Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ___X___ Form 40-F _______
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No___X____
Summary | ||
Conference Call in Portuguese August 15, 2018 2:30 PM (GMT) 1:30 PM (New York time) 6:30 PM (London time) Phone: (11) 3137-8037 | ||
Introduction | ||
I. Financial Information of the Companies | ||
II. Financial Analysis of the Companies | ||
III. Operating Information of the Companies | Conference Call in English August 15, 2018 2:30 PM (GMT) 1:30 PM (New York time) 6:30 PM (London time) Phone: (11) 3137-8037 (+1) 786 837 9597 (USA) (+44) 20 3318 3776 (London) | |
Contact RI: | ||
[email protected] | ||
www.eletrobras.com.br/ri | ||
Tel: (55) (21) 2514-6333 | ||
Preparation of the Report to | ||
Investors: | ||
Superintendent of Investor | ||
The Marketletter – Annex I, II and III can be found | Relations | |
in .xls extension at our website: | Paula Prado Rodrigues Couto | |
www.eletrobras.com.br/ri | ||
Capital Market Department | ||
Bruna Reis Arantes | ||
Andreia Martins F. Theobaldo | ||
Fernando D'Angelo Machado | ||
Luiz Gustavo Braga Parente | ||
Maria Isabel Brum de A. Souza | ||
Mariana Lera de A. Cardoso | ||
|
Intern | |
Flavia Alessandra Barbosa Bezerra | ||
Juliana Carvalho Mendonça de Ol | ||
Get to know the Eletrobras IR Ombudsman, an exclusive platform | ||
for receiving and forwarding suggestions, complaints, | ||
compliments and requests from protesters regarding the | ||
securities market on our Investor Relations website |
ASSETS 06/30/2018 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletropar |
Eletronuclear |
CGTEE |
Amazonas GT |
CURRENT |
|
|
|
|
|
|
|
|
Cash and Cash Equivalents |
61,487 |
306,685 |
9,950 |
35,378 |
8,170 |
21,087 |
18,477 |
21,627 |
Accounts Receivable, net |
1,066,608 |
751,162 |
254,410 |
868,749 |
0 |
369,657 |
96,929 |
635,921 |
Financing and Loans - principal |
338 |
30 |
0 |
0 |
0 |
0 |
0 |
0 |
Financing and Loans - charges |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
Marketable Securities |
711,182 |
58,936 |
469,998 |
920,227 |
56,894 |
182,886 |
0 |
164,076 |
Dividends Receivable |
130,893 |
32,915 |
25,363 |
0 |
1,602 |
0 |
0 |
0 |
Deferred Fiscal Assets (Tax and Contributions) |
20,427 |
8,594 |
6,558 |
429,227 |
732 |
18,421 |
2,284 |
24,520 |
Income Tax and Social Contribution |
510,027 |
268,107 |
42,682 |
0 |
0 |
44,666 |
0 |
0 |
Derivative Financial Instruments |
0 |
0 |
0 |
288,935 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
0 |
0 |
0 |
0 |
0 |
0 |
31,141 |
0 |
Guarantees and Linked Deposits |
0 |
28,372 |
101,250 |
0 |
0 |
0 |
0 |
57,916 |
Inventory |
46,232 |
69,394 |
34,137 |
126,895 |
0 |
76,374 |
16,904 |
10,862 |
Nuclear Fuel Inventory |
0 |
0 |
0 |
0 |
0 |
486,216 |
0 |
0 |
Financial Assets |
3,327,582 |
2,185,965 |
622,967 |
1,339,972 |
0 |
0 |
0 |
41,543 |
Hydrological risk |
65,529 |
0 |
2,007 |
12,640 |
0 |
0 |
0 |
4,463 |
Others |
453,419 |
494,479 |
79,188 |
1,153,507 |
1,573 |
104,229 |
4,705 |
7,785 |
TOTAL CURRENT ASSETS |
6,393,724 |
4,204,641 |
1,648,510 |
5,175,530 |
68,970 |
1,303,536 |
170,440 |
968,713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT |
|
|
|
|
|
|
|
|
LONG-TERM ASSET |
|
|
|
|
|
|
|
|
Accounts Receivable, net |
0 |
13,022 |
0 |
0 |
0 |
0 |
0 |
0 |
Financing and Loans - principal |
253 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Marketable Securities |
0 |
188 |
39 |
90 |
0 |
0 |
0 |
0 |
Deferred Fiscal Assets (Taxes and Contributions) |
29,019 |
199,384 |
1,310 |
30,237 |
0 |
0 |
24,480 |
0 |
Income Tax and Social Contribution |
0 |
56,971 |
0 |
1,903,642 |
0 |
0 |
0 |
0 |
Derivative Financial Instruments |
0 |
0 |
0 |
300,300 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
0 |
0 |
0 |
0 |
0 |
0 |
32,713 |
0 |
Guarantees and Linked Deposits |
922,695 |
674,755 |
167,913 |
451,941 |
0 |
96,298 |
17,323 |
104,936 |
Indemnifications receivables - Law 12,783/2013 |
0 |
487,822 |
0 |
0 |
0 |
0 |
0 |
0 |
Nuclear Fuel Inventory |
0 |
0 |
0 |
0 |
0 |
830,160 |
0 |
0 |
Financial Assets |
19,939,305 |
11,675,535 |
2,700,899 |
8,688,564 |
0 |
0 |
0 |
148,315 |
Advance for equity participation |
2,594 |
206,529 |
141,147 |
416 |
0 |
0 |
0 |
0 |
Regulatory Asset (Portion A - CVA) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Hydrological risk |
43,223 |
0 |
19,569 |
6,320 |
0 |
0 |
0 |
0 |
Others |
528,002 |
39,433 |
149,452 |
2,195,970 |
0 |
803,002 |
200,636 |
9,072 |
TOTAL LONG-TERM ASSETS |
21,465,091 |
13,353,639 |
3,180,329 |
13,577,480 |
0 |
1,729,460 |
275,152 |
262,323 |
|
|
|
|
|
|
|
|
|
INVESTMENTS |
5,857,134 |
5,839,386 |
2,640,313 |
5,025,245 |
188,682 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
FIXED ASSETS, NET |
5,144,537 |
1,724,966 |
2,457,725 |
6,168,144 |
25 |
5,683,388 |
695,224 |
1,928,932 |
|
|
|
|
|
|
|
|
|
INTANGIBLE ASSETS |
227,081 |
57,062 |
137,968 |
204,122 |
14 |
68,480 |
1,809 |
5,868 |
|
|
|
|
|
|
|
|
|
TOTAL NON-CURRENT ASSETS |
32,693,843 |
20,975,053 |
8,416,335 |
24,974,991 |
188,721 |
7,481,328 |
972,185 |
2,197,123 |
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
39,087,567 |
25,179,694 |
10,064,845 |
30,150,521 |
257,691 |
8,784,864 |
1,142,625 |
3,165,836 |
ASSETS 06/30/2018 |
ED Alagoas |
ED Rondônia |
ED Piauí |
ED Acre |
ED Roraima |
Amazonas D |
|
|
|
|
|
|
|
CURRENT |
|
|
|
|
|
|
Cash and Cash Equivalents |
43,665 |
24,912 |
22,330 |
12,604 |
14,043 |
67,159 |
Accounts Receivable, net |
411,993 |
253,878 |
428,111 |
117,208 |
85,427 |
633,777 |
Financing and Loans - principal |
0 |
0 |
0 |
0 |
0 |
0 |
Financing and Loans - charges |
0 |
0 |
0 |
0 |
0 |
0 |
Marketable Securities |
10,923 |
34,207 |
1,287 |
0 |
0 |
31,866 |
Dividends Receivable |
0 |
0 |
0 |
0 |
0 |
0 |
Deferred Fiscal Assets (Tax and Contributions) |
14,243 |
20,864 |
15,631 |
8,007 |
18,079 |
2,353 |
Income Tax and Social Contribution |
0 |
0 |
0 |
473 |
0 |
0 |
Derivative Financial Instruments |
0 |
0 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
14,154 |
289,921 |
17,255 |
50,014 |
96,487 |
490,477 |
Guarantees and Linked Deposits |
0 |
0 |
0 |
483 |
0 |
0 |
Inventory |
8,504 |
17,591 |
8,375 |
1,447 |
3,550 |
60,147 |
Indemnifications receivables - Law 12,783/2013 |
0 |
0 |
0 |
0 |
0 |
0 |
Regulatory Asset (Portion A - CVA) |
382,787 |
72,095 |
453,549 |
78,724 |
61,914 |
140,677 |
Financial Assets |
0 |
0 |
0 |
0 |
0 |
0 |
Hydrological risk |
0 |
0 |
0 |
0 |
0 |
0 |
Others |
48,967 |
50,338 |
97,095 |
22,360 |
7,505 |
246,929 |
TOTAL CURRENT ASSETS |
935,236 |
763,806 |
1,043,633 |
291,320 |
287,006 |
1,673,385 |
|
|
|
|
|
|
|
NON-CURRENT |
|
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM ASSETS |
|
|
|
|
|
|
Accounts Receivable, net |
280,837 |
16,675 |
173,860 |
39,164 |
34,532 |
109,547 |
Financing and Loans - principal |
0 |
0 |
0 |
0 |
0 |
0 |
Marketable Securities |
0 |
0 |
0 |
0 |
0 |
0 |
Deferred Fiscal Assets (Taxes and Contributions) |
3,963 |
4,139 |
8,299 |
2,222 |
9,232 |
1,244,530 |
Income Tax and Social Contribution |
0 |
0 |
0 |
0 |
0 |
0 |
Derivative Financial Instruments |
0 |
0 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
0 |
3,620,291 |
0 |
238,705 |
182,567 |
2,147,089 |
Guarantees and Linked Deposits |
84,793 |
196,719 |
30,291 |
9,859 |
33,359 |
415,490 |
Indemnifications receivables - Law 12,783/2013 |
0 |
0 |
0 |
0 |
0 |
0 |
Financial Assets |
940,508 |
1,231,236 |
864,958 |
442,415 |
220,370 |
2,200,634 |
Advance for Equity Participations |
0 |
0 |
0 |
0 |
0 |
0 |
Regulatory Asset (Portion A - CVA) |
606,654 |
648,634 |
879,279 |
175,533 |
316,686 |
2,241,447 |
Hydrological risk |
0 |
0 |
0 |
0 |
0 |
0 |
Others |
4,480 |
2,452 |
1,666 |
0 |
3,861 |
3 |
TOTAL LONG-TERM ASSETS |
1,921,235 |
5,720,146 |
1,958,353 |
907,898 |
800,607 |
8,358,740 |
|
|
|
|
|
|
|
INVESTMENTS |
168 |
1,805 |
146 |
1,654 |
0 |
17,968 |
|
|
|
|
|
|
|
FIXED ASSETS, NET |
27,883 |
26,809 |
36,575 |
7,494 |
15,859 |
1,156,492 |
|
|
|
|
|
|
|
INTANGIBLE ASSETS |
21,152 |
44,235 |
81,770 |
16,383 |
17,207 |
132,517 |
|
|
|
|
|
|
|
TOTAL NON-CURRENT ASSETS |
1,970,438 |
5,792,995 |
2,076,844 |
933,429 |
833,674 |
9,665,717 |
|
|
|
|
|
|
|
TOTAL ASSETS |
2,905,674 |
6,556,801 |
3,120,477 |
1,224,749 |
1,120,680 |
11,339,102 |
2
ASSETS 06/30/2017 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletropar |
Eletronuclear |
CGTEE |
Amazonas GT |
CURRENT |
|
|
|
|
|
|
|
|
Cash and Cash Equivalents |
52,037 |
306,379 |
43,991 |
42,584 |
4,241 |
9,859 |
13,409 |
5,453 |
Accounts Receivable, net |
1,265,119 |
469,396 |
972,410 |
1,261,895 |
0 |
322,038 |
72,503 |
324,314 |
Financing and Loans |
338 |
32 |
0 |
0 |
0 |
0 |
0 |
0 |
Marketable Securities |
264,838 |
35,526 |
387,544 |
956,710 |
43,922 |
95,345 |
0 |
36,009 |
Dividends Receivable |
71,650 |
48,666 |
12,443 |
0 |
1,401 |
0 |
0 |
0 |
Deferred Fiscal Assets (Tax and Contributions) |
19,813 |
13,856 |
5,838 |
296,419 |
691 |
7,081 |
2,068 |
607 |
Income Tax and Social Contribution |
91,254 |
121,265 |
15,562 |
0 |
2,758 |
0 |
0 |
0 |
Derivative Financial Instruments |
0 |
0 |
0 |
173,255 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
0 |
0 |
0 |
0 |
0 |
0 |
17,235 |
0 |
Guarantees and Linked Deposits |
0 |
15,046 |
1,992 |
0 |
0 |
0 |
0 |
27,670 |
Inventory |
32,145 |
75,621 |
34,456 |
123,776 |
0 |
89,770 |
29,728 |
21,495 |
Nuclear Fuel Inventory |
0 |
0 |
0 |
0 |
0 |
455,737 |
0 |
0 |
Financial Assets |
3,322,478 |
2,220,317 |
537,612 |
1,373,308 |
0 |
0 |
0 |
240,362 |
Hydrological risk |
82,393 |
0 |
2,007 |
12,640 |
0 |
0 |
0 |
7,066 |
Others |
448,889 |
341,625 |
167,099 |
427,019 |
735 |
88,695 |
7,336 |
6,694 |
TOTAL CURRENT ASSETS |
5,650,954 |
3,647,729 |
2,180,954 |
4,667,606 |
53,748 |
1,068,525 |
142,279 |
669,670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT |
|
|
|
|
|
|
|
|
LONG-TERM ASSET |
|
|
|
|
|
|
|
|
Financial Assets – Itaipu (Parent Company) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Fuel Consumption Account (Parent Company) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Dividends Receivable |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Accounts Receivable, net |
273 |
11,832 |
0 |
143,276 |
0 |
0 |
0 |
0 |
Financing and Loans - principal |
591 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Marketable Securities |
0 |
945 |
42 |
85 |
0 |
0 |
0 |
0 |
Diferred Fiscal Asset (Taxes and Contributions) |
0 |
192,757 |
3,621 |
34,091 |
0 |
0 |
24,514 |
0 |
Income Tax and Social Contribution |
0 |
0 |
0 |
602,107 |
0 |
0 |
0 |
0 |
Derivative Financial Instruments |
0 |
0 |
0 |
145,091 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
0 |
0 |
0 |
0 |
0 |
0 |
32,713 |
0 |
Guarantees and Linked Deposits |
854,809 |
621,014 |
183,923 |
469,177 |
0 |
95,430 |
13,568 |
88,102 |
Financial Asset |
19,582,016 |
10,827,884 |
3,050,268 |
8,643,927 |
0 |
791,735 |
0 |
74,933 |
Financial Asset – Indemnitiable Concessions (Generation) |
1,227,799 |
738,282 |
0 |
0 |
0 |
0 |
0 |
0 |
Advance for equity participation |
72,100 |
479,466 |
1,006,404 |
416 |
0 |
0 |
0 |
0 |
Hydrological risk |
202,865 |
0 |
21,576 |
166,581 |
0 |
0 |
0 |
0 |
Others |
551,741 |
152,946 |
221,502 |
2,448,292 |
1,471 |
567,699 |
188,859 |
9,072 |
TOTAL LONG-TERM ASSETS |
22,492,194 |
13,025,126 |
4,487,336 |
12,653,043 |
1,471 |
1,454,864 |
259,654 |
172,107 |
|
|
|
|
|
|
|
|
|
INVESTMENTS |
6,684,638 |
5,520,368 |
2,553,788 |
4,651,331 |
163,719 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
FIXED ASSETS, NET |
5,638,213 |
1,591,164 |
3,069,750 |
6,590,870 |
22 |
5,068,183 |
1,095,048 |
1,869,574 |
|
|
|
|
|
|
|
|
|
INTANGIBLE ASSETS |
126,124 |
57,955 |
192,717 |
83,169 |
23 |
63,082 |
2,254 |
5,357 |
|
|
|
|
|
|
|
|
|
TOTAL NON-CURRENT ASSETS |
34,941,169 |
20,194,613 |
10,303,591 |
23,978,413 |
165,235 |
6,586,129 |
1,356,956 |
2,047,038 |
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
40,592,123 |
23,842,342 |
12,484,545 |
28,646,019 |
218,983 |
7,654,654 |
1,499,235 |
2,716,708 |
3
ASSETS 06/30/2017 |
ED Alagoas |
ED Rondônia |
ED Piauí |
ED Acre |
ED Roraima |
Amazonas Energia |
|
|
|
|
|
|
|
CURRENT |
|
|
|
|
|
|
Cash and Cash Equivalents |
72,667 |
37,526 |
6,542 |
18,437 |
6,755 |
80,098 |
Accounts Receivable, net |
337,307 |
230,278 |
349,472 |
85,456 |
82,895 |
656,331 |
Financing and Loans |
0 |
0 |
0 |
0 |
0 |
0 |
Marketable Securities |
3,007 |
52,580 |
17,521 |
0 |
0 |
237,988 |
Dividends Receivable |
0 |
0 |
0 |
0 |
0 |
0 |
Deferred Fiscal Assets (Tax and Contributions) |
12,962 |
33,364 |
16,352 |
7,650 |
6,095 |
2,318 |
Income Tax and Social Contribution |
0 |
0 |
0 |
602 |
0 |
0 |
Derivative Financial Instruments |
0 |
0 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
27,305 |
256,224 |
23,016 |
55,524 |
81,150 |
227,666 |
Guarantees and Linked Deposits |
0 |
0 |
0 |
483 |
0 |
9,361 |
Inventory |
9,737 |
16,211 |
15,337 |
2,313 |
16,048 |
115,001 |
Indemnifications receivables - Law 12,783/2013 |
0 |
0 |
0 |
0 |
0 |
0 |
Regulatory Asset (Portion A - CVA) |
55,422 |
40,371 |
153,350 |
60,641 |
14,853 |
37,202 |
Financial Assets |
0 |
0 |
0 |
0 |
0 |
0 |
Others |
39,066 |
52,647 |
69,920 |
71,650 |
14,915 |
131,782 |
TOTAL CURRENT |
557,473 |
719,201 |
651,510 |
302,756 |
222,711 |
1,497,747 |
|
|
|
|
|
|
|
NON-CURRENT |
|
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM ASSETS |
|
|
|
|
|
|
Dividends Receivable |
0 |
0 |
0 |
0 |
0 |
0 |
Accounts Receivable, net |
307,947 |
16,677 |
225,652 |
44,679 |
8,851 |
97,988 |
Financing and Loans - principal |
0 |
0 |
0 |
0 |
0 |
0 |
Marketable Securities |
0 |
0 |
0 |
0 |
0 |
0 |
Deferred Fiscal Asset (Taxes and Contributions) |
4,477 |
5,850 |
7,668 |
1,768 |
9,562 |
1,469,858 |
Income Tax and Social Contribution |
0 |
0 |
0 |
0 |
0 |
0 |
Derivative Financial Instruments |
0 |
0 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
0 |
3,591,069 |
0 |
240,643 |
197,210 |
3,827,883 |
Guarantees and Linked Deposits |
73,960 |
135,089 |
17,124 |
10,552 |
29,915 |
448,734 |
Indemnifications receivables - Law 12,783/2013 |
0 |
0 |
0 |
0 |
0 |
0 |
Financial Asset |
0 |
0 |
0 |
0 |
0 |
0 |
Financial Asset – Indemnitiable Concessions (D) |
885,014 |
1,165,919 |
923,040 |
430,497 |
202,982 |
2,137,373 |
Advance for equity participation |
0 |
0 |
0 |
0 |
0 |
0 |
Regulatory Asset (Portion A - CVA) |
47,766 |
0 |
0 |
0 |
0 |
0 |
Others |
564 |
2,447 |
1,547 |
0 |
4,257 |
12 |
TOTAL LONG-TERM ASSETS |
1,319,728 |
4,917,051 |
1,175,031 |
728,139 |
452,777 |
7,981,848 |
|
|
|
|
|
|
|
INVESTMENTS |
168 |
1,806 |
146 |
0 |
0 |
17,107 |
|
|
|
|
|
|
|
FIXED ASSETS, NET |
30,536 |
27,916 |
38,034 |
8,865 |
15,311 |
1,209,109 |
|
|
|
|
|
|
|
INTANGIBLE ASSETS |
0 |
34,161 |
19,344 |
20,294 |
4,520 |
131,263 |
|
|
|
|
|
|
|
TOTAL NON-CURRENT ASSETS |
1,350,432 |
4,980,934 |
1,232,555 |
757,298 |
472,608 |
9,339,327 |
|
|
|
|
|
|
|
TOTAL ASSETS |
1,907,905 |
5,700,135 |
1,884,065 |
1,060,054 |
695,319 |
10,837,074 |
4
LIABILITIES 06/30/2018 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletropar |
Eletronuclear |
CGTEE |
Amazonas GT |
|
|
|
|
|
|
|
|
|
CURRENT |
||||||||
Suppliers |
339,917 |
265,083 |
73,452 |
514,891 |
0 |
958,973 |
83,852 |
355,531 |
Financing and Loans - principal |
2,736,769 |
1,207,750 |
285,554 |
699,322 |
0 |
424,782 |
873,254 |
892,498 |
Financing and Loans - charges |
78,615 |
15,126 |
9,356 |
29,170 |
0 |
36,257 |
338,504 |
133,638 |
Debentures |
0 |
9,289 |
0 |
18,033 |
0 |
0 |
0 |
0 |
Tax and Social Contributions |
178,889 |
107,540 |
29,823 |
78,526 |
122 |
61,083 |
95,161 |
357,476 |
Current Income Tax and Social Contribution |
488,839 |
287,930 |
110,602 |
0 |
0 |
0 |
0 |
29,054 |
Derivatives financial instruments |
0 |
0 |
0 |
58 |
0 |
0 |
0 |
0 |
Reimbursement Obligations |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Advance from clients |
0 |
0 |
0 |
63,727 |
0 |
0 |
0 |
0 |
Shareholders' Compensation |
318,555 |
31,425 |
140,013 |
1,251,152 |
0 |
0 |
96,829 |
0 |
Estimated Obligations |
283,848 |
290,684 |
97,161 |
322,396 |
407 |
113,242 |
7,358 |
28,158 |
Provisions for Litigations |
0 |
0 |
0 |
0 |
300 |
0 |
512,871 |
0 |
Post-Employment Benefits (Pension Plan Payments) |
10,059 |
158,244 |
8,523 |
0 |
0 |
3,196 |
2,801 |
0 |
Leasing |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Provisions for Onerous Contracts |
0 |
0 |
0 |
12,048 |
0 |
0 |
0 |
0 |
Concessions payable - Use of public property |
977 |
0 |
2,569 |
0 |
0 |
0 |
0 |
0 |
Regulatory fees |
38,377 |
148,499 |
41,233 |
332,374 |
0 |
37,970 |
20,089 |
18,052 |
Others |
75,427 |
144,530 |
142,181 |
1,137,604 |
9,552 |
60,739 |
46,058 |
64,271 |
TOTAL CURRENT LIABILITIES |
4,550,272 |
2,666,100 |
940,467 |
4,459,301 |
10,380 |
1,696,242 |
2,076,777 |
1,878,678 |
|
|
|
|
|
|
|
|
|
NON-CURRENT |
|
|
|
|
|
|
|
|
Suppliers |
0 |
0 |
0 |
0 |
0 |
155,901 |
16,555 |
0 |
Financing and Loans - principal |
6,843,796 |
914,620 |
2,188,297 |
3,474,719 |
0 |
8,077,962 |
1,958,783 |
1,082,287 |
Debentures |
0 |
141,503 |
0 |
184,666 |
0 |
0 |
0 |
0 |
Tax and Social Contributions |
231,335 |
21,436 |
0 |
0 |
0 |
9,688 |
0 |
0 |
Deferred Income Tax and Social Contribution |
4,723,344 |
3,134,165 |
458,361 |
1,317,324 |
23,818 |
0 |
0 |
0 |
Derivatives financial instruments |
0 |
0 |
0 |
40,211 |
0 |
0 |
0 |
0 |
Reimbursement Obligations |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Advance from clients |
0 |
0 |
0 |
490,319 |
0 |
0 |
0 |
0 |
Estimated Obligations |
112,095 |
71,960 |
22,081 |
48,338 |
0 |
41,548 |
4,761 |
0 |
Provisions for Litigations |
1,103,130 |
2,420,160 |
141,755 |
913,577 |
0 |
217,942 |
0 |
48,278 |
Provision for uncovered liability on invested companies |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Post-Employment Benefits (Pension Plan Payments) |
161,175 |
968,185 |
83,642 |
31,186 |
0 |
70,448 |
74,002 |
438 |
Leasing |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Provision for Onerous Contracts |
166,231 |
184,587 |
0 |
289,074 |
0 |
972,156 |
0 |
0 |
Concessions payable - Use of public property |
35,121 |
0 |
29,015 |
0 |
0 |
0 |
0 |
0 |
Regulatory fees |
324,854 |
382,608 |
0 |
0 |
0 |
0 |
0 |
0 |
Asset decomission obligation (Nuclear Power Plants) |
0 |
0 |
0 |
0 |
0 |
2,541,992 |
0 |
0 |
Advances for future capital Increase |
56,989 |
0 |
0 |
0 |
0 |
0 |
897,487 |
0 |
Others |
36,139 |
96,848 |
180,729 |
1,386,093 |
18,461 |
0 |
0 |
554,553 |
TOTAL NON-CURRENT LIABILITIES |
13,794,209 |
8,336,072 |
3,103,880 |
8,175,507 |
42,279 |
12,087,637 |
2,951,588 |
1,685,556 |
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
Capital Stock |
6,531,154 |
9,753,953 |
4,359,226 |
11,576,263 |
118,054 |
6,607,258 |
845,510 |
436,750 |
Capital reserves |
5,053,045 |
4,916,199 |
0 |
0 |
0 |
0 |
0 |
0 |
Profit Reserves |
10,273,773 |
746,160 |
1,601,352 |
4,351,136 |
26,316 |
0 |
0 |
0 |
Additional Dividend Purposed |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Accumulated profit/loss |
727,506 |
380,306 |
126,554 |
1,634,281 |
90 |
(11,334,120) |
(4,621,036) |
(833,462) |
Accumulated Other Comprehensive profit/loss |
(1,842,989) |
(1,636,404) |
(51,203) |
(45,967) |
60,572 |
(272,153) |
(110,214) |
(1,686) |
Minority shareholdings |
597 |
17,308 |
(15,431) |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
TOTAL EQUITY |
20,743,086 |
14,177,522 |
6,020,498 |
17,515,713 |
205,032 |
(4,999,015) |
(3,885,740) |
(398,398) |
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY |
39,087,567 |
25,179,694 |
10,064,845 |
30,150,521 |
257,691 |
8,784,864 |
1,142,625 |
3,165,836 |
5
LIABILITIES 06/30/2018 |
ED Alagoas |
ED Rondonia |
ED Piauí |
ED Acre |
ED Roraima |
Amazonas |
|
||||||
CURRENT |
||||||
Suppliers |
195,084 |
1,676,345 |
185,401 |
233,896 |
705,718 |
4,984,682 |
Financing and Loans - principal |
465,664 |
202,912 |
886,908 |
159,999 |
72,790 |
268,332 |
Financing and Loans - charges |
0 |
444 |
107,805 |
335 |
0 |
0 |
Debentures |
0 |
0 |
0 |
0 |
0 |
0 |
Taxes and Social Contributions |
89,249 |
61,912 |
248,314 |
104,960 |
20,941 |
61,463 |
Current Income Tax and Social Contribution |
153 |
0 |
0 |
0 |
0 |
9,883 |
Derivatives financial instruments |
0 |
0 |
0 |
0 |
0 |
0 |
Reimbursement Obligations |
47,522 |
13,203 |
0 |
0 |
0 |
0 |
Advance from clients |
0 |
0 |
0 |
0 |
0 |
0 |
Shareholders' Compensation |
0 |
0 |
0 |
0 |
0 |
0 |
Estimated Obligations |
21,752 |
28,705 |
39,586 |
9,257 |
17,398 |
70,921 |
Provisions for Litigations |
208,000 |
0 |
0 |
0 |
0 |
0 |
Post-Employment Benefits (Pension Plan Payments) |
1,839 |
733 |
3,441 |
3 |
0 |
0 |
Leasing |
0 |
0 |
0 |
0 |
0 |
148,668 |
Provisions for Onerous Contracts |
0 |
0 |
0 |
0 |
0 |
0 |
Regulatory fees |
29,451 |
29,719 |
11,151 |
35,580 |
3,466 |
86,758 |
Regulatory Liability (Portion A – CVA) |
92,553 |
41,841 |
162,042 |
25,783 |
0 |
76,414 |
Others |
24,228 |
75,116 |
80,389 |
29,963 |
73,447 |
468,748 |
TOTAL CURRENT LIABILITIES |
1,175,495 |
2,130,930 |
1,725,037 |
599,776 |
893,759 |
6,175,869 |
|
|
|
|
|
|
|
NON-CURRENT |
|
|
|
|
|
|
Suppliers |
0 |
4,458,422 |
0 |
351,198 |
326,574 |
10,930,967 |
Financing and Loans - principal |
1,695,136 |
1,303,077 |
1,568,655 |
382,442 |
413,391 |
3,620,141 |
Debentures |
0 |
0 |
0 |
0 |
0 |
0 |
Taxes and Contributions |
158,322 |
53,957 |
144,533 |
94,708 |
30,190 |
698 |
Deferred Income Tax and Social Contribution |
249,469 |
76,921 |
139,528 |
14,933 |
31,096 |
0 |
Derivatives financial instruments |
0 |
0 |
0 |
0 |
0 |
0 |
Reimbursement Obligations |
0 |
224,679 |
0 |
0 |
45,746 |
947,416 |
Advance from clients |
0 |
0 |
0 |
0 |
0 |
0 |
Estimated Obligations |
0 |
0 |
0 |
0 |
0 |
0 |
Provisions for Litigations |
156,489 |
885,432 |
193,864 |
144,415 |
37,746 |
1,352,362 |
Provision for uncovered liabilities on invested companies |
0 |
0 |
0 |
0 |
0 |
398,397 |
Post-Employment Benefits (Pension Plan Payments) |
54,468 |
90,010 |
0 |
58 |
2,263 |
1,646 |
Leasing |
0 |
0 |
0 |
0 |
0 |
879,618 |
Provision for Onerous Contracts |
0 |
0 |
0 |
0 |
0 |
0 |
Concessions payable - Use of public property |
0 |
0 |
0 |
0 |
0 |
0 |
Regulatory fees |
41,287 |
67,906 |
77,212 |
0 |
14,403 |
0 |
Advances for future capital Increase |
0 |
0 |
0 |
0 |
0 |
0 |
Regulatory Liability (Installment A – CVA) |
185,873 |
0 |
358,198 |
79,161 |
0 |
0 |
Others |
35,525 |
0 |
73,915 |
88 |
11,867 |
72,083 |
TOTAL NON-CURRENT LIABILITIES |
2,576,569 |
7,160,404 |
2,555,905 |
1,067,003 |
913,276 |
18,203,328 |
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
Capital Stock |
734,754 |
1,325,369 |
1,272,747 |
475,789 |
684,204 |
4,610,171 |
Capital Reserves |
0 |
0 |
0 |
0 |
0 |
0 |
Profit Reserves |
0 |
0 |
0 |
0 |
0 |
0 |
Additional Dividend Purposes |
0 |
0 |
0 |
0 |
0 |
0 |
Accumulated profit/loss |
(1,507,792) |
(4,059,169) |
(2,388,559) |
(917,261) |
(1,367,452) |
(17,643,629) |
Other Comprehensive Income |
(73,352) |
(733) |
(44,653) |
(558) |
(3,107) |
(6,637) |
Minority shareholdings |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
TOTAL EQUITY |
(846,390) |
(2,734,533) |
(1,160,465) |
(442,030) |
(686,355) |
(13,040,095) |
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY |
2,905,674 |
6,556,801 |
3,120,477 |
1,224,749 |
1,120,680 |
11,339,102 |
6
LIABILITIES 06/30/2017 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletropar |
Eletronuclear |
CGTEE |
Amazonas GT |
|
|
|
|
|
|
|
|
|
CURRENT |
|
|
|
|
|
|
|
|
Suppliers |
333,681 |
270,039 |
114,257 |
529,719 |
0 |
727,348 |
94,036 |
202,151 |
Financing and Loans - principal |
1,823,337 |
989,762 |
694,651 |
971,133 |
0 |
375,532 |
535,316 |
668,747 |
Financing and Loans - charges |
139,006 |
5,880 |
124,505 |
54,308 |
0 |
23,096 |
119,028 |
149 |
Debentures |
0 |
18,807 |
0 |
15,097 |
0 |
0 |
0 |
0 |
Tax and Social Contributions |
260,985 |
96,595 |
29,934 |
89,813 |
94 |
46,911 |
35,463 |
177,843 |
Current Income Tax and Social Contribution |
32,041 |
18,938 |
167 |
0 |
32 |
0 |
0 |
16,406 |
Derivatives financial instruments |
0 |
0 |
0 |
555 |
0 |
0 |
0 |
0 |
Reimbursement Obligations |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Advance from clients |
0 |
0 |
0 |
326,913 |
0 |
0 |
0 |
0 |
Shareholders' Compensation |
317,007 |
0 |
97,477 |
736 |
0 |
0 |
90,263 |
0 |
Estimated Obligations |
227,989 |
364,057 |
119,923 |
421,069 |
348 |
166,411 |
53,888 |
28,961 |
Provisions for Litigations |
0 |
0 |
0 |
0 |
300 |
0 |
401,083 |
0 |
Post-Employment Benefits (Pension Plan Payments) |
9,405 |
180,000 |
8,119 |
0 |
0 |
2,977 |
0 |
0 |
Leasing |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Provisions for Onerous Contracts |
0 |
0 |
0 |
14,245 |
0 |
0 |
0 |
0 |
Concessions payable - Use of public property |
948 |
0 |
2,485 |
0 |
0 |
0 |
0 |
0 |
Regulatory fees |
12,499 |
66,461 |
44,125 |
347,166 |
0 |
23,246 |
25,718 |
8,253 |
Others |
732,869 |
334,753 |
286,314 |
773,063 |
1,943 |
276,031 |
38,591 |
38,641 |
TOTAL CURRENT LIABILITIES |
3,889,767 |
2,345,292 |
1,521,957 |
3,543,817 |
2,717 |
1,641,552 |
1,393,386 |
1,141,151 |
|
|
|
|
|
|
|
|
|
NON-CURRENT |
|
|
|
|
|
|
|
|
Shareholders' Compensation |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Suppliers |
0 |
0 |
0 |
82,748 |
0 |
0 |
16,555 |
0 |
Financing and Loans - principal |
8,713,460 |
1,135,755 |
3,951,585 |
4,252,610 |
0 |
7,656,624 |
2,206,501 |
1,133,954 |
Debentures |
0 |
140,167 |
0 |
187,852 |
0 |
0 |
0 |
0 |
Tax and Social Contributions |
457,591 |
19,262 |
0 |
26,231 |
0 |
15,345 |
0 |
0 |
Deferred Income Tax and Social Contribution |
5,170,474 |
3,293,277 |
436,865 |
0 |
16,137 |
0 |
0 |
65,790 |
Derivatives financial instruments |
0 |
0 |
0 |
64,142 |
0 |
0 |
0 |
0 |
Reimbursement Obligations |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Advance from clients |
0 |
0 |
0 |
558,475 |
0 |
0 |
0 |
0 |
Estimated Obligations |
31,419 |
100,135 |
20,815 |
28,100 |
0 |
78,242 |
6,569 |
0 |
Provisions for Litigations |
824,502 |
1,953,771 |
144,189 |
848,859 |
0 |
225,482 |
0 |
60,726 |
Provision for uncovered liability on invested companies |
0 |
0 |
219,112 |
0 |
0 |
0 |
0 |
(225,357) |
Post-Employment Benefits (Pension Plan Payments) |
144,759 |
1,183,970 |
268,634 |
16,303 |
0 |
46,002 |
71,699 |
477 |
Leasing |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Provision for Onerous Contracts |
460,147 |
279,907 |
0 |
376,700 |
0 |
865,600 |
0 |
0 |
Concessions payable - Use of public property |
35,528 |
0 |
28,174 |
0 |
0 |
0 |
0 |
0 |
Regulatory fees |
296,967 |
407,959 |
0 |
0 |
0 |
0 |
0 |
0 |
Asset decomission obligation (Nuclear Power Plants) |
0 |
0 |
0 |
0 |
0 |
1,444,067 |
0 |
0 |
Advances for future capital Increase |
52,748 |
0 |
3 |
0 |
0 |
0 |
663,191 |
0 |
Others |
139,316 |
19,454 |
39,473 |
2,542,551 |
1,442 |
0 |
0 |
539,967 |
TOTAL NON-CURRENT LIABILITIES |
16,326,911 |
8,533,657 |
5,108,850 |
8,984,571 |
17,579 |
10,331,362 |
2,964,515 |
1,575,557 |
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
Capital Stock |
6,531,154 |
9,753,953 |
4,359,226 |
11,576,263 |
118,054 |
6,607,258 |
845,510 |
0 |
Capital Reserves |
5,053,045 |
4,916,199 |
0 |
0 |
0 |
0 |
0 |
0 |
Profit Reserves |
9,168,995 |
0 |
1,365,128 |
3,933,602 |
27,652 |
0 |
2,596 |
0 |
Additional Dividend Purposes |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Accumulated Profit/Losses |
1,151,991 |
102,918 |
298,934 |
630,382 |
5,253 |
(10,763,300) |
(3,596,462) |
0 |
Other Comprehensive Income |
(1,528,740) |
(1,825,668) |
(184,828) |
(22,616) |
47,728 |
(162,218) |
(110,310) |
0 |
Minority shareholdings |
(1,000) |
15,991 |
15,278 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
TOTAL EQUITY |
20,375,445 |
12,963,393 |
5,853,738 |
16,117,631 |
198,687 |
(4,318,260) |
(2,858,666) |
0 |
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY |
40,592,123 |
23,842,342 |
12,484,545 |
28,646,019 |
218,983 |
7,654,654 |
1,499,235 |
2,716,708 |
7
LIABILITIES 06/30/2017 |
ED Alagoas |
ED Rondônia |
ED Piauí |
ED Acre |
ED Roraima |
Amazonas |
|
|
|
|
|
|
|
CURRENT |
|
|
|
|
|
|
Suppliers |
142,001 |
1,766,511 |
134,079 |
227,499 |
584,491 |
5,317,607 |
Financing and Loans - principal |
248,236 |
147,518 |
434,602 |
66,119 |
5,607 |
150,407 |
Financing and Loans - charges |
0 |
44 |
94,713 |
0 |
0 |
264 |
Debentures |
0 |
0 |
0 |
0 |
0 |
0 |
Taxes and Social Contributions |
78,931 |
63,609 |
162,433 |
41,183 |
22,941 |
42,642 |
Current Income Tax and Social Contribution |
250 |
0 |
0 |
0 |
0 |
5,664 |
Derivatives financial instruments |
0 |
0 |
0 |
0 |
0 |
0 |
Reimbursement Obligations |
38,764 |
13,203 |
0 |
0 |
16,969 |
0 |
Advance from clients |
0 |
0 |
0 |
0 |
0 |
0 |
Shareholders' Compensation |
0 |
0 |
0 |
0 |
0 |
0 |
Estimated Obligations |
23,043 |
25,786 |
34,829 |
8,913 |
18,264 |
58,663 |
Provisions for Litigations |
0 |
0 |
0 |
0 |
0 |
0 |
Post-Employment Benefits (Pension Plan Payments) |
914 |
4,620 |
0 |
361 |
0 |
0 |
Leasing |
0 |
0 |
0 |
0 |
0 |
136,907 |
Provisions for Onerous Contracts |
7,808 |
102,958 |
32,691 |
0 |
7,765 |
378,899 |
Regulatory fees |
27,809 |
26,444 |
23,288 |
42,228 |
0 |
70,798 |
Regulatory Liability (Portion A – CVA) |
31,912 |
62,255 |
70,789 |
32,303 |
4,096 |
115,906 |
Others |
23,670 |
27,122 |
49,580 |
22,813 |
15,270 |
69,447 |
TOTAL CURRENT LIABILITIES |
623,338 |
2,240,070 |
1,037,004 |
441,419 |
675,403 |
6,347,204 |
|
|
|
|
|
|
|
NON-CURRENT |
|
|
|
|
|
|
Suppliers |
0 |
1,174,697 |
0 |
271,432 |
282,242 |
7,921,898 |
Financig and Loans - principal |
1,504,984 |
1,031,665 |
1,548,069 |
373,815 |
175,371 |
2,432,864 |
Debentures |
0 |
0 |
0 |
0 |
0 |
0 |
Taxes and Contributions |
64,933 |
15,752 |
58,430 |
82,976 |
0 |
0 |
Deferred Income Tax and Social Contribution |
0 |
0 |
0 |
0 |
0 |
0 |
Derivatives financial instruments |
0 |
0 |
0 |
0 |
0 |
0 |
Reimbursement Obligations |
0 |
151,353 |
0 |
81,609 |
60,030 |
1,157,262 |
Advance from clients |
0 |
0 |
0 |
0 |
0 |
0 |
Estimated Obligations |
1,939 |
0 |
3,273 |
95 |
183 |
835 |
Provisions for Litigations |
125,725 |
220,745 |
142,231 |
146,491 |
56,933 |
1,688,628 |
Provision for uncovered liabilities on invested companies |
0 |
0 |
0 |
0 |
0 |
225,357 |
Post-Employment Benefits (Pension Plan Payments) |
39,280 |
0 |
0 |
0 |
1,633 |
1,325 |
Leasing |
0 |
0 |
0 |
0 |
0 |
987,943 |
Provision for Onerous Contracts |
0 |
0 |
0 |
0 |
0 |
0 |
Concessions payable - Use of public property |
0 |
0 |
0 |
0 |
0 |
0 |
Regulatory fees |
24,135 |
55,548 |
55,900 |
0 |
0 |
0 |
Advances for future capital Increase |
159,155 |
0 |
308,978 |
69,462 |
80,089 |
117,446 |
Regulatory Liability (Installment A – CVA) |
25,976 |
0 |
0 |
0 |
0 |
0 |
Others |
34,273 |
2,409,529 |
503 |
126 |
73,529 |
59,656 |
TOTAL NON-CURRENT LIABILITIES |
1,980,400 |
5,059,289 |
2,117,384 |
1,026,006 |
730,010 |
14,593,214 |
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
Capital Stock |
734,754 |
1,325,369 |
1,272,747 |
475,789 |
684,204 |
4,610,171 |
Capital Reserves |
0 |
0 |
0 |
0 |
0 |
0 |
Profit Reserves |
0 |
0 |
0 |
0 |
0 |
0 |
Additional Dividend Purposes |
0 |
0 |
0 |
0 |
0 |
0 |
Accumulated Profit/Losses |
(1,374,896) |
(2,920,469) |
(2,521,877) |
(882,755) |
(1,391,310) |
(14,707,873) |
Other Comprehensive Income |
(55,691) |
(4,124) |
(21,193) |
(405) |
(2,988) |
(5,642) |
Minority shareholdings |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
TOTAL EQUITY |
(695,833) |
(1,599,224) |
(1,270,323) |
(407,371) |
(710,094) |
(10,103,344) |
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY |
1,907,905 |
5,700,135 |
1,884,065 |
1,060,054 |
695,319 |
10,837,074 |
8
STATEMENT OF INCOME 06/30/2018 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletropar |
Eletronuclear |
CGTEE |
Amazonas GT |
Operating Revenues |
4,327,771 |
2,395,878 |
1,000,411 |
2,644,910 |
10 |
1,480,208 |
181,534 |
211,455 |
|
|
|
|
|
|
|
|
|
Electric Energy Supply (sell) - Generation |
1,859,180 |
51,135 |
424,982 |
1,200,530 |
0 |
1,687,677 |
207,613 |
285,439 |
Electric Energy Supply - Generation |
308,907 |
325,887 |
9,772 |
446,838 |
0 |
0 |
0 |
0 |
Short Term Electric Energy - Generation |
61,462 |
150,435 |
21,371 |
393,146 |
0 |
0 |
0 |
2,306 |
Revenue from Operation and Maintenance - Generation |
413,922 |
628,159 |
0 |
7,846 |
0 |
0 |
0 |
0 |
Revenue from Construction of Plants - Generation |
9,622 |
6,747 |
0 |
0 |
0 |
0 |
0 |
0 |
Financial – Return on Investment - Generation |
0 |
24,666 |
0 |
0 |
0 |
0 |
0 |
0 |
Revenue from Operation and Maintenance - Renewed Lines - Transmission |
718,484 |
701,620 |
351,673 |
301,735 |
0 |
0 |
0 |
0 |
Revenue from Operation and Maintenance - Transmission |
27,709 |
50,136 |
58,333 |
8,344 |
0 |
0 |
0 |
851 |
Revenue from Construction of Plants - Transmission |
74,477 |
328,698 |
23,029 |
37,969 |
0 |
0 |
0 |
3,385 |
Financial – Return on Investment - Transmission |
1,573,587 |
568,885 |
218,726 |
615,257 |
0 |
0 |
0 |
41,013 |
Other Revenues |
27,127 |
15,850 |
33,738 |
206,474 |
10 |
0 |
1,367 |
0 |
|
|
|
|
|
|
|
|
|
Deductions to Operating Revenues |
(746,706) |
(456,340) |
(141,213) |
(573,229) |
0 |
(207,469) |
(27,446) |
(121,539) |
|
|
|
|
|
|
|
|
|
Operating Expenses |
(2,570,238) |
(1,797,226) |
(560,893) |
(635,627) |
(5,745) |
(1,240,626) |
(332,720) |
(65,186) |
|
|
|
|
|
|
|
|
|
Personnel, Supplies and Services |
(892,259) |
(616,544) |
(248,437) |
(758,587) |
(3,030) |
(478,401) |
(92,044) |
(111,821) |
Extraordinary Retirement Plan (PAE) |
(44,739) |
(138,813) |
(26,135) |
(67,322) |
0 |
(7,154) |
0 |
0 |
Energy Purchased for Resale |
(351,149) |
(111,950) |
(185,967) |
(82,484) |
0 |
0 |
(105,130) |
12,753 |
Charges upon use of eletricity network |
(302,110) |
(316,447) |
(10,673) |
(287,073) |
0 |
(257,472) |
(23,834) |
(33,033) |
Construction |
(84,099) |
(335,445) |
(23,029) |
(37,969) |
0 |
0 |
0 |
(3,385) |
Electric Energy production cost |
(288,117) |
0 |
0 |
0 |
0 |
(197,147) |
(9,694) |
88,621 |
Donations and Contributions |
(20,447) |
(3,403) |
0 |
(1,030) |
0 |
0 |
0 |
0 |
Depreciation and Amortization |
(130,332) |
(45,996) |
(68,735) |
(215,535) |
(12) |
(253,692) |
(28,995) |
(22,545) |
Operating Provisions |
(326,881) |
(134,434) |
(6,432) |
940,153 |
(2,386) |
3,329 |
(50,168) |
716 |
Others |
(130,105) |
(94,194) |
8,515 |
(125,780) |
(317) |
(50,089) |
(22,855) |
3,508 |
|
|
|
|
|
|
|
|
|
OPERATING RESULT BEFORE FINANCIAL RESULT |
1,757,533 |
598,652 |
439,518 |
2,009,283 |
(5,735) |
239,582 |
(151,186) |
146,269 |
|
|
|
|
|
|
|
|
|
FINANCIAL REVENUES (EXPENSES) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from financial investments |
13,233 |
9,518 |
15,457 |
36,120 |
2,705 |
2,153 |
1,344 |
2,057 |
Income from Interest, Commission and Fees |
3,094 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Additional Interest on Energy |
6,428 |
61,201 |
0 |
43,125 |
0 |
0 |
0 |
0 |
Monetary Adjustment Gain |
51,189 |
13,958 |
2,209 |
110,205 |
0 |
1,986 |
0 |
5,213 |
Exchange Variation Gain |
6,942 |
0 |
1,676 |
0 |
0 |
7,384 |
0 |
0 |
Gains on Derivatives |
0 |
0 |
0 |
163,004 |
0 |
0 |
0 |
0 |
Other Financial Income |
13,740 |
19,114 |
5,391 |
4,675 |
52 |
131,591 |
48 |
830 |
Debt Charges - financing and loans |
(367,649) |
(111,474) |
(98,688) |
(168,927) |
0 |
(29,285) |
(209,373) |
(106,011) |
Debt Charges - suppliers |
0 |
0 |
(616) |
0 |
0 |
0 |
0 |
0 |
Charges on shareholders' funds |
(18,555) |
0 |
(4,317) |
0 |
0 |
0 |
(2,935) |
0 |
Monetary Adjustment Loss |
(55,855) |
(5,524) |
(20,050) |
(266,623) |
0 |
(5,539) |
0 |
(15,143) |
Exchange Variation Loss |
(64,863) |
0 |
(32,504) |
(81,718) |
0 |
(33,301) |
0 |
0 |
Losses on derivatives |
0 |
0 |
0 |
(383) |
0 |
0 |
0 |
0 |
Other Financial Expenses |
(52,777) |
(37,965) |
(14,279) |
(20,691) |
(979) |
(122,788) |
(157) |
(2,700) |
|
|
|
|
|
|
|
|
|
PROFIT/LOSS BEFORE RESULTS OF EQUITY INVESTMENTS, TAXES AND SOCIAL CONTRIBUTIONS |
(465,073) |
(51,172) |
(145,721) |
(181,213) |
1,778 |
(47,799) |
(211,073) |
(115,754) |
|
|
|
|
|
|
|
|
|
RESULTS OF EQUITY METHOD INVESTMENTS |
(187,806) |
42,023 |
(65,822) |
149,056 |
4,046 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX, EMPLOYEES AND MANAGEMENT PARTICIPATION AND MINORITY PARTICIPATION |
1,104,654 |
589,503 |
227,975 |
1,977,126 |
89 |
191,783 |
(362,259) |
30,515 |
|
|
|
|
|
|
|
|
|
Total Income Taxes and Social Contributions and Fiscal Incentives Revenue |
(356,767) |
(209,333) |
(101,954) |
(342,845) |
0 |
(30,100) |
0 |
17,626 |
|
|
|
|
|
|
|
|
|
RESULT BEFORE EQUITY PARTICIPATIONS |
747,887 |
380,170 |
126,021 |
1,634,281 |
89 |
161,683 |
(362,259) |
48,141 |
|
|
|
|
|
|
|
|
|
Minority Participation |
20,381 |
0 |
533 |
0 |
0 |
0 |
0 |
0 |
NET INCOME FOR THE PERIOD |
727,506 |
380,170 |
126,554 |
1,634,281 |
89 |
161,683 |
(362,259) |
48,141 |
9
STATEMENT OF INCOME 06/30/2018 |
ED Rondônia |
ED Piauí |
ED Alagoas |
ED Acre |
ED Roraima |
Amazonas D |
Operating Revenues |
1,102,675 |
1,595,707 |
1,376,612 |
383,522 |
447,246 |
2,830,449 |
|
|
|
|
|
|
|
Supply (sell) of electric energy - Generation |
0 |
0 |
0 |
0 |
0 |
0 |
Supply of electric energy - Generation |
0 |
0 |
0 |
0 |
0 |
0 |
Short Term electric Energy - Generation |
0 |
0 |
0 |
0 |
13,559 |
0 |
|
|
|
|
|
|
|
Electric Energy Supply - Distribution |
822,555 |
836,572 |
1,075,555 |
297,852 |
237,143 |
1,590,637 |
Short Term Electric Energy - Distribution |
52,251 |
9,559 |
0 |
6,512 |
0 |
124,750 |
Revenue from Construction of Plant - Distribution |
55,359 |
76,740 |
47,301 |
15,529 |
7,229 |
141,717 |
Regulatory Asset and Liability (Portion A – CVA) |
519,264 |
840,335 |
659,811 |
202,078 |
290,624 |
1,490,837 |
|
|
|
|
|
|
|
Other Revenues |
53,163 |
369,489 |
70,173 |
9,475 |
9,132 |
69,311 |
|
|
|
|
|
|
|
Deductions to Operating Revenues |
(399,917) |
(536,988) |
(476,228) |
(147,924) |
(110,441) |
(586,803) |
|
|
|
|
|
|
|
Operating Expenses |
(1,450,106) |
(1,221,924) |
(880,929) |
(246,355) |
(194,018) |
(2,895,626) |
|
|
|
|
|
|
|
Personnel, Supplies and Services |
(237,581) |
(183,285) |
(147,901) |
(59,521) |
(74,470) |
(315,003) |
Energy Purchased for Resale |
(893,086) |
(441,118) |
(470,760) |
(261,136) |
(101,602) |
(1,036,685) |
Charges upon use of eletricity network |
(21,096) |
(110,397) |
(80,644) |
(4,719) |
0 |
(171,788) |
Construction |
(55,359) |
(76,740) |
(47,301) |
(15,529) |
(7,229) |
(141,717) |
Electric Energy production cost |
346,991 |
0 |
0 |
109,065 |
(41,028) |
(725,947) |
Donations and Contributions |
(269) |
0 |
(120) |
0 |
0 |
0 |
Depreciation and Amortization |
(22,231) |
(24,398) |
(23,582) |
(12,776) |
(4,716) |
(102,666) |
Operating Provisions |
(549,971) |
(85,977) |
(97,500) |
43,671 |
52,571 |
(151,987) |
Others |
(17,504) |
(300,009) |
(13,121) |
(45,410) |
(17,544) |
(249,833) |
|
|
|
|
|
|
|
OPERATING RESULT BEFORE FINANCIAL RESULT |
(347,431) |
373,783 |
495,683 |
137,167 |
253,228 |
(65,177) |
|
|
|
|
|
|
|
FINANCIAL REVENUES (EXPENSES) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from financial investments |
1,580 |
32 |
1,401 |
558 |
130 |
1,134 |
Income from Interest, Commission and Fees |
0 |
0 |
0 |
0 |
0 |
0 |
Additional Interest on Energy |
21,401 |
84,454 |
28,824 |
5,424 |
(57,727) |
48,355 |
Monetary Adjustment Gain |
142,355 |
87,620 |
8,568 |
9,193 |
4,665 |
1,426 |
Exchange Variation Gain |
0 |
0 |
0 |
0 |
0 |
1,543 |
Updating Regulatory Asset (Portion A – CVA) |
55,629 |
79,405 |
73,818 |
17,127 |
26,922 |
144,602 |
Others Financial Income |
715 |
(8,986) |
(7,104) |
1,666 |
357 |
21,990 |
Debt Charges - financing and loans |
(78,950) |
(94,117) |
(85,042) |
(19,583) |
(17,983) |
(170,274) |
Debt Charges - suppliers |
0 |
0 |
0 |
0 |
0 |
(723,009) |
Charges – leasing |
0 |
0 |
0 |
0 |
0 |
(155,704) |
Monetary Adjustment Loss |
(207,107) |
(39,178) |
(12,175) |
(51,267) |
(38,122) |
0 |
Exchange Variation Loss |
0 |
0 |
(299) |
0 |
0 |
0 |
Updating Regulatory Liability (Portion A – CVA) |
(1,352) |
0 |
(6,610) |
0 |
0 |
3,870 |
Other Financial Expenses |
(44,337) |
(21,502) |
(8,903) |
(5,236) |
(175) |
(132,490) |
|
|
|
|
|
|
|
FINANCIAL RESULT |
(110,066) |
87,728 |
(7,522) |
(42,118) |
(81,933) |
(958,557) |
|
|
|
|
|
|
|
EQUITY PARTICIPATIONS RESULT |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX, EMPLOYEES AND MANAGEMENT PARTICIPATION AND MINORITY PARTICIPATION |
(457,497) |
461,511 |
488,161 |
95,049 |
171,295 |
(1,023,734) |
|
|
|
|
|
|
|
Income Tax and Social Contribution and Fiscal Incentives Revenue |
(76,921) |
(147,413) |
(249,469) |
(14,933) |
(31,096) |
0 |
|
|
|
|
|
|
|
RESULT BEFORE EQUITY PARTICIPATIONS |
(534,418) |
314,098 |
238,692 |
80,116 |
140,199 |
(1,023,734) |
|
|
|
|
|
|
|
Minority Participation |
0 |
0 |
0 |
0 |
0 |
0 |
NET PROFIT OF THE PERIOD |
(534,418) |
314,098 |
238,692 |
80,116 |
140,199 |
(1,023,734) |
10
STATEMENT OF INCOME 06/30/2017 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletropar |
Eletronuclear |
CGTEE |
Amazonas GT |
Operating Revenues |
4,659,245.00 |
2,533,548.00 |
999,485.00 |
2,747,391.00 |
0.00 |
1,390,041.00 |
202,175.00 |
338,858.00 |
|
|
|
|
|
|
|
|
|
Electric Energy Supply (sell) - Generation |
2,029,140.00 |
59,619.00 |
414,443.00 |
1,057,619.00 |
0.00 |
1,584,962.00 |
225,800.00 |
255,509.00 |
Electric Energy Supply - Generation |
96,135.00 |
430,874.00 |
9,782.00 |
644,215.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Electric Energy - Generation |
40,231.00 |
180,316.00 |
11,346.00 |
532,604.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Revenue from Operation and Maintenance - Generation |
423,430.00 |
660,644.00 |
0.00 |
8,159.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Revenue from Construction of Plants - Generation |
7,865.00 |
12,299.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Financial – Return on Investment - Generation |
0.00 |
29,757.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Revenue from Operation and Maintenance - Renewed Lines - Transmission |
633,072.00 |
497,548.00 |
307,498.00 |
234,537.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Revenue from Operation and Maintenance - Transmission |
19,464.00 |
41,844.00 |
58,648.00 |
7,965.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Revenue from Construction of Plants - Transmission |
99,343.00 |
218,777.00 |
35,929.00 |
28,320.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Financial – Return on Investment - Transmission |
1,735,487.00 |
741,248.00 |
249,688.00 |
561,108.00 |
0.00 |
0.00 |
0.00 |
193,499.00 |
Other Revenues |
80,890.00 |
22,070.00 |
22,985.00 |
180,162.00 |
0.00 |
0.00 |
879.00 |
0.00 |
|
|
|
|
|
|
|
|
|
Deductions to Operating Revenues |
(505,812.00) |
(361,448.00) |
(110,834.00) |
(507,298.00) |
0.00 |
(194,921.00) |
(24,504.00) |
(110,150.00) |
|
|
|
|
|
|
|
|
|
Operating Expenses |
(2,313,021.00) |
(1,837,660.00) |
(373,052.00) |
(1,918,853.00) |
(3,003.00) |
(1,079,317.00) |
(435,177.00) |
(199,466.00) |
|
|
|
|
|
|
|
|
|
Personnel, Supplies and Services |
(1,012,613.00) |
(652,579.00) |
(258,979.00) |
(929,151.00) |
(2,633.00) |
(421,482.00) |
(167,099.00) |
(78,906.00) |
Investigation findings |
(211,810.00) |
(202,398.00) |
(50,991.00) |
0.00 |
0.00 |
(77,238.00) |
0.00 |
0.00 |
Energy Purchased for Resale |
(386,839.00) |
(133,898.00) |
(121,428.00) |
(83,284.00) |
0.00 |
0.00 |
(105,138.00) |
(41,166.00) |
Charges upon use of eletricity network |
(259,831.00) |
(324,350.00) |
(13,505.00) |
(276,554.00) |
0.00 |
(49,501.00) |
(23,471.00) |
(12,026.00) |
Construction |
(107,208.00) |
(231,076.00) |
(35,929.00) |
(28,320.00) |
0.00 |
0.00 |
0.00 |
0.00 |
Electric Energy production cost |
(211,792.00) |
0.00 |
0.00 |
0.00 |
0.00 |
(204,820.00) |
(18,341.00) |
(24,670.00) |
Remuneration and reimbursement (Financial compensation for water resources usage) |
(22,479.00) |
(7,015.00) |
0.00 |
(1,023.00) |
0.00 |
0.00 |
0.00 |
0.00 |
Depreciation and Amortization |
(129,783.00) |
(49,206.00) |
(90,034.00) |
(225,222.00) |
(12.00) |
(198,067.00) |
(31,840.00) |
(31,317.00) |
Operating Provisions |
230,174.00 |
(161,188.00) |
215,879.00 |
(252,264.00) |
0.00 |
(75,703.00) |
(74,719.00) |
(904.00) |
Others |
(200,840.00) |
(75,950.00) |
(18,065.00) |
(123,035.00) |
(358.00) |
(52,506.00) |
(14,569.00) |
(10,477.00) |
|
|
|
|
|
|
|
|
|
OPERATING RESULT BEFORE FINANCIAL RESULT |
2,346,224.00 |
695,888.00 |
626,433.00 |
828,538.00 |
(3,003.00) |
310,724.00 |
(233,002.00) |
139,392.00 |
|
|
|
|
|
|
|
|
|
FINANCIAL REVENUES (EXPENSES) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from financial investments |
21,760.00 |
17,663.00 |
25,839.00 |
42,561.00 |
3,247.00 |
2,713.00 |
2,665.00 |
1,559.00 |
Income from Interest, Commission and Fees |
33,146.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Additional Interest on Energy |
7,603.00 |
10,357.00 |
0.00 |
41,674.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Monetary Adjustment Gain |
10,690.00 |
10,421.00 |
(10,342.00) |
145,028.00 |
0.00 |
4,647.00 |
0.00 |
6,201.00 |
Exchange Variation Gain |
606.00 |
0.00 |
9,723.00 |
942.00 |
0.00 |
12,298.00 |
23.00 |
0.00 |
Derivatives financial instruments |
0.00 |
0.00 |
0.00 |
96,465.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financial Income |
20,758.00 |
30,143.00 |
52,872.00 |
1,834.00 |
287.00 |
36,977.00 |
681.00 |
6,348.00 |
Debt Charges - financing and loans |
(536,696.00) |
(141,236.00) |
(255,704.00) |
(305,274.00) |
0.00 |
(41,442.00) |
(270,803.00) |
(133,650.00) |
Debt Charges - suppliers |
0.00 |
0.00 |
(4,156.00) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Charges on shareholders's funds |
(17,007.00) |
0.00 |
(5,077.00) |
0.00 |
0.00 |
0.00 |
(4,831.00) |
0.00 |
Monetary Adjustment Loss |
(65,149.00) |
8,629.00 |
(18,329.00) |
(97,213.00) |
0.00 |
(4,638.00) |
0.00 |
(11,950.00) |
Exchange Variation Loss |
(9,040.00) |
0.00 |
(29,627.00) |
(2,665.00) |
0.00 |
(25,662.00) |
0.00 |
0.00 |
Losses on derivatives |
0.00 |
0.00 |
0.00 |
(27,573.00) |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financial Expenses |
(94,364.00) |
(58,662.00) |
(14,812.00) |
(93,199.00) |
(345.00) |
(55,656.00) |
(278.00) |
(9,431.00) |
|
|
|
|
|
|
|
|
|
PROFIT/LOSS BEFORE RESULTS OF EQUITY INVESTMENTS, TAXES AND SOCIAL CONTRIBUTIONS |
(627,693.00) |
(122,685.00) |
(249,613.00) |
(197,420.00) |
3,189.00 |
(70,763.00) |
(272,543.00) |
(140,923.00) |
|
|
|
|
|
|
|
|
|
RESULTS OF EQUITY METHOD INVESTMENTS |
43,487.00 |
46,229.00 |
48,360.00 |
80,275.00 |
5,102.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX, EMPLOYEES AND MANAGEMENT PARTICIPATION AND MINORITY PARTICIPATION |
1,762,018.00 |
619,432.00 |
425,180.00 |
711,393.00 |
5,288.00 |
239,961.00 |
(505,545.00) |
(1,531.00) |
|
|
|
|
|
|
|
|
|
Income Tax and Social Contribution and Fiscal Incentives Revenue |
(594,639.00) |
(249,106.00) |
(124,231.00) |
(95,843.00) |
(32.00) |
(50,398.00) |
0.00 |
(65,790.00) |
|
|
|
|
|
|
|
|
|
RESULT BEFORE EQUITY PARTICIPATIONS |
1,167,379.00 |
370,326.00 |
300,949.00 |
615,550.00 |
5,256.00 |
189,563.00 |
(505,545.00) |
(67,321.00) |
|
|
|
|
|
|
|
|
|
Minority Participation |
15,388.00 |
0.00 |
(2,015.00) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NET INCOME FOR THE PERIOD |
1,151,991.00 |
370,326.00 |
298,934.00 |
615,550.00 |
5,256.00 |
189,563.00 |
(505,545.00) |
(67,321.00) |
11
STATEMENT OF INCOME 06/30/2017 |
ED Rondônia |
ED Piauí |
ED Alagoas |
ED Acre |
ED Roraima |
Amazonas D |
Operating Revenues |
571,749 |
671,080 |
728,333 |
235,139 |
181,143 |
1,297,783 |
|
|
|
|
|
|
|
Supply (sell) of electric energy |
0 |
0 |
0 |
0 |
0 |
0 |
Supply of electric energy - Generation |
0 |
0 |
0 |
0 |
0 |
0 |
Short Term Electric Energy - Generation |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
Supply of electric energy - Distribution |
721,723 |
490,969 |
867,123 |
285,387 |
212,158 |
1,372,985 |
Short Term Electric Energy -Transmission |
62,176 |
13,467 |
0 |
62,913 |
0 |
240,592 |
Revenue from Construction of Plant - Distribution |
80,114 |
57,903 |
52,509 |
8,741 |
9,471 |
78,447 |
Regulatory Asset and Liability (Installment A – CVA) |
(883) |
68,281 |
137,701 |
(5,944) |
17,856 |
(38,044) |
|
|
|
|
|
| |
Other Operational Revenues |
19,233 |
402,083 |
48,143 |
8,521 |
14,134 |
28,334 |
|
|
|
|
|
|
|
Deductions to Operational Revenues |
(310,614) |
(361,623) |
(377,143) |
(124,479) |
(72,476) |
(384,531) |
|
|
|
|
|
|
|
Operating Expenses |
(813,665) |
(788,418) |
(804,830) |
(288,801) |
(251,859) |
(980,707) |
|
|
|
|
|
|
|
Personnel, Supplies and Services |
(136,558) |
(181,628) |
(145,180) |
(51,411) |
(65,324) |
(315,858) |
Electric Energy puchased for resale |
(896,680) |
(485,823) |
(511,149) |
(253,396) |
(124,749) |
(958,963) |
Charges upon use of eletricity network |
(9,323) |
(29,110) |
(25,302) |
(3,922) |
0 |
(16,629) |
Construction |
(80,114) |
(57,903) |
(52,509) |
(8,741) |
(9,471) |
(78,447) |
Electric Energy production cost |
321,840 |
0 |
0 |
92,184 |
(24,482) |
183,813 |
Donations and Contributions |
(162) |
0 |
(83) |
0 |
0 |
0 |
Depreciation and Amortization |
(20,337) |
(23,618) |
(22,168) |
(12,622) |
(5,126) |
(76,577) |
Operating Provisions |
28,461 |
24,922 |
(38,147) |
(25,511) |
(19,838) |
339,632 |
Others |
(20,792) |
(35,258) |
(10,292) |
(25,382) |
(2,869) |
(57,678) |
|
|
|
|
|
|
|
OPERATING RESULT BEFORE FINANCIAL RESULT |
(241,916) |
(117,338) |
(76,497) |
(53,662) |
(70,716) |
317,076 |
|
|
|
|
|
|
|
FINANCIAL REVENUES (EXPENSES) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from financial investments |
906 |
16 |
2,903 |
714 |
685 |
4,754 |
Income from Interest, Commission and Fees |
0 |
0 |
0 |
0 |
0 |
0 |
Additional Interest on Energy |
18,486 |
45,707 |
26,625 |
5,857 |
(34,806) |
31,438 |
Monetary Adjustment Gain |
220,999 |
5,608 |
5,564 |
8,503 |
18,791 |
236,123 |
Exchange Variation Gain |
0 |
0 |
0 |
0 |
0 |
871 |
Updating Regulatory Asset (Portion A – CVA) |
2,329 |
1,563 |
(551) |
0 |
547 |
(11,940) |
Others Financial Income |
(842) |
1,452 |
(723) |
951 |
4,867 |
8,483 |
Debt Charges - financing and loans |
(67,752) |
(128,467) |
(114,562) |
(17,691) |
(1,058) |
(177,967) |
Debt Charges - suppliers |
0 |
0 |
0 |
0 |
0 |
(896,070) |
Charges – leasing |
0 |
0 |
0 |
0 |
0 |
(161,219) |
Monetary Adjustment Loss |
(275,703) |
(121,723) |
(18,026) |
(31,078) |
(18,748) |
0 |
Exchange Variation Loss |
0 |
0 |
(20) |
0 |
0 |
0 |
Updating Regulatory Liability (Portion A – CVA) |
(2,955) |
0 |
1,414 |
0 |
(346) |
(2,623) |
Other Financial Expenses |
(44,909) |
-17946 |
(31,078) |
(81,036) |
0 |
(117,639) |
|
|
|
|
|
|
|
FINANCIAL RESULT |
(149,441) |
(213,790) |
(128,454) |
(113,780) |
(30,069) |
(1,085,789) |
|
|
|
|
|
|
|
EQUITY PARTICIPATIONS RESULT |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX, EMPLOYEES AND MANAGEMENT PARTICIPATION AND MINORITY PARTICIPATION |
(391,357) |
(331,128) |
(204,951) |
(167,442) |
(100,785) |
(768,713) |
|
|
|
|
|
|
|
Income Tax and Social Contribution and Fiscal Incentives Revenue |
88,051 |
282,543 |
82,890 |
33,848 |
0 |
0 |
|
|
|
|
|
|
|
RESULT BEFORE EQUITY PARTICIPATIONS |
(303,306) |
(48,585) |
(122,061) |
(133,594) |
(100,785) |
(768,713) |
|
|
|
|
|
|
|
Minority Participation |
0 |
0 |
0 |
0 |
0 |
0 |
NET PROFIT OF THE PERIOD |
(303,306) |
(48,585) |
(122,061) |
(133,594) |
(100,785) |
(768,713) |
12
CASH FLOWS 06/30/2018 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletronuclear |
CGTEE |
Eletropar |
Amazonas GT |
Operating Activities |
|
|
|
|
|
|
|
|
Profit (loss) before income tax and social contribution |
1,104,654 |
589,503 |
227,975 |
1,977,126 |
191,783 |
(362,259) |
89 |
30,515 |
|
|
|
|
|
|
|
|
|
Depreciation and Amortization |
130,332 |
45,996 |
68,735 |
215,535 |
253,692 |
31,310 |
12 |
22,545 |
Net monetary variations |
4,666 |
(8,434) |
17,841 |
156,418 |
3,553 |
0 |
0 |
9,930 |
Net exchange variations |
57,921 |
0 |
30,828 |
81,718 |
25,917 |
0 |
0 |
0 |
Financial Charges |
403,592 |
111,474 |
98,687 |
168,927 |
29,285 |
209,373 |
0 |
106,011 |
Result of equity method investees |
187,806 |
(42,023) |
65,822 |
(149,056) |
0 |
0 |
(4,046) |
0 |
Provision (reversal) for uncovered liabilities |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Bad Debt Expense (reversals) |
69,704 |
47,347 |
1,116 |
74,625 |
(53) |
0 |
0 |
0 |
Provisions for litigation |
232,458 |
145,609 |
5,316 |
17,017 |
17,443 |
50,168 |
0 |
(1,494) |
Provisions (reversals) for Redundancy Plan (PID) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Impairment (reversal) of investment losses |
63,165 |
0 |
0 |
(7,800) |
0 |
0 |
0 |
0 |
Impairment of assets |
(2) |
0 |
0 |
(3,506) |
416,687 |
0 |
0 |
0 |
Provisions (reversals) for onerous contracts |
(38,444) |
0 |
0 |
0 |
(416,687) |
0 |
0 |
0 |
Provisions (reversals) of impairment loss of financial assets |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Fees on the global reversal reserve |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Adjustment Fair Value / Market Value |
0 |
0 |
285 |
0 |
71,592 |
0 |
0 |
0 |
Minor shareholders' share |
(20,381) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Charges on resources from shareholders |
18,555 |
0 |
4,317 |
0 |
0 |
2,935 |
0 |
0 |
Income from Financial Assets |
(1,573,587) |
(593,551) |
(218,726) |
(615,257) |
0 |
0 |
0 |
(41,013) |
Derivatives |
0 |
0 |
0 |
(162,621) |
0 |
0 |
0 |
0 |
Others |
(18,627) |
105,650 |
(398,570) |
(876,149) |
83,944 |
0 |
0 |
139,238 |
(Increase) decrease on operating assets/liabilities |
(88,110) |
(725,259) |
(211,128) |
(558,899) |
(105,452) |
25,386 |
44,230 |
(222,417) |
|
|
|
|
|
|
|
|
|
Cash flows from Operating Activities |
533,702 |
(323,688) |
(307,502) |
318,078 |
571,704 |
(43,087) |
40,285 |
43,315 |
|
|
|
|
|
|
|
|
|
Payment of interest |
(647,477) |
(103,233) |
(99,241) |
(80,097) |
(207,323) |
0 |
0 |
(9,324) |
Payment of global reverse reserve interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Receipt of interest |
801 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Dividend received from equity investments |
61,136 |
0 |
0 |
13,891 |
0 |
0 |
6,572 |
0 |
Amounts received from allowed annual revenue |
144,774 |
0 |
545,391 |
267,296 |
0 |
0 |
0 |
0 |
Receipt of Financial Asset Indemnities (RBSE) |
1,807,961 |
1,548,500 |
242,622 |
482,186 |
0 |
0 |
0 |
0 |
Payment of income tax and social contribution |
(484,952) |
0 |
(42,087) |
(194,394) |
(65,853) |
0 |
0 |
0 |
Pension Plan Payments |
(28,734) |
(100,472) |
(3,779) |
0 |
(2,099) |
0 |
0 |
0 |
Payment of legal provisions |
0 |
(23,753) |
0 |
0 |
0 |
0 |
0 |
0 |
Judicial Deposits |
(26,339) |
(13,227) |
(3,878) |
0 |
(5,806) |
(1,880) |
0 |
(13,550) |
|
|
|
|
|
|
|
|
|
Net Cash provided by Operating Activities |
1,360,872 |
984,127 |
331,526 |
806,960 |
290,623 |
(44,967) |
46,856 |
20,441 |
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
Loans and financing |
0 |
286,878 |
0 |
405,262 |
5,900 |
0 |
0 |
0 |
Payment of Loans and financing - principal |
(634,302) |
(196,604) |
(299,955) |
(653,368) |
(139,167) |
(2,519) |
0 |
0 |
Payment of Shareholders Remuneration |
0 |
0 |
(169) |
0 |
0 |
0 |
(40,554) |
0 |
Payment of refinancing of tax and contributions - Principal |
(35,421) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Global Reversion Reserve Resources |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Advances for Future Capital Increase (AFAC) |
0 |
0 |
0 |
0 |
0 |
28,333 |
0 |
0 |
Others |
10,781 |
0 |
0 |
(118,475) |
0 |
0 |
0 |
0 |
Net Cash provided by Financing Activities |
(658,942) |
90,274 |
(300,124) |
(366,581) |
(133,267) |
25,814 |
(40,554) |
0 |
|
|
|
|
|
|
|
|
|
Investment Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and Financing - Payment |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Loans and Financing - Receipt |
8,952 |
0 |
0 |
(405,262) |
0 |
0 |
0 |
0 |
Acquisition of fixed assets |
(60,601) |
(66,268) |
(2,838) |
(3,212) |
(189,281) |
(22,310) |
0 |
(6,033) |
Acquisition of intangible assets |
(3,646) |
(3,917) |
(2,691) |
(261) |
(4,605) |
(44) |
0 |
0 |
Acquisition of concession assets |
(84,099) |
(720,818) |
(23,029) |
(59,670) |
0 |
0 |
0 |
(3,341) |
Advances for future capital increases |
(1,594) |
0 |
(4,080) |
0 |
0 |
0 |
0 |
0 |
Capital investment in equity investments |
(36,723) |
(184,052) |
(9,201) |
(234,943) |
0 |
0 |
0 |
0 |
Others |
(486,205) |
26,077 |
63 |
278,439 |
56,553 |
0 |
0 |
0 |
Net Cash from investments activities |
(663,916) |
(948,978) |
(41,776) |
(424,909) |
(137,333) |
(22,354) |
0 |
(9,374) |
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
38,014 |
125,423 |
(10,374) |
15,470 |
20,023 |
(41,507) |
6,302 |
11,067 |
Cash and cash equivalents – beginning of period |
23,473 |
181,262 |
20,324 |
19,908 |
1,064 |
59,984 |
1,868 |
10,560 |
Cash and cash equivalents – end of period |
61,487 |
306,685 |
9,950 |
35,378 |
21,087 |
18,477 |
8,170 |
21,627 |
|
38,014 |
125,423 |
(10,374) |
15,470 |
20,023 |
(41,507) |
6,302 |
11,067 |
13
CASH FLOWS 06/30/2018 |
ED Alagoas |
ED Rondônia |
ED Piauí |
ED Roraima |
ED Acre |
Amazonas Energia |
Operating Activities |
|
|
|
|
|
|
Profit (loss) before income tax and social contribution |
488,161 |
(457,497) |
461,511 |
171,295 |
95,049 |
(1,023,734) |
|
|
|
|
|
|
|
Depreciation and amortization |
23,582 |
22,231 |
24,398 |
4,716 |
12,776 |
102,666 |
Net monetary variation |
3,606 |
64,752 |
7,375 |
0 |
42,074 |
(1,426) |
Net exchange variation |
299 |
0 |
0 |
0 |
0 |
(1,543) |
Financial charges |
85,042 |
78,950 |
93,718 |
19,197 |
19,583 |
1,048,987 |
Result of equity method investees |
0 |
0 |
0 |
0 |
0 |
0 |
Provision (reversal) for uncovered liabilities |
0 |
0 |
0 |
0 |
0 |
(48,141) |
Bad Debt Expense (reversals) |
76,861 |
26,875 |
73,510 |
14,930 |
(18,496) |
198,456 |
Provisions for litigation |
18,453 |
621,536 |
41,597 |
(17,200) |
(5,010) |
11,205 |
Provisions (reversals) for Redundancy Plan (PID) |
0 |
0 |
0 |
0 |
0 |
0 |
Impairment (reversal) of investment losses |
0 |
0 |
0 |
0 |
0 |
0 |
Impairment of assets |
0 |
(24,516) |
(29,130) |
(11,965) |
(10,012) |
0 |
Provisions (reversals) for onerous contracts |
0 |
(167,257) |
0 |
(35,152) |
(10,153) |
0 |
Provisions (reversals) of impairment loss of financial assets |
0 |
0 |
0 |
0 |
0 |
0 |
Fees on the global reversal reserve |
0 |
0 |
0 |
0 |
0 |
0 |
Adjustment Fair Value / Market Value |
76 |
0 |
0 |
0 |
0 |
0 |
Minor shareholders' share |
0 |
0 |
0 |
0 |
0 |
0 |
Charges on resources from shareholders |
0 |
0 |
0 |
0 |
0 |
0 |
Income from Financial Assets |
0 |
0 |
0 |
0 |
0 |
0 |
Derivatives |
0 |
0 |
0 |
0 |
0 |
0 |
Others |
406,203 |
3,400 |
94,470 |
(6,163) |
(186,803) |
694,303 |
(Increase) decrease on operating assets/liabilities |
(853,537) |
(161,971) |
(815,612) |
(189,534) |
68,995 |
(1,265,109) |
|
|
|
|
|
|
|
Cash flows from Operating Activities |
248,746 |
6,503 |
(48,163) |
(49,876) |
8,003 |
(284,336) |
|
|
|
|
|
|
|
Payment of interest |
0 |
(4,542) |
(19,465) |
(1,138) |
(1,766) |
0 |
Payment of global reverse reserve interest |
0 |
0 |
0 |
0 |
0 |
0 |
Receipt of interest |
0 |
0 |
0 |
0 |
0 |
0 |
Dividend received from equity investments |
0 |
0 |
0 |
0 |
0 |
0 |
Amounts received from allowed annual revenue |
0 |
0 |
0 |
0 |
0 |
0 |
Receipt of Financial Asset Indemnities (RBSE) |
0 |
0 |
0 |
0 |
0 |
0 |
Payment of income tax and social contribution |
(249,469) |
0 |
0 |
0 |
0 |
0 |
Pension Plan Payments |
0 |
0 |
0 |
0 |
0 |
0 |
Payment of legal provisions |
(99,443) |
0 |
(17,346) |
0 |
0 |
0 |
Judicial Deposits |
(1,846) |
(39,764) |
(15,894) |
7 |
(2,191) |
(18,044) |
|
|
|
|
|
|
|
Net Cash provided by Operating Activities |
(102,012) |
(37,803) |
(100,868) |
(51,007) |
4,046 |
(302,380) |
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
Loans and financing |
124,634 |
95,449 |
179,224 |
67,890 |
17,449 |
612,357 |
Payment of Loans and financing - principal |
(15,077) |
(7,485) |
(13,952) |
(1,997) |
(1,914) |
0 |
Payment of Shareholders Remuneration |
0 |
0 |
0 |
0 |
0 |
0 |
Global Reversion Reserve Resources |
0 |
0 |
0 |
0 |
0 |
0 |
Advances for Future Capital Increase (AFAC) |
0 |
0 |
0 |
0 |
0 |
(130,969) |
Payment of refinancing of tax and contributions - Principal |
(9,272) |
0 |
0 |
0 |
0 |
0 |
Others |
0 |
0 |
0 |
0 |
(238) |
0 |
Net Cash provided by Financing Activities |
100,285 |
87,964 |
165,272 |
65,893 |
15,297 |
481,388 |
|
|
|
|
|
|
|
Investment Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and Financing - Payment |
0 |
0 |
0 |
0 |
0 |
0 |
Loans and Financing - Receipt |
0 |
0 |
0 |
0 |
0 |
0 |
Acquisition of fixed assets |
0 |
(26) |
(252) |
164 |
(228) |
(2,693) |
Acquisition of intangible assets |
(1,831) |
(890) |
(2,086) |
(3,841) |
(74) |
(7,135) |
Acquisition of concession assets |
(26,948) |
(42,865) |
(51,283) |
(2,524) |
(15,488) |
(179,584) |
Advances for future capital increases |
0 |
0 |
0 |
0 |
0 |
0 |
Capital investment in equity investments |
0 |
0 |
0 |
0 |
0 |
0 |
Others |
3,157 |
0 |
0 |
0 |
(1,350) |
0 |
Net Cash from investments activities |
(25,622) |
(43,781) |
(53,621) |
(6,201) |
(17,140) |
(189,412) |
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
(27,349) |
6,380 |
10,783 |
8,685 |
2,203 |
(10,404) |
Cash and cash equivalents – beginning of period |
71,014 |
18,532 |
11,547 |
5,358 |
10,401 |
77,563 |
Cash and cash equivalents – end of period |
43,665 |
24,912 |
22,330 |
14,043 |
12,604 |
67,159 |
|
(27,349) |
6,380 |
10,783 |
8,685 |
2,203 |
(10,404) |
14
CASH FLOWS 06/30/2017 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletronuclear |
CGTEE |
Eletropar |
Amazonas GT |
Operating Activities |
|
|
|
|
|
|
|
|
Profit (loss) before income tax and social contribution |
1,762,018 |
619,432 |
425,180 |
711,393 |
239,961 |
(505,545) |
5,286 |
(1,531) |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
129,783 |
49,206 |
90,034 |
225,222 |
198,067 |
33,557 |
12 |
31,317 |
Net monetary variation |
54,459 |
0 |
28,671 |
(44,087) |
3,445 |
0 |
0 |
7,630 |
Net exchange variation |
8,434 |
(5,293) |
19,904 |
(2,005) |
13,364 |
(23) |
0 |
0 |
Financial charges |
603,978 |
141,236 |
209,095 |
305,274 |
41,442 |
240,759 |
0 |
133,650 |
Result of equity method investees |
(43,487) |
(46,229) |
(48,360) |
(80,275) |
0 |
0 |
(5,102) |
0 |
Provision (reversal) for uncovered liabilities |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Bad Debt Expense (reversals) |
(2,670) |
13,022 |
1,017 |
31,193 |
3,010 |
0 |
0 |
0 |
Provisions for litigation |
(32,872) |
146,519 |
252 |
51,334 |
59,664 |
74,719 |
0 |
(435) |
Provisions (reversals) for Redundancy Plan (PID) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Impairment (reversal) of investment losses |
(2,322) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Impairment of assets |
0 |
1,647 |
(217,148) |
31,260 |
484,641 |
0 |
0 |
0 |
Provisions (reversals) for onerous contracts |
(192,310) |
0 |
0 |
0 |
(484,641) |
0 |
0 |
0 |
Provisions (reversals) of impairment loss of financial assets |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Fees on the global reversal reserve |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Adjustment Fair Value / Market Value |
0 |
0 |
686 |
0 |
41,597 |
0 |
0 |
0 |
Minor shareholders' share |
(15,388) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Charges on resources from shareholders |
0 |
0 |
5,077 |
0 |
0 |
4,831 |
0 |
0 |
Income from Financial Assets |
(1,735,487) |
(771,005) |
(249,688) |
(561,108) |
0 |
0 |
0 |
(193,499) |
Derivatives |
0 |
0 |
0 |
(68,892) |
0 |
0 |
0 |
0 |
Others |
154,618 |
233,758 |
(300,183) |
155,757 |
274,468 |
5 |
0 |
0 |
(Increase) decrease on operating assets/liabilities |
697,303 |
(180,627) |
(377,602) |
475,565 |
(386,452) |
111,450 |
10,080 |
103,775 |
|
|
|
|
|
|
|
|
|
Cash flows from Operating Activities |
1,386,057 |
201,666 |
(413,065) |
1,230,631 |
488,566 |
(40,247) |
10,276 |
80,907 |
|
|
|
|
|
|
|
|
|
Payment of interest |
(826,200) |
(130,846) |
(305,938) |
(209,569) |
(133,908) |
(184) |
0 |
(64,649) |
Payment of global reverse reserve interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Receipt of interest |
48 |
0 |
53 |
0 |
0 |
0 |
0 |
0 |
Dividend received from equity investments |
111,810 |
29,125 |
2,660 |
29,522 |
0 |
0 |
1,973 |
0 |
Amounts received from allowed annual revenue |
146,191 |
(93,200) |
499,326 |
233,093 |
0 |
0 |
0 |
0 |
Receipt of Financial Asset Indemnities |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Payment of income tax and social contribution |
(251,015) |
(989) |
(1,591) |
(293,855) |
(34,905) |
0 |
(32) |
0 |
Pension Plan Payments |
(31,942) |
(119,187) |
(3,494) |
0 |
0 |
0 |
0 |
0 |
Payment of legal provisions |
0 |
(32,139) |
0 |
0 |
0 |
0 |
0 |
0 |
Judicial Deposits |
2,074 |
507,004 |
(12,433) |
0 |
(6,884) |
(3,507) |
0 |
(30,645) |
|
|
|
|
|
|
|
|
|
Net Cash provided by Operating Activities |
537,023 |
361,434 |
(234,482) |
989,822 |
312,869 |
(43,938) |
12,218 |
(14,387) |
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
Loans and financing |
261,000 |
450,164 |
690,000 |
500,322 |
160,000 |
8,576 |
0 |
27,072 |
Payment of Loans and financing - principal |
(595,872) |
(487,897) |
(352,823) |
(415,071) |
(39,506) |
(4,871) |
0 |
0 |
Payment of Shareholders Remuneration |
0 |
0 |
(58) |
0 |
0 |
0 |
(8,465) |
0 |
Payment of refinancing of tax and contributions - Principal |
(51,019) |
0 |
(7,764) |
0 |
0 |
0 |
0 |
0 |
Global Reversion Reserve Resources |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Advances for Future Capital Increase (AFAC) |
0 |
27,000 |
1 |
0 |
0 |
0 |
0 |
0 |
Others |
(11) |
158,958 |
0 |
0 |
0 |
0 |
0 |
0 |
Net Cash provided by Financing Activities |
(385,902) |
148,225 |
329,356 |
85,251 |
120,494 |
3,705 |
(8,465) |
27,072 |
|
|
|
|
|
|
|
|
|
Investment Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and Financing - Payment |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Loans and Financing - Receipt |
14,360 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Acquisition of fixed assets |
(35,207) |
(128,850) |
(6,044) |
(11,853) |
(315,335) |
(2,075) |
0 |
(30,854) |
Acquisition of intangible assets |
(5,983) |
(2,281) |
(1,720) |
0 |
(1,829) |
(290) |
(9) |
0 |
Acquisition of concession assets |
(105,034) |
0 |
(35,929) |
(28,655) |
0 |
0 |
0 |
0 |
Advances for future capital increases |
(3,429) |
0 |
(12,452) |
254 |
0 |
0 |
0 |
0 |
Capital investment in equity investments |
(425,341) |
(197,412) |
(31,597) |
(336,696) |
0 |
0 |
0 |
0 |
Others |
426,330 |
(15,136) |
16 |
(664,531) |
(121,663) |
0 |
0 |
0 |
Net Cash from investments activities |
(134,304) |
(343,679) |
(87,726) |
(1,041,481) |
(438,827) |
(2,365) |
(9) |
(30,854) |
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
16,817 |
165,980 |
7,148 |
33,592 |
(5,464) |
(42,598) |
3,744 |
(18,169) |
Cash and cash equivalents – beginning of period |
35,220 |
140,399 |
36,843 |
8,992 |
15,323 |
56,007 |
499 |
23,622 |
Cash and cash equivalents – end of period |
52,037 |
306,379 |
43,991 |
42,584 |
9,859 |
13,409 |
4,241 |
5,453 |
|
16,817 |
165,980 |
7,148 |
33,592 |
(5,464) |
(42,598) |
3,742 |
(18,169) |
15
CASH FLOWS 06/30/2017 |
ED Alagoas |
ED Rondônia |
ED Piauí |
ED Acre |
ED Roraima |
Amazonas Energia |
Operating Activities |
|
|
|
|
|
|
Profit (loss) before income tax and social contribution |
(204,951) |
(391,357) |
(331,128) |
(100,785) |
(167,442) |
(768,713) |
|
|
|
|
|
|
|
Depreciation and amortization |
22,168 |
20,337 |
23,618 |
5,126 |
12,622 |
76,577 |
Net monetary variation |
(219) |
54,704 |
1,525 |
0 |
(22,116) |
(1,283) |
Net exchange variation |
20 |
0 |
0 |
0 |
0 |
(871) |
Financial charges |
114,562 |
67,752 |
120,659 |
1,058 |
18,150 |
339,186 |
Result of equity method investees |
0 |
0 |
0 |
0 |
0 |
0 |
Provision (reversal) for uncovered liabilities |
0 |
0 |
0 |
0 |
0 |
67,321 |
Bad Debt Expense (reversals) |
3,240 |
6,195 |
6,141 |
12,094 |
356 |
138,284 |
Provisions for litigation |
16,437 |
54,642 |
47,070 |
7,651 |
318 |
(19,936) |
Provisions (reversals) for Redundancy Plan (PID) |
0 |
0 |
0 |
0 |
0 |
0 |
Impairment (reversal) of investment losses |
0 |
0 |
0 |
0 |
0 |
0 |
Impairment of assets |
(12,855) |
(24,918) |
(45,442) |
0 |
0 |
(32,274) |
Provisions (reversals) for onerous contracts |
0 |
(88,367) |
(32,691) |
0 |
0 |
(433,795) |
Provisions (reversals) of impairment loss of financial assets |
0 |
0 |
0 |
0 |
0 |
0 |
Fees on the global reversal reserve |
0 |
0 |
0 |
0 |
0 |
0 |
Adjustment Fair Value / Market Value |
33 |
0 |
0 |
0 |
0 |
0 |
Minor shareholders' share |
0 |
0 |
0 |
0 |
0 |
0 |
Charges on resources from shareholders |
0 |
0 |
0 |
0 |
0 |
0 |
Income from Financial Assets |
0 |
0 |
0 |
0 |
0 |
0 |
Derivatives |
0 |
0 |
0 |
0 |
0 |
0 |
Others |
504,304 |
45,918 |
0 |
513 |
33,848 |
735,927 |
(Increase) decrease on operating assets/liabilities |
(594,974) |
200,684 |
32,947 |
(5,082) |
109,108 |
(284,651) |
|
|
|
|
|
|
|
Cash flows from Operating Activities |
(152,235) |
(54,410) |
(177,301) |
(79,425) |
(15,156) |
(184,228) |
|
|
|
|
|
|
|
Payment of interest |
0 |
(6,477) |
(17,616) |
(1,058) |
(2,231) |
(27,279) |
Payment of global reverse reserve interest |
0 |
0 |
0 |
0 |
0 |
0 |
Receipt of interest |
0 |
0 |
0 |
0 |
0 |
0 |
Dividend received from equity investments |
0 |
0 |
0 |
0 |
0 |
0 |
Amounts received from allowed annual revenue |
0 |
0 |
0 |
0 |
0 |
0 |
Receipt of Financial Asset Indemnities |
0 |
0 |
0 |
0 |
0 |
0 |
Payment of income tax and social contribution |
82,890 |
0 |
0 |
0 |
0 |
0 |
Pension Plan Payments |
0 |
0 |
0 |
0 |
0 |
0 |
Payment of legal provisions |
0 |
0 |
(33,083) |
0 |
(19,466) |
0 |
Judicial Deposits |
(13,841) |
(4,295) |
(8,898) |
(9,555) |
(2,949) |
(26,440) |
|
|
|
|
|
|
|
Net Cash provided by Operating Activities |
(83,186) |
(65,182) |
(236,898) |
(90,038) |
(39,802) |
(237,947) |
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
Loans and financing |
195,673 |
163,022 |
297,109 |
66,684 |
58,662 |
473,530 |
Payment of Loans and financing - principal |
(16,421) |
(10,006) |
(14,542) |
(949) |
(4,092) |
(53,566) |
Payment of Shareholders Remuneration |
0 |
0 |
0 |
0 |
0 |
0 |
Global Reversion Reserve Resources |
0 |
0 |
0 |
0 |
0 |
0 |
Advances for Future Capital Increase (AFAC) |
0 |
0 |
13,576 |
0 |
0 |
0 |
Payment of refinancing of tax and contributions - Principal |
(4,258) |
0 |
0 |
0 |
0 |
0 |
Others |
0 |
0 |
0 |
0 |
0 |
0 |
Net Cash provided by Financing Activities |
174,994 |
153,016 |
296,143 |
65,735 |
54,570 |
419,964 |
|
|
|
|
|
|
|
Investment Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and Financing - Payment |
0 |
0 |
0 |
0 |
0 |
0 |
Loans and Financing - Receipt |
0 |
0 |
0 |
0 |
0 |
0 |
Acquisition of fixed assets |
(476) |
(770) |
(710) |
3,965 |
(739) |
(5,565) |
Acquisition of intangible assets |
(2,595) |
(1,605) |
(2,351) |
(245) |
(884) |
(86,744) |
Acquisition of concession assets |
(39,262) |
(66,898) |
(54,842) |
(8,262) |
(8,636) |
(80,953) |
Advances for future capital increases |
0 |
0 |
0 |
0 |
0 |
0 |
Capital investment in equity investments |
0 |
0 |
0 |
0 |
0 |
0 |
Others |
1,388 |
259 |
0 |
0 |
(2,078) |
0 |
Net Cash from investments activities |
(40,945) |
(69,014) |
(57,903) |
(4,542) |
(12,337) |
(173,262) |
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
50,863 |
18,820 |
1,342 |
(28,845) |
2,431 |
8,755 |
Cash and cash equivalents – beginning of period |
21,804 |
18,706 |
5,200 |
35,598 |
16,006 |
71,343 |
Cash and cash equivalents – end of period |
72,667 |
37,526 |
6,542 |
6,755 |
18,437 |
80,098 |
|
50,863 |
18,820 |
1,342 |
(28,843) |
2,431 |
8,755 |
16
CHESF |
||||
Result Analysis |
||||
|
||||
The Company had in 2Q18 a result 9.3% higher than the one recorded in 2Q17, going from a profit of R$ 160.6 million in 2Q17 to a profit of R$ 175.6 million in 2Q18, mainly due to the reasons described below. | ||||
Operating Revenue |
||||
|
||||
The Net Operating Revenue had a decrease of 1.4% in 2Q18, compared to 2Q17, going from R$ 1296.1 million in 2Q17 to R$ 1278.3 million in 2Q18.. The variations of each income account are detailed below: | ||||
Gross Revenue - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply of energy to distribution companies |
26,563 |
30,178 |
-12.0 |
The variation was mainly due to: (i) The movement in contracts of auctions held at ACL, owing to the reduction of the amount of energy contracted for 2018. |
Supply |
181,153 |
225,127 |
-19.5 |
The variation was mainly due to (i) Technical problem in the Braskem plant from 01/15 to 03/08/2018, reducing consumption by about 100 average monthly MW. |
Short Term Market (CCEE) |
85,144 |
130,778 |
-34.9 |
The variation was mainly due to: (i) Change in the strategy of seasonality of contracts and physical guarantee, in addition to the reduction of revenue about R$ 71 million from revaluation expense from 2009 to 2012 connected to the calculation of the index of PAF Complex unavailability. |
O&M Income - Upgraded Power Plants Law 12.783/2013 |
317,429 |
328,937 |
-3.5 |
The variation was mainly due to: (i) RAG’s annual adjustment (2017 x 2016), according to ANEEL Resolution No. 2265/2017; (ii) investments made in the renewed generation facilities, fully compensated by: (iii) change in CFURH tariff in 2017, which is comprised in the revenue from quotas of the new plants. |
Generation Construction Income |
5,355 |
7,276 |
-26.4 |
No effect on the result due to equal value in the construction expenditure, however, the variation was due to the investments made in power plants whose concessions were renewed, under the terms of Law 12783/2013. |
Return on investment |
12,396 |
14,954 |
-17.1 |
The variation was mainly due to: (i) adjustment to financial asset connected to new investments made in renewed generation concessions, pursuant to Law 12.783/2013. |
Transmission |
|
|
|
|
LT Incomes Renewed by Law 12.783/2013 |
360,067 |
248,369 |
45.0 |
The variation was mainly due to: (i) the adjustment of the RAP - Annual Permitted Revenue of concessions of Transmission Lines extended under the terms of Law 12783/2017, and (ii) investments in strengthening of lines in the transmission system; (iii) increment of revenue as a result of RBSE, since July 2017. |
Not renewed O&M LT |
25,866 |
20,571 |
25.7 |
The variation was mainly due to: (i) annual adjustment of RAP and (ii) investments in strengthening of transmission system lines, and (iii) system unavailability during the period and proratings of advance. As a highlight, there was an increment in LT’s: JARDIM/PENEDO and ARAPIRACA III; IGAPORÃ II and IGAPORÃ III; Ceará-Touros; and Teresina II and III. |
Transmission Construction Income |
196,158 |
125,918 |
55.8 |
No effect on the result due to equal value in the construction expense. |
Revenue from return of investment in transmission |
297,865 |
338,683 |
-12.1 |
The variation was mainly due to: (i) the recording of the remuneration connected to the financial asset above, mainly those arising from RBSE, at about R$ 272.3 million in 2Q18, compared to R$ 315.7 million in same period of 2Q17. This was mainly due to the beginning of receipts as of July 2017. |
Other Incomes |
8,542 |
8,350 |
2.3 |
Due to the increase in income from engineering services, amounting to R$ 1.1 million, in contrast, we had a decrease in income from services provided of about R$ 1.2 million. |
Deductions to the Operating Revenue |
-238,218 |
-183,089 |
30.1 |
The variation was mainly due to: (i) record of PIS/COFINS arising mainly from a RAP increase between the compared dates; (ii) record of ICMS arising from supply revenue increase between the compared dates. |
ROL |
1,278,320 |
1,296,052 |
-1.4 |
|
Operating Costs and Expenses | ||||
The Operating expenses and costs decreased, in 2Q18, by 1% compared to 2Q17, from R$ 977.8 million in 2Q17 to R$ 966.7 million in 2Q18, presenting the variations listed below: | ||||
Personnel, Material, Services and Others (PMSO) - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
|
Personnel |
-257,393 |
-476,303 |
-46.0 |
The variation is mainly due to the following factors: (i) a 4.08% adjustment applied as of May 2017, offset by: (ii) reduction in expenses with compensation, of which R$ 11.0 million with salary- base, R$ 3.7 million with anuênio and R$ 4.2 million with dangerousness; (iii) reduction in expenses with benefits, R$ 5.5 million, mainly due to the drop in food expenses, R$ 11.0 million, and an increase in expenses with outpatient expenses, R$ 11.1 million; (iv) registration of the Extraordinary Retirement Plan (PAE) in 2017, in the amount of R$ 202 million. |
Dismissal Plan (Provision) |
-12,583 |
0 |
100.0 |
The variation was mainly due to: (i) adjustments in the recording of provision for the Agreed Dismissal Plan - PDC, amounting to R$ 12.6 million. |
Material |
-7,434 |
-6,786 |
9.5 |
The variation was mainly due to: (i) reduced expenditure with electrical grid materials, amounting to R$ 0.6 million and (ii) reduced expenditure with materials of vehicles/aircrafts, amounting to R$ 0.5 million. |
Services |
-56,289 |
-51,618 |
9.0 |
The variation was mainly due to: (i) increase of R$ 6.2 million with maintenance and preservation; (ii) increase of R$ 1.5 million in expenditure with technical/administrative services. |
Other |
-49,316 |
-64,804 |
-23.9 |
|
Donations and contributions |
-1,468 |
-1,847 |
-20.5 |
The variation is mainly due to: (i) recording of the ABRATE contribution, in the amount of R$ 0.3 million in 2Q17, without comparison in 2Q18. |
Other operating expenses |
-47,848 |
-62,957 |
-24.0 |
The variation was mainly due to: (i) recording of adjustment upon actuarial report - Post-employment benefits; (ii) variation of R$ 15.4 million in the account Losses - Consumers/Utility Companies, due to adjustment of the balance of the Installment Protocol with Rio Doce Manganês - RDM in 2017, leaving the balance of this item of credit, in the amount of R$ 2.7 million in 2017. |
TOTAL PMSO |
-383,015 |
-599,511 |
-36.1 |
|
Operating Costs - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
|
Energy Purchased for Resale |
-56,456 |
-65,770 |
-14.2 |
The variation was mainly due to: (i) reduction of the amount of energy purchased from utility companies for 2017; (ii) CCEE settlements, due to a change in the strategy of seasonality of contracts and physical guarantee, (ii) adjustment of contract prices, with 2018 prices lower than 2017. |
Fuel |
0 |
0 |
0.0 |
|
Charges for the Use of the Electricity Grid |
-158,817 |
-146,273 |
8.6 |
The variation was mainly due to: (i) increase in the Amount of Use of the Transmission System (MUST). |
Construction Expense |
-201,513 |
-133,194 |
51.3 |
No effect on the result due to equal value in the construction income. |
Depreciation and Amortization |
-22,960 |
-24,105 |
-4.8 |
No relevant variation. |
|
|
| ||
Operating Provisions |
2Q18 |
2Q17 |
Variation (%) |
|
Operating Provisions |
-143,963 |
-8,915 |
1,514.8 |
The variation was mainly due to: (i) recording of reversal for impairment/onerous contract amounting to R$ 91.9 million in 2Q17, without comparison to 2Q18 (ii) increase of R$ 66.2 million in provisions for contingencies, mainly due to the updating of K factor and GSF provision. |
Financial Result - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
|
Financial Investments Incomes |
4,291 |
7,711 |
-44.4 |
The variation was mainly due to: (i) reduction of financial investments for compliance with Company’s obligations. |
Debt Charges |
-55,814 |
-70,574 |
-20.9 |
The variation was mainly due to: (i) decrease in the allocation of charges amounting to R$ 7.5 million in financing with CEF, and R$ 4.5 million in financing with BB. |
Interest paid in arrears for energy sold |
31,222 |
6,535 |
377.8 |
The variation was mainly due to: (i) recalculation of the Rio Doce Manganês debt updating, recording R$ 16.0 million in 2Q18. |
Net Exchange Rate Change |
0 |
0 |
0.0 |
|
Net Inflation Adjustment |
10,487 |
13,355 |
-21.5 |
The variation was mainly due to: (i) transaction of judicial deposits; (ii) appropriation of contractual charges of debts with suppliers. |
Other Net Revenue/Financial Expenses |
-17,403 |
-26,449 |
-34.2 |
The variation was mainly due to: (i) R&D updating; (ii) the updating of amounts to be reimbursed to Eletrobras, arising from Law No. 12873/13 (RBNI), in 2017 without comparison in 2018. |
Equity Interests (Equity) - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
|
Equity Interests (Equity) |
17,689 |
25,681 |
-31.1 |
The variation was mainly due to: (i) improvement in the result of the generating SPE’s, chiefly the variation in the result ascertained in the SPE’s: Norte Energia (R$ 95.3 million), fully offset by (ii) a worsening in the result of Chapada do Piauí II, amounting to R$ 19.0 million, a worsening in TDG’s income amounting to R$ 72.9 million, and worsening in ESBR’s income at R$ 15.0 million. |
Income Tax (IR) and Social Contribution on Net Income (CSLL) - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
|
Current IR and CSLL |
-146,105 |
-31,651 |
361.6 |
Due to the realization of the tax liability for the receipt of RBSE, whose tax effect is an addition to the current IR/CSLL and the write-off of the deferred IR/CSLL. |
Deferred IR and CSLL |
18,992 |
-107,847 |
-117.6 | |
Tax Incentives |
625 |
25,558 |
-98 |
Owing to the end of the period of fruição fruition that occurred in December 2017 for the generation activity and for almost all transmission contracts. |
17
ELETRONORTE |
| |||
| ||||
Result Analysis | ||||
| ||||
The Company had in 2Q18 a result 1105% higher than the one recorded in 2Q17, going from a profit of R$ 107.5 million in 2Q17 to a profit of R$ 1,295 million in 2Q18, mainly due to the reasons described below. | ||||
| ||||
Operating Revenue | ||||
| ||||
The Net Operating Revenue had a decrease of 8% in 2Q18, compared to 2Q17, going from R$ 1,295 million in 2Q17 to R$ 1.193 million in 2Q18. The variations of each income account are detailed below: | ||||
| ||||
Gross Revenue |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply of energy to distribution companies |
577,896 |
467,349 |
23.7 |
The variation was mainly due to: (i) increases in the sales of energy in the regulated environment. The Company sold 171.98 Mwmed, A-1 Product 2018/2019. |
Supply |
231,465 |
335,124 |
-30.9 |
The variation was mainly due to: (i) termination of some contracts: South reduction of 315MWmed and Imerys at 10 Mwmed. |
Short Term Market (CCEE) |
57,940 |
266,420 |
-78.3 |
The variation was mainly due to: (i) in the second quarter, the company recorded a negative result of CCEE amounting to R$ 13MM due to the drop in GSF, while in the same period of 2017, the company recorded a positive result with the sale of energy in CCEE amounting to R$ 227 MM, leading to the decrease between the periods under analysis. GSF for June is at 0.7110. |
O&M Income - Upgraded Power Plants Law 12.783/2013 |
4,107 |
4,219 |
-2.7 |
The variation was mainly due to: (i) reduction of sales of this product. |
Generation Construction Income |
0 |
0 |
0.0 |
Not applicable. |
Transmission |
|
|
|
|
O&M LT renewed by Law 12.783/2013 |
148,320 |
119,470 |
24.1 |
The variation was mainly due to: (i) increase of RAP of concessions. |
O&M LT not renewed by Law 12783/2013 |
5,906 |
3,863 |
52.9 |
The variation was mainly due to: (i) increase in demand; and (ii) improvements in the system available to the domestic operator. |
Transmission Construction Income |
21,755 |
9,882 |
120.1 |
The variation was mainly due to: (i) decrease of investment as a result of the policy established based on the holding’s guidelines. |
Revenue from return of investment in transmission |
324,004 |
253,624 |
27.7 |
The variation was mainly due to: (i) the recognition in the company’s financial assets based on the ordinance 120 of October 18, 2016, ANEEL, by means of order no. 2781, approving the assessment report of the assets of RBSE. Given that the Company started receiving these amounts as of July 2017. |
Other incomes |
102,725 |
88,126 |
16.6 |
The variation was mainly due to: (i) increase of provision of services and multimedia services. |
Deductions to the Operating Revenue |
-278,474 |
-252,426 |
10.3 |
The variation was mainly due to: (i) charges with PIS, COFINS and ISS, CDE, P&D levied directly on Company’s sales revenue. |
ROL |
1,195,644 |
1,295,651 |
-7.7 |
|
| ||||
Operating Costs and Expenses |
||||
The Operating expenses and costs presented, in 2Q18, a decrease of 142.3% compared to 2Q17, going from R$ 998 million in 2Q17 to a negative value of R$ 998 million in 2Q17 to a reversal of R$ 422 million in 2Q18. The variations of each income account are detailed below: | ||||
| ||||
PMSO |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Personnel |
-308,942 |
-472,376 |
-34.6 |
The change was mainly due to the following reason: (i) a 4.08% adjustment applied as from May 2017 offset by a reduction in the number of employees, due to the termination until December 2017 of employees who joined the PAE - Retirement Plan Extraordinary. |
Material |
-6,932 |
-7,177 |
-3.4 |
The variation is mainly due to the following reason: (i) reduction of purchase of various materials. |
Services |
-61,660 |
-65,480 |
-5.8 |
The variation is mainly due to the following reason: (i) lower contracting of third-party services. |
Dismissal Plan (Provision) |
-10,799 |
0 |
-100.0 |
The variation is mainly due to the following reason: (i) adjustments in the provision record for the Consensual Dismissal Plan - PDC |
Other |
-51,855 |
-84,743 |
-38.8 |
The variation is mainly due to: (i) impairment of the NBTE and BMTE SPEs in the amounts of R$ 20 and R$ 42 million, respectively; and (ii) reversal of SINOP's impairment in the amount of R$ 31 million, which occurred in the second quarter of 2017, causing a negative net impact of R$ 31 million in other expenses. |
Donations and contributions |
-399 |
-361 |
10.5 |
The variation was mainly due to: (i) legal and social obligations that the company develops mainly in Tucuruí, where there are several social programs in which the company participates actively. |
Other operating expenses |
-51,456 |
-84,382 |
-39.0 |
The variation was mainly due to: (i) policy of reduction of expenses in the Company. |
TOTAL PMSO |
-440,188 |
-629,776 |
-30.1 |
|
| ||||
Operating Costs |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-45,569 |
-20,433 |
123.0 |
The variation was mainly due to: (i) in April 2017, there was an expense in the purchase of energy in CCEE amounting to R$ 16MM, and the reversal of the forecast of R$ 31MM, which was entered in March. |
Fuel |
0 |
0 |
0.0 |
Not applicable. |
(-) CCC Subsidy Recovery |
0 |
0 | ||
Charges for the Use of the Electricity Grid |
-145,011 |
-139,010 |
4.3 |
The variation was mainly due to: (i) contractual obligations with the Regulating Agency and taxes arising out of the concession of the Company’s core business. |
Construction Expense |
-21,755 |
-9,882 |
120.1 |
The variation was mainly due to: (i) improvements to the Company’s operating activity. |
Depreciation and Amortization |
-108,058 |
-110,699 |
-2.4 |
The variation was mainly due to: (i) the depreciation and amortization of the Company's property, plant and equipment and intangible assets. |
| ||||
Operating Provisions |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
1,182,791 |
-88,435 |
-1,437.5 |
The variation was mainly due to: (i) reversal of reversion of the Control, Monitoring and Inspection Fee for the Exploration and Utilization of Water Resources - TFRH | |
| ||||
Financial Income |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
12,473 |
26,301 |
-52.6 |
The variation was mainly due to: (i) return of Company’s financial investments. |
Debt Charges |
-86,559 |
-163,806 |
-47.2 |
The variation was mainly due to: (i) decrease of debt as a result of datio in solutum of payment of 06 SPE’s to deduct the debt with the holding. AETE, EOLO, MIASSABA, REI DOS VENTOS, BRASNORTE and INTESA. |
Interest paid in arrears for energy sold |
23,915 |
14,365 |
66.5 |
The variation was mainly due to: (i) BOVESA debt claims. |
Net Exchange Rate Change |
-66,877 |
2,005 |
-3435.5 |
The variation was mainly due to: (i) Company’s obligations as a result of loan agreements with the Holding in foreign currency. |
Net Inflation Adjustment |
-56,513 |
6,467 |
-973.9 |
The variation was mainly due to: (i) adjustment of values of dividends payable. |
Other Revenue/Financial Expenses |
-9,223 |
-70,283 |
-86.9 |
The variation was mainly due to: (i) in May 2017, a financial expense of R$ 61 MM was allocated as adjustment for inflation of the installment of PRT, along with the Federal Revenue Service, which caused a divergence of results compared to the period of 2018. |
Gains/Losses with Derivatives |
178,205 |
-47,964 |
-471.5 |
The variation was mainly due to: (i) a 7.19% increase in the price of the ton of aluminum in the period from December 2017, US$ 2,086.88, to June 2018, US$ 2,237.00, plus the appreciation of 14.55% of the US dollar against Brazilian Reais over the period between December 2017, R$ 3.30, and June 2018, R$ 3.78, which contributed to a 38.24% increase in the expectation of the fair value for derivatives over the period. |
| ||||
Equity Interests |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Equity Interests |
68,034 |
24,976 |
172.4 |
The variation was mainly due to: (i) the recognition of SPE’s incomes through the equity method. Mainly due to the positive results of Norte Energia, which resulted in a gain of R$ 29.5 million in the second quarter. |
| ||||
Income Tax and CSLL |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Current IR and CSLL |
-64,597 |
-23,444 |
175.5 |
The variation was mainly due to: (i) the receipt of RBSE and impact also due to the reversal of Pará Rate. |
Deferred IR and CSLL |
-402,496 |
22,732 |
-1,870.6 |
The variation was mainly due to: (i) the receipt of RBSE and impact also due to the reversal of Pará Rate. |
Revenue from Tax Incentives |
91,475 |
18,740 |
388.1 |
The variation was mainly due to: (i) revenue generated by the Tucuruí Hydroelectric Plant as a result of the regionalized policy for companies that have settled in the region and complies with the requirements established in the State Law through SUDAM. |
17 |
FURNAS |
||||
Result Analysis |
||||
The Company had in 2Q18 a result 83.4% smaller than the one recorded in 2Q17, going from a profit of R$ 480 million in 2Q17 to a profit of R$ 80 million in 2Q18, mainly due to the reasons described below. | ||||
Operating Revenue - Generation and Transmission Companies | ||||
|
||||
The Net Operating Revenue had a decrease of 2% in 2Q18, compared to 2Q17, going from R$ 2,256 million in 2Q17 to R$ 2.212 million in 2Q18. The variations of each income account are detailed below: | ||||
Gross Revenue |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply of energy to distribution companies |
916,861 |
989,358 |
-7.3 |
The variation was mainly due to: (i) changes in the company's portfolio of contracts, among them: greater quantity of energy purchase (with consequent increase in availability for sale); (ii) increase in sales in the ACL; and (iii) on the other hand, termination of the 2015-2017 ACR Product. |
Supply |
153,757 |
48,292 |
218.4 |
The variation was mainly due to: (i) new auctions of Itumbiara Power Plant, governed by Law 13182/2015, especially for end consumers (supply). |
Short Term Market (CCEE) |
46,310 |
13,037 |
255.2 |
The variation was mainly due to: (i) the differences in the Short-Term Market as a result, without limitation, of the variation of the PLD and GSF values. |
O&M Income - Upgraded Power Plants Law 12.783/2013 |
207,737 |
209,977 |
-1.1 |
The variation was mainly due to: (i) adjustment of contracts of plants renewed. |
Generation Construction Income |
6,789 |
6,532 |
3.9 |
The variation was mainly due to: (i) change in the balances of HPPs Porto Colombia R$ 3.7 million, Marimbondo (R$ 0.4 million), Furnas (R$ 1.2 million), Funil 68 thousand), LCB de Carvalho (R$ 0.3 million) and Corumbá (R$ 1.3 million). |
Transmission |
|
|
|
|
LT incomes not renewed |
18,349 |
9,936 |
84.7 |
The variation was mainly due to: (i) variation of several AFT contracts R$ 8 million regarding to Furnas and R$ 332 thousand regarding SPE Transenergia Goiás. |
O&M LT renewed by Law 12.783/2013 |
376,611 |
314,823 |
19.6 |
The variation was mainly due to: (i) variation of balance of AFT CT 062.2001 at R$ 61.7 million |
Revenue from return of investment in transmission |
811,465 |
780,537 |
4.0 |
The variation was mainly due to: (i) variation in AFT CT 062.2001: R$ 10.6 million RBNI, R$ 587 million1 RBSE and Update (R$ 581 million) RBSE. Other contracts R$ 11 million referring to Furnas; and (ii) variation of SPE Transenergia Goiás in (R$ 2.8 million). |
Transmission Construction Income |
40,947 |
51,000 |
-19.7 |
The variation was mainly due to: (i) variation in AFT CT 062.2001 (R$ 1.6 million) and other contracts R$ 3.8 million referring to Furnas; and (ii) variation of SPE Transenergia Goiás in the amount of (R$ 12.2 million). |
Other incomes |
8,776 |
73,726 |
-88.1 |
The variation was mainly due to: (i) other operating revenues decreased by 88.10%, from R$ 73.7 million to R$ 8.7 million, mainly due to a reduction of R$ 61 million with Communication Services (Eletropar). |
Deductions to the Operating Revenue |
- 374,904 |
- 241,188 |
55.4 |
The variation was mainly due to: (i) PIS/COFINS amounts levied on receiving RBSE indemnities starting in July 2017 in the amount of (R$ 87 million); (ii) Industry Charges of R&D (R$ 8.9 millio), ICMS (R$ 18.3 millio), and CDE (R$ 16.8 millio). |
ROL |
2,212,698 |
2,256,030 |
-1.9 |
|
Operating Costs and Expenses |
||||
Operating costs and expenses increased by 20.3% in 2Q18 compared to 2Q17, from R$ 1,213 million to R$ 1,460 million, according to the reasons listed below: | ||||
PMSO |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Personnel |
-285,478 |
-321,219 |
-11.1 |
The change is mainly due to the following reason: (i) a 4.08% adjustment applied as of May 2017 offset by a reduction in salaries (R$ 17 million) due to terminations occurred in 2017 and Social Security Employees (R$ 13.8 million) in line with Eletrobras' cost reduction policy. |
Material |
-5,836 |
-6,651 |
-12.3 |
The variation is mainly due to the following reason: (i) reduction in the Safety and Health at Work and medical resources lines by R$ 0.6 million. |
Services |
-181,135 |
-220,421 |
-17.8 |
The variation was mainly due to: (i) reduction of contracted labor in R$ 26 million; (ii) reduction in medical, hospital and dental care Accredited in R$ 6.6 million; and (iii) reduction of benefits by R$ 5.6 million. |
Dismissal Plan (Provision) |
-2,045 |
-211,810 |
-99.0 |
The variation was mainly due to: (i) variation of the provision balance with the termination plan at R$ 130 million; (ii) Severance bonus at R$ 10.4 millionand; (iii) health care plan at R$ 69.3 million. |
Other |
-66,656 |
-142,266 |
-53.1 |
|
Donations and contributions |
-7,538 |
-20,530 |
-63.3 |
The variation was mainly due to: (i) contribution made to CEPEL amounting to R$ 12.5 million, among others. |
Other operating expenses |
-59,118 |
-121,736 |
-51.4 |
The variation was mainly due to: (i) reduction of Indemnities, Losses and Damages in R$ 42.8 million; and (ii) Losses in the Deactivation of Assets and Rights in R$ 21.4 million. |
TOTAL PMSO |
-541,150 |
-902,367 |
-40.0 |
|
Operating Costs |
2Q18 |
2Q17 |
Variation (%) |
|
Energy Purchased for Resale |
-175,469 |
-197,835 |
-11.3 |
The variation was mainly due to: (i) variation of the balances with companies Empresa de Energia São Manuel R$ 5 million, other companies in R$ 725 thousand, CCEE in R$ 26 million and debt claims with PASEP/COFINS (R$ 395 thousand). The energy purchase was mainly due to Energy Trading (Purchase and Sale), which is impacted by a number of parameters inherent to the sector, and which are more thoroughly seen under the scope of Eletrobras Trading Committee. However, seen in isolation, the variation of the energy purchase balance is justified by the updating of the prices of the existing contracts, as well as the execution of new Energy Purchase contracts, which positively influence the result of Trading. |
Fuel |
-147,459 |
-75,824 |
94.5 |
The variation was mainly due to: (i) variation of power generation via the Santa Cruz Thermoelectric Plant. |
(-) CCC Subsidy Recovery |
0 |
0 | ||
Charges for the Use of the Electricity Grid |
-153,725 |
-130,350 |
17.9 |
The variation was mainly due to: (i) increase in the balance with the following companies: a) CHESF in R$ 11 million; b) CTEEP in R$ 5.7 million; and b) Eletronorte at R$ 4.7 million. |
Construction Expense |
-47,736 |
-57,532 |
-17.0 |
The variation was mainly due to: (i) changes in the balances of UHEs Porto Colômbia (R$ 3.7 million), Marimbondo (R$ 440 thousand), Furnas R$ 1,2 million, Funil R$ 68 thousand, LCB de Carvalho R$ 371 thousand and Corumbá R$ 1.3 million; (ii) the variation in AFT CT 062.2001 R$ 1.6 million; (iii) other contracts (R$ 3.8 million); and (iv) variation of SPE Transenergia Goiás at R$ 12.2 million. |
Remuneration and Reimbursement Expenses (Use of water resources) |
0 |
0 |
0.0 |
|
Depreciation and Amortization |
-65,726 |
-69,432 |
-5.3 |
The variation was mainly due to: (i) new asset depreciation and the VNR (New Replacement Value) depreciation adjustment, distributed according to prorating system. |
Operating Provisions |
2Q18 |
2Q17 |
Variation (%) |
|
|
- 329,238 |
219,624 |
- 249.91 |
Operating Provisions increased by 249.91%, from (R$ 219,624) to R$ 329,238, mainly due to: i) Onerous Contract, of which: a) Constitution - Marimbondo (R$ 6 million); Estreito (R$ 6.6 million) and Brazil Ventos (R$ 161.4 million); b) Reversal - Funnel in R$ 651 thousand; ii) Constitution for risks with tax, labor and civil lawsuits (R$ 269.6 million); iii) Formation of Losses on Investments SPEs (R$ 73.3 million); and iv) PECLD constitution (R$ 32 million). |
Financial Income |
2Q18 |
2Q17 |
Variation (%) |
|
Financial Investments Incomes |
8,147 |
8,196 |
-0.6 |
The variation was mainly due to: (i) decrease in the income of Banco do Brasil SA (R$ 3 million) and an increase in the income of Caixa Econômica Federal (R$ 2.7 million). |
Financial Investments Revenues |
1,731 |
16,108 |
-89.3 |
The variation was mainly due to: (i) decrease in income from charges on refinancing of electric power at R$ 16.7 million due to advance payment, through the National Treasury, in a loan with CELG. |
Debt Charges |
-181,756 |
-253,538 |
-28.3 |
The variation was mainly due to: (i) decrease in the level of indebtedness. |
Interest paid in arrears for energy sold |
3,056 |
3,546 |
-13.8 |
The variation was mainly due to: (i) decrease in the delay paying traditional energy in R$ 1 million), and increase in energy transportation and Itaipu Transportation, R$ 260 thousand and R$ 388 thousand, respectively. |
Net Exchange Rate Change |
-54,757 |
-18,170 |
201.4 |
The variation was mainly due to the following reason: (i) increase of expenses of exchange variation over principal of debt in foreign currency amounting to (R$ 38.8 million), as a result of the variation of 263% of US Dollars in 2Q18 (16.41%) vis-à-vis 2Q17 (4.41%). |
Net Inflation Adjustment |
8,339 |
-37,913 |
-122.0 |
The variation was mainly due to: (i) reduction of monetary variation on long-term loans in the amount of R$ 234 thousand due to the fluctuation of the financial indices (IPCA, CDI, TJLP and Selic); (ii) the restatement of the liability RBNI-Desp ANEEL 084/2017 recorded in the second quarter of 2017 in the amount of R$ 4.4 million; and (iii) the adjustment of the monetary variation on the recovery of Judicial Deposit - INEPAR in June 2018 in the amount of (R$ 1.7 million) and MV on the assignment of credit with Banco Santander in the amount of (R$ 1,4 million). |
Other Revenue/Financial Expenses |
-25,302 |
-24,671 |
2.6 |
The variation was mainly due to: (i) reduction of Installments REFIS by Law 12865/2013 in R$ 9.4 million; (ii) IOF on Loans at R$ 4.6 million; and (ii) increase in the heading of Interest on Cash and Cash Equivalents of COFINS in R$ 6.5 million; |
Gains/Losses with Derivatives |
0 |
0 |
0.0 |
|
Equity Interest |
2Q18 |
2Q17 |
Variation (%) |
|
-143,694 |
7,609 |
-1,988.5 |
The result of the shareholding account in 2Q18 decreased by 1988.83% vis-à-vis 2Q17, from R$ 8 million (positive) to R$ 144 million (negative), mainly due to the decrease in equity in companies: Madeira Energia R$ 98.6 million, Itaguaçu da Bahia Energias Renováveis R$ 32.6 million and Enerpeixe R$ 13 million | |
Income Tax and CSLL |
2Q18 |
2Q17 |
Variation (%) |
|
Current IR and CSLL |
-233,196 |
-9,409 |
2,378.4 |
The variation was mainly due to: (i) tax provisions are adjusted monthly (Real Profit) and its variation is mainly due to the receipt of the RBSE indemnity that started in July 2017. |
Deferred IR and CSLL |
-36,504 |
-252,636 |
-85.6 |
The variation was mainly due to: (i) in July 2017, we started recording write-off of deferred liabilities connected to RBSE indemnity. |
18 |
ELETROSUL |
||||
Result Analysis |
||||
The Company had in 2Q18 a result 67.6% smaller than the one recorded in 2Q17, going from a profit of R$ 262 million in 2Q17 to a profit of R$ 85 million in 2Q18, mainly due to the reasons described below. | ||||
Operating Revenue |
||||
The Net Operating Revenue decreased, in 2Q18, by 3.6% vis-à-vis 2Q17, from R$ 530 million in 2Q17 to R$ 511 million in 2Q18. The variations of each income account are detailed below: | ||||
Gross Revenue |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply of energy to distribution companies |
211,911 |
235,350 |
-10.0 |
The variation was mainly due to: (i) price readjustment; (ii) price variation in the ACL (SHPs and part of the energy generated by wind power is resold in the ACL); (iii) a new agreement, signed in April 2017 with SPE Teles Pires and SPEs Hermenegildo I, II, III and Chuí IX, with the energy purchased by Eletrosul resold in the ACL and/or liquidated to PLD. |
Supply |
4,892 |
4,917 |
-0.5 |
The variation was mainly due to: (i) variation of price in long term contracts executed in October 2015, in the ACL environment, with specific prices for each year of supply. |
Short Term Market (CCEE) |
21,371 |
10,565 |
102.3 |
The variation was mainly due to: (i) In the second quarter of 2018, owing to higher prices, the Company opted for settling differences (PLD) as part of the energy purchased in bilateral contracts, which was higher than the same quarter 2017. The average PLD of the Southern submarket in 2Q18 was R$ 302.68, while in the same period of 2017, it was R$ 282.96. |
Generation Construction Income |
0 |
0 |
0.0 |
|
Transmission |
|
|
|
|
RAPs LT not renewed |
27,229 |
29,811 |
-8.7 |
The variation was mainly due to: (i) annual adjustment; and (ii) the adjustment portion of the period. |
O&M LT renewed by Law 12.783/2013 |
178,059 |
154,177 |
15.5 |
The variation was mainly due to: (i) annual adjustment; (ii) prorating of system adjustment, where the calculation of the deficit and surplus carried out by the ONS resulted in a surplus, which will be adjusted in subsequent tariff periods; and (iii) adjustment in the value of RAP due to adjustments of the prorating system derived from the way in which ANEEL assessed the transfer of RBSE indemnity through TUST: for distributors with an adjustment between August 16, 17 and December 31, 2017, the tariff transfer started being made on the respective contractual dates, therefore, in the second half of 2017, there were collection deficits (negative values in Prorating) which are being offset in the first half of 2018. |
Revenue from return of investment in transmission |
108,244 |
121,326 |
-10.8 |
The variation was mainly due to: (i) reduction of financial adjustment of receivables linked to RBSE due to changes in the calculation method. Until the second quarter of 2017, these receivables were based on IPCA, but as of July 2017 they will be calculated based on the IRR extracted from the cash flow of future RAPs. |
Transmission Construction Income |
12,457 |
21,469 |
-42.0 |
No effect in the result due to equal value in the construction income. |
Other Incomes |
18,191 |
11,777 |
54.5 |
The variation was mainly due to: (i) annual adjustments in service contracts to third parties; (ii) services of provisional connection deployment and sharing of facilities occurred in the quarter; and (iii) recognition, as of December 2017, of a new infrastructure sharing agreement with a telephone company. |
Deductions to the Operating Revenue |
-71,436 |
-59,276 |
20.5 |
The variation was mainly due to: (i) variation due to volume of revenues; and (ii) an increase in PIS and Cofins taxes arising from the receipt, as of July 2017, of regulatory revenues connected to RBSE. |
ROL |
510,918 |
530,116 |
-3.6 |
|
Operating Costs and Expenses |
||||
Expenses and operating costs increased by 94.3% in relation to 2Q18 compared to 2Q17, from R$ 132.7 million to R$ 258 million, with the variations listed below: | ||||
PMSO |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Personnel |
-99,252 |
-112,547 |
-11.8 |
The increase was due to the following reasons: (i) a 4.08% adjustment applied as of May 2017, and consequently, in that quarter, there was adjustment in provisions; (ii) higher allocations in investments made by the Company compared to the same quarter of 2017; and (iii) a reduction in the staff, due to the dismissal, until December 2017, of 194 employees who joined PAE - Special Retirement Plan. |
Material |
-2,735 |
-2,158 |
26.7 |
The variation was mainly due to: (i) variation derived from the operational need of the system. In nominal terms, the value is not very significant. |
Services |
-26,176 |
-26,264 |
-0.3 |
The variation was mainly due to: (i) transfer of assets (SPE’s Hermenegildo I, II, III and Chuí IX) to Eletrobras, executed in December 2017 by means of Datio in Solutum. |
Dismissal Plan (Provision) |
-308 |
-50,991 |
-99.4 |
The variation was mainly due to: (i) initial recognition of obligations estimated with PAE happening in June 2017. In the second quarter of 2018, only provisions estimated with PDC (Agreed Dismissal Plan) were adjusted, whose initial recognition was made in March 2018. |
Other |
16,425 |
-7,403 |
-321.9 |
The variation was mainly due to: (i) sale of consolidated assets (SPE’s Hermenegildo I, II, III and Chuí IX) to Eletrobras, in December 2017, through a Datio in Solutum; and (ii) gain on the sale of the equity interest in investees - SPE’s Uirapuru and Empresa de Transmissão do Alto Uruguai. The sale happened by means of the process of Datio in Solutum, made with Eletrobras. |
Donations and contributions |
0 |
0 |
0.0 | |
Other operating expenses |
16,425 |
-7,403 |
-321.9 | |
TOTAL PMSO |
-112,046 |
-199,363 |
-43.8 |
|
Operating Costs |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-91,917 |
-72,602 |
26.6 |
The variation was mainly due to: (i) additional amounts acquired from Teles Pires, Hermenegildo I, II, III and Chuí IX from April 2017, and as from January 2018 due to the Datio in Solutum in payment the latter they are no longer consolidated; and (ii) price variation (contractual adjustments). |
Fuel |
0 |
0 |
0.0 |
|
Charges for the Use of the Electricity Grid |
-5,650 |
-6,684 |
-15.5 |
The variation was mainly due to: (i) transfer to Eletrobras of consolidated assets (SPEs Hermenegildo I, II, III and Chuí IX), through a Datio in Solutum. |
Construction Expense |
-12,457 |
-21,469 |
-42.0 |
No effect in the result due to equal value in the construction income. |
Depreciation and Amortization |
-34,401 |
-45,061 |
-23.7 |
The variation was mainly due to: (i) the reduction recorded is due to: a) transfer to Eletrobras of consolidated assets (SPE’s Hermenegildo I, II, III and Chuí IX), through a Datio in Solutum. |
Operating Provisions |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
|
-1,354 |
212,502 |
-100.6 |
The variation was mainly due to: (i) reversals of impairments of Wind Power Plants Hermenegildo I, II, III and Chuí IX, amounting to R$ 217 million, which happened in 2Q17, which did not occur in 2Q18. In 2Q17, the wind turbines Hermenegildo and Chuí IX had joined MSCD, being the main reason for analysis of the impairment and change in value. The interest in said wind farms was transferred to Eletrobras in December 2017 through Datio in Solutum. In the same period of 2018, there was no impairment adjustment. |
Financial Income |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
6,652 |
13,062 |
-49.1 |
The variation was mainly due to: (i) variation in the amount of available funds and securities, as well as the yield of investments. |
Debt Charges - Loans and Financing |
-47,601 |
-123,986 |
-61.6 |
The variation was mainly due to: (i) decrease in the outstanding balance of loan agreements as a result of amortizations, mainly with Eletrobras. The amortizations occurred due to the receipt, in August 2017, of resources from Law 8,727/93, with which R$ 470 million of loans were paid, as well as Datio in Solutum, made in December 2017, through which interests were transferred in Subsidiaries to Eletrobras, which enabled the payment of R$ 939 million of loans. |
Debt Charges - Suppliers |
-483 |
-2,476 |
-80.5 |
The variation was mainly due to: (i) transfer of assets (SPE’s Hermenegildo I, II, III and Chuí IX) to Eletrobras, executed in December 2017 by means of Datio in Solutum. |
Interest Paid in Arrears |
0 |
0 |
0.0 |
|
Net Exchange Rate Change |
-24,119 |
-22,813 |
5.7 |
The variation was mainly due to: (i) exchange rate change expenses are mainly connected to debt contracts, and, in the second quarter of 2018, there was a variation of Euro, posting an increase higher than that in the second quarter of 2017. |
Net Inflation Adjustment |
-14,574 |
-28,782 |
-49.4 |
The variation was mainly due to: (i) decrease in the outstanding balance of loan agreements as a result of amortizations, mainly with Eletrobras. The amortizations occurred due to the receipt, in August 2017, of resources from Law 8,727/93, with which R$ 470 million of loans were paid, as well as Datio in Solutum, made in December 2017, through which interests were transferred in Subsidiaries to Eletrobras, which enabled the payment of R$ 939 million of loans. |
Other Revenue/Financial Expenses |
-2,269 |
21,396 |
-110.6 |
The variation was mainly due to: (i) reduction of the renegotiated energy credits, in keeping with Law 8727/93, owing to the settlement in the start of August/2017 by the National Treasury of sums, in connection with said Law; and (ii) in 2017, there was a higher volume of fees and rates on loans, owing to the raising of funds by means of FIDC. |
Equity Interests (Equity) |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
|
-23,605 |
93,778 |
-125.2 |
The variation was mainly due to: (i) positive result assessed, in 2017, by invested companies Livramento Holding, Chuí Holding and Santa Vitória Palmar Holding. It should be noted that, after a business combination, SPE’s Santa Vitória do Palmar and Chuí Holding were transferred to Eletrobras in December 2017, through a Datio in Solutum. |
Income Tax and CSLL |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Current IR and CSLL |
-76,642 |
556 |
-13,884.5 |
The variation was mainly due to: (i) increase in the current base of income tax and social contribution in 2018, mainly due to the increase in ROL and the classification, as from July 2017, connected to the RBSE, due to the receipt, via RAP. |
Deferred IR and CSLL |
16,245 |
-82,660 |
-119.7 |
The variation was mainly due to: (i) increase in the current base of income tax and social contribution in 2018, mainly due to the increase in ROL and the classification, as from July 2017, connected to the RBSE, due to the receipt, via RAP. |
19 |
ELETRONUCLEAR |
||||
Result Analysis |
||||
The Company had in 2Q18 a result 99.5% higher than the one recorded in 2Q17, going from a profit of R$ 42 million in 2Q17 to a profit of R$ 192 million in 2Q18, mainly due to the reasons described below. | ||||
Operating Revenue |
||||
The Net Operating Revenue increased, in 2Q18, by 7.4% vis-à-vis 2Q17, from R$ 695.3 million in 2Q17 to R$ 746.7 million in 2Q18. The variations of each income account are detailed below: | ||||
Gross Revenue |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply of energy to distribution companies |
851,430 |
792,845 |
7.4 |
The variation was mainly due to: (i) updating of the fixed income established by ANEEL for the Year 2018. The increase in revenue for the second quarter of 2018 compared to the second quarter of 2017 was R$ 73,823; (ii) reduction of the variable installment referring to the surplus of generated/estimated electricity estimated for 2018. The reduction of the variable portion in 2Q18 compared to 2Q17 was R$ 15,241 |
Deductions to the Operating Revenue |
-104,659 |
-97,498 |
7.3 |
The variation was mainly due to: (i) taxation of 9.25% of PIS and COFINS as a result of the increase of Gross Operating Revenue; (ii) increase of the contributions of consumer charges |
ROL |
746,771 |
695,347 |
7.4 |
|
Operating Costs and Expenses |
||||
Expenses and operating costs increased, in 2Q18, by 24.7% vis-à-vis 2Q17, from R$ 603 million in 2Q17 to R$ 752 million in 2Q18. The variations of each income account are detailed below: | ||||
PMSO |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Personnel |
-146,044 |
-149,184 |
-2.1 |
The variation was mainly due to: (i) reduction of several Personnel accounts as a result of the savings from dismissal plans. |
Material |
-4,089 |
-9,988 |
-59.1 |
The variation was mainly due to: (i) increase in material consumption as a result of the Angra 2 shutdown for nuclear fuel exchange, from February 17 to March 20, 2018, when the company took advantage of additional maintenance that needs to be with the plant shut down. |
Services |
-100,693 |
-53,457 |
88.4 |
The variation was mainly due to: (i) increase in the service of contractors as a result of the stop for nuclear fuel exchange. |
Dismissal Plan (Provision) |
-7,142 |
-77,238 |
-90.8 |
The variation was mainly due to: (i) the provision of PAE in 2017 with a volume of joinings higher than the volume of joinings in PDC in 2018. |
Other |
-31,137 |
-28,695 |
8.5 |
|
Donations and contributions |
0 |
0 |
0.0 |
|
Other operating expenses |
-31,137 |
-28,695 |
8.5 |
The variation was mainly due to: (i) increase in expenses with taxes, especially PIS/COFINS on financial income, in the amount of R$ 1,160, and rent amounting to R$ 1,132. |
TOTAL PMSO |
-289,105 |
-318,562 |
-9.2 |
|
Operating Costs |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
0 |
0 |
0.0 |
|
Fuel |
-119,096 |
-103,343 |
15.2 |
The variation was mainly due to: (i) period of plant shutdown for fuel exchange in 2Q17 without corresponding entry in 2Q18. |
Charges for the Use of the Electricity Grid |
-228,878 |
-24,627 |
829.4 |
The variation was mainly due to: (i) adjustment estimated for the transmission contracts. The increase of R$ 5,005 connected to the period under comparison; (ii) accounting for a provision of use of distribution system amounting to R$ 199,246 connected to the period from April 2014 to June 2018 connected to the collection of ENEL Distribuidora, as authorized by ANEEL Order No. 1283/2018. |
Construction Expense |
0 |
0 |
0.0 |
|
Depreciation and Amortization |
-126,669 |
-98,960 |
28.0 |
The variation was mainly due to: (i) increase in the depreciation base as a result of the additional decommissioning liabilities recognized as a corresponding entry fixed assets in the second quarter of 2017. |
Operating Provisions |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
11,181 |
-57,898 |
-119.3 |
The variation was mainly due to: (i) reduction of provision for risk in 2018 vis-à-vis 2017 amounting to R$ 50,264; (ii) Reduction of allowance for doubtful accounts at R$ 2,240; (iii) reduction of actuarial provision amounting to R$ 12,643 as a result of the estimated surplus of foundations for the Year of 2018. The estimates were presented in the actuarial report prepared by the actuary GAMA hired by Eletrobras. | |
Financial Income |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
908 |
1,759 |
-48.4 |
The variation was mainly due to: (i) decrease in the balance of financial investments over the period |
Debt Charges |
-13,732 |
-20,281 |
-32.3 |
The variation was mainly due to: (i) reduction of the indebtedness level. |
Net Exchange Rate Change |
-25,549 |
-14,979 |
70.6 |
The variation was mainly due to: (i) increase of balance from suppliers in foreign currency. |
Net Inflation Adjustment |
-2,065 |
-1,697 |
21.7 |
The variation was mainly due to: (i) reduction of the basis of payments into court; (ii) increase of balance of suppliers in foreign currency. |
Other Revenue/Financial Expenses |
34,409 |
10,125 |
239.8 |
The variation was mainly due to: (i) Decommissioning fund proceeds in 2018 higher by R$ 85,583 compared to 2017; (ii) an increase of R$ 22 in interest/fine on the delay receiving several receivables and compensable taxes. |
Income Tax and CSLL |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Current IR and CSLL |
12,017 |
-24,885 |
-148.3 |
The variation was mainly due to: (i) taxation of IR/CSLL on the taxable income. |
Deferred IR and CSLL |
0 |
0 |
0.0 |
|
Revenue from Tax Incentives |
0 |
0 |
0.0 |
|
20 |
CGTEE |
||||
Result Analysis |
||||
The Company had in 2Q18 a result 30.5% higher than the one recorded in the 2Q17, going from a loss of R$ 270 million in 2Q17 to a profit of R$ 187 million in 2Q18, mainly due to the reasons described below. | ||||
Operating Revenue - Generation and Transmission Companies |
||||
The Net Operating Revenue increased, in 2Q18, by 10.4% vis-à-vis 2Q17, from R$ 97 million in 2Q17 to R$ 107 million in 2Q18. The variations of each income account are detailed below: | ||||
Gross Revenue |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply of energy to distribution companies |
122,197 |
110,408 |
10.7 |
The variation was mainly due to: (i) higher energy generation in 2Q18 compared to 2017, as a result of better availability of equipment. |
Other Incomes |
676 |
397 |
70 |
The variation was mainly due to: (i) increase of the sale of ashes in 2018. |
Deductions to the Operating Revenue |
-16,064 |
-14,033 |
14 |
The variation was mainly due to: (i) increase of PIS/COFINS regime, not cumulative in 2018. |
ROL |
106,809 |
96,772 |
10.4 |
|
Operating Costs and Expenses |
||||
The Operating expenses and costs presented, in 2Q18, a decrease of 27.8% compared to 2Q17, going from R$ 242 million to a negative value of R$ 175 million, presenting the variations listed below: | ||||
PMSO |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Personnel |
-9,484 |
-77,985 |
-87.8 |
The variation was mainly due to: (i) payroll reduction as a result of adhesion in the Extraordinary Retirement Pland and Dismissal Plan. |
Material |
-20,551 |
-18,000 |
14.2 |
The variation was mainly due to: (i) increase of use of material in unit maintenance. |
Services |
-9,593 |
-13,587 |
-29.4 |
The variation was mainly due to: (i) reduction connected to the renegotiation of contracts for unit’s maintenance. |
Dismissal Plan (Provision) |
0 |
0 |
0.0 |
Not applicable. |
Other |
-13,587 |
-10,665 |
27.4 |
The variation was mainly due to: (i) increase of labor dispute losses. |
Donations and contributions |
- |
0 |
0 | |
Other operating expenses |
-13,587 |
-10,665 |
27.4 | |
TOTAL PMSO |
-53,215 |
-120,237 |
-55.7 |
|
Operating Costs |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-52,632 |
-52,118 |
1.0 |
The variation was mainly due to: (i) updating of the lump sum under an energy purchase agreement. |
Fuel |
-27,812 |
-34,675 |
-54.1 |
The variation was mainly due to: (i) reduction of the consumption in 2018 owing to disconnection of UPME. |
(-) Recovery of CCC Expenses |
23,733 |
25,795 | ||
Charges for the Use of the Electricity Grid |
-11,910 |
-11,540 |
3 |
The variation was mainly due to: (i) updating of the value of CUST in 2018. |
Construction Expense |
0 |
0 |
0 |
|
Depreciation and Amortization |
-14,451 |
-13,186 |
10 |
The variation was mainly due to: (i) decrease by UPME's asset shutdown. |
Operating Provisions |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
|
-38,751 |
-36,364 |
6.6 |
The variation was mainly due to: (i) reduction of provisions in the quarter of 2018, as a result of the fact that there was no civil lawsuits, but only adjustment. |
Financial Income |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
418 |
687 |
-39.2 |
The variation was mainly due to: (i) reduction owing to lower availability of funds in financial investment. |
Debt Charges |
-118,232 |
-123,122 |
-4.0 |
The variation was mainly due to: (i) reduction of Selic rate between comparison periods. |
Net Exchange Rate Change |
0 |
0 |
0.0 |
|
Net Inflation Adjustment |
0 |
0 |
0.0 |
|
Other Revenue/Financial Expenses |
-18 |
233 |
-107.7 |
The variation was mainly due to: (i) lower occurrence of charges due to delay of clients’ receivables. |
21 |
AMAZONAS GT |
||||
Result Analysis |
||||
The Company had in 2Q18 a result 247.5% lower than the one recorded in 2Q17, going from a profit of R$ 3.058 million in 2Q17 to a profit of R$ 4,512 million in 2Q18, mainly due to the reasons described below. | ||||
Operating Revenue - Generation and Transmission Companies | ||||
The Net Operating Revenue decreased, in 2Q18, by 61% vis-à-vis 2Q17, from R$ 268 million in 2Q17 to R$ 105 million in 2Q18. The variations of each income account are detailed below: | ||||
Gross Revenue |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply of energy to distribution companies |
141,409 |
144,893 |
-2.4 |
The variation is mainly due to the following reason: (i) the reduction in the amount of energy contracted in the period was the reduction of the amounts contracted in relation to Mauá Block 3 UTE in 2Q18, since natural gas was not fully available ( fuel) for this thermoelectric plant. |
Supply |
0 |
0 |
0.0 |
|
Short Term Market (CCEE) |
324 |
0 |
100.0 |
The variation was mainly due to: (i) the increase in the average generation of the Aparecida and Mauá Bloco 3 UTEs and the decrease in the value of the PLD, which reached the floor in the 1Q18, which are factors that contributed to the sale of energy in the Short Term Market. This situation did not occur in the same period in 2017. |
Generation Construction Income |
0 |
0 |
0.0 |
|
Transmission |
|
|
|
|
RAPs LT not renewed |
418 |
0 |
100.0 |
The variation was mainly due to: (i) current RAP amount released on the 2Q18. This revenue did not occur until June/17. |
O&M LT renewed by Law 12.783/2013 |
0 |
0 |
0.0 |
|
Revenue from return of investment in transmission |
20,061 |
193,499 |
-89.6 |
The variation was mainly due to: (i) the fact that, in June/17, this account was higher as a result of the recording of R$ 193,499 thousand in Retroactive RAP. This situation did not occur in 2018, and the Company has been recording only the current RAP. |
Transmission Construction Income |
2,109 |
0 |
100.0 |
The variation was mainly due to: (i) current RAP amount released on the 2Q18. This revenue did not occur until June/17. |
Other Incomes |
0 |
0 |
0.0 |
|
Deductions to the Operating Revenue |
-59,405 |
-70,721 |
-16.0 |
The variation was mainly due to: (i) in June 2017, the amounts of PIS and COFINS were higher, due to the taxation of R$ 193,499 thousand as Retroactive RAP. Such situation did not occur in 2018. |
ROL |
104,916 |
267,671 |
-60.8 |
|
Operating Costs and Expenses |
||||
The Operating expenses and costs presented, in 2Q18, a decrease of 46% compared to 2Q17, going from the negative value of R$ 137 million to a reversal of R$ 74 million, presenting the variations listed below: | ||||
PMSO |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Personnel |
-32,924 |
-33,893 |
-2.9 |
Immaterial variation over the period (both in absolute value and as a percentage). |
Material |
-11,376 |
-20 |
56,780 |
The variation was mainly due to: (i) increase resulting of the maintenances of plant, especially plants Aparecida and Mauá 3. |
Services |
-22,706 |
-7,695 |
195.1 |
The variation was mainly due to: (i) increase as a result of the maintenances of plant, performed according to Contract 053/OC/2015 (Andrade Gutierrez - O&M) of UTE Mauá 3 and the MTU supplier of UTE Aparecida. |
Dismissal Plan (Provision) |
0 |
0 |
0.0 |
|
Other |
-7,070 |
-12,884 |
-45.1 |
The variation was mainly due to: (i) reduction due to: a) Labor indemnities - in 2Q17, a reorganization was made for payments into court, and several deposits that had already been settled were still recorded in the account of Assets. Accordingly, the Legal Department raised these amounts and wrote off the amounts (R$ 4,547 thousand); b) Insurances - In 2Q17, the engineering risk insurance allocation was R$ 2,244 thousand for the first half of 2017. In 2018, the value has been monthly allocated. |
Donations and contributions |
0 |
0 |
0.0 | |
Other operating expenses |
-7,070 |
-12,884 |
-45.1 | |
TOTAL PMSO |
-74,076 |
-54,492 |
35.9 |
|
Operating Costs |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-3,084 |
-37,331 |
-91.7 |
The variation was mainly due to: (i) decrease in 2018 occurred due to the increase in the average generation of Aparecida and Mauá Bloco 3 UTEs. Accordingly, there was no need to purchase energy in the Short-Term Market. |
Fuel |
-262,730 |
-165,193 |
-253.6 |
The variation was mainly due to: (i) the net value of ther sum of accounts Fuel and Rental Companies x Expense Recovery - ESS. The reduction in the period was due to: a) Fuel and rental companies - there was an increase in value in 2018, since, with the start-up of UTE Mauá 3, there was gas consumption, a fact that did not occur in the same period of 2017; and b) Expenses Recovery - ESS - As of September 2017, UTG Mauá 3 started operating generating significant amounts to be reimbursed via ESS (R$ 37 million set per month as of January 2018). |
(-) Recovery of CCC Expenses |
299,241 |
141,416 | ||
Charges for the Use of the Electricity Grid |
-20,752 |
-5,873 |
253.3 |
The variation was mainly due to: (i) value referring to the Charge of EUST and EUSD in 1st half of 2018. In the same period of 2017 securities were not registered according to the accrual basis, because AmD did not issue the collection invoices in a timely manner. |
Construction Expense |
-2,109 |
0 |
-100.0 |
The variation was mainly due to: (i) current RAP amount released on the 2Q18. This expense did not occur until June 2017. |
Depreciation and Amortization |
-11,269 |
-15,643 |
-28.0 |
The variation was mainly due to: (i) decrease occurred due to the reversal of the depreciation of the transmission assets, as of June/17, the period in which the Company began to record RAP, and therefore, the transmission assets started to comprise the account of Financial Assets. |
Operating Provisions |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
|
700 |
-234 |
-399.1 |
The variation was mainly due to the following reason: (i) decrease occurred due to the fact that in 2Q18, there was a reversal of provisions for labor contingencies, since some lawsuits were dropped due to the final compliance with the judgment and the closure of the court records. |
Financial Income |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
2,053 |
1,376 |
49.2 |
The variation was mainly due to: (i) in the second quarter of 2018, the financial investments were higher, and, therefore, the revenue was also higher. |
Debt Charges |
-49,572 |
-58,836 |
-15.7 |
The variation was mainly due to: (i) reduction connected to the fact that, in 2Q17, the rates used for adjustments were higher than the same period of 2018. |
Interest Paid in Arrears |
0 |
0 |
0.0 |
|
Net Exchange Rate Change |
0 |
0 |
0.0 |
|
Net Inflation Adjustment |
-1,635 |
-1,559 |
4.9 |
The variation was mainly due to the following reasons: (i) reduction occurred due to the reversal of lawsuits in the 2Q18, and therefore, the basis for updating was reduced. In the same period of 2017, there was book of provision, so, the update was greater. |
Other Revenue/Financial Expenses |
-2,642 |
-2,454 |
7.7 |
The variation was mainly due to: (i) reduction as a result of the entry, in April 2017, of adjustment for inflation on IRPJ, CSLL, PIS and COFINS amounts of 2015 and 2016. In 2018 the update has been performed on a regular basis. |
Income Tax and CSLL |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Current IR and CSLL |
0 |
0 |
0.0 |
|
Deferred IR and CSLL |
16,447 |
-65,790 |
-125.0 |
The variation was mainly due to: (i) value referring to amortization of 3/12 of the year of 2018, resulting from IR and CSLL levied on RAP retroactively to 2017. |
Revenue from Tax Incentives |
0 |
0 |
0.0 |
|
22 |
ELETROPAR |
||||
Result Analysis |
||||
The Company had in 2Q18 a result 64% higher than the one recorded in 2Q17, going from a profit of R$ 2.837 million in 2Q17 to a profit of R$ 4,650 million in 2Q18, mainly due to the reasons described below. | ||||
Operating Costs and Expenses |
||||
The Operating expenses and costs presented, in 2Q18, a decrease of 291% compared to 2Q17, going from R$ 1,690 million to a negative value of R$ 3,226 million, presenting the variations listed below: | ||||
Gross Revenue |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Other Incomes |
0 |
0 |
0.0 |
Not applicable. |
ROL |
0 |
0 |
0.0 |
|
Personnel, Material, Services and Others (PMSO) - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Personnel |
-780 |
-844 |
-7.6 |
The variation was mainly due to: (i) reduction as a result of thh withdrawal of one Officer in 2017. As an employee, he was entitled to supplement his compensation. |
Material |
-3 |
-7 |
-57.1 |
The variation was mainly due to: (i) expenses upon demand. There is no specific schedule for material purchases. |
Services |
-1,043 |
-706 |
47.7 |
The variation was mainly due to: (i) increase as a result of expenditure with legal advertising. In 2018, an AGE was held for statutory reform. The expenses for making public minutes and notices were about R$ 400 thousand. In addition to this amount, there was an increase in expenses with the publication of DF’s, due to a readjustment in the contract and a larger number of pages. |
Other |
-106 |
-133 |
-20.3 |
The variation was mainly due to: (i) reduction of expenses with PIS/COFINS as a result of the decrease in financial revenues. |
Depreciation and Amortization |
-5 |
-5 |
0.0 | |
Other operating expenses |
-101 |
-128 |
-21.1 | |
TOTAL PMSO |
-1,932 |
-1,690 |
14.3 |
|
Operating Provisions - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
|
5,158 |
- |
100.0 |
The variation is mainly due to the following reason: (i) in the second quarter, the ceders Eletrosul Centrais Elétricas SA and Companhia Hidro Elétrica do São Francisco - Chesf made technical visits to Eletronet for the purpose of reconciling the quantitative pair of fiber accesses / Km. This work resulted in a reversal of the provisioned amount related to ROW calculation on June 30, 2018. R$ 3.2 million referring to Eletrosul Centrais Elétricas SA and R$ 2.7 million referring to Companhia Hidro Elétrica do São Franscisco - Chesf. |
Financial Result - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
911 |
1,343 |
-32.2 |
The variation was mainly due to: (i) decrease of rate that makes the fund profitable. |
Other Revenue/Financial Expenses |
-912 |
-215 |
324.2 |
The variation was mainly due to: (i) increase in the expenses from the inflation adjustment, based on Selic, of values of dividends payable, which were quite higher than that of previous year. |
Equity Interests (Equity) - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
|
1,341 |
3,259 |
-58.9 |
The variation was mainly due to: (i) reduction in the revenue with equity method of CTEEP. |
Income Tax (IR) and Social Contribution on Net Income (CCSL) - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Current IR and CSLL |
83 |
139 |
-40.3 |
The variation was mainly due to: (i) as there was fiscal loss, there is no recognition of the payment with IRPJ/CSLL. |
23 |
Eletroacre |
||||
Result Analysis | ||||
The Company had in 2Q18 a result 262,5% higher than the one recorded in 2Q17, going from a loss of R$ 76.9 million in 2Q17 to na income of R$ 125 million in 2Q18, mainly due to the reasons described below. | ||||
Operating Revenue | ||||
The Net Operating Revenue increased, in 2Q18, by 93,5% from R$ 138.8 million in 2Q17 to R$ 268.5 million in 2Q18. The variations of each income account are detailed below: | ||||
Gross Revenue - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Distribution |
|
|
|
|
Supply |
149,425 |
145,105 |
2.98 |
The variation is mainly due to the following reasons: (i) tariff adjustment of 1.51% as of Nov/17; and (ii) the strong fight against electricity loss. |
Short-Term Electricity |
2,462 |
42,162 |
-94.2 |
The variation was mainly due to: (i) reduction due to the decrease in overcontracting due to the termination of contract with energy suppliers, which makes it possible to affirm that the Company is no longer overcontracted. |
Construction Revenue |
12,072 |
10,835 |
11.4 |
The variation was mainly due to: (i) increase in the company’s investment level. |
CVA Revenue |
179,575 |
2,675 |
6,613.1 |
The variation was mainly due to: (i) increase as a result of book of revenue of Regulatory Asset of RGR ANEEL. |
Other Operating Revenues |
4,329 |
3,300 |
31.2 |
The variation was mainly due to: (i) increase in income from low income subsidy. |
Deductions to the Operating Revenue |
-79,320 |
-65,293 |
21.5 |
The variation was mainly due to: (i) as there was book of revenue of Regulatory Asset, there was levy of PIS/COFINS, as well as the respective industry charges. |
ROL |
268,543 |
138,784 |
93.5 |
The variation was due to the reasons explained above. |
|
|
|
| |
Operating Costs and Expenses | ||||
Expenses and operating costs decreased by 34.5% in 2Q18 compared to 2Q17, from R$ 166.7 million to R$ 109 million, with the variations listed below: | ||||
|
|
|
| |
Personnel, Material, Services and Others (PMSO) - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Personnel |
-12,936 |
-11,984 |
7.9 |
The variation was mainly due to: (i) increase owing to hiring of 60 new employees upon judicial decision. |
Material |
-374 |
-553 |
-32.4 |
The variation was mainly due to: (i) financial difficulty undergone by the company in connection with the purchase of materials. |
Services |
-15,733 |
-15,452 |
1.8 |
The variation was mainly due to: (i) contracting of the vegetable pruning service that started from April 2017. |
Other |
-29,669 |
-10,201 |
190.8 |
The variation is mainly due to the following reasons: (i) increase in customer loan losses in the order of R$ 8 million. They are old credits and you have tried every possible way to collect, but to no avail. The main ones are of the public service class as the company of water and sewage; (ii) increase of judicial convictions in the amount of R $ 11 million, where the company lost some processes of some relevance, the main one being moved by a former PLPT service provider in the amount of R$ 10 million. |
Donations and contributions |
0 |
0 |
0 | |
Other operating expenses |
-29,669 |
-10,201 |
191 | |
TOTAL PMSO |
-58,712 |
-38,190 |
53.7 |
The variation was due to the reasons explained above. |
|
|
|
|
|
Operating Costs - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-117,141 |
-134,410 |
-12.8 |
The variation is mainly due to the following reason: (i) reconditioning of the CCM by the CCEE, due to compensations. This varies according to the number and relevance of injunctions obtained by party agents, that is, when an agent obtains an injunction, the cost of this agent is apportioned to the others, in the case of this quarter this cost sharing was less for ELETROACRE. |
Fuel |
0 |
0 |
21.06 |
The variation was mainly due to: (i) new modality of agreement with the PIEs with ANEEL's consent, all the generating equipments of power were changed making the generation more efficient. |
(-) Recovery of CCC Expenses |
55,410 |
45,769 | ||
Charges for the Use of the Electricity Grid |
-2,747 |
-1,701 |
61.5 |
The variation was mainly due to: (i) increase as a result of charges levied by CCEE. |
Construction Expense |
-12,072 |
-10,835 |
11.4 |
The variation was mainly due to: (i) increase as a result of company’s investment. |
Depreciation and Amortization |
-6,312 |
-5,750 |
9.8 |
The variation was mainly due to: (i) increase due to the unitization of assets. |
Operating Provisions - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
|
32,355 |
-21,556 |
-250.1 |
The variation was mainly due to: (i) reduction mainly due to the reversal of the impairment and onerous contract; given that, in the previous year, there were provisions for tax contingencies, which did not occur this year. |
Financial Result - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
472 |
522 |
-9.6 |
The variation was mainly due to: (i) the cut in the RGR the company faces difficulty of cash consequently reduced the volume of applications. |
Debt Charges |
-12,110 |
-4,327 |
179.9 |
The variation was mainly due to: (i) increase due to the discontinuance of payment of RO contracts, although charges remained normally charged. |
Interest paid in arrears for energy sold |
2,676 |
3,270 |
-18.2 |
The variation was mainly due to: (i) reduction due to interest and fines charged to consumers that vary according to the behavior of consumers. |
Net Inflation Adjustment |
-25,265 |
-6,886 |
266.9 |
The variation is mainly due to the following reasons: (i) increase due to the monetary restatement of the installments of debts with customers / energy consumers of the Company; and (ii) updating of the provision for tax contingencies, consisting of three tax assessments filed by SEFAZ / ACRE with an original amount of R$ 114 million. |
Asset Update/CVA Regulatory Liability |
17,127 |
0 |
100.0 |
The variation is mainly due to the following reason: (i) the constitution of R$ 17 million referring to the portion of charges and monetary restatement of RGR ANEEL's assets. |
Other Revenue/Financial Expenses |
-2,348 |
-75,436 |
-96.9 |
The variation was mainly due to: (i) increase as a result of arranging discounts in the ICMS installments. |
The variation was mainly due to: (i) the cut in the RGR the company faces difficulty of cash consequently reduced the volume of applications.
The variation was mainly due to: (i) increase due to the discontinuance of payment of RO contracts, although charges remained normally charged.
The variation was mainly due to: (i) reduction due to interest and fines charged to consumers that vary according to the behavior of consumers.
The variation is mainly due to the following reasons: (i) increase due to the monetary restatement of the installments of debts with customers / energy consumers of the Company; and (ii) updating of the provision for tax contingencies, consisting of three tax assessments filed by SEFAZ / ACRE with an original amount of R$ 114 million.
The variation is mainly due to the following reason: (i) the constitution of R$ 17 million referring to the portion of charges and monetary restatement of RGR ANEEL's assets.
The variation was mainly due to: (i) increase as a result of arranging discounts in the ICMS installments.
24 |
AMAZONAS D |
|
|
|
|
|
|
|
|
|
Result Analysis | ||||
|
|
|
|
|
The Company had in 2Q18 a result 618% higher than the one recorded in 2Q17, going from a loss of R$ 61 million in 2Q17 to an income of R$ 316 million in 2Q18, mainly due to the reasons described below. | ||||
|
|
|
|
|
Operating Revenue | ||||
|
|
|
|
|
The Net Operating Revenue increased, in 2Q18, by 188% vis-à-vis 2Q17, from R$ 759 million in 2Q17 to R$ 2,186 million in 2Q18. The variations of each income account are detailed below: | ||||
Gross Revenue - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Distribution |
|
|
|
|
Supply |
811,991 |
690,760 |
17.6 |
The variation was mainly due to: (i) a R$ 32 million increase in the Use of the Grid (TUSD) due to the migration of captive customers to the Free Market, highlighting the strong demand from the industrial segment. |
Short Term Market (CCEE) |
112,672 |
171,539 |
-34.3 |
The variation was mainly due to: (i)The variation was mainly due to: (i) a reduction in the Short-Term Market transaction referring to the transfer of the costs of the plants committed to availability contracts. |
Construction Revenue |
82,004 |
49,993 |
64.0 |
This revenue is fully offset by Construction Costs, in the same amount, and corresponds to the Company's investment in the period in concession assets. |
CVA Revenue |
1,528,149 |
30,184 |
4,962.8 |
The variation was mainly due to: (i) a R$ 1,537 million registration due to the recognition of the economic neutrality of the debts contracted with RGR funds, whose tariff coverage was recognized by ANEEL (Official 242/2018). |
Other Operating Revenues |
36,428 |
7,796 |
367.3 |
The variation was mainly due to: (i) an increase of R$ 20 million in Other Revenues, reflecting the incentive source charge subsidy recognized by ANEEL in IRT 2017/2018. This subsidy is funded by CDE funds and is intended to compensate the company for the loss of revenue resulting from the concession of tariff discounts to generators and consumers of encouraged energy sources. |
Deductions to the Operating Revenue |
-384,883 |
-191,125 |
101.4 |
The variation was mainly due to: (i) deductions from Operating Revenue, an increase, especially PIS/COFINS and R & D/PEE, on the portion of CVA Revenue recognized due to the economic neutrality of the debts contracted with RGR funds. |
ROL |
2,186,361 |
759,147 |
188.0 |
|
Operating Costs and Expenses | ||||
Expenses and operating costs increased by 380% in relation to 2Q18 compared to 2Q17, from R$ 298 million to R$ 1,428 million, with the variations listed below: | ||||
Personnel, Material, Services and Others (PMSO) - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
|
Personnel |
-96,008 |
-92,444 |
3.9 |
The variation is mainly due to the following reason: (i) application of the 4.08% Collective bargain adjustment for the period 2017/2018 and compliance with court order to pay the hazardous premium to the accredited employees. |
Material |
-7,626 |
-7,830 |
-2.6 |
The variation was mainly due to: (i) use of materials focused on projects and actions strictly necessary for the maintenance and safety of the electric system. |
Services |
-57,852 |
-60,377 |
-4.2 |
The variation was mainly due to: (i) the termination of consulting contracts in 2017, with a positive impact in 2018. |
Other |
-133,953 |
-57,227 |
134.1 |
The variation was mainly due to: (i) payment of Judicial Claims; (ii) increase in the cut-off factor of the Fuel Consumption Account; and (iii) application of a Fine for Transgression of the Continuity Indicators (DIC/FIC) and Quality Indicators. |
Donations and contributions |
0 |
0 |
0.0 | |
Other operating expenses |
-133,953 |
-57,227 |
134.1 | |
TOTAL PMSO |
-295,439 |
-217,878 |
36 |
|
Operating Costs - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-539,973 |
-431,553 |
25.1 |
The variation was mainly due to: (i) a reflection of the recording of costs with Fixed Assurance Quotas and MCSD Energia Nova costs, both of which were derived from energy operations at CCEE. |
Fuel |
-985,972 |
-892,223 |
-435.7 |
The variation was mainly due to: (i) restrictive issues related to the glosses practiced by the CCCE under the guidance of ANEEL regarding the reimbursement of the total cost of generation (CTG), these glosses are related to the contracted gas volume, transportation tariffs practiced in the gas contract, power and energy availability and liquid fuel. |
(-) Recovery of CCC Expenses |
597,281 |
1,008,016 | ||
Charges for the Use of the Electricity Grid |
-109,315 |
-16,629 |
557.4 |
The variation was mainly due to: (i) an increase of R$ 93 million compared to 2Q17. The increase is due to the increase in connection and border tariffs according to Resolution 2259/2017 when the tariff coverage for energy transportation was R$ 93 million compared to the current R$ 267 million. |
Construction Expense |
-82,004 |
-49,993 |
64.0 |
This expense is fully offset by Construction revenue, in the same amount, and corresponds to the Company's investment in the period in concession assets. |
Depreciation and Amortization |
-53,398 |
-36,008 |
48.3 |
The variation was mainly due to: (i)unitization process. |
|
|
|
|
|
Operating Provisions - |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
|
40,470 |
338,766 |
-88.1 |
The variation was mainly due to: (i) in 2017, there was a reversal in the amount of R$ 524.7 million related to: a) Onerous contracts (R$ 54.9 million): onerosity of the purchase agreement of (CCVE) of UTE Aparecida as a result of the suspension of the supply of natural gas (event registered in December 2016); b) Onerous contracts (R$ 379.8 million): reversal of an onerous contract, referring to the excess of the impairment test applied to the assets of the Intangible group (event recorded in December 2016); c) Impairment (R$ 32.3 million): reversal of Impairment applied to the assets of the Intangible Group (event recorded in December 2016); and d) Reversal of provision for PIS / COFINS tax credits, in the amount of R$ 58.6 million. |
Financial Result - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
593 |
3,466 |
-82.9 |
The variation was mainly due to: (i) the application of funds received from the CDE Fund. In 2017, there was an increase in the flow of resources received as a grant, these resources are applied until the settlement of debts. |
Leasing Charges |
-77,531 |
-80,320 |
-3.47 |
The variation was mainly due to: (i) reduction due to the decrease in the interest rate (IGP-M). |
Debt Charges - Financing |
-100,510 |
-93,575 |
7.4 |
The variation was mainly due to: (i) recording of loan charges and financing with CCEE in the amount of R$ 42.4 million |
Debt Charges - Suppliers |
-371,741 |
-403,980 |
-7.98 |
The variation was mainly due to: (i) reduction explained by the decrease in SELIC measured in the period. |
Interest paid in arrears for energy sold |
27,741 |
17,681 |
56.9 |
The variation was mainly due to: (i) as of Aug / 2017, after the issuance of ANEEL no. 2.504/2017, there was an immediate suspension of disbursements related to the CCDs, which impacted on the non-recognition of revenue the updating of renegotiated credits. |
Net Exchange Rate Changes |
442 |
-78 |
-666.67 |
The variation was mainly due to: (i) Monetary adjustment / Interest on the Short-Term Market operation in 2Q18. |
Net Inflation Adjustment |
963 |
107,261 |
-99.1 |
The variation was mainly due to: (i) as of Aug / 2017, after the issuance of ANEEL no. 2.504/2017, there was an immediate suspension of disbursements related to the CCDs, which impacted on the non-recognition of revenue the updating of renegotiated credits. |
Asset Update/CVA Regulatory Liability |
153,297 |
-5,333 |
-2974.5 |
The variation was mainly due to: (i) a R$ 155 million increase related to the economic neutrality of the debts contracted with RGR funds, through the updating of financial assets and liabilities; and (ii) the impacts of the tariff adjustment on the financial components recognized in the 2017 tariff process (IRT NOV / 17); |
Other Financial Expenses/Revenues |
-75,344 |
-67,753 |
11.2 |
The variation was mainly due to: (i) adjustment of R$ 14.5 million related to construction costs for the Transmission Line - Cruzeiro do Sul/Guajará - Built by Eletronorte; and (ii) records of charges on the installments of the IPP lawsuits (R$ 9 million). |
25 |
CEAL |
|
|
|
|
|
|
|
|
|
Result Analysis | ||||
|
|
|
|
|
The Company had in 2Q18 a result 650.7% higher than the one recorded in 2Q17, going from a loss of R$ 53 million in 2Q17 to na income of R$ 291 million in 2Q18, mainly due to the reasons described below. | ||||
|
|
|
|
|
Operating Revenue | ||||
|
|
|
|
|
The Net Operating Revenue increased, in 2Q18, by 132% vis-à-vis 2Q17, from R$ 400 million in 2Q17 to R$ 928.3 million in 2Q18. The variations of each income account are detailed below: | ||||
|
|
|
|
|
Gross Revenue - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Distribution |
|
|
|
|
Supply |
527,990 |
441,971 |
19.5 |
The variation was mainly due to: (i) tariff adjustment from September 2017 of 21.6% (in 2016, 6.72%); (ii) reduction of losses; and (iii) increase of new consumer units. |
Short-Term Electricity |
0 |
0 |
0.0 |
|
Construction Revenue |
29,990 |
32,510 |
-7.8 |
The variation was mainly due to (i) the contribution of CDE to the 9th tranche of Light for Everyone. |
CVA Revenue |
603,426 |
106,431 |
467.0 |
The variation was mainly due to: (i) increase mainly due to the recording of RGR Loan of CVA amounting to R$ 551,078 in June, according to MME Ordinance No. 301 dated July 16, 2018. |
Other Operating Revenues |
32,776 |
22,387 |
46.4 |
The variation was mainly due to: (i) increase resulting from the tariff subsidy; and (ii) centralizing account (tariff flag) transfer to cover energy costs. |
Deductions to the Operating Revenue |
-265,893 |
-203,207 |
30.8 |
The variation was mainly due to: (i) increase in taxes due to increased revenues and deferred PIS/COFINS/CVA. |
ROL |
928,289 |
400,092 |
132.0 |
The variation was due to the reasons explained above. |
Operating Costs and Expenses | ||||
Expenses and operating costs decreased by 4.3% in 2Q18 compared to 2Q17, from R$ 454.6 million to R$ 435.2 million, with the variations listed below: | ||||
Personnel, Material, Services and Others (PMSO) - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
|
Personnel |
-43,954 |
-48,143 |
-8.7 |
The variation was mainly due to: (i) even with the hiring of new employees to TAC, the reversal was due to the payment of overtime and premium for dangerous work retroactively to May 2017, and the payment of meals voucher. |
Material |
-838 |
-369 |
127.1 |
The variation was mainly due to: (i) purchase of chairs and material for maintenance of RD, LT and SE. |
Services |
-38,906 |
-31,112 |
25.1 |
The variation was mainly due to: (i) the payment of attorney’s fees connected to the fiscal contingency of SEFAZ/ICMS, Low Income and Labor Contingencies - Bresser Plan. |
Other |
-9,236 |
-4,307 |
114.4 |
|
Donations and contributions |
-47 |
-60 |
-21.7 |
The variation was mainly due to: (i) payment of ABRADEE survey, which, in 2018, only occurred in December. |
Other operating expenses |
-9,189 |
-4,247 |
116.4 |
The variation was mainly due to: (i) increase in the account of rents; (ii) increase in the ONS administration fee; (iii) loss in the deactivation of assets; and (iv) breach of ANEEL indicators (Corresponding Entry of Special Liabilities). |
TOTAL PMSO |
-92,934 |
-83,931 |
10.7 |
The variation was due to the reasons explained above. |
Operating Costs - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-233,710 |
-303,838 |
-23.1 |
The variation was mainly due to: (i) reduction of energy costs in the short-term market due to the overcontracting; and (ii) the 2017 fiscal year was impacted by the increase in PIS/COFINS taxes as a result of the reversal of debt claims from non-technical losses used in the calculation, reflecting the period from May 2012 to April 2017. |
Fuel |
0 |
0 |
0.0 |
|
(-) Recovery of CCC Expenses |
0 |
0 | ||
Charges for the Use of the Electricity Grid |
-41,629 |
-11,181 |
272.3 |
The variation was mainly due to: (i) basic grid tariff adjustment, according to ANEEL Resolution No. 2259/2017, effective from July 1, 2017 to June 30, 2018. |
Construction Expense |
-29,990 |
-32,510 |
-7.8 |
No effect on income, due to an equivalent amount in construction revenue, but the variation was mainly due to: (i) contribution of CDE for the 9th tranche of Light for All Program. |
Depreciation and Amortization |
-11,495 |
-9,417 |
22.1 |
The variation was mainly due to: (i) increase in unitizations over the period. |
Operating Provisions - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
|
-25,465 |
-13,751 |
85.2 |
The variation was mainly due to: (i) the appropriateness of IFRS 9 with an impact of R$ 31 million; (ii) increased consumer deficiency; (iii) provision of new installment payments; and (iv) new contingencies mainly due to the change from likely to probable. |
|
|
|
|
|
Financial Result - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
874 |
1,612 |
-45.8 |
The variation was mainly due to: (i) the contribution of the RGR loan applied. |
Debt Charges |
-40,734 |
-65,443 |
-37.8 |
The variation was mainly due to: (i) negative variation in the updating rate- SELIC. |
Interest paid in arrears for energy sold |
14,066 |
12,214 |
15.2 |
The variation was mainly due to: (i) increase in the receipt of customer default. |
Net Exchange Rate Changes |
-291 |
-57 |
410.5 |
The variation was mainly due to: (i) variation of US Dollars. |
Net Inflation Adjustment |
-2,211 |
-3,715 |
-40.5 |
The justification is mainly due to: (i) inflation adjustment on accounts receivable in arrears; and (ii) update of AFAC from October 2017. |
Asset Update/CVA Regulatory Liability |
53,689 |
-268 |
-20133.2 |
The variation was mainly due to: (i) book of the 2017/2018 Cycle; and (ii) recognition of the appropriate yield of financial asset connected to CVA loan. |
Other Revenue/Financial Expenses |
-9,034 |
-25,635 |
-64.8 |
The variation was mainly due to: (i) a provision in 2017 of R$ 18 million referring to PIS/COFINS interest from May 2012 to April 2017, except for non-technical losses on the basis of calculation. |
26 |
BOA VISTA ENERGIA |
|
|
| |
|
|
|
|
|
Result Analysis | ||||
|
|
|
|
|
The Company had in 2Q18 a result 542,2% higher than the one recorded in 2Q17, going from a profit of R$ 51 million in 2Q17 to a profit of R$ 225.6 million in 2Q18, mainly due to the reasons described below. | ||||
|
|
|
|
|
Operating Revenue | ||||
|
|
|
|
|
The Net Operating Revenue increased, in 2Q18, by 261% vis-à-vis 2Q17, from R$ 97.6 million in 2Q17 to R$ 352 million in 2Q18. The variations of each income account are detailed below: | ||||
|
|
|
|
|
Gross Revenue - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Distribution |
|
|
|
|
Supply |
109,726 |
104,085 |
5.4 |
The variation was mainly due to: (i) an increase of 5.42% compared to the same period last year, owing to the positive adjustment of IRT November 2017 - October 2018 at 35.26%. |
Short-Term Electricity |
0 |
0 |
0.0 |
|
Construction Revenue |
2,888 |
7,965 |
-63.7 |
The variation was mainly due to: (i) a low realization of investments in the distributor's assets. |
CVA Revenue |
291,834 |
6,037 |
4,734.1 |
The variation was mainly due to: (i) recording of revenue from RGR assets. |
Other Operating Revenues |
4,390 |
11,317 |
-61.2 |
The variation was mainly due to: (i) DEcrease in the rural CDE subsidy. |
Deductions to the Operating Revenue |
-70,299 |
-31,826 |
120.9 |
The variation was mainly due to: (i) reflections of booking R$ 26.9 MM as a result of the economic neutrality of RGR loans (MME Ordinance No. 301, dated July 16, 18). |
ROL |
352,098 |
97,578 |
260.8 |
The variation was due to the reasons explained above. |
|
|
|
|
|
Operating Costs and Expenses | ||||
The Operating expenses and costs presented, in 2Q18, a decrease of 34.6% compared to 2Q17, going from R$ 135 million to 88 million, presenting the variations listed below: | ||||
|
|
|
|
|
Personnel, Material, Services and Others (PMSO) - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Personnel |
-22,455 |
-22,388 |
0.3 |
The variation was mainly due to: (i) the dismissal of high-paid employees; and (ii) average salary readjustments of 9% as of May / 17 and relocation of labor force to meet the demands of the interior of the State. |
Material |
-777 |
-710 |
9.4 |
The variation was mainly due to: (i) use of materials to intensify the fight against losses, delinquency and attend the technical services of network maintenance in the State. |
Services |
-17,498 |
-8,896 |
96.7 |
The variation was mainly due to: (i) reflection of the hiring of manpower and technical services to serve uptown the State. |
Other |
-15,748 |
-2,226 |
607.5 |
The variation was mainly due to: (i) the payment of labor claims. |
Donations and contributions |
0 |
0 |
0.0 | |
Other operating expenses |
-15,748 |
-2,226 |
607.5 | |
TOTAL PMSO |
-56,478 |
-34,220 |
65.0 |
The variation was due to the reasons explained above. |
Operating Costs - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-47,460 |
-67,767 |
-30.0 |
The variation was mainly due to: (i) no recording of expenses with Soenergy in 2018. |
Fuel |
-23,897 |
11,940 |
24.4 |
The variation was mainly due to: (i) increase compared to the same period last year, mainly due to the amount consumed in the quarter of 2017. The total was not recorded owing to the implementation and change in ANEEL’s chart of accounts system. |
(-) Recovery of CCC Expenses |
4,499 |
-27,528 | ||
Charges for the Use of the Electricity Grid |
0 |
0 |
0.0 |
|
Construction Expense |
-2,888 |
-7,965 |
-63.7 |
The variation was mainly due to: (i) a low realization of investments in the distributor's assets. |
Depreciation and Amortization |
-2,290 |
-2,579 |
-11.2 |
The variation was mainly due to: (i) a low realization of the investments in the distributor's assets. |
Operating Provisions - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
|
40,222 |
-6,854 |
-686.8 |
The variation was mainly due to: (i) Contingencies: reversal of fees that had been provisioned for a judicial settlement with Petrobras in the amount of R$ 13.7 million and labor claims of R$ 16.7 million; (ii) PCLD: the adoption of IFRS 9 (CPC 48) brought the increase in the PCLD of R$ 1.6 million. The Company conducted judicial negotiations with CAERR (Public Service) with a reversal of R$ 19.2 million; and (iii) Provision (reversal) Impairment: reversal of part of the impairment provision (liability onerous) of R$ 40 million applied on 12/31/2017. |
Financial Result - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
79 |
281 |
-71.9 |
The variation was mainly due to: (i) reduction of the available amount reflecting the decrease in the receipt of RGR's resources. |
Debt Charges |
-10,764 |
-534 |
1915.7 |
The variation was mainly due to: (i) growth as a result of RGR loans updates. |
Interest paid in arrears for energy |
-43,049 |
-16,327 |
163.7 |
The variation was mainly due to: (i) an increase of R$ 42.3 million with the updating of the CCDs with Petrobras and the delays in payment of energy purchased from Eletronorte. |
Net Inflation Adjustment |
-10,234 |
3,432 |
-398.2 |
The variation was mainly due to: (i) in 2017, the monetary adjustment of the retroactive tariff adjustment of the unapplied tariff adjustment related to Nov/15 was completed on Oct / 17 and the closing of the energy supply to CERR, which was 100% provisioned, generating charges receivable for the delay. |
Asset Update/CVA Regulatory Liability |
25,693 |
248 |
10260.1 |
The variation was mainly due to: (i) R$ 24.8 million accounting for the recognition of the RGR loan (Ordinance MME 301). |
Other Revenue/Financial Expenses |
77 |
-720 |
-110.7 |
The variation was mainly due to: (i) an increase in the financial charges for services rendered to consumers. |
27 |
CERON |
||||
Result Analysis | ||||
The Company had in 2Q18 a result 63% lower than the one recorded in the 2Q17, going from a loss of R$ 192.8 million in 2Q17 to a loss of R$ 314 million in 2Q18, mainly due to the reasons described below. | ||||
Operating Revenue | ||||
The Net Operating Revenue increased, in 2Q18, by 162% vis-à-vis 2Q17, from R$ 289 million in 2Q17 to R$ 756 million in 2Q18. The variations of each income account are detailed below: | ||||
Gross Revenue - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Distribution |
|
|
|
|
Supply |
409,454 |
365,158 |
12.1 |
The variation was mainly due to: (i) variation connected to the tariff adjustment occurred in November 2017, the average percentage of which was 8.27% (Eight Point Twenty-Seven), growth in the captive market invoiced at 4.8% between the periods compared. |
Short-Term Electricity |
67 |
43,066 |
-99.8 |
The variation is mainly due to the following reason: (i) adjustment of Eletronorte's physical guarantee to the result verified in May/2018, whose amount was provisioned considering the total value of the contract. |
Construction Revenue |
34,108 |
47,965 |
-28.9 |
The variation was mainly due to: (i) reduction of new works in progress. |
CVA Revenue |
523,510 |
-2,862 |
-18,391.8 |
The variation was mainly due to: (i) recording of the designated CVA RGR amounting to R$ 547,492 thousand. |
Other Operating Revenues |
14,626 |
-1,353 |
-1,181.0 |
The variation was mainly due to: (i) RTE 2017/2017 adjustment in the recognition of the transfer of tariff offset and recognition of VNR which was reclassified as other operating revenues, which was previously classified after the operating income as other, given that the reclassification happened in June 2017. |
Deductions to the Operating Revenue |
-225,323 |
-163,033 |
38.2 |
The variation was mainly due to: (i) tariff increase; (ii) reduction of PIS/PASEP and COFINS debt claims due to commercial losses; and (iii) increase in the CDE Energy Quota brought by the RTE Resolution, along with the calculation of PIS/PASEP/COFINS, PEE and R&D on the registration of CVA RGR amounting to R$ 547,492 thousand in June 2018. |
ROL |
756,442 |
288,941 |
161.8 |
The variation was mainly due to the facts explained above. |
|
|
|
|
|
Operating Costs and Expenses | ||||
The Operating costs and expenses presented, in 2Q18, an increase of 101% compared to 2Q17, going from R$ 484 million to 971,7 million, presenting the variations listed below: | ||||
Personnel, Material, Services and Others (PMSO) - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Personnel |
-38,651 |
-35,704 |
8.3 |
The variation was mainly due to: (i) reduction in the following accounts: a) medical expenses at R$ 1,152 thousand; b) meals voucher at R$ 360 thousand; and c) social charges at R$ 600 thousand. |
Material |
-1,550 |
-1,556 |
-0.4 |
The variation is mainly due to the following reason: (i) reduction of expenses for property maintenance and remodeling. |
Services |
-34,539 |
-33,392 |
3.4 |
The variation is mainly due to the following reason: (i) readjustment of categories applied to service contracts such as surveillance, cleaning and conservation, etc. |
Other |
-6,761 |
7,376 |
-191.7 |
|
Donations and contributions |
-135 |
-73 |
84.9 |
No relevant variation in the 2Q18. |
Other operating expenses |
-6,626 |
7,449 |
-189.0 |
The variation was mainly due to: (i) losses on receivables of debt claims that were allocated in other expenses in 2017, but are currently recorded directly in the provisions account. In 2017, it was worth R$ 10,830 thousand. |
TOTAL PMSO |
-81,501 |
-63,276 |
28.8 |
The variation was due to the reasons explained above. |
Operating Costs - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-446,597 |
-548,873 |
-18.6 |
The variation is mainly due to the following reason: (i) short-term market effect due to the reduction of the physical guarantee quota on the Eletronorte contract which in 2017 was for the total contracted MWh. |
Fuel |
0 |
0 |
-3.1 |
The variation was mainly due to: (i) The reimbursement in 2018 is recorded in another cot account owing to the PIE’s contracting model, resulting in the debt claims of CCC to the cost with the power contracted, and leading to the variation. |
(-) Recovery of CCC Expenses |
185,947 |
191,858 | ||
Charges for the Use of the Electricity Grid |
-10,774 |
-4,910 |
119.4 |
The variation is mainly due to the following reason: (i) thermal dispatch in the country that reflects in the quotas of all distributors. |
Construction Expense |
-34,108 |
-47,965 |
-28.9 |
The variation was mainly due to: (i) reduction of new works in progress. |
Depreciation and Amortization |
-11,213 |
-10,366 |
8.2 |
The variation is mainly due to the following reason: (i) the unitized works after the quarter under analysis, considering that they are included in the depreciation and amortization base. |
|
|
|
|
|
Operating Provisions - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
|
-573,469 |
-436 |
131,429.6 |
The variation is mainly due to the following reason: (i) new tax provisions whose tax enforcement actions were filed by the Government of the State of Rondônia for tax assessment notices from 1999 to 2010 for collection of ICMS, whose accumulated amount up to June / 18 is of R $ 561 million. Following the criteria for the provision of the tax assessment notices of the same nature, tax assessments were reclassified that are still in the administrative phase of appeals referring to the year 2012. |
Financial Result - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
422 |
770 |
-45.2 |
The variation is mainly due to the following reason: (i) reduction of the amounts linked to PLPT and to settlement of CCEE, whose amounts are applied until the settlement date of expenses. |
Debt Charges |
-50,905 |
-33,980 |
49.8 |
The variation was mainly due to: (i) debt charges with Petrobras amounting to R$ 8,954 thousand, the other variations refer to the charges with Eletrobras on loans and financing. |
Interest paid in arrears for energy sold/purchased |
10,879 |
9,641 |
12.8 |
The variation was mainly due to: (i) amounts charged to customers for delay, which is also impacted by the increase in the application base as a result of tariff increase and delinquency. |
Net Inflation Adjustment |
-11,414 |
-26,250 |
-56.5 |
The variation was mainly due to: (i) lower recording as a result of the variation of rates in 2018, of ELN suppliers at R$ 35,882 thousand, and Petrobras at R$ 41,558 thousand. |
Asset Update/CVA Regulatory Liability |
52,543 |
-128 |
-41149.2 |
The variation is mainly due to the following reason: (i) updating of the registry of the CGR RGR designated in June, corresponding to R$ 50,859 thousand; (ii) passive CVA balances are lower than in 2017. |
Other Revenue/Financial Expenses |
-23,493 |
-35,837 |
-34.4 |
The variation was mainly due to: (i) interest for joining PRT, which, in the quarter of 2018, posted a balance of R$ 14,710, while in 2017 the value was R$ 36,525 thousand. |
28 |
CEPISA |
||||
Result Analysis | ||||
The Company had in 2Q18 a result 1175,6% higher than the one recorded in 2Q17, going from a profit of R$ 43.2 million in 2Q17 to a profit of R$ 551 million in 2Q18, mainly due to the reasons described below. | ||||
Operating Revenue | ||||
The Net Operating Revenue increased, in 2Q18, by 218% vis-à-vis 2Q17, from R$ 374.4 million in 2Q17 to R$ 1,190 million in 2Q18. The variations of each income account are detailed below: | ||||
Gross Revenue - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Distribution |
|
|
|
|
Supply |
441,736 |
259,702 |
70.1 |
The variation is mainly due to the following reason: (i) increase of monetary restatements of consumer credits, mainly of invoices that were in uncollectible losses of AGESPISA included in the agreement registered in June 2018. |
Short-Term Electricity |
0 |
13,467 |
100.0 |
The variation was mainly due to: (i) overcontracting recorded in 2018. |
Construction Revenue |
47,510 |
35,205 |
35.0 |
The variation was mainly due to: (i) increase in net additions in the period. |
CVA Revenue |
832,080 |
56,649 |
1,368.8 |
The variation is mainly due to the following reason: (i) amortization and recognition of the CVA and financial components homologated by Resolution no. 2.305 - ANELL, of 09/26/2017, as well as constitution of CVA for the next tariff schedule. As well as recognition of regulatory assets corresponds to liabilities arising from debts with the RGR fund, which was collected by the distributor designated for the provision of electricity distribution service. |
Other Operating Revenues |
192,983 |
204,757 |
-5.8 |
The variation was mainly due to: (i) decrease of revenues transferred referring to the use of the transmission system. |
Deductions to the Operating Revenue |
-323,806 |
-195,389 |
65.7 |
The variation was mainly due to: (i) tariff adjustment and elevation of the basis coming from RGR regulatory assets, as well as a reflection of the increase in the ICMS rate of 2%. |
ROL |
1,190,503 |
374,391 |
218.0 |
The variation was due to the reasons explained above. |
Operating Costs and Expenses | ||||
Expenses and operating costs increased, in 2Q18, by 32% vis-à-vis 2Q17, from R$ 464 million in 2Q17 to R$ 613 million in 2Q18. The variations of each income account are detailed below: | ||||
Personnel, Material, Services and Others (PMSO) - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Personnel |
-65,166 |
-68,944 |
-5.5 |
Immaterial variation due to transfer to investment. |
Material |
-2,676 |
-3,045 |
-12.1 |
The variation was mainly due to: (i) adjustment for lack of inventory in deposit. |
Services |
-31,314 |
-27,621 |
13.4 |
The variation was mainly due to: (i) increase of legal and court expenses for disconnetion and reconnection. |
Other |
-265,588 |
-17,364 |
1,429.5 |
The variation was mainly due to: (i) recording of extrajudicial agreements executed between CEPISA and the Municipality of Teresina (R$ 94,470 thousand) and between CEPISA and AGESPISA and SEFAZ-PI (R$ 275,996 thousand). |
Donations and contributions |
0 |
0 |
0.0 | |
Other operating expenses |
-265,588 |
-17,364 |
1,430 | |
TOTAL PMSO |
-364,744 |
-116,974 |
211.8 |
The variation was due to the reasons explained above. |
Operating Costs - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-225,567 |
-292,827 |
-23.0 |
The variation is mainly due to the following reason:(I) short-term market energy reduction - MCP and reduction of the PIS / Cofins credit registry. In the comparative period the company is corrected, which impacts on the variation of the MCP is a variation in the value of PLD and the Adjustment of PLD among sub-markets. |
Fuel |
0 |
0 |
0.0 |
|
(-) Recovery of CCC Expenses |
0 |
0 | ||
Charges for the Use of the Electricity Grid |
-59,049 |
-14,458 |
308.4 |
The variation was mainly due to: (i) increase in the cost of transmission due to the beginning of the payment of the indemnities passed on to the transmitters that adhered to the early renewal of the contracts through MP 579/2012. |
Construction Expense |
-47,510 |
-35,205 |
35.0 |
The variation was mainly due to: (i) increase in net additions in the period. |
Depreciation and Amortization |
-12,279 |
-12,720 |
-3.5 |
The variation was mainly due to: (i) reduction of unitizations. |
|
|
|
| |
Operating Provisions - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
|
96,197 |
8,143 |
1,081.3 |
The variation was mainly due to: (i) reduction of tax contingencies (Teresina Municipality), in addition to the impacts of reversal of impairment. |
Financial Result - R$ Thousand |
2Q18 |
2Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
15 |
16 |
-6.3 |
The variation was mainly due to: (i) decrease of temporary application of available resources in the period. |
Debt Charges |
-57,695 |
-64,498 |
-10.5 |
The variation was mainly due to: (i) decrease of loan charges with Eletrobras due to higher volume of interest incorporation resulting from renegotiations in 2017. |
Interest paid in arrears for energy sold |
61,521 |
19,783 |
211.0 |
The variation was mainly due to: (i) increase in the update of overdue debt claims with consumers (interest and penalties). |
Net Exchange Rate Changes |
0 |
0 |
0.0 |
|
Net Inflation Adjustment |
63,967 |
-98,687 |
-164.8 |
The variation was mainly due to: (i) increase of inflation adjustments of debt claims with consumers; (ii) reduction of INSS inflation adjustment, due to late payment, of PIS and COFINS, due to the relevant updating in 2017 for joining in PRT. |
Asset Update/CVA Regulatory Liability |
75,490 |
326 |
23,056.4 |
The variation was mainly due to: (i) updating on CVA values with effects resulting from constitution and amortization arising from Hom. Res. 2305/2017 by ANEEL. This happened in addition to the updating of the recognition of regulatory assets connected to liabilities arising from debt with the RGR fund assumed by the distributor appointed for the provision of electricity distribution utility. |
Other Revenue/Financial Expenses |
-22,456 |
-6,640 |
238.2 |
The variation was mainly due to: (i) reduction of financial discounts. |
29 |
I. Market Data of Eletrobras Companies |
|||||||
I.1 Installed Capacity – MW |
|||||||
Company |
Integral Responsability (a) |
Integral Responsability under terms of 13,182/15 Law (b) |
Integral Responsability under O&M Regime (c) |
SPE (d) |
SPE under O&M Regime (e) |
Physical Aggregation 2018 |
Total (a+b+c+d+e) |
Eletrobras Holding (1) |
- |
- |
- |
1,413 |
- |
125 |
1,413 |
Eletronorte |
9,080 |
- |
78 |
1,221 |
|
(129) |
10,379 |
Chesf |
878 |
1,050 |
8,399 |
2,042 |
|
92 |
12,370 |
Furnas |
2,129 |
2,082 |
4,617 |
3,227 |
|
58 |
12,055 |
Eletronuclear |
1,990 |
- |
- |
- |
|
0 |
1,990 |
Eletrosul |
476 |
|
|
1,220 |
|
0 |
1,696 |
CGTEE |
350 |
- |
- |
- |
- |
0 |
350 |
Itaipu Binacional |
7,000 |
- |
- |
- |
- |
0 |
7,000 |
Amazonas G&T |
970 |
- |
- |
- |
- |
0 |
970 |
Distribution Companies |
406 |
- |
- |
- |
- |
- |
406 |
Total |
23,280 |
3,132 |
13,094 |
9,123 |
0 |
146 |
48,628 |
(1) The Artilleros Wind farm was not considered, because it is an enterprise located abroad. |
|||||||
I.2 Transmission Lines - Km |
|
|
|
|
|
||
Company |
Integral Responsability (a) |
Integral Responsability under O&M Regime (b) |
SPE (c) |
Physical Aggregation 2018 |
Total (a+b+c) |
||
Eletrobras Holding |
- |
- |
710 |
710 |
710 |
||
Eletronorte (1) |
1,735 |
9,277 |
2,127 |
- 963 |
13,139 |
||
Chesf (2) |
1,621 |
18,965 |
1,570 |
- 30 |
22,155 |
||
Furnas |
1,514 |
18,802 |
2,573 |
- |
22,889 |
||
Eletrosul (3) |
1,564 |
9,513 |
968 |
- 142 |
12,046 |
||
Amazonas G&T |
390 |
- |
- |
- |
390 |
||
Total |
6,824 |
56,557 |
7,949 |
- 425 |
71,329 |
||
(1) The disagreggation of Eletronorte transmission lines refers to: 568.5 km of line transfer referring to its participation in SPEs for Eletrobras Holding as lieu of payment (as foreseen in PDNG 2018-2022 - Business and Management Master Plan) and to the sale of 505.6 km to CEA. |
|||||||
(2) Correction of 1Q18 data and transfer of 83.4 km of INTESA lines, considering its participation in the SPE for the Holding, as foreseen in PDNG 2018-2022 (Business and Management Master Plan). |
|||||||
(3) There was 141 km transfer of lines referring to its participation in SPEs for the Holding as lieu of payment, as foreseen in PDNG 2018-2022 (Business and Management Master Plan). |
II. Generation Data |
||||||||||||
II.1 Installed Capacity - MW |
||||||||||||
II.1.2 Generation Assets and Generated Energy |
||||||||||||
II.1.2.1 Generation Assets and Generated Energy – Enterprises under Integral Responsability |
||||||||||||
Eletrobras Companies |
Enterprise |
Location |
Beginning of Operation |
End of Operation |
Installed Capacity |
Energy Assured |
Generated Energy (MWh) |
RCE |
FCE | |||
(State) |
(MWh) |
(MWh Average) |
1Q18 |
2Q18 |
MW Médio |
Avg Price (R$/MWh) |
Contracts and Termination of Contracts in the RCE |
MW Average | ||||
Eletronorte |
Tucuruí Complex |
PA |
Nov-84 |
Jul-24 |
8,535.00 |
4,019.10 |
8,781,210 |
10,146,782 |
365.14 |
260.29 |
AUCTION PRODUCT 2014 - 2019 |
3,653.96 |
HPP Samuel |
RO |
Jul-89 |
Sep-29 |
216.75 |
92.70 |
275,024 |
242,161 |
- |
- |
- |
92.70 | |
HPP Curuá-Uma (5) |
PA |
Apr-77 |
Jul-28 |
30.30 |
24.80 |
51,155 |
63,378 |
- |
- |
- |
24.80 | |
TPP Rio Madeira (1) |
RO |
Apr-68 |
Sep-18 |
119.35 |
- |
- |
- |
- |
- |
- |
- | |
TPP Santana (3) |
AP |
Mar-93 |
Dec-24 |
24.00 |
22.30 |
- |
- |
- |
- |
- |
- | |
TPP Rio Acre |
AC |
Dec-94 |
Abr/25 |
45.49 |
- |
- |
- |
- |
- |
- |
- | |
TPP Senador Arnon Afonso Farias de Mello (2) |
RR |
1st Unit (mach. 2) Dec/90; |
Aug-24 |
85.99 |
- |
- |
- |
- |
- |
- |
- | |
TPP Araguaia (4) |
MT |
Apr-16 |
(6) |
23.10 |
- |
30,389 |
18,537 |
- |
- |
- |
- | |
Chesf |
Curemas |
PB |
Jun-57 |
Nov-24 |
3.52 |
1 |
- |
- |
- |
- |
- |
- |
Camaçari (6) |
BA |
Feb-79 |
Aug-27 |
- |
- |
- |
- |
- |
- |
- |
- | |
Casa Nova II (7) |
BA |
Dec-17 |
Dec-37 |
32.9 |
8.9 |
12.36 |
19.1 |
|||||
Casa Nova III (8) |
BA |
Jan-18 |
Dec-37 |
28.20 |
9.40 |
11.49 |
22.20 |
- |
- |
- |
- | |
Furnas |
Mascarenhas de Moraes (12) |
MG |
Apr-73 |
Oct-23 |
476.00 |
289.50 |
255,779.97 |
157,246.03 |
66 |
341 |
13th LEE 2014 - Dec 2019 |
213.23 |
Simplício (9) (13) |
RJ |
Jun-13 |
Aug-41 |
305.70 |
191.30 |
480,960.03 |
239,084.19 |
185 |
0.00 |
1st LEN 2005 - Dec/2039 |
2.02 | |
Batalha |
MG |
May-14 |
Aug-41 |
52.50 |
48.80 |
43,842.47 |
33,372.42 |
47 |
221.46 |
1st LEN 2005 - Dec/2039 |
0.26 | |
Serra da Mesa (48,46%) (10) (12) |
GO |
Apr-98 |
Nov-39 |
617.87 |
637.50 |
541,862.08 |
377,653.94 |
144 |
340.57 |
13th LEE 2014 - Dec/2019 |
466.76 | |
Manso (70%) (10) (12) |
MT |
Oct-00 |
Feb-35 |
147.00 |
87.80 |
286,668.29 |
146,136.39 |
90 |
217.96 |
1st LEN 2005 - Dec/2037 1st LEN 2005 - Dec/2039 |
(6.02) | |
Santa Cruz (11) (14) |
RJ |
Mar-67 |
Jul-15 |
500.00 |
401.20 |
437,895.47 |
716,381.60 |
246 |
110.67 |
5th LEN 2012 - Dec/2026 |
22.93 | |
Roberto Silveira (Campos) |
RJ |
Apr-77 |
Jul-27 |
30.00 |
20.90 |
69.60 |
- |
- |
- |
- |
7.96 | |
Eletronuclear |
Angra I |
RJ |
Jan-85 |
Dec-24 |
640.00 |
509.80 |
1,382,288 |
1,391,651 |
- |
- |
- |
- |
Angra II |
RJ |
Sep-00 |
Aug-40 |
1,350.00 |
1,204.70 |
1,699,000 |
2,973,472 |
- |
- |
- |
- | |
Eletrosul |
HPP Governador Jayme Canet Júnior (15) |
PR |
Nov-12 |
Jul-42 |
177.94 |
96.90 |
368,340 |
241,754 |
94.08 |
212.98 |
Dec-40 |
- 0.68 |
HPP Passo São João |
RS |
Mar-12 |
Aug-41 |
77.00 |
41.10 |
88,221.89 |
80,032.45 |
37.00 |
218.59 |
Dec-39 |
2.85 | |
HPP São Domingos |
MS |
Jun-13 |
Dec-37 |
48.00 |
36.40 |
83,604.20 |
86,209.47 |
36.00 |
229.43 |
Dec-41 |
- 0.32 | |
PCH Barra do Rio Chapéu |
SC |
Feb-13 |
May-34 |
15.15 |
8.61 |
20,250.34 |
11,804.62 |
- |
NA |
8.50 | ||
PCH João Borges |
SC |
Jul-13 |
Dec-35 |
19.00 |
10.14 |
14,608.06 |
4,346.62 |
- |
NA |
9.94 | ||
WPP Cerro Chato I |
RS |
Jan-12 |
Aug-45 |
30.00 |
11.33 |
18,925.44 |
21,474.04 |
10.71 |
209.78 |
Jun-32 |
0.34 | |
WPP Cerro Chato II |
RS |
Aug-11 |
Aug-45 |
30.00 |
11.33 |
19,444.36 |
22,188.54 |
11.00 |
209.78 |
Jun-32 |
0.05 | |
WPP Cerro Chato III |
RS |
Jun-11 |
Aug-45 |
30.00 |
11.33 |
19,239.73 |
21,969.13 |
10.95 |
209.78 |
Jun-32 |
0.09 | |
WPP Coxilha Seca |
RS |
Dec-15 |
May-49 |
30.00 |
13.20 |
22,767.54 |
27,077.06 |
- |
Dec-35 |
11.38 | ||
WPP Capão do Inglês |
RS |
Dec-15 |
May-49 |
10.00 |
4.50 |
7,593.83 |
7,625.20 |
- |
Dec-35 |
3.89 | ||
WPP Galpões |
RS |
Dec-15 |
May-49 |
8.00 |
3.50 |
6,364.88 |
7,563.52 |
- |
Dec-35 |
3.07 | ||
Megawatt Solar |
SC |
Sep-14 |
- |
0.93 |
NA |
NA |
NA |
- |
NA |
0.01 | ||
CGTEE |
P. Médici (Candiota) |
RS |
Jan-74 |
Jul-15 |
0.00 |
0.00 |
- |
|
- |
- |
- |
- |
Candiota III – Fase C |
RS |
Jan-11 |
Jul-41 |
350.00 |
180.92 |
426,283 |
158.00 |
223.61 |
35 CCEAR´s. Dec/2024 |
5.00 | ||
S. Jerônimo (São Jerônimo) |
RS |
Apr-53 |
Jul-15 |
- |
- |
- |
- |
- |
- |
- | ||
Nutepa (Porto Alegre) |
RS |
Feb-68 |
Jul-15 |
- |
- |
- |
|
- |
- |
- |
- | |
Itaipu Binacional |
Itaipu Binacional |
Brazil (Paraná) and Paraguay (Alto Paraná) |
Mar-85 |
- |
7,000 |
8,577.00 |
27,940,582 |
|
- |
- |
- |
- |
Amazonas GT |
HPP Balbina |
AM |
Jan-89 |
Mar-27 |
249.75 |
132.30 |
191,219 |
158,008 |
125.92 |
310.08 |
Mar-27 |
- |
TPP Aparecida |
AM |
Feb-84 |
Jul-20 |
166.00 |
150.00 |
248,539 |
296,503 |
145.30 |
129.14 |
Jul-20 |
- | |
TPP Mauá (16) |
AM |
Apr-73 |
Jul-20 |
260.00 |
114.00 |
226,026 |
160,143 |
- |
- |
- |
- | |
TPP São José |
AM |
Feb-08 |
Oct-17 |
- |
- |
0 |
- |
- |
- |
- |
- | |
TPP Flores |
AM |
Feb-08 |
Mar-19 |
80.00 |
80.00 |
172,290 |
157,987 |
- |
- |
- |
- | |
TPP Iranduba |
AM |
Nov-10 |
Mar-19 |
25.00 |
25.00 |
48,225 |
50,945 |
- |
- |
- |
- | |
TPP MAUÁ 3 (17) |
AM |
Sep-17 |
Dec-18 |
590.75 |
583 |
4,816 |
117,453 |
98.61 |
111.52 |
Jul-20 |
- | |
(1) ANEEL Order nº 1,227 of 06.05.2018 - DOU 11.06.2018 - Decides to recommend to the MME (Ministry of Mines and Energy) the revocation of the authorization of the TPP Rio Madeira. |
||||||||||||
(2) Authoritative Resolution No. 2,894/2011 transfers TPP Senador Arnon Farias de Mello from Eletronorte to Boa Vista S.A. up to 10 February, 2012. Ordinance No. 318/2014 extends deadline up to the date of effective interconnection of the Isolated System of Boa Vista to the SIN. | ||||||||||||
(3) Authorization Resolution ANEEL nº 6,956 of 17.04.2018 changes the installed capacity of the TPP Santana to 24 MW. |
||||||||||||
(4) Order no. 626 SFG / ANEEL of March 14, 2016, published in D.O.U. of 03/16/2016, authorizes the beggining of operation test phase from 03/15/2016 on of 22 Generation units of 1,050 kW each, totaling 23,100 kW of installed capacity. (23.10 MW). Ordinance MME 333/2015, granted to Eletronorte in an emergency way, the installation of 20 MW until 2019 or the go live of the structuring solution. Authorized the commercial operation as of 04/09/2016, by Order no. 872/2016 - SCG / ANEEL, DE 08/04/2016. | ||||||||||||
(5) ANEEL Authorization Resolution No. 7.010 of May 3, 2018, published in D.O.U. 09.05.2018, by which the General Director of the Brazilian Electric Power Agency (ANEEL) decides: (i) to authorize the expansion of the installed capacity of the Curuá-Una Hydroelectric Plant from 30,300 kW to 42,800 kW, granted to ELETRONORTE, through Decree No. 27 of July 27, 1998 (Authorizing Resolution No. 345 , of October 10, 2005), (ii) to extend the concession of HPP Curuá-Una 20 (twenty) years, pursuant to paragraph 7 of art. 26 of Law No. 9,427 of 1996, as of the publication of this Resolution, subject to the begining of commercial operation of unit 4 until the expiration date of the current concession, without prejudice to any penalties arising from the execution of the expansion project schedule, and (iii) approve the draft of the Third Amendment Term to the Generation Concession Agreement No. 007/2004-ANEEL. Rectification of ANEEL Authorization Resolution No. 7,010 published in the Official Gazette of June 27, instead of "Authorizing Resolution No. 345, of October 10, 2005," should read "Authorization Resolution No. 345, of October 18, 2005" and the term "... draft of the Third Addendum to the Agreement. .. ", should be replaced by " ... draft of the Fourth Addendum to the Contract..." | ||||||||||||
(6) Camaçari Plant should be definitely out of service from 08/02/2016 onwards, according to ANEEL Order No.3,247/2016 of 12/13/2016. |
||||||||||||
(7) WPP Casa Nova II started its commercial operation on December 9, 2017, pursuant to Order No. 4,153, dated December 8, 2017. The assured energy of the plant was amended by Ordinance No. 385 of December 15, 2017. |
||||||||||||
(8) WPP casa Nova III started comercial operation on 02/28/2018. The assured energy of the plant was modified by Ordinance nº 385, of December 15, 2017. |
||||||||||||
(9) 175.40 MW average correspond to physical guarantee Simplicio only. The Simplicio Anta complex will have 191.30 MW of assured power when Anta is in commercial operation. |
||||||||||||
(10) HPPs shared, but FURNAS acquires the fraction of the partner through energy purchase contracts - considered Assuered Energy and total generation of each HPP. |
|
|
|
|
| |||||||
(11) The capacity of 500 MW excludes the GUs 3 and 4, which commercial operation is temporarily suspended by ANEEL Order No. 3,263 of 10/19/2012. It includes, however, the capacity of 150MW of GUs 11 and 21 although they are not operating due to a delay in expansion works of the plant. After the expansion works, GUs 11 and 21 will operate in combined cycle with GUs 1 and 2. The Assured Energy of 401.2 MW refers to the installed capacity of 500 MW. |
||||||||||||
(12) MME Ordinance No. 178, of 05/05/2017, revised the assured energy values of the centrally dispatched hydroelectric plants in National Interconnect System (SIN), with validity as of January 1, 2018. |
|
|
| |||||||||
(13) Anta's Plant generation test phase (76.60 MWh) |
|
|
|
|
|
|
|
|
|
|
| |
(14) Aneel was requested to extend the concession pursuant to application REQ.GCO.P.027.2013, dated 07.05.2013. So far no response from the Agency. |
|
|
|
|
|
| ||||||
(15) The amounts reported refer to the Company's participation in the project (Governador Jayme Canet Júnior Consortium - 49% Eletrosul) |
||||||||||||
(16) Installed Capacity and Assured Energy of Aparecida, Mauá block 3 and HPP Balbina are in accordance with Ordinance MME 185/2012. Assured Energy of TPP Mauá Block 4 is in accordance with ANEEL Order No. 1,853 / 2016. |
||||||||||||
(17) ANEEL Order No. 3,017 of September 18 releases the start of the commercial operation of the unit CMUGG 01 of TPP Mauá 3, for a fixed time, from September 19 until December 31, 2018. |
||||||||||||
II.1.2.1.1 Eletrobras Companies Average price of Sale and Purchase of Energy |
||||||||||||
Eletrobras Companies Average Price(R$) |
2Q18 |
|||||||||||
RCE |
229.16 |
|||||||||||
FCE |
170.52 |
|||||||||||
Purchase of energy |
184.13 |
II.1.2.2 Generation Assets and Generated Energy – Enterprises under Integral Responsibility – O&M - renewed by 12,783/13 law |
||||||||||||||
Eletrobras Companies |
Enterprise |
Location |
Beginning of Operation |
End of Operation |
Installed Capacity |
Energy Assured |
Generated Energy (MWh) |
Quotas – O&M Regime: Law 12,783/2013 |
FCE - Law 13,182/2015 (2) | |||||
(State) |
(MW) |
(MW Average) |
1Q18 |
2Q18 |
MW Average |
GAG (R$ Million) |
RAG (R$ Million) |
Amount of new investments recognized by Aneel in GAG in the last adjustment (R$ Million) (1) |
MW Average |
Average price (R$/MWh) | ||||
Eletronorte |
HPU Coaracy Nunes |
AP |
Oct-75 |
Dec-42 |
78.00 |
62.60 |
154,226 |
157,444 |
62.60 |
- |
11.25 |
- |
n/a |
n/a |
Chesf |
Funil |
BA |
Mar-62 |
Dec-42 |
27.28 |
10.66 |
5,983 |
14,532 |
10.90 |
4.15 |
8.91 |
128,946.23 |
- |
- |
Pedra |
BA |
Apr-78 |
Dec-42 |
18.24 |
3.66 |
1,998.77 |
1,785.67 |
3.74 |
2.20 |
3.68 |
190,361.03 |
- |
- | |
Araras (1) |
CE |
Feb-67 |
Jul-15 |
4.00 |
0.03 |
- |
- |
- |
- |
- |
- |
- |
- | |
Paulo Afonso Complex |
BA |
Jan-55 |
Dec-42 |
3,901.43 |
2,175.85 |
1,155,853 |
1,222,383 |
2,225.00 |
170.70 |
527.31 |
31,963,373.55 |
- |
- | |
Luiz Gonzaga (Itaparica) |
PE |
Feb-88 |
Dec-42 |
1,348.86 |
937.82 |
521,319 |
542,292 |
959.00 |
84.18 |
212.29 |
5,155,842.08 |
- |
- | |
Boa Esperança (Castelo Branco) |
PI |
Jan-70 |
Dec-42 |
216.33 |
139.84 |
360,788 |
278,174 |
143.00 |
21.11 |
48.80 |
8,984,766.28 |
- |
- | |
Xingó |
SE |
Apr-94 |
Dec-42 |
2,882.59 |
2,091.75 |
1,122,136 |
1,226,918 |
2,139.00 |
150.12 |
405.55 |
3,057,611.30 |
- |
- | |
Furnas (2) |
Furnas |
MG |
Mar-63 |
Dec-42 |
1,216.00 |
598.00 |
427,102.87 |
|
598.00 |
67.31 |
212.60 |
63.60 |
n/a |
n/a |
Luis Carlos Barreto (Estreito) |
SP/MG |
Jan-69 |
Dec-42 |
1,050.00 |
495.00 |
459,867.68 |
|
495.00 |
59.41 |
148.41 |
0.37 |
n/a |
n/a | |
Porto Colômbia |
MG/SP |
Mar-73 |
Dec-42 |
320.00 |
185.00 |
338,594.62 |
|
185.00 |
26.52 |
44.21 |
0.17 |
n/a |
n/a | |
Marimbondo |
SP/MG |
Apr-75 |
Dec-42 |
1,440.00 |
726.00 |
1,089,682.25 |
|
726.00 |
76.99 |
202.56 |
0.29 |
n/a |
n/a | |
Funil |
RJ |
Apr-69 |
Dec-42 |
216.00 |
121.00 |
198,367.65 |
|
121.00 |
19.61 |
28.01 |
0.24 |
n/a |
n/a | |
Corumbá I |
GO |
Apr-97 |
Dec-42 |
375.00 |
209.00 |
441,108.25 |
|
209.00 |
29.47 |
60.75 |
0.22 |
n/a |
n/a | |
Eletronuclear |
- |
- |
- |
- |
- |
- |
- |
|
- |
- |
- |
- |
- |
- |
Eletrosul |
- |
- |
- |
- |
- |
- |
- |
|
- |
- |
- |
- |
- |
- |
CGTEE |
- |
- |
- |
- |
- |
- |
- |
|
- |
- |
- |
- |
- |
- |
Itaipu Binacional |
- |
- |
- |
- |
- |
- |
- |
|
- |
- |
- |
- |
- |
- |
Amazonas GT |
- |
- |
- |
- |
- |
- |
- |
|
- |
- |
- |
- |
- |
- |
(1) The assured energy of Araras is 0.03 mW average, according to MME/SPDE Ordinance No. 58 of 07/30/2012. | ||||||||||||||
(2) MME Ordinance No. 178, of 05/03/2017, revised the assured energy values of the centrally dispatched hydroelectric plants in National Interconnect System (SIN), with validity as of January 1, 2018. | ||||||||||||||
II.1.2.3 Generation Assets and Generated Energy – Enterprises under Integral Responsibility renewed by 13,182/15 Law |
||||||||||||||
Eletrobras Companies |
Enterprise |
Location |
Beginning of Operation |
End of Operation |
Installed Capacity |
Energy Assured |
Energia Gerada (MWh) |
RCE |
FCE |
|||||
(States) |
(MW) |
(MW Average) |
1Q18 |
2Q18 |
MW Average |
Average price (R$/MWh) |
Contracts and Validity in RCE |
MW Average |
||||||
Chesf |
Sobradinho* |
BA |
Apr-79 |
Feb-52 |
1,050.30 |
531.00 |
265,245 |
329,009 |
504,5 |
- |
- |
- |
||
Furnas |
Itumbiara (1) |
GO/MG |
Feb-80 |
Feb-20 |
2,082.00 |
964.30 |
611,223 |
704,595 |
119.00 |
340.57 |
13th LEE 2014 - Dec/2019 |
812.10 |
||
(1) Law 13,182 of 11.03.2015, allowed FURNAS to extend the HPU Itumbiara concession provided that it had participation in Southest-Midwest Energy Fund (FESC) and in energy contracts backed by the plant assured energy with consumer units located in Southest-Midwest market, from auctions held by Furnas. Therefore, Furnas will have the HPU Itumbiara concession extended for an additional period up to 30 years. |
||||||||||||||
* 10% of Sobradinho's assured energy is allocated for hedge |
II.1.2.3 Generation Assets and Generated Energy – Enterprises under Integral Responsibility renewed by 13,182/15 Law | ||||||||||||
Eletrobras Companies |
Enterprise |
Location |
Beginning of Operation |
End of Operation |
Installed Capacity |
Energy Assured |
Energia Gerada (MWh) |
RCE |
FCE | |||
(States) |
(MW) |
(MW Average) |
1Q18 |
2Q18 |
MW Average |
Average price (R$/MWh) |
Contracts and Validity in RCE |
MW Average | ||||
Chesf |
Sobradinho* |
BA |
Apr-79 |
Feb-52 |
1,050.30 |
531.00 |
265,245 |
329,009 |
504,5 |
- |
- |
- |
Furnas |
Itumbiara (1) |
GO/MG |
Feb-80 |
Feb-20 |
2,082.00 |
964.30 |
611,223 |
704,595 |
119.00 |
340.57 |
13th LEE 2014 - Dec/2019 |
812.10 |
(1) Law 13,182 of 11.03.2015, allowed FURNAS to extend the HPU Itumbiara concession provided that it had participation in Southest-Midwest Energy Fund (FESC) and in energy contracts backed by the plant assured energy with consumer units located in Southest-Midwest market, from auctions held by Furnas. Therefore, Furnas will have the HPU Itumbiara concession extended for an additional period up to 30 years. | ||||||||||||
* 10% of Sobradinho's assured energy is allocated for hedge |
7
II.1.3. Energy Sold | |||||
II.1.3.1 Energy Sold by enterprises not renewed by 12,783/13 Law | |||||
Company |
Buyer |
1Q18 |
2Q18 | ||
R$ Million |
MWh |
R$ Million |
MWh | ||
Eletronorte |
Eletrobras System |
127.98 |
591,355.25 |
125.90 |
581,842.10 |
Others |
738.82 |
4,992,002.24 |
661.28 |
3,994,947.70 | |
Chesf |
Eletrobras System |
- |
- |
- |
3,903.37 |
Others |
135.52 |
1,211,204.11 |
173.43 |
1,418,505.82 | |
Furnas |
Eletrobras System |
24.47 |
83,519.98 |
24.35 |
82,343.70 |
Others |
1,021.57 |
4,897,968.49 |
1,025.47 |
4,852,725.16 | |
Eletronuclear |
Eletrobras System |
37.31 |
152,896.63 |
37.31 |
154,523.94 |
Others |
791.80 |
3,244,661.38 |
791.80 |
3,279,195.03 | |
Eletrosul |
Eletrobras System |
- |
- |
- |
- |
Others |
110.92 |
515,237.40 |
109.76 |
502,400.44 | |
CGTEE |
Eletrobras System |
77.82 |
347,991.00 |
- |
- |
Others |
21.21 |
137,640.00 |
122.43 |
508,071.00 | |
Itaipu Binacional |
Eletrobras System |
852.36 |
23,671,256.66 |
1,686.76 |
18,570,159.72 |
Others |
120.15 |
4,062,788.00 |
204.21 |
3,492,379.00 | |
Amazonas GT |
Eletrobras System |
141.96 |
798,827.39 |
141.41 |
746,166.55 |
Others |
- |
- |
- |
- | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
II.1.3.2 Energy Sold by enterprises renewed by 12,783/13 Law – O&M | |||||
Company |
Buyer |
1Q18 |
2Q18 | ||
R$ Million |
MWh |
R$ Million |
MWh | ||
Eletronorte |
Eletrobras System |
0.16 |
6,290.23 |
0.15 |
5,825.69 |
Others |
3.66 |
147,935.62 |
3.86 |
151,618.02 | |
Chesf |
Eletrobras System |
12.87 |
452,931.32 |
13.01 |
419,248.91 |
Others |
334.88 |
10,573,745.47 |
338.70 |
10,724,775.12 | |
Furnas |
Eletrobras System |
8.70 |
202,869.55 |
8.53 |
205,028.74 |
Others |
197.72 |
4,736,095.95 |
199.20 |
4,786,503.26 | |
Eletronuclear |
Eletrobras System |
- |
- |
- |
- |
Others |
- |
- |
- |
- | |
Eletrosul |
Eletrobras System |
- |
- |
- |
- |
Others |
- |
- |
- |
- | |
CGTEE |
Eletrobras System |
- |
- |
- |
- |
Others |
- |
- |
- |
- | |
Itaipu Binacional |
Eletrobras System |
- |
- |
- |
- |
Others |
- |
- |
- |
- | |
Amazonas GT |
Eletrobras System |
- |
- |
- |
- |
Others |
- |
- |
- |
- |
8
II.1.3.3 CCEE Settlement (Spot and MRE) | ||||
Company |
1Q18 |
21Q18 | ||
R$ Million |
MWh |
R$ Million |
MWh | |
Eletronorte |
281.89 |
3,445,182.13 |
6.70 |
5,729,128.76 |
Chesf |
65.29 |
722,497.29 |
85.14 |
63,747.62 |
Furnas |
12.46 |
- |
- |
- |
Eletronuclear |
- |
- |
- |
- |
Eletrosul |
0.01 |
25,593.14 |
21.40 |
21,448.50 |
CGTEE |
0.39 |
152,821.53 |
(1.26) |
132,726.97 |
Itaipu Binacional |
n/a |
n/a |
- |
- |
Amazonas GT |
304.94 |
192,718.97 |
350.84 |
45,632.03 |
9
II.1.4 Energy purchased for Resale |
|||||
Company |
Buyer |
1Q18 |
2Q18 | ||
R$ Million |
MWh |
R$ Million |
MWh | ||
Eletronorte |
Eletrobras System |
- |
- |
- |
- |
Others |
11.91 |
273,746.35 |
42.96 |
269,418.54 | |
Chesf |
Eletrobras System |
- |
- |
- |
- |
Others |
60.21 |
344,398.82 |
60.85 |
342,037.37 | |
Furnas |
Eletrobras System |
- |
- |
- |
- |
Others |
189.63 |
1,094,495.02 |
171.15 |
949,956.71 | |
Eletronuclear |
Eletrobras System |
n/a |
n/a |
n/a |
n/a |
Others |
n/a |
n/a |
n/a |
n/a | |
Eletrosul |
Eletrobras System |
25.09 |
127,174.70 |
25.98 |
126,096.42 |
Others |
64.26 |
393,519.37 |
65.27 |
397,707.68 | |
CGTEE |
Eletrobras System |
27.76 |
291,735.00 |
57.69 |
294,840.00 |
Others |
- |
- |
- |
- | |
Itaipu Binacional |
Eletrobras System |
- |
- |
- |
- |
Others |
- |
- |
- |
- | |
Amazonas GT |
Eletrobras System |
- |
- |
- |
- |
Others |
- |
- |
- |
- |
10
II.1.5 Average Rate – R$/MWh | ||
II.1.5.1 Enterprises not renewed by 12,783/13 Law | ||
Eletrobras Companies |
1Q18 |
2Q18 |
Eletronorte |
155.25 |
172.00 |
Chesf |
109.76 |
122.42 |
Furnas |
209.99 |
212.73 |
Eletronuclear |
244.03 |
241.46 |
Eletrosul |
215.27 |
218.48 |
CGTEE |
204.42 |
240.98 |
Itaipu Binacional (1) |
22.60 |
22.60 |
Amazonas GT |
177.72 |
189.51 |
(1) Amounts in U$/KW. |
|
|
|
|
|
|
|
|
II.1.5.2 Enterprises renewed by 12,783/13 Law – O&M | ||
Eletrobras Companies |
1Q18 |
2Q18 |
Eletronorte |
29.30 |
25.43 |
Chesf |
28.29 |
32.15 |
Furnas |
41.75 |
41.62 |
Eletronuclear |
n/a |
n/a |
Eletrosul |
n/a |
n/a |
CGTEE |
n/a |
n/a |
Itaipu |
n/a |
n/a |
Amazonas GT |
n/a |
n/a |
11
II.1.6 Fuel used by Electric Energy Production | ||||||
Eletrobras Companies |
Type |
Unit |
1Q18 |
2Q18 | ||
Amount |
R$ Million |
Amount |
R$ Million | |||
Eletronorte |
Special Diesel Oil |
Litre |
- |
- |
- |
|
Chesf |
Diesel Oil |
Litre |
- |
- |
- |
- |
Gas |
m3 |
- |
- |
- |
- | |
Furnas |
Special Diesel Oil |
Litre |
|
|
|
|
Fuel Oil B1 |
Ton |
- |
- |
- |
| |
Diesel Oil |
Litre |
- |
- |
- |
| |
Gas |
m3 |
131,675,249 |
131 |
212,606,322 |
172 | |
Eletronuclear |
Uranium |
kg |
66,169 |
78 |
|
|
Eletrosul |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
CGTEE |
Coal |
Ton |
390,013 |
25,350,845 |
327,065 |
21,259,225 |
Fuel Oil |
kg |
1,688,647 |
2,701,835 |
1,337,576 |
2,140,122 | |
Diesel Oil |
Litre |
228,683 |
731,786 |
322,200 |
1,031,040 | |
Quicklime |
kg |
17,883 |
14,306,400 |
22,287 |
17,829,600 | |
Itaipu Binacional |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
Amazonas GT (1) |
Diesel Oil |
Litre |
- |
- |
- |
- |
gas |
m3 |
3,114,095.00 |
5.15 |
34,231,363.00 |
49.32 | |
(1) São José, Flores and Iranduba plants (leased plants) are responsible for the fuels purchase directly. But the fuel from Aparecida and Mauá B3 plants is supplied by Amazonas Distribuidora, which benefits from CCC - "Fuel Consumption Account". |
12
III. Transmission – Assets under Integral Responsibility | ||||||||||
III.1 Transmission Lines Extension | ||||||||||
III.1.1.1 Transmission Lines Extension – Enterprises not renewed by 12,783/13 Law - Km | ||||||||||
Eletrobras Companies |
765 KV |
600 KV |
525 KV |
500 KV |
440 KV |
345 KV |
230 KV |
138 KV |
<138 KV |
Total |
Eletronorte |
- |
- |
- |
- |
- |
- |
1,735 |
- |
- |
1,735 |
Chesf |
- |
- |
- |
- |
- |
- |
1,621 |
- |
- |
1,621 |
Furnas |
- |
- |
- |
844 |
- |
161 |
116 |
393 |
- |
1,514 |
Eletrosul |
- |
- |
1,047 |
- |
- |
- |
504 |
- |
13 |
1,564 |
Amazonas GT |
- |
- |
- |
- |
- |
- |
390 |
- |
- |
390 |
Total |
- |
- |
1,047 |
844 |
- |
161 |
4,366 |
393 |
13 |
6,824 |
III.1.1.2 Transmission Lines Extension – Enterprises renewed by 12,783/13 Law - Km | ||||||||||
Eletrobras Companies |
765 KV |
600 KV |
525 KV |
500 KV |
440 KV |
345 KV |
230 KV |
138 KV |
<138 KV |
Total |
Eletronorte |
- |
- |
- |
3,243 |
- |
- |
5,376 |
652 |
5 |
9,277 |
Chesf |
- |
- |
- |
5,373 |
- |
- |
12,875 |
463 |
255 |
18,965 |
Furnas |
2,698 |
1,612 |
- |
4,028 |
- |
6,145 |
2,038 |
2,117 |
165 |
18,802 |
Eletrosul |
- |
- |
422 |
2,173 |
- |
- |
4,943 |
1,918 |
56 |
9,513 |
Amazonas GT |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Total |
2,698 |
1,612 |
422 |
14,817 |
- |
6,145 |
25,232 |
5,151 |
481 |
56,558 |
III.2 Transmission Losses - % | ||||||||||
Empresa Eletrobras |
2Q18 |
|||||||||
Eletronorte |
0.92% |
|||||||||
Chesf |
2.12% |
|||||||||
Furnas |
2.04% |
|||||||||
Eletrosul |
1.30% |
|||||||||
Amazonas GT |
0.09% |
13
III.3 Transmission Lines | |||||||
III.3.1 Transmission Lines – Enterprises not affected by 12,783 Law | |||||||
Eletrobras Companies |
From-To |
Extension (km) |
Tension (kV) |
Beginning of Operation |
End of Concession |
AAR on 06.30.18 (R$ Million)(1) |
Readjustment Index |
Eletronorte |
LT 230 kV ABUNA /PORTO VELHO C-2 RO |
188.00 |
230 |
Feb-14 |
Nov-39 |
11.32 |
3.60% |
LT 230 kV ABUNA /RIO BRANCO 1 C-2 RO/AC |
298.00 |
230 |
Jan-14 |
Nov-39 |
17.83 |
3.60% | |
LT 230 kV ARIQUEMES /JI-PARANA C-3 RO |
165.00 |
230 |
Mar-16 |
Nov-39 |
9.70 |
3.60% | |
LT 230 kV COLETORA PORTO VELHO /PORTO VELHO C-2 RO |
22.00 |
230 |
Aug-15 |
Feb-39 |
0.44 |
3.60% | |
LT 230 kV COLETORA PORTO VELHO /PORTO VELHO C-1 RO |
22.00 |
230 |
Aug-15 |
Feb-39 |
0.44 |
3.60% | |
LT 230 kV JI-PARANA /PIMENTA BUENO C-3 RO |
119.20 |
230 |
May-16 |
Nov-39 |
7.00 |
3.60% | |
LT 230 kV JORGE TEIXEIRA /LECHUGA C-2 AM |
29.54 |
230 |
Feb-14 |
Jul-40 |
1.48 |
6.40% | |
LT 230 kV JORGE TEIXEIRA /LECHUGA C-1 AM |
29.54 |
230 |
Feb-14 |
Jul-40 |
1.48 |
6.40% | |
LT 138 kV JORGE TEIXEIRA /LECHUGA C-3 AM |
29.54 |
230 |
Mar-15 |
May-42 |
1.95 |
7.48% | |
LT 230 kV PIMENTA BUENO /VILHENA C-3 RO |
161.00 |
230 |
Dec-15 |
Nov-39 |
9.47 |
3.60% | |
LT 230 kV RIB.GONCALVES /BALSAS C-1 PI/MA |
95.00 |
230 |
Dec-11 |
Jan-39 |
2.00 |
3.60% | |
LT 230 kV SAMUEL /ARIQUEMES C-3 RO |
154.44 |
230 |
Dec-15 |
Nov-39 |
9.05 |
3.60% | |
LT 230 kV SAMUEL /PORTO VELHO C-3 RO |
42.40 |
230 |
Oct-15 |
Nov-39 |
2.47 |
3.60% | |
LT 230 kV SAO LUIS II /SAO LUIS III C-1 MA |
35.94 |
230 |
May-10 |
Mar-38 |
1.32 |
3.60% | |
LT 230 kV VILHENA /JAURU C-3 RO/MT |
343.60 |
230 |
Nov-15 |
Nov-39 |
19.80 |
3.60% | |
Chesf |
Ibicoara-Brumado, C1 |
94.50 |
230 |
Mar-12 |
Jun-37 |
3.02 |
1.04% |
Milagres-Coremas, C2 |
119.80 |
230 |
Jun-09 |
Mar-35 |
6.85 |
1.04% | |
Milagres-Tauá, C1 |
208.10 |
230 |
Dec-07 |
Mar-35 |
10.06 |
1.04% | |
Paulo Afonso III- Zebu II, C1 |
5.40 |
230 |
Aug-12 |
Aug-39 |
0.15 |
1.04% | |
Paulo Afonso III- Zebu II, C2 |
5.40 |
230 |
Aug-12 |
Aug-39 |
0.15 |
1.04% | |
Paraiso-Açu II, C2 |
132.80 |
230 |
Sep-10 |
Jun-37 |
3.84 |
1.04% | |
Picos-Tauá II, C1 |
183.20 |
230 |
Feb-13 |
Jun-37 |
5.12 |
1.04% | |
Pirapama II-Suape II, C1 |
20.90 |
230 |
Dec-12 |
Jan-39 |
0.87 |
1.04% | |
Pirapama II-Suape II, C2 |
20.90 |
230 |
Dec-12 |
Jan-39 |
0.87 |
1.04% | |
Suape III-Suape II, C1 |
3.60 |
230 |
Dec-12 |
Jan-39 |
0.51 |
1.04% | |
Suape III-Suape II, C2 |
3.60 |
230 |
Dec-12 |
Jan-39 |
0.51 |
1.04% | |
C. Mirim II-João Câmara II C1 |
74.50 |
230 |
Feb-14 |
Nov-40 |
1.91 |
1.04% | |
Extremoz II-C. Mirim II C1 |
31.40 |
230 |
Feb-14 |
Nov-40 |
0.62 |
1.04% | |
Jardim/Penedo, C1 |
110.00 |
230 |
Mar-14 |
Mar-38 |
2.71 |
1.04% | |
B. Jesus da Lapa II – Igaporã II |
115.00 |
230 |
May-14 |
Nov-40 |
2.90 |
1.04% | |
Acaraú II-Sobral III, C2 |
91.30 |
230 |
Sep-15 |
Nov-40 |
2.66 |
1.04% | |
Igaporã II-Igaporã III,C1 |
5.40 |
230 |
out/15 |
Jun-42 |
0.10 |
1.04% | |
Igaporã II-Igaporã III,C2 |
5.40 |
230 |
out/15 |
Jun-42 |
0.10 |
1.04% | |
Igaporã III-Pindaí II,C1 |
49.50 |
230 |
out/15 |
Jun-42 |
2.29 |
1.04% | |
Paraiso-Lagoa Nova II, C1 |
65.40 |
230 |
dez/16 |
Oct-41 |
2.86 |
1.04% | |
Ceará Mirim II-Touros II |
61.50 |
230 |
mai/17 |
Jun-42 |
2.27 |
1.04% | |
Casa Nova II-Sobradinho, C1 |
67.10 |
230 |
Sep-17 |
ICG |
- |
- | |
Mossoró IV-Mossoró II, C1 |
36.10 |
230 |
Oct-17 |
Jun-42 |
1.21 |
1.04% | |
Teresina II-Teresina III, C1 |
22.80 |
230 |
Oct-17 |
Dec-41 |
1.05 |
1.04% | |
Teresina II-Teresina III, C2 |
22.80 |
230 |
Oct-17 |
Dec-41 |
1.05 |
1.04% | |
Morro do Chapéu II-Irecê |
64.10 |
230 |
Dec-17 |
Oct-41 |
1.58 |
1.04% | |
Furnas |
LT 345 kV CAMPOS /MACAE MERCHAN C-3 RJ |
90.00 |
345 |
Jun-10 |
Mar-35 |
14.89 |
IGPM |
LT 345 kV ITAPETI /NORDESTE C-1 SP |
29.00 |
345 |
Dec-14 |
Apr-36 |
4.31 |
IPCA | |
LT 345 kV ITAPETI /TIJUCO PRETO C-4 SP |
21.00 |
345 |
Jan-13 |
Apr-36 |
2.21 |
IPCA | |
LT 345 kV ITAPETI /TIJUCO PRETO C-3 SP |
21.00 |
345 |
Jan-13 |
Apr-36 |
2.21 |
IPCA | |
LT 500 kV B.DESPACHO 3 /OURO PRETO 2 C-1 MG |
180.00 |
500 |
Feb-16 |
Jan-39 |
9.06 |
IPCA | |
LT 500 kV IBIUNA /BATEIAS C-2 SP/PR |
332.00 |
500 |
Mar-03 |
May-31 |
67.98 |
IGPM | |
LT 500 kV IBIUNA /BATEIAS C-1 SP/PR |
332.00 |
500 |
Mar-03 |
May-31 |
67.98 |
IGPM | |
LT 230 kV PIRINEUS /XAVANTES C-2 GO (1) (2) |
50.00 |
230 |
Mar-16 |
Dec-41 |
2.23 |
0.00% | |
LT 138 kV BATALHA / PARACATU (3) |
85.00 |
138 |
Sep-13 |
Aug-41 |
* |
* | |
LT 138 kV SIMPLÍCIO / ROCHA LEÃO C-2 (3) |
119.00 |
138 |
Jun-13 |
Aug-41 |
* |
* | |
LT 138 kV SIMPLÍCIO / ROCHA LEÃO C-1 (3) |
119.00 |
138 |
Jun-13 |
Aug-41 |
* |
* | |
LT 230 kV MANSO / NOBRES (3) (4) |
66.00 |
230 |
Nov-00 |
Feb-35 |
* |
* | |
LT 138 kV MANSO / NOBRES (5) |
70.00 |
138 |
Aug-99 |
Feb-35 |
* |
* |
14
Eletrosul |
LT 132 kV CV URUGUAIANA /PASO DE LOS LIBRES C-1 RS |
12.50 |
132 |
Sep-94 |
Jul-21 |
0.37 |
IPCA |
LT 230 kV FOZ DO CHAPECO /GUARITA |
76.12 |
230 |
Oct-16 |
Jun-41 |
0.63 |
IPCA | |
LT 230 kV FOZ DO CHAPECO /XANXERE ESU C-2 RS/SC |
77.60 |
230 |
Oct-10 |
Jun-41 |
0.94 |
IPCA | |
LT 230 kV FOZ DO CHAPECO /XANXERE ESU C-1 RS/SC |
77.60 |
230 |
Oct-10 |
Jun-41 |
0.94 |
IPCA | |
LT 230 kV MONTE CLARO /GARIBALDI 1 C-1 RS |
32.70 |
230 |
Sep-13 |
Oct-40 |
2.21 |
IPCA | |
LT 230 kV PRE.MEDICI /SANTA CRUZ 1 C-1 RS |
237.40 |
230 |
Jan-10 |
Mar-38 |
5.36 |
IPCA | |
LT 500 kV ABDON BATISTA /C.NOVOS C-1 SC |
35.00 |
525 |
Sep-06 |
Mar-35 |
8.59 |
IGPM | |
LT 500 kV BIGUACU /ABDON BATISTA C-1 SC |
234.80 |
525 |
Sep-06 |
Mar-35 |
49.13 |
IGPM | |
LT 500 kV BIGUACU /BLUMENAU C-1 SC |
88.00 |
525 |
Sep-06 |
Mar-35 |
18.92 |
IGPM | |
LT 500 kV CASCAVEL OEST /IVAIPORA C-1 PR |
203.40 |
525 |
Oct-05 |
Feb-34 |
39.40 |
IGPM | |
LT 500 kV IVAIPORA /S.SANTIAGO C-2 PR |
168.50 |
525 |
Oct-05 |
fe/34 |
36.02 |
IGPM | |
LT 525 kV C.NOVOS /NOVA STA RITA C-1 SC/RS |
257.43 |
525 |
May-09 |
Apr-36 |
33.56 |
IGPM | |
LT 230 kV PRE.MEDICI /CANDIOTA |
2.80 |
230 |
Jul-15 |
Dec-42 |
No AAR |
- | |
LT 525 kV Candiota - Melo (Fronteira Uruguai) |
60.00 |
525 |
Jul-15 |
Dec-40 |
No AAR |
- | |
Amazonas G&T |
LT 230 kV CRIST. ROCHA /LECHUGA C-1 AM |
5.44 |
230 |
Jul-13 |
Without definition |
0.15 |
- |
LT 230 kV JORGE TEIXEIRA /MAUA III C-2 AM |
13.73 |
230 |
May-14 |
Without definition |
0.79 |
- | |
LT 230 kV JORGE TEIXEIRA /MAUA III C-1 AM |
13.73 |
230 |
May-14 |
Without definition |
0.79 |
- | |
LT 230 kV LECHUGA /MANAUS C-2 AM |
19.70 |
230 |
Apr-15 |
Without definition |
0.55 |
- | |
LT 230 kV LECHUGA /MANAUS C-1 AM |
19.73 |
230 |
Jul-13 |
Without definition |
0.55 |
- | |
LT 230 kV PRES FIGUEIREDO /RL (UHE BALBINA / CRIST. ROCHA) C-1 AM |
0.12 |
230 |
Sep-98 |
Without definition |
0.00 |
- | |
LT 230 kV UHE BALBINA /CRIST. ROCHA C-1 AM |
154.89 |
230 |
Nov-16 |
Without definition |
4.32 |
- | |
LT 230 kV UHE BALBINA /LECHUGA C-1 AM |
159.29 |
230 |
Aug-14 |
Without definition |
4.51 |
- | |
LT 230 kV BALBINA - BALBINA C-1 AM |
0.59 |
230 |
Feb-89 |
Mar-27 |
* |
- | |
LT 230 kV BALBINA - BALBINA C-2 AM |
0.64 |
230 |
Apr-89 |
Mar-27 |
* |
- | |
LT 230 kV BALBINA - BALBINA C-3 AM |
0.64 |
230 |
Apr-89 |
Mar-27 |
* |
- | |
LT 230 kV BALBINA - BALBINA C-4 AM |
0.68 |
230 |
Sep-89 |
Mar-27 |
* |
- | |
LT 230 kV BALBINA - BALBINA C-5 AM |
0.68 |
230 |
Jul-89 |
Mar-27 |
* |
- | |
(1) Pro-rata of the TLP start date. | |||||||
(2) The transmission line was energized on 3/25/2016, in a twinned way to Circuit 1 (Celg) and definitively on 05/27/2018. | |||||||
(3) These transmission assets are not part of the core network. They are connecting branches of the generation enterprises. The concession contracts are the same as those of the plants: a) Manso-Nobres: CT 010.2000; B) Batalha-Paracatu: CT 002.2006; C) Simplício-Rocha León 1 and 2: CT 003.2006. | |||||||
(4) The 230kV TL is in the concession contract of HPU Manso, not having, for this reason, its own AAR. As it belongs to a generation contract, Furnas has only 70% of the line. | |||||||
(5) TL 138kV was built to supply the residential village, at the time of HPU implementation. However, the population once supplied still needed to be served. Unsuccessfully, an attempt to transfer this TL to Cemat was done. Furnas maintains this TL but there is no associated revenue. | |||||||
(*) Enterprises in operation which do not have right to AAR. | |||||||
III.3.2 Transmission Lines – Enterprises renewed under terms of 12,783 law | |||||||
Eletrobras Companies |
From-To |
Extension (km) |
Tension (kV) |
Beginning of Operation |
End of Concession |
AAR on 06.30.2018 |
Readjustment Index |
Eletronorte |
LT 138 kV C. MAGALHAES /RONDONOPOLIS - Cemat C-1 MT |
176.00 |
138 |
Apr-81 |
Dec-42 |
1.70 |
3.60% |
LT 138 kV COXIPÓ /SÃO TADEU C-1 MT |
44.17 |
138 |
Jan-10 |
Dec-42 |
1.80 |
3.60% | |
LT 138 kV SÃO TADEU /JACIARA C-1 MT |
77.92 |
138 |
Jan-15 |
Dec-42 |
0.00 |
- | |
LT 138 kV JACIARA /RONDONÓPOLIS - Cemat C-1 MT (2) A LT JACIARA /RONDONÓPOLIS Cemat C-1 MT (70 kM) foi seccionada na SE Complexo do Prata em 18/07/2017. |
- |
138 |
May-09 |
Dec-42 |
0.00 |
- | |
LT 138 kV JACIARA /COMPLEXO DO PRATA C-1 MT |
5.37 |
138 |
Jul-17 |
Dec-42 |
0.00 |
- | |
LT 138 kV COMPLEXO DO PRATA RONDONÓPOLIS - Cemat C-1 MT |
66.00 |
138 |
Jul-17 |
Dec-42 |
0.00 |
- | |
LT 138 kV TUCURUI VILA /CAMETA C-1 PA |
214.21 |
138 |
Aug-98 |
Dec-42 |
10.09 |
3.60% | |
LT 230 kV ABUNA /PORTO VELHO C-1 RO |
188.00 |
230 |
May-02 |
Dec-42 |
2.61 |
3.60% | |
LT 230 kV ABUNA /RIO BRANCO 1 C-1 RO/AC |
302.00 |
230 |
Nov-02 |
Dec-42 |
4.20 |
3.60% | |
LT 230 kV ALTAMIRA /TRANSAMAZONIC C-1 PA |
184.62 |
230 |
Oct-88 |
Dec-42 |
12.81 |
3.60% | |
LT 230 kV ARIQUEMES /JARU C-1 RO |
83.82 |
230 |
Sep-94 |
Dec-42 |
1.12 |
3.60% | |
LT 230 kV BARRA PEIXE /RONDONOPOLIS C-2 MT |
216.79 |
230 |
Mar-08 |
Dec-42 |
14.83 |
3.60% | |
LT 230 kV BARRA PEIXE /RONDONOPOLIS C-1 MT |
217.00 |
230 |
Oct-97 |
Dec-42 |
14.46 |
3.60% | |
LT 230 kV CARAJAS /INTEGRADORA C-3 PA |
85.35 |
230 |
Aug-13 |
Dec-42 |
0.58 |
3.60% | |
LT 230 kV CARAJAS /INTEGRADORA C-2 PA |
85.35 |
230 |
Aug-13 |
Dec-42 |
0.58 |
3.60% | |
LT 230 kV CARAJAS /MARABA C-1 PA |
145.00 |
230 |
Oct-04 |
Dec-42 |
2.04 |
3.60% | |
LT 230 kV CASTANHAL /SANTA MARIA C-2 PA |
25.04 |
230 |
Dec-94 |
Dec-42 |
2.17 |
3.60% | |
LT 230 kV COELHO NETO /TERESINA C-1 MA/PI |
127.10 |
230 |
Sep-06 |
Dec-42 |
1.79 |
3.60% | |
LT 230 kV COXIPO /NOBRES C-1 MT |
112.41 |
230 |
Sep-96 |
Dec-42 |
8.09 |
3.60% | |
LT 230 kV GUAMA /UTINGA C-2 PA |
19.40 |
230 |
Dec-81 |
Dec-42 |
1.13 |
3.60% | |
LT 230 kV GUAMA /UTINGA C-1 PA |
19.40 |
230 |
Dec-81 |
Dec-42 |
1.13 |
3.60% | |
LT 230 kV IMPERATRIZ /PORTO FRANCO C-1 MA |
110.10 |
230 |
Oct-94 |
Dec-42 |
7.54 |
3.60% | |
LT 230 kV JARU /JI-PARANA C-1 RO |
80.69 |
230 |
Sep-94 |
Dec-42 |
1.16 |
3.60% | |
LT 230 kV JAURU /VARZEA GRANDE C-2 MT |
336.89 |
230 |
Jun-03 |
Dec-42 |
4.12 |
3.60% | |
LT 230 kV JAURU /VARZEA GRANDE C-1 MT |
336.89 |
230 |
Jun-03 |
Dec-42 |
3.75 |
3.60% | |
LT 230 kV JI-PARANA /PIMENTA BUENO C-1 RO |
117.80 |
230 |
Jun-08 |
Dec-42 |
1.64 |
3.60% |
15
Eletronorte |
LT 230 kV MIRANDA II /PERITORO C-1 MA |
94.20 |
230 |
Dec-02 |
Dec-42 |
1.32 |
3.60% |
LT 230 kV NOBRES /NOVA MUTUM C-1 MT |
104.57 |
230 |
Sep-96 |
Dec-42 |
7.16 |
3.60% | |
LT 230 kV NOVA MUTUM /LUCAS DO RIO VERDE C-1 MT |
93.80 |
230 |
Nov-12 |
Dec-42 |
6.36 |
3.60% | |
LT 230 kV LUCAS DO RIO VERDE /SORRISO C-1 MT |
52.50 |
230 |
Nov-12 |
Dec-42 |
3.56 |
- | |
LT 230 kV P.DUTRA /PERITORO C-1 MA |
115.00 |
230 |
Mar-03 |
Dec-42 |
1.47 |
3.60% | |
LT 230 kV PERITORO /COELHO NETO C-1 MA |
223.00 |
230 |
Jul-06 |
Dec-42 |
3.10 |
3.60% | |
LT 230 kV PIMENTA BUENO /VILHENA C-1 RO |
160.20 |
230 |
Oct-08 |
Dec-42 |
2.23 |
3.60% | |
LT 230 kV RONDONOPOLIS /COXIPO C-2 MT |
187.80 |
230 |
Jul-84 |
Dec-42 |
12.84 |
3.60% | |
LT 230 kV RONDONOPOLIS /COXIPO C-1 MT |
187.80 |
230 |
Sep-88 |
Dec-42 |
12.84 |
3.60% | |
LT 230 kV SAMUEL /ARIQUEMES C-1 RO |
151.60 |
230 |
Aug-94 |
Dec-42 |
2.11 |
3.60% | |
LT 230 kV SAMUEL /PORTO VELHO C-2 RO |
40.55 |
230 |
Jul-89 |
Dec-42 |
0.45 |
3.60% | |
LT 230 kV SAMUEL /PORTO VELHO C-1 RO |
40.55 |
230 |
Jul-89 |
Dec-42 |
0.45 |
3.60% | |
LT 230 kV SAO LUIS II /MIRANDA II C-1 MA |
105.30 |
230 |
Nov-02 |
Dec-42 |
1.48 |
3.60% | |
LT 230 kV SAO LUIS II /SAO LUIS I C-2 MA |
19.00 |
230 |
Sep-88 |
Dec-42 |
1.43 |
3.60% | |
LT 230 kV SAO LUIS II /SAO LUIS I C-1 MA |
18.60 |
230 |
Jan-83 |
Dec-42 |
1.40 |
3.60% | |
LT 230 kV SINOP /SORRISO C-1 MT |
74.78 |
230 |
Sep-96 |
Dec-42 |
0.06 |
3.60% | |
LT 230 kV TRANSAMAZONIC /RUROPOLIS C-1 PA |
145.40 |
230 |
Oct-88 |
Dec-42 |
9.80 |
3.60% | |
LT 230 kV TUCURUI /ALTAMIRA C-1 PA |
317.60 |
230 |
Jun-98 |
Dec-42 |
22.33 |
3.60% | |
LT 230 kV UTINGA /CASTANHAL C-1 PA |
69.27 |
230 |
Dec-94 |
Dec-42 |
4.32 |
3.60% | |
LT 230 kV UTINGA /MIRAMAR C-2 PA |
15.70 |
230 |
Aug-15 |
Dec-42 |
0.58 |
3.60% | |
LT 230 kV UTINGA /MIRAMAR C-1 PA |
15.70 |
230 |
Aug-15 |
Dec-42 |
0.58 |
3.60% | |
LT 230 kV VARZEA GRANDE /COXIPO C-2 MT |
28.80 |
230 |
Jun-03 |
Dec-42 |
0.47 |
3.60% | |
LT 230 kV VARZEA GRANDE /COXIPO C-1 MT |
28.80 |
230 |
Jun-03 |
Dec-42 |
0.25 |
3.60% | |
LT 230 kV VILA DO CONDE /GUAMA C-2 PA |
49.30 |
230 |
Dec-82 |
Dec-42 |
2.65 |
3.60% | |
LT 230 kV VILA DO CONDE /GUAMA C-1 PA |
49.30 |
230 |
Apr-81 |
Dec-42 |
2.65 |
3.60% | |
LT 230 kV XINGU /RL (TUCURUI / ALTAMIRA) C-1 PA |
0.52 |
230 |
Oct-14 |
Dec-42 |
0.01 |
3.60% | |
LT 500 kV COLINAS /MIRACEMA C-1 TO |
173.97 |
500 |
Mar-99 |
Dec-42 |
29.06 |
3.60% | |
LT 500 kV IMPERATRIZ /COLINAS C-1 MA/TO |
342.60 |
500 |
Mar-99 |
Dec-42 |
57.22 |
3.60% | |
LT 500 kV IMPERATRIZ /MARABA C-2 MA/PA |
181.82 |
500 |
Mar-88 |
Dec-42 |
30.41 |
3.60% | |
LT 500 kV IMPERATRIZ /MARABA C-1 MA/PA |
181.09 |
500 |
Apr-81 |
Dec-42 |
30.45 |
3.60% | |
LT 500 kV IMPERATRIZ /P.DUTRA C-2 MA |
385.30 |
500 |
Jan-00 |
Dec-42 |
64.36 |
3.60% | |
LT 500 kV IMPERATRIZ /P.DUTRA C-1 MA |
386.60 |
500 |
Oct-82 |
Dec-42 |
64.36 |
3.60% | |
LT 500 kV MARABA /TUCURUI C-2 PA |
221.70 |
500 |
Feb-88 |
Dec-42 |
37.08 |
3.60% | |
LT 500 kV MARABA /TUCURUI C-1 PA |
222.14 |
500 |
Oct-81 |
Dec-42 |
37.08 |
3.60% | |
LT 500 kV MIRANDA II /P.DUTRA C-2 MA |
195.80 |
500 |
Mar-86 |
Dec-42 |
32.85 |
3.60% | |
LT 500 kV MIRANDA II /S.ANTONIO DOS LOPES C-1 MA |
142.60 |
500 |
Dec-12 |
Dec-42 |
23.80 |
3.60% | |
LT 500 kV S.ANTONIO DOS LOPES /P. DUTRA C-1 MA |
52.90 |
500 |
Dec-12 |
Dec-42 |
8.80 |
| |
LT 500 kV P.DUTRA /B. ESPERANCA C-1 MA |
205.39 |
500 |
Jan-00 |
Dec-42 |
34.20 |
3.60% | |
LT 500 kV SAO LUIS II /MIRANDA II C-2 MA |
106.80 |
500 |
Mar-86 |
Dec-42 |
17.64 |
3.60% | |
LT 500 kV SAO LUIS II /MIRANDA II C-1 MA |
106.80 |
500 |
Jul-84 |
Dec-42 |
17.62 |
3.60% | |
LT 500 kV TUCURUI /VILA DO CONDE C-1 PA |
327.10 |
500 |
Dec-81 |
Dec-42 |
54.57 |
3.60% | |
LT 69 kV TUCURUI /TUCURUI VILA C-2 PA |
2.30 |
69 |
Jul-97 |
Dec-42 |
0.12 |
3.60% | |
BOA VISTA- SANTA ELENA |
190.20 |
230 |
Jun-01 |
Dec-42 |
* |
- | |
COARACY NUNES - SANTANA - C1 |
- |
138 |
Oct-75 |
Dec-42 |
* |
- | |
COARACY NUNES - SANTANA - C2 |
- |
138 |
Feb-05 |
Dec-42 |
* |
- | |
COARACY NUNES - TARTARUGALZINHO |
- |
138 |
Jun-00 |
Dec-42 |
* |
- | |
EQUATORIAL - SANTA RITA |
- |
69 |
Sep-08 |
Dec-42 |
* |
- | |
SANTANA – EQUATORIAL |
- |
69 |
Aug-00 |
Dec-42 |
* |
- | |
SANTANA - MACAPÁ II |
- |
69 |
Nov-96 |
Dec-42 |
* |
- | |
SANTANA – PORTUÁRIA |
- |
138 |
Apr-96 |
Dec-42 |
* |
- | |
SANTANA - SANTA RITA |
- |
69 |
Dec-07 |
Dec-42 |
* |
- | |
TARTARUGALZINHO – AMAPÁ |
- |
69 |
Feb-02 |
Dec-42 |
* |
- | |
TARTARUGALZINHO – CALÇOENE |
- |
69 |
Dec-01 |
Dec-42 |
* |
- | |
LT 69 kV TUCURUI (Usina) - TUCURUI (SE) |
1.40 |
69 |
Jan-80 |
Dec-42 |
* |
- | |
LT 69 kV TUCURUI (Usina) - TUCURUI (SE) |
1.40 |
69 |
Dec-85 |
Dec-42 |
* |
- | |
São Luiz II - UTE São Luiz |
0.05 |
230 |
Jan-82 |
Dec-42 |
* |
- | |
Samuel (Usina) - Samuel (SE) |
2.85 |
230 |
Jul-89 |
Sep-29 |
* |
- | |
LT 138 kV CURUÁ-UNA- TAPAJÓS - CELPA |
68.80 |
138 |
Jan-06 |
Jul-28 |
* |
- | |
LT 500 kV Tucuruí (Usina) - Tucuruí (Se) |
10.71 |
500 |
Nov/84 |
Jul-24 |
* |
- |
16
|
LT 69 kV ABAIXADORA /MOXOTO C-1 BA |
5.30 |
69 |
Oct-70 |
Dec-42 |
0.05 |
1.02% |
LT 69 kV ABAIXADORA /MULUNGU C-1 BA |
6.50 |
69 |
May-75 |
Dec-42 |
0.06 |
1.02% | |
LT 69 kV ABAIXADORA /ZEBU C-1 BA/AL |
5.40 |
69 |
Oct-72 |
Dec-42 |
0.05 |
1.02% | |
LT 69 kV CAMACARI II /CAMACARI II C-1 BA |
1.40 |
69 |
Jun-60 |
Dec-42 |
0.01 |
1.02% | |
LT 69 kV CATU /COTEGIPE C-2 BA |
48.70 |
69 |
Jun-60 |
Dec-42 |
0.39 |
1.02% | |
LT 69 kV CATU /COTEGIPE C-1 BA |
48.70 |
69 |
Jun-60 |
Dec-42 |
0.39 |
1.02% | |
LT 69 kV JABOATAO /RECIFE II C-1 RJ/PE |
3.10 |
69 |
Jan-65 |
Dec-42 |
0.03 |
1.02% | |
LT 69 kV MATATU /PITUACU C-2 BA |
7.50 |
69 |
Jun-60 |
Dec-42 |
0.06 |
1.02% | |
LT 69 kV MATATU /PITUACU C-1 BA |
7.40 |
69 |
Jun-60 |
Dec-42 |
0.18 |
1.02% | |
LT 69 kV MOD.REDUZIDO /RL (ABAIXADORA / MOXOTO) C-1 BA |
0.50 |
69 |
Apr-73 |
Dec-42 |
0.01 |
1.02% | |
LT 69 kV PEDRA /JEQUIE C-1 BA |
20.50 |
69 |
Nov-78 |
Dec-42 |
1.00 |
1.02% | |
LT 69 kV PIRAPAMA II /RECIFE II C-1 |
21.30 |
69 |
Jan-65 |
Dec-42 |
0.00 |
- | |
LT 69 kV PITUACU /COTEGIPE C-2 BA |
21.90 |
69 |
Jun-60 |
Dec-42 |
0.16 |
1.02% | |
LT 69 kV PITUACU /COTEGIPE C-1 BA |
22.10 |
69 |
Jun-60 |
Dec-42 |
0.16 |
1.02% | |
LT 69 kV ZEBU /ITAPARICA C-1 BA/PE |
27.00 |
69 |
Jul-77 |
Dec-42 |
1.32 |
1.02% | |
LT 69 kV ZEBU /MOXOTO C-1 BA |
7.20 |
69 |
Apr-83 |
Dec-42 |
0.38 |
1.02% | |
LT 138 kV ACU II /SAN.MATOS II C-1 RN |
49.60 |
138 |
Dec-67 |
Dec-42 |
0.47 |
1.02% | |
LT 138 kV C.GRANDE II /PILOES C-1 PB |
79.30 |
138 |
Jan-68 |
Dec-42 |
1.44 |
1.02% | |
LT 138 kV C.GRANDE II /SANTA CRUZ II C-1 PB/RN |
117.30 |
138 |
Apr-63 |
Dec-42 |
0.89 |
1.02% | |
LT 138 kV CUR.NOVOS II /SANTA CRUZ II C-1 RN |
55.00 |
138 |
Oct-65 |
Dec-42 |
0.53 |
1.02% | |
LT 138 kV PARAISO /SANTA CRUZ II C-1 RN |
8.70 |
138 |
Jan-68 |
Dec-42 |
0.22 |
1.02% | |
LT 138 kV PILOES /PARAISO C-1 PB/RN |
107.90 |
138 |
Jan-68 |
Dec-42 |
1.53 |
1.02% | |
LT 138 kV SAN.MATOS II /CUR.NOVOS II C-1 RN |
38.80 |
138 |
Dec-67 |
Dec-42 |
0.37 |
1.02% | |
LT 138 kV USINA PA-II /ZEBU C-1 BA |
6.00 |
138 |
Dec-64 |
Dec-42 |
0.07 |
1.02% | |
LT 230 kV ANGELIM /MESSIAS C-3 PE/AL |
79.10 |
230 |
Aug-86 |
Dec-42 |
5.96 |
1.02% | |
LT 230 kV ANGELIM /MESSIAS C-2 PE/AL |
78.50 |
230 |
Oct-76 |
Dec-42 |
4.67 |
1.02% | |
LT 230 kV ANGELIM /MESSIAS C-1 PE/AL |
78.90 |
230 |
Apr-77 |
Dec-42 |
4.70 |
1.02% | |
LT 230 kV ANGELIM /RECIFE II C-2 PE |
171.70 |
230 |
Jan-67 |
Dec-42 |
1.88 |
1.02% | |
LT 230 kV ANGELIM /RECIFE II C-1 PE |
171.70 |
230 |
Jan-61 |
Dec-42 |
1.88 |
1.02% | |
LT 230 kV ANGELIM /RIBEIRAO C-1 PE |
115.70 |
230 |
Jan-53 |
Dec-42 |
4.76 |
1.02% | |
LT 230 kV ANGELIM /TACAIMBO C-3 PE |
65.70 |
230 |
Jun-98 |
Dec-42 |
4.95 |
1.02% | |
LT 230 kV ANGELIM /TACAIMBO C-2 PE |
64.10 |
230 |
Mar-73 |
Dec-42 |
0.89 |
1.02% | |
LT 230 kV ANGELIM /TACAIMBO C-1 PE |
63.90 |
230 |
Mar-63 |
Dec-42 |
0.89 |
1.02% | |
LT 230 kV AQUIRAZ II /FORTALEZA C-2 CE |
30.10 |
230 |
Aug-78 |
Dec-42 |
0.77 |
1.02% | |
LT 230 kV ARAPIRACA III /PENEDO C-1 AL |
89.60 |
230 |
Jan-98 |
Dec-42 |
2.65 |
1.02% | |
LT 230 kV B. ESPERANCA /TERESINA C-2 MA/PI |
198.00 |
230 |
Dec-81 |
Dec-42 |
14.93 |
1.02% | |
LT 230 kV B. ESPERANCA /TERESINA C-1 MA/PI |
198.00 |
230 |
Mar-70 |
Dec-42 |
2.75 |
1.02% | |
LT 230 kV B.JESUS LAPA /BARREIRAS C-1 BA |
233.50 |
230 |
Dec-90 |
Dec-42 |
17.61 |
1.02% | |
LT 230 kV BANABUIU /AQUIRAZ II C-2 CE |
181.80 |
230 |
Aug-78 |
Dec-42 |
9.70 |
1.02% | |
LT 230 kV BANABUIU /FORTALEZA C-3 CE |
176.00 |
230 |
Jul-78 |
Dec-42 |
10.56 |
1.02% | |
LT 230 kV BANABUIU /FORTALEZA C-1 CE |
177.20 |
230 |
Oct-65 |
Dec-42 |
2.52 |
1.02% | |
LT 230 kV BANABUIU /ICO C-1 CE |
124.70 |
230 |
Dec-77 |
Dec-42 |
6.78 |
1.02% | |
LT 230 kV BANABUIU /MOSSORO II C-2 CE/RN |
177.20 |
230 |
Apr-16 |
Dec-42 |
2.81 |
1.02% | |
LT 230 kV BANABUIU /MOSSORO II C-1 CE/RN |
177.20 |
230 |
Jul-03 |
Dec-42 |
16.65 |
1.02% | |
LT 230 kV BANABUIU /RUSSAS II C-1 CE |
110.40 |
230 |
May-71 |
Dec-42 |
1.53 |
1.02% | |
LT 230 kV BOM NOME /MILAGRES C-3 PE/CE |
83.90 |
230 |
Sep-79 |
Dec-42 |
6.33 |
1.02% | |
LT 230 kV BOM NOME /MILAGRES C-2 PE/CE |
84.10 |
230 |
Dec-74 |
Dec-42 |
1.17 |
1.02% | |
LT 230 kV BOM NOME /MILAGRES C-1 PE/CE |
83.70 |
230 |
Sep-61 |
Dec-42 |
1.16 |
1.02% | |
LT 230 kV BONGI /ACONORTE C-1 PE |
6.00 |
230 |
Aug-76 |
Dec-42 |
0.54 |
1.02% | |
LT 230 kV BONGI /JOAIRAM C-3 PE |
6.40 |
230 |
Jan-61 |
Dec-42 |
0.08 |
1.02% | |
LT 230 kV BONGI /JOAIRAM C-2 PE |
6.40 |
230 |
Jan-67 |
Dec-42 |
0.08 |
1.02% | |
LT 230 kV BONGI /JOAIRAM C-1 PE |
6.30 |
230 |
Jan-53 |
Dec-42 |
0.10 |
1.02% | |
LT 230 kV BROT.MACAUBAS /B.JESUS LAPA C-1 BA |
204.60 |
230 |
Sep-81 |
Dec-42 |
22.94 |
1.02% | |
LT 230 kV C.GRANDE II /COTEMINAS C-1 PB |
2.50 |
230 |
Oct-99 |
Dec-42 |
0.15 |
1.02% | |
LT 230 kV C.GRANDE II /PARAISO C-2 PB/RN |
119.00 |
230 |
Apr-79 |
Dec-42 |
7.08 |
1.02% | |
LT 230 kV C.GRANDE II /PARAISO C-1 PB/RN |
118.10 |
230 |
May-79 |
Dec-42 |
7.03 |
1.02% | |
LT 230 kV C.GRANDE III /C.GRANDE II C-3 PB |
10.60 |
230 |
Oct-02 |
Dec-42 |
0.30 |
1.02% | |
LT 230 kV C.GRANDE III /C.GRANDE II C-2 PB |
10.60 |
230 |
Oct-99 |
Dec-42 |
0.15 |
1.02% | |
LT 230 kV C.GRANDE III /EXTREMOZ II C-1 PB/RN |
191.40 |
230 |
Oct-99 |
Dec-42 |
10.15 |
1.02% | |
LT 230 kV C.GRANDE III /NATAL III C-1 PB/RN |
175.80 |
230 |
Oct-02 |
Dec-42 |
10.12 |
1.02% | |
LT 230 kV CAMACARI II /BRAS.C.SODA C-1 BA |
7.20 |
230 |
May-92 |
Dec-42 |
0.65 |
1.02% | |
LT 230 kV CAMACARI II /BRASKEM C-2 BA |
- |
- |
- |
- |
0.54 |
1.02% | |
LT 230 kV CAMACARI II /BRASKEM C-1 BA |
- |
- |
- |
- |
0.54 |
1.02% | |
LT 230 kV CAMACARI II /CARAIBAS C-1 BA |
3.20 |
230 |
Feb-82 |
Dec-42 |
0.31 |
1.02% |
17
|
LT 230 kV CAMACARI II /COTEGIPE C-2 BA |
23.50 |
230 |
Oct-76 |
Dec-42 |
1.95 |
1.02% |
LT 230 kV CAMACARI II /G.MANGABEIRA C-2 BA |
83.70 |
230 |
Sep-82 |
Dec-42 |
5.04 |
1.02% | |
LT 230 kV CAMACARI II /G.MANGABEIRA C-1 BA |
83.70 |
230 |
Sep-82 |
Dec-42 |
4.98 |
1.02% | |
LT 230 kV CAMACARI II /MATATU C-1 BA |
47.00 |
230 |
Aug-53 |
Dec-42 |
0.65 |
1.02% | |
LT 230 kV CAMACARI II /PITUACU C-2 BA |
39.20 |
230 |
Jan-02 |
Dec-42 |
2.33 |
1.02% | |
LT 230 kV CAMACARI IV /COTEGIPE C-1 BA |
22.90 |
230 |
Jun-70 |
Dec-42 |
1.31 |
1.02% | |
LT 230 kV CAMACARI IV /JACARACANGA C-2 BA |
19.20 |
230 |
Mar-77 |
Dec-42 |
2.04 |
1.02% | |
LT 230 kV CAMACARI IV /JACARACANGA C-1 BA |
19.20 |
230 |
Jul-77 |
Dec-42 |
2.04 |
1.02% | |
LT 230 kV CAMACARI IV /PITUACU C-1 BA |
39.20 |
230 |
Oct-84 |
Dec-42 |
3.09 |
1.02% | |
LT 230 kV CATU /CAMACARI IV C-2 BA |
25.00 |
230 |
Aug-53 |
Dec-42 |
0.45 |
1.02% | |
LT 230 kV CATU /CAMACARI IV C-1 BA |
25.00 |
230 |
Jun-70 |
Dec-42 |
0.45 |
1.02% | |
LT 230 kV CATU /G.MANGABEIRA C-1 BA |
77.20 |
230 |
Aug-67 |
Dec-42 |
1.09 |
1.02% | |
LT 230 kV CAUIPE /FORTALEZA II C-3 CE |
58.20 |
230 |
Nov-73 |
Dec-42 |
4.37 |
1.02% | |
LT 230 kV CAUIPE /FORTALEZA II C-2 CE |
58.00 |
230 |
Nov-03 |
Dec-42 |
0.64 |
1.02% | |
LT 230 kV CAUIPE /FORTALEZA II C-1 CE |
58.00 |
230 |
Nov-03 |
Dec-42 |
0.67 |
1.02% | |
LT 230 kV CAUIPE /SOBRAL II C-1 CE |
177.40 |
230 |
Nov-73 |
Dec-42 |
2.54 |
1.02% | |
LT 230 kV CIC. DANTAS /CATU C-2 BA |
201.30 |
230 |
Apr-72 |
Dec-42 |
2.82 |
1.02% | |
LT 230 kV CIC. DANTAS /CATU C-1 BA |
200.70 |
230 |
Mar-68 |
Dec-42 |
2.79 |
1.02% | |
LT 230 kV COTEGIPE /JACARACANGA C-1 BA |
15.20 |
230 |
Dec-71 |
Dec-42 |
0.31 |
1.02% | |
LT 230 kV COTEGIPE /MATATU C-1 BA |
30.00 |
230 |
May-77 |
Dec-42 |
2.49 |
1.02% | |
LT 230 kV COTEMINAS /PAU FERRO C-1 PB/PE |
123.90 |
230 |
Oct-99 |
Dec-42 |
7.44 |
1.02% | |
LT 230 kV DELM. GOUVEIA /FORTALEZA II C-2 CE |
7.10 |
230 |
Jun-89 |
Dec-42 |
0.51 |
1.02% | |
LT 230 kV DELM. GOUVEIA /FORTALEZA II C-1 CE |
7.10 |
230 |
Jun-89 |
Dec-42 |
0.51 |
1.02% | |
LT 230 kV EXTREMOZ II /NATAL III C-1 RN |
17.00 |
230 |
Feb-14 |
Dec-42 |
0.12 |
1.02% | |
LT 230 kV FORTALEZA /FORTALEZA II C-3 CE |
0.30 |
230 |
Oct-05 |
Dec-42 |
0.01 |
1.02% | |
LT 230 kV FORTALEZA /FORTALEZA II C-2 CE |
0.30 |
230 |
Feb-00 |
Dec-42 |
0.01 |
1.02% | |
LT 230 kV FORTALEZA /FORTALEZA II C-1 CE |
0.30 |
230 |
Feb-00 |
Dec-42 |
0.01 |
1.02% | |
LT 230 kV FORTALEZA II /PICI II C-2 CE |
27.50 |
230 |
May-09 |
Dec-42 |
1.80 |
1.02% | |
LT 230 kV FORTALEZA II /PICI II C-1 CE |
27.50 |
230 |
May-09 |
Dec-42 |
1.80 |
1.02% | |
LT 230 kV FUNIL /ITAPEBI C-2 BA |
198.10 |
230 |
Jul-90 |
Dec-42 |
11.79 |
1.02% | |
LT 230 kV FUNIL /ITAPEBI C-1 BA |
198.10 |
230 |
Jul-90 |
Dec-42 |
11.79 |
1.02% | |
LT 230 kV G.MANGABEIRA /SAPEACU C-3 BA |
22.60 |
230 |
Feb-84 |
Dec-42 |
1.48 |
1.02% | |
LT 230 kV G.MANGABEIRA /SAPEACU C-2 BA |
22.50 |
230 |
Feb-84 |
Dec-42 |
1.47 |
1.02% | |
LT 230 kV G.MANGABEIRA /SAPEACU C-1 BA |
23.50 |
230 |
Dec-68 |
Dec-42 |
0.36 |
1.02% | |
LT 230 kV GARANHUNS II /ANGELIM C-3 PE |
- |
- |
- |
- |
0.22 |
1.02% | |
LT 230 kV GARANHUNS II /ANGELIM C-2 PE |
11.60 |
230 |
Dec-73 |
Dec-42 |
0.16 |
1.02% | |
LT 230 kV GARANHUNS II /ANGELIM C-1 PE |
12.30 |
230 |
Jan-61 |
Dec-42 |
0.16 |
1.02% | |
LT 230 kV GOIANINHA /C.GRANDE II C-1 PE/PB |
99.30 |
230 |
Feb-70 |
Dec-42 |
1.38 |
1.02% | |
LT 230 kV GOIANINHA /MUSSURE II C-2 PE/PB |
50.60 |
230 |
Oct-77 |
Dec-42 |
3.01 |
1.02% | |
LT 230 kV GOIANINHA /SANTA RITA II C-1 PE/PB |
59.00 |
230 |
Oct-77 |
Dec-42 |
2.66 |
1.02% | |
LT 230 kV IBIAPINA II /SOBRAL II C-1 CE |
103.00 |
230 |
Aug-73 |
Dec-42 |
1.27 |
1.02% | |
LT 230 kV ICO /MILAGRES C-1 CE |
103.40 |
230 |
Dec-77 |
Dec-42 |
6.78 |
1.02% | |
LT 230 kV IRECE /BROT.MACAUBAS C-1 BA |
135.40 |
230 |
Sep-81 |
Dec-42 |
9.37 |
1.02% | |
LT 230 kV ITABAIANA /ITABAIANINHA C-1 SE |
76.80 |
230 |
Aug-53 |
Dec-42 |
1.46 |
1.02% | |
LT 230 kV ITABAIANA /JARDIM C-2 SE |
44.00 |
230 |
Aug-79 |
Dec-42 |
2.62 |
1.02% | |
LT 230 kV ITABAIANA /JARDIM C-1 SE |
44.00 |
230 |
Aug-79 |
Dec-42 |
2.62 |
1.02% | |
LT 230 kV ITABAIANINHA /CATU C-1 SE/BA |
143.90 |
230 |
Aug-53 |
Dec-42 |
2.05 |
1.02% | |
LT 230 kV ITAPEBI /EUNAPOLIS C-2 BA |
47.00 |
230 |
Jul-90 |
Dec-42 |
2.80 |
1.02% | |
LT 230 kV ITAPEBI /EUNAPOLIS C-1 BA |
47.00 |
230 |
Jul-90 |
Dec-42 |
2.80 |
1.02% | |
LT 230 kV JACARACANGA /ALCAN C-1 BA |
1.80 |
230 |
May-83 |
Dec-42 |
0.17 |
1.02% | |
LT 230 kV JACARACANGA /DOW QUIMICA C-2 BA |
7.90 |
230 |
Mar-77 |
Dec-42 |
0.71 |
1.02% | |
LT 230 kV JACARACANGA /DOW QUIMICA C-1 BA |
7.80 |
230 |
Jul-77 |
Dec-42 |
0.71 |
1.02% | |
LT 230 kV JAGUARARI-SE /SR.BONFIM II C-1 BA |
80.70 |
230 |
Jan-80 |
Dec-42 |
5.54 |
1.02% | |
LT 230 kV JARDIM-CIA.VALE.RIO DOCE, C1 |
0.80 |
230 |
Feb-07 |
Dec-42 |
0.00 |
- | |
LT 230 kV JUAZEIRO II /JAGUARARI-SE C-1 BA |
88.00 |
230 |
Jan-80 |
Dec-42 |
4.75 |
1.02% | |
LT 230 kV JUAZEIRO II /SR.BONFIM II C-1 BA |
148.60 |
230 |
Apr-81 |
Dec-42 |
8.84 |
1.02% | |
LT 230 Kv LIBRA-LIBRA, C1 |
1.50 |
230 |
Dec-91 |
Dec-42 |
0.00 |
- | |
LT 230 kV MESSIAS /MACEIO C-2 AL |
25.90 |
230 |
Nov-96 |
Dec-42 |
1.70 |
1.02% | |
LT 230 kV MESSIAS /MACEIO C-1 AL |
25.90 |
230 |
Nov-96 |
Dec-42 |
1.70 |
1.02% | |
LT 230 kV MESSIAS /RIO LARGO II C-3 AL |
11.60 |
230 |
Apr-77 |
Dec-42 |
0.83 |
1.02% | |
LT 230 kV MESSIAS /RIO LARGO II C-2 AL |
11.60 |
230 |
Oct-76 |
Dec-42 |
0.83 |
1.02% | |
LT 230 kV MESSIAS /RIO LARGO II C-1 AL |
11.90 |
230 |
Aug-86 |
Dec-42 |
1.08 |
1.02% | |
LT 230 kV MILAGRES /BANABUIU C-2 CE |
225.10 |
230 |
Dec-77 |
Dec-42 |
13.40 |
1.02% |
18
Chesf |
LT 230 kV MILAGRES /BANABUIU C-1 CE |
225.90 |
230 |
Feb-65 |
Dec-42 |
3.14 |
1.02% |
LT 230 kV MILAGRES /COREMAS C-1 CE/PB |
119.40 |
230 |
Nov-86 |
Dec-42 |
9.00 |
1.02% | |
LT 230 kV MIRUEIRA /GOIANINHA C-1 PE |
50.10 |
230 |
Dec-89 |
Dec-42 |
3.78 |
1.02% | |
LT 230 kV MOSSORO II /ACU II C-1 RN |
71.30 |
230 |
Jul-87 |
Dec-42 |
5.38 |
1.02% | |
LT 230 kV N.S.SOCORRO /FAFEN C-1 SE |
12.50 |
230 |
Aug-81 |
Dec-42 |
1.13 |
1.02% | |
LT 230 kV NATAL III /NATAL II C-2 RN |
11.60 |
230 |
Oct-02 |
Dec-42 |
0.89 |
1.02% | |
LT 230 kV NATAL III /NATAL II C-1 RN |
11.60 |
230 |
Oct-99 |
Dec-42 |
0.89 |
1.02% | |
LT 230 kV OLINDINA /RL (CIC. DANTAS / CATU) C-2 BA |
0.20 |
230 |
May-80 |
Dec-42 |
0.02 |
1.02% | |
LT 230 kV OLINDINA /RL (CIC. DANTAS / CATU) C-1 BA |
0.20 |
230 |
May-80 |
Dec-42 |
0.02 |
1.02% | |
LT 230 kV P. AFONSO IV /P.AFONSO III C-2 BA/AL |
1.40 |
230 |
Feb-81 |
Dec-42 |
0.14 |
1.02% | |
LT 230 kV P. AFONSO IV /P.AFONSO III C-1 BA/AL |
1.10 |
230 |
Oct-79 |
Dec-42 |
0.11 |
1.02% | |
LT 230 kV P.AFONSO III /ANGELIM C-1 AL/PE |
221.30 |
230 |
Jan-53 |
Dec-42 |
3.07 |
1.02% | |
LT 230 kV P.AFONSO III /BOM NOME C-3 AL/PE |
170.80 |
230 |
Nov-78 |
Dec-42 |
12.91 |
1.02% | |
LT 230 kV P.AFONSO III /BOM NOME C-2 AL/PE (PAF - Floresta - Bom Nome) |
171.20 |
230 |
Dec-74 |
Dec-42 |
2.37 |
1.02% | |
LT 230 kV P.AFONSO III /TACARUTU C-1 AL/PE |
47.40 |
230 |
Oct-61 |
Dec-42 |
3.05 |
1.02% | |
LT 230 kV TACARUTU /BOM NOME C-1 PE |
137.10 |
230 |
Oct-61 |
- |
1.87 |
- | |
LT 230 kV P.AFONSO III /CIC. DANTAS C-2 AL/BA |
133.80 |
230 |
Jun-72 |
Dec-42 |
1.91 |
1.02% | |
LT 230 kV P.AFONSO III /CIC. DANTAS C-1 AL/BA |
134.20 |
230 |
Mar-68 |
Dec-42 |
4.87 |
1.02% | |
LT 230 kV P.AFONSO III /GARANHUNS II C-4 AL/PE |
214.10 |
230 |
Dec-73 |
Dec-42 |
2.84 |
1.02% | |
LT 230 kV P.AFONSO III /GARANHUNS II C-3 AL/PE |
209.30 |
230 |
Jan-61 |
Dec-42 |
2.25 |
1.02% | |
LT 230 kV P.AFONSO III /GARANHUNS II C-2 AL/PE |
209.30 |
230 |
Jan-67 |
Dec-42 |
2.25 |
1.02% | |
LT 230 kV P.AFONSO III /ITABAIANA C-2 AL/SE |
162.50 |
230 |
Sep-85 |
Dec-42 |
9.76 |
1.02% | |
LT 230 kV P.AFONSO III /ITABAIANA C-1 AL/SE |
162.50 |
230 |
Apr-87 |
Dec-42 |
9.75 |
1.02% | |
LT 230 kV P.AFONSO III /USINA PA-I C-2 AL/BA |
0.60 |
230 |
Jan-55 |
Dec-42 |
0.01 |
1.02% | |
LT 230 kV P.AFONSO III /USINA PA-I C-1 AL/BA |
0.60 |
230 |
Jan-55 |
Dec-42 |
0.01 |
1.02% | |
LT 230 kV P.AFONSO III /USINA PA-II C-5 AL/BA |
0.70 |
230 |
Dec-67 |
Dec-42 |
0.01 |
1.02% | |
LT 230 kV P.AFONSO III /USINA PA-II C-4 AL/BA |
0.70 |
230 |
May-67 |
Dec-42 |
0.01 |
1.02% | |
LT 230 kV P.AFONSO III /USINA PA-II C-3 AL/BA |
0.70 |
230 |
May-67 |
Dec-42 |
0.01 |
1.02% | |
LT 230 kV P.AFONSO III /USINA PA-II C-2 AL/BA |
- |
- |
- |
- |
0.06 |
1.02% | |
LT 230 kV P.AFONSO III /USINA PA-II C-1 AL/BA |
0.70 |
230 |
Oct-61 |
Dec-42 |
0.01 |
1.02% | |
LT 230 kV P.AFONSO III /USINA PA-III C-4 AL/BA |
0.60 |
230 |
Oct-74 |
Dec-42 |
0.01 |
1.02% | |
LT 230 kV P.AFONSO III /USINA PA-III C-3 AL/BA |
0.60 |
230 |
Apr-74 |
Dec-42 |
0.01 |
1.02% | |
LT 230 kV P.AFONSO III /USINA PA-III C-2 AL/BA |
0.60 |
230 |
Apr-72 |
Dec-42 |
0.01 |
1.02% | |
LT 230 kV P.AFONSO III /USINA PA-III C-1 AL/BA |
0.60 |
230 |
Oct-71 |
Dec-42 |
0.01 |
1.02% | |
LT 230 kV PARAISO /NATAL II C-2 RN |
97.20 |
230 |
Apr-79 |
Dec-42 |
5.78 |
1.02% | |
LT 230 kV PARAISO /NATAL II C-1 RN |
96.20 |
230 |
May-79 |
Dec-42 |
5.72 |
1.02% | |
LT 230 kV PAU FERRO /C.GRANDE II C-2 PE/PB |
125.90 |
230 |
Oct-99 |
Dec-42 |
1.38 |
1.02% | |
LT 230 kV PAU FERRO /MIRUEIRA II C-1 PE |
23.10 |
230 |
Oct-99 |
Dec-42 |
0.00 |
- | |
LT 230 kV PIRIPIRI /IBIAPINA II C-1 PI/CE |
86.00 |
230 |
Aug-73 |
Dec-42 |
1.05 |
1.02% | |
LT 230 kV PITUACU /NARANDIBA C-2 BA |
3.60 |
230 |
Nov-83 |
Dec-42 |
0.28 |
1.02% | |
LT 230 kV PITUACU /NARANDIBA C-1 BA |
3.60 |
230 |
Nov-83 |
Dec-42 |
0.05 |
1.02% | |
LT 230 kV PITUACU /RL (COTEGIPE / MATATU) C-1 BA/PE |
0.30 |
230 |
Jan-77 |
Dec-42 |
0.20 |
1.02% | |
LT 230 kV RECIFE II /GOIANINHA C-2 PE |
71.50 |
230 |
Feb-72 |
Dec-42 |
0.78 |
1.02% | |
LT 230 kV RECIFE II /GOIANINHA C-1 PE |
71.40 |
230 |
Feb-72 |
Dec-42 |
0.78 |
1.02% | |
LT 230 kV RECIFE II /JOAIRAM C-3 PE |
7.40 |
230 |
Jan-61 |
Dec-42 |
0.10 |
1.02% | |
LT 230 kV RECIFE II /JOAIRAM C-2 PE |
7.40 |
230 |
Jan-67 |
Dec-42 |
0.10 |
1.02% | |
LT 230 kV RECIFE II /JOAIRAM C-1 PE |
7.40 |
230 |
Jan-67 |
Dec-42 |
0.12 |
1.02% | |
LT 230 kV RECIFE II /MIRUEIRA C-3 PE |
31.50 |
230 |
Jun-86 |
Dec-42 |
2.38 |
1.02% | |
LT 230 kV RECIFE II /MIRUEIRA C-2 PE |
31.50 |
230 |
Jun-80 |
Dec-42 |
1.87 |
1.02% | |
LT 230 kV RECIFE II /MIRUEIRA C-1 PE |
31.00 |
230 |
Jun-80 |
Dec-42 |
1.86 |
1.02% | |
LT 230 kV RECIFE II /PAU FERRO C-2 PE |
33.20 |
230 |
Sep-04 |
Dec-42 |
1.98 |
1.02% | |
LT 230 kV RECIFE II /PAU FERRO C-1 PE |
33.20 |
230 |
Sep-04 |
Dec-42 |
1.98 |
1.02% | |
LT 230 kV RECIFE II /JABOATAO II C-2 PE |
16.00 |
230 |
Jun-80 |
Dec-42 |
2.13 |
1.02% | |
LT 230 kV JABOATAO II /PIRAPAMA II C-2 PE |
34.00 |
230 |
Jun-80 |
- |
0.73 |
||
LT 230 kV RECIFE II /PIRAPAMA II C-1 PE |
27.60 |
230 |
Jun-80 |
Dec-42 |
1.81 |
1.02% | |
LT 230 kV RIBEIRAO /RECIFE II C-1 PE |
56.60 |
230 |
Sep-94 |
Dec-42 |
5.82 |
1.02% | |
LT 230 kV RIO LARGO II /ARAPIRACA III C-1 AL |
124.70 |
230 |
Jan-98 |
Dec-42 |
6.60 |
1.02% | |
LT 230 kV RIO LARGO II /BRASKEM C-1 AL |
23.20 |
230 |
Jun-76 |
Dec-42 |
1.92 |
1.02% | |
LT 230 kV RUSSAS II /QUIXERE C-1 CE |
25.40 |
230 |
Apr-81 |
Dec-42 |
6.76 |
1.02% | |
LT 230 kV QUIXERE /MOSSORO II C-1 CE/RN |
50.20 |
230 |
Apr-81 |
- |
2.20 |
| |
LT 230 kV S.JOAO PIAUI /ELISEU MARTIN C-1 PI |
172.90 |
230 |
Feb-98 |
Dec-42 |
13.12 |
1.02% | |
LT 230 kV S.JOAO PIAUI /PICOS C-1 PI |
167.80 |
230 |
Jul-85 |
Dec-42 |
12.65 |
1.02% | |
LT 230 kV SANTA RITA II /MUSSURE II C-1 PB |
17.00 |
230 |
Oct-77 |
Dec-42 |
0.35 |
1.02% |
19
|
LT 230 kV SAPEACU /FUNIL C-1 BA |
195.70 |
230 |
Dec-68 |
Dec-42 |
2.72 |
1.02% |
LT 230 kV SAPEACU /STO.A.JESUS C-2 BA |
32.00 |
230 |
Feb-84 |
Dec-42 |
1.90 |
1.02% | |
LT 230 kV SAPEACU /STO.A.JESUS C-1 BA |
32.00 |
230 |
Feb-84 |
Dec-42 |
0.35 |
1.02% | |
LT 230 kV SOBRAL II /CCCP C-1 |
2.90 |
230 |
Jun-01 |
Dec-42 |
0.00 |
- | |
LT 230 kV SOBRAL II /SOBRAL III C-2 CE |
13.80 |
230 |
May-09 |
Dec-42 |
0.18 |
1.02% | |
LT 230 kV SOBRAL II /SOBRAL III C-1 CE |
13.80 |
230 |
May-09 |
Dec-42 |
0.18 |
1.02% | |
LT 230 kV SR.BONFIM II /IRECE C-1 BA (Sr. Bomfim - C. Formoso - Irecê) |
255.20 |
230 |
Sep-81 |
Dec-42 |
33.44 |
1.02% | |
LT 230 kV STO.A.JESUS /FUNIL C-2 BA |
162.10 |
230 |
Feb-84 |
Dec-42 |
11.55 |
1.02% | |
LT 230 kV STO.A.JESUS /FUNIL C-1 BA |
162.60 |
230 |
Feb-84 |
Dec-42 |
1.78 |
1.02% | |
LT 230 kV TACAIMBO /C.GRANDE II C-2 PE/PB |
124.70 |
230 |
Jun-85 |
Dec-42 |
9.40 |
1.02% | |
LT 230 kV TACAIMBO /C.GRANDE II C-1 PE/PB |
124.70 |
230 |
Jun-85 |
Dec-42 |
9.40 |
1.02% | |
LT 230 kV TERESINA /PIRIPIRI C-1 PI |
154.70 |
230 |
Nov-71 |
Dec-42 |
2.15 |
1.02% | |
LT 230 kV TERESINA II /TERESINA C-2 PI |
25.30 |
230 |
Sep-02 |
Dec-42 |
1.66 |
1.02% | |
LT 230 kV TERESINA II /TERESINA C-1 PI |
25.30 |
230 |
Sep-02 |
Dec-42 |
1.66 |
1.02% | |
LT 230 kV U. A. SALES /P.AFONSO III C-2 BA/AL |
5.70 |
230 |
Mar-77 |
Dec-42 |
0.52 |
1.02% | |
LT 230 kV U. A. SALES /P.AFONSO III C-1 BA/AL |
5.80 |
230 |
Oct-77 |
Dec-42 |
0.52 |
1.02% | |
LT 230 kV U.SOBRADINHO /JUAZEIRO II C-2 BA |
42.50 |
230 |
Apr-81 |
Dec-42 |
2.53 |
1.02% | |
LT 230 kV U.SOBRADINHO /JUAZEIRO II C-1 BA |
42.50 |
230 |
Jan-80 |
Dec-42 |
2.53 |
1.02% | |
LT 230 kV UB.ESPERANCA /B. ESPERANCA C-1 PI/MA |
2.80 |
230 |
Dec-80 |
Dec-42 |
0.27 |
1.02% | |
LT 500 kV ANGELIM II /PAU FERRO C-1 PE |
219.40 |
500 |
Aug-77 |
Dec-42 |
30.00 |
1.02% | |
LT 500 kV ANGELIM II /RECIFE II C-2 PE |
170.70 |
500 |
Mar-80 |
Dec-42 |
31.42 |
1.02% | |
LT 500 kV CAMACARI IV /CAMACARI II C-1 BA |
0.30 |
500 |
Nov-12 |
Dec-42 |
0.18 |
1.02% | |
LT 500 kV GARANHUNS II /ANGELIM II C-1 PE |
13.20 |
500 |
Feb-77 |
Dec-42 |
2.97 |
1.02% | |
LT 500 kV JARDIM /CAMACARI IV C-1 SE/BA |
249.60 |
500 |
May-00 |
Dec-42 |
45.75 |
1.02% | |
LT 500 kV L.GONZAGA /US. L.GONZAGA C-3 PE |
0.60 |
500 |
May-79 |
Dec-42 |
0.14 |
1.02% | |
LT 500 kV L.GONZAGA /US. L.GONZAGA C-2 PE |
0.60 |
500 |
May-79 |
Dec-42 |
0.14 |
1.02% | |
LT 500 kV L.GONZAGA /US. L.GONZAGA C-1 PE |
0.60 |
500 |
May-79 |
Dec-42 |
0.14 |
1.02% | |
LT 500 kV MESSIAS /SUAPE II C-1 AL/PE |
176.60 |
500 |
Dec-98 |
Dec-42 |
29.33 |
1.02% | |
LT 500 kV MILAGRES /QUIXADA C-1 CE |
268.00 |
500 |
Sep-03 |
Dec-42 |
49.32 |
1.02% | |
LT 500 kV OLINDINA /CAMACARI II C-2 BA |
146.90 |
500 |
Sep-78 |
Dec-42 |
27.04 |
1.02% | |
LT 500 kV OLINDINA /CAMACARI II C-1 BA |
147.20 |
500 |
Oct-76 |
Dec-42 |
27.09 |
1.02% | |
LT 500 kV OLINDINA /US. L.GONZAGA C-1 BA/PE |
248.60 |
500 |
May-76 |
Dec-42 |
45.75 |
1.02% | |
LT 500 kV P. AFONSO IV /ANGELIM II C-1 BA/PE |
221.50 |
500 |
Jul-79 |
Dec-42 |
40.77 |
1.02% | |
LT 500 kV P. AFONSO IV /OLINDINA C-1 BA |
212.80 |
500 |
Jun-78 |
Dec-42 |
39.16 |
1.02% | |
LT 500 kV P. AFONSO IV /US. L.GONZAGA C-1 BA/PE |
37.40 |
500 |
Oct-79 |
Dec-42 |
6.88 |
1.02% | |
LT 500 kV P. AFONSO IV /USINA PA-IV C-6 BA |
0.60 |
500 |
May-83 |
Dec-42 |
0.14 |
1.02% | |
LT 500 kV P. AFONSO IV /USINA PA-IV C-5 BA |
0.60 |
500 |
Dec-81 |
Dec-42 |
0.14 |
1.02% | |
LT 500 kV P. AFONSO IV /USINA PA-IV C-4 BA |
0.60 |
500 |
Jul-81 |
Dec-42 |
0.14 |
1.02% | |
LT 500 kV P. AFONSO IV /USINA PA-IV C-3 BA |
0.60 |
500 |
Oct-80 |
Dec-42 |
0.14 |
1.02% | |
LT 500 kV P. AFONSO IV /USINA PA-IV C-2 BA |
0.60 |
500 |
May-80 |
Dec-42 |
0.14 |
1.02% | |
LT 500 kV P. AFONSO IV /USINA PA-IV C-1 BA |
0.60 |
500 |
Dec-79 |
Dec-42 |
0.14 |
1.02% | |
LT 500 kV P. AFONSO IV /USINA XINGO C-1 BA/AL |
53.80 |
500 |
Feb-93 |
Dec-42 |
9.90 |
1.02% | |
LT 500 kV PAU FERRO /RECIFE II C-1 PE |
114.50 |
500 |
Aug-77 |
Dec-42 |
1.12 |
1.02% | |
LT 500 kV PECEM II /FORTALEZA II C-1 CE |
73.10 |
500 |
May-00 |
Dec-42 |
8.09 |
1.02% | |
LT 500 kV QUIXADA /FORTALEZA II C-1 CE |
136.50 |
500 |
Sep-03 |
Dec-42 |
25.13 |
1.02% | |
LT 500 kV S.JOAO PIAUI /B. ESPERANCA C-1 PI/MA |
233.50 |
500 |
Dec-80 |
Dec-42 |
42.97 |
1.02% | |
LT 500 kV SOBRAL III /PECEM II C-1 CE |
176.60 |
500 |
May-00 |
Dec-42 |
30.71 |
1.02% | |
LT 500 kV SUAPE II /RECIFE II C-1 PE |
45.40 |
500 |
Dec-98 |
Dec-42 |
3.06 |
1.02% | |
LT 500 kV TERESINA II /P.DUTRA C-2 PI/MA |
207.70 |
500 |
Apr-03 |
Dec-42 |
7.04 |
1.02% | |
LT 500 kV TERESINA II /P.DUTRA C-1 PI/MA |
207.90 |
500 |
May-00 |
Dec-42 |
38.38 |
1.02% | |
LT 500 kV TERESINA II /SOBRAL III C-1 PI/CE |
334.20 |
500 |
May-00 |
Dec-42 |
11.32 |
1.02% | |
LT 500 kV U.SOBRADINHO /S.JOAO PIAUI C-1 BA/PI |
211.00 |
500 |
Dec-80 |
Dec-42 |
38.83 |
1.02% | |
LT 500 kV U.SOBRADINHO /SOBRADINHO C-3 BA |
0.30 |
500 |
Oct-79 |
Dec-42 |
0.14 |
1.02% | |
LT 500 kV U.SOBRADINHO /SOBRADINHO C-2 BA |
0.30 |
500 |
Oct-79 |
Dec-42 |
0.14 |
1.02% | |
LT 500 kV U.SOBRADINHO /SOBRADINHO C-1 BA |
0.40 |
500 |
Oct-79 |
Dec-42 |
0.14 |
1.02% | |
LT 500 kV US. L.GONZAGA /GARANHUNS II C-2 PE |
238.70 |
500 |
Feb-77 |
Dec-42 |
43.41 |
1.02% | |
LT 500 kV US. L.GONZAGA /MILAGRES C-1 PE/CE |
230.80 |
500 |
Feb-02 |
Dec-42 |
42.48 |
1.02% | |
LT 500 kV US. L.GONZAGA /U.SOBRADINHO C-2 PE/BA |
316.00 |
500 |
Jun-88 |
Dec-42 |
58.16 |
1.02% | |
LT 500 kV US. L.GONZAGA /U.SOBRADINHO C-1 PE/BA |
290.60 |
500 |
Oct-79 |
Dec-42 |
53.48 |
1.02% | |
LT 500 kV USINA XINGO /JARDIM C-1 AL/SE |
159.80 |
500 |
May-00 |
Dec-42 |
29.41 |
1.02% | |
LT 500 kV USINA XINGO /MESSIAS C-1 AL |
219.00 |
500 |
Feb-93 |
Dec-42 |
40.31 |
1.02% | |
LT 500 kV USINA XINGO /XINGO C-6 AL |
0.80 |
500 |
Nov-94 |
Dec-42 |
0.16 |
1.02% | |
LT 500 kV USINA XINGO /XINGO C-5 AL |
0.80 |
500 |
Mar-94 |
Dec-42 |
0.16 |
1.02% | |
LT 500 kV USINA XINGO /XINGO C-4 AL |
0.90 |
500 |
Oct-95 |
Dec-42 |
0.18 |
1.02% | |
LT 500 kV USINA XINGO /XINGO C-3 AL |
0.90 |
500 |
Oct-95 |
Dec-42 |
0.18 |
1.02% | |
LT 500 kV USINA XINGO /XINGO C-2 AL |
0.90 |
500 |
Oct-95 |
Dec-42 |
0.18 |
1.02% | |
LT 500 kV USINA XINGO /XINGO C-1 AL |
0.90 |
500 |
Oct-95 |
Dec-42 |
0.18 |
20
|
|
|
|
|
|
|
|
|
LT 138 kV ADRIANOPOLIS /CEPEL C-1 RJ |
1.50 |
138 |
Apr-81 |
- |
0.10 |
IPCA |
LT 138 kV ADRIANOPOLIS /CEPEL C-2 RJ |
1.50 |
138 |
Apr-81 |
- |
0.10 |
IPCA | |
LT 138 kV ADRIANOPOLIS /MAGE C-1 RJ |
48.00 |
138 |
Apr-73 |
- |
0.27 |
IPCA | |
LT 138 kV ADRIANOPOLIS /MAGE C-2 RJ |
48.00 |
138 |
Jan-73 |
- |
0.27 |
IPCA | |
LT 138 kV ALCANTARA /ADRIANOPOLIS C-1 RJ |
19.50 |
138 |
Jul-76 |
- |
1.06 |
IPCA | |
LT 138 kV ALCANTARA /ADRIANOPOLIS C-2 RJ |
20.00 |
138 |
Dec-98 |
- |
1.09 |
IPCA | |
LT 138 kV ALCANTARA /ADRIANOPOLIS C-3 RJ |
20.00 |
138 |
Dec-98 |
- |
1.61 |
IPCA | |
LT 138 kV ANGRA AMPLA /MURIQUI C-1 RJ |
36.00 |
138 |
Dec-89 |
- |
0.26 |
IPCA | |
LT 138 kV ANGRA FUR /ANGRA AMPLA C-1 RJ |
34.00 |
138 |
Dec-89 |
- |
0.31 |
IPCA | |
LT 138 kV ANGRA FUR /JACUACANGA C-1 RJ |
34.00 |
138 |
Aug-81 |
- |
2.74 |
IPCA | |
LT 138 kV ANGRA FUR /SANTA CRUZ C-1 RJ |
96.00 |
138 |
Oct-77 |
- |
7.74 |
IPCA | |
LT 138 kV C. PAULISTA /VOLTA REDONDA C-1 SP/RJ |
105.00 |
138 |
Nov-86 |
- |
8.46 |
IPCA | |
LT 138 kV C. PAULISTA /VOLTA REDONDA C-2 SP/RJ |
105.00 |
138 |
Jun-87 |
- |
6.59 |
IPCA | |
LT 138 kV CAMPOS /C.ITAPEMIRIM C-1 RJ/ES |
106.00 |
138 |
Feb-73 |
- |
0.60 |
IPCA | |
LT 138 kV CAMPOS /C.ITAPEMIRIM C-2 RJ/ES |
106.00 |
138 |
Feb-73 |
- |
0.60 |
IPCA | |
LT 138 kV CAMPOS /IRIRI C-1 RJ |
97.00 |
138 |
Oct-09 |
- |
0.89 |
IPCA | |
LT 138 kV CAMPOS /ROCHA LEAO C-1 RJ |
110.00 |
138 |
Feb-73 |
- |
1.01 |
IPCA | |
LT 138 kV IMBARIE /ADRIANOPOLIS C-1 RJ |
19.50 |
138 |
May-75 |
- |
0.16 |
IPCA | |
LT 138 kV IMBARIE /SAO JOSE C-1 RJ |
18.00 |
138 |
Dec-98 |
- |
1.24 |
IPCA | |
LT 138 kV IMBARIE /SAO JOSE C-2 RJ |
18.00 |
138 |
Dec-98 |
- |
1.24 |
IPCA | |
LT 138 kV IRIRI /ROCHA LEAO C-2 RJ |
13.00 |
138 |
Oct-09 |
- |
0.12 |
IPCA | |
LT 138 kV JACAREPAGUA /ARI FRANCO C-1 RJ |
Disconnected |
138 |
- |
- |
0.09 |
IPCA | |
LT 138 kV JACAREPAGUA /COSMOS C-1 RJ |
Disconnected |
138 |
- |
- |
0.22 |
IPCA | |
LT 138 kV JACAREPAGUA /PALMARES C-1 RJ |
Sectioned |
138 |
- |
- |
0.26 |
IPCA | |
LT 138 kV JACAREPAGUA /ZONA INDUSTR. C-1 RJ |
Disconnected |
138 |
- |
- |
0.30 |
IPCA | |
LT 138 kV SANTA CRUZ /ZONA INDUSTR. C-3 RJ |
Disconnected |
138 |
- |
- |
0.04 |
IPCA | |
LT 138 kV SANTA CRUZ /ZONA OESTE C-1 RJ |
Sectioned |
138 |
- |
- |
1.77 |
IPCA | |
LT 138 kV SANTA CRUZ /ZONA OESTE C-2 RJ |
Sectioned |
138 |
- |
- |
1.77 |
IPCA | |
LT 138 KV JACAREPAGUÁ / PACIÊNCIA |
22.60 |
138 |
Jul-14 |
- |
- |
- | |
LT 138 KV PACIÊNCIA / PALMARES |
5.30 |
138 |
Jul-14 |
- |
- |
- | |
LT 138 KV SANTA CRUZ / JACAREPAGUÁ C-1 |
38.70 |
138 |
Jul-14 |
- |
- |
- | |
LT 138 KV SANTA CRUZ / JACAREPAGUÁ C-2 |
38.70 |
138 |
Jul-14 |
- |
- |
- | |
LT 138 KV ZONA OESTE / ZONA INDUSTR. C-1 |
2.90 |
138 |
Mar-16 |
- |
- |
- | |
LT 138 KV ZONA OESTE / ZONA INDUSTR. C-2 |
2.90 |
138 |
Mar-16 |
- |
- |
- | |
LT 138 kV JACAREPAGUA /MATO ALTO C-1 RJ |
16.00 |
138 |
Sep-73 |
- |
0.15 |
IPCA | |
LT 138 kV JACUACANGA /BRISAMAR C-1 RJ |
44.00 |
138 |
Aug-81 |
- |
3.55 |
IPCA | |
LT 138 kV MURIQUI /BRISAMAR C-1 RJ |
20.00 |
138 |
Apr-71 |
- |
0.16 |
IPCA | |
LT 138 kV PALMARES /MATO ALTO C-1 RJ |
13.00 |
138 |
Sep-73 |
- |
0.12 |
IPCA | |
LT 138 kV PARQUE EMAS /C. MAGALHAES C-1 GO/MT |
80.50 |
138 |
Nov-13 |
- |
5.14 |
IPCA | |
LT 138 kV RIO CLARO /PARQUE EMAS C-1 GO |
87.50 |
138 |
Nov-13 |
- |
5.52 |
IPCA | |
LT 138 kV RIO VERDE FUR /C. DOURADA C-2 GO |
174.00 |
138 |
Aug-77 |
- |
10.99 |
IPCA | |
LT 138 kV RIO VERDE FUR /RIO CLARO C-1 GO |
87.00 |
138 |
Nov-13 |
- |
5.35 |
IPCA | |
LT 138 kV ROCHA LEAO /MAGE C-1 RJ |
108.00 |
138 |
Jan-73 |
- |
0.61 |
IPCA | |
LT 138 kV ROCHA LEAO /MAGE C-2 RJ |
108.00 |
138 |
Jan-73 |
- |
0.61 |
IPCA | |
LT 138 kV SANTA CRUZ /BRISAMAR C-1 RJ |
20.00 |
138 |
Oct-77 |
- |
1.61 |
IPCA | |
LT 138 kV SANTA CRUZ /BRISAMAR C-2 RJ |
13.00 |
138 |
Apr-71 |
- |
0.11 |
IPCA | |
LT 138 kV SANTA CRUZ /PALMARES C-1 RJ |
14.00 |
138 |
Jul-14 |
- |
0.09 |
IPCA | |
LT 138 kV SANTA CRUZ /PALMARES C-2 RJ |
14.00 |
138 |
Sep-73 |
- |
0.09 |
IPCA | |
LT 138 kV SANTA CRUZ /ZONA INDUSTR. C-1 RJ |
4.40 |
138 |
Mar-16 |
- |
0.04 |
IPCA | |
LT 138 kV SANTA CRUZ /ZONA INDUSTR. C-2 RJ |
4.40 |
138 |
Mar-16 |
- |
0.13 |
IPCA | |
LT 138 kV SAO JOSE /MAGE C-1 RJ |
46.00 |
138 |
Jun-01 |
- |
2.28 |
IPCA | |
LT 138 kV SAO JOSE /MAGE C-2 RJ |
46.00 |
138 |
Jun-01 |
- |
2.28 |
IPCA | |
LT 138 kV USI CAMPOS /CAMPOS C-1 RJ |
1.00 |
138 |
Jul-77 |
- |
0.06 |
IPCA | |
LT 138 kV USI CAMPOS /CAMPOS C-2 RJ |
1.00 |
138 |
Jul-87 |
- |
0.06 |
IPCA | |
LT 138 kV ZONA OESTE /JACAREPAGUA C-1 RJ |
24.10 |
138 |
Mar-16 |
- |
0.37 |
IPCA | |
LT 138 kV ZONA OESTE /JACAREPAGUA C-2 RJ |
24.10 |
138 |
Mar-16 |
- |
0.37 |
IPCA | |
LT 230 kV AGUAS LINDAS /BRAS. SUL C-1 GO/DF |
30.00 |
230 |
Mar-82 |
- |
3.42 |
IPCA | |
LT 230 kV BARRO ALTO /AGUAS LINDAS C-1 GO |
102.00 |
230 |
Mar-82 |
- |
11.60 |
IPCA | |
LT 230 kV BARRO ALTO /NIQUELANDIA C-1 GO |
87.00 |
230 |
Oct-99 |
- |
9.88 |
IPCA |
21
Furnas |
LT 230 kV BRAS. GERAL /BRAS. SUL C-1 DF |
13.00 |
230 |
Oct-72 |
- |
0.16 |
IPCA |
LT 230 kV BRAS. GERAL /BRAS. SUL C-2 DF |
13.00 |
230 |
Nov-06 |
- |
0.16 |
IPCA | |
LT 230 kV BRAS. SUL /PIRINEUS C-1 DF/GO |
107.00 |
230 |
Nov-06 |
- |
1.11 |
IPCA | |
LT 230 kV ITUMBIARA /C. DOURADA C-1 MG/GO |
44.00 |
230 |
Oct-73 |
- |
0.46 |
IPCA | |
LT 230 kV ITUMBIARA /RIO VERDE FUR C-1 MG/GO |
208.00 |
230 |
Jan-86 |
- |
18.97 |
IPCA | |
LT 230 kV ITUMBIARA /RIO VERDE FUR C-2 MG/GO |
202.00 |
230 |
Apr-92 |
- |
18.42 |
IPCA | |
LT 230 kV PIRINEUS /XAVANTES C-1 GO |
40.00 |
230 |
Nov-06 |
- |
4.54 |
IPCA | |
LT 230 kV RIO VERDE FUR / BARRA PEIXE C-1 GO/MT |
240.00 |
230 |
Nov-87 |
- |
27.27 |
IPCA | |
LT 230 kV RIO VERDE FUR / BARRA PEIXE C-2 GO/MT |
240.00 |
230 |
Feb-94 |
- |
15.96 |
IPCA | |
LT 230 kV RIO VERDE FUR /C. DOURADA C-1 GO |
175.00 |
230 |
Dec-86 |
- |
23.43 |
IPCA | |
LT 230 kV RIO VERDE FUR /RONDONOPOLIS GO/MT (1) |
432.00 |
230 |
Nov-82 |
- |
21.88 |
IPCA | |
LT 230 kV S.DA MESA /NIQUELANDIA C-1 GO |
105.00 |
230 |
Oct-99 |
- |
9.57 |
IPCA | |
LT 345 kV ADRIANOPOLIS /ITUTINGA C-1 RJ/MG |
199.00 |
345 |
Mar-68 |
- |
3.48 |
IPCA | |
LT 345 kV ADRIANOPOLIS /ITUTINGA C-2 RJ/MG |
199.00 |
345 |
Aug-70 |
- |
3.48 |
IPCA | |
LT 345 kV ADRIANOPOLIS /JACAREPAGUA C-1 RJ |
38.00 |
345 |
Mar-68 |
- |
0.66 |
IPCA | |
LT 345 kV ADRIANOPOLIS /JACAREPAGUA C-2 RJ |
38.00 |
345 |
Aug-70 |
- |
0.66 |
IPCA | |
LT 345 kV ADRIANOPOLIS /MACAE MERCHAN C-1 RJ |
177.00 |
345 |
Sep-02 |
- |
3.09 |
IPCA | |
LT 345 kV ADRIANOPOLIS /VENDA PEDRAS C-1 RJ |
107.00 |
345 |
Nov-01 |
- |
16.89 |
IPCA | |
LT 345 kV ATIBAIA 2 /MOGI CRUZES C-1 SP |
64.50 |
345 |
Feb-71 |
- |
1.90 |
IPCA | |
LT 345 kV ATIBAIA 2 /POCOS CALDAS C-1 SP/MG |
142.50 |
345 |
Feb-71 |
- |
1.82 |
IPCA | |
LT 345 kV BANDEIRANTES /SAMAMBAIA C-1 GO/DF |
157.00 |
345 |
Feb-99 |
- |
24.18 |
IPCA | |
LT 345 kV BANDEIRANTES /SAMAMBAIA C-2 GO/DF |
155.00 |
345 |
Feb-99 |
- |
23.87 |
IPCA | |
LT 345 kV BARREIRO 1 /PIMENTA C-1 MG |
198.00 |
345 |
Mar-67 |
- |
3.46 |
IPCA | |
LT 345 kV BRAS. SUL /SAMAMBAIA C-1 DF |
13.50 |
345 |
Feb-99 |
- |
2.31 |
IPCA | |
LT 345 kV BRAS. SUL /SAMAMBAIA C-2 DF |
14.00 |
345 |
Feb-99 |
- |
2.77 |
IPCA | |
LT 345 kV CAMPINAS /GUARULHOS C-1 SP |
88.00 |
345 |
Feb-03 |
- |
1.54 |
IPCA | |
LT 345 kV CAMPINAS /POCOS CALDAS C-1 SP/MG |
126.00 |
345 |
Oct-72 |
- |
2.20 |
IPCA | |
LT 345 kV CAMPOS /MACAE MERCHAN C-1 RJ |
89.00 |
345 |
Nov-01 |
- |
13.70 |
IPCA | |
LT 345 kV CAMPOS /MACAE MERCHAN C-2 RJ |
89.00 |
345 |
Sep-02 |
- |
13.70 |
IPCA | |
LT 345 kV CAMPOS /VIANA C-1 RJ/ES |
199.00 |
345 |
Dec-05 |
- |
30.64 |
IPCA | |
LT 345 kV CAMPOS /VITORIA C-1 RJ/ES |
224.00 |
345 |
Sep-78 |
- |
34.49 |
IPCA | |
LT 345 kV CORUMBA /BRAS. SUL C-1 GO/DF |
254.00 |
345 |
Mar-97 |
- |
39.11 |
IPCA | |
LT 345 kV CORUMBA /ITUMBIARA C-1 GO/MG |
79.00 |
345 |
Mar-97 |
- |
12.16 |
IPCA | |
LT 345 kV ESTREITO /FURNAS C-1 MG |
112.00 |
345 |
Feb-70 |
- |
2.06 |
IPCA | |
LT 345 kV ESTREITO /L.C.BARRETO C-1 MG/SP |
24.00 |
345 |
Mar-69 |
- |
0.50 |
IPCA | |
LT 345 kV ESTREITO /L.C.BARRETO C-2 MG/SP |
24.00 |
345 |
Feb-70 |
- |
4.14 |
IPCA | |
LT 345 kV ESTREITO /M. MORAES C-1 MG |
13.00 |
345 |
Mar-69 |
- |
0.32 |
IPCA | |
LT 345 kV FURNAS /ITUTINGA C-1 MG |
198.00 |
345 |
Mar-68 |
- |
3.46 |
IPCA | |
LT 345 kV FURNAS /ITUTINGA C-2 MG |
199.00 |
345 |
Dec-69 |
- |
3.48 |
IPCA | |
LT 345 kV FURNAS /M. MORAES C-1 MG |
104.00 |
345 |
May-68 |
- |
1.84 |
IPCA | |
LT 345 kV FURNAS /PIMENTA C-1 MG |
66.00 |
345 |
Mar-67 |
- |
1.15 |
IPCA | |
LT 345 kV FURNAS /POCOS CALDAS C-1 MG |
131.00 |
345 |
Sep-63 |
- |
2.29 |
IPCA | |
LT 345 kV FURNAS /POCOS CALDAS C-2 MG |
131.00 |
345 |
Apr-65 |
- |
2.29 |
IPCA | |
LT 345 kV GUARULHOS /IBIUNA C-1 SP |
75.00 |
345 |
Jun-90 |
- |
9.79 |
IPCA | |
LT 345 kV GUARULHOS /IBIUNA C-2 SP |
75.00 |
345 |
Jul-90 |
- |
9.79 |
IPCA | |
LT 345 kV GUARULHOS /NORDESTE C-1 SP |
35.00 |
345 |
Mar-64 |
- |
0.58 |
IPCA | |
LT 345 kV GUARULHOS /POCOS CALDAS C-1 SP/MG |
182.00 |
345 |
Sep-63 |
- |
3.18 |
IPCA | |
LT 345 kV GUARULHOS /POCOS CALDAS C-2 SP/MG |
184.00 |
345 |
Nov-66 |
- |
3.22 |
IPCA | |
LT 345 kV IBIUNA /TIJUCO PRETO C-1 SP |
97.00 |
345 |
Nov-83 |
- |
12.66 |
IPCA | |
LT 345 kV IBIUNA /TIJUCO PRETO C-2 SP |
97.00 |
345 |
Jul-84 |
- |
12.77 |
IPCA | |
LT 345 kV ITUMBIARA /BANDEIRANTES C-1 MG/GO |
180.00 |
345 |
Jul-73 |
- |
3.15 |
IPCA | |
LT 345 kV ITUMBIARA /BANDEIRANTES C-2 MG/GO |
180.00 |
345 |
Jul-77 |
- |
27.72 |
IPCA | |
LT 345 kV ITUMBIARA /P. COLOMBIA C-1 MG |
201.00 |
345 |
Jun-73 |
- |
3.51 |
IPCA | |
LT 345 kV L.C.BARRETO /POCOS CALDAS C-1 SP/MG |
198.00 |
345 |
Nov-69 |
- |
3.46 |
IPCA | |
LT 345 kV L.C.BARRETO /POCOS CALDAS C-2 SP/MG |
197.00 |
345 |
Sep-70 |
- |
3.44 |
IPCA | |
LT 345 kV L.C.BARRETO /VOLTA GRANDE C-1 SP/MG |
112.00 |
345 |
Jun-73 |
- |
0.79 |
IPCA | |
LT 345 kV MACAE MERCHAN /VENDA PEDRAS C-1 RJ |
122.00 |
345 |
Nov-01 |
- |
19.20 |
IPCA | |
LT 345 kV MARIMBONDO /P. COLOMBIA C-1 MG |
77.00 |
345 |
Oct-75 |
- |
1.35 |
IPCA | |
LT 345 kV MOGI CRUZES /NORDESTE C-1 SP |
25.00 |
345 |
Mar-64 |
- |
0.38 |
IPCA | |
LT 345 kV P. COLOMBIA /VOLTA GRANDE C-1 MG |
45.00 |
345 |
Jun-73 |
- |
0.79 |
IPCA | |
LT 345 kV PADRE FIALHO /OURO PRETO 2 C-1 MG |
- |
345 |
- |
- |
2.78 |
IPCA | |
LT 345 kV BARRO BRANCO / OURO PRETO |
59.00 |
345 |
Mar-05 |
- |
0.00 |
- | |
LT 345 kV BARRO BRANCO / PADRE FIALHO |
104.50 |
345 |
Mar-05 |
- |
0.00 |
- |
22
|
LT 345 kV VIANA /VITORIA C-1 ES |
26.00 |
345 |
Dec-05 |
- |
4.40 |
IPCA |
LT 345 kV VITORIA /PADRE FIALHO C-1 ES/MG |
220.50 |
345 |
Mar-05 |
- |
3.91 |
IPCA | |
LT 500 kV ADRIANOPOLIS /C. PAULISTA C-1 RJ/SP |
171.00 |
500 |
Feb-74 |
- |
4.32 |
IPCA | |
LT 500 kV ADRIANOPOLIS /C. PAULISTA C-3 RJ/SP (177,5 km) |
- |
500 |
- |
- |
4.49 |
IPCA | |
LT 500 kV ADRIANÓPOLIS / BAIXADA FLUMINENSE |
19.00 |
500 |
May-04 |
- |
0.00 |
- | |
LT 500 kV BAIXADA FLUMINENSE / CACHOEIRA PAULISTA |
160.50 |
500 |
May-04 |
- |
0.00 |
- | |
LT 500 kV ADRIANOPOLIS /GRAJAU C-1 RJ |
55.00 |
500 |
Dec-77 |
- |
14.78 |
IPCA | |
LT 500 kV ADRIANOPOLIS /RESENDE C-1 RJ |
115.00 |
500 |
Dec-79 |
- |
25.60 |
IPCA | |
LT 500 kV ADRIANOPOLIS /SAO JOSE C-1 RJ |
33.00 |
500 |
Aug-91 |
- |
8.87 |
IPCA | |
LT 500 kV ANGRA FUR /C. PAULISTA C-1 RJ/SP |
103.00 |
500 |
Jun-77 |
- |
22.93 |
IPCA | |
LT 500 kV ANGRA FUR /SAO JOSE C-1 RJ |
133.00 |
500 |
Dec-98 |
- |
29.60 |
IPCA | |
LT 500 kV ANGRA FUR /ZONA OESTE C-1 RJ |
97.50 |
500 |
Dec-98 |
- |
19.36 |
IPCA | |
LT 500 kV ARARAQUARA FURNAS /CAMPINAS C-1 SP |
171.00 |
500 |
Jul-76 |
- |
38.06 |
IPCA | |
LT 500 kV ARARAQUARA FURNAS /POCOS CALDAS C-1 SP/MG |
176.00 |
500 |
Apr-76 |
- |
39.17 |
IPCA | |
LT 500 kV C. PAULISTA /CAMPINAS C-1 SP |
223.00 |
500 |
Sep-77 |
- |
49.64 |
IPCA | |
LT 500 kV C. PAULISTA /ITAJUBA 3 C-1 SP/MG |
53.00 |
500 |
Jul-02 |
- |
11.80 |
IPCA | |
LT 500 kV C. PAULISTA /RESENDE C-1 SP/RJ |
56.00 |
500 |
Dec-79 |
- |
12.46 |
IPCA | |
LT 500 kV C. PAULISTA /TAUBATE C-1 SP |
83.00 |
500 |
Jun-83 |
- |
18.47 |
IPCA | |
LT 500 kV C. PAULISTA /TIJUCO PRETO C-1 SP |
181.00 |
500 |
Nov-88 |
- |
40.29 |
IPCA | |
LT 500 kV GURUPI /MIRACEMA C-1 TO |
255.00 |
500 |
Mar-99 |
- |
56.98 |
IPCA | |
LT 500 kV IBIUNA /ITATIBA C-1 SP |
86.50 |
500 |
Mar-03 |
- |
19.14 |
IPCA | |
LT 500 kV ITATIBA /CAMPINAS C-1 SP |
26.50 |
500 |
Mar-03 |
- |
5.79 |
IPCA | |
LT 500 kV ITUMBIARA /SAO SIMAO-SE C-1 MG |
166.00 |
500 |
Jan-79 |
- |
36.95 |
IPCA | |
LT 500 kV MARIMBONDO /AGUA VERMELHA C-1 MG/SP |
172.00 |
500 |
Aug-79 |
- |
38.28 |
IPCA | |
LT 500 kV MARIMBONDO /ARARAQUARA FURNAS C-1 MG/SP |
Sectioned |
500 |
- |
- |
43.40 |
IPCA | |
LT 500 kV MARIMBONDO - MARIMBONDO 2 CIRC. 1 |
6.10 |
500 |
Apr-76 |
- |
- |
- | |
LT 500 kV ARARAQUARA - MARINBONDO 2 CIRC. 1 |
199.30 |
500 |
Apr-76 |
- |
- |
| |
LT 500 kV MARIMBONDO /ARARAQUARA FURNAS C-2 MG/SP |
Sectioned |
500 |
- |
- |
43.18 |
IPCA | |
LT 500 kV MARIMBONDO - MARIMBONDO 2 CIRC. 2 |
6.20 |
500 |
Aug-76 |
- |
- |
| |
LT 500 kV ARARAQUARA - MARINBONDO 2 CIRC. 2 |
198.40 |
500 |
Aug-76 |
- |
- |
||
LT 500 kV POCOS CALDAS /ITAJUBA 3 C-1 MG |
139.00 |
500 |
Jul-02 |
- |
30.94 |
IPCA | |
LT 500 kV S.DA MESA /GURUPI C-1 GO/TO |
256.00 |
500 |
Mar-99 |
- |
56.98 |
IPCA | |
LT 500 kV S.DA MESA /SAMAMBAIA C-1 GO/DF |
249.00 |
500 |
Mar-98 |
- |
55.42 |
IPCA | |
LT 500 kV S.DA MESA /SAMAMBAIA C-2 GO/DF |
248.50 |
500 |
Jan-99 |
- |
55.31 |
IPCA | |
LT 500 kV TIJUCO PRETO /TAUBATE C-1 SP |
108.50 |
500 |
Mar-84 |
- |
3.47 |
IPCA | |
LT 500 kV ZONA OESTE /GRAJAU C-1 RJ |
Sectioned |
500 |
- |
15.14 |
IPCA | ||
LT 500 kV GRAJAÚ - NOVA IGUAÇU |
48.50 |
500 |
Mar-11 |
- |
- |
- | |
LT 500 kV ZONA OESTE - NOVA IGUAÇU |
32.00 |
500 |
Mar-11 |
- |
- |
- | |
LT 600 kV F.IGUACU 50HZ /IBIUNA C-1 PR/SP |
792.00 |
600 |
Mar-85 |
- |
16.17 |
IPCA | |
LT 25 kV ELETRODO DE TERRA / FOZ DO IGUACU C-1 |
16.00 |
25 |
Apr-85 |
- |
- |
- | |
LT 25 kV ELETRODO DE TERRA-IBIUNA C-1 |
67.00 |
25 |
Apr-85 |
- |
- |
- | |
LT 600 kV F.IGUACU 50HZ /IBIUNA C-2 PR/SP |
792.00 |
600 |
Mar-85 |
- |
16.17 |
IPCA | |
LT 25 kV ELETRODO DE TERRA / FOZ DO IGUACU C-2 |
15.00 |
25 |
Aug-87 |
- |
- |
- | |
LT 25 kV ELETRODO DE TERRA-IBIUNA C-2 |
67.00 |
25 |
Aug-87 |
- |
- |
- | |
LT 600 kV F.IGUACU 50HZ /IBIUNA C-3 PR/SP |
820.00 |
600 |
Aug-87 |
- |
16.74 |
IPCA | |
LT 600 kV F.IGUACU 50HZ /IBIUNA C-4 PR/SP |
820.00 |
600 |
Aug-87 |
- |
16.74 |
IPCA | |
LT 750 kV F.IGUACU 60HZ /IVAIPORA C-1 PR |
322.00 |
765 |
Aug-89 |
- |
106.35 |
IPCA | |
LT 750 kV F.IGUACU 60HZ /IVAIPORA C-2 PR |
323.00 |
765 |
Dec-86 |
- |
106.68 |
IPCA | |
LT 750 kV F.IGUACU 60HZ /IVAIPORA C-3 PR |
331.00 |
765 |
Mar-89 |
- |
109.32 |
IPCA | |
LT 750 kV ITABERA /IVAIPORA C-1 SP/PR |
265.00 |
765 |
Aug-89 |
- |
87.52 |
IPCA | |
LT 750 kV ITABERA /IVAIPORA C-2 SP/PR |
264.00 |
765 |
Oct-82 |
- |
87.19 |
IPCA | |
LT 750 kV ITABERA /IVAIPORA C-3 SP/PR |
272.00 |
765 |
May-00 |
- |
10.20 |
IPCA | |
LT 750 kV ITABERA /TIJUCO PRETO C-1 SP |
305.00 |
765 |
Jul-89 |
- |
100.73 |
IPCA | |
LT 750 kV ITABERA /TIJUCO PRETO C-2 SP |
304.00 |
765 |
Oct-82 |
- |
100.40 |
IPCA | |
LT 750 kV ITABERA /TIJUCO PRETO C-3 SP |
312.00 |
765 |
May-01 |
- |
11.70 |
IPCA | |
|
LT 69 kVSalto Osório / Salto Santiago |
56.20 |
69 |
Oct-78 |
Dec-42 |
*** |
- |
LT 138 kV ANASTACIO /AQUIDAUANA C-1 MS |
11.10 |
138 |
Nov-06 |
Dec-42 |
0.38 |
IPCA | |
LT 138 kV ANASTACIO /AQUIDAUANA C-2 MS |
11.10 |
138 |
Nov-06 |
Dec-42 |
0.16 |
IPCA | |
LT 138 kV ARAQUARI (HYOSUNG) /JOINVILLE SANTA CATARINA C-1 SC |
19.30 |
138 |
May-12 |
Dec-42 |
0.55 |
IPCA | |
LT 138 kV BIGUACU /FLORIANOPOLIS C-1 SC |
19.50 |
138 |
Feb-02 |
Dec-42 |
0.39 |
IPCA | |
LT 138 kV BIGUACU /FLORIANOPOLIS C-2 SC |
19.50 |
138 |
Oct-90 |
Dec-42 |
0.55 |
IPCA | |
LT 138 kV BIGUACU /ITAJAIFAZENDA C-1 SC |
58.40 |
138 |
Oct-90 |
Dec-42 |
2.39 |
IPCA | |
LT 138 kV BIGUACU /TIJUCAS C-1 SC |
27.28 |
138 |
Feb-02 |
Dec-42 |
0.56 |
IPCA |
23
Eletrosul |
LT 138 kV BLUMENAU /GASPAR |
29.00 |
138 |
Sep-89 |
Dec-42 |
*** |
- |
LT 138 kV BLUMENAU /ILHOTA C-1 SC |
40.20 |
138 |
Oct-88 |
Dec-42 |
1.88 |
IPCA | |
LT 138 kV CAMBORIU M.B. /ITAJAI C-1 SC |
13.31 |
138 |
Feb-02 |
Dec-42 |
0.62 |
IPCA | |
LT 138 kV CAMPO GRANDE /U.MIMOSO C-2 MS |
108.30 |
138 |
Oct-83 |
Dec-42 |
5.06 |
IPCA | |
LT 138 kV CAMPO GRANDE /U.MIMOSO C-3 MS |
108.30 |
138 |
Sep-83 |
Dec-42 |
3.11 |
IPCA | |
LT 138 kV CAMPO GRANDE /U.MIMOSO C-4 MS |
108.30 |
138 |
Sep-83 |
Dec-42 |
3.11 |
IPCA | |
LT 138 kV D.DAS NACOES /IVINHEMA 2 C-1 MS |
94.70 |
138 |
Dec-83 |
Dec-42 |
3.44 |
IPCA | |
LT 138 kV ELDORADO /GUAIRA C-1 MS/PR |
16.90 |
138 |
Oct-82 |
Dec-42 |
0.79 |
IPCA | |
LT 138 kV FLORIANOPOLIS /PALHOCA ESU C-1 SC |
9.60 |
138 |
Nov-83 |
Dec-42 |
0.33 |
IPCA | |
LT 138 kV FLORIANOPOLIS /PALHOCA ESU C-2 SC |
9.60 |
138 |
Nov-83 |
Dec-42 |
0.33 |
IPCA | |
LT 138 kV GASPAR /ILHOTA C-1 SC |
11.20 |
138 |
Oct-88 |
Dec-42 |
0.52 |
IPCA | |
LT 138 kV ILHOTA /ARAQUARI (HYOSUNG) C-1 SC |
47.65 |
138 |
Sep-11 |
Dec-42 |
0.74 |
IPCA | |
LT 138 kV ILHOTA /ITAJAI C-1 SC |
7.89 |
138 |
Mar-02 |
Dec-42 |
0.37 |
IPCA | |
LT 138 kV ILHOTA /ITAJAI C-2 SC |
7.89 |
138 |
Mar-02 |
Dec-42 |
*** |
- | |
LT 138 kV ILHOTA /PICARRAS C-1 SC |
14.80 |
138 |
Apr-94 |
Dec-42 |
0.69 |
IPCA | |
LT 138 kV IMBITUBA /J.LACERDA-A C-1 SC |
45.70 |
138 |
Oct-80 |
Dec-42 |
2.13 |
IPCA | |
LT 138 kV IMBITUBA /PAL.PINHEIRA C-1 SC |
61.84 |
138 |
Mar-82 |
Dec-42 |
2.50 |
IPCA | |
LT 138 kV ITAJAI /ITAJAIFAZENDA C-1 SC |
5.35 |
138 |
Mar-02 |
Dec-42 |
0.11 |
IPCA | |
LT 138 kV IVINHEMA /IVINHEMA 2 C-1 MS |
33.50 |
138 |
Mar-82 |
Dec-42 |
1.04 |
IPCA | |
LT 138 kV IVINHEMA 2 /NOVA ANDRADINA C-1 MS |
40.36 |
138 |
Mar-82 |
Dec-42 |
0.90 |
IPCA | |
LT 138 kV JOINVILLE SANTA CATARINA /JOINVILLE GM C-1 SC |
3.00 |
138 |
Oct-15 |
Dec-42 |
0.28 |
IPCA | |
LT 138 kV J.S.CATARINA /PICARRAS C-1 SC |
50.00 |
138 |
Oct-99 |
Dec-42 |
0.99 |
IPCA | |
LT 138 kV JOINVILLE /J.S.CATARINA C-1 SC |
11.06 |
138 |
Oct-99 |
Dec-42 |
0.52 |
IPCA | |
LT 138 kV JOINVILLE GM /JOINVILLE C-1 SC |
8.73 |
138 |
May-12 |
Dec-42 |
0.26 |
IPCA | |
LT 138 kV JUPIA /U.MIMOSO C-2 SP/MS |
218.70 |
138 |
Feb-92 |
Dec-42 |
10.21 |
IPCA | |
LT 138 kV JUPIA /U.MIMOSO C-3 SP/MS |
218.70 |
138 |
Jan-82 |
Dec-42 |
6.29 |
IPCA | |
LT 138 kV JUPIA /U.MIMOSO C-4 SP/MS |
218.70 |
138 |
Jan-82 |
Dec-42 |
6.29 |
IPCA | |
LT 138 kV NOVA ANDRADINA /PORTO PRIMAVERA C-1 MS/SP |
46.14 |
138 |
Mar-82 |
Dec-42 |
1.94 |
IPCA | |
LT 138 kV PAL.PINHEIRA /PALHOCA ESU C-1 SC |
31.16 |
138 |
Mar-82 |
Dec-42 |
1.02 |
IPCA | |
LT 138 kV PALHOCA ESU /J.LACERDA-A C-1 SC |
108.60 |
138 |
Oct-83 |
Dec-42 |
5.07 |
IPCA | |
LT 138 kV TIJUCAS /CAMBORIU M.B. C-1 SC |
23.13 |
138 |
Feb-02 |
Dec-42 |
0.46 |
IPCA | |
LT 230 kV ANASTACIO /DOURADOS C-1 MS |
210.90 |
230 |
Aug-94 |
Dec-42 |
11.14 |
IPCA | |
LT 230 kV AREIA /PONTA G NORTE C-1 PR |
181.60 |
230 |
Oct-76 |
Dec-42 |
9.59 |
IPCA | |
LT 230 kV AREIA /S. OSORIO C-1 PR |
156.27 |
230 |
Jan-77 |
Dec-42 |
8.25 |
IPCA | |
LT 230 kV AREIA /S. OSORIO C-2 PR |
156.16 |
230 |
Dec-76 |
Dec-42 |
8.25 |
IPCA | |
LT 230 kV AREIA /S.MATEUS SUL C-1 PR |
129.00 |
230 |
Jul-90 |
Dec-42 |
6.81 |
IPCA | |
LT 230 kV ASSIS /LONDRINA COT C-1 SP/PR |
114.30 |
230 |
Mar-79 |
Dec-42 |
6.04 |
IPCA | |
LT 230 kV ATLANTIDA 2 /GRAVATAI 3 C-1 RS |
100.17 |
230 |
Apr-08 |
Dec-42 |
2.25 |
IPCA | |
LT 230 kV ATLANTIDA 2 /OSORIO 2 C-1 RS |
36.00 |
230 |
May-07 |
Dec-42 |
1.01 |
IPCA | |
LT 230 kV BIGUACU /DESTERRO C-1 SC |
56.58 |
230 |
Dec-08 |
Dec-42 |
1.27 |
IPCA | |
LT 230 kV BIGUACU /GASPAR 2 C-1 SC |
110.00 |
230 |
Mar-15 |
Dec-42 |
5.57 |
IPCA | |
LT 230 kV BIGUACU /J.LACERDA-B C-1 SC |
129.50 |
230 |
Oct-80 |
Dec-42 |
6.93 |
IPCA | |
LT 230 kV BIGUACU /PALHOCA ESU C-1 SC |
20.40 |
230 |
Oct-80 |
Dec-42 |
0.57 |
IPCA | |
LT 230 kV BLUMENAU /ITAJAI C-1 SC |
37.55 |
230 |
Jan-02 |
Dec-42 |
0.67 |
IPCA | |
LT 230 kV BLUMENAU /ITAJAI C-2 SC |
37.55 |
230 |
Mar-02 |
Dec-42 |
0.67 |
IPCA | |
LT 230 kV BLUMENAU /JOINV.NORTE C-1 SC |
72.85 |
230 |
Apr-79 |
Dec-42 |
3.85 |
IPCA | |
LT 230 kV BLUMENAU /JOINVILLE C-1 SC |
67.00 |
230 |
Sep-79 |
Dec-42 |
3.54 |
IPCA | |
LT 230 kV C.I.AUT.GRA /GRAVATAI 3 C-1 RS |
2.06 |
230 |
Nov-07 |
Dec-42 |
0.06 |
IPCA | |
LT 230 kV C.MOURAO /APUCARANA C-1 PR |
114.50 |
230 |
Feb-76 |
Dec-42 |
6.05 |
IPCA | |
LT 230 kV C.MOURAO /MARINGA C-1 PR |
79.90 |
230 |
Feb-76 |
Dec-42 |
4.22 |
IPCA | |
LT 230 kV C.MOURAO /S. OSORIO C-1 PR |
181.20 |
230 |
Feb-76 |
Dec-42 |
9.57 |
IPCA | |
LT 230 kV C.MOURAO /S. OSORIO C-2 PR |
181.30 |
230 |
May-76 |
Dec-42 |
9.57 |
IPCA | |
LT 230 kV CANOINHAS ESU /S.MATEUS SUL C-1 SC/PR |
47.70 |
230 |
Feb-88 |
Dec-42 |
2.52 |
IPCA | |
LT 230 kV CASCAVEL OEST /CASCAVEL C-1 PR |
9.90 |
230 |
Apr-01 |
Dec-42 |
0.63 |
IPCA | |
LT 230 kV CASCAVEL OESTE /GUAÍRA C-1 PR |
126.20 |
230 |
Mar-13 |
Dec-42 |
6.72 |
IPCA | |
LT 230 kV CAXIAS /CAXIAS SUL 5 C-1 RS |
22.49 |
230 |
Jun-09 |
Dec-42 |
0.56 |
IPCA | |
LT 230 kV CURITIBA /JOINV.NORTE C-1 PR/SC |
96.36 |
230 |
Nov-76 |
Dec-42 |
5.09 |
IPCA | |
LT 230 kV CURITIBA /JOINVILLE C-1 PR/SC |
99.70 |
230 |
Jun-77 |
Dec-42 |
5.26 |
IPCA | |
LT 230 kV CURITIBA /S.MATEUS SUL C-1 PR |
116.70 |
230 |
Jul-90 |
Dec-42 |
6.16 |
IPCA | |
LT 230 kV DOURADOS /GUAIRA C-1 MS/PR |
226.50 |
230 |
Nov-91 |
Dec-42 |
11.96 |
IPCA | |
LT 230 kV FARROUPILHA /CAXIAS SUL 5 C-1 RS |
17.90 |
230 |
Oct-05 |
Dec-42 |
0.44 |
IPCA | |
LT 230 kV FARROUPILHA /MONTE CLARO C-1 RS |
30.96 |
230 |
Sep-04 |
Dec-42 |
0.70 |
IPCA | |
LT 230 kV FARROUPILHA /MONTE CLARO C-2 RS |
31.00 |
230 |
Sep-04 |
Dec-42 |
0.70 |
IPCA |
24
|
LT 230 kV FORQUILHINHA /L.GRANDE C-1 SC/RS |
116.50 |
230 |
Sep-03 |
Dec-42 |
0.43 |
IPCA |
LT 230 kV FORQUILHINHA /SIDEROPOL.ESU C-1 SC |
27.60 |
230 |
Oct-11 |
Dec-42 |
0.31 |
IPCA | |
LT 230 kV GASPAR 2 /BLUMENAU C-1 SC |
15.00 |
230 |
Jan-84 |
Dec-42 |
0.58 |
IPCA | |
LT 230 kV GASPAR 2 /BLUMENAU C-2 SC |
18.07 |
230 |
Mar-15 |
Dec-42 |
0.90 |
IPCA | |
LT 230 kV GASPAR 2 /PALHOCA ESU C-1 SC |
120.83 |
230 |
Jan-84 |
Dec-42 |
6.60 |
IPCA | |
LT 230 kV GRAVATAI 2 CIAG /GRAVATAI 3 C-1 RS |
- |
230 |
Nov-07 |
Dec-42 |
0.06 |
IPCA | |
LT 230 kV J.LACERDA-A /J.LACERDA-B C-1 SC |
0.80 |
230 |
Dec-79 |
Dec-42 |
0.04 |
IPCA | |
LT 230 kV J.LACERDA-A /J.LACERDA-B C-2 SC |
0.80 |
230 |
Oct-07 |
Dec-42 |
0.02 |
IPCA | |
LT 230 kV J.LACERDA-B /PALHOCA ESU C-1 SC |
120.60 |
230 |
Aug-05 |
Dec-42 |
6.37 |
IPCA | |
LT 230 kV J.LACERDA-B /SIDEROPOL.ESU C-1 SC |
49.40 |
230 |
Jun-79 |
Dec-42 |
2.61 |
IPCA | |
LT 230 kV J.LACERDA-B /SIDEROPOL.ESU C-2 SC |
47.30 |
230 |
Aug-79 |
Dec-42 |
2.50 |
IPCA | |
LT 230 kV J.LACERDA-B /U.JLACERDA-C C-1 SC |
0.50 |
230 |
Feb-97 |
Dec-42 |
0.03 |
IPCA | |
LT 230 kV J.LACERDA-B /U.JLACERDA-C C-2 SC |
0.50 |
230 |
Feb-97 |
Dec-42 |
0.03 |
IPCA | |
LT 230 kV JOINVILLE /JOINV.NORTE C-1 SC |
5.27 |
230 |
Nov-76 |
Dec-42 |
0.33 |
IPCA | |
LT 230 kV JOINVILLE /VEGA DO SUL C-1 SC |
44.10 |
230 |
Nov-02 |
Dec-42 |
0.78 |
IPCA | |
LT 230 kV JOINVILLE /VEGA DO SUL C-2 SC |
44.10 |
230 |
Nov-02 |
Dec-42 |
0.78 |
IPCA | |
LT 230 kV L.GRANDE /CAXIAS SUL 5 C-1 RS |
65.60 |
230 |
Oct-05 |
Dec-42 |
1.47 |
IPCA | |
LT 230 kV LONDRINA ESU /APUCARANA C-1 PR |
40.40 |
230 |
Apr-88 |
Dec-42 |
2.13 |
IPCA | |
LT 230 kV LONDRINA ESU /ASSIS C-1 PR/SP |
156.50 |
230 |
May-05 |
Dec-42 |
8.26 |
IPCA | |
LT 230 kV LONDRINA ESU /LONDRINA COT C-1 PR |
31.60 |
230 |
Apr-88 |
Dec-42 |
1.67 |
IPCA | |
LT 230 kV LONDRINA ESU /MARINGA C-1 PR |
95.30 |
230 |
May-05 |
Dec-42 |
5.03 |
IPCA | |
LT 230 kV MONTE CLARO /NOVA PRATA 2 C-1 RS |
30.90 |
230 |
Sep-04 |
Dec-42 |
0.69 |
IPCA | |
LT 230 kV MONTE CLARO /NOVA PRATA 2 C-2 RS |
32.60 |
230 |
Sep-04 |
Dec-42 |
0.98 |
IPCA | |
LT 230 kV PASSO FUNDO /NOVA PRATA 2 C-1 RS |
199.10 |
230 |
Nov-92 |
Dec-42 |
10.51 |
IPCA | |
LT 230 kV PASSO FUNDO /NOVA PRATA 2 C-2 RS |
189.90 |
230 |
Nov-92 |
Dec-42 |
4.63 |
IPCA | |
LT 230 kV PASSO FUNDO /U.PASSO FUNDO C-1 RS |
0.45 |
230 |
Mar-73 |
Dec-42 |
0.01 |
IPCA | |
LT 230 kV PASSO FUNDO /U.PASSO FUNDO C-2 RS |
0.45 |
230 |
May-73 |
Dec-42 |
0.01 |
IPCA | |
LT 230 kV PASSO FUNDO /XANXERE ESU C-1 RS/SC |
79.30 |
230 |
May-75 |
Dec-42 |
1.78 |
IPCA | |
LT 230 kV PASSO FUNDO /XANXERE ESU C-2 RS/SC |
79.20 |
230 |
Nov-79 |
Dec-42 |
4.18 |
IPCA | |
LT 230 kV PATO BRANCO /XANXERE ESU C-1 PR/SC |
79.60 |
230 |
Dec-79 |
Dec-42 |
4.20 |
IPCA | |
LT 230 kV S. OSORIO /PATO BRANCO C-1 PR |
85.90 |
230 |
Nov-75 |
Dec-42 |
4.54 |
IPCA | |
LT 230 kV S. OSORIO /U.S.OSORIO C-1 PR |
2.28 |
230 |
Nov-75 |
Dec-42 |
0.01 |
IPCA | |
LT 230 kV S. OSORIO /U.S.OSORIO C-2 PR |
2.28 |
230 |
Nov-75 |
Dec-42 |
0.01 |
IPCA | |
LT 230 kV S. OSORIO /U.S.OSORIO C-3 PR |
2.28 |
230 |
Nov-75 |
Dec-42 |
0.02 |
IPCA | |
LT 230 kV S. OSORIO /U.S.OSORIO C-4 PR |
2.28 |
230 |
Nov-75 |
Dec-42 |
0.02 |
IPCA | |
LT 230 kV S. OSORIO /U.S.OSORIO C-5 PR |
2.28 |
230 |
Nov-75 |
Dec-42 |
0.02 |
IPCA | |
LT 230 kV S. OSORIO /U.S.OSORIO C-6 PR |
2.28 |
230 |
Nov-75 |
Dec-42 |
0.02 |
IPCA | |
LT 230 kV S. OSORIO /XANXERE ESU C-1 PR/SC |
162.00 |
230 |
Oct-75 |
Dec-42 |
3.64 |
IPCA | |
LT 500 kV AREIA /BATEIAS C-1 PR |
220.30 |
500 |
Jun-00 |
Dec-42 |
28.39 |
IPCA | |
LT 500 kV AREIA /BENTO MUNHOZ C-1 PR |
10.70 |
500 |
Sep-80 |
Dec-42 |
1.65 |
IPCA | |
LT 500 kV AREIA /BENTO MUNHOZ C-2 PR |
10.90 |
500 |
Aug-81 |
Dec-42 |
1.69 |
IPCA | |
LT 500 kV AREIA /C.NOVOS C-1 PR/SC |
176.30 |
500 |
Sep-82 |
Dec-42 |
22.72 |
IPCA | |
LT 500 kV AREIA /CURITIBA C-1 PR |
235.82 |
500 |
Jun-00 |
Dec-42 |
30.39 |
IPCA | |
LT 500 kV AREIA /IVAIPORA C-1 PR |
173.20 |
500 |
May-82 |
Dec-42 |
22.32 |
IPCA | |
LT 500 kV AREIA /SEGREDO C-1 PR |
57.80 |
500 |
Aug-92 |
Dec-42 |
7.45 |
IPCA | |
LT 500 kV BLUMENAU /CURITIBA C-1 SC/PR |
135.70 |
500 |
Dec-83 |
Dec-42 |
17.49 |
IPCA | |
LT 500 kV C.NOVOS /CAXIAS C-1 SC/RS |
203.30 |
500 |
Dec-01 |
Dec-42 |
26.20 |
IPCA | |
LT 500 kV C.NOVOS /MACHADINHO C-1 SC |
50.30 |
500 |
Jan-02 |
Dec-42 |
6.49 |
IPCA | |
LT 500 kV CAXIAS /ITA C-1 RS/SC |
256.00 |
500 |
Feb-02 |
Dec-42 |
14.03 |
IPCA | |
LT 500 kV CURITIBA /BATEIAS C-1 PR |
33.50 |
500 |
Jun-00 |
Dec-42 |
4.32 |
IPCA | |
LT 500 kV ITA /MACHADINHO C-1 SC |
70.10 |
500 |
Jan-02 |
Dec-42 |
10.19 |
IPCA | |
LT 500 kV IVAIPORA /IVAIPORA C-1 PR |
0.79 |
500 |
Sep-82 |
Dec-42 |
0.13 |
IPCA | |
LT 500 kV IVAIPORA /IVAIPORA C-2 PR |
0.76 |
500 |
Feb-92 |
Dec-42 |
0.13 |
IPCA | |
LT 500 kV IVAIPORA /IVAIPORA C-3 PR |
0.76 |
500 |
Jun-04 |
Dec-42 |
0.05 |
IPCA | |
LT 500 kV IVAIPORA /LONDRINA ESU C-1 PR |
121.90 |
500 |
Apr-88 |
Dec-42 |
15.71 |
IPCA | |
LT 500 kV IVAIPORA /S.SANTIAGO C-1 PR |
165.55 |
500 |
May-82 |
Dec-42 |
21.34 |
IPCA | |
LT 500 kV S.SANTIAGO /ITA C-1 PR/SC |
186.80 |
500 |
Sep-87 |
Dec-42 |
24.08 |
IPCA | |
LT 500 kV S.SANTIAGO /SEGREDO C-1 PR |
60.90 |
500 |
Aug-92 |
Dec-42 |
7.85 |
IPCA | |
LT 500 kV S.SANTIAGO /U.S.SANTIAGO C-1 PR |
0.67 |
500 |
Aug-92 |
Dec-42 |
0.11 |
IPCA | |
LT 500 kV S.SANTIAGO /U.S.SANTIAGO C-2 PR |
0.70 |
500 |
Aug-92 |
Dec-42 |
0.11 |
IPCA | |
LT 500 kV S.SANTIAGO /U.S.SANTIAGO C-3 PR |
0.74 |
500 |
Feb-82 |
Dec-42 |
*** |
IPCA | |
LT 525 kV CAXIAS /GRAVATAI C-1 RS |
78.70 |
525 |
Dec-01 |
Dec-42 |
10.14 |
IPCA | |
LT 525 kV GRAVATAI /NOVA STA RITA C-1 RS |
29.03 |
525 |
Apr-06 |
Dec-42 |
4.12 |
IPCA |
25
|
LT 525 kV ITA /NOVA STA RITA C-1 SC/RS |
314.75 |
525 |
Apr-06 |
Dec-42 |
40.57 |
IPCA |
* Enterprises in operation which do not have right to AAR. |
(1) Operational agreement between Furnas and Eletronorte. |
*** Instalations without AAR that were allocated by Aneel when the concessions were extended (without affecting the total amount defined by the MME). After the next tariff review, AAR will also be redistributed to these assets. |
AAR Consolidation 2Q18 - (R$ million) | |
Company |
Corporate AAR |
Chesf |
3,181,144,386.67 |
Eletronorte |
1,951,357,477.99 |
Eletrosul |
1,394,299,971.17 |
Furnas |
4,724,204,030.42 |
Amazonas GT |
46,863,059.38 |
Total |
11,297,868,925.63 |
26
III.4 Substation - Enterprises renewed in terms of 12,783/13 Law | |||||||
Eletrobras Companies |
SS |
Transformation Capacity (MVA) |
Location (State) |
Beginning of Operation |
End of Concession |
AAR on 06.30.18 (R$ million) |
Readjustment Index |
Eletronorte |
ABUNA |
110.6 |
RO |
May-02 |
Dec-42 |
3.90 |
3.60% |
ALTAMIRA |
180.3 |
PA |
Jun-98 |
Dec-42 |
11.35 |
3.60% | |
ALUMAR |
- |
- |
- |
- |
0.32 |
3.60% | |
ARIQUEMES |
180.3 |
RO |
Aug-94 |
Dec-42 |
3.61 |
3.60% | |
BARRA PEIXE |
150.6 |
MT |
Nov-93 |
Dec-42 |
13.70 |
3.60% | |
BOA VISTA |
301.7 |
RR |
Jul-01 |
Dec-42 |
1.04 |
3.60% | |
C. MAGALHAES |
15.1 |
MT |
Oct-81 |
Dec-42 |
1.97 |
3.60% | |
CAMETA |
23.6 |
PA |
Aug-98 |
Dec-42 |
2.72 |
3.60% | |
CARAJAS |
0.3 |
PA |
Nov-06 |
Dec-42 |
1.23 |
3.60% | |
CASTANHAL |
- |
PA |
Jun-12 |
Dec-42 |
1.81 |
3,6% | |
COELHO NETO |
130.0 |
MA |
Jan-00 |
Dec-42 |
5.24 |
3.60% | |
COLINAS |
1.5 |
TO |
Mar-99 |
Dec-42 |
23.81 |
3.60% | |
COXIPO |
771.2 |
MT |
Jul-87 |
Dec-42 |
25.38 |
3.60% | |
CVRD |
- |
|
|
|
0.80 |
3.60% | |
GUAMA |
454.0 |
PA |
Dec-81 |
Dec-42 |
8.43 |
3.60% | |
IMPERATRIZ |
1,842.2 |
MA |
Dec-82 |
Dec-42 |
89.40 |
3.60% | |
INTEGRADORA |
- |
PA |
Jul-13 |
Dec-42 |
0.65 |
3.60% | |
JARU |
90.3 |
RO |
Sep-97 |
Dec-42 |
4.33 |
3.60% | |
JAURU |
600.5 |
MT |
Jun-03 |
Dec-42 |
3.23 |
3.60% | |
JI-PARANA |
380.6 |
RO |
Sep-94 |
Dec-42 |
6.39 |
3.60% | |
MARABA |
1,063.8 |
PA |
Oct-81 |
Dec-42 |
46.59 |
3.60% | |
MIRACEMA |
362.5 |
TO |
Mar-99 |
Dec-42 |
28.24 |
3.60% | |
MIRAMAR |
- |
PA |
May-16 |
Dec-42 |
1.27 |
3,6% | |
MIRANDA II |
500.6 |
MA |
Jun-98 |
Dec-42 |
17.11 |
3.60% | |
NOBRES |
- |
MT |
Sep-96 |
Dec-42 |
1.55 |
3,6% | |
NOVA MUTUM |
60.6 |
MT |
Sep-96 |
Dec-42 |
4.89 |
3.60% | |
P.DUTRA |
721.0 |
MA |
Dec-82 |
Dec-42 |
81.47 |
3.60% | |
PERITORO |
300.1 |
MA |
Dec-82 |
Dec-42 |
7.28 |
3.60% | |
PIMENTA BUENO |
110.6 |
RO |
Jun-08 |
Dec-42 |
4.29 |
3.60% | |
PORTO FRANCO |
399.5 |
MA |
Feb-94 |
Dec-42 |
13.48 |
3.60% | |
PORTO VELHO |
525.6 |
RO |
Jul-89 |
Dec-42 |
4.18 |
3.60% | |
RIO BRANCO 1 |
566.0 |
AC |
Nov-12 |
Dec-42 |
7.69 |
3.60% | |
RONDONOPOLIS |
400.9 |
MT |
Jul-83 |
Dec-42 |
18.47 |
3.60% | |
RUROPOLIS |
300.6 |
PA |
Dec-98 |
Dec-42 |
15.67 |
3.60% | |
SAMUEL |
0.3 |
RO |
Jul-89 |
Dec-42 |
1.09 |
3.60% | |
SANTA MARIA |
600.2 |
PA |
Sep-95 |
Dec-42 |
13.75 |
3.60% | |
SAO LUIS I |
401.7 |
MA |
Dec-82 |
Dec-42 |
9.16 |
3.60% | |
SAO LUIS II |
2,829.0 |
MA |
Dec-82 |
Dec-42 |
71.62 |
3.60% | |
SINOP |
356.0 |
MT |
Sep-96 |
Dec-42 |
10.19 |
3.60% | |
SORRISO |
90.6 |
MT |
Sep-96 |
Dec-42 |
5.57 |
3.60% | |
SUB S.LUIS |
- |
|
|
|
6.94 |
3.60% | |
TRANSAMAZONIC |
60.3 |
PA |
Dec-98 |
Dec-42 |
10.04 |
3.60% | |
TUCURUI |
969.0 |
PA |
Oct-81 |
Dec-42 |
53.27 |
3.60% | |
TUCURUI VILA |
58.4 |
PA |
Jun-99 |
Dec-42 |
4.16 |
3.60% | |
UTINGA |
602.0 |
PA |
Dec-81 |
Dec-42 |
12.86 |
3.60% | |
VARZEA GRANDE |
- |
|
|
|
3.82 |
3.60% | |
VILA DO CONDE |
3,817.4 |
PA |
Dec-81 |
Dec-42 |
62.28 |
3.60% | |
VILHENA |
120.6 |
RO |
Oct-08 |
Dec-42 |
4.45 |
3.60% | |
XINGU |
- |
- |
- |
- |
0.05 |
3.60% | |
AMAPÁ |
- |
AP |
Dec-01 |
Dec-42 |
(1) |
- | |
CALÇOENE |
- |
AP |
May-02 |
Dec-42 |
(1) |
- | |
COARACY NUNES |
- |
AP |
Nov-75 |
Dec-42 |
(1) |
- | |
EPITACIOLÂNDIA |
22.1 |
AC |
Mar-08 |
Dec-42 |
(1) |
- | |
EQUATORIAL |
- |
AP |
Aug-00 |
Dec-42 |
(1) |
- | |
MACAPÁ II |
- |
AP |
Nov-96 |
Dec-42 |
(1) |
- |
27
PORTUÁRIA |
- |
AP |
Apr-96 |
Dec-42 |
(1) |
- | |
SANTA RITA |
- |
AP |
Dec-07 |
Dec-42 |
(1) |
- | |
SANTANA |
- |
AP |
Oct-75 |
Dec-42 |
(1) |
- | |
SENA MADUREIRA |
18.8 |
AC |
Oct-08 |
Dec-42 |
(1) |
- | |
TARTARUGALZINHO |
- |
AP |
Jun-00 |
Dec-42 |
(1) |
- | |
Chesf |
ABAIXADORA |
110.0 |
BA |
Oct-67 |
Dec-42 |
5.65 |
1.02% |
ACU II |
378.0 |
RN |
Nov-89 |
Dec-42 |
12.95 |
1.02% | |
ANGELIM |
310.0 |
PE |
Jan-56 |
Dec-42 |
21.42 |
1.02% | |
ANGELIM II |
- |
PE |
Jan-80 |
Dec-42 |
11.49 |
1.02% | |
B. ESPERANCA 230 kV |
127.3 |
PI |
Mar-70 |
Dec-42 |
32.20 |
1.02% | |
B.JESUS LAPA |
162.3 |
BA |
Sep-81 |
Dec-42 |
19.73 |
1.02% | |
BANABUIU |
120.5 |
CE |
Jan-64 |
Dec-42 |
11.49 |
1.02% | |
BARREIRAS |
401.0 |
BA |
Jun-96 |
Dec-42 |
11.03 |
1.02% | |
BOM NOME |
510.0 |
PE |
Oct-63 |
Dec-42 |
12.77 |
1.02% | |
BONGI |
530.0 |
PE |
May-56 |
Dec-42 |
15.84 |
1.02% | |
BROT.MACAUBAS |
- |
BA |
Jul-12 |
Dec-42 |
0.37 |
1.02% | |
C.GRANDE II |
410.0 |
PB |
May-64 |
Dec-42 |
43.66 |
1.02% | |
CAMACARI II |
2,600.0 |
BA |
Jan-79 |
Dec-42 |
87.73 |
1.02% | |
CAMPO FORMOSO (**) |
- |
BA |
Dec-15 |
Dec-42 |
0.00 |
- | |
CATU |
300.0 |
BA |
May-56 |
Dec-42 |
11.56 |
1.02% | |
CAUIPE |
300.0 |
CE |
Mar-01 |
Dec-42 |
9.43 |
1.02% | |
CIC. DANTAS |
151.0 |
BA |
May-56 |
Dec-42 |
6.86 |
1.02% | |
COREMAS |
300.0 |
PB |
Dec-90 |
Dec-42 |
10.01 |
1.02% | |
COTEGIPE |
402.0 |
BA |
Jan-56 |
Dec-42 |
11.42 |
1.02% | |
COTEMINAS |
- |
PB |
Dec-09 |
Dec-42 |
0.72 |
1.02% | |
CUR.NOVOS II |
103.7 |
RN |
Nov-75 |
Dec-42 |
3.27 |
1.02% | |
DELM. GOUVEIA |
400.0 |
CE |
Jun-89 |
Dec-42 |
21.12 |
1.02% | |
ELISEU MARTIN |
101.0 |
PI |
Jan-06 |
Dec-42 |
1.55 |
1.02% | |
EUNAPOLIS |
400.0 |
BA |
Sep-98 |
Dec-42 |
17.36 |
1.02% | |
FORTALEZA |
400.0 |
CE |
Jan-64 |
Dec-42 |
39.27 |
1.02% | |
FORTALEZA II |
2,400.0 |
CE |
May-00 |
Dec-42 |
58.65 |
1.02% | |
FUNIL |
550.0 |
BA |
Jan-56 |
Dec-42 |
33.77 |
1.02% | |
G.MANGABEIRA |
200.0 |
BA |
Mar-60 |
Dec-42 |
11.24 |
1.02% | |
GOIANINHA |
400.0 |
PE |
Jan-61 |
Dec-42 |
15.12 |
1.02% | |
ICO |
200.0 |
CE |
May-97 |
Dec-42 |
7.83 |
1.02% | |
IRECE |
228.9 |
BA |
Sep-81 |
Dec-42 |
21.04 |
1.02% | |
ITABAIANA |
200.0 |
SE |
May-57 |
Dec-42 |
10.88 |
1.02% | |
ITABAIANINHA |
239.0 |
SE |
Feb-96 |
Dec-42 |
10.46 |
1.02% | |
ITAPARICA |
10.0 |
PE |
Jan-83 |
Dec-42 |
1.74 |
1.02% | |
ITAPEBI |
- |
BA |
Jan-03 |
Dec-42 |
1.28 |
1.02% | |
JACARACANGA |
300.0 |
BA |
Jan-82 |
Dec-42 |
11.62 |
1.02% | |
JAGUARARI-SE |
- |
BA |
Jan-80 |
Dec-42 |
2.26 |
1.02% | |
JARDIM |
2,200.0 |
SE |
Aug-79 |
Dec-42 |
55.77 |
1.02% | |
JOAIRAM |
450.0 |
PE |
Jul-06 |
Dec-42 |
3.71 |
1.02% | |
JUAZEIRO II |
402.0 |
BA |
Apr-81 |
Dec-42 |
11.48 |
1.02% | |
MACEIO |
400.0 |
AL |
Sep-02 |
Dec-42 |
11.19 |
1.02% | |
MATATU |
380.0 |
BA |
Jan-65 |
Dec-42 |
17.82 |
1.02% | |
MESSIAS |
1,200.0 |
AL |
Nov-94 |
Dec-42 |
48.56 |
1.02% | |
MILAGRES |
2,120.0 |
CE |
Jan-64 |
Dec-42 |
62.60 |
1.02% | |
MIRUEIRA |
400.0 |
PE |
Aug-78 |
Dec-42 |
13.43 |
1.02% | |
MOD.REDUZIDO |
12.5 |
BA |
Jan-67 |
Dec-42 |
0.41 |
1.02% | |
MOSSORO II |
400.0 |
RN |
Jan-77 |
Dec-42 |
20.55 |
1.02% | |
MOXOTO |
20.0 |
BA |
Jan-72 |
Dec-42 |
1.98 |
1.02% | |
MULUNGU |
10.0 |
BA |
May-75 |
Dec-42 |
1.65 |
1.02% | |
MUSSURE II |
400.0 |
PB |
Mar-79 |
Dec-42 |
11.46 |
1.02% | |
NATAL II |
400.0 |
RN |
Jan-79 |
Dec-42 |
24.26 |
1.02% | |
OLINDINA |
40.0 |
BA |
Apr-80 |
Dec-42 |
18.09 |
1.02% | |
P. AFONSO IV |
1,200.0 |
AL |
Jan-79 |
Dec-42 |
29.31 |
1.02% | |
P.AFONSO III |
- |
AL |
Mar-74 |
Dec-42 |
13.17 |
1.02% | |
PARAISO |
200.0 |
RN |
Feb-04 |
Dec-42 |
4.42 |
1.02% | |
PAU FERRO |
300.0 |
PE |
Aug-02 |
Dec-42 |
5.08 |
1.02% | |
PENEDO |
300.0 |
AL |
May-97 |
Dec-42 |
11.56 |
1.02% |
28
PICI II |
500.0 |
CE |
May-05 |
Dec-42 |
10.13 |
1.02% | |
PICOS |
240.0 |
PI |
Jul-92 |
Dec-42 |
11.55 |
1.02% | |
PIRAPAMA II |
400.0 |
PE |
Feb-72 |
Dec-42 |
15.13 |
1.02% | |
PIRIPIRI |
335.0 |
PI |
Aug-73 |
Dec-42 |
17.67 |
1.02% | |
PITUACU |
400.0 |
BA |
Mar-83 |
Dec-42 |
17.02 |
1.02% | |
QUIXADA |
- |
CE |
Jul-03 |
Dec-42 |
3.20 |
1.02% | |
QUIXERÊ |
- |
CE |
Nov-14 |
Dec-42 |
0.00 |
- | |
RECIFE II |
2,410.0 |
PE |
Jan-79 |
Dec-42 |
87.70 |
1.02% | |
RIBEIRAO |
400.0 |
PE |
Oct-94 |
Dec-42 |
14.94 |
1.02% | |
RIO LARGO II |
300.0 |
AL |
Dec-62 |
Dec-42 |
14.84 |
1.02% | |
RUSSAS II |
300.0 |
CE |
Nov-82 |
Dec-42 |
7.54 |
1.02% | |
S.JOAO PIAUI |
416.7 |
PI |
Nov-80 |
Dec-42 |
31.28 |
1.02% | |
SAN.MATOS II |
50.0 |
RN |
Nov-75 |
Dec-42 |
2.46 |
1.02% | |
SANTA CRUZ II |
100.0 |
RN |
Mar-63 |
Dec-42 |
1.95 |
1.02% | |
SAPEACU |
- |
BA |
May-03 |
Dec-42 |
1.02 |
1.02% | |
SOBRAL II |
- |
CE |
Nov-73 |
Dec-42 |
0.00 |
1.02% | |
SOBRAL III |
400.0 |
CE |
Apr-00 |
Dec-42 |
13.10 |
1.02% | |
SR.BONFIM II |
1,200.0 |
BA |
May-81 |
Dec-42 |
27.13 |
1.02% | |
STO.A.JESUS |
400.0 |
BA |
Mar-97 |
Dec-42 |
6.28 |
1.02% | |
TACAIMBO |
301.0 |
PE |
Jun-85 |
Dec-42 |
11.88 |
1.02% | |
TACARATÚ |
300.0 |
PE |
Dec-14 |
Dec-42 |
13.40 |
- | |
TERESINA |
- |
PI |
Apr-70 |
Dec-42 |
0.00 |
1.02% | |
TERESINA II |
590.0 |
PI |
May-00 |
Dec-42 |
25.47 |
1.02% | |
U.SOBRADINHO |
900.0 |
BA |
Oct-79 |
Dec-42 |
66.57 |
1.02% | |
U.B.ESPERANCA |
300.0 |
PI |
Nov-80 |
Dec-42 |
9.81 |
1.02% | |
PILÕES II |
900.0 |
PB |
Oct-12 |
Dec-42 |
50.56 |
- | |
US. L.GONZAGA |
- |
PE |
May-88 |
Dec-42 |
43.19 |
1.02% | |
USINA XINGO 500 Kv |
- |
SE |
Nov-94 |
Dec-42 |
36.54 |
1.02% | |
|
ZEBU |
38.4 |
AL |
Nov-76 |
Dec-42 |
1.54 |
1.02% |
Furnas |
ADRIANOPOLIS |
3,103.3 |
RJ |
Nov-70 |
Dec-42 |
36.61 |
IPCA |
AGUA VERMELHA |
- |
MG |
Jan-02 |
Jan-42 |
3.21 |
IPCA | |
AGUAS LINDAS |
|
GO |
Mar-14 |
Dec-42 |
1.36 |
IPCA | |
ANGRA FUR |
1,354.8 |
RJ |
Apr-71 |
Dec-42 |
35.14 |
IPCA | |
ARARAQUARA FURNAS |
- |
SP |
Apr-76 |
Dec-42 |
5.59 |
IPCA | |
ATIBAIA 2 |
|
SP |
Jan-13 |
Dec-42 |
0.24 |
IPCA | |
BANDEIRANTES |
1,433.3 |
GO |
Oct-72 |
Dec-42 |
63.06 |
IPCA | |
BARREIRO 1 |
- |
MG |
Jan-13 |
Jan-43 |
1.59 |
IPCA | |
BARRO ALTO |
216.3 |
GO |
Mar-82 |
Dec-42 |
22.51 |
IPCA | |
BRAS. GERAL |
300.0 |
DF |
Feb-60 |
Dec-42 |
9.88 |
IPCA | |
BRAS. SUL |
2,175.0 |
DF |
Mar-73 |
Dec-42 |
65.55 |
IPCA | |
C. DOURADA |
- |
GO |
Jan-86 |
Dec-42 |
4.42 |
IPCA | |
C. PAULISTA |
583.3 |
SP |
Oct-76 |
Dec-42 |
27.29 |
IPCA | |
CAMPINAS |
1,970.0 |
SP |
Sep-72 |
Dec-42 |
26.71 |
IPCA | |
CAMPOS |
1,183.3 |
RJ |
Feb-73 |
Dec-42 |
36.02 |
IPCA | |
CORUMBA |
- |
GO |
Mar-97 |
Dec-42 |
7.72 |
IPCA | |
ESTREITO |
|
MG |
Jan-13 |
Jan-43 |
1.26 |
IPCA | |
F.IGUACU 50HZ |
8,812.0 |
PR |
Dec-82 |
Dec-42 |
560.12 |
IPCA | |
F.IGUACU 60HZ |
7,156.0 |
PR |
Dec-82 |
Dec-42 |
136.01 |
IPCA | |
FUNIL |
- |
RJ |
Sep-63 |
Dec-42 |
3.62 |
IPCA | |
FURNAS |
- |
MG |
Sep-63 |
Dec-42 |
9.55 |
IPCA | |
GRAJAU |
2,800.0 |
RJ |
Dec-79 |
Dec-42 |
49.61 |
IPCA | |
GUARULHOS |
- |
SP |
Sep-63 |
Dec-42 |
14.61 |
IPCA | |
GURUPI |
- |
TO |
Mar-99 |
Dec-42 |
21.77 |
IPCA | |
IBIUNA |
12,050.4 |
SP |
Apr-84 |
Dec-42 |
155.12 |
IPCA | |
IMBARIE |
- |
RJ |
Oct-68 |
Dec-42 |
1.09 |
IPCA | |
IRIRI |
- |
RJ |
Oct-09 |
Dec-42 |
0.72 |
IPCA | |
ITABERA |
- |
SP |
Sep-82 |
Dec-42 |
47.86 |
IPCA | |
ITUMBIARA |
- |
MG |
Mar-73 |
Feb-20 |
77.12 |
IPCA | |
ITUTINGA |
|
MG |
Apr-67 |
Dec-42 |
2.97 |
IPCA | |
IVAIPORA |
11,006.0 |
PR |
Oct-82 |
Dec-42 |
116.45 |
IPCA | |
JACAREPAGUA |
1,275.0 |
RJ |
Dec-67 |
Dec-42 |
29.91 |
IPCA | |
L.C.BARRETO |
- |
SP |
Mar-69 |
Dec-42 |
14.78 |
IPCA |
29
M. MORAES |
- |
MG |
Dec-56 |
Oct-23 |
16.55 |
IPCA | |
MACAE MERCHAN |
- |
RJ |
Nov-01 |
Dec-42 |
1.98 |
IPCA | |
MARIMBONDO |
- |
MG |
Aug-75 |
Dec-42 |
10.81 |
IPCA | |
MOGI |
- |
- |
- |
- |
2.17 |
IPCA | |
MOGI CRUZES |
1,166.7 |
SP |
Mar-64 |
Dec-42 |
26.66 |
IPCA | |
NIQUELANDIA |
- |
GO |
Oct-99 |
Dec-42 |
7.14 |
IPCA | |
OURO PRETO 2 |
- |
MG |
Feb-04 |
Dec-42 |
4.68 |
IPCA | |
P. COLOMBIA |
- |
MG |
Jul-73 |
Dec-42 |
8.48 |
IPCA | |
PARQUE EMAS |
|
GO |
Nov-13 |
Nov-53 |
1.17 |
IPCA | |
PIRINEUS |
- |
GO |
Nov-06 |
Dec-42 |
0.55 |
IPCA | |
POCOS CALDAS |
1,846.7 |
MG |
Sep-63 |
Dec-42 |
34.53 |
IPCA | |
RIO CLARO |
|
GO |
Nov-13 |
Nov-53 |
1.17 |
IPCA | |
RIO VERDE FUR |
333.3 |
GO |
Dec-75 |
Dec-42 |
17.79 |
IPCA | |
ROCHA LEAO |
- |
RJ |
Dec-72 |
Dec-42 |
6.20 |
IPCA | |
S.DA MESA |
- |
- |
- |
- |
52.19 |
IPCA | |
SAMAMBAIA |
5,525.0 |
DF |
Mar-98 |
Dec-42 |
89.72 |
IPCA | |
SANTA CRUZ |
- |
RJ |
Jun-67 |
Jan-43 |
4.26 |
IPCA | |
SAO GONCALO |
- |
RJ |
Jun-77 |
Jan-43 |
0.42 |
IPCA | |
SAO JOSE |
2,600.0 |
RJ |
Aug-91 |
Dec-42 |
73.07 |
IPCA | |
TIJUCO PRETO |
19,114.7 |
SP |
Sep-82 |
Dec-42 |
191.79 |
IPCA | |
UHE S.DA MESA |
- |
GO |
Mar-98 |
Nov-39 |
10.24 |
IPCA | |
USI CAMPOS |
- |
RJ |
Dec-68 |
Jul-27 |
2.54 |
IPCA | |
VENDA PEDRAS |
|
RJ |
Jan-13 |
Jan-43 |
0.26 |
IPCA | |
VIANA |
750.0 |
ES |
Dec-05 |
Dec-42 |
5.74 |
IPCA | |
VITORIA |
1,113.4 |
ES |
Nov-78 |
Dec-42 |
35.03 |
IPCA | |
|
ZONA OESTE |
|
RJ |
Jun-09 |
Jun-39 |
1.95 |
IPCA |
Eletrosul |
ALEGRETE |
83.0 |
RS |
May-71 |
Dec-42 |
3.24 |
IPCA |
ANASTACIO |
150.0 |
MS |
Aug-94 |
Dec-42 |
4.53 |
IPCA | |
ARAQUARI (HYOSUNG) |
- |
SC |
Jan-13 |
Dec-42 |
0.41 |
IPCA | |
AREIA |
672.0 |
PR |
Aug-80 |
Dec-42 |
19.84 |
IPCA | |
ASSIS |
336.0 |
SP |
Mar-79 |
Dec-42 |
8.02 |
IPCA | |
ATLANTIDA 2 |
249.0 |
RS |
May-07 |
Dec-42 |
3.73 |
IPCA | |
BIGUACU |
600.0 |
SC |
Apr-08 |
Dec-42 |
9.35 |
IPCA | |
BLUMENAU |
1,962.0 |
SC |
Apr-79 |
Dec-42 |
37.71 |
IPCA | |
C.MOURAO |
- |
PR |
Jan-13 |
Dec-42 |
1.90 |
IPCA | |
C.NOVOS |
2,466.0 |
SC |
Sep-82 |
Dec-42 |
32.23 |
IPCA | |
CAMPO GRANDE |
- |
SC |
Sep-82 |
Dec-42 |
3.39 |
IPCA | |
CANOINHAS ESU |
450.0 |
SC |
Feb-88 |
Dec-42 |
7.47 |
IPCA | |
CAXIAS |
2,016.0 |
RS |
Dec-01 |
Dec-42 |
21.50 |
IPCA | |
CAXIAS SUL 5 |
215.0 |
RS |
Jun-05 |
Dec-42 |
4.49 |
IPCA | |
CHARQUEADAS |
88.0 |
RS |
Jan-72 |
Dec-42 |
3.80 |
IPCA | |
CURITIBA |
1,344.0 |
PR |
Oct-80 |
Dec-42 |
28.35 |
IPCA | |
D.SANTA CRUZ |
- |
MS |
Jan-13 |
Dec-42 |
0.21 |
IPCA | |
DESTERRO |
300.0 |
SC |
Dec-08 |
Dec-42 |
4.71 |
IPCA | |
DOURADOS |
300.0 |
MS |
Nov-87 |
Dec-42 |
11.09 |
IPCA | |
FARROUPILHA |
88.0 |
RS |
Jun-73 |
Dec-42 |
5.55 |
IPCA | |
FLORIANOPOLIS |
75.0 |
SC |
Dec-74 |
Dec-42 |
3.04 |
IPCA | |
FORQUILHINHA |
- |
SC |
Jan-13 |
Dec-42 |
0.54 |
IPCA | |
FOZ DO CHAPECO |
- |
RS |
Apr-15 |
Dec-42 |
0.63 |
IPCA | |
GASPAR 2 |
- |
SC |
Sep-16 |
Dec-42 |
1.49 |
IPCA | |
GRAVATAI |
2,016.0 |
RS |
Sep-82 |
Dec-42 |
36.85 |
IPCA | |
GRAVATAI 2 |
- |
RS |
Jan-13 |
Dec-42 |
1.16 |
IPCA | |
GRAVATAI 3 |
165.0 |
RS |
Nov-07 |
Dec-42 |
3.16 |
IPCA | |
ILHOTA |
100.0 |
SC |
Dec-76 |
Dec-42 |
5.64 |
IPCA | |
IMBITUBA |
- |
SC |
Feb-16 |
Dec-42 |
0.02 |
IPCA | |
ITA |
- |
SC |
Mar-65 |
Dec-42 |
14.15 |
IPCA | |
ITAJAI |
600.0 |
SC |
Jan-02 |
Dec-42 |
6.82 |
IPCA | |
IVAIPORA |
- |
PR |
May-82 |
Dec-42 |
14.89 |
IPCA | |
J.LACERDA-A |
399.8 |
SC |
Mar-65 |
Dec-42 |
9.46 |
IPCA | |
J.LACERDA-B |
- |
SC |
Jun-79 |
Dec-42 |
4.83 |
IPCA | |
JOINV.NORTE |
600.0 |
SC |
Jun-09 |
Dec-42 |
11.28 |
IPCA | |
JOINVILLE |
691.0 |
SC |
Nov-74 |
Dec-42 |
16.01 |
IPCA |
30
JOINVILLE GM |
- |
SC |
May-12 |
Dec-42 |
0.97 |
IPCA | |
JOINVILLE SANTA CATARINA |
- |
SC |
Oct-15 |
Dec-42 |
1.31 |
IPCA | |
L.GRANDE |
- |
RS |
Jan-13 |
Dec-42 |
0.67 |
IPCA | |
LONDRINA ESU |
1,344.0 |
PR |
Apr-88 |
Dec-42 |
18.51 |
IPCA | |
MACHADINHO |
- |
SC |
Jan-13 |
Dec-42 |
0.99 |
IPCA | |
MARINGA |
- |
PR |
Jan-13 |
Dec-42 |
0.26 |
IPCA | |
MONTE CLARO |
- |
RS |
Jan-13 |
Dec-42 |
0.68 |
IPCA | |
NOVA ANDRADINA |
- |
MS |
Jul-16 |
Dec-42 |
1.09 |
IPCA | |
NOVA PRATA 2 |
- |
RS |
Sep-15 |
Dec-42 |
1.28 |
IPCA | |
NOVA STA RITA |
2,016.0 |
RS |
Aug-09 |
Dec-42 |
24.00 |
IPCA | |
OSORIO 2 |
- |
RS |
Jan-13 |
Dec-42 |
0.68 |
IPCA | |
PAL.PINHEIRA |
- |
SC |
Feb-16 |
Dec-42 |
0.92 |
IPCA | |
PALHOCA ESU |
384.0 |
SC |
Jan-84 |
Dec-42 |
10.24 |
IPCA | |
PASSO FUNDO |
168.0 |
RS |
Nov-92 |
Dec-42 |
8.99 |
IPCA | |
S. OSORIO |
33.3 |
PR |
Oct-75 |
Dec-42 |
4.99 |
IPCA | |
S.SANTIAGO |
15.0 |
PR |
Nov-80 |
Dec-42 |
8.08 |
IPCA | |
SANTO ANGELO |
2,016.0 |
RS |
Dec-99 |
Dec-42 |
25.73 |
IPCA | |
SIDEROPOL.ESU |
352.0 |
SC |
Apr-75 |
Dec-42 |
8.23 |
IPCA | |
TAPERA 2 |
249.0 |
RS |
Mar-05 |
Dec-42 |
5.56 |
IPCA | |
TIJUCAS |
- |
SC |
Nov-12 |
Dec-42 |
0.82 |
IPCA | |
U.MIMOSO |
- |
MS |
Jan-13 |
Dec-42 |
0.79 |
IPCA | |
|
XANXERE ESU |
600.0 |
SC |
Jun-86 |
Dec-42 |
5.82 |
IPCA |
(1) Enterprises in operation which do not have right to AAR. | |||||||
| |||||||
III.4.2 Substation – Enterprises not renewed under 12,783/13 law terms | |||||||
Eletrobras Companies |
SS |
Transformation Capacity (MVA) |
Location (State) |
Beginning of Operation |
End of Concession |
AAR em 06.30.18 (R$ Million)(1) |
Readjustment Index |
Eletronorte |
ABUNA |
- |
RO |
- |
- |
2.40 |
3.60% |
ARARAQUARA 2 |
3505.2 |
SP |
Mar-13 |
Feb-39 |
116.70 |
3.60% | |
ARIQUEMES |
- |
RO |
- |
- |
1.68 |
3.60% | |
BALSAS |
200.0 |
MA |
Dec-11 |
Jan-39 |
3.60 |
3.60% | |
COLETORA PORTO VELHO |
5438.4 |
RO |
Mar-13 |
Feb-39 |
195.60 |
3.60% | |
JAURU |
- |
RO |
- |
- |
1.23 |
3.60% | |
JI-PARANA |
- |
RO |
- |
- |
1.68 |
3.60% | |
JORGE TEIXEIRA - CC 009/2010 |
- |
AM |
- |
- |
1.07 |
6.40% | |
JORGE TEIXEIRA - CC 014/2012 |
- |
AM |
- |
- |
0.39 |
-9.33% | |
LECHUGA - CC 009/2010 |
- |
AM |
Mar-15 |
May-42 |
1.07 |
6.40% | |
LECHUGA - CC 014/2012 |
450.0 |
AM |
Mar-15 |
May-42 |
6.69 |
-9.33% | |
LUCAS RIO VERDE |
75.0 |
MT |
Apr-13 |
Jun-41 |
2.71 |
6.40% | |
MIRAMAR |
450.0 |
PA |
Apr-16 |
Apr-46 |
3.79 |
-9.54% | |
MIRANDA II (ATR1) |
450.0 |
MA |
Nov-10 |
Jan-39 |
10.51 |
3.60% | |
NOBRES |
200.0 |
MT |
Sep-13 |
Dec-41 |
1.85 |
-9.78% | |
PIMENTA BUENO |
- |
RO |
- |
- |
1.68 |
3.60% | |
PORTO VELHO |
- |
RO |
Mar-13 |
Feb-39 |
1.63 |
3.60% | |
RIB.GONCALVES |
650.0 |
MA |
Dec-11 |
Jan-39 |
12.39 |
3.60% | |
RIO BRANCO 1 (EX RBTE) - No Transformer in this SS |
- |
AC |
Oct-11 |
Nov-39 |
6.54 |
3.60% | |
SAMUEL |
- |
RO |
- |
- |
1.01 |
3.60% | |
SAO LUIS II |
- |
MA |
- |
- |
0.24 |
3.60% | |
SAO LUIS III |
300.3 |
MA |
May-10 |
Mar-38 |
4.82 |
3.60% | |
TUCURUI |
300.0 |
PA |
Dec-14 |
Dec-41 |
2.03 |
-9.54% | |
|
VILHENA |
- |
RO |
- |
- |
2.34 |
3.60% |
Chesf |
Acaraú II |
200.0 |
CE |
Apr-14 |
Nov-40 |
3.92 |
- |
Aquiraz II (1) |
0.0 |
CE |
Dec-13 |
Dec-43 |
0.00 |
- | |
Arapiraca III |
200.0 |
AL |
Jun-13 |
Oct-40 |
9.44 |
- | |
Bom Jesus da Lapa II |
0.0 |
BA |
Dec-15 |
Nov-40 |
0.20 |
- | |
Brumado II |
0.0 |
BA |
Aug-10 |
Jun-37 |
0.33 |
- | |
Camaçari IV |
2400.0 |
BA |
Nov-12 |
Jul-40 |
18.56 |
- | |
Campina Grande III (1) |
0.0 |
PB |
Dec-15 |
Oct-41 |
0.00 |
- | |
Casa Nova II |
180.0 |
BA |
Nov-17 |
Dec-37 |
0.00 |
- | |
Ceará Mirim II (1) |
0.0 |
RN |
Sep-14 |
Sep-44 |
0.00 |
- | |
Extremoz II |
0.0 |
RN |
Feb-14 |
Nov-40 |
4.28 |
- |
31
Garanhuns II (1) |
0.0 |
PE |
Dec-15 |
Dec-41 |
0.00 |
- | |
Ibiapina II (3) |
200.0 |
PI |
Sep-16 |
Aug-41 |
3.38 |
- | |
Ibicoara |
410.0 |
BA |
Jan-11 |
Jun-37 |
5.90 |
- | |
Igaporã |
450.0 |
BA |
Jun-14 |
Nov-40 |
6.04 |
- | |
Igaporã III |
1500.0 |
BA |
Dec-15 |
Jun-42 |
1.43 |
- | |
João Câmara II |
360.0 |
RN |
Feb-14 |
Nov-40 |
3.44 |
- | |
Lagoa Nova II |
450.0 |
RN |
Dec-15 |
Oct-41 |
5.47 |
- | |
Mirueira II |
300.0 |
PE |
Apr-16 |
Jun-42 |
11.33 |
- | |
Morro do Chapéu |
150.0 |
BA |
Jul-17 |
Oct-41 |
1.23 |
- | |
Mossoró IV |
100.0 |
RN |
Oct-17 |
Jun-42 |
3.25 |
- | |
Natal III |
450.0 |
RN |
Aug-12 |
Aug-39 |
8.52 |
- | |
Pecém II (1) |
0.0 |
CE |
Oct-13 |
Oct-43 |
0.00 |
- | |
Pindaí II |
300.0 |
BA |
Dec-15 |
Jun-42 |
4.04 |
- | |
Polo |
100.0 |
BA |
Apr-16 |
Oct-40 |
1.39 |
- | |
Santa Rita II |
450.0 |
PB |
Jul-12 |
Aug-39 |
7.41 |
- | |
Suape II |
1200.0 |
PE |
Dec-12 |
Jan-39 |
12.90 |
- | |
Suape III |
300.0 |
PE |
Jul-12 |
Jan-39 |
4.42 |
- | |
Tabocas do Brejo Velho (2) |
0.0 |
BA |
Jun-17 |
Jun-47 |
0.00 |
- | |
Tauá II |
202.0 |
CE |
Dec-07 |
Mar-35 |
14.57 |
- | |
Teresina III |
400.0 |
PI |
Oct-17 |
Dec-41 |
5.92 |
- | |
Touros |
150.0 |
RN |
May-17 |
Jun-42 |
3.43 |
- | |
Zebu II |
200.0 |
AL |
Jul-12 |
Aug-39 |
5.01 |
- | |
Jaboatão II |
300.0 |
PE |
May-18 |
May-48 |
- |
- | |
Ourolândia |
0.0 |
BA |
May-18 |
May-48 |
3.01 |
- | |
SE Elev. Usina de Curemas |
4.2 |
PB |
Jan-68 |
Nov-24 |
* |
- | |
SE Elev. Usina de Sobradinho |
1200.0 |
BA |
Oct-79 |
Feb-22 |
* |
- | |
|
SE Elev. Usina Term. Camaçari |
400 |
BA |
Sep-78 |
Aug-27 |
* |
- |
Furnas |
B.DESPACHO 3 (LT B.DESPACHO3-O.PRETO2) CCO-2009-003 RB) |
- |
MG |
Jan-09 |
Jan-39 |
1.62 |
IPCA |
BATEIAS (LT IBIÚNA-BATEIAS) CCO-2001-034-RB) |
- |
PR |
May-01 |
May-31 |
12.32 |
IGPM | |
CAMPOS (LT MACAÉ-CAMPOS) CCO-2005-006 RB) |
- |
RJ |
May-05 |
May-35 |
1.75 |
IGPM | |
IBIUNA (LT IBIÚNA-BATEIAS) CCO-2001-034-RB) |
2250.0 |
SP |
May-01 |
May-31 |
98.39 |
IGPM | |
ITAPETI (LT T.PRETO-ITAPETI-NORD) CCO-2006-007-RB) |
- |
SP |
Apr-06 |
Apr-36 |
4.97 |
IPCA | |
MACAE MERCHAN (LT MACAÉ-CAMPOS) CCO-2005-006 RB) |
- |
RJ |
May-05 |
May-35 |
2.32 |
IGPM | |
NORDESTE (LT T.PRETO-ITAPETI-NORD) CCO-2006-007-RB) |
- |
SP |
Apr-06 |
Apr-36 |
1.66 |
IPCA | |
OURO PRETO 2 (LT B.DESPACHO3-O.PRETO2) CCO-2009-003 RB) |
- |
MG |
Jan-09 |
Jan-39 |
0.67 |
IPCA | |
TIJUCO PRETO (LT T.PRETO-ITAPETI-NORD) CCO-2006-007-RB) |
- |
SP |
Apr-06 |
Apr-36 |
3.82 |
IPCA | |
ZONA OESTE (CCO-2012-016-RB) |
1200.0 |
RJ |
May-12 |
May-42 |
8.64 |
IPCA | |
PIRINEUS |
- |
GO |
- |
- |
0.46 |
| |
|
XAVANTES |
- |
GO |
- |
- |
0.46 |
|
Amazonas G&T |
CRIST. ROCHA |
|
AM |
Nov-16 |
Without definition |
0.67 |
- |
JORGE TEIXEIRA |
300.0 |
AM |
May-14 |
Without definition |
7.72 |
- | |
LECHUGA |
- |
AM |
Aug-14 |
Without definition |
3.50 |
- | |
MANAUS |
450.0 |
AM |
Feb-89 |
Without definition |
9.83 |
- | |
MAUA III |
600.0 |
AM |
May-14 |
Without definition |
12.12 |
- | |
PRES FIGUEIREDO |
15.0 |
AM |
Sep-98 |
Without definition |
0.60 |
- | |
|
UHE BALBINA |
- |
AM |
Feb-89 |
Without definition |
0.75 |
|
Eletrosul |
ABDON BATISTA |
0.0 |
SC |
Jan-15 |
Mar-35 |
0.44 |
IGPM |
BIGUACU |
2016.0 |
SC |
Apr-08 |
Mar-35 |
41.10 |
IGPM | |
BLUMENAU |
0.0 |
SC |
Apr-79 |
Mar-35 |
5.60 |
IGPM | |
C.NOVOS |
- |
SC |
Sep-82 |
Mar-35 |
7.68 |
IGPM | |
CASCAVEL OEST |
0.0 |
PR |
Oct-05 |
Feb-34 |
5.50 |
IGPM | |
CAXIAS SUL 6 |
330.0 |
RS |
Aug-12 |
Oct-40 |
4.26 |
IPCA | |
CV URUGUAIANA |
239.7 |
RS |
Sep-94 |
Jul-21 |
9.99 |
IPCA | |
FOZ DO CHAPECO |
150.0 |
RS |
Dec-12 |
Jun-41 |
4.38 |
IPCA | |
GARIBALDI 1 |
- |
RS |
May-13 |
Oct-40 |
0.51 |
IPCA | |
GUARITA |
0.0 |
RS |
May-77 |
Jun-41 |
0.11 |
IPCA | |
IJUI 2 |
166.0 |
RS |
Apr-13 |
Oct-40 |
3.53 |
IPCA | |
IVAIPORA |
0.0 |
PR |
May-82 |
Feb-34 |
10.55 |
IGPM | |
IVINHEMA 2 |
300.0 |
MS |
Jan-16 |
Jan-44 |
3.30 |
IPCA | |
L.GRANDE |
150.0 |
RS |
Nov-12 |
Oct-40 |
3.39 |
IPCA |
32
MISSOES |
150.0 |
RS |
Nov-10 |
Jan-39 |
5.36 |
IPCA | |
MONTE CLARO |
0.0 |
RS |
Sep-04 |
Oct-40 |
0.53 |
IPCA | |
N. PETROPOLIS 2 |
83.0 |
RS |
Nov-12 |
Oct-40 |
2.49 |
IPCA | |
NOVA STA RITA - AMPLIAÇÃO |
672.0 |
RS |
Dec-13 |
Apr-36 |
4.97 |
IPCA | |
PRE.MEDICI |
0.0 |
RS |
Mar-08 |
Mar-38 |
0.38 |
IPCA | |
S.SANTIAGO |
0.0 |
PR |
Dec-80 |
Feb-34 |
5.06 |
IGPM | |
SANTA CRUZ 1 |
0.0 |
RS |
Dec-99 |
Mar-38 |
0.32 |
IPCA | |
|
XANXERE |
0.0 |
SC |
Oct-75 |
Jun-41 |
0.21 |
IPCA |
* SS Elev. Usina de Curemas, SS Elev. Usina de Sobradinho, SS Elev. Usina Term. Camaçari are not part of the transmission contracts. These ventures do not have right to AAR. | |||||||
(1) There is no AAR associated to Chesf because these SS (Aquiraz II, Campina Grande III, Ceará Mirim II, Garanhuns II, Pecém II) belongs to a Special Proposed Company (SPE) in which Chesf has its own equipment with, at least, one line input or with support for Operation and / or Maintenance. | |||||||
(2) Tabocas do Brejo Velho: transfer by donation by Enel Green Power to CHESF. AAR not defined yet, SS in transfer process. | |||||||
(3) Although energized, the reported revenue of SS Ibiapina is still foreseen since it has not yet entered commercial operation. |
33
|
IV.1 Distribution Data |
||||
Company |
Extension of Distribution Lines (Km) |
Number of Customers |
Number of Counties Assisted |
Substations |
ED Acre |
21,492 |
268,300 |
22 |
13 |
ED Alagoas |
43,231 |
1,176,408 |
102 |
40 |
ED Amazonas |
33,056 |
994,065 |
62 |
25 |
ED Piauí |
93,935 |
1,281,200 |
224 |
88 |
ED Rondônia |
58,050 |
635,717 |
52 |
60 |
ED Roraima |
3,686 |
116,928 |
1 |
3 |
34
|
Companies information | ||
IV.2 Energy Sold – MWh | ||
Companies |
1Q18 |
2Q18 |
ED Acre |
256,300 |
252,112 |
ED Alagoas |
940,523 |
880,386 |
ED Amazonas Energia |
1,403,629 |
1,473,020 |
ED Piauí |
17,214 |
819,606 |
ED Rondônia |
748,794 |
768,215 |
ED Roraima |
198,228 |
190,405 |
Total |
3,564,688 |
4,383,744 |
35
|
IV.2.1 Energy Sold by Consumer Class | ||||
Distribution to |
1Q18 |
2Q18 | ||
R$ million |
MWh |
R$ million |
MWh | |
Captive Market |
|
|
|
|
Residential |
1,204.1 |
1,760,945.3 |
1,244.0 |
1,784,033.9 |
Industrial |
210.0 |
337,071.0 |
201.6 |
339,083.4 |
Commercial, services and others activities |
574.3 |
845,483.0 |
585.5 |
848,303.8 |
Rural |
89.4 |
215,578.7 |
82.2 |
177,449.3 |
Public Utilities |
188.9 |
323,185.1 |
210.0 |
356,584.1 |
Public Ilumination |
81.4 |
212,435.0 |
81.7 |
204,250.5 |
Public service |
64.0 |
141,119.3 |
67.4 |
142,621.0 |
Own Consumption |
3.5 |
7,925.1 |
3.6 |
8,057.8 |
Others |
- 3.4 |
- |
- 4.5 |
- |
Captive Total |
2,412.3 |
3,843,742.5 |
2,471.5 |
3,860,383.8 |
Free Costumer |
||||
Residential |
5.2 |
42,693.7 |
5.2 |
43,399.1 |
Industrial |
9.9 |
347,324.6 |
10.2 |
354,376.2 |
Commercial, services and others activities |
4.7 |
81,550.6 |
4.9 |
88,347.4 |
Rural |
- |
- |
- |
- |
Public Utilities |
- |
- |
- |
- |
Public Ilumination |
- |
- |
- |
- |
Public service |
- |
35,426.5 |
- |
37,237.5 |
Own Consumption |
- |
- |
- |
- |
Others |
- |
- |
- |
- |
Free Costumer Total |
19.8 |
506,995.4 |
20.2 |
523,360.2 |
Total Energy Sold (1) |
2,432.08 |
4,350,737.87 |
2,491.69 |
4,383,744.03 |
(1) Total energy sold in 1Q17 includes 30,463 MWh of CERR (Roraima Energy Company), which has been under concession from Boa Vista Energia since January 1st. |
36
|
IV.3 Energy purchased for resale |
|||||
Company |
Buyer |
1Q18 |
1Q18 | ||
R$ Million |
MWh |
R$ Million |
MWh | ||
ED Acre |
Eletrobras System |
113.9 |
247,758.8 |
114.6 |
243,320.7 |
Others |
73.5 |
53,365.7 |
75.7 |
54,385.6 | |
ED Alagoas |
Eletrobras System |
27.8 |
158,117.0 |
35.3 |
172,500.0 |
Others |
179.6 |
1,058,170.0 |
228.1 |
1,059,644.0 | |
ED Amazonas Energia |
Eletrobras System |
108.0 |
800,669.0 |
106.0 |
748,028.0 |
Others |
72.7 |
616,313.6 |
70.9 |
595,884.0 | |
ED Piauí |
Eletrobras System |
42.0 |
306,326.0 |
41.8 |
305,933.0 |
Others |
224.9 |
799,966.0 |
242.8 |
1,972,576.0 | |
ED Rondônia |
Eletrobras System |
69.8 |
309,018.0 |
63.6 |
225,292.0 |
Others |
209.8 |
928,498.0 |
191.2 |
676,929.0 | |
ED Roraima |
Eletrobras System |
61,539.4 |
257,674.4 |
59,871.6 |
250,676.7 |
Others |
39,023.4 |
47,126.3 |
19,634.8 |
23,719.4 |
37
|
IV.4 Network Expansion – number of new connections | ||
Company |
1Q18 |
1Q18 |
ED Acre |
5,063 |
3,721 |
ED Alagoas |
13,541 |
5,688 |
ED Amazonas Energia |
13,398 |
3,947 |
ED Piauí |
9,638 |
14,435 |
ED Rondonia |
8,994 |
9,453 |
ED Roraima |
1,503 |
1,371 |
38
|
IV.5 Fuel used to produce electric energy | |||||
Company |
Type (Unit) |
1Q18 |
1Q18 | ||
Amount |
R$ Million |
Amount |
R$ Million | ||
ED Acre |
Diesel Oil (L) |
15,081,652.0 |
- |
14,990,344.0 |
- |
Gas (m3) |
|
|
|
| |
ED Alagoas |
Diesel Oil (L) |
- |
- |
- |
- |
Gas (m3) |
|
|
|
| |
ED Amazonas Energia |
Diesel Oil (L) |
105,843,558.9 |
377.3 |
107,856,158.0 |
413.7 |
Gas (m3) |
298,332,964.0 |
733.0 |
284,456,570.0 |
737.3 | |
ED Piauí |
Diesel Oil (L) |
- |
- |
- |
- |
Gas (m3) |
|
|
|
| |
ED Rondônia |
Diesel Oil (L) |
- |
- |
- |
- |
Gas (m3) |
|
|
|
| |
ED Roraima |
Diesel Oil (L) |
13,180,487.0 |
53.8 |
6,629,537.0 |
40.0 |
Gas (m3) |
|
|
|
|
39
|
IV.6 Quality Indicators and Operational Performance | |||||
Company |
DEC/ Stoppage Duration – |
FEC/ Stoppage Frequency |
TMA – Average Time of Assistence – |
Losses (%) | |
Technical |
Commercial | ||||
ED Acre |
25.90 |
15.51 |
420.07 |
9.85 |
10.68 |
ED Alagoas |
5.51 |
3.20 |
260.21 |
10.34 |
12.13 |
ED Amazonas |
28.32 |
15.68 |
585.26 |
7.69 |
35.82 |
ED Piauí |
12.60 |
7.55 |
509.70 |
11.93 |
14.94 |
ED Rondônia |
13.35 |
6.88 |
269.06 |
11.15 |
16.21 |
ED Roraima |
5.73 |
12.76 |
151.50 |
7.04 |
7.16 |
40
|
IV.7 Default - R$ Million | |||||||
Class |
ED |
ED |
ED |
ED |
ED |
ED Roraima |
Total |
Residential |
35.58 |
134.90 |
224.37 |
143.69 |
84.96 |
25.57 |
649.08 |
Industrial |
2.72 |
19.40 |
102.64 |
12.87 |
13.75 |
0.77 |
152.16 |
Commercial, services and others activities |
8.43 |
43.80 |
124.36 |
47.75 |
24.53 |
6.37 |
255.25 |
Rural |
6.23 |
14.40 |
7.37 |
7.98 |
15.80 |
1.09 |
52.87 |
Public Utilities |
13.08 |
32.30 |
210.81 |
18.79 |
9.20 |
10.95 |
295.13 |
Public Ilumination |
7.52 |
24.20 |
6.62 |
15.04 |
6.27 |
- |
59.66 |
Public service |
1.63 |
12.40 |
56.97 |
7.64 |
15.08 |
3.65 |
97.38 |
Own Consumption |
- |
- |
0.00 |
0.00 |
- |
- |
0.01 |
Others |
1.12 |
0.33 |
8.65 |
8.44 |
10.03 |
- |
28.57 |
Total |
76.32 |
281.73 |
741.80 |
262.22 |
179.62 |
48.41 |
1,590.09 |
41
|
IX. Employees - Effective Headcount | |||
IX.1 By Department | |||
Eletrobras companies |
Administrative |
Operational |
Total |
Cepel |
69 |
284 |
353 |
Eletronorte |
931 |
1,873 |
2,804 |
Chesf |
1,339 |
2,771 |
4,110 |
Furnas |
945 |
2,227 |
3,172 |
Eletronuclear |
495 |
1,279 |
1,774 |
Eletrosul |
473 |
735 |
1,208 |
CGTEE |
83 |
272 |
355 |
Amazonas GT |
93 |
362 |
455 |
Itaipu Binacional |
991 |
376 |
1,367 |
ED Acre |
129 |
187 |
316 |
ED Alagoas |
346 |
895 |
1,241 |
ED Amazonas Energia |
275 |
1,421 |
1,696 |
ED Piauí |
228 |
1,829 |
2,057 |
ED Rondônia |
174 |
692 |
866 |
ED Roraima |
151 |
247 |
398 |
Eletropar |
4 |
- |
4 |
Total |
6,726 |
15,450 |
22,176 |
IX.2 Complementary Work-force |
|||
Eletrobras companies |
1Q18 |
2Q18 |
|
Cepel |
- |
- |
|
Eletronorte |
- |
- |
|
Chesf |
- |
- |
|
Furnas |
1,064 |
1,053 |
|
Eletronuclear |
- |
- |
|
Eletrosul |
- |
- |
|
CGTEE |
- |
144 |
|
Amazonas GT |
15 |
15 |
|
Itaipu Binacional |
- |
- |
|
ED Acre |
402 |
402 |
|
ED Alagoas |
304 |
208 |
|
ED Amazonas Energia |
2,040 |
2,040 |
|
ED Piauí |
955 |
1,037 |
|
ED Rondônia |
1,275 |
1,301 |
|
ED Roraima |
284 |
335 |
|
Eletropar |
- |
- |
|
Total |
6,339 |
6,535 |
42
|
VI. Investments Eletrobras Companies | ||
VI.1 Total Investment – R$ Million |
||
Generation - Expansion |
1Q18 |
2Q18 |
Eletrobras |
0 |
0 |
Eletronorte |
0.06 |
0.04 |
Chesf |
11.13 |
4.30 |
Furnas |
5.40 |
10.21 |
Eletronuclear |
45.52 |
70.38 |
Eletrosul |
0.00 |
0.00 |
CGTEE |
0.00 |
0.00 |
Amazonas GT |
2.85 |
4.35 |
ED Amazonas Energia |
0.00 |
0.00 |
Generation - Maintenance |
1Q18 |
2Q18 |
Eletrobras |
- |
0 |
Eletronorte |
0.55 |
0.59 |
Chesf |
1.55 |
5.43 |
Furnas |
27.02 |
14.49 |
Eletronuclear |
12.65 |
16.80 |
Eletrosul |
0.06 |
0.52 |
CGTEE |
0.83 |
19.98 |
Amazonas GT |
0.00 |
0.12 |
ED Amazonas Energia |
1.52 |
0.72 |
Generation – Partnership Investments |
1Q18 |
2Q18 |
Eletrobras |
76.2 |
64.5 |
Eletronorte |
0.00 |
0.00 |
Chesf |
136.78 |
85.91 |
Furnas |
118.72 |
91.42 |
Eletronuclear |
10.71 |
10.18 |
Eletrosul |
- |
9.2 |
Transmission - Expansion |
1Q18 |
2Q18 |
Eletrobras |
0.66 |
0.00 |
Eletronorte |
24.00 |
25.26 |
Chesf |
110.54 |
163.63 |
Furnas |
13.52 |
26.33 |
Eletrosul |
9.73 |
12.60 |
Amazonas GT |
0.59 |
2.11 |
Transmission - Maintenance |
1Q18 |
2Q18 |
Eletrobras |
- |
0.00 |
Eletronorte |
1.84 |
1.75 |
Chesf |
31.82 |
35.84 |
Furnas |
11.87 |
14.63 |
Eletrosul |
0.39 |
0.56 |
Amazonas GT |
0.68 |
0.00 |
43
|
Transmission – Partnership Investments |
1Q18 |
2Q18 |
Eletrobras |
0.00 |
0.00 |
Eletropar |
0.00 |
0.00 |
Eletronorte |
12.25 |
0.00 |
Chesf |
0.00 |
0.00 |
Furnas |
13.81 |
1.49 |
Eletrosul |
0.20 |
0.26 |
Distribution - Expansion |
1Q18 |
2Q18 |
ED Acre |
6.30 |
5.70 |
ED Alagoas |
16.07 |
22.69 |
ED Amazonas Energia |
17.48 |
33.62 |
ED Piauí |
14.97 |
17.52 |
ED Rondônia |
3.25 |
40.79 |
ED Roraima |
3.95 |
-0.75 |
Distribution - Maintenance |
1Q18 |
2Q18 |
ED Acre |
5.97 |
3.55 |
ED Alagoas |
10.86 |
13.64 |
ED Amazonas Energia |
7.87 |
13.67 |
ED Piauí |
8.02 |
20.60 |
ED Rondônia |
8.71 |
4.35 |
ED Roraima |
0.11 |
0.75 |
|
|
|
Others (1) |
1Q18 |
2Q18 |
Eletrobras |
2.71 |
3.58 |
Eletronorte |
0.00 |
0.00 |
Chesf |
0.70 |
1.58 |
Furnas |
15.20 |
19.45 |
Eletronuclear |
9.80 |
9.06 |
Eletrosul |
0.59 |
2.83 |
CGTEE |
1.40 |
1.34 |
Amazonas GT |
0.03 |
0.02 |
Itaipu Binacional |
0.00 |
0.99 |
ED Acre |
1.78 |
2.93 |
ED Alagoas |
2.32 |
5.75 |
ED Amazonas Energia |
31.49 |
38.52 |
ED Piauí |
9.96 |
21.46 |
ED Rondônia |
10.01 |
0.03 |
ED Roraima |
0.33 |
0.37 |
(1) Others are: Environmental quality, infrastructure, "Luz Para Todos" (Light For All Program) and technological development. |
44
|
VI.2 New Investments | ||||||||||||
VI.2.1 Generation | ||||||||||||
VI.2.1.1 Integral Responsibility | ||||||||||||
Eletrobras Companies |
Plant |
Location |
Investiment (R$ Million) |
Installed Capacity (MW) |
Energy Assured (MW) |
Beginning of Operation |
Beginning of Construction |
End of Concession |
RCE |
FCE | ||
Total |
Up to 4Q17 |
MW Avg |
Avg Price (R$/MWh) |
MW Avg | ||||||||
Chesf |
WPP Casa Nova I |
BA |
800.00 |
685.30 |
180.00 |
61.40 |
(1) |
May/12 |
(2) |
(2) |
(2) |
(2) |
Furnas (5) |
PCH Anta |
RJ/MG |
2,296.6 (4) |
2589.19 |
28 |
15.9 |
GU1 e GU2: See (3) |
Mar-07 |
- |
96.71 |
220.77 |
- |
Eletronuclear |
Angra 3 |
RJ |
20,869.4 (6) |
6.598,7 (7) |
1,405.00 |
- |
Jan/2025 (6) |
Nov-09 |
Dec/2064 (8) |
n/a |
n/a |
n/a |
Amazonas GT |
TPP Mauá 3 |
AM |
1,816 |
4.35 |
189.55 |
507.2 |
Sep/2017 (9) |
Mar-13 |
Nov-44 |
100.00 |
248.36 |
- |
(1) Construction paralyzed, due to the judicial reorganization of the leading company of Consórcio Construtora (up to tthe present moment). The strategy underway is to subdivide Casa Nova I (180 MW) into 7 parks (Casa Nova A, B, ... G). For the Casa Nova A conclusion (18 x 1.5 MW = 27 MW), which is in a more advanced stage of construction, it is in the due diligence process to raise the missing items to conclude the hiring phase. This process depends on several levels of approval including CAD. The current forecast is that park A will be completed in 2018 and park B, also of 27 MW, in 2019. For the remaining wind farms, it is expected that these ones will be concluded via SPEs, after the public call for the partners selection. The TL originally designed for Casa Nova I was completed in 2017 and energized to support the generation of Casa Nova II and III wind farms.
(2) Wind farm project without grants and not-traded energy
(3) The contract with the original consortium supplier was rescinded and a new contract with a new supplier was signed in July 2017; the new dates agreed between both parts for the commercial operation of Anta SHP generating units are: UG1 - 06/10/2018 and UG2 - 10/10/2018. Furnas is making every effort to anticipate the go-live of these units in order to reach the dates agreed with ANEEL.
(4) Assured energy corresponds to future commercial operation of Anta. It does not include the assured energy of Simplicio, reported in Section 1.2. (5) It includes Simplício, which is already operating.
(6) It includes direct costs of R$ 21 billion approved in RDE 1390.088/18 of 01.23.2018. The indirect costs added to the enterprise are those legally allowed, such as: internal engineering, administration, capitalized financial charges, etc. Several actions are in progress that may alter Angra 3's indirect budget for impairment testing purposes, as an example: if BNDES changes the loan shortage, we will not pay charges and cash outflows will be reduced.
(7) It considers estimated direct and indirect costs.
(8) No operating license for Angra 3. It is considered 40 years from 01.01.2025 by analogy with Angra 2.
(9) On 09/19/2017 ANEEL's authorization was issued for the commercial operation of UG1, but it only started operating on 09/27/2017. Installed Power of UTE Mauá 3 is in accordance with ANEEL Authorization Resolution No. 4.950
45
|
VI.2.1.2 Special Proposed Company |
||||||||||||||||
SPE |
Plant |
Eletrobras Companies (%) |
Location |
Installed Capacity (MW) |
Percentage |
Energy Assured |
Beginning of Operation |
Beginning of Construction |
End of Concession |
Investiment |
Working Schedule (%) |
Partners |
RCE |
FCE | ||
Total |
Up to 2Q18 |
MW Average |
Price Avg (R$/MWh) |
MW Average | ||||||||||||
Norte Energia S.A. (1) (2) |
HPP Belo Monte |
Eletronorte (19,98%) |
PA |
11,233.10 |
15.00 |
4,571.00 |
Apr-16 |
Aug-11 |
Aug-45 |
36,436.39 |
34,873.81 |
97.67% |
Eletrobras Holding (15,00%) |
70.00 |
123.29 |
30 (2) |
Cia. Energética Sinop S.A. |
HPP Sinop |
Eletronorte (24,5%) |
MT |
401.88 |
24.50 |
242.8 |
Jan-19 |
Mar-14 |
Feb-49 |
3,003.16 |
2350.55 |
98.00% |
Chesf (24,5%) |
88.80 |
129.48 |
11.12 |
Acauã Energia S.A. (2) |
WPP Acauã |
Chesf (99,93) |
BA |
6.00 |
99.93 |
3.10 |
Aug-18 |
Apr-15 |
Apr-49 |
46.60 |
38.95 |
82.90% |
Sequóia (0,00668%) |
100.00 |
134.69 |
0.00 |
Angical 2 Energia S.A. (2) |
WPP Angical 2 |
Chesf (99,96) |
BA |
10.00 |
99.96 |
5.1 |
Aug-18 |
Apr-15 |
Apr-49 |
68.40 |
56.65 |
81.20% |
Sequóia (0,04%) |
100.00 |
134.69 |
- |
Arapapá Energia S.A. (2) |
WPP Arapapá |
Chesf (99,9) |
BA |
4.00 |
99.90 |
2.2 |
Nov-18 |
Apr-15 |
Apr-49 |
36.80 |
30.25 |
85.70% |
Sequóia (0,1%) |
100.00 |
134.69 |
- |
Caititu 2 Energia S.A. (2) |
WPP Caititu 2 |
Chesf (99,96) |
BA |
10.00 |
99.96 |
5.1 |
Jan-19 |
Apr-15 |
Apr-49 |
71.50 |
52.00 |
66.00% |
Sequóia (0,04%) |
100.00 |
134.69 |
- |
Caititu 3 Energia S.A. (2) |
WPP Caititu 3 |
Chesf (99,96) |
BA |
10.00 |
99.96 |
4.7 |
Jan-19 |
Apr-15 |
Apr-49 |
70.10 |
50.03 |
66.40% |
Sequóia (0,04%) |
100.00 |
134.69 |
- |
Carcará Energia S.A. (2) |
WPP Carcará |
Chesf (99,96) |
BA |
10.00 |
99.96 |
4.6 |
Dec-18 |
Apr-15 |
Apr-49 |
72.60 |
57.22 |
77.70% |
Sequóia (0,04%) |
100.00 |
134.69 |
- |
Corrupião 3 Energia S.A. (2) |
WPP Corrupião 3 |
Chesf (99,96) |
BA |
10.00 |
99.96 |
4.2 |
Jan-19 |
Apr-15 |
Apr-49 |
74.00 |
55.98 |
70.80% |
Sequóia (0,04%) |
100.00 |
134.69 |
- |
Teiú 2 Energia S.A. (2) |
WPP Teiú 2 |
Chesf (99,95) |
BA |
8.00 |
99.95 |
4.2 |
Nov-18 |
Apr-15 |
Apr-49 |
57.50 |
48.28 |
82.70% |
Sequoia (0,05%) |
100.00 |
134.69 |
- |
1= Complexo Éolico Pindai I |
|
- |
- |
- |
|
- |
- |
- |
- |
|
|
0.00% |
- |
100.00 |
157.41 |
- |
Coqueirinho 2 Energia S.A. (2) |
WPP Coqueirinho 2 |
Chesf (99,98) |
BA |
16.00 |
99.98 |
8.5 |
Jul-18 |
Apr-15 |
May-49 |
120.05 |
101.98 |
82.80% |
Sequóia (0,0238%) |
100.00 |
158.02 |
- |
46
|
Papagaio Energia S.A. (2) |
WPP Papagaio |
Chesf (99,96) |
BA |
10.00 |
99.96 |
4.9 |
Oct-18 |
Apr-15 |
May-49 |
75.80 |
63.67 |
77.00% |
Sequóia (0,04%) |
100.00 |
157.41 |
- |
P2= Complexo Éolico Pindai II |
- |
- |
- |
- |
|
- |
- |
- |
- |
|
|
0.00% |
- |
- |
- |
- |
Tamanduá Mirim 2 Energia S.A. (2) |
WPP Tamanduá Mirim 2 |
Chesf (83,01) |
BA |
16.00 |
83.01 |
8 |
Jul-18 |
Apr-15 |
Jun-49 |
121.40 |
104.63 |
83.10% |
Sequóia (16,99%) |
100.00 |
154.11 |
- |
Central Geradora Eólica Famosa I S.A. |
Famosa I |
Furnas (49%) |
RN |
22.50 |
49.00 |
11.10 |
Oct-18 |
Aug-16 |
mai/47 |
- |
18.52 |
- |
PF Participações (51,00%) |
- |
- |
- |
Central Geradora Eólica Pau Brasil S.A. (**) |
Pau Brasil |
Furnas (49%) |
CE |
15.00 |
49.00 |
7.70 |
- |
- |
mar/47 |
- |
19.44 |
- |
PF Participações (51,00%) |
- |
- |
- |
Central Geradora Eólica Rosada S.A. (**) |
Rosada |
Furnas (49%) |
RN |
30.00 |
49.00 |
13.40 |
- |
- |
May-48 |
- |
35.93 |
- |
PF Participações (51,00%) |
- |
- |
- |
Central Geradora Eólica São Paulo S.A. (**) |
São Paulo |
Furnas (49%) |
CE |
17.50 |
49.00 |
8.10 |
- |
- |
mar/47 |
- |
21.63 |
- |
PF Participações (51,00%) |
- |
- |
- |
Energia dos Ventos V S.A. |
São Januário |
Furnas (99%) |
CE |
19.20 |
99.99 |
9.00 |
Nov-19 |
Jul-18 |
Jul-47 |
872.00 |
7.30 |
- |
Alupar(0 %) |
- |
- |
- |
Energia dos Ventos VI S.A. |
Nossa Senhora de Fátima |
Furnas (99%) |
CE |
28.80 |
99.99 |
12.80 |
Nov-19 |
Jul-18 |
Aug-47 |
872.00 |
7.30 |
- |
Alupar(0 %) |
- |
- |
- |
Energia dos Ventos VII S.A. |
Jandaia |
Furnas (99%) |
CE |
28.80 |
99.99 |
14.10 |
Nov-19 |
Jul-18 |
Aug-47 |
872.00 |
7.30 |
- |
Alupar(0 %) |
- |
- |
- |
Energia dos Ventos VIII S.A |
São Clemente |
Furnas (99%) |
CE |
19.20 |
99.99 |
9.30 |
Nov-19 |
Jul-18 |
Jul-47 |
872.00 |
7.30 |
- |
Alupar(0%) |
- |
- |
- |
Energia dos Ventos IX S.A |
Jandaia I |
Furnas (99%) |
CE |
19.20 |
99.99 |
9.90 |
Nov-19 |
Jul-18 |
Jul-47 |
872.00 |
7.30 |
- |
Alupar(0 %) |
- |
- |
- |
Bom Jesus Eólica S.A.(**) |
Bom Jesus |
Furnas (49%) |
CE |
18.00 |
49.00 |
8.10 |
- |
- |
Apr-49 |
- |
136.67 |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
Cachoeira Eólica S.A.(**) |
Cachoeira |
Furnas (49%) |
CE |
12.00 |
49.00 |
5.00 |
- |
- |
Apr-49 |
- |
136.67 |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
47
|
Pitimbu Eólica S.A.(**) |
Pitimbu |
Furnas (49%) |
CE |
18.00 |
49.00 |
7.20 |
- |
- |
Mar-49 |
- |
136.67 |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
São Caetano Eólica S.A. (**) |
São Caetano |
Furnas (49%) |
CE |
25.20 |
49.00 |
11.00 |
- |
- |
Apr-49 |
- |
136.67 |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
São Caetano I Eólica S.A.(**) |
São Caetano I |
Furnas (49%) |
CE |
18.00 |
49.00 |
7.70 |
- |
- |
Apr-49 |
- |
136.67 |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
São Galvão Eólica S.A. (**) |
São Galvão |
Furnas (49%) |
CE |
22.00 |
49.00 |
9.50 |
- |
- |
Mar-49 |
- |
136.67 |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
Carnaúba I Eólica S.A.(**) |
Carnaúba I |
Furnas (49%) |
RN |
22.00 |
49.00 |
9.40 |
- |
- |
Jul-49 |
- |
51.37 |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
Carnaúba II Eólica S.A.(**) |
Carnaúba II |
Furnas (49%) |
RN |
18.00 |
49.00 |
7.30 |
- |
- |
Jul-49 |
- |
51.37 |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
Carnaúba III Eólica S.A.(**) |
Carnaúba III |
Furnas (49%) |
RN |
16.00 |
49.00 |
7.50 |
- |
- |
Jul-49 |
- |
51.37 |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
Carnaúba V Eólica S.A.(**) |
Carnaúba V |
Furnas (49%) |
RN |
24.00 |
49.00 |
10.10 |
- |
- |
Jul-49 |
- |
51.37 |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
Cervantes I Eólica S.A.(**) |
Cervantes I |
Furnas (49%) |
RN |
16.00 |
49.00 |
7.10 |
- |
- |
Jul-49 |
- |
51.37 |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
Cervantes II Eólica S.A.(**) |
Cervantes II |
Furnas (49%) |
RN |
12.00 |
49.00 |
5.60 |
- |
- |
Jul-49 |
- |
51.37 |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
Punaú I Eólica S.A.(**) |
Punaú I |
Furnas (49%) |
RN |
24.00 |
49.00 |
11.00 |
- |
- |
Jul-49 |
- |
51.37 |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
48
|
Geradora Eólica Arara Azul S.A.(*) |
Arara Azul |
Furnas (90%) |
RN |
27.50 |
90.00 |
10.70 |
- |
- |
Nov-49 |
- |
2.53 |
- |
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Geradora Eólica Bentevi S.A.(*) |
Bentevi |
Furnas (90%) |
RN |
15.00 |
90.00 |
5.70 |
- |
- |
Nov-49 |
- |
1.30 |
- |
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Geradora Eólica Ouro Verde I S.A.(*) |
Ouro Verde I |
Furnas (90%) |
RN |
27.50 |
90.00 |
10.70 |
- |
- |
Nov-49 |
- |
2.47 |
- |
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Geradora Eólica Ouro Verde II S.A.(*) |
Ouro Verde II |
Furnas (90%) |
RN |
30.00 |
90.00 |
11.20 |
- |
- |
Nov-49 |
- |
2.68 |
- |
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Geradora Eólica Ouro Verde III S.A.(*) |
Ouro Verde III |
Furnas (90%) |
RN |
25.00 |
90.00 |
9.40 |
- |
- |
Nov-49 |
- |
2.19 |
- |
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Geradora Eólica Ventos de Santa Rosa S.A.(*) |
Santa Rosa |
Furnas (90%) |
CE |
20.00 |
90.00 |
8.40 |
- |
- |
Oct-49 |
- |
1.03 |
- |
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Geradora Eólica Ventos de Uirapuru S.A.(*) |
Uirapuru |
Furnas (90%) |
CE |
28.00 |
90.00 |
12.60 |
- |
- |
Oct-49 |
- |
1.31 |
|
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Geradora Eólica Ventos do Angelim S.A.(*) |
Ventos de Angelim |
Furnas (90%) |
CE |
24.00 |
90.00 |
10.30 |
- |
- |
Nov-49 |
- |
1.11 |
|
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Consórcio Serra do Mel(*) |
Serra do Mel I |
Furnas (90%) |
RN |
28.00 |
90.00 |
13.00 |
- |
- |
Oct-49 |
- |
- |
|
Eólica Tecnologia Ltda (9,99%) |
- |
- |
- |
Consórcio Serra do Mel(*) |
Serra do Mel II |
Furnas (90%) |
RN |
28.00 |
90.00 |
12.80 |
- |
- |
Oct-49 |
- |
- |
|
Eólica Tecnologia Ltda (9,99%) |
- |
- |
- |
49
|
Consórcio Serra do Mel(*) |
Serra do Mel III |
Furnas (90%) |
RN |
28.00 |
90.00 |
12.50 |
- |
- |
Nov-49 |
- |
- |
|
Eólica Tecnologia Ltda (9,99%) |
- |
- |
- |
Geradora Eólica Itaguaçu da Bahia SPE S.A. (*) |
Itaguaçu da Bahia |
Furnas (49%) |
BA |
28.00 |
49.00 |
14.00 |
- |
- |
Sep-49 |
- |
109.99 |
- |
Salus Fundo de Investimento em Participações (49,00%) |
- |
- |
- |
Geradora Eólica Ventos de Santa Luiza SPE S.A. (*) |
Ventos de Santa Luiza |
Furnas (49%) |
BA |
28.00 |
49.00 |
14.20 |
- |
- |
Sep-49 |
- |
109.99 |
- |
Salus Fundo de Investimento em Participações (49,00%) |
- |
- |
- |
Geradora Eólica Ventos de Santa Madalena SPE S.A. (*) |
Ventos de Santa Madalena |
Furnas (49%) |
BA |
28.00 |
49.00 |
14.70 |
- |
- |
Sep-49 |
- |
109.99 |
- |
Salus Fundo de Investimento em Participações (49,00%) |
- |
- |
- |
Geradora Eólica Ventos de Santa Marcella SPE S.A.(*) |
Ventos de Santa Marcella |
Furnas (49%) |
BA |
28.00 |
49.00 |
13.60 |
- |
- |
Sep-49 |
- |
109.99 |
- |
Salus Fundo de Investimento em Participações (49,00%) |
- |
- |
- |
Geradora Eólica Ventos de Santa Vera SPE S.A. (*) |
Ventos de Santa Vera |
Furnas (49%) |
BA |
28.00 |
49.00 |
15.20 |
- |
- |
Sep-49 |
- |
109.99 |
- |
Salus Fundo de Investimento em Participações (49,00%) |
- |
- |
- |
Geradora Eólica Ventos de Santo Antônio SPE S.A.(*) |
Ventos de Santo Antônio |
Furnas (49%) |
BA |
28.00 |
49.00 |
16.10 |
- |
- |
Sep-49 |
- |
109.99 |
- |
Salus Fundo de Investimento em Participações (49,00%) |
- |
- |
- |
Geradora Eólica Ventos de São Bento SPE S.A. (*) |
Ventos de São Bento |
Furnas (49%) |
BA |
28.00 |
49.00 |
14.40 |
- |
- |
Sep-49 |
- |
109.99 |
- |
Salus Fundo de Investimento em Participações (49,00%) |
- |
- |
- |
Geradora Eólica Ventos de São Cirilo SPE S.A. (*) |
Ventos de São Cirilo |
Furnas (49%) |
BA |
28.00 |
49.00 |
14.70 |
- |
- |
Sep-49 |
- |
109.99 |
- |
Salus Fundo de Investimento em Participações (49,00%) |
- |
- |
- |
Geradora Eólica Ventos de São João SPE S.A. (*) |
Ventos de São João |
Furnas (49%) |
BA |
28.00 |
49.00 |
15.00 |
- |
- |
Sep-49 |
- |
109.99 |
- |
Salus Fundo de Investimento em Participações (49,00%) |
- |
- |
- |
50
|
Geradora Eólica Ventos de São Rafael SPE S.A. (*) |
Ventos de São Rafael |
Furnas (49%) |
BA |
28.00 |
49.00 |
13.80 |
- |
- |
Sep-49 |
- |
109.99 |
- |
Salus Fundo de Investimento em Participações (49,00%) |
- |
- |
- |
(1) 15 generating units in commercial operation summing up 5,733.09 MW in commercial operation.
(2) Due to the plant motorization and current injunction limiting the energy revenues to a percentage of the physical guarantee of commercial operations, it is not possible to calculate in advance the tradable energy. Nowadays, currently insatalled capacity in commercial operation is 4,510.87 MW.
(*) Complexos de Acaraú, Serra do Mel, Famosa III and Itaguaçu had its energy hiring fully undone in Mechanism of Compensation of Surpluses and Deficits - MCSD - Reduction.
(**)The enterprises that participated in the Competitive Mechanism of Hiring-undone Energy Reserve of 2017, (Decree 9,019/2017) and were successful. The result of the process mentioned before and the return of the grants by ANEEL was approved, except for Famosa 1, which is the regularization process by ANEEL.
51
|
VI.2.2 Transmission |
|||||||
VI.2.2.1 Integral Responsability |
|||||||
VI.2.2.1.1 Transmission Lines |
|||||||
Eletrobras Companies |
(From - To) |
Total Investment (R$ Million) |
Lines Extension (km) |
Tension (kV) |
Beginning of Operation |
End of Concession |
AAR (R$ Million) |
Chesf |
Eunápolis-Teixeira Freitas II C1 |
30.09 |
145.00 |
230 |
Apr-19 |
Oct-38 |
- |
Funil-Itapebi C3 |
41.07 |
223.00 |
230 |
Nov-20 |
Apr-37 |
- | |
Eunápolis-Teixeira Freitas II C2 |
44.15 |
152.00 |
230 |
Apr-19 |
Aug-39 |
- | |
Pau Ferro-Santa Rita II |
36.11 |
96.70 |
230 |
May-19 |
Aug-39 |
- | |
Paraíso-Açu II |
84.89 |
123.00 |
230 |
May-19 |
Nov-40 |
- | |
Açu II-Mossoró II |
84.89 |
69.00 |
230 |
May-19 |
Nov-40 |
- | |
Recife II-Suape II C2 |
41.91 |
44.00 |
230 |
Jan-21 |
Dec-41 |
- | |
Camaçari IV-Sapeaçu |
84.29 |
105.00 |
230 |
Sep-21 |
Dec-41 |
- | |
Sapeaçu-Sto.Antonio de Jesus C3 |
84.29 |
31.00 |
230 |
Nov-20 |
Dec-41 |
- | |
Jardim-N Sra do Socorro |
13.60 |
1.30 |
230 |
Jun-18 |
May-42 |
- | |
Messias-Maceió II |
13.60 |
20.00 |
230 |
Dec-18 |
May-42 |
- | |
Camaçari IV-Pirajá |
47.07 |
45.00 |
230 |
Dec-19 |
May-42 |
- | |
Pituaçú-Pirajá |
47.07 |
5.00 |
230 |
Dec-19 |
May-42 |
- | |
Russas II-Banabuiu C2 |
81.74 |
110.00 |
230 |
Jan-19 |
Jun-42 |
- | |
Furnas |
TL Mascarenhas – Linhares e SE Linhares |
67,2 |
99.00 |
230 |
Jun-18 |
Jul-40 |
|
Eletrosul* |
Portion Jorge Lacerda A - Palhoça, in SS Garopaba |
9.90 |
5.40 |
138 |
Dec-18 |
Dec-42 |
1.23 |
Concession Contract 001/2015 (several entreprises in RS) |
** |
1,802.00 |
230 e 525 |
** |
Mar-45 |
225.98 |
* The AAR of the enterprises in Lot A of Aneel Auction 004/2014 (Concession 001/2015) is at historical acquisition price.
**Eletrosul, in November 2017, with formal consent from Shanghai Electric, informed ANEEL the acceptance of all the conditions set out in ANEEL Order No. 3,577, dated 10/24/2017, which approves the Transfer Plan presented by ELETROSUL, pursuant to art. 4º-C of Law 9,074 / 1995, as an alternative to the extinction of the concession granted by Concession Contract No. 001/2015-ANEEL. After that, a Structural Agreement was signed between Eletrosul, Shanghai Eletric and the Clai Fund, which establishes the detailed conditions of the partnership for the feasibility of the projects linked to said Contract. Negotiations are in progress aiming the finalization of corporate documents that allow the procedures for the SPE opening by Shanghai Electric.
52
|
VI.2.2.1.2 Substations |
|||||||
Eletrobras Companies |
SS |
Total Investment (R$ Million) |
Transformation Capacity (MVA) |
Location (State) |
Beginning of Operation |
End of Concession |
AAR (R$ Millions) |
Chesf |
SS 230/69 kv N.S. Socorro |
94.43 |
300 |
SE |
Jun-18 |
May-42 |
(*) |
SS 230/69 kv Maceió II |
94.43 |
400 |
AL |
Dec-18 |
May-42 |
(*) | |
SS 230/138 kv Poções II |
94.43 |
200 |
BA |
Nov-18 |
May-42 |
(*) | |
SS 230/69 kv Pirajá |
30.57 |
360 |
BA |
Dec-19 |
May-42 |
(*) | |
SS 230/138 kV Teixeira de Freitas II |
17.91 |
100 |
BA |
Apr-19 |
Oct-38 |
(*) | |
Eletrosul |
Garopaba - Implementation of two EL modules |
7.48 |
- |
SC |
Dec-18 |
Dec-42 |
0.9651 |
Biguaçu - Capacitor bank 230 kV, 100 MVAr and connection 230kV |
9.28 |
- |
SC |
Nov-18 |
Dec-42 |
1.4532 | |
SS Nova Petrópolis - Installation of the 2nd transformer 230/69kV |
14.62 |
83 |
RS |
Sep-18 |
Oct-40 |
1.58 | |
SS Farroupilha - Implementation of the 3rd 230/69 kV transformer and connections. |
20.18 |
88 |
RS |
Oct-20 |
Dec-42 |
2.50 | |
SS AREIA - double bar arrangement and protective installation |
10.26 |
- |
|
Mar-21 |
Dec-42 |
1.73 | |
Concession contract 001/2015 (Several enterprises in RS) |
** |
4781 |
RS |
** |
Mar-45 |
110.02 | |
(*) The AAR of Substations is being informed jointly with the TLs, according to the concession contract. |
|
|
|
|
| ||
(**) Eletrosul, in November 2017, with formal consent from Shanghai Electric, informed ANEEL the acceptance of all the conditions set out in ANEEL Order No. 3,577, dated 10/24/2017, which approves the Transfer Plan presented by ELETROSUL, pursuant to art. 4º-C of Law 9,074 / 1995, as an alternative to the extinction of the concession granted by Concession Contract No. 001/2015-ANEEL. After that, a Structural Agreement was signed between Eletrosul, Shanghai Eletric and the Clai Fund, which establishes the detailed conditions of the partnership for the feasibility of the projects linked to said Contract. Negotiations are in progress aiming the finalization of corporate documents that allow the procedures for the SPE opening by Shanghai Electric. |
Transfer Plan presented by ELETROSUL, pursuant to art. 4º-C of Law 9,074 / 1995, as an alternative to the extinction of the concession granted by Concession Contract No. 001/2015-ANEEL. After that, a Structural Agreement was signed between Eletrosul, Shanghai Eletric and the Clai Fund, which establishes the detailed conditions of the partnership for the feasibility of the projects linked to said Contract. Negotiations are in progress aiming the finalization of corporate documents that allow the procedures for the SPE opening by Shanghai Electric.
53
|
VI.2.2.2 Special Proposed Company |
|||||||||
VI.2.2.2.1 Transmission Lines |
|||||||||
SPC |
From - To |
Eletrobras Companies (%) |
Investment (R$ Million) |
Lines Extension (km) |
Tension (kV) |
Beginning of Operation |
End of Concession |
AAR (R$ Millions) | |
Total |
Up to 2Q18 | ||||||||
Transnorte Energia S.A. |
Eng. Lechuga - Equador |
Eletronorte (49%) |
488.58 |
170.86 |
400.3 |
500 |
Apr-20 |
Jan-42 |
56.68 |
TDG Transmissora Delmiro Gouveia S.A. |
TL São Luiz II/ São Luiz III |
Chesf (49%) |
52.00 |
35.00 |
39 |
230 |
Sep-18 |
Jul-40 |
2.00 |
Mata de Santa Genebra Transmissora S.A. |
Itatiba – Bateias |
Furnas (49,9%) |
2923 |
1,372.50 |
399 |
500 |
May-18 |
May-44 |
57,93 |
FORTIM - São Januário |
TL Fortim - Russas II |
Furnas (99%) |
(1) |
- |
68 |
230 |
Nov-19 |
Jul-47 |
(2) |
Fronteira Oeste Transmissora de Energia S.A. |
Santo Ângelo/Maçambará |
Eletrosul (51%) |
118.6 |
20.60 |
199 |
230 |
Mar/19 |
Jan-44 |
7.62 |
Paraíso Transmissora de Energia S.A. * |
Paraíso 2-Chapadão; |
Eletrosul (100%) |
133.97 |
6.83 |
65 |
230 |
* |
Mar-45 |
11.76 |
* Due to the non-interest of previous public callers, and in accordance with the Company's Business and Management Plan configuration, a new Public Call will be issued to select companies interested in acquiring the totality / participation in the Enterprise. AAR reference date: June/2014 and November/2014, respectively.
(1) The total investment of TL is contained in the total investment of the Fortim Wind Complex.
54
|
VI.2.2.2.2 Substations |
|
|||||||
SPC |
SS |
Eletrobras Companies (%) |
Total Investment (R$ Million) |
Transformation Capacity (MVA) |
Location (State) |
Beginning of Operation |
End of Concession |
AAR (R$ Millions) |
Transnorte Energia S.A. |
SS Boa Vista - CER |
Eletronorte (49%) |
100.14 |
- |
RR |
May-15 |
Jan-42 |
6.14 |
SS Engenheiro Lechuga |
Eletronorte (49%) |
26.24 |
- |
AM |
Apr-20 |
Jan-42 |
8.29 | |
SS Equador |
Eletronorte (49%) |
111.44 |
- |
RR |
Apr-20 |
Jan-42 |
21.95 | |
SS Boa Vista |
Eletronorte (49%) |
100.24 |
800 MVA |
RR |
Apr-20 |
Jan-42 |
15.08 | |
Mata de Santa Genebra Transmissora S.A. |
SS Santa Bárbara D’Oeste 440 kV, |
Furnas (49,9%) |
2923.00 |
- |
SP |
May-18 |
May-44 |
|
SS 500/440 kV Fernão Dias 1.200 MVA - 1st transformer bank |
Furnas (49,9%) |
2923.00 |
1,200 |
SP |
May-18 |
- |
| |
SS 500/440 kV Fernão Dias 2.400 MVA |
Furnas (49,9%) |
2923.00 |
2,400 |
SP |
May-18 |
- |
| |
FORTIM - São Januário |
SS Fortim |
Furnas (99,99%) |
- |
140 |
DF |
Nov-19 |
Jul-47 |
(2) |
ETAU* |
SS Lagoa Vermelha II Expansion- 50 Mvar |
Eletrosul (51%) |
10.27 |
- |
RS |
Sep-18 |
Dec-32 |
1.51 |
Fronteira Oeste Transmissora de Energia S.A. (1) |
Pinhalzinho, in 230/138 kV (ATF1, ATF2 e ATF3); |
Eletrosul (51%) |
24.55 |
- |
SC/RS |
May-19 |
Jan-44 |
2.14 |
Paraíso Transmissora de Energia S.A. ** |
Campo Grande 2 EL 230 PAR2; |
Eletrosul (27,42%) |
72.23 |
300 |
MS |
** |
Mar-45 |
10.24 |
(1) Part of the entreprise is in operation. Reported investment (R$) total. |
* | The asset will be transferred to Eletrobras, as approved at the 147th Extraordinary General Meeting (EGM) held on 19 April, 2017. |
** | In accordance with the configuration of the Company's Business and Management Master Plan, on 03/05/2018 was issued a Public Call to select interested companies in acquiring the totality of the enterprise. The proponents showed interest and the documentation is under analysis. Reference Date of AAR and Expected Investment: June 2014 and November 2014, respectively. |
55
|
VII. SPEs Data |
||||||||||||
VII.1 Operational Data |
||||||||||||
VII.1.1 Generation |
||||||||||||
VII.1.1.1 Operational assets and generated energy |
||||||||||||
SPE |
Plant |
Eletrobras Companies (%) |
Location (State) |
Installed Capacity(MW) |
Energy Assured (MW Avg) |
Generated Energy MWh |
Beginning of Operation |
End of Concession |
RCE |
FCE | ||
1Q18 |
2Q18 |
MW Average |
Avg Price (R$/ MWh) |
MW Average | ||||||||
EAPSA - Energia Águas Da Pedra S.A. |
HPP Dardanelos |
Eletronorte (24,5%) |
MT |
261.0 |
154.9 |
509,043 |
485,021 |
Aug-11 |
Jul-42 |
100.0 |
212.48 |
- |
Amapari Energia S.A. (1) (2) |
TPP Serra do Navio |
Eletronorte (49%) |
AP |
23.3 |
21.0 |
- |
- |
Jun-08 |
Jun-14 |
- |
- |
- |
Brasventos Miassaba 3 Geradora de Energia S.A |
WPP Miassaba 3 |
Eletronorte (24,5%) |
RN |
68.5 |
22.8 |
32,735.7 |
28,600.9 |
jul/14 (') |
Aug-45 |
- |
243.52 |
n/a |
Brasventos Eolo Geradora de Energia S.A. |
WPP Rei dos Ventos 1 |
Eletronorte (24,5%) |
RN |
58.5 |
21.9 |
27,787.6 |
22,848.5 |
jul/14 (') |
Dec-45 |
- |
244.64 |
n/a |
Rei dos Ventos 3 Geradora de Energia S.A. |
WPP Rei dos Ventos 3 |
Eletronorte (24,5%) |
RN |
60.1 |
21.1 |
27,490.0 |
26,461.8 |
jul/14 (') |
Dec-45 |
- |
245.12 |
n/a |
ESBR Participações S.A. (4) |
HPP Jirau* |
Chesf (20%) |
RO |
3,750.0 |
2,212.0 |
2,746.3 |
5,983,835.6 |
Sep-13 |
Aug-43 |
74.1 |
127.51 |
25.88 |
Norte Energia S.A. (3) |
HPP B. Monte |
Chesf (15%) |
PA |
11,233.1 |
5,122.0 |
9,680,101.4 |
7,330,823.7 |
abr/16 |
Aug-45 |
70 |
123.29 |
30 |
Pedra Branca S.A. |
Pedra Branca |
Chesf (49%) |
BA |
30.0 |
12.9 |
16,232.9 |
35,941.6 |
Mar-13 |
Feb-46 |
94.6 |
208.81 |
3.1 |
São Pedro do Lago S.A. |
São Pedro do Lago |
Chesf (49%) |
BA |
30.0 |
13.5 |
14,308.1 |
33,482.4 |
Mar-13 |
Feb-46 |
97.8 |
208.81 |
- |
Sete Gameleiras S.A. |
Sete Gameleiras |
Chesf (49%) |
BA |
30.0 |
12.6 |
14,081.8 |
31,431.2 |
Mar-13 |
Feb-46 |
99.2 |
208.81 |
- |
Baraúnas I Energética S.A. |
WPP Baraúnas I |
Chesf (49%) |
BA |
32.9 |
12.4 |
15,614.2 |
32,223.5 |
Nov-15 |
Feb-49 |
98.4 |
150.83 |
- |
56
|
Mussambê Energética S.A. |
WPP Mussambê |
Chesf (49%) |
BA |
32.9 |
11.5 |
15,306.3 |
32,410.4 |
Oct-15 |
Feb-49 |
99.1 |
150.83 |
- |
Morro Branco I Energética S.A. |
WPP Morro Branco I |
Chesf (49%) |
BA |
32.9 |
12.7 |
15,715.8 |
32,647.5 |
Nov-15 |
Feb-49 |
98.4 |
150.83 |
- |
Banda de Couro Energética S.A. |
WPP Banda de Couro |
Chesf (1,7%) |
BA |
32.9 |
12.8 |
14,863.0 |
31,521.8 |
Mar-16 |
Jun-49 |
95 |
161.17 |
- |
Baraúnas II Energética S.A. |
WPP Baraunas II |
Chesf (1,5%) |
BA |
25.9 |
10.7 |
12,134.9 |
23,766.7 |
Mar-16 |
Jul-49 |
73 |
162.15 |
23 |
V. de Santa Joana IX Energia Renováveis S.A. (5) |
Santa Joana IX |
Chesf (49%) |
PI |
29.6 |
15.8 |
10,862.1 |
42,452.6 |
Aug-15 |
Aug-35 |
83.5 |
143.22 |
16.46 |
V. de Santa Joana X Energia Renováveis S.A. (5) |
Santa Joana X |
Chesf (49%) |
PI |
29.6 |
16.0 |
11,874.9 |
31,923.8 |
Jul-15 |
Aug-35 |
85.0 |
143.22 |
15.00 |
V. de Santa Joana XI Energia Renováveis S.A. (5) |
Santa Joana XI |
Chesf (49%) |
PI |
29.6 |
16.0 |
10,354.8 |
42,639.8 |
Jul-15 |
Aug-35 |
88.1 |
143.22 |
11.88 |
V. de Santa Joana XII Energia Renováveis S.A. (5) |
Santa Joana XII |
Chesf (49%) |
PI |
28.9 |
16.9 |
16,437.5 |
38,279.9 |
Jul-15 |
Aug-35 |
90.5 |
143.22 |
9.47 |
V. de Santa Joana XIII Energia Renováveis S.A. (5) |
Santa Joana XIII |
Chesf (49%) |
PI |
29.6 |
16.0 |
13,182.6 |
46,514.8 |
Jul-15 |
Aug-35 |
83.8 |
143.22 |
16.25 |
V. de Santa Joana XV Energia Renováveis S.A. (5) |
Santa Joana XV |
Chesf (49%) |
PI |
28.9 |
16.2 |
14,502.7 |
43,593.5 |
Jul-15 |
Aug-35 |
92.6 |
143.22 |
7.41 |
V. de Santa Joana XVI Energia Renováveis S.A. (5) |
Santa Joana XVI |
Chesf (49%) |
PI |
28.9 |
17.4 |
14,966.8 |
39,843.5 |
Jul-15 |
Aug-35 |
87.9 |
143.22 |
12.07 |
V. de Santa Joana I Energia Renováveis S.A. (6) (9) |
WPP Santa Joana I |
Chesf (49%) |
PI |
28.9 |
15.0 |
14,670.7 |
33,678.1 |
Jan-16 |
Dec-35 |
98.00 |
172.38 |
2.00 |
V. de Santa Joana III Energia Renováveis S.A. (6) (9) |
WPP Santa Joana III |
Chesf (49%) |
PI |
29.6 |
13.4 |
10,321.3 |
41,708.4 |
Mar-16 |
Dec-35 |
100.00 |
171.89 |
- |
V. de Santa Joana IV Energia Renováveis S.A. (6) |
WPP Santa Joana IV |
Chesf (49%) |
PI |
28.9 |
14.2 |
14,159.1 |
36,199.0 |
Jan-16 |
Dec-35 |
100.00 |
172.14 |
- |
V. de Santa Joana V Energia Renováveis S.A. (6) |
WPP Santa Joana V |
Chesf (49%) |
PI |
28.9 |
15.7 |
12,668.9 |
44,704.5 |
Jan-16 |
Dec-35 |
89.81 |
172.10 |
10.19 |
V. de Santa Joana VII Energia Renováveis S.A. (6) |
WPP Santa Joana VII |
Chesf (49%) |
PI |
27.2 |
14.9 |
14,521.4 |
47,848.6 |
Jan-16 |
Dec-35 |
99.33 |
172.13 |
0.67 |
V. de Santo Augusto IV Energia Renováveis S.A. (6) |
WPP Santo Augusto IV |
Chesf (49%) |
PI |
28.9 |
15.5 |
12,599.3 |
41,790.5 |
Feb-16 |
Dec-35 |
99.35 |
170.34 |
0.65 |
WPP Caiçara I S.A. (7) |
WPP Caiçara I |
Chesf (49%) |
RN |
27.0 |
15.1 |
22,773.3 |
18,662.2 |
Nov-15 |
Jun-47 |
95.90 |
160.49 |
4.10 |
WPP Caiçara II S.A. (7) |
WPP Caiçara II |
Chesf (49%) |
RN |
18.0 |
9.6 |
14,503.6 |
13,762.5 |
Nov-15 |
Jul-47 |
99.40 |
160.44 |
0.60 |
57
|
WPP Junco I S.A. (7) |
WPP Junco I |
Chesf (49%) |
RN |
24.0 |
13.1 |
19,277.6 |
16,858.3 |
Nov-15 |
Jul-47 |
97.60 |
161.63 |
2.40 |
WPP Junco II S.A (7) |
WPP Junco II |
Chesf (49%) |
RN |
24.0 |
13.3 |
19,317 |
16,828 |
Nov-15 |
Jul-47 |
94.10 |
160.80 |
5.90 |
Eólica Serra das Vacas I S.A. (8) |
Serra das Vacas I |
Chesf (49%) |
PE |
23.9 |
12.2 |
24,485 |
22,090 |
Dec-15 |
Jun-49 |
- |
160.48 |
100.00 |
Eólica Serra das Vacas II S.A. (8) |
Serra das Vacas II |
Chesf (49%) |
PE |
22.3 |
9.9 |
22,950 |
19,764 |
Dec-15 |
Jun-49 |
- |
160.06 |
100.00 |
Eólica Serra das Vacas III S.A. (8) |
Serra das Vacas III |
Chesf (49%) |
PE |
22.2 |
11.0 |
23,204 |
18,830 |
Dec-15 |
Jun-49 |
- |
160.58 |
100.00 |
Eólica Serra das Vacas IV S.A. (8) |
Serra das Vacas IV |
Chesf (49%) |
PE |
22.3 |
10.5 |
22,160 |
20,302 |
Dec-15 |
Jun-49 |
- |
160.65 |
100.00 |
Enerpeixe S.A. |
HPP Peixe Angical |
Furnas (40%) |
TO |
498.8 |
280.5 |
627,903 |
370,674 |
Jun-06 |
Nov-36 |
2.26 |
179.21 |
97.74 |
Baguari Geração de Energia S.A. |
HPP Baguari |
Furnas (15%) |
MG |
140.0 |
84.7 |
47,014 |
103,291 |
Sep-09 |
Aug-41 |
100.00 |
220.71 |
- |
Retiro Baixo Energética S.A. |
HPP Retiro Baixo |
Furnas (49%) |
MG |
82.0 |
36.6 |
91,828 |
31,280 |
Mar-10 |
Aug-41 |
97.24 |
222.35 |
2.76 |
Foz de Chapecó Energia S.A. |
HPP Foz de Chapecó |
Furnas (40%) |
RS/SC |
855.0 |
427.2 |
1,073,000 |
484,723 |
Oct-10 |
Nov-36 |
100.00 |
237.55 |
- |
Serra do Facão Energia S.A. |
HPP Serra do Facão |
Furnas (49,5%) |
GO |
212.6 |
178.8 |
63,146 |
56,454 |
Jul-10 |
Nov-36 |
65.00 |
238.32 |
35.00 |
Madeira Energia S.A. |
HPP Santo Antônio |
Furnas (39%) |
RO |
3,568.8 |
2,424.2 |
1,892,026 |
5,056,932 |
Mar-12 |
Jun-43 |
87.15 |
171.30 |
12.85 |
Teles Pires Participações S.A. |
HPP Teles Pires |
Furnas (24,5%) |
PA/MT |
1,819.8 |
930.7 |
3,422,088 |
2,689,261 |
Nov-15 |
Jun-46 |
63.11 |
112.76 |
36.89 |
Tijoá Participações e Investimentos S.A. |
HPP Três Irmãos |
Furnas (49,9%) |
SP |
807.5 |
217.5 |
668,909 |
77,640 |
Oct-14 |
Sep-44 |
- |
- |
- |
Empresa de Energia São Manoel S.A.(10) |
HPP São Manoel |
Furnas (33,33%) |
MT/PA |
525.0 |
316.3 |
683,143 |
466,260 |
Dec-17 |
Apr-49 |
100.00 |
83.49 |
- |
Eólica Livramento S.A. ** |
WPP Cerro Chato IV, V, VI, Ibirapuitã and Trindade |
Eletrosul (78%) |
RS |
25.2 |
11.7 |
15,481 |
17,557 |
Aug-15 |
Mar-47 |
- |
- |
11.70 |
Santa Vitória do Palmar S.A. |
WPP Geribatu I to X |
Holding (78,0%)(11) |
RS |
258.0 |
109.5 |
174,339 |
165,359 |
Feb-15 |
Apr-47 |
- |
- |
109.50 |
Eólica –Chuí Holding S.A. |
WPP Chuí I to V and Minuano I and II |
Holding (78,0%)(11) |
RS |
144.0 |
59.6 |
91,795 |
89,815 |
May-15 |
Apr-47 |
- |
- |
59.60 |
Hermenegildo I S.A.*** |
WPP Verace 24 to 27 |
Holding (99,99%)(11) |
RS |
57.3 |
24.9 |
43,169 |
41,980 |
Jan-16 |
Dec-49 |
- |
- |
80.10 |
58
|
Hermenegildo II S.A.*** |
WPP Verace 28 to 31 |
Holding (99,99%)(11) |
RS |
57.3 |
25.3 |
38,619 |
39,531 |
Jan-16 |
Dec-49 |
- |
- |
78.60 |
Hermenegildo III S.A.*** |
WPP Verace 34 to 36 |
Holding (99,99%)(11) |
RS |
48.3 |
21.0 |
32,851 |
35,159 |
Jan-16 |
Dec-49 |
- |
- |
81.40 |
Chuí IX S.A.*** |
WPP Chuí 09 |
Holding (99,99%)(11) |
RS |
17.9 |
7.4 |
12,536 |
11,641 |
Jan-16 |
Dec-49 |
- |
- |
82.30 |
(1) The plant is out of operation since 07/04/2014. The Data Collection System - SCD has been disabled.
(2) Amapari is inoperative since 07/04/2014, not having generation and commercialization data.
(3) Installed Capacity: 14 generating units. Due to the plant in motorization and with a judicial injunction that limits the billing of energy to a percentage of the assured energy in commercial operation, it is not possible to calculate the marketable energy in advance. Currently, the installed capacity in commercial operation is 5121.98 MW.
(4) The first turbine began operating in Sep/2013 with 75MW of installed capacity. In Dec/2016 the company totaled 50 machines in operation, resulting in an installed capacity of 3,750 MW (all of them operating). Increased physical guarantee of HPP Jirau due to revision of the hydraulic loss, as MME Ordinance No. 337 of 11.10.2015.
(5) The participation of SPEs V. Santa Joana IX, X, XI, XII, XIII, XIV and XV Energias Renováveis SA were merged into the Chapada do Piauí I Holding S.A.
(6) The participation of SPEs V. Santa Joana I, III, IV, V, VII e Santo Augusto IV Energia Renováveis S.A. were merged into the Chapada do Piauí II Holding S.A.
(7) The participation of SPEs WPP Caiçara I S.A., WPP Caiçara II S.A., WPP Junco I S.A. and WPP Junco II S.A. were merged into the company Vamcruz I Participações S.A. (8) The shares of the SPEs were merged into the company Serra das Vacas Holding S.A.
(9) The SPEs had the assured energy adjusted after the auction. The contracted energy is greater than the current assured energy.
(10) Up to December/2017, HPP São Manoel had only one generation unit in commercial operation (175MW).
(11) On December 29, 2017, Eletrosul concluded the process of transferring the equity interest held in 6 (six) Special Purpose Companies to its parent company, Centrais Elétricas Brasileiras S / A - Eletrobras. The mentioned operation represents one of the stages PNDG (Business and Management Master Plan) 2018-2022. The transfer of assets to Eletrobras aims to promote the settlement of debts of this company with Eletrobras and decrease its financial leverage.
These shareholdings, later and according to ongoing evaluations, may be sold by Eletrobras, jointly or separately.
* | Traded energy does not reach 100% due to the application of GSF – Generation Scaling Factor. Also, in the calculation is considered the MCSD (Mechanism of compensation of Surpluses and Deficits) for contract A-5. |
** | In commercial operation 25.2 MW corresponding to Ibirapuitã park (which energy assured is of 11,7 MW). The suspension of the operation of the other parks is under discussing at court due to the accident occurred in Dec 2014. |
*** | On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE. |
59
|
VII.1.1.2 Energy Sold |
|||||||
SPE |
Eletrobras Companies (%) |
Buyer |
Sell Type |
1Q18 |
2Q18 | ||
R$ million |
MWh |
R$ million |
MWh | ||||
EAPSA - Energia Águas Da Pedra S.A. |
Eletronorte (24,5%) |
Eletrobras System |
A |
- |
- |
- |
- |
B |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- | ||
B |
68.51 |
326,140 |
65.98 |
311,396 | |||
Amapari Energia S.A. (1) |
Eletronorte (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
B |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- | ||
B |
- |
- |
- |
- | |||
Brasventos Miassaba 3 Geradora de Energia S.A |
Eletronorte (24,5%) |
Eletrobras System |
A |
7.97 |
32,736 |
6.96 |
28,601 |
B |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- | ||
B |
- |
- |
- |
- | |||
Brasventos Eolo Geradora de Energia S.A. |
Eletronorte (24,5%) |
Eletrobras System |
A |
6.80 |
27,788 |
5.59 |
22,849 |
B |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- | ||
B |
- |
- |
- |
- | |||
Rei dos Ventos 3 Geradora de Energia S.A. |
Eletronorte (24,5%) |
Eletrobras System |
A |
6.74 |
27,490 |
6.49 |
26,462 |
B |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- | ||
B |
- |
- |
- |
- | |||
ESBR Participações S.A. |
Chesf (20%) |
Eletrobras System |
A |
47.00 |
370,481 |
49.54 |
389,656 |
B |
85.00 |
420,294 |
90.42 |
443,728 | |||
Others |
A |
383.00 |
9,014,970 |
365.26 |
2,852,506 | ||
B |
148.00 |
761,658 |
172.64 |
885,347 | |||
Norte Energia S.A. |
Chesf (15%) |
Eletrobras System |
A |
- |
- |
- |
- |
B |
- |
- |
- |
- | |||
Others |
A |
993.59 |
7,889 |
988.78 |
7,752 | ||
B |
- |
- |
- |
- | |||
Pedra Branca S.A. |
Chesf (49%) |
Eletrobras System |
A |
3.15 |
14,872 |
3.15 |
15,037 |
B |
- |
- |
- |
- | |||
Others |
A |
2.43 |
11,480 |
2.43 |
11,608 | ||
B |
- |
- |
- |
- | |||
São Pedro do Lago S.A. |
Chesf (49%) |
Eletrobras System |
A |
3.41 |
16,091 |
3.41 |
16,269 |
B |
- |
- |
- |
- | |||
Others |
A |
2.63 |
12,421 |
2.63 |
12,559 | ||
B |
- |
- |
- |
- | |||
Sete Gameleiras S.A. |
Chesf (49%) |
Eletrobras System |
A |
3.23 |
15,237 |
3.23 |
15,407 |
B |
- |
- |
- |
- | |||
Others |
A |
2.49 |
11,763 |
2.49 |
11,893 | ||
B |
- |
- |
- |
- | |||
Baraúnas I Energética S.A. (3) |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
B |
- |
- |
- |
- | |||
Others |
A |
4.03 |
26,352 |
4.03 |
26,645 | ||
B |
- |
- |
- |
- | |||
Mussambê Energética S.A. (3) |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
B |
- |
- |
- |
- | |||
Others |
A |
3.77 |
24,624 |
3.77 |
24,898 | ||
B |
- |
- |
- |
- | |||
Morro Branco I Energética S.A. (3) |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
B |
- |
- |
- |
- | |||
Others |
A |
4.13 |
27,000 |
4.13 |
27,300 | ||
B |
- |
- |
- |
- | |||
Banda de Couro Energética S.A. |
Chesf (1,7%) |
Eletrobras System |
A |
0.17 |
1,035 |
0.17 |
1,046 |
B |
- |
- |
- |
- | |||
Others |
A |
4.24 |
25,965 |
4.24 |
26,254 | ||
B |
- |
- |
- |
- | |||
Baraúnas II Energética S.A. |
Chesf (1,5%) |
Eletrobras System |
A |
0.11 |
646 |
0.11 |
653 |
B |
- |
- |
0.41 |
2,519 | |||
Others |
A |
2.66 |
16,202 |
2.66 |
16,382 | ||
B |
- |
- |
0.42 |
2,614 |
60
|
V. de Santa Joana IX Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
3.56 |
28,525 |
3.49 |
30,794 |
B |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- | ||
B |
- |
- |
- |
- | |||
V. de Santa Joana X Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
3.79 |
29,390 |
3.79 |
29,702 |
B |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- | ||
B |
- |
- |
- |
- | |||
V. de Santa Joana XI Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
3.49 |
30,470 |
3.49 |
30,794 |
B |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- | ||
B |
- |
- |
- |
- | |||
V. de Santa Joana XII Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
4.52 |
33,063 |
4.52 |
33,415 |
B |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- | ||
B |
- |
- |
- |
- | |||
V. de Santa Joana XIII Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
3.66 |
28,957 |
3.66 |
29,266 |
B |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- | ||
B |
- |
- |
- |
- | |||
V. de Santa Joana XV Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
4.32 |
32,415 |
4.32 |
32,760 |
B |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- | ||
B |
- |
- |
- |
- | |||
V. de Santa Joana XVI Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
4.29 |
33,063 |
4.29 |
33,415 |
B |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- | ||
B |
- |
- |
- |
- | |||
V. de Santa Joana I Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
5.48 |
31,767 |
5.53 |
32,105 |
B |
- |
- |
- |
- | |||
Others |
A |
- |
- |
0.05 |
2,500 | ||
B |
- |
- |
- |
- | |||
V. de Santa Joana III Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
4.22 |
28,957 |
4.27 |
29,266 |
B |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- | ||
B |
- |
- |
- |
- | |||
V. de Santa Joana IV Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
5.28 |
30,686 |
5.34 |
31,013 |
B |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- | ||
B |
- |
- |
- |
- | |||
V. de Santa Joana V Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
4.91 |
30,470 |
4.96 |
30,794 |
B |
- |
- |
- |
- | |||
Others |
A |
- |
- |
0.52 |
14,079 | ||
B |
- |
- |
- |
- | |||
V. de Santa Joana VII Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
5.51 |
31,983 |
5.56 |
32,323 |
B |
- |
- |
- |
- | |||
Others |
A |
- |
- |
0.02 |
720 | ||
B |
- |
- |
- |
- | |||
V. de Santo Augusto IV Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
5.11 |
33,279 |
5.17 |
33,634 |
B |
- |
- |
- |
- | |||
Others |
A |
- |
- |
0.02 |
720 | ||
B |
- |
- |
- |
- | |||
U.E.E. Caiçara I S.A. |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
B |
- |
- |
- |
- | |||
Others |
A |
3.84 |
29,173 |
4.73 |
29,484 | ||
B |
0.06 |
300 |
0.03 |
52 | |||
U.E.E. Caiçara II S.A. |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
B |
- |
- |
- |
- | |||
Others |
A |
2.90 |
20,097 |
3.26 |
20,318 | ||
B |
- |
- |
- |
- | |||
U.E.E. Junco I S.A. |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
B |
- |
- |
- |
- | |||
Others |
A |
3.42 |
26,148 |
4.27 |
26,431 | ||
B |
- |
- |
- |
- |
61
|
U.E.E. Junco II S.A |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
B |
- |
- |
- |
- | |||
Others |
A |
3.14 |
24,635 |
4.00 |
24,900 | ||
B |
0.10 |
500 |
- |
- | |||
Eólica Serra das Vacas I S.A. |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
B |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- | ||
B |
5.70 |
24,816 |
5.87 |
25,719 | |||
Eólica Serra das Vacas II S.A. |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
B |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- | ||
B |
4.96 |
21,724 |
5.24 |
22,833 | |||
Eólica Serra das Vacas III S.A. |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
B |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- | ||
B |
5.21 |
23,227 |
5.18 |
23,715 | |||
Eólica Serra das Vacas IV S.A. |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
B |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- | ||
B |
5.23 |
22,778 |
5.48 |
23,829 | |||
Enerpeixe S.A. |
Furnas (40%) |
Eletrobras System |
A |
- |
- |
- |
- |
B |
- |
- |
- |
- | |||
Others |
A |
424.88 |
1,754 |
1,726.22 |
10,780 | ||
B |
45.00 |
270,820 |
83,626.18 |
466,630 | |||
Baguari Geração de Energia S.A. |
Furnas (15%) |
Eletrobras System |
A |
0.33 |
1,511 |
- |
- |
B |
- |
- |
- |
- | |||
Others |
A |
17.69 |
82,898 |
- |
- | ||
B |
- |
- |
- |
- | |||
Retiro Baixo Energética S.A. |
Furnas (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
B |
- |
- |
- |
- | |||
Others |
A |
17.78 |
80,811 |
17.10 |
76,949 | ||
B |
0.49 |
2,161 |
5.00 |
2,184 | |||
Foz de Chapecó Energia S.A. |
Furnas (40%) |
Eletrobras System |
A |
- |
- |
- |
- |
B |
- |
- |
- |
- | |||
Others |
A |
224.90 |
943,283 |
150.68 |
627,992 | ||
B |
- |
- |
- |
- | |||
Serra do Facão Energia S.A. |
Furnas (49,5%) |
Eletrobras System |
A |
1.71 |
7,229 |
1.68 |
7,118 |
B |
|
|
|
| |||
Others |
A |
63.32 |
261,407 |
59.22 |
249,020 | ||
B |
35.68 |
149,109 |
32.96 |
137,736 | |||
Teles Pires Participações S.A. |
Furnas (24,5%) |
Eletrobras System |
A |
9.00 |
108,166 |
9,275.30 |
104,436 |
B |
54.12 |
359,211 |
55,408.88 |
363,034 | |||
Others |
A |
97.41 |
1,110,257 |
90,275.40 |
1,069,614 | ||
B |
56.33 |
373,873 |
57,670.46 |
377,852 | |||
Eólica Livramento S.A. |
Eletrosul (78%) |
Eletrobras System |
A |
- |
- |
- |
- |
B |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- | ||
B |
4.73 |
20,997 |
4.93 |
22,345 | |||
Santa Vitória do Palmar S.A. * |
Holding (78%) (4) |
Eletrobras System |
A |
- |
- |
- |
- |
B |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- | ||
B |
48.13 |
209,077 |
50.18 |
216,821 | |||
Eólica –Chuí Holding S.A. * |
Holding (78%) (4) |
Eletrobras System |
A |
- |
- |
- |
- |
B |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- | ||
B |
26.30 |
114,721 |
26.84 |
101,864 | |||
Hermenegildo I S.A. ** |
Holding (99,99%) (4) |
Eletrobras System |
A |
- |
- |
- |
- |
B |
9,356,265.64 |
43,169 |
9,722,949.47 |
41,980 | |||
Others |
A |
- |
- |
- |
- | ||
B |
1,879,074.02 |
8,817 |
2,793,455.34 |
11,127 | |||
Hermenegildo II S.A. ** |
Holding (99,99%) (4) |
Eletrobras System |
A |
- |
- |
- |
- |
B |
8,426,817.74 |
38,619 |
8,909,908.04 |
39,531 | |||
Others |
A |
- |
- |
- |
- | ||
B |
2,909,854.68 |
13,836 |
3,589,638.49 |
14,297 |
62
|
Hermenegildo III S.A. ** |
Holding (99,99%) (4) |
Eletrobras System |
A |
- |
- |
- |
- |
B |
7,171,887.77 |
32,851 |
7,981,096.36 |
35,159 | |||
Others |
A |
- |
- |
- |
- | ||
B |
2,268,342.67 |
10,755 |
2,245,880.32 |
9,707 | |||
Chuí IX S.A. ** |
Holding (99,99%) (4) |
Eletrobras System |
A |
- |
- |
- |
- |
B |
8,426,817.74 |
38,619 |
2,615,796.76 |
11,641 | |||
Others |
A |
- |
- |
- |
- | ||
B |
616,430.16 |
2,903 |
977,121.84 |
4,108 |
(1) The plant is out of operation since 07.04.2014. The Data Collection System - SCD has been disabled. About SPC AMAPARI we reiterate that there was no change from last quarter. Source: ENGO/Eletronorte.
(2) The SPE informs that there is no energy purchased for resale. There is no need to replace non-produced energy. If below 90% of the energy sold at the end of the 1-year cycle, there is a penalty.
(3) The SPE did not inform "Eletrobras System" and "Others" amounts. The Commercialization Chamber of Electric Energy (CCEE) requested this information and is still waiting for feedback.
(4) On December 29, 2017, Eletrosul concluded the process of transferring the equity interest held in 6 (six) Special Purpose Companies to its parent company, Centrais Elétricas Brasileiras S / A - Eletrobras. The mentioned operation represents one of the stages PNDG (Business and Management Master Plan) 2018-2022. The transfer of assets to Eletrobras aims to promote the settlement of debts of this company with Eletrobras and decrease its financial leverage. These shareholdings, later and according to ongoing evaluations, may be sold by Eletrobras, jointly or separately.
* | There was a business combination and SPE Chuí Holding S.A. became a subsidiary of SPE Santa Vitória do Palmar S.A. |
* | On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE. |
63
|
VII.1.1.3 Average Rate – R$/MWh |
|||
SPE |
Eletrobras Companies (%) |
1Q18 |
2Q18 |
NESA |
Chesf (15%) |
125.95 |
127.56 |
EAPSA - Energia Águas Da Pedra S.A. |
Eletronorte (24,5%) |
210.20 |
212.11 |
Amapari Energia S.A. |
Eletronorte (49%) |
0.00 |
0.00 |
Brasventos Miassaba 3 Geradora de Energia S.A |
Eletronorte (24,5%) |
243.52 |
243.52 |
Brasventos Eolo Geradora de Energia S.A. |
Eletronorte (24,5%) |
244.64 |
244.64 |
Rei dos Ventos 3 Geradora de Energia S.A. |
Eletronorte (24,5%) |
245.12 |
245.12 |
ESBR Participações S.A. |
Chesf (20%) |
145.43 |
148.29 |
Norte Energia S.A. |
Chesf (15%) |
125.95 |
127.56 |
Pedra Branca S.A. |
Chesf (49%) |
208.81 |
208.81 |
São Pedro do Lago S.A. |
Chesf (49%) |
208.81 |
208.81 |
Sete Gameleiras S.A. |
Chesf (49%) |
208.81 |
208.81 |
Baraúnas I Energética S.A. |
Chesf (49%) |
150.83 |
150.83 |
Mussambê Energética S.A. |
Chesf (49%) |
150.83 |
150.83 |
Morro Branco I Energética S.A. |
Chesf (49%) |
150.83 |
150.83 |
Banda de Couro Energética S.A. |
Chesf (1,7%) |
161.17 |
161.17 |
Baraúnas II Energética S.A. |
Chesf (1,5%) |
162.15 |
162.15 |
V. de Santa Joana IX Energia Renováveis S.A. |
Chesf (49%) |
143.22 |
143.22 |
V. de Santa Joana X Energia Renováveis S.A. |
Chesf (49%) |
143.22 |
143.22 |
V. de Santa Joana XI Energia Renováveis S.A. |
Chesf (49%) |
143.22 |
143.22 |
V. de Santa Joana XII Energia Renováveis S.A. |
Chesf (49%) |
143.22 |
143.22 |
V. de Santa Joana XIII Energia Renováveis S.A. |
Chesf (49%) |
143.22 |
143.22 |
V. de Santa Joana XV Energia Renováveis S.A. |
Chesf (49%) |
143.22 |
143.22 |
V. de Santa Joana XVI Energia Renováveis S.A. |
Chesf (49%) |
143.22 |
143.22 |
V. de Santa Joana I Energia Renováveis S.A. |
Chesf (49%) |
172.38 |
172.38 |
V. de Santa Joana III Energia Renováveis S.A. |
Chesf (49%) |
171.89 |
171.89 |
V. de Santa Joana IV Energia Renováveis S.A. |
Chesf (49%) |
172.14 |
172.14 |
V. de Santa Joana V Energia Renováveis S.A. |
Chesf (49%) |
172.10 |
172.10 |
V. de Santa Joana VII Energia Renováveis S.A. |
Chesf (49%) |
172.13 |
172.13 |
V. de Santo Augusto IV Energia Renováveis S.A. |
Chesf (49%) |
170.34 |
170.34 |
WPP. Caiçara I S.A. |
Chesf (49%) |
160.49 |
160.49 |
WPP Caiçara II S.A. |
Chesf (49%) |
160.44 |
160.44 |
WPP Junco I S.A. |
Chesf (49%) |
161.63 |
161.63 |
WPP Junco II S.A |
Chesf (49%) |
160.80 |
160.80 |
WPP Serra das Vacas I S.A. |
Chesf (49%) |
229.54 |
228.38 |
WPP Serra das Vacas II S.A. |
Chesf (49%) |
229.54 |
229.69 |
WPP Serra das Vacas III S.A. |
Chesf (49%) |
229.54 |
218.61 |
WPP Serra das Vacas IV S.A. |
Chesf (49%) |
229.54 |
230.18 |
Enerpeixe S.A. |
Furnas (40%) |
173.11 |
177.47 |
Baguari Geração de Energia S.A. |
Furnas (15%) |
213.42 |
220.71 |
Retiro Baixo Energética S.A. |
Furnas (49%) |
220.21 |
220.21 |
Foz de Chapecó Energia S.A. |
Furnas (40%) |
227.78 |
227.78 |
Serra do Facão Energia S.A. |
Furnas (49,5%) |
236.99 |
227.78 |
64
|
Madeira Energia S.A. |
Furnas (39%) |
171.27 |
171.30 |
Teles Pires Participações S.A. |
Furnas (49,9%) |
106.96 |
112.47 |
WPP Livramento S.A. |
Eletrosul (78%) |
225.38 |
220.66 |
Santa Vitória do Palmar S.A. |
Holding (78,0%) |
230.19 |
231.43 |
WPP – Chuí Holding S.A. |
Holding (79,0%) |
229.25 |
263.48 |
Hermenegildo I S.A. |
Holding (99,99%) |
216.12 |
235.68 |
Hermenegildo II S.A. |
Holding (99,99%) |
216.12 |
232.21 |
Hermenegildo III S.A. |
Holding (99,99%) |
216.49 |
227.94 |
Chuí IX S.A. |
Holding (99,99%) |
217.79 |
228.13 |
65
|
VII.1.2 Transmission |
||||||||
VII.1.2.1 Operational Asset |
||||||||
VII.1.2.1.1 Transmission Lines |
||||||||
SPE |
From - To |
Eletrobras Companies (%) |
Extension (km) |
Tension (kV) |
Beginning of Operation |
End of Concession |
AAR on 06.30.18 (R$ Million) |
Readjustment Index |
AETE - Amazônia Eletronorte Transmissora de Energia S.A. |
Coxipó-Cuiabá-Rondonópolis (MT), SS Sectioning Cuiabá |
Eletronorte (49%) |
193 |
230 |
Aug-05 |
Feb-34 |
44.08 |
1.57% |
BRASNORTE Transmissora de Energia S.A. |
Jauru - Juba – C2 (MT) and Maggi - Nova Mutum (MT), SS Juba and SS Maggi - 230/138 kV |
Eletronorte (49,71%) |
402 |
230 |
Sep-09 |
Mar-38 |
130.90 |
3.60% |
Transmissora Matogrossense de Energia S.A. – TME |
TL Jauru / Cuiabá, em 230 kV, Mato Grosso |
Eletronorte (49%) |
348 |
500 |
Nov-11 |
Nov-39 |
19.26 |
3.60% |
Manaus Transmissora de Energia S.A. |
Oriximiná - Silves - Lechuga (AM), SS Silves (ex-Itacoatiara) and SS Lechuga (ex-Cariri) |
Eletronorte (30%) |
559 |
500 |
Mar-13 |
Oct-38 |
4.62 |
30.47% |
Norte Brasil Transmissora de Energia S.A. |
Collecting Porto Velho (RO) - Araraquara (SPE) |
Eletronorte (49%) |
2411.9 |
600 |
nov/14 |
Feb-39 |
99.87 |
3.60% |
Belo Monte Transmissora de Energia S/A - BMTE |
SS Converter Xingu - SS Converter Estreito |
Eletronorte (24,5) |
2092 |
800 |
Dec-17 |
Jun-44 |
288.83 |
3.60% |
Sistema de Transmissão do Nordeste S.A. |
Teresina II/PI-Sobral III/CE; |
Chesf (49%) |
546 |
500 |
Jan-06 |
Feb-34 |
0.00 |
29,53% |
INTESA - Integração Transmissora de Energia S.A. |
Colinas-Miracema-Gurupi-Peixe Nova-Serra da Mesa 2 (TO / GO) |
Eletronorte (12%) |
695 |
500 |
May-08 |
Apr-36 |
15.01 |
101.57% |
Manaus Transmissora de Energia S.A. |
TL Oriximiná - Silves - Lechuga (AM) |
Chesf (19,5) |
559 |
500 |
Mar-13 |
Oct-38 |
99.87 |
103.60% |
Interligação Elétrica do Madeira S.A. |
TL Collector Porto Velho/ Araraquara II, CS |
Chesf (24,5%) |
2,375 |
600 |
Aug-13 |
Feb-39 |
292.07 |
3.60 |
Interligação Elétrica Garanhuns S.A. |
L.Gonzaga/Garanhuns II; |
Chesf (49%) |
224 |
500 |
Nov-15 |
Dec-41 |
87.33 |
-1.10 |
66
|
Extremoz Transmissora do Nordeste –ETN S.A. |
TL Ceará Mirim/João Câmara II |
Chesf (100%) |
64 |
500 |
Oct-14 |
Oct-41 |
0.01 |
-1.13 |
Baguari Energia S.A. |
HPP Baguari - SE Baguari |
Furnas (15%) |
0.8 |
230 |
Feb-10 |
Aug-41 |
(1) |
- |
Brasventos |
TL Miassaba 3 - Açú 2 |
Furnas (24,5) |
73 |
230 |
Feb-14 |
- |
(1) |
- |
Brasventos |
TL Rei dos Ventos - Miassaba 3 |
Furnas (24,5) |
42 |
230 |
Feb-14 |
- |
(1) |
- |
Centroeste de Minas |
Furnas – Pimenta II |
Furnas (49%) |
62.7 |
345 |
Mar-10 |
Mar-35 |
8.70 |
IPCA |
Enerpeixe S.A. |
Peixe Angical – Peixe 2 |
Furnas (40%) |
17 |
500 |
Apr-06 |
Nov-36 |
(1) |
- |
Goiás Transmissão S.A. |
Rio Verde Norte – Trindade |
Furnas (49%) |
187 |
500 |
Dec-13 |
Jul-40 |
29.76 |
IPCA |
MGE Transmissão S.A. |
Mesquita - Viana 2 |
Furnas (49%) |
256 |
500 |
Jun-14 |
Jul-40 |
17.89 |
IPCA |
Retiro Baixo Energética S.A. |
HPP Retiro Baixo – SS Curvelo |
Furnas (49%) |
45 |
138 |
Oct-10 |
Aug-41 |
(1) |
IPCA |
Serra do Facão Energia S.A. |
HPP Serra do Facão – SS Celg de Catalão |
Furnas (49,5%) |
32 |
138 |
Oct-10 |
Nov-36 |
(1) |
IPCA |
Transenergia Renovável S.A. |
Barra dos Coqueiros – Quirinópolis |
Furnas (49%) |
51.47 |
230 |
Apr-11 |
Apr-39 |
28.24 |
IPCA |
Quirinópolis - UTE Quirinópolis |
33.95 |
138 |
May-11 |
Jun-25 | ||||
Quirinópolis - UTE Boavista |
16.5 |
138 |
May-11 |
Jun-25 | ||||
Chapadão – Jataí |
276.1 |
230 |
Dec-12 |
Apr-39 | ||||
Jataí – Mineiros |
61.4 |
138 |
Dec-12 |
Jun-25 | ||||
Jataí - UTE Jataí |
51.56 |
138 |
Dec-12 |
Jun-25 | ||||
Jataí - UTE Água Emendada |
32.57 |
138 |
Dec-12 |
Jun-25 | ||||
Mineiros - Morro Vermelho |
46.86 |
138 |
Dec-12 |
Jun-25 | ||||
Morro Vermelho - UTE Morro Vermelho |
30.2 |
138 |
Dec-12 |
Jun-25 | ||||
Palmeiras – Edéia |
58.57 |
230 |
May-13 |
Apr-39 | ||||
Edéia - UTE Tropical Bionenergia I |
49 |
138 |
May-13 |
Jun-25 |
67
|
Companhia Transirapé de Transmissão (2) |
Irapé – Araçuaí |
Furnas (24,5%) |
65 |
230 |
May-07 |
Mar-35 |
16.31 |
IGPM |
Montes Claros – Irapé |
Furnas (24%) |
138 |
345 |
Dec-06 |
Feb-34 |
20.23 |
IGPM | |
Itutinga – Juiz de Fora |
Furnas (25%) |
140 |
345 |
Feb-07 |
Mar-35 |
12.54 |
IGPM | |
Transenergia Goiás S.A. |
Serra da Mesa – Niquelândia |
Furnas (99%) |
100 |
230 |
Sep-17 |
Sep-39 |
2.75 |
IPCA |
Paranaíba Transmissora de Energia S.A. |
Luziânia - Pirapora II |
Furnas (24,5%) |
368.1 |
500 |
May-16 |
May-43 |
34.27 |
IPCA |
Rio das Éguas - Luziânia |
346.2 |
500 |
Jul-16 |
May-43 | ||||
Barreiras II - Rio das Éguas |
239.1 |
500 |
Jan-17 |
May-43 | ||||
Lago Azul Transmissora S.A. |
Barro Alto - Itapaci |
Furnas (49,9%) |
69 |
230 |
Sep-16 |
May-44 |
1.11 |
IPCA |
Vale do São Bartolomeu Transmissora de Energia S.A. |
Samambaia - Brasília Sul |
Furnas (39%) |
14 |
345 |
May-16 |
Oct-43 |
10.35 |
IPCA |
Brasília Sul - Brasília Geral |
Furnas (39%) |
13.5 |
230 |
May-17 |
Oct-43 |
10.35 |
IPCA | |
Luziânia - Brasília Leste (C1) |
Furnas (39%) |
67 |
500 |
Feb-18 |
Oct-43 |
10.35 |
IPCA | |
Luziânia - Brasília Leste (C2) |
Furnas (39%) |
67 |
500 |
Feb-18 |
Oct-43 |
10.35 |
IPCA | |
Triângulo Mineiro Transmissora S.A. |
Marimbondo II - Assis |
Furnas (49%) |
296.5 |
500 |
Dec-16 |
Aug-43 |
18.29 |
IPCA |
Madeira Energia SA |
TL Usina a SE elevadora |
Furnas (39%) |
10 |
500 |
Apr-06 |
Nov-36 |
(1) |
- |
Belo Monte Transmissora de Energia S.A. |
Xingu – Estreito |
Furnas (24,5%) |
2092 |
800 |
Dec-17 |
Jun-44 |
196.33 |
- |
68
|
Empresa de Energia São Manoel S.A. |
TL SS São Manoel - SS Paranaíta |
Furnas (33,33%) |
40 |
500 |
Dec-17 |
Apr-49 |
(1) |
- |
Teles Pires Participações S.A. |
TL HPP Teles Pires-SS Coletora Norte |
Furnas (24,5) |
7.5 |
500 |
Jun-11 |
Jun-46 |
(1) |
- |
Etau** |
Campos Novos (SC) – Barra Grande (SC) – Lagoa Vermelha (RS) – Santa Marta (RS) |
Holding (27,42%)* |
188 |
230 |
Jul-05 |
Dec-32 |
35.76 |
IGPM |
Uirapuru** |
Ivaiporã (PR) – Londrina (PR)) |
Holding (75%)* |
120 |
525 |
Jul-06 |
Mar-35 |
31.08 |
IGPM |
Transmissora Sul Brasileira de Energia – TSBE |
Salto Santiago – Itá |
Eletrosul (80%)* |
187 |
525 |
Feb-14 |
May-42 |
16.83 |
IPCA |
Itá – Nova Santa Rita |
Eletrosul (80%)* |
307 |
525 |
Aug-14 |
27.75 |
IPCA | ||
Nova Santa Rita – Camaquã |
Eletrosul (80%)* |
126 |
230 |
Dec-14 |
6.04 |
IPCA | ||
Camaquã - Povo Novo - Quinta |
Eletrosul (80%)* |
168 |
230 |
Dec-14 |
6.97 |
IPCA | ||
Costa Oeste |
Cascavel Oeste – Umuarama, CS |
Eletrosul (49%)* |
151.5 |
230 |
Aug-14 |
Jan-42 |
8.27 |
IPCA |
Transmissora Sul Litorânea de Energia - TSLE |
Povo Novo – Marmeleiro, CS |
Eletrosul (51%)* |
152 |
525 |
Dec-14 |
Aug-42 |
17.39 |
IPCA |
Nova santa Rita – Povo Novo, CS |
268 |
525 |
Apr-15 |
30.05 | ||||
Marmeleiro – Santa Vitória do Palmar |
48 |
525 |
Dec-14 |
5.56 | ||||
Marumbi Transmissora de Energia S.A. |
Curitiba / Curitiba Leste (PR) |
Eletrosul (20%)* |
29.04 |
525 |
Jun-15 |
May-42 |
5.06 |
IPCA |
Fronteira Oeste Transmissora de Energia S.A. (Fote) |
Sectioning TL Alegrete 1 - Santa Maria 1 |
Eletrosul (51%)* |
1.95 |
138 |
May-16 |
Jan-44 |
*** |
IPCA |
TL Foz do Chapecó - Pinhalzinho 2 (C1) |
Eletrosul (51%)* |
36 |
230 |
Feb-18 |
Jan-44 |
1.82 |
IPCA |
* | According to Aneel Resolution nº 2,258 / 2017. |
** | The Asset will be transferred to Eletrobras, as approved at the 147th Extraordinary General Meeting (AGE) on April 19, 2017. |
*** | AAR included in SS Santa Maria 3. |
(1) | There is no AAR because equipments are of the generating plant restricted interest. |
(2) | Entreprise will be transferred to Eletrobras after approval by the responsible sectoral entities and the financing agents. |
69
|
VII.1.2.1.2 Substations |
|||||||
SPE |
Substation |
Eletrobras Companies (%) |
Transformation Capacity - MVA |
Beginning of Operation |
End of Concession |
AAR on 06.30.18 (R$ million) |
Readjustment Index |
AETE - Amazônia Eletronorte Transmissora de Energia S.A. |
SS Seccionadora Cuiabá |
Eletronorte (49%) |
n/a |
Aug-05 |
Feb-34 |
3.36 |
1.57% |
BRASNORTE Transmissora de Energia S.A. |
SS Juba |
Eletronorte (49,71%) |
300 |
Sep-09 |
Mar-38 |
6.54 |
3.60% |
Manaus Transmissora de Energia S.A. |
SS Silves (ex-Itacoatiara) |
Eletronorte (30%) |
150 |
Mar-13 |
Oct-38 |
72.96 |
3.60% |
INTESA - Integração Transmissora de Energia S.A. |
SS Peixe 2 |
Eletronorte (12%) |
- |
May-08 |
Apr-36 |
130.90 |
1.04% |
Transmissora Matogrossense de Energia S.A. – TME |
SS Jauru 500/230 kV |
Eletronorte (49%) |
750 |
Nov-11 |
Nov-39 |
4.62 |
30.47% |
Belo Monte Transmissora de Energia S/A - BMTE |
SS Conversora Xingu |
Eletronorte (24,5%) |
4000 |
Dec-17 |
Jun-44 |
0.00 |
IPCA |
Interligação Elétrica do Madeira S.A. |
Rectifier Station CA/CC from 500 kV to +/- 600 kV; |
Chesf (24,5%) |
3832 |
May-14 |
Feb-39 |
252.42 |
3.60% |
TDG – Transmissora Delmiro Gouveia S.A. |
SS – Pecém II, of 500/230 kV; |
Chesf (49%) |
3600 |
Oct-13 |
Jul-40 |
23.48 |
1.06% |
Interligação Elétrica Garanhuns S.A. |
SS – Garanhuns, 500/230 kV |
Chesf (49%) |
600 |
nov/15 |
Dec-41 |
- |
-1.10% |
Extremoz Transmissora do Nordeste - ETN S.A. |
SS – João Câmara II, 500/138 kV |
Chesf (100%) |
1.800 |
out/14 |
Oct-41 |
0.05 |
-1.11% |
Luziânia Niquelândia Transmissora S.A. |
SS Luziânia |
Furnas (49%) |
450 |
Jun-14 |
May-42 |
7.64 |
IPCA |
SS Niquelândia |
Furnas (49%) |
30 |
Aug-15 |
May-42 |
7.64 |
IPCA | |
Caldas Novas Transmissão S.A. (1) |
Ampliação da SE Corfumbá |
Furnas (49%) |
150 |
Jul-13 |
Jun-41 |
2.39 |
IPCA |
Baguari Energia S.A. |
SS da Usina de Baguari |
Furnas (15%) |
155.6 |
Aug-06 |
Aug-41 |
(2) |
- |
Enerpeixe S.A. |
SS da Usina de Peixe Angical |
Furnas (40%) |
525 |
Nov-01 |
Nov-36 |
(2) |
- |
Teles Pires Participações S.A. |
SS UHE Teles Pires (6) |
Furnas (24,5%) |
- |
Jun-11 |
Jun-46 |
(2) |
- |
Goiás Transmissão S.A. |
SS Trindade |
Furnas (49%) |
1200 |
Nov-13 |
Jul-40 |
(2) |
- |
Madeira Energia S.A. |
SS da Usina de Santo Antônio |
Furnas (39%) |
3630 |
Aug-07 |
Jun-43 |
(2) |
|
MGE Transmissão S.A. |
Viana 2 |
Furnas (49%) |
900 |
Aug-14 |
Jul-40 |
(2) |
- |
Retiro Baixo Energética S.A. |
SS da Usina de Retiro Baixo |
Furnas (49%) |
100 |
Aug-06 |
Aug-41 |
(2) |
|
Serra do Facão Energia S.A. |
SS da Usina de Serra do Facão |
Furnas (49,5%) |
236.4 |
Nov-01 |
Nov-36 |
(2) |
|
Transenergia Renovável S.A |
Edéia |
Furnas (49%) |
150 |
Feb-12 |
Jun-25 |
(3) |
- |
Jataí |
450 |
Dec-12 |
Jun-25 |
(3) |
- | ||
Mineiros |
0 |
Dec-12 |
Jun-25 |
(3) |
- | ||
Morro Vermelho |
0 |
Dec-12 |
Jun-25 |
(3) |
- | ||
Quirinópolis |
225 |
Apr-11 |
Jun-25 |
(3) |
- | ||
Transenergia São Paulo S.A |
Itatiba |
Furnas (49%) |
1200 |
Aug-12 |
Nov-39 |
11.19 |
- |
Interligação Elétrica do Madeira S.A. |
Estação Retificadora CA/CC de 500 kV para +/- 600 kV |
Furnas (24,5%) |
3832 |
May-14 |
Feb-39 |
289.55 |
IPCA |
Estação Inversora CC/CA de +/- 600 kV para 500 kV |
3608 |
May-14 |
Feb-39 |
|
| ||
Companhia Transleste de Transmissão (9) |
SS Irapé |
Furnas (24,5%) |
525 |
Dec-06 |
Feb-34 |
(3) |
- |
Companhia Transirapé de Transmissão (9) |
SS Araçuaí 2 |
Furnas (24,5%) |
525 |
May-07 |
May-35 |
(3) |
- |
Triângulo Mineiro Transmissora S.A. |
SS Marimbondo II (4) |
Furnas (49%) |
- |
Dec-16 |
Aug-43 |
(3) |
- |
SS Assis (5) |
|
- |
Dec-16 |
Aug-43 |
(3) |
- | |
Vale do São Bartolomeu Transmissora de Energia S.A. |
SS Brasília Leste 500/138 kV |
Furnas (39%) |
1260 |
Feb-18 |
Oct-43 |
- |
|
Empresa de Energia São Manoel S.A. |
SS da Usina São Manoel |
Furnas (33,33%) |
- |
Dec-17 |
Apr-49 |
(2) |
- |
Etau (7) |
Lagoa Vermelha 2 230/138KV; |
Holding (27,42%) |
150 |
abr/05 |
Dec-32 |
10,28** |
IGPM |
70
|
Transmissora Sul Brasileira de Energia – TSBE |
Expansion SS 525 KV Salto Santiago; |
Eletrosul (27,42%) |
- |
fev/14 |
May-42 |
3,96** |
IPCA |
Costa Oeste (8) |
Umuarama 230/138 kV |
Eletrosul (49%) |
300 |
Jul-14 |
Jan-42 |
3,38** |
IPCA |
Transmissora Sul Litorânea de Energia - TSLE |
Povo Novo 525/230 kV; |
Eletrosul (51%) |
672 |
dez/14 |
Aug-42 |
61,18** |
IPCA |
Marumbi Transmissora de Energia S.A. |
Curitiba Leste - 525/230 KV |
Eletrosul (20%) |
672 |
Jun-15 |
May-42 |
13,06** |
IPCA |
Fronteira Oeste Transmissora de Energia S.A. (Fote) |
Substation Pinhalzinho 2 |
Eletrosul (51%) |
450 |
fev/18 |
Jan-44 |
9,62** |
IPCA |
(1) This venture is an expansion of SS Corumbá. | |||||||
(2) There is no AAR because equipments are of the generating plant restricted interest. | |||||||
(3) AAR is included in the TL | |||||||
(4) 4 single phase reactors of 45,3 MVAr each. | |||||||
(5) 7 single phase reactors of 45,3 MVAr each. | |||||||
(6) SS with no transformation capacity (Transmission line switching only) | |||||||
(7) Line entries and inscriptions associated with Campos Novos - Santa Marta TL located at the substations. The asset will be transferred to Eletrobras, as approved on April 19, 2017, at the 147th Extraordinary General Meeting (AGE). | |||||||
(8) Commercial operation by sharing with Copel (TL Caiuá). | |||||||
(9) Entreprise will be transferred to Eletrobras after approval by the responsible sectoral entities and the financing agents. Auction expected to be held on June 7, 2018. | |||||||
(*) The amount of the active AAR of the Substations is informed together with that of the Transmission Line. | |||||||
(**) According to Aneel Resolution nº 2,258 / 2017 |
71
|
VII.2 Financing and Loans – R$ million | ||||||||||||||||||
SPE |
Eletrobras Companies (%) |
BNDES - Brazilian Development Bank (a) |
Other Creditors (b) |
Total (a+b) | ||||||||||||||
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
After 2024 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
After 2024 | |||
Belo Monte Transmissora de Energia S.A |
Eletronorte (24,5%) |
82.34 |
246.72 |
247.05 |
246.71 |
246.70 |
247 |
247 |
- |
63.04 |
168.33 |
179.95 |
191.79 |
202.54 |
215.15 |
225.58 |
- |
2,809.64 |
Furnas (24,5%) | ||||||||||||||||||
Energética Águas da Pedra S.A. |
Eletronorte (24,5%) |
- |
34.38 |
34.38 |
34.38 |
34.38 |
34.38 |
34.38 |
106.01 |
- |
- |
- |
- |
- |
- |
- |
- |
312.29 |
Chesf (24,5%) | ||||||||||||||||||
Norte Brasil Transmissora de Energia S.A. (1) |
Eletronorte (49%) |
76.57 |
73.35 |
73.67 |
74.07 |
74.59 |
75.27 |
- |
- |
145.17 |
144.33 |
143.50 |
142.66 |
141.83 |
140.99 |
- |
|
1,306.00 |
Manaus Transmissora de Energia S.A. |
Eletronorte (30%) |
20.20 |
38.22 |
38.22 |
38.22 |
38.22 |
38.22 |
38.22 |
212.54 |
17.17 |
33.28 |
32.24 |
32.24 |
32.24 |
32.24 |
32.24 |
63.42 |
737.13 |
Chesf (19,5%) | ||||||||||||||||||
Transmissora Matogrossense de Energia S.A. |
Eletronorte (49%) |
11.52 |
9.97 |
8.42 |
6.86 |
5.31 |
3.76 |
2.20 |
0.00 |
30.90 |
27.86 |
24.82 |
21.78 |
18.74 |
15.70 |
12.66 |
- |
200.50 |
Brasventos Eolo Geradora de Energia S.A. |
Holding (24,5%) |
22.73 |
20.67 |
18.57 |
16.47 |
14.36 |
12.26 |
10.16 |
19.61 |
- |
- |
- |
- |
- |
- |
- |
- |
134.83 |
Furnas (24,5%) | ||||||||||||||||||
Brasventos Miassaba 3 Geradora de Energia S.A. |
Holding (24,5%) |
22.82 |
20.75 |
18.64 |
16.53 |
14.42 |
12.31 |
10.20 |
19.70 |
- |
- |
- |
- |
- |
- |
- |
- |
135.37 |
Furnas (24,5%) | ||||||||||||||||||
Rei dos Ventos 3 Geradora de Energia S.A. |
Holding (24,5%) |
24.00 |
21.78 |
19.57 |
17.35 |
15.14 |
12.92 |
10.70 |
20.68 |
- |
- |
- |
- |
- |
- |
- |
- |
142.14 |
Furnas (24,5%) | ||||||||||||||||||
Norte Energia S.A.(*) |
Eletronorte (19,98%) |
3,254.36 |
3,255.96 |
- |
- |
- |
- |
- |
- |
2,317.79 |
2,336.90 |
2,367.17 |
- |
- |
- |
- |
- |
13,532.18 |
Chesf (15%) | ||||||||||||||||||
Eletrobras Holding (15%) | ||||||||||||||||||
Companhia Energética Sinop S.A. |
Eletronorte (24,5%) |
24.20 |
48.50 |
48.50 |
48.50 |
48.50 |
48.50 |
48.50 |
48.50 |
- |
- |
- |
- |
- |
- |
- |
- |
363.70 |
Chesf (24,5%) | ||||||||||||||||||
Integração Transmissora de Energia S.A |
Eletronorte (12%) |
15.84 |
31.69 |
26.41 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
- |
73.94 |
Chesf (12%) |
72
|
Sistema de Transmissão Nordeste S.A. |
Chesf (49%) |
- |
- |
- |
- |
- |
- |
|
- |
11.04 |
22.53 |
23.71 |
18.25 |
13.49 |
14.37 |
6.97 |
- |
110.36 |
Interligação Elétrica do Madeira S.A. |
Chesf (24,5%) |
- |
- |
118.00 |
118.00 |
118.00 |
118.00 |
103.00 |
605.00 |
- |
- |
40.50 |
56.90 |
69.10 |
73.20 |
77.30 |
356.10 |
1,853.10 |
Furnas (24,5%) | ||||||||||||||||||
Interligação Elétrica Garanhuns S.A. |
Chesf (49%) |
17.09 |
32.72 |
32.72 |
32.72 |
32.72 |
27.96 |
18.44 |
73.75 |
- |
- |
- |
- |
- |
- |
|
- |
268.13 |
Transmissora Delmiro Gouveia S.A. |
Chesf (49%) |
- |
- |
- |
- |
- |
- |
|
- |
2.00 |
4.00 |
5.00 |
6.00 |
7.00 |
8.00 |
10.00 |
118.00 |
160.00 |
ESBR Participações S.A. |
Chesf (20%) |
48.80 |
97.60 |
97.60 |
97.60 |
97.60 |
97.60 |
97.60 |
928.96 |
294.00 |
595.12 |
595.12 |
595.12 |
595.12 |
595.12 |
595.12 |
5,594.17 |
11,022.25 |
Eletrosul (20%) | ||||||||||||||||||
São Pedro do Lago S.A. |
Chesf (49%) |
2.64 |
5.27 |
5.27 |
5.27 |
5.27 |
5.27 |
5.27 |
25.05 |
- |
- |
- |
- |
- |
- |
|
- |
59.31 |
Pedra Branca S.A. |
Chesf (49%) |
2.54 |
5.07 |
5.07 |
5.07 |
5.07 |
5.07 |
5.07 |
24.11 |
- |
- |
- |
- |
- |
- |
|
- |
57.07 |
Sete Gameleiras S.A. |
Chesf (49%) |
2.54 |
5.09 |
5.09 |
5.09 |
5.09 |
5.09 |
5.09 |
24.17 |
- |
- |
- |
- |
- |
- |
|
- |
57.25 |
Baraúnas I Energética S.A. |
Chesf (49%) |
2.51 |
5.02 |
5.02 |
5.02 |
5.02 |
5.02 |
5.02 |
35.98 |
- |
- |
- |
- |
- |
- |
|
- |
68.61 |
Morro Branco I Energética S.A. |
Chesf (49%) |
2.63 |
5.25 |
5.25 |
5.25 |
5.25 |
5.25 |
5.25 |
37.64 |
- |
- |
- |
- |
- |
- |
|
- |
71.77 |
Mussambê Energética S.A. |
Chesf (49%) |
2.29 |
4.58 |
4.58 |
4.58 |
4.58 |
4.58 |
4.58 |
32.85 |
- |
- |
- |
- |
- |
- |
|
- |
62.62 |
Chapada do Piauí I Holding (2) |
Chesf (49%) |
19.54 |
23.40 |
25.52 |
27.80 |
30.24 |
32.83 |
35.69 |
365.21 |
- |
- |
0.37 |
0.23 |
0.07 |
5.22 |
7.47 |
73.70 |
647.29 |
Chapada do Piauí II Holding (3) |
Chesf (49%) |
29.84 |
37.24 |
37.64 |
38.03 |
38.41 |
38.78 |
39.15 |
265.04 |
- |
- |
- |
- |
- |
- |
|
- |
524.12 |
Eólica Serra das Vacas I S.A. |
Chesf (49%) |
69.98 |
67.04 |
63.84 |
60.38 |
56.63 |
52.56 |
48.15 |
177.79 |
- |
- |
- |
- |
- |
- |
|
- |
596.37 |
Eólica Serra das Vacas II S.A. |
Chesf (49%) |
63.32 |
60.66 |
57.77 |
54.64 |
51.24 |
47.56 |
43.57 |
160.87 |
- |
- |
- |
- |
- |
- |
|
- |
539.62 |
Eólica Serra das Vacas III S.A. |
Chesf (49%) |
63.32 |
60.66 |
57.77 |
54.64 |
51.24 |
47.56 |
43.57 |
160.87 |
- |
- |
- |
- |
- |
- |
|
- |
539.62 |
Eólica Serra das Vacas IV S.A. |
Chesf (49%) |
63.32 |
60.66 |
57.77 |
54.64 |
51.24 |
47.56 |
43.57 |
160.87 |
- |
- |
- |
- |
- |
- |
|
- |
539.62 |
Vamcruz I |
Chesf (49%) |
38.81 |
35.79 |
34.49 |
33.09 |
31.74 |
30.38 |
29.07 |
176.21 |
- |
- |
- |
- |
- |
- |
- |
- |
409.58 |
Baraúnas II Energética S.A. |
Chesf (1,6%) |
1.64 |
3.28 |
3.28 |
3.28 |
3.28 |
3.28 |
3.28 |
25.69 |
- |
0.77 |
0.77 |
0.77 |
0.77 |
0.77 |
0.77 |
4.97 |
56.60 |
Banda de Couro Energética S.A |
Chesf (1,8%) |
2.28 |
4.57 |
4.57 |
4.57 |
4.57 |
4.57 |
4.57 |
35.78 |
- |
1.29 |
1.29 |
1.29 |
1.29 |
1.29 |
1.29 |
8.36 |
81.58 |
Extremoz Transmissora do Nordeste –ETN S.A. |
Chesf (100%) |
- |
- |
- |
- |
- |
- |
- |
- |
3.50 |
8.14 |
8.51 |
9.88 |
13.42 |
18.35 |
20.31 |
80.09 |
162.20 |
Foz do Chapecó |
Furnas (40%) |
240.10 |
228.10 |
217.06 |
205.73 |
194.40 |
183.06 |
189.91 |
- |
199.54 |
211.19 |
127.88 |
120.09 |
112.60 |
- |
- |
- |
2,229.66 |
Enerpeixe |
Furnas (40%) |
- |
- |
- |
- |
- |
- |
- |
- |
226.71 |
212.10 |
128.70 |
120.61 |
112.82 |
- |
- |
- |
800.94 |
73
|
Santo Antônio |
Furnas (39%) |
347.67 |
692.53 |
669.08 |
642.18 |
616.25 |
590.33 |
565.10 |
- |
471.83 |
1,031.99 |
1,102.00 |
1,154.52 |
1,285.44 |
1,420.03 |
1,373.37 |
- |
11,962.31 |
Teles Pires |
Furnas (24,5%) |
158.08 |
346.08 |
336.75 |
326.72 |
316.60 |
306.34 |
296.70 |
- |
51.38 |
104.26 |
105.54 |
107.59 |
107.21 |
103.95 |
100.30 |
- |
2,767.50 |
Eletrosul (24,72%) | ||||||||||||||||||
Centro Oeste de Minas |
Furnas (49%) |
3.01 |
3.04 |
3.11 |
3.10 |
3.05 |
0.66 |
- |
- |
- |
- |
- |
- |
- |
- |
|
- |
15.97 |
Serra do Facão |
Furnas (49,5%) |
69.62 |
66.01 |
63.57 |
59.96 |
56.36 |
52.76 |
49.22 |
- |
- |
- |
- |
- |
- |
- |
|
- |
417.51 |
Retiro Baixo |
Furnas (49%) |
22.62 |
22.22 |
21.76 |
21.45 |
20.47 |
19.78 |
19.28 |
- |
- |
- |
- |
- |
- |
- |
|
- |
147.58 |
Goiás Transmissão |
Furnas (49%) |
18.22 |
17.30 |
16.49 |
15.65 |
14.82 |
13.99 |
13.17 |
- |
9.90 |
13.58 |
13.12 |
12.61 |
10.84 |
10.46 |
10.10 |
- |
190.24 |
MGE Transmissão |
Furnas (49%) |
15.22 |
14.33 |
13.64 |
12.93 |
12.23 |
11.53 |
10.83 |
- |
- |
- |
- |
- |
- |
- |
|
- |
90.71 |
Transenergia São Paulo |
Furnas (49%) |
7.56 |
7.24 |
6.94 |
6.61 |
6.28 |
5.96 |
5.63 |
- |
- |
- |
- |
- |
- |
- |
|
- |
46.23 |
Transenergia Renovável |
Furnas (49%) |
20.33 |
19.47 |
18.22 |
16.85 |
15.90 |
14.95 |
14.01 |
- |
- |
- |
- |
- |
- |
- |
|
- |
119.73 |
Triângulo Mineiro Transmissão S.A. |
Furnas (49%) |
- |
- |
- |
- |
- |
- |
- |
- |
13.59 |
27.17 |
27.17 |
27.17 |
27.17 |
27.17 |
- |
- |
149.45 |
Vale de São Bartolomeu Transmissão S.A. |
Furnas (39%) |
- |
- |
- |
- |
- |
- |
- |
- |
12.56 |
25.63 |
25.63 |
25.63 |
25.63 |
25.63 |
- |
- |
140.70 |
Mata de Santa Genebra S.A. |
Furnas (49,9%) |
- |
68.58 |
137.91 |
138.73 |
139.73 |
140.73 |
141.87 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
767.55 |
Companhia Transirapé de Transmissão S.A. |
Furnas (24,5%) |
0.47 |
0.89 |
0.84 |
0.79 |
0.74 |
0.68 |
0.62 |
- |
3.90 |
10.21 |
16.38 |
14.55 |
10.89 |
3.15 |
0.87 |
- |
64.96 |
Companhia Transleste de Transmissão S.A. |
Furnas (24,5%) |
- |
- |
- |
- |
- |
- |
|
- |
10.90 |
19.89 |
21.86 |
20.17 |
15.08 |
3.67 |
3.37 |
- |
94.93 |
Companhia Transudeste de Transmissão S.A. |
Furnas (25%) |
- |
- |
- |
- |
- |
- |
|
- |
5.66 |
15.41 |
14.45 |
13.37 |
9.45 |
- |
- |
- |
58.35 |
São Manoel |
Furnas (33,33%) |
373.52 |
- |
- |
- |
- |
- |
- |
- |
- |
208.26 |
201.71 |
193.42 |
186.86 |
179.27 |
172.32 |
- |
1,515.36 |
Paranaíba Transmissora de Energia S.A. |
Furnas (24,5%) |
72.96 |
74.11 |
74.60 |
75.11 |
75.64 |
76.18 |
76.75 |
- |
12.69 |
12.84 |
15.64 |
15.01 |
15.79 |
21.03 |
26.29 |
- |
644.61 |
Caldas Novas Transmissão S.A. |
Furnas (49%) |
2.11 |
2.02 |
1.93 |
1.85 |
1.76 |
1.54 |
1.07 |
- |
- |
- |
- |
- |
- |
- |
|
- |
12.28 |
Luziânia Transmissora de Energia S.A. |
Furnas (49%) |
- |
- |
- |
- |
- |
- |
- |
- |
3.99 |
5.32 |
5.32 |
5.32 |
5.32 |
3.00 |
3.00 |
- |
31.25 |
Itaguaçu da Bahia Energias Renováveis S.A. |
Furnas (49%) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
- |
- |
Uirapuru Transmissora de Energia S.A. |
Holding (75%) |
- |
- |
- |
- |
- |
- |
- |
- |
3.60 |
1.47 |
|
- |
- |
- |
- |
- |
5.07 |
Transmissora Sul Litorânea de Energia S.A. |
Eletrosul (51%) |
23.62 |
39.12 |
39.12 |
39.12 |
39.12 |
39.12 |
39.12 |
167.48 |
7.05 |
9.40 |
9.40 |
9.40 |
9.40 |
9.40 |
9.40 |
70.05 |
559.32 |
Transmissora Sul Brasileira de Energia S.A. |
Eletrosul (80%) |
11.69 |
20.65 |
20.65 |
20.65 |
20.65 |
20.65 |
20.65 |
62.97 |
2.18 |
2.00 |
4.73 |
6.68 |
8.35 |
8.90 |
10.02 |
69.45 |
310.83 |
74
|
Santa Vitória do Palmar Holding S.A. (4) |
Holding (78%) |
54.16 |
55.83 |
55.83 |
55.83 |
55.83 |
55.83 |
55.83 |
362.90 |
27.19 |
28.04 |
28.04 |
28.04 |
28.04 |
28.04 |
28.04 |
182.26 |
1,129.73 |
Marumbi Transmissora de Energia S.A. |
Eletrosul (20%) |
2.41 |
4.83 |
4.83 |
4.82 |
4.80 |
4.80 |
3.31 |
11.74 |
- |
- |
- |
- |
- |
- |
|
- |
41.54 |
Livramento Holding S.A. |
Eletrosul (59%) |
2.36 |
4.86 |
3.46 |
3.50 |
3.53 |
3.56 |
3.60 |
15.65 |
- |
- |
- |
- |
- |
- |
|
- |
40.52 |
Chuí Holding S.A. (4) |
Holding (78%) |
55.99 |
56.17 |
52.94 |
49.96 |
47.02 |
44.54 |
42.22 |
230.74 |
- |
- |
- |
- |
- |
- |
|
- |
579.59 |
Costa Oeste Transmissora de Energia S.A. |
Eletrosul (49%) |
1.45 |
2.88 |
2.90 |
2.90 |
2.72 |
2.31 |
2.31 |
9.01 |
- |
- |
- |
- |
- |
- |
|
- |
26.48 |
Fronteira Oeste Transmissora de Energia |
Eletrosul (51%) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Chuí IX (5) |
Holding (99,99%) |
4.94 |
4.74 |
4.53 |
4.33 |
4.13 |
3.92 |
3.72 |
21.37 |
2.17 |
2.08 |
1.99 |
1.90 |
1.81 |
1.72 |
1.63 |
9.36 |
74.32 |
Hermenegildo I (5) |
Holding (99,99%) |
17.16 |
16.45 |
15.74 |
15.03 |
14.32 |
13.61 |
12.90 |
74.19 |
7.52 |
7.21 |
6.90 |
6.59 |
6.28 |
5.97 |
5.65 |
32.51 |
258.01 |
Hermenegildo II (5) |
Holding (99,99%) |
17.16 |
16.45 |
15.74 |
15.03 |
14.32 |
13.62 |
12.91 |
74.20 |
7.52 |
7.21 |
6.90 |
6.59 |
6.28 |
5.97 |
5.66 |
32.52 |
258.07 |
Hermenegildo III (5) |
Holding (99,99%) |
14.62 |
14.02 |
13.41 |
12.81 |
12.20 |
11.60 |
11.00 |
63.22 |
6.41 |
6.14 |
5.88 |
5.61 |
5.35 |
5.08 |
4.82 |
27.71 |
219.86 |
Empresa de Transmissão do Alto Uruguai S.A. |
Holding (51%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
Paraíso Transmissora de Energia S.A. |
Eletrosul (24,5%) |
- |
- |
- |
- |
- |
- |
|
- |
- |
- |
- |
- |
- |
- |
|
- |
- |
(1) Balance to be paid after 2017: R$ 6.00 million. | ||||||||||||||||||
(2) The participation of SPEs V. Santa Joana IX, X, XI, XII, XIII, XIV and XV Renewable Energy SA were merged into the Chapada company Piaui I Holding S.A. | ||||||||||||||||||
(3) The participation of SPEs V. Santa Joana I, III, IV, V, VII, Santo Augusto IV Energia Renováveis S.A. were merged into the Chapada company Piaui II Holding S.A. | ||||||||||||||||||
(4) There was a business combination and SPE Chuí Holding S.A. became a subsidiary of SPE Santa Vitória do Palmar S.A. On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE. | ||||||||||||||||||
(5) On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE. | ||||||||||||||||||
(*) Balance to be paid after 2017: R$ 6.166,94 millions. |
(3) The participation of SPEs V. Santa Joana I, III, IV, V, VII, Santo Augusto IV Energia Renováveis S.A. were merged into the Chapada company Piaui II Holding S.A.
(4) There was a business combination and SPE Chuí Holding S.A. became a subsidiary of SPE Santa Vitória do Palmar S.A. On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE.
(5) | On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE. |
(*) | Balance to be paid after 2017: R$ 6.166,94 millions. |
75
|
IV.3.1 Financing and Loans – R$ Million |
|||||||||||||||||
Local Currency (LC) + Foreign Currency (FC) |
|||||||||||||||||
Eletrobras Companies |
Eletrobras (1) |
Other Creditors (2) |
Total (1+2) | ||||||||||||||
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
After 2024 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
After 2024 | ||
Eletronorte |
- |
328.99 |
160.00 |
164.83 |
169.96 |
170.74 |
145.29 |
663.64 |
268.20 |
270.70 |
273.89 |
275.08 |
194.62 |
200.01 |
156.68 |
902 |
4,345.07 |
Chesf |
752.71 |
136.14 |
41.42 |
- |
- |
- |
- |
- |
192.61 |
315.67 |
160.84 |
115.26 |
77.80 |
76.16 |
43.84 |
225.04 |
2,137.49 |
Furnas |
522.00 |
475.00 |
497.00 |
520.00 |
331.00 |
116.00 |
110.00 |
704.00 |
1,503.00 |
1,447.00 |
1,030.00 |
629.00 |
590.00 |
411.00 |
174.00 |
600.00 |
9,659.00 |
Eletronuclear |
183.58 |
183.58 |
183.58 |
183.58 |
183.58 |
146.46 |
109.34 |
451.00 |
- |
196.95 |
210.58 |
223.32 |
233.49 |
248.89 |
266.95 |
5,445.00 |
8,449.85 |
Eletrosul (1) |
35.34 |
58.47 |
55.94 |
55.94 |
57.46 |
58.98 |
58.98 |
491.08 |
101.35 |
288.54 |
341.68 |
403.46 |
119.70 |
91.21 |
63.43 |
183.11 |
2,464.67 |
CGTEE |
1,058.83 |
326.28 |
326.26 |
283.90 |
256.36 |
236.47 |
230.14 |
457.43 |
- |
- |
- |
- |
- |
- |
|
- |
3,175.66 |
Amazonas GT |
1,026.10 |
116.20 |
232.40 |
231.90 |
184.50 |
160.60 |
156.70 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
2,108.40 |
Itaipu Binacional |
- |
305.50 |
641.40 |
684.76 |
99.85 |
24.88 |
- |
- |
- |
518.87 |
1,089.61 |
1,163.42 |
1,239.62 |
448.18 |
- |
- |
6,216.09 |
ED Acre (1) |
- |
117.83 |
63.79 |
50.12 |
37.11 |
27.62 |
16.89 |
- |
- |
- |
- |
- |
- |
- |
|
- |
313.36 |
ED Alagoas |
463.00 |
319.00 |
334.00 |
284.00 |
253.00 |
144.00 |
20.00 |
28.00 |
2.00 |
1.00 |
104.00 |
104.00 |
103.00 |
- |
- |
- |
2,159.00 |
ED Amazonas Energia |
268.30 |
880.30 |
807.10 |
807.10 |
165.70 |
165.70 |
4.90 |
2.70 |
- |
313.60 |
236.50 |
236.50 |
- |
- |
- |
- |
3,888.40 |
ED Piauí (1) |
402.04 |
567.19 |
300.79 |
298.61 |
137.02 |
107.25 |
72.59 |
51.50 |
41.41 |
121.15 |
159.48 |
159.48 |
5.19 |
5.19 |
5.19 |
8.65 |
2,442.73 |
ED Rondônia |
95.69 |
244.95 |
287.43 |
245.11 |
170.79 |
86.48 |
57.48 |
27.92 |
- |
40.30 |
96.72 |
96.72 |
56.42 |
- |
- |
- |
1,505.99 |
ED Roraima (1) |
- |
- |
- |
- |
- |
- |
- |
- |
72.79 |
97.45 |
110.00 |
108.08 |
59.19 |
25.89 |
2.74 |
10.04 |
486.18 |
76
CENTRAIS ELÉTRICAS BRASILEIRAS S.A. - ELETROBRÁS | ||
By: |
/S/ Armando Casado de Araujo
|
|
Armando Casado de Araujo
Chief Financial and Investor Relation Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.