142.14

Furnas (24,5%)

Norte  Energia S.A.(*)

Eletronorte (19,98%)

 3,254.36

 3,255.96

 -

 -

 -

 -

 -

 -

 2,317.79

 2,336.90

 2,367.17

 -

 -

 -

 -

 -

   13,532.18

Chesf (15%)

Eletrobras Holding (15%)

Companhia Energética Sinop S.A.

Eletronorte (24,5%)

 24.20

 48.50

 48.50

 48.50

 48.50

 48.50

 48.50

 48.50

 -

 -

 -

 -

 -

 -

 -

 -

363.70

Chesf (24,5%)

Integração Transmissora de Energia S.A

Eletronorte (12%)

 15.84

 31.69

 26.41

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 

 -

73.94

Chesf (12%)

72


 

 

Sistema de Transmissão Nordeste S.A. 

Chesf (49%)

 -

 -

 -

 -

 -

 -

 

 -

 11.04

 22.53

 23.71

 18.25

 13.49

 14.37

 6.97

 -

   110.36

Interligação Elétrica do Madeira S.A.

Chesf (24,5%)

 -

 -

 118.00

 118.00

 118.00

 118.00

 103.00

 605.00

 -

 -

 40.50

 56.90

 69.10

 73.20

 77.30

 356.10

   1,853.10

Furnas (24,5%)

Interligação Elétrica Garanhuns S.A.

Chesf (49%)

 17.09

 32.72

 32.72

 32.72

 32.72

 27.96

 18.44

 73.75

 -

 -

 -

 -

 -

 -

 

 -

  268.13

Transmissora Delmiro Gouveia S.A.

Chesf (49%)

 -

 -

 -

 -

 -

 -

 

 -

 2.00

 4.00

 5.00

 6.00

 7.00

 8.00

 10.00

 118.00

  160.00

ESBR Participações S.A.

Chesf (20%)

 48.80

 97.60

 97.60

 97.60

 97.60

 97.60

 97.60

 928.96

 294.00

 595.12

 595.12

 595.12

 595.12

 595.12

 595.12

 5,594.17

   11,022.25

Eletrosul (20%)

São Pedro do Lago S.A.

Chesf (49%)

 2.64

 5.27

 5.27

 5.27

 5.27

 5.27

 5.27

 25.05

 -

 -

 -

 -

 -

 -

 

 -

  59.31

Pedra Branca S.A.

Chesf (49%)

 2.54

 5.07

 5.07

 5.07

 5.07

 5.07

 5.07

 24.11

 -

 -

 -

 -

 -

 -

 

 -

57.07

Sete Gameleiras S.A.

Chesf (49%)

 2.54

 5.09

 5.09

 5.09

 5.09

 5.09

 5.09

 24.17

 -

 -

 -

 -

 -

 -

 

 -

57.25

Baraúnas I Energética S.A.

Chesf (49%)

 2.51

 5.02

 5.02

 5.02

 5.02

 5.02

 5.02

 35.98

 -

 -

 -

 -

 -

 -

 

 -

  68.61

Morro Branco I Energética S.A.

Chesf (49%)

 2.63

 5.25

 5.25

 5.25

 5.25

 5.25

 5.25

 37.64

 -

 -

 -

 -

 -

 -

 

 -

  71.77

Mussambê Energética S.A.

Chesf (49%)

 2.29

 4.58

 4.58

 4.58

 4.58

 4.58

 4.58

 32.85

 -

 -

 -

 -

 -

 -

 

 -

62.62

Chapada do Piauí I Holding (2)

Chesf (49%)

 19.54

 23.40

 25.52

 27.80

 30.24

 32.83

 35.69

 365.21

 -

 -

 0.37

 0.23

 0.07

 5.22

 7.47

 73.70

647.29

Chapada do Piauí II Holding (3)

Chesf (49%)

 29.84

 37.24

 37.64

 38.03

 38.41

 38.78

 39.15

 265.04

 -

 -

 -

 -

 -

 -

 

 -

  524.12

Eólica Serra das Vacas I S.A.

Chesf (49%)

 69.98

 67.04

 63.84

 60.38

 56.63

 52.56

 48.15

 177.79

 -

 -

 -

 -

 -

 -

 

 -

596.37

Eólica Serra das Vacas II S.A.

Chesf (49%)

 63.32

 60.66

 57.77

 54.64

 51.24

 47.56

 43.57

 160.87

 -

 -

 -

 -

 -

 -

 

 -

539.62

Eólica Serra das Vacas III S.A.

Chesf (49%)

 63.32

 60.66

 57.77

 54.64

 51.24

 47.56

 43.57

 160.87

 -

 -

 -

 -

 -

 -

 

 -

539.62

Eólica Serra das Vacas IV S.A.

Chesf (49%)

 63.32

 60.66

 57.77

 54.64

 51.24

 47.56

 43.57

 160.87

 -

 -

 -

 -

 -

 -

 

 -

539.62

Vamcruz I

Chesf (49%)

 38.81

 35.79

 34.49

 33.09

 31.74

 30.38

 29.07

 176.21

 -

 -

 -

 -

 -

 -

 -

 -

409.58

Baraúnas II Energética S.A.

Chesf (1,6%)

 1.64

 3.28

 3.28

 3.28

 3.28

 3.28

 3.28

 25.69

 -

 0.77

 0.77

 0.77

 0.77

 0.77

 0.77

 4.97

56.60

Banda de Couro Energética S.A

Chesf (1,8%)

 2.28

 4.57

 4.57

 4.57

 4.57

 4.57

 4.57

 35.78

 -

 1.29

 1.29

 1.29

 1.29

 1.29

 1.29

 8.36

  81.58

Extremoz Transmissora do Nordeste –ETN S.A.

Chesf (100%)

 -

 -

 -

 -

 -

 -

 -

 -

 3.50

 8.14

 8.51

 9.88

 13.42

 18.35

 20.31

 80.09

  162.20

Foz do Chapecó

Furnas (40%)

 240.10

 228.10

 217.06

 205.73

 194.40

 183.06

 189.91

 -

 199.54

 211.19

 127.88

 120.09

 112.60

 -

 -

 -

2,229.66

Enerpeixe

Furnas (40%)

 -

 -

 -

 -

 -

 -

 -

 -

 226.71

 212.10

 128.70

 120.61

 112.82

 -

 -

 -

800.94

73


 


 

Santo Antônio

Furnas (39%)

 347.67

 692.53

 669.08

 642.18

 616.25

 590.33

 565.10

 -

 471.83

 1,031.99

 1,102.00

 1,154.52

 1,285.44

 1,420.03

 1,373.37

 -

11,962.31

Teles Pires

Furnas (24,5%)

 158.08

 346.08

 336.75

 326.72

 316.60

 306.34

 296.70

 -

 51.38

 104.26

 105.54

 107.59

 107.21

 103.95

 100.30

 -

2,767.50

Eletrosul (24,72%)

Centro Oeste de Minas

Furnas (49%)

 3.01

 3.04

 3.11

 3.10

 3.05

 0.66

 -

 -

 -

 -

 -

 -

 -

 -

 

 -

  15.97

Serra do Facão

Furnas (49,5%)

 69.62

 66.01

 63.57

 59.96

 56.36

 52.76

 49.22

 -

 -

 -

 -

 -

 -

 -

 

 -

   417.51

Retiro Baixo

Furnas (49%)

 22.62

 22.22

 21.76

 21.45

 20.47

 19.78

 19.28

 -

 -

 -

 -

 -

 -

 -

 

 -

  147.58

Goiás Transmissão

Furnas (49%)

 18.22

 17.30

 16.49

 15.65

 14.82

 13.99

 13.17

 -

 9.90

 13.58

 13.12

 12.61

 10.84

 10.46

 10.10

 -

  190.24

MGE Transmissão

Furnas (49%)

 15.22

 14.33

 13.64

 12.93

 12.23

 11.53

 10.83

 -

 -

 -

 -

 -

 -

 -

 

 -

  90.71

Transenergia São Paulo

Furnas (49%)

 7.56

 7.24

 6.94

 6.61

 6.28

 5.96

 5.63

 -

 -

 -

 -

 -

 -

 -

 

 -

46.23

Transenergia Renovável

Furnas (49%)

 20.33

 19.47

 18.22

 16.85

 15.90

 14.95

 14.01

 -

 -

 -

 -

 -

 -

 -

 

 -

   119.73

Triângulo Mineiro Transmissão S.A.

Furnas (49%)

 -

 -

 -

 -

 -

 -

 -

 -

 13.59

 27.17

 27.17

 27.17

 27.17

 27.17

 -

 -

  149.45

Vale de São Bartolomeu Transmissão S.A.

Furnas (39%)

 -

 -

 -

 -

 -

 -

 -

 -

 12.56

 25.63

 25.63

 25.63

 25.63

 25.63

 -

 -

  140.70

Mata de Santa Genebra S.A.

Furnas (49,9%)

 -

 68.58

 137.91

 138.73

 139.73

 140.73

 141.87

 -

 -

 -

 -

 -

 -

 -

 -

 -

767.55

Companhia Transirapé de Transmissão S.A.

Furnas (24,5%)

 0.47

 0.89

 0.84

 0.79

 0.74

 0.68

 0.62

 -

 3.90

 10.21

 16.38

 14.55

 10.89

 3.15

 0.87

 -

64.96

Companhia Transleste de Transmissão S.A.

Furnas (24,5%)

 -

 -

 -

 -

 -

 -

 

 -

 10.90

 19.89

 21.86

 20.17

 15.08

 3.67

 3.37

 -

94.93

Companhia Transudeste de Transmissão S.A.

Furnas (25%)

 -

 -

 -

 -

 -

 -

 

 -

 5.66

 15.41

 14.45

 13.37

 9.45

 -

 -

 -

58.35

São Manoel

Furnas (33,33%)

 373.52

 -

 -

 -

 -

 -

 -

 -

 -

 208.26

 201.71

 193.42

 186.86

 179.27

 172.32

 -

   1,515.36

Paranaíba Transmissora de Energia S.A.

Furnas (24,5%)

 72.96

 74.11

 74.60

 75.11

 75.64

 76.18

 76.75

 -

 12.69

 12.84

 15.64

 15.01

 15.79

 21.03

 26.29

 -

  644.61

Caldas Novas Transmissão S.A.

Furnas (49%)

 2.11

 2.02

 1.93

 1.85

 1.76

 1.54

 1.07

 -

 -

 -

 -

 -

 -

 -

 

 -

  12.28

Luziânia Transmissora de Energia S.A.

Furnas (49%)

 -

 -

 -

 -

 -

 -

 -

 -

 3.99

 5.32

 5.32

 5.32

 5.32

 3.00

 3.00

 -

  31.25

Itaguaçu da Bahia Energias Renováveis S.A.

Furnas (49%)

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 

 -

  -  

Uirapuru Transmissora de Energia S.A.

Holding (75%)

 -

 -

 -

 -

 -

 -

 -

 -

 3.60

 1.47

 

 -

 -

 -

 -

 -

   5.07

Transmissora Sul Litorânea de Energia S.A.  

Eletrosul (51%)

 23.62

 39.12

 39.12

 39.12

 39.12

 39.12

 39.12

 167.48

 7.05

 9.40

 9.40

 9.40

 9.40

 9.40

 9.40

 70.05

559.32

Transmissora Sul Brasileira de Energia S.A.  

Eletrosul (80%)

 11.69

 20.65

 20.65

 20.65

 20.65

 20.65

 20.65

 62.97

 2.18

 2.00

 4.73

 6.68

 8.35

 8.90

 10.02

 69.45

  310.83

 

74


 

Santa Vitória do Palmar Holding S.A. (4)

Holding (78%)

 54.16

 55.83

 55.83

 55.83

 55.83

 55.83

 55.83

 362.90

 27.19

 28.04

 28.04

 28.04

 28.04

 28.04

 28.04

 182.26

   1,129.73

Marumbi Transmissora de Energia S.A.

Eletrosul (20%)

 2.41

 4.83

 4.83

 4.82

 4.80

 4.80

 3.31

 11.74

 -

 -

 -

 -

 -

 -

 

 -

  41.54

Livramento Holding S.A.

Eletrosul (59%)

 2.36

 4.86

 3.46

 3.50

 3.53

 3.56

 3.60

 15.65

 -

 -

 -

 -

 -

 -

 

 -

40.52

Chuí Holding S.A. (4)

Holding (78%)

 55.99

 56.17

 52.94

 49.96

 47.02

 44.54

 42.22

 230.74

 -

 -

 -

 -

 -

 -

 

 -

579.59

Costa Oeste Transmissora de Energia S.A.

Eletrosul (49%)

 1.45

 2.88

 2.90

 2.90

 2.72

 2.31

 2.31

 9.01

 -

 -

 -

 -

 -

 -

 

 -

26.48

Fronteira Oeste Transmissora de Energia

Eletrosul (51%)

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

  -  

Chuí IX (5)

Holding (99,99%)

 4.94

 4.74

 4.53

 4.33

 4.13

 3.92

 3.72

 21.37

 2.17

 2.08

 1.99

 1.90

 1.81

 1.72

 1.63

 9.36

74.32

Hermenegildo I (5)

Holding (99,99%)

 17.16

 16.45

 15.74

 15.03

 14.32

 13.61

 12.90

 74.19

 7.52

 7.21

 6.90

 6.59

 6.28

 5.97

 5.65

 32.51

  258.01

Hermenegildo II (5)

Holding (99,99%)

 17.16

 16.45

 15.74

 15.03

 14.32

 13.62

 12.91

 74.20

 7.52

 7.21

 6.90

 6.59

 6.28

 5.97

 5.66

 32.52

258.07

Hermenegildo III (5)

Holding (99,99%)

 14.62

 14.02

 13.41

 12.81

 12.20

 11.60

 11.00

 63.22

 6.41

 6.14

 5.88

 5.61

 5.35

 5.08

 4.82

 27.71

  219.86

Empresa de Transmissão do Alto Uruguai S.A.

Holding (51%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  -  

Paraíso Transmissora de Energia S.A.

Eletrosul (24,5%)

 -

 -

 -

 -

 -

 -

 

 -

 -

 -

 -

 -

 -

 -

 

 -

  -  

(1) Balance to be paid after 2017: R$ 6.00 million.

(2) The participation of SPEs V. Santa Joana IX, X, XI, XII, XIII, XIV and XV Renewable Energy SA were merged into the Chapada company Piaui I Holding S.A.

(3) The participation of SPEs V. Santa Joana I, III, IV, V, VII, Santo Augusto IV Energia Renováveis S.A. were merged into the Chapada company Piaui II Holding S.A.

(4) There was a business combination and SPE Chuí Holding S.A. became a subsidiary of SPE Santa Vitória do Palmar S.A. On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE.

(5)  On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE.

(*) Balance to be paid after 2017: R$ 6.166,94 millions.

 

 

(3) The participation of SPEs V. Santa Joana I, III, IV, V, VII, Santo Augusto IV Energia Renováveis S.A. were merged into the Chapada company Piaui II Holding S.A.

(4) There was a business combination and SPE Chuí Holding S.A. became a subsidiary of SPE Santa Vitória do Palmar S.A. On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE.

(5)      On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE.
(*)      Balance to be paid after 2017: R$ 6.166,94 millions.

75


 

 

IV.3.1 Financing and Loans – R$ Million

                           
                                   

Local Currency (LC) +  Foreign Currency (FC)

                           

Eletrobras Companies

Eletrobras (1)

Other Creditors (2)

Total (1+2)

2018

2019

2020

2021

2022

2023

2024

After 2024

2018

2019

2020

2021

2022

2023

2024

After 2024

Eletronorte

 -

328.99

  160.00

  164.83

  169.96

  170.74

  145.29

663.64

268.20

270.70

273.89

275.08

  194.62

  200.01

  156.68

 902

   4,345.07

Chesf

  752.71

   136.14

41.42

  -  

  -  

  -  

  -  

 -  

   192.61

  315.67

  160.84

   115.26

   77.80

76.16

   43.84

225.04

2,137.49

Furnas

522.00

475.00

497.00

520.00

  331.00

   116.00

   110.00

704.00

1,503.00

1,447.00

1,030.00

629.00

590.00

   411.00

  174.00

600.00

   9,659.00

Eletronuclear

  183.58

  183.58

  183.58

  183.58

  183.58

  146.46

  109.34

  451.00

 -

  196.95

  210.58

223.32

233.49

248.89

266.95

   5,445.00

   8,449.85

Eletrosul (1)

   35.34

   58.47

   55.94

   55.94

   57.46

   58.98

   58.98

  491.08

   101.35

288.54

  341.68

403.46

   119.70

  91.21

   63.43

183.11

   2,464.67

CGTEE

1,058.83

326.28

326.26

283.90

256.36

236.47

  230.14

457.43

  -  

  -  

  -  

  -  

  -  

  -  

 

  -  

3,175.66

Amazonas GT

  1,026.10

   116.20

232.40

  231.90

  184.50

  160.60

  156.70

 -

 -

 -

 -

 -

 -

 -

 -

 -

2,108.40

Itaipu Binacional

 -

305.50

  641.40

684.76

   99.85

   24.88

 -

  -  

 -

  518.87

  1,089.61

  1,163.42

1,239.62

  448.18

  -  

  -  

6,216.09

ED Acre (1)

 -

   117.83

   63.79

50.12

  37.11

   27.62

16.89

 -

  -  

  -  

  -  

  -  

  -  

  -  

 

  -  

313.36

ED Alagoas

463.00

  319.00

334.00

284.00

253.00

  144.00

   20.00

   28.00

   2.00

1.00

  104.00

  104.00

  103.00

 -

 -

 -

2,159.00

ED Amazonas Energia

268.30

880.30

  807.10

  807.10

  165.70

  165.70

   4.90

   2.70

  -  

  313.60

236.50

236.50

  -  

  -  

  -  

  -  

   3,888.40

ED Piauí (1)

402.04

  567.19

300.79

  298.61

  137.02

  107.25

   72.59

51.50

  41.41

121.15

  159.48

  159.48

5.19

5.19

5.19

   8.65

   2,442.73

ED Rondônia

   95.69

244.95

287.43

   245.11

  170.79

   86.48

   57.48

   27.92

  -  

   40.30

   96.72

   96.72

   56.42

  -  

  -  

  -  

1,505.99

ED Roraima (1)

 -

 -

 -

 -

 -

 -

 -

 -

   72.79

   97.45

   110.00

  108.08

59.19

   25.89

   2.74

10.04

486.18

 

 

76

 

 

SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: August 15, 2018
CENTRAIS ELÉTRICAS BRASILEIRAS S.A. - ELETROBRÁS
     
By:
/SArmando Casado de Araujo
 
 
Armando Casado de Araujo
Chief Financial and Investor Relation Officer
 
 
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.