Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ___X___ Form 40-F _______
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No___X____
Summary | ||
Conference Call in Portuguese | ||
March 27, 2017 | ||
2:00 PM (GMT) | ||
1:00 PM (New York time) | ||
5:00 PM (London time) | ||
I. Financial Information of the Companies | Phone: (11) 3137-8037 | |
II. Financial Analysis of the Companies | Conference Call in English | |
III. Operating Information of the Companies | March 27, 2017 | |
2:00 PM (GMT) | ||
1:00 PM (New York time) | ||
5:00 PM (London time) | ||
Phone: (11) 3137-8037 | ||
Contact RI: | ||
[email protected] | ||
www.eletrobras.com.br/ri | ||
Tel: (55) (21) 2514-6333 | ||
Preparation of the Report to | ||
Investors: | ||
Superintendent of Investor | ||
Relations | ||
Paula Prado Rodrigues Couto | ||
Capital Markets Department | ||
Bruna Reis Arantes | ||
Fernando D'Angelo Machado | ||
Luiz Gustavo Braga Parente | ||
Mariana Lera de A. Cardoso |
Get to know the Eletrobras IR Ombudsman, an exclusive platform for receiving and forwarding suggestions, complaints, compliments and requestsfrom protesters regarding the securities marketon our Investor Relations website |
DFR - Investor Relations Superintendence
Marketletter - Annex I - 4Q17
Financial Information of the Subsidiaries
ASSETS 12/31/2017 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletropar |
Eletronuclear |
CGTEE |
Amazonas GT |
CURRENT |
|
|
|
|
|
|
|
|
Cash and Cash Equivalent |
23,473 |
181,262 |
20,324 |
19,908 |
1,868 |
1,064 |
59,984 |
10,560 |
Accounts Receivable, net |
963,104 |
534,242 |
254,422 |
856,794 |
0 |
359,210 |
98,388 |
481,200 |
Loans and Financings |
338 |
32 |
0 |
0 |
0 |
0 |
0 |
0 |
Marketable Securities |
243,344 |
47,456 |
374,255 |
793,378 |
95,841 |
277,951 |
0 |
25,314 |
Dividends to Receive (Remuneration of Equity Participations) |
106,538 |
14,084 |
7,205 |
0 |
595 |
0 |
0 |
0 |
Deferred Fiscal Assets (Tax and Contributions) |
31,549 |
17,244 |
7,167 |
341,837 |
68 |
18,842 |
1,890 |
5,649 |
Income Tax and Social Contribution |
355,081 |
71,084 |
1,452 |
0 |
0 |
5,985 |
0 |
0 |
Derivatives |
0 |
0 |
0 |
209,327 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
0 |
0 |
0 |
0 |
0 |
0 |
13,279 |
0 |
Guarantees and Linked Deposits |
0 |
26,934 |
102,038 |
0 |
0 |
0 |
0 |
48,334 |
Inventory |
27,841 |
67,347 |
34,043 |
123,190 |
0 |
83,331 |
20,814 |
9,669 |
Nuclear Fuel Inventory |
0 |
0 |
0 |
0 |
0 |
465,152 |
0 |
0 |
Financial Assets |
3,327,582 |
2,210,158 |
677,698 |
1,370,805 |
0 |
0 |
0 |
138,292 |
Hydrological risk |
82,393 |
0 |
2,007 |
12,640 |
0 |
0 |
0 |
7,490 |
Others |
364,024 |
443,015 |
190,520 |
591,422 |
8,293 |
64,146 |
4,019 |
7,059 |
CURRENT TOTAL |
5,525,267 |
3,612,858 |
1,671,131 |
4,319,301 |
106,665 |
1,275,681 |
198,374 |
733,567 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
NON-CURRENT |
|
|
|
|
|
|
|
|
LONG-TERM ASSET |
|
|
|
|
|
|
|
|
Financial Assets – Itaipu (Parent Company) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Fuel Consumption Account (Parent Company) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Dividends to Receive (Equity Participation Remuneration) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Accounts Receivable, net |
0 |
13,397 |
0 |
279,382 |
0 |
0 |
0 |
0 |
Financing and Loans - principal |
422 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Marketable Securities |
0 |
958 |
42 |
87 |
0 |
0 |
0 |
0 |
Diferred Fiscal Assets (Taxes and Contributions) |
0 |
196,496 |
2,087 |
33,904 |
0 |
0 |
24,495 |
0 |
Income Tax and Social Contribution |
0 |
0 |
0 |
878,434 |
0 |
0 |
0 |
0 |
Derivatives |
0 |
0 |
0 |
216,904 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
0 |
0 |
0 |
0 |
0 |
0 |
32,713 |
0 |
Guarantees and Linked Deposits |
887,247 |
660,351 |
161,423 |
415,978 |
0 |
88,633 |
15,444 |
103,061 |
Financial Assets |
18,981,581 |
11,627,797 |
2,782,420 |
8,732,521 |
0 |
831,008 |
0 |
145,630 |
Financial Assets – Indemnitiable Concessions (Generation) |
1,252,773 |
745,498 |
0 |
0 |
0 |
0 |
0 |
0 |
Advance for equity participation |
76,755 |
478,000 |
404,667 |
416 |
0 |
0 |
0 |
0 |
Hydrological risk |
154,598 |
0 |
20,572 |
149,962 |
0 |
0 |
0 |
0 |
Others |
540,910 |
90,422 |
138,981 |
2,489,418 |
0 |
633,095 |
197,368 |
9,071 |
LONG-TERM ASSET TOTAL |
21,894,286 |
13,812,919 |
3,510,192 |
13,197,006 |
0 |
1,552,736 |
270,020 |
257,762 |
|
|
|
|
|
|
|
|
|
INVESTMENTS |
6,102,218 |
5,644,173 |
2,429,357 |
5,099,181 |
136,655 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
FIXED ASSETS, NET |
5,173,253 |
1,449,885 |
2,522,385 |
6,515,915 |
14 |
5,919,528 |
704,025 |
1,943,631 |
|
|
|
|
|
|
|
|
|
INTANGIBLE ASSET |
141,080 |
57,888 |
141,076 |
80,316 |
18 |
67,445 |
1,967 |
5,868 |
|
|
|
|
|
|
|
|
|
NON-CURRENT ASSET TOTAL |
33,310,837 |
20,964,865 |
8,603,010 |
24,892,418 |
136,687 |
7,539,709 |
976,012 |
2,207,261 |
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
38,836,104 |
24,577,723 |
10,274,141 |
29,211,719 |
243,352 |
8,815,390 |
1,174,386 |
2,940,828 |
ASSET 12/31/2017 |
ED Alagoas |
ED Rondônia |
ED Piauí |
ED Acre |
ED Roraima |
Amazonas D |
|
|
|
|
|
|
|
CURRENT |
|
|
|
|
|
|
Cash and Cash Equivalents |
71,014 |
18,532 |
11,547 |
10,401 |
5,358 |
77,563 |
Accounts Receivable, net |
458,776 |
266,909 |
451,421 |
142,860 |
107,326 |
687,576 |
Loans and Financings |
0 |
0 |
0 |
0 |
0 |
0 |
Marketable Securities |
719 |
25,778 |
761 |
0 |
0 |
6,143 |
Dividends to Receive (Equity Participations Remuneration) |
0 |
0 |
0 |
0 |
0 |
0 |
Deferred Fiscal Asset (Taxes and Contributions) |
15,807 |
24,215 |
19,102 |
7,974 |
14,488 |
1,075 |
Income Tax and Social Contribution |
0 |
0 |
0 |
602 |
0 |
0 |
Derivatives |
0 |
0 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
15,258 |
303,296 |
19,562 |
66,164 |
106,683 |
1,198,291 |
Guarantees and Linked Deposits |
0 |
0 |
0 |
483 |
0 |
0 |
Inventory |
8,771 |
17,600 |
13,326 |
2,238 |
3,584 |
104,025 |
Amounts to Receive 12,783/13 Law |
0 |
0 |
0 |
0 |
0 |
0 |
Regulatory Asset (Installment A - CVA) |
364,609 |
68,706 |
501,025 |
67,428 |
61,054 |
204,407 |
Financial Assets |
0 |
0 |
0 |
0 |
0 |
0 |
Others |
40,693 |
52,433 |
81,324 |
24,682 |
10,614 |
240,235 |
CURRENT TOTAL |
975,647 |
777,469 |
1,098,068 |
322,832 |
309,107 |
2,519,315 |
|
|
|
|
|
|
|
NON-CURRENT |
|
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM ASSET |
|
|
|
|
|
|
Dividends Receivable (Equity Participation Remuneration) |
0 |
0 |
0 |
0 |
0 |
0 |
Accounts Receivable, net |
301,155 |
17,475 |
231,405 |
46,750 |
16,304 |
117,248 |
Financing and Loans - principal |
0 |
0 |
0 |
0 |
0 |
0 |
Marketable Securities |
0 |
0 |
0 |
0 |
0 |
0 |
Deferred Fiscal Assets (Taxes and Contributions) |
4,269 |
5,292 |
8,299 |
1,730 |
8,405 |
1,373,891 |
Income Tax and Social Contribution |
0 |
0 |
0 |
0 |
0 |
0 |
Derivatives |
0 |
0 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
0 |
3,659,921 |
0 |
238,366 |
182,567 |
2,395,465 |
Guarantees and Linked Deposits |
82,947 |
152,721 |
19,734 |
7,467 |
33,366 |
384,108 |
Amounts to Receive - Law 12,783/13 |
0 |
0 |
0 |
0 |
0 |
0 |
Financial Assets |
0 |
0 |
0 |
0 |
0 |
623,923 |
Financial Asset – Indemnitiable Concession (Distribution) |
930,146 |
1,198,009 |
854,482 |
429,813 |
217,846 |
1,601,969 |
Advance for Equity Participations |
0 |
0 |
0 |
0 |
0 |
0 |
Regulatory Asset (Installment A - CVA) |
0 |
98,026 |
0 |
0 |
0 |
548,536 |
Others |
8,738 |
2,447 |
1,590 |
0 |
4,966 |
0 |
LONG-TERM ASSET TOTAL |
1,327,255 |
5,133,891 |
1,115,510 |
724,126 |
463,454 |
7,045,140 |
|
|
|
|
|
|
|
INVESTMENTS |
168 |
1,806 |
146 |
1,654 |
0 |
17,968 |
|
|
|
|
|
|
|
FIXED ASSETS, NET |
30,354 |
69,526 |
85,934 |
34,040 |
26,708 |
1,185,412 |
|
|
|
|
|
|
|
INTANGIBLE |
24,386 |
23,390 |
49,066 |
14,392 |
5,712 |
136,016 |
|
|
|
|
|
|
|
TOTAL NON-CURRENT ASSETS |
1,382,163 |
5,228,613 |
1,250,656 |
774,212 |
495,874 |
8,384,536 |
|
|
|
|
|
|
|
TOTAL ASSETS |
2,357,810 |
6,006,082 |
2,348,724 |
1,097,044 |
804,981 |
10,903,851 |
ASSETS 12/31/2016 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletropar |
Eletronuclear |
CGTEE |
Amazonas GT |
CURRENT |
|
|
|
|
|
|
|
|
Cash and Cash Equivalent |
35,220 |
140,399 |
36,843 |
8,992 |
499 |
15,323 |
56,007 |
23,622 |
Accounts Receivable, net |
729,397 |
336,115 |
207,965 |
1,173,997 |
0 |
266,715 |
95,501 |
200,006 |
Loans and Financings |
572 |
827 |
0 |
0 |
0 |
0 |
0 |
0 |
Marketable Securities |
665,790 |
19,696 |
54,807 |
277,086 |
54,382 |
14,921 |
0 |
77,693 |
Dividends to Receive (Remuneration of Equity Participations) |
105,888 |
62,548 |
8,259 |
0 |
2,006 |
0 |
0 |
0 |
Deferred Fiscal Assets (Tax and Contributions) |
34,817 |
5,599 |
8,098 |
246,540 |
3,193 |
16,080 |
4,171 |
417 |
Income Tax and Social Contribution |
84,534 |
99,838 |
15,235 |
0 |
0 |
116,621 |
0 |
0 |
Derivatives |
0 |
0 |
0 |
127,808 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
0 |
0 |
0 |
0 |
0 |
0 |
39,224 |
0 |
Guarantees and Linked Deposits |
0 |
15,561 |
1,908 |
0 |
0 |
0 |
0 |
2,470 |
Inventory |
29,233 |
76,647 |
35,042 |
117,835 |
0 |
79,247 |
31,065 |
6,415 |
Amounts to Receive - 12,783/2013 Law |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Nuclear Fuel inventory |
0 |
0 |
0 |
0 |
0 |
455,737 |
0 |
0 |
Financial Assets |
1,164,416 |
1,314,991 |
310,005 |
784,702 |
0 |
0 |
0 |
0 |
Hydrological risk |
82,393 |
0 |
2,007 |
12,640 |
0 |
0 |
0 |
12,495 |
Others |
2,932,260 |
2,072,221 |
680,169 |
2,749,600 |
60,080 |
964,644 |
225,968 |
323,118 |
CURRENT TOTAL |
3,281,786 |
2,391,069 |
855,882 |
3,314,950 |
61,562 |
1,034,728 |
228,851 |
329,899 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
NON-CURRENT |
|
|
|
|
|
|
|
|
LONG-TERM ASSET |
|
|
|
|
|
|
|
|
Financial Assets – Itaipu (Parent Company) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Fuel Consumption Account (Parent Company) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Dividends to Receive (Equity Participation Remuneration) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Accounts Receivable, net |
569,146 |
368 |
736,492 |
177,788 |
0 |
0 |
0 |
0 |
Financing and Loans - principal |
760 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Marketable Securities |
0 |
1,639 |
42 |
258 |
0 |
0 |
0 |
0 |
Diferred Fiscal Asset (Taxes and Contributions) |
0 |
187,637 |
4,167 |
36,563 |
0 |
0 |
24,780 |
0 |
Income Tax and Social Contribution |
0 |
0 |
0 |
839,708 |
0 |
0 |
0 |
0 |
Derivatives |
0 |
0 |
0 |
100,965 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Linked Deposits |
825,378 |
1,120,173 |
144,919 |
449,997 |
0 |
88,546 |
10,061 |
78,600 |
Financial Asset |
20,053,613 |
10,882,202 |
3,127,559 |
8,875,863 |
0 |
675,269 |
0 |
0 |
Financial Asset – Indemnitiable Concessions (Generation) |
1,219,934 |
726,355 |
0 |
0 |
0 |
0 |
0 |
0 |
Advance for equity participation |
98,987 |
456,355 |
1,061,904 |
670 |
0 |
0 |
0 |
0 |
Hydrological risk |
251,130 |
0 |
22,580 |
183,200 |
0 |
0 |
0 |
767 |
Others |
559,773 |
234,611 |
210,731 |
2,264,198 |
1,482 |
496,004 |
178,707 |
9,071 |
LONG-TERM ASSET TOTAL |
23,578,721 |
13,609,340 |
5,308,394 |
12,929,210 |
1,482 |
1,259,819 |
213,548 |
88,438 |
|
|
|
|
|
|
|
|
|
INVESTMENTS |
6,292,227 |
5,291,992 |
2,504,708 |
4,293,873 |
154,379 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
FIXED ASSETS, NET |
5,723,725 |
1,506,582 |
2,932,739 |
6,790,543 |
28 |
5,215,112 |
1,126,206 |
1,982,813 |
|
|
|
|
|
|
|
|
|
INTANGIBLE ASSET |
124,103 |
60,670 |
197,744 |
86,618 |
19 |
65,146 |
2,293 |
5,357 |
|
|
|
|
|
|
|
|
|
NON-CURRENT ASSET TOTAL |
35,718,776 |
20,468,584 |
10,943,585 |
24,100,244 |
155,908 |
6,540,077 |
1,342,047 |
2,076,608 |
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
39,000,562 |
22,859,653 |
11,799,467 |
27,415,194 |
217,470 |
7,574,805 |
1,570,898 |
2,406,507 |
ASSETS 12/31/2016 |
ED Alagoas |
ED Rondônia |
ED Piauí |
ED Acre |
ED Roraima |
Amazonas Energia |
|
|
|
|
|
|
|
CURRENT |
|
|
|
|
|
|
Cash and Cash Equivalents |
21,804 |
18,706 |
5,200 |
16,006 |
35,598 |
71,343 |
Accounts Receivable, net |
313,949 |
248,349 |
379,675 |
85,139 |
62,011 |
609,707 |
Loans and Financings |
0 |
0 |
0 |
0 |
0 |
0 |
Marketable Securities |
14,709 |
2,039 |
8 |
0 |
0 |
28,706 |
Dividends to Receive (Remuneration of Equity Participation) |
0 |
0 |
0 |
0 |
0 |
0 |
Deferred Fiscal Asset (Taxes and Contributions) |
12,625 |
27,665 |
17,440 |
7,045 |
5,094 |
22,495 |
Income Tax and Social Contribution |
0 |
0 |
0 |
598 |
0 |
0 |
Derivatives |
0 |
0 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
73,126 |
253,308 |
124,431 |
103,458 |
92,288 |
897,600 |
Guarantees and Linked Deposits |
0 |
0 |
0 |
481 |
0 |
0 |
Inventory |
8,822 |
16,864 |
12,884 |
2,226 |
1,348 |
122,987 |
Amounts to Receive 12,783/13 Law |
0 |
0 |
0 |
0 |
0 |
0 |
Regulatory Asset (Installment A – CVA) |
65,585 |
54,523 |
132,800 |
104,265 |
2,361 |
77,062 |
Financial Assets |
0 |
0 |
0 |
0 |
0 |
0 |
Others |
35,723 |
32,831 |
60,636 |
50,809 |
20,861 |
185,907 |
CURRENT TOTAL |
546,343 |
654,285 |
733,074 |
370,027 |
219,561 |
2,015,807 |
|
|
|
|
|
|
|
NON-CURRENT |
|
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM CURRENT |
|
|
|
|
|
|
Dividends Receivable (Equity Participation Remuneration) |
0 |
0 |
0 |
0 |
0 |
0 |
Accounts Receivable, net |
313,947 |
16,829 |
209,391 |
41,902 |
9,229 |
105,791 |
Loans and Financing - principal |
0 |
0 |
0 |
0 |
0 |
0 |
Marketable Securities |
0 |
0 |
0 |
0 |
0 |
0 |
Deferred Fiscal Asset (Taxes and Contributions) |
4,264 |
6,534 |
7,668 |
1,897 |
10,100 |
1,421,804 |
Income Tax and Social Contribution |
0 |
0 |
0 |
0 |
0 |
0 |
Derivatives |
0 |
0 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
0 |
3,488,797 |
0 |
243,030 |
202,128 |
3,573,069 |
Guarantees and Linked Deposits |
60,119 |
127,064 |
16,272 |
7,377 |
20,360 |
413,730 |
Amounts to Receive - 12,783/2013 Law |
0 |
0 |
0 |
0 |
0 |
0 |
Financial Asset |
0 |
0 |
0 |
0 |
0 |
0 |
Financial Asset – Indemnitiable Concessions (D) |
845,035 |
1,120,953 |
865,133 |
420,227 |
194,721 |
1,489,167 |
Advance for equity participation |
0 |
0 |
0 |
0 |
0 |
0 |
Regulatory Asset (Installment A - CVA) |
22,131 |
0 |
0 |
0 |
0 |
0 |
Others |
564 |
2,447 |
1,437 |
0 |
3,356 |
638,958 |
LONG-TERM CURRENT TOTAL |
1,246,060 |
4,762,624 |
1,099,901 |
714,433 |
439,894 |
7,642,519 |
|
|
|
|
|
|
|
INVESTMENTS |
168 |
1,806 |
146 |
0 |
0 |
17,107 |
|
|
|
|
|
|
|
FIXED ASSETS, NET |
28,127 |
28,044 |
33,624 |
8,633 |
20,104 |
1,222,243 |
|
|
|
|
|
|
|
INTANGIBLE |
4,984 |
27,336 |
10,279 |
31,081 |
5,344 |
140,765 |
|
|
|
|
|
|
|
TOTAL NON-CURRENT ASSETS |
1,279,339 |
4,819,810 |
1,143,950 |
754,147 |
465,342 |
9,022,634 |
|
|
|
|
|
|
|
TOTAL ASSETS |
1,825,682 |
5,474,095 |
1,877,024 |
1,124,174 |
684,903 |
11,038,441 |
LIABILITIES 12/31/2017 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletropar |
Eletronuclear |
CGTEE |
Amazonas GT |
|
|
|
|
|
|
|
|
|
CURRENT |
||||||||
Accounts payable |
343,057 |
423,355 |
100,165 |
553,696 |
0 |
716,906 |
84,581 |
382,775 |
Loans and Financing - principal |
2,568,674 |
1,075,526 |
474,377 |
857,779 |
0 |
526,201 |
735,024 |
800,046 |
Loans and Financing - charges |
137,052 |
15,349 |
13,412 |
51,898 |
0 |
38,891 |
232,749 |
36,950 |
Debentures |
0 |
153,094 |
0 |
22,658 |
0 |
0 |
0 |
0 |
Tax and Social Contributions |
200,643 |
128,751 |
64,812 |
123,541 |
101 |
76,318 |
64,966 |
256,884 |
Income Tax and Social Contribution |
358,454 |
87,539 |
5,791 |
0 |
0 |
0 |
0 |
14,656 |
Derivatives |
0 |
0 |
0 |
291 |
0 |
0 |
0 |
0 |
Reimbursement Obligations |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Advance to clients (Early Energy Sale) |
0 |
0 |
0 |
78,891 |
0 |
0 |
0 |
0 |
Shareholders' Remuneration (dividends to pay) |
300,000 |
30,600 |
81,506 |
1,106,363 |
9,315 |
0 |
93,894 |
0 |
Estimated Obligations |
261,690 |
213,923 |
94,575 |
303,011 |
407 |
97,256 |
21,588 |
26,375 |
Provisions for Contingencies |
0 |
0 |
0 |
0 |
300 |
0 |
462,703 |
0 |
Post-Employment Benefit (Complementary Pension Fund) |
9,677 |
151,616 |
655 |
0 |
0 |
3,069 |
0 |
0 |
Leasing |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Provisions for Onerous Contracts |
0 |
0 |
0 |
12,048 |
0 |
0 |
0 |
0 |
Concessions to Pay - UBP |
1,722 |
0 |
2,500 |
0 |
0 |
0 |
0 |
0 |
Regulatory fees |
53,872 |
144,579 |
39,223 |
308,118 |
0 |
29,395 |
28,916 |
15,101 |
Others |
197,393 |
186,887 |
156,688 |
705,414 |
9,322 |
292,411 |
42,135 |
53,023 |
CURRENT TOTAL |
4,432,234 |
2,611,219 |
1,033,704 |
4,123,708 |
19,445 |
1,780,447 |
1,766,556 |
1,585,810 |
NON-CURRENT |
||||||||
Shareholders Remuneration (dividends to pay) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Accounts payable |
0 |
0 |
0 |
0 |
0 |
0 |
16,555 |
0 |
Loans and Financing - principal |
7,511,677 |
1,000,346 |
2,333,251 |
3,888,330 |
0 |
7,991,446 |
2,054,865 |
1,174,740 |
Debentures |
0 |
0 |
0 |
180,099 |
0 |
0 |
0 |
0 |
Tax and Social Contributions |
227,286 |
21,137 |
0 |
0 |
0 |
12,516 |
0 |
0 |
Income Tax and Social Contribution |
4,851,662 |
3,150,998 |
467,010 |
0 |
4,408 |
0 |
0 |
32,895 |
Derivatives |
0 |
0 |
0 |
39,594 |
0 |
0 |
0 |
0 |
Reimbursement Obligations |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Advance to clients (Early Energy Sale) |
0 |
0 |
0 |
519,391 |
0 |
0 |
0 |
0 |
Estimated Obligations |
112,095 |
20,691 |
13,885 |
25,409 |
0 |
81,732 |
4,231 |
0 |
Provisions for Contingencies |
870,672 |
2,298,304 |
171,434 |
925,007 |
0 |
200,499 |
0 |
49,298 |
Provision for uncovered liability in invested company |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-446,539 |
Post-Employment Benefit (Complementary Pension Fund) |
165,562 |
973,514 |
85,754 |
31,186 |
0 |
37,046 |
74,005 |
438 |
Leasing |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Provision for Onerous Contracts |
204,675 |
184,587 |
0 |
289,074 |
0 |
1,388,843 |
0 |
0 |
Concessions to Pay - UBP |
34,495 |
0 |
28,587 |
0 |
0 |
0 |
0 |
0 |
Sector Charges (statutory tax) |
307,428 |
361,790 |
0 |
0 |
0 |
0 |
0 |
0 |
Obligations for asset demobilization (Nuclear Power Plants) |
0 |
0 |
0 |
0 |
0 |
2,470,400 |
0 |
0 |
Advance for future capital Increase |
55,194 |
0 |
0 |
0 |
0 |
0 |
781,654 |
0 |
Others |
24,725 |
98,765 |
191,679 |
2,836,950 |
18,462 |
0 |
0 |
544,186 |
NON-CURRENT TOTAL |
14,365,471 |
8,110,132 |
3,291,600 |
8,735,040 |
22,870 |
12,182,482 |
2,931,310 |
1,355,018 |
SHAREHOLDERS’ EQUITY |
||||||||
Capital Stock |
6,531,154 |
9,753,953 |
4,359,226 |
11,576,263 |
118,054 |
6,607,258 |
845,510 |
0 |
Capital reserves |
5,053,045 |
4,916,199 |
0 |
0 |
0 |
0 |
0 |
0 |
Profit Reserves |
10,273,773 |
746,160 |
1,601,352 |
4,822,675 |
26,316 |
0 |
0 |
0 |
Additional Dividend Purposed |
0 |
0 |
54,360 |
0 |
31,239 |
0 |
0 |
0 |
Profit/Losses Accumulated |
0 |
0 |
0 |
0 |
0 |
-11,495,803 |
-4,258,776 |
0 |
Others Comprehensive Income |
-1,820,420 |
-1,576,803 |
-51,203 |
-45,967 |
25,428 |
-258,994 |
-110,214 |
0 |
Minority shareholdings |
847 |
16,863 |
-14,898 |
0 |
0 |
0 |
0 |
0 |
TOTAL SHAREHOLDERS’ EQUITY |
20,038,399 |
13,856,372 |
5,948,837 |
16,352,971 |
201,037 |
-5,147,539 |
-3,523,480 |
0 |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
38,836,104 |
24,577,723 |
10,274,141 |
29,211,719 |
243,352 |
8,815,390 |
1,174,386 |
2,940,828 |
LIABILITIES 12/31/2017 |
ED Alagoas |
ED Rondonia |
ED Piauí |
ED Acre |
ED Roraima |
Amazonas |
CURRENT |
||||||
Accounts payable |
176,042 |
2,286,301 |
203,335 |
256,898 |
552,573 |
7,481,245 |
Financig and Loans - principal |
482,290 |
315,172 |
636,165 |
95,559 |
57,887 |
277,776 |
Financig and Loans - charges |
0 |
326 |
99,091 |
438 |
0 |
10,166 |
Debentures |
0 |
0 |
0 |
0 |
0 |
0 |
Taxes and Social Contributions |
88,196 |
68,129 |
227,779 |
103,250 |
29,021 |
57,582 |
Income Tax and Social Contribution |
214 |
0 |
0 |
0 |
0 |
7,775 |
Derivatives |
0 |
0 |
0 |
0 |
0 |
0 |
Reimbursement Obligations |
45,882 |
13,203 |
0 |
0 |
0 |
0 |
Advance to clients (Early Sell of Energy) |
0 |
0 |
0 |
0 |
0 |
0 |
Shareholders' Remuneration (dividends to pay) |
0 |
0 |
0 |
0 |
0 |
0 |
Estimated Obligations |
23,497 |
24,223 |
38,066 |
6,298 |
13,821 |
53,580 |
Provisions for Contingencies |
204,000 |
0 |
0 |
0 |
0 |
0 |
Post-Employment Benefit (Complementary Pension Fund) |
0 |
1,748 |
8,258 |
174 |
0 |
0 |
Leasing |
0 |
0 |
0 |
0 |
0 |
145,324 |
Provisions for Onerous Contracts |
0 |
167,257 |
0 |
0 |
0 |
0 |
Regulatory fees |
31,430 |
29,762 |
16,271 |
31,575 |
0 |
77,546 |
Regulatory Liability (Installment A – CVA) |
198,997 |
61,385 |
249,336 |
58,159 |
0 |
86,542 |
Others |
20,538 |
29,618 |
44,888 |
33,030 |
29,926 |
175,949 |
CURRENT TOTAL |
1,271,086 |
2,997,124 |
1,523,189 |
585,381 |
683,228 |
8,373,485 |
NON-CURRENT |
||||||
Accounts payable |
0 |
1,129,197 |
0 |
262,105 |
416,843 |
7,764,759 |
Financig and Loans - principal |
1,479,046 |
1,049,659 |
1,587,569 |
412,247 |
254,367 |
2,793,256 |
Debentures |
0 |
0 |
0 |
0 |
0 |
0 |
Taxes and Contributions |
65,588 |
8,887 |
41,442 |
122,356 |
0 |
0 |
Income Tax and Social Contribution |
0 |
0 |
0 |
0 |
0 |
0 |
Derivatives |
0 |
0 |
0 |
0 |
0 |
0 |
Reimbursement Obligations |
0 |
153,745 |
0 |
0 |
24,197 |
1,062,634 |
Advance to clients (Early Sell of Energy) |
0 |
0 |
0 |
0 |
0 |
0 |
Estimated Obligations |
0 |
0 |
0 |
0 |
0 |
571 |
Provisions for Contingencies |
297,475 |
261,876 |
169,613 |
122,060 |
61,252 |
1,273,220 |
Provision for uncovered liabilities on invested comapnies |
0 |
0 |
0 |
0 |
0 |
446,539 |
Post-Employment Benefit (Complementary Pension Fund) |
54,468 |
0 |
0 |
225 |
2,263 |
1,076 |
Leasing |
0 |
0 |
0 |
0 |
0 |
932,496 |
Provision for Onerous Contracts |
0 |
0 |
0 |
0 |
2,876 |
0 |
Concessions to Pay - UBP |
0 |
0 |
0 |
0 |
0 |
0 |
Sector Charges (Statutory Taxes) |
29,205 |
57,344 |
67,279 |
0 |
0 |
0 |
Advance for future capital Increase |
180,142 |
0 |
346,357 |
77,115 |
89,975 |
130,969 |
Regulatory Liability (Installment A – CVA) |
0 |
0 |
0 |
0 |
0 |
0 |
Others |
34,844 |
2,507,187 |
10,550 |
103 |
51,110 |
61,383 |
NON-CURRENT TOTAL |
2,140,768 |
5,167,895 |
2,222,810 |
996,211 |
902,883 |
14,466,903 |
SHAREHOLDERS’ EQUITY |
||||||
Capital Stock |
734,754 |
1,325,369 |
1,272,747 |
475,789 |
684,204 |
4,610,171 |
Capital Reserves |
0 |
0 |
0 |
0 |
0 |
0 |
Profit Reserves |
0 |
0 |
0 |
0 |
0 |
0 |
Additional Dividend Purposes |
0 |
0 |
0 |
0 |
0 |
0 |
Accumulated Profit/Losses |
-1,715,446 |
-3,482,557 |
-2,625,369 |
-959,779 |
-1,462,227 |
-16,540,071 |
Other Comprehensive Income |
-73,352 |
-1,749 |
-44,653 |
-558 |
-3,107 |
-6,637 |
Minority shareholdings |
0 |
0 |
0 |
0 |
0 |
0 |
TOTAL SHAREHOLDERS’ EQUITY |
-1,054,044 |
-2,158,937 |
-1,397,275 |
-484,548 |
-781,130 |
-11,936,537 |
LIABILITIES AND SHAREHOLDERS’ EQUITY TOTAL |
2,357,810 |
6,006,082 |
2,348,724 |
1,097,044 |
804,981 |
10,903,851 |
LIABILITIES 12/31/2016 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletropar |
Eletronuclear |
CGTEE |
Amazonas GT |
|
|
|
|
|
|
|
|
|
CURRENT |
|
|
|
|
|
|
|
|
Accounts payable |
340,397 |
313,138 |
127,488 |
547,870 |
0 |
879,286 |
170,016 |
33,292 |
Loans and Financing - principal |
1,540,775 |
911,942 |
750,863 |
892,913 |
0 |
300,646 |
371,145 |
397,927 |
Loans and Financing - charges |
168,055 |
15,031 |
205,454 |
51,474 |
0 |
26,281 |
6,818 |
43 |
Debentures |
0 |
0 |
0 |
12,442 |
0 |
0 |
0 |
0 |
Tax and Social Contributions |
289,619 |
108,562 |
39,300 |
109,502 |
163 |
79,903 |
17,492 |
123,039 |
Income Tax and Social Contribution |
65,499 |
7,621 |
222 |
25,167 |
68 |
0 |
0 |
20,797 |
Derivatives |
0 |
0 |
0 |
332 |
0 |
0 |
0 |
0 |
Reimbursement Obligations |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Advance to clients (Early Energy Sale) |
0 |
0 |
0 |
60,504 |
0 |
0 |
0 |
0 |
Shareholders Remuneration (dividends to pay) |
300,000 |
0 |
90,644 |
973 |
8,465 |
0 |
85,432 |
0 |
Estimated Obligations |
176,315 |
218,630 |
85,432 |
339,681 |
348 |
86,463 |
14,781 |
22,764 |
Provisions for Contingencies |
0 |
0 |
0 |
0 |
300 |
0 |
326,364 |
0 |
Post-Employment Benefit (Complementary Pension Fund) |
9,032 |
27,727 |
6,833 |
0 |
0 |
2,853 |
0 |
0 |
Leasing |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Provisions for Onerous Contracts |
0 |
0 |
0 |
14,245 |
0 |
0 |
0 |
0 |
Concessions to Pay - UBP |
1,676 |
0 |
2,466 |
0 |
0 |
0 |
0 |
0 |
Regulatory fees |
76,435 |
72,717 |
46,669 |
299,617 |
0 |
12,221 |
167 |
6,218 |
Others |
446,539 |
339,822 |
297,514 |
859,736 |
2,696 |
275,029 |
36,618 |
33,695 |
CURRENT TOTAL |
3,414,342 |
2,015,190 |
1,652,885 |
3,214,456 |
12,040 |
1,662,682 |
1,028,833 |
637,775 |
|
|
|
|
|
|
|
|
|
NON-CURRENT |
|
|
|
|
|
|
|
|
Shareholders Remuneration (dividends to pay) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Accounts payable |
0 |
0 |
0 |
168,867 |
0 |
0 |
16,555 |
0 |
Loans and Financing - principal |
9,235,237 |
1,277,036 |
3,482,177 |
4,175,765 |
0 |
7,391,903 |
2,302,480 |
1,336,505 |
Debentures |
0 |
0 |
0 |
188,933 |
0 |
0 |
0 |
0 |
Tax and Social Contributions |
505,290 |
20,477 |
0 |
135,016 |
0 |
18,173 |
0 |
0 |
Income Tax and Social Contribution |
4,604,284 |
3,052,301 |
313,109 |
0 |
15,352 |
0 |
0 |
0 |
Derivatives |
0 |
0 |
0 |
43,685 |
0 |
0 |
0 |
0 |
Reimbursement Obligations |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Advance to clients (Early Energy Sale) |
0 |
0 |
0 |
592,215 |
0 |
0 |
0 |
0 |
Estimated Obligations |
31,419 |
37,050 |
2,822 |
7,162 |
0 |
60,467 |
818 |
0 |
Provisions for Contingencies |
857,374 |
1,839,391 |
143,911 |
810,087 |
0 |
165,818 |
0 |
58,588 |
Provision for uncovered liability in invested company |
0 |
0 |
311,009 |
0 |
0 |
0 |
0 |
-158,036 |
Post-Employment Benefit (Complementary Pension Fund) |
148,585 |
1,391,907 |
269,396 |
16,303 |
0 |
34,912 |
71,699 |
477 |
Leasing |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Provision for Onerous Contracts |
652,457 |
279,907 |
0 |
376,700 |
0 |
1,350,241 |
0 |
0 |
Concessions to Pay - UBP |
35,099 |
0 |
28,238 |
0 |
0 |
0 |
0 |
0 |
Sector Charges (statutory tax) |
131,833 |
344,254 |
0 |
0 |
0 |
0 |
19,777 |
0 |
Obligations for asset demobilization (Nuclear Power Plants) |
0 |
0 |
0 |
0 |
0 |
1,402,470 |
0 |
0 |
Advance for future capital Increase |
49,777 |
0 |
3 |
0 |
0 |
0 |
483,857 |
0 |
Others |
101,714 |
4,284 |
41,312 |
2,254,143 |
1,453 |
0 |
0 |
531,198 |
NON-CURRENT TOTAL |
16,353,069 |
8,246,607 |
4,591,977 |
8,768,876 |
16,805 |
10,423,984 |
2,895,186 |
1,768,732 |
|
|
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Capital Stock |
6,531,154 |
9,753,953 |
4,359,226 |
11,576,263 |
118,054 |
6,607,258 |
845,510 |
0 |
Capital Reserves |
5,053,045 |
4,916,199 |
0 |
0 |
0 |
0 |
0 |
0 |
Profit Reserves |
9,168,995 |
0 |
1,365,128 |
3,878,215 |
27,652 |
0 |
2,596 |
0 |
Additional Dividend Purposes |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Accumulated Profit/Losses |
0 |
-267,407 |
0 |
0 |
0 |
-10,952,863 |
-3,090,917 |
0 |
Other Comprehensive Income |
-1,502,854 |
-1,820,879 |
-184,828 |
-22,616 |
42,919 |
-166,256 |
-110,310 |
0 |
Minority shareholdings |
-17,189 |
15,990 |
15,079 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
TOTAL SHAREHOLDERS’ EQUITY |
19,233,151 |
12,597,856 |
5,554,605 |
15,431,862 |
188,625 |
-4,511,861 |
-2,353,121 |
0 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY TOTAL |
39,000,562 |
22,859,653 |
11,799,467 |
27,415,194 |
217,470 |
7,574,805 |
1,570,898 |
2,406,507 |
LIABILITIES 12/31/2016 |
ED Alagoas |
ED Rondônia |
ED Piauí |
ED Acre |
ED Roraima |
Amazonas |
|
|
|
|
|
|
|
CURRENT |
|
|
|
|
|
|
Accounts payable |
164,322 |
1,456,393 |
246,111 |
258,015 |
530,586 |
4,819,380 |
Financig and Loans - principal |
34,794 |
23,324 |
224,067 |
8,791 |
6,556 |
78,743 |
Financig and Loans - charges |
0 |
6 |
78,729 |
0 |
0 |
9,799 |
Debentures |
0 |
0 |
0 |
0 |
0 |
0 |
Taxes and Social Contributions |
76,492 |
69,418 |
215,861 |
52,495 |
19,832 |
92,857 |
Income Tax and Social Contribution |
293 |
0 |
0 |
0 |
0 |
576 |
Derivatives |
0 |
0 |
0 |
0 |
0 |
0 |
Reimbursement Obligations |
45,373 |
125,083 |
0 |
0 |
4,320 |
0 |
Advance to clients (Early Sell of Energy) |
0 |
0 |
0 |
0 |
0 |
0 |
Shareholders Remuneration (dividends to pay) |
0 |
0 |
0 |
0 |
0 |
0 |
Estimated Obligations |
18,392 |
23,483 |
31,733 |
7,209 |
13,741 |
42,298 |
Provisions for Contingencies |
0 |
0 |
0 |
0 |
0 |
0 |
Post-Employment Benefit (Complementary Pension Fund) |
2,389 |
1,893 |
26,587 |
625 |
0 |
0 |
Leasing |
0 |
0 |
0 |
0 |
0 |
136,662 |
Provisions for Onerous Contracts |
7,809 |
191,325 |
65,382 |
0 |
2,223 |
812,694 |
Regulatory fees |
30,955 |
36,914 |
21,443 |
43,845 |
0 |
0 |
Regulatory Asset (Installment A – CVA) |
115,289 |
74,898 |
88,192 |
69,983 |
9,661 |
103,157 |
Others |
20,270 |
28,851 |
52,751 |
18,431 |
28,502 |
160,071 |
CURRENT TOTAL |
516,378 |
2,031,588 |
1,050,856 |
459,394 |
615,421 |
6,256,237 |
|
|
|
|
|
|
|
NON-CURRENT |
|
|
|
|
|
|
Accounts payable |
0 |
1,141,190 |
0 |
255,278 |
322,922 |
8,055,796 |
Financig and Loans - principal |
1,427,343 |
940,637 |
1,378,432 |
360,653 |
108,687 |
1,898,681 |
Debentures |
0 |
0 |
0 |
0 |
0 |
0 |
Taxes and Contributions |
87,794 |
4,260 |
187,972 |
98,676 |
0 |
0 |
Income Tax and Social Contribution |
0 |
0 |
0 |
0 |
0 |
0 |
Derivatives |
0 |
0 |
0 |
0 |
0 |
0 |
Reimbursement Obligations |
0 |
152,339 |
0 |
146,051 |
60,030 |
1,157,893 |
Advance to clients (Early Sell of Energy) |
0 |
0 |
0 |
0 |
0 |
0 |
Estimated Obligations |
3,414 |
0 |
3,273 |
208 |
183 |
835 |
Provisions for Contingencies |
109,288 |
172,184 |
128,244 |
8,032 |
48,252 |
1,630,712 |
Provision for uncovered liabilities on invested comapnies |
0 |
0 |
0 |
0 |
0 |
158,036 |
Post-Employment Benefit (Complementary Pension Fund) |
37,805 |
0 |
0 |
0 |
1,633 |
1,325 |
Leasing |
0 |
0 |
0 |
0 |
0 |
1,032,842 |
Provision for Onerous Contracts |
0 |
0 |
0 |
0 |
0 |
0 |
Concessions to Pay - UBP |
0 |
0 |
0 |
0 |
0 |
0 |
Sector Charges (Statutory Taxes) |
17,870 |
47,439 |
54,080 |
0 |
0 |
0 |
Advance for future capital Increase |
159,155 |
0 |
295,402 |
69,462 |
80,089 |
117,446 |
Regulatory Liability (Installment A – CVA) |
6,801 |
0 |
0 |
0 |
0 |
0 |
Others |
33,607 |
2,280,376 |
503 |
197 |
56,999 |
63,270 |
NON-CURRENT TOTAL |
1,883,077 |
4,738,425 |
2,047,906 |
938,557 |
678,795 |
14,116,836 |
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
Capital Stock |
734,754 |
1,325,369 |
1,272,747 |
475,789 |
684,204 |
4,610,171 |
Capital Reserves |
0 |
0 |
0 |
0 |
0 |
0 |
Profit Reserves |
0 |
0 |
0 |
0 |
0 |
0 |
Additional Dividend Purposes |
0 |
0 |
0 |
0 |
0 |
0 |
Accumulated Profit/Losses |
-1,252,835 |
-2,617,163 |
-2,473,292 |
-749,161 |
-1,290,529 |
-13,939,161 |
Other Comprehensive Income |
-55,692 |
-4,124 |
-21,193 |
-405 |
-2,988 |
-5,642 |
Minority shareholdings |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
TOTAL SHAREHOLDERS’ EQUITY |
-573,773 |
-1,295,918 |
-1,221,738 |
-273,777 |
-609,313 |
-9,334,632 |
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY TOTAL |
1,825,682 |
5,474,095 |
1,877,024 |
1,124,174 |
684,903 |
11,038,441 |
STATEMENT OF INCOME 12/31/2017 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletropar |
Eletronuclear |
CGTEE |
Amazonas GT |
Operational Revenues |
8,847,803 |
4,926,061 |
2,082,946 |
5,972,671 |
46,536 |
2,795,223 |
519,044 |
554,494 |
|
|
|
|
|
|
|
|
|
Electric Energy Supply (sell) - Generation |
3,863,380 |
133,849 |
941,205 |
3,006,675 |
0 |
3,187,172 |
589,043 |
559,188 |
Electric Energy Supply - Generation |
309,790 |
903,894 |
19,722 |
1,320,873 |
0 |
0 |
0 |
0 |
Short Term Electric Energy - Generation |
142,156 |
153,213 |
9,124 |
701,621 |
0 |
0 |
0 |
0 |
Renewed Plants Operation and Maintenance Revenue - Generation |
845,073 |
1,282,634 |
0 |
15,866 |
0 |
0 |
0 |
0 |
Construction Plants Revenue - Generation |
32,840 |
19,996 |
0 |
0 |
0 |
0 |
0 |
0 |
Financial – Return on Investment - Generation |
0 |
54,774 |
0 |
0 |
0 |
0 |
0 |
0 |
Renewed Lines Operation and Maintenance Revenue - Transmission |
1,453,991 |
1,117,292 |
625,953 |
459,286 |
0 |
0 |
0 |
0 |
Operation and Maintenance Revenue - Transmission |
35,945 |
86,790 |
118,770 |
23,442 |
0 |
0 |
0 |
524 |
Construction Revenue - Transmission |
160,450 |
600,838 |
84,087 |
65,246 |
0 |
0 |
0 |
6,826 |
Financial – Return on Investment - Transmission |
2,876,807 |
1,355,495 |
487,885 |
1,124,618 |
0 |
0 |
0 |
217,838 |
Others Operational Revenues |
376,842 |
44,910 |
55,621 |
363,874 |
46,536 |
0 |
2,595 |
0 |
|
|
|
|
|
|
|
|
|
Deductions to Operational Revenues |
-1,249,471 |
-827,624 |
-259,421 |
-1,108,830 |
0 |
-391,949 |
-72,594 |
-229,882 |
|
|
|
|
|
|
|
|
|
Operational Expenses |
-5,953,679 |
-3,423,133 |
-1,129,374 |
-3,978,512 |
-24,313 |
-3,120,869 |
-1,194,788 |
-537,441 |
|
|
|
|
|
|
|
|
|
Personnel, Supplies and Services |
-2,267,337 |
-1,520,132 |
-642,754 |
-1,693,805 |
-4,414 |
-1,028,118 |
-238,907 |
-220,313 |
Extraordinary Retirement Plan (PAE) |
-254,138 |
-98,027 |
-16,533 |
-148,116 |
0 |
-30,891 |
-46,142 |
0 |
Energy Purchased for Resale |
-803,072 |
-311,103 |
-287,868 |
-550,969 |
0 |
0 |
-214,007 |
-283,597 |
Charges upon use of eletricity network |
-559,749 |
-634,616 |
-27,034 |
-560,730 |
0 |
-109,789 |
-47,129 |
-35,450 |
Construction |
-193,290 |
-620,834 |
-84,087 |
-65,246 |
0 |
0 |
0 |
-6,826 |
Electric Energy production cost |
-558,268 |
0 |
0 |
0 |
0 |
-395,668 |
-29,698 |
21,970 |
Donations and Contributions |
-48,401 |
-11,298 |
0 |
-1,785 |
0 |
0 |
0 |
0 |
Depreciation and Amortization |
-270,986 |
-96,083 |
-179,189 |
-442,517 |
-25 |
-413,149 |
-60,346 |
-56,995 |
Operating Provisions |
-636,584 |
45,397 |
307,768 |
-254,508 |
0 |
-1,032,362 |
-496,257 |
70,325 |
Others |
-361,854 |
-176,437 |
-199,677 |
-260,836 |
-19,874 |
-110,892 |
-62,302 |
-26,555 |
|
|
|
|
|
|
|
|
|
OPERATING RESULT BEFORE FINANCIAL RESULT |
2,894,124 |
1,502,928 |
953,572 |
1,994,159 |
22,223 |
-325,646 |
-675,744 |
17,053 |
|
|
|
|
|
|
|
|
|
FINANCIAL REVENUES (EXPENSES) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from financial investments |
32,319 |
32,014 |
55,184 |
100,735 |
5,644 |
6,298 |
4,392 |
3,652 |
Interest, Commission and Rates revenue (loans and financing) |
40,439 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Moratorium Increase on electric energy |
12,490 |
52,917 |
0 |
85,053 |
0 |
0 |
0 |
0 |
Net Monetary Updates |
43,590 |
15,086 |
-4,893 |
283,904 |
0 |
6,687 |
0 |
16,121 |
Net Exchange Updates |
754 |
0 |
14,035 |
2,158 |
0 |
14,004 |
23 |
0 |
Derivatives |
0 |
0 |
0 |
237,386 |
0 |
0 |
0 |
0 |
Others Financial Revenues |
40,078 |
53,365 |
102,173 |
5,894 |
513 |
65,311 |
827 |
11,150 |
Debt Charges - financing and loans |
-977,555 |
-280,196 |
-459,551 |
-568,044 |
0 |
-76,847 |
-444,648 |
-248,431 |
Debt Charges - accounts payable |
0 |
0 |
-14,113 |
0 |
0 |
0 |
0 |
0 |
Charges – shareholders remuneration |
0 |
0 |
-8,790 |
0 |
0 |
0 |
-8,462 |
0 |
Passive monetary variation |
-127,665 |
-24,041 |
-50,948 |
-156,514 |
0 |
-13,187 |
0 |
-18,987 |
Passive exchange variation |
-8,619 |
0 |
-45,405 |
-34,538 |
0 |
-41,554 |
0 |
0 |
Losses on derivatives |
0 |
0 |
0 |
-35,797 |
0 |
0 |
0 |
0 |
Others Financial Expenses |
53,770 |
-99,394 |
-64,862 |
-174,620 |
-367 |
-108,555 |
-46,851 |
-31,120 |
|
|
|
|
|
|
|
|
|
FINANCIAL RESULT |
-890,399 |
-250,249 |
-477,170 |
-254,383 |
5,790 |
-147,843 |
-494,719 |
-267,615 |
|
|
|
|
|
|
|
|
|
EQUITY PARTICIPATION RESULT |
20,701 |
-27,167 |
34,137 |
70,705 |
22,300 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX, EMPLOYEES AND MANAGEMENT PARTICIPATION AND MINORITY PARTICIPATION |
2,024,426 |
1,225,512 |
510,539 |
1,810,481 |
50,313 |
-473,489 |
-1,170,463 |
-250,562 |
|
|
|
|
|
|
|
|
|
Income Tax and Social Contribution and Fiscal Incentives Revenue |
-602,402 |
-181,463 |
-163,617 |
103,366 |
-11,095 |
-69,451 |
0 |
-37,585 |
|
|
|
|
|
|
|
|
|
RESULT BEFORE EQUITY PARTICIPATIONS |
1,422,024 |
1,044,049 |
346,922 |
1,913,847 |
39,218 |
-542,940 |
-1,170,463 |
-288,147 |
|
|
|
|
|
|
|
|
|
Minority Participation |
17,246 |
0 |
-3,741 |
0 |
0 |
0 |
0 |
0 |
NET PROFIT OF THE PERIOD |
1,404,778 |
1,044,049 |
343,181 |
1,913,847 |
39,218 |
-542,940 |
-1,170,463 |
-288,147 |
STATEMENT OF INCOME 12/31/2017 |
ED Rondônia |
ED Piauí |
ED Alagoas |
ED Acre |
ED Roraima |
Amazonas D |
Operational Revenue |
1,307,711 |
1,703,309 |
1,743,381 |
511,614 |
430,754 |
3,547,960 |
|
|
|
|
|
|
|
Supply (sell) of electric energy - Generation |
0 |
0 |
0 |
0 |
0 |
0 |
Supply of electric energy - Generation |
0 |
0 |
0 |
0 |
0 |
0 |
Short Term electric Energy - Generation |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
Electric Energy Supply - Distribution |
1,539,516 |
1,390,090 |
1,994,009 |
622,951 |
475,159 |
2,906,769 |
Short Term Electric Energy - Distribution |
75,308 |
20,580 |
0 |
143,409 |
0 |
485,664 |
Construction Revenue - Distribution |
149,980 |
153,834 |
133,133 |
21,736 |
17,127 |
267,358 |
Regulatory Asset and Liability (Installment A – CVA) |
126,065 |
278,900 |
310,830 |
-25,013 |
67,083 |
694,980 |
|
|
|
|
|
|
|
Other Operational Revenues |
57,745 |
721,776 |
97,428 |
19,248 |
16,969 |
70,655 |
|
|
|
|
|
|
|
Deductions to Operational Revenues |
-640,903 |
-861,871 |
-792,019 |
-270,717 |
-145,584 |
-877,466 |
|
|
|
|
|
|
|
Operational Expenses |
-1,869,210 |
-1,893,755 |
-2,057,803 |
-608,075 |
-522,358 |
-3,916,378 |
|
|
|
|
|
|
|
Personnel, Supplies and Services |
-296,485 |
-406,580 |
-294,837 |
-112,622 |
-148,915 |
-682,374 |
Energy Purchased for Resale |
-1,156,996 |
-1,042,654 |
-1,048,126 |
-515,549 |
-288,712 |
-2,281,231 |
Charges upon use of eletricity network |
-19,271 |
-97,244 |
-80,449 |
-7,664 |
0 |
-136,783 |
Construction |
-149,980 |
-153,834 |
-133,133 |
-21,736 |
-17,127 |
-267,358 |
Electric Energy production cost |
0 |
0 |
0 |
191,681 |
-12,799 |
357,818 |
Donations and Contributions |
-394 |
0 |
-180 |
0 |
0 |
0 |
Depreciation and Amortization |
-42,194 |
-47,192 |
-45,552 |
-26,187 |
-9,966 |
-181,845 |
Operating Provisions |
-177,762 |
-48,300 |
-430,426 |
-55,398 |
-54,901 |
-623,521 |
Others |
-26,128 |
-97,951 |
-25,100 |
-60,600 |
10,062 |
-101,084 |
|
|
|
|
|
|
|
OPERATING RESULT BEFORE FINANCIAL RESULT |
-561,499 |
-190,446 |
-314,422 |
-96,461 |
-91,604 |
-368,418 |
|
|
|
|
|
|
|
FINANCIAL REVENUES (EXPENSES) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Investment Revenues |
2,647 |
1,046 |
5,211 |
2,891 |
960 |
2,175 |
Interest, Commission and Rates revenue (loans and financing) |
0 |
0 |
0 |
0 |
0 |
0 |
Moratorium Increase on electric energy |
37,538 |
88,844 |
53,010 |
16,025 |
-67,143 |
76,991 |
Net Monetary Updates |
385,351 |
12,832 |
10,127 |
19,890 |
32,816 |
270,748 |
Net Exchange Updates |
0 |
0 |
0 |
0 |
0 |
916 |
Net Regulatory Asset (Installment A – CVA) |
3,756 |
30,317 |
3,825 |
0 |
1,778 |
1,801 |
Others Financial Revenues |
-5,905 |
7,642 |
-1,574 |
2,457 |
-2,157 |
31,875 |
Debt Charges - financing and loans |
-165,846 |
-250,305 |
-213,049 |
-46,025 |
-36,559 |
-329,951 |
Debt Charges - accounts payable |
0 |
0 |
0 |
0 |
0 |
-1,659,722 |
Charges – leasing |
0 |
0 |
0 |
0 |
0 |
-320,060 |
Passive monetary variation |
-521,006 |
-176,281 |
-22,075 |
-158,935 |
-20,762 |
0 |
Passive exchange variation |
0 |
0 |
-309 |
0 |
0 |
0 |
Net Regulatory Liability (Installment A – CVA) |
-4,099 |
0 |
-11,989 |
0 |
-506 |
-4,284 |
Other Financial Expenses |
-77,951 |
-20,390 |
-58,795 |
-7,431 |
1,512 |
-303,842 |
|
|
|
|
|
|
|
FINANCIAL RESULT |
-345,515 |
-306,295 |
-235,618 |
-171,128 |
-90,061 |
-2,233,353 |
|
|
|
|
|
|
|
EQUITY PARTICIPATIONS RESULT |
0 |
0 |
0 |
0 |
0 |
861 |
|
|
|
|
|
|
|
RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX, EMPLOYEES AND MANAGEMENT PARTICIPATION AND MINORITY PARTICIPATION |
-907,014 |
-496,741 |
-550,040 |
-267,589 |
-181,665 |
-2,600,910 |
|
|
|
|
|
|
|
Income Tax and Social Contribution and Fiscal Incentives Revenue |
88,051 |
297,472 |
87,428 |
30,784 |
0 |
0 |
|
|
|
|
|
|
|
RESULT BEFORE EQUITY PARTICIPATIONS |
-818,963 |
-199,269 |
-462,612 |
-236,805 |
-181,665 |
-2,600,910 |
|
|
|
|
|
|
|
Minority Participation |
0 |
0 |
0 |
0 |
0 |
0 |
NET PROFIT OF THE PERIOD |
-818,963 |
-199,269 |
-462,612 |
-236,805 |
-181,665 |
-2,600,910 |
STATEMENT OF INCOME 12/31/2016 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletropar |
Eletronuclear |
CGTEE |
Amazonas GT |
Operational Revenues |
19,616,741.00 |
12,739,690.00 |
3,184,113.00 |
8,519,295.00 |
388.00 |
2,538,406.00 |
634,350.00 |
347,958.00 |
|
|
|
|
|
|
|
|
|
Electric Energy Supply (sell) - Generation |
3,575,677.00 |
151,109.00 |
721,294.00 |
3,007,453.00 |
0.00 |
2,894,409.00 |
714,389.00 |
567,736.00 |
Electric Energy Supply - Generation |
22,594.00 |
846,687.00 |
23,193.00 |
1,120,330.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Electric Energy - Generation |
230,088.00 |
55,073.00 |
7,692.00 |
385,152.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Renewed Plants Operation and Maintenance Revenue - Generation |
836,554.00 |
1,242,112.00 |
0.00 |
15,584.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Construction Plants Revenue - Generation |
-12,158.00 |
30,097.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Financial – Return on Investment - Generation |
0.00 |
84,449.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Renewed Lines Operation and Maintenance Revenue - Transmission |
1,149,175.00 |
938,205.00 |
612,085.00 |
447,197.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operation and Maintenance Revenue - Transmission |
35,511.00 |
70,534.00 |
120,377.00 |
13,269.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Construction Revenue - Transmission |
318,890.00 |
552,736.00 |
92,163.00 |
210,914.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Financial – Return on Investment - Transmission |
14,228,062.00 |
9,437,203.00 |
1,773,270.00 |
3,967,726.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Others Operational Revenues |
192,455.00 |
43,242.00 |
37,604.00 |
350,335.00 |
388.00 |
123.00 |
3,692.00 |
0.00 |
|
|
|
|
|
|
|
|
|
Deductions to Operational Revenues |
-960,107.00 |
-711,757.00 |
-203,565.00 |
-998,665.00 |
0.00 |
-356,126.00 |
-83,731.00 |
-219,778.00 |
|
|
|
|
|
|
|
|
|
Operational Expenses |
-4,526,924.00 |
-6,236,742.00 |
-1,443,264.00 |
-4,945,552.00 |
-6,918.00 |
-6,337,527.00 |
-1,281,763.00 |
-379,331.00 |
|
|
|
|
|
|
|
|
|
Personnel, Supplies and Services |
-2,042,497.00 |
-1,279,217.00 |
-576,294.00 |
-1,682,743.00 |
-4,270.00 |
-974,026.00 |
-267,629.00 |
-171,037.00 |
Energy Purchased for Resale |
-562,175.00 |
-342,197.00 |
-264,124.00 |
-182,468.00 |
0.00 |
0.00 |
-223,785.00 |
-39,243.00 |
Charges upon use of eletricity network |
-496,049.00 |
-673,051.00 |
-26,135.00 |
-523,686.00 |
0.00 |
-93,908.00 |
-43,875.00 |
-9,098.00 |
Construction |
-306,732.00 |
-582,833.00 |
-92,163.00 |
-210,914.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Electric Energy production cost |
-409,077.00 |
-7,803.00 |
0.00 |
-3,717.00 |
0.00 |
-371,902.00 |
-63,939.00 |
-186,232.00 |
Donations and Contributions |
-24,996.00 |
-19,517.00 |
0.00 |
-15,944.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Depreciation and Amortization |
-280,276.00 |
-101,753.00 |
-181,249.00 |
-461,730.00 |
-26.00 |
-397,637.00 |
-72,983.00 |
-63,246.00 |
Operating Provisions |
-95,100.00 |
-2,996,350.00 |
-274,234.00 |
-1,645,803.00 |
-1,243.00 |
-4,249,259.00 |
-554,389.00 |
9,112.00 |
Others |
-310,022.00 |
-234,021.00 |
-29,065.00 |
-218,547.00 |
-1,379.00 |
-250,795.00 |
-55,163.00 |
80,413.00 |
|
|
|
|
|
|
|
|
|
OPERATING RESULT BEFORE FINANCIAL RESULT |
15,089,817.00 |
6,502,948.00 |
1,740,849.00 |
3,573,743.00 |
-6,530.00 |
-3,799,121.00 |
-647,413.00 |
-31,373.00 |
|
|
|
|
|
|
|
|
|
FINANCIAL REVENUES (EXPENSES) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from financial investments |
88,767.00 |
58,370.00 |
37,617.00 |
100,497.00 |
8,989.00 |
3,168.00 |
7,547.00 |
15,485.00 |
Interest, Commission and Rates revenue (loans and financing) |
65,121.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Moratorium Increase on electric energy |
16,583.00 |
94,168.00 |
0.00 |
-5,661.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Monetary Updates |
186,834.00 |
47,917.00 |
60,623.00 |
476,451.00 |
0.00 |
25,909.00 |
2,621.00 |
69,054.00 |
Net Exchange Updates |
-4,985.00 |
0.00 |
73,004.00 |
220,107.00 |
0.00 |
45,296.00 |
200.00 |
0.00 |
Derivatives |
0.00 |
0.00 |
0.00 |
218,714.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Others Financial Revenues |
80,954.00 |
81,733.00 |
107,815.00 |
42,723.00 |
0.00 |
14,061.00 |
1,439.00 |
7,261.00 |
Debt Charges - financing and loans |
-1,062,093.00 |
-200,688.00 |
-488,798.00 |
-632,081.00 |
0.00 |
-94,865.00 |
-416,970.00 |
-247,829.00 |
Debt Charges - accounts payable |
0.00 |
0.00 |
-9,327.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Charges – shareholders remuneration |
0.00 |
0.00 |
-5,418.00 |
0.00 |
0.00 |
0.00 |
-10,504.00 |
0.00 |
Passive monetary variation |
-288,172.00 |
-13,093.00 |
-76,575.00 |
-233,818.00 |
0.00 |
-9,622.00 |
0.00 |
-100,684.00 |
Passive exchange variation |
92,613.00 |
0.00 |
-24,996.00 |
-137,222.00 |
0.00 |
-95,634.00 |
-93.00 |
0.00 |
Losses on derivatives |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Others Financial Expenses |
-156,199.00 |
-53,526.00 |
-98,132.00 |
-44,416.00 |
-931.00 |
-164,868.00 |
-10,036.00 |
-24,306.00 |
|
|
|
|
|
|
|
|
|
FINANCIAL RESULT |
-980,577.00 |
14,881.00 |
-424,187.00 |
5,294.00 |
8,058.00 |
-276,555.00 |
-425,796.00 |
-281,019.00 |
|
|
|
|
|
|
|
|
|
EQUITY PARTICIPATION RESULT |
-184,704.00 |
456,751.00 |
240,485.00 |
144,074.00 |
34,861.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX, EMPLOYEES AND MANAGEMENT PARTICIPATION AND MINORITY PARTICIPATION |
13,924,536.00 |
6,974,580.00 |
1,557,147.00 |
3,723,111.00 |
36,389.00 |
-4,075,676.00 |
-1,073,209.00 |
-312,392.00 |
|
|
|
|
|
|
|
|
|
Income Tax and Social Contribution and Fiscal Incentives Revenue |
-4,473,780.00 |
-2,989,197.00 |
-448,055.00 |
-534,270.00 |
-880.00 |
0.00 |
0.00 |
-37,858.00 |
|
|
|
|
|
|
|
|
|
RESULT BEFORE EQUITY PARTICIPATIONS |
9,450,756.00 |
3,985,383.00 |
1,109,092.00 |
3,188,841.00 |
35,509.00 |
-4,075,676.00 |
-1,073,209.00 |
-350,250.00 |
|
|
|
|
|
|
|
|
|
Minority Participation |
-18,239.00 |
0.00 |
-3,723.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NET PROFIT OF THE PERIOD |
9,468,995.00 |
3,985,383.00 |
1,105,369.00 |
3,188,841.00 |
35,509.00 |
-4,075,676.00 |
-1,073,209.00 |
-350,250.00 |
STATEMENT OF INCOME 12/31/2016 |
ED Rondônia |
ED Piauí |
ED Alagoas |
ED Acre |
ED Roraima |
Amazonas D |
Operational Revenue |
1,484,833 |
1,350,046 |
1,211,766 |
429,499 |
304,665 |
2,664,938 |
|
|
|
|
|
|
|
Supply (sell) of electric energy |
0 |
0 |
0 |
0 |
50,622 |
0 |
Supply of electric energy - Generation |
0 |
0 |
0 |
0 |
0 |
0 |
Short Term electric Energy |
0 |
0 |
0 |
0 |
0 |
0 |
Plants Construction Revenue |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
Electric Energy Supply - Distribution |
1,660,561 |
1,071,731 |
1,801,097 |
572,174 |
320,099 |
2,813,907 |
Short Term Electric Energy - Distribution |
44,959 |
0 |
0 |
0 |
0 |
314,833 |
Construction Revenue - Distribution |
199,227 |
151,776 |
121,967 |
59,792 |
16,827 |
283,747 |
Regulatory Asset and Liability (Installment A – CVA) |
162,254 |
67,188 |
-119,907 |
18,207 |
-8,671 |
-129,406 |
|
|
|
|
|
|
|
Other Operational Revenues |
138,032 |
809,355 |
108,979 |
17,639 |
10,757 |
263,157 |
|
|
|
|
|
|
|
Deductions to Operational Revenues |
-720,200 |
-750,004 |
-700,370 |
-238,313 |
-84,969 |
-881,300 |
|
|
|
|
|
|
|
Operational Expenses |
-2,069,540 |
-1,633,979 |
-1,414,399 |
-434,765 |
-484,696 |
-5,486,123 |
|
|
|
|
|
|
|
Personnel, Supplies and Services |
-272,565 |
-345,069 |
-259,666 |
-100,755 |
-98,402 |
-618,580 |
Electric Energy puchased for resale |
-989,185 |
-878,431 |
-839,907 |
-180,140 |
-190,305 |
-2,035,246 |
Charges on Eletric Energy Grid Usage |
-17,613 |
-90,823 |
-74,340 |
-4,641 |
0 |
-78,502 |
Construction |
-199,227 |
-151,776 |
-121,967 |
-59,792 |
-16,827 |
-283,747 |
Fuel used for electric energy production |
0 |
0 |
0 |
-58,760 |
-129,360 |
37,309 |
Remuneration and Reimbursement (Royalties) |
-311 |
0 |
-196 |
0 |
0 |
0 |
Depreciation and Amortization |
-36,557 |
-39,024 |
-33,937 |
-17,307 |
-10,910 |
-138,869 |
Operating Provisions |
-415,739 |
69,013 |
-61,879 |
42,232 |
-37,170 |
-2,368,754 |
Others |
-138,343 |
-197,869 |
-22,507 |
-55,602 |
-1,722 |
266 |
|
|
|
|
|
|
|
OPERATING RESULT BEFORE FINANCIAL RESULT |
-584,707 |
-283,933 |
-202,633 |
-5,266 |
-180,031 |
-2,821,185 |
|
|
|
|
|
|
|
FINANCIAL REVENUES (EXPENSES) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Investment Revenues |
7,624 |
15 |
4,543 |
542 |
554 |
2,893 |
Interest, Commission and Rates revenue (loans and financing) |
0 |
0 |
0 |
0 |
0 |
0 |
Moratorium Increase on electric energy |
42,778 |
75,253 |
42,241 |
15,149 |
-75,610 |
81,689 |
Net Monetary Updates |
500,295 |
17,161 |
66,686 |
24,364 |
35,399 |
1,051,112 |
Net Exchange Updates |
0 |
0 |
0 |
0 |
0 |
0 |
Net Regulatory Asset (Installment A – CVA) |
8,948 |
-5,264 |
17,094 |
0 |
151 |
15,573 |
Others Financial Revenues |
-46,763 |
9,129 |
-3,166 |
2,574 |
24,202 |
33,503 |
Debt Charges - financing and loans |
-111,687 |
-191,749 |
-184,655 |
-37,030 |
-9,040 |
-236,492 |
Debt Charges - accounts payable |
0 |
0 |
0 |
0 |
0 |
-1,884,658 |
Charges – leasing |
0 |
0 |
0 |
0 |
0 |
-303,381 |
Passive monetary variation |
-693,789 |
-93,079 |
-32,757 |
-122,994 |
-65,376 |
-4,017 |
Passive exchange variation |
0 |
0 |
524 |
0 |
0 |
0 |
Net Regulatory Liability (Installment A – CVA) |
-9,505 |
0 |
-9,161 |
0 |
-236 |
-2,212 |
Other Financial Expenses |
-37,087 |
-34,294 |
-20,255 |
-21,268 |
0 |
-711,357 |
|
|
|
|
|
|
|
FINANCIAL RESULT |
-339,186 |
-222,828 |
-118,906 |
-138,663 |
-89,957 |
-1,957,347 |
|
|
|
|
|
|
|
EQUITY PARTICIPATIONS RESULT |
0 |
0 |
0 |
0 |
0 |
-189,281 |
|
|
|
|
|
|
|
RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX, EMPLOYEES AND MANAGEMENT PARTICIPATION AND MINORITY PARTICIPATION |
-923,893 |
-506,761 |
-321,539 |
-143,929 |
-269,988 |
-4,967,813 |
|
|
|
|
|
|
|
Income Tax and Social Contribution and Fiscal Incentives Revenue |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
RESULT BEFORE EQUITY PARTICIPATIONS |
-923,893 |
-506,761 |
-321,539 |
-143,929 |
-269,988 |
-4,967,813 |
|
|
|
|
|
|
|
Minority Participation |
0 |
0 |
0 |
0 |
0 |
0 |
NET PROFIT OF THE PERIOD |
-923,893 |
-506,761 |
-321,539 |
-143,929 |
-269,988 |
-4,967,813 |
CASH FLOW 12/31/2017 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletronuclear |
CGTEE |
Eletropar |
Amazonas GT |
Operating Activities |
|
|
|
|
|
|
|
|
Profit (loss) before income tax and social contribution |
2,024,426 |
1,225,512 |
510,539 |
1,810,481 |
-473,489 |
-1,170,463 |
50,313 |
-250,562 |
|
|
|
|
|
|
|
|
|
Depreciation and Amortization |
270,986 |
96,083 |
179,189 |
442,517 |
413,149 |
64,407 |
25 |
56,995 |
Net monetary variation |
84,075 |
8,955 |
55,841 |
-62,629 |
6,500 |
0 |
0 |
2,596 |
Net exchange variation |
7,865 |
0 |
31,370 |
32,380 |
27,550 |
-23 |
0 |
0 |
Financial Charges |
843,268 |
280,196 |
403,277 |
568,044 |
76,847 |
444,648 |
0 |
248,431 |
Equity Result |
-20,701 |
27,167 |
-34,137 |
-70,705 |
0 |
0 |
-22,300 |
0 |
Provision for uncovered liability |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Provision for doubtful credit liquidation |
102,998 |
21,703 |
4,848 |
138,901 |
-3,225 |
0 |
0 |
0 |
Provisions for contingencies |
14,027 |
515,098 |
27,919 |
144,748 |
34,681 |
136,338 |
0 |
-14,340 |
Provision for staff realignment |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Provision for loss on Investments |
457,210 |
248,628 |
0 |
-208,157 |
0 |
0 |
0 |
0 |
Provision for reduction on recoverable amount of Investment |
408,010 |
-763,290 |
-304,584 |
-298,857 |
950,960 |
372,873 |
0 |
-58,103 |
Provision for onerous contracts |
-447,782 |
-95,320 |
0 |
-89,823 |
38,602 |
0 |
0 |
0 |
Provision for loss on Financial Asset |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Global reversal reserve charges |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Adjustment to Present Value / Market Value |
0 |
0 |
1,976 |
0 |
89,051 |
0 |
0 |
0 |
Minority Participation in Result |
-17,246 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Charges on Shareholders funds |
0 |
0 |
8,790 |
0 |
0 |
8,462 |
0 |
0 |
Financial Asset Revenue |
-2,876,801 |
-1,410,269 |
-487,885 |
-1,124,618 |
0 |
0 |
0 |
-23,855 |
Derivatives |
0 |
0 |
0 |
-273,183 |
0 |
0 |
0 |
0 |
Others |
-209,481 |
221,590 |
-589,368 |
522,567 |
493,967 |
108,613 |
0 |
86,547 |
(Increase) decrease on operating asset/liability |
635,899 |
-154,285 |
268,735 |
244,123 |
-850,708 |
20,774 |
-15,952 |
279,032 |
|
|
|
|
|
|
|
|
|
Cash from Operating Activities |
1,276,753 |
221,768 |
76,510 |
1,775,789 |
803,885 |
-14,371 |
12,086 |
326,741 |
|
|
|
|
|
|
|
|
|
Payment of financial charges |
-1,485,251 |
-255,833 |
-510,554 |
-400,816 |
-293,485 |
-122 |
0 |
-93,612 |
Payment of charges of global reversal reserve |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Financial charges receivable |
82 |
0 |
73 |
0 |
0 |
0 |
0 |
0 |
Remuneration from equity investments received |
339,760 |
60,499 |
11,980 |
21,218 |
0 |
0 |
5,489 |
0 |
Annual allowed Revenue Receiving (Financial Asset) |
390,272 |
0 |
1,254,917 |
472,746 |
0 |
0 |
0 |
0 |
Financial Asset Indemnities Receiving |
1,555,847 |
975,039 |
0 |
482,186 |
0 |
0 |
0 |
0 |
Payment of income tax and social contribution |
-855,771 |
-1,243 |
-190,423 |
-436,767 |
-75,436 |
0 |
-11,095 |
0 |
Complementary pension fund payment |
-65,947 |
-229,909 |
-6,653 |
-146,499 |
0 |
0 |
0 |
0 |
Payment of lawsuit contingencies |
0 |
-56,185 |
0 |
0 |
0 |
0 |
0 |
0 |
Lawsuit Deposits |
-21,162 |
465,110 |
-120,184 |
34,019 |
-1,163 |
-5,383 |
0 |
-60,801 |
|
|
|
|
|
|
|
|
|
Net Cash from Operating Activities |
1,134,583 |
1,179,246 |
515,666 |
1,801,876 |
433,801 |
-19,876 |
6,480 |
172,328 |
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
Loans and financing obtained |
361,000 |
503,040 |
690,000 |
530,635 |
571,100 |
8,577 |
0 |
152,767 |
Loans and financing payable - principal |
-1,197,577 |
-644,303 |
-1,002,022 |
-930,687 |
-130,221 |
0 |
0 |
0 |
Payment to Shareholders |
-320,603 |
0 |
-54,950 |
0 |
0 |
0 |
-8,465 |
0 |
Payment of refinancing of taxes and contributions - Principal |
-135,545 |
0 |
-7,764 |
0 |
0 |
-8,859 |
0 |
0 |
Global Reversion Reserve Replacement |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Advance for Future Capital Increase (AFAC) |
0 |
-60,228 |
0 |
0 |
0 |
38,900 |
0 |
0 |
Others |
19,292 |
154,025 |
0 |
0 |
0 |
0 |
0 |
0 |
Net Cash from Financing Activities |
-1,273,433 |
-47,466 |
-374,736 |
-400,052 |
440,879 |
38,618 |
-8,465 |
152,767 |
|
|
|
|
|
|
|
|
|
Investment Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing and Loans Concessions |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Receiving of Loans and Financing Ceded |
642,005 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Acquisition of property, unit and equipment |
-93,499 |
-338,026 |
-9,875 |
-28,299 |
-542,070 |
-14,432 |
0 |
-138,176 |
Acquisition of intangible assets |
-13,354 |
-6,957 |
-5,697 |
0 |
-9,859 |
-333 |
-10 |
0 |
Acquisition of concession assets |
-218,929 |
-357,525 |
-84,087 |
-106,672 |
0 |
0 |
0 |
-199,981 |
Concession for advance of future capital increase |
-8,084 |
0 |
-102,040 |
254 |
0 |
0 |
0 |
0 |
Acquisition/Contribution of capital in equity participation |
-628,504 |
-361,330 |
-39,197 |
-589,861 |
0 |
0 |
3,364 |
0 |
Concession for Future Capital Increase |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Others |
447,468 |
-27,079 |
83,447 |
-666,330 |
-337,010 |
0 |
0 |
0 |
Net Cash from investments activities |
127,103 |
-1,090,917 |
-157,449 |
-1,390,908 |
-888,939 |
-14,765 |
3,354 |
-338,157 |
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
-11,747 |
40,863 |
-16,519 |
10,916 |
-14,259 |
3,977 |
1,369 |
-13,062 |
Cash and cash equivalent – beginning of period |
35,220 |
140,399 |
36,843 |
8,992 |
15,323 |
56,007 |
499 |
23,622 |
Cash and cash equivalent – end of period |
23,473 |
181,262 |
20,324 |
19,908 |
1,064 |
59,984 |
1,868 |
10,560 |
|
-11,747 |
40,863 |
-16,519 |
10,916 |
-14,259 |
3,977 |
1,369 |
-13,062 |
CASH FLOW 12/31/2017 |
ED Alagoas |
ED Rondônia |
ED Piauí |
ED Roraima |
ED Acre |
Amazonas Energia |
Operating Activities |
|
|
|
|
|
|
Profit (loss) before income tax and social contribution |
-550,040 |
-907,014 |
-496,741 |
-181,665 |
-267,589 |
-2,600,910 |
|
|
|
|
|
|
|
Depreciation and amortization |
45,552 |
42,194 |
47,192 |
9,966 |
26,187 |
181,845 |
Net monetary variation |
11,948 |
135,655 |
3,926 |
0 |
178,825 |
-270,748 |
Net exchange variation |
309 |
0 |
0 |
0 |
0 |
-916 |
Financing charges |
212,398 |
165,846 |
223,834 |
25,648 |
46,025 |
2,309,733 |
Equity Method Result |
0 |
0 |
0 |
0 |
0 |
-861 |
Provision for uncovered liability |
0 |
0 |
0 |
0 |
0 |
288,147 |
Provision for doubtful credit liquidation |
12,595 |
-892 |
318 |
29,919 |
7,236 |
315,794 |
Provisions for contingencies |
392,187 |
87,032 |
95,289 |
10,412 |
-5,975 |
100,766 |
Provision for staff realignment |
0 |
0 |
0 |
0 |
0 |
0 |
Provision for loss with Investments |
0 |
0 |
0 |
0 |
0 |
0 |
Provision for reduction on recoverable amount of Investment |
-32,446 |
-10,729 |
18,075 |
-5,437 |
20,165 |
-63,610 |
Provision for onerous contracts |
-7,808 |
-24,068 |
-65,382 |
653 |
0 |
-812,694 |
Provision for loss with Financial Asset |
0 |
0 |
0 |
0 |
0 |
0 |
Global reversal reserve charges |
0 |
0 |
0 |
0 |
0 |
0 |
Adjustment to Present Value / Market Value |
44 |
0 |
0 |
0 |
0 |
0 |
Minority Participation in Result |
0 |
0 |
0 |
0 |
0 |
0 |
Charges on Shareholders funds |
0 |
0 |
0 |
0 |
0 |
0 |
Financial Asset Revenue |
0 |
0 |
0 |
0 |
0 |
0 |
Derivatives |
0 |
0 |
0 |
0 |
0 |
0 |
Others |
1,075,841 |
98,001 |
0 |
43,356 |
43,891 |
826,601 |
(Increase) decrease on operating asset/liability |
-1,261,347 |
292,745 |
-81,726 |
-94,775 |
-72,467 |
-747,734 |
|
|
|
|
|
|
|
Cash from Operating Activities |
-100,767 |
-121,230 |
-255,215 |
-161,923 |
-23,702 |
-474,587 |
|
|
|
|
|
|
|
Payment of financial charges |
-980 |
-12,433 |
-43,206 |
-1,621 |
-3,670 |
-32,141 |
Payment of charges of global reversal reserve |
0 |
0 |
0 |
0 |
0 |
0 |
Financial charges receivable |
0 |
0 |
0 |
0 |
0 |
0 |
Remuneration from equity investments received |
0 |
0 |
0 |
0 |
0 |
0 |
Annual allowed Revenue Receiving (Financial Asset) |
0 |
0 |
0 |
0 |
0 |
0 |
Financial Asset Indemnities Receiving |
0 |
0 |
0 |
0 |
0 |
0 |
Payment of income tax and social contribution |
0 |
0 |
0 |
0 |
0 |
0 |
Complementary pension fund payment |
0 |
0 |
0 |
0 |
0 |
0 |
Payment of lawsuit contingencies |
0 |
0 |
-53,920 |
0 |
-20,146 |
0 |
Lawsuit Deposits |
-22,828 |
-17,050 |
-20,636 |
-9,891 |
345 |
67,944 |
|
|
|
|
|
|
|
Net Cash from Operating Activities |
-124,575 |
-150,713 |
-372,977 |
-173,435 |
-47,173 |
-438,784 |
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
Loans and financing obtained |
333,607 |
301,658 |
474,993 |
175,125 |
109,482 |
795,808 |
Loans and financing payable - principal |
-29,564 |
-19,330 |
-36,334 |
-2,141 |
-6,878 |
-57,623 |
Payment to Shareholders |
0 |
0 |
0 |
0 |
0 |
0 |
Global Reversal Reserve Replacement |
0 |
0 |
0 |
0 |
0 |
0 |
Receiving of advance for future capital increase (AFAC) |
0 |
0 |
50,955 |
0 |
0 |
-2,764 |
Payment of refinancing of taxes and contributions – Principal |
-10,414 |
0 |
0 |
0 |
0 |
0 |
Others |
0 |
0 |
0 |
0 |
-7,653 |
0 |
Net Cash from Financing Activities |
293,629 |
282,328 |
489,614 |
172,984 |
94,951 |
735,421 |
|
|
|
|
|
|
|
Investment Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing and Loans Concessions |
0 |
0 |
0 |
0 |
0 |
0 |
Receiving of Loans and Financing Ceded |
0 |
0 |
0 |
0 |
0 |
0 |
Acquisition of property, unit and equipment |
-1,878 |
-981 |
-2,590 |
-4,158 |
-1,079 |
-13,158 |
Acquisition of intangible assets |
-6,657 |
-1,503 |
-4,531 |
-2,506 |
-5,996 |
-12,914 |
Acquisition of concession assets |
-114,762 |
-129,305 |
-103,169 |
-23,126 |
-21,602 |
-264,345 |
Concession for advance of future capital increase |
0 |
0 |
0 |
0 |
0 |
0 |
Acquisition/Contribution of capital in equity participation |
0 |
0 |
0 |
0 |
-1,654 |
0 |
Others |
3,453 |
0 |
0 |
0 |
-23,052 |
0 |
Net Cash from investments activities |
-119,844 |
-131,789 |
-110,290 |
-29,790 |
-53,383 |
-290,417 |
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
49,210 |
-174 |
6,347 |
-30,241 |
-5,605 |
6,220 |
Cash and cash equivalent – beginning of period |
21,804 |
18,706 |
5,200 |
35,598 |
16,006 |
71,343 |
Cash and cash equivalent – end of period |
71,014 |
18,532 |
11,547 |
5,358 |
10,401 |
77,563 |
|
49,210 |
-174 |
6,347 |
-30,240 |
-5,605 |
6,220 |
CASH FLOW 12/31/2016 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletronuclear |
CGTEE |
Eletropar |
Amazonas GT |
Operating Activities |
|
|
|
|
|
|
|
|
Profit (loss) before income tax and social contribution |
13,924,536 |
6,974,580 |
1,557,147 |
3,723,111 |
-4,075,676 |
-1,073,209 |
36,389 |
-312,392 |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
280,276 |
101,753 |
181,249 |
461,730 |
397,637 |
77,924 |
26 |
63,246 |
Monetary net variation |
101,338 |
-34,824 |
15,952 |
-242,633 |
7,262 |
-2,621 |
0 |
31,500 |
Exchange net variation |
-87,628 |
0 |
-48,008 |
-82,885 |
50,338 |
-107 |
0 |
0 |
Financing charges |
1,234,125 |
200,688 |
409,561 |
632,081 |
94,865 |
411,684 |
0 |
247,829 |
Equity Method Result |
184,704 |
-456,751 |
-240,485 |
-144,074 |
0 |
0 |
-34,861 |
0 |
Provision for uncovered liability |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Provision for doubtful credit liquidation |
23,868 |
110,711 |
555 |
336,210 |
3,225 |
0 |
0 |
0 |
Provisions for contingencies |
122,270 |
287,179 |
27,129 |
-19,016 |
8,276 |
303,451 |
57 |
3,906 |
Provision for staff realignment |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Provision for investment loss |
270,679 |
278,613 |
0 |
863,860 |
0 |
0 |
1,186 |
0 |
Provision for reduction on recoverable amount of Investment |
26,046 |
2,232,115 |
246,550 |
258,644 |
2,885,939 |
236,126 |
0 |
-85,809 |
Provision for onerous contracts |
-350,441 |
32,895 |
0 |
142,490 |
1,350,241 |
0 |
0 |
0 |
Provision for loss with Financial Asset |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Global reversal reserve charges |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Adjustment to Present Value / Market Amount |
0 |
0 |
2,718 |
0 |
84,083 |
0 |
0 |
0 |
Minority Participation in Result |
18,239 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Charges on Shareholders funds |
0 |
0 |
5,418 |
0 |
0 |
10,504 |
0 |
0 |
Financial Asset Revenue |
-14,228,062 |
-9,521,652 |
-1,773,270 |
-3,967,726 |
0 |
0 |
0 |
0 |
Derivatives |
0 |
0 |
0 |
-218,714 |
0 |
0 |
0 |
0 |
Others |
-363,409 |
181,182 |
-678,993 |
-355,304 |
396,860 |
-4,683 |
0 |
52,209 |
(Increase) decrease on operating asset/liability |
400,116 |
-11,573 |
201,594 |
54,696 |
-443,015 |
-34,193 |
-2,315 |
92,697 |
|
|
|
|
|
|
|
|
|
Cash from Operating Activities |
1,556,657 |
374,916 |
-92,883 |
1,442,470 |
760,035 |
-75,124 |
482 |
93,186 |
|
|
|
|
|
|
|
|
|
Payment of financial charges |
-1,312,298 |
-182,383 |
-242,223 |
-346,909 |
-214,290 |
-28,136 |
0 |
-96,806 |
Payment of charges of global reversal reserve |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Financial charges receivable |
312 |
0 |
222 |
0 |
0 |
0 |
0 |
0 |
Remuneration from equity investments received |
174,796 |
85,805 |
2,894 |
55,612 |
0 |
0 |
6,548 |
0 |
Annual allowed Revenue Receiving (Financial Asset) |
271,998 |
-320,831 |
960,752 |
464,211 |
0 |
0 |
0 |
0 |
Financial Asset Indemnities Receiving |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Payment of income tax and social contribution |
-252,424 |
-16,720 |
-1,160 |
-539,616 |
-116,621 |
0 |
-880 |
0 |
Complementary pension fund payment |
-65,734 |
-120,161 |
-6,490 |
0 |
0 |
0 |
0 |
0 |
Payment of lawsuit contingencies |
0 |
-108,324 |
0 |
-98,289 |
0 |
0 |
0 |
0 |
Lawsuit Deposits |
-218,738 |
-59,256 |
2,433 |
43,424 |
-5,541 |
-5,014 |
0 |
-5,949 |
|
|
|
|
|
|
|
|
|
Net Cash from Operating Activities |
154,569 |
-346,954 |
623,545 |
1,020,903 |
423,583 |
-108,274 |
6,149 |
-9,569 |
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
Loans and financing obtained |
1,746,621 |
652,974 |
748,371 |
757,180 |
611,000 |
0 |
0 |
180,334 |
Loans and financing payment - principal |
-843,852 |
-340,165 |
-953,013 |
-701,258 |
-160,733 |
-74,804 |
0 |
-20 |
Payment to Shareholders |
0 |
0 |
-3,125 |
0 |
0 |
0 |
-5,361 |
0 |
Payment of Refinancing of taxes and contribution - principal |
-102,464 |
0 |
-18,633 |
0 |
0 |
0 |
0 |
0 |
Global Reversal Reserve Replacement |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Advance for Future Capital Increase (AFAC) |
0 |
-182,564 |
7 |
0 |
0 |
241,824 |
0 |
0 |
|
0 |
0 |
0 |
0 |
0 |
0 |
127 |
0 |
Net Cash from Financing Activities |
800,305 |
130,245 |
-226,393 |
55,922 |
450,267 |
167,020 |
-5,234 |
180,314 |
|
|
|
|
|
|
|
|
|
Investment Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing and Loans Concessions |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Receiving of Loans and Financing Ceded |
32,596 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Acquisition of fixed assets |
-106,531 |
-238,168 |
-101,223 |
-48,233 |
-947,389 |
-6,754 |
-10 |
-185,293 |
Acquisition of intangible assets |
-13,051 |
-4,410 |
-4,471 |
-1,608 |
-13,383 |
-1,175 |
0 |
0 |
Acquisition of concession assets |
-304,595 |
0 |
-87,964 |
-249,661 |
0 |
0 |
0 |
0 |
Concession for advance of future capital increase |
-75,081 |
0 |
-284,437 |
-80,614 |
0 |
0 |
0 |
0 |
Acquisition/Contribution of capital in equity participation |
-1,053,830 |
-243,662 |
-127,483 |
-1,260,622 |
0 |
0 |
-5,794 |
0 |
Concession for advance of future capital increase |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Others |
588,739 |
469,481 |
211,779 |
502,272 |
95,361 |
0 |
0 |
0 |
Net Cash from Investments activities |
-931,753 |
-16,759 |
-393,799 |
-1,138,466 |
-865,411 |
-7,929 |
-5,804 |
-185,293 |
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
23,121 |
-233,468 |
3,353 |
-61,641 |
8,439 |
50,817 |
-4,889 |
-14,548 |
Cash and cash equivalent – beginning of period |
12,099 |
373,867 |
33,490 |
70,633 |
6,884 |
5,190 |
5,388 |
38,170 |
Cash and cash equivalent – end of period |
35,220 |
140,399 |
36,843 |
8,992 |
15,323 |
56,007 |
499 |
23,622 |
|
23,121 |
-233,468 |
3,353 |
-61,641 |
8,439 |
50,817 |
-4,889 |
-14,548 |
CASH FLOW 12/31/2016 |
ED Alagoas |
ED Rondônia |
ED Piauí |
ED Acre |
ED Roraima |
Amazonas Energia |
Operating Activities |
|
|
|
|
|
|
Profit (loss) before income tax and social contribution |
-321,539 |
-923,893 |
-506,761 |
-269,988 |
-143,929 |
-4,967,813 |
|
|
|
|
|
|
|
Depreciation and amortization |
33,937 |
36,557 |
39,024 |
10,910 |
17,307 |
138,869 |
Net monetary variation |
-33,929 |
193,494 |
3,460 |
0 |
98,630 |
-1,047,095 |
Net exchange variation |
-524 |
0 |
0 |
0 |
0 |
0 |
Financing charges |
184,655 |
111,687 |
197,764 |
9,037 |
37,030 |
2,424,531 |
Equity Result |
0 |
0 |
0 |
0 |
0 |
189,281 |
Provision for uncovered liability |
0 |
0 |
0 |
0 |
0 |
158,037 |
Provision for doubtful credit liquidation |
-57,246 |
7,849 |
-91,024 |
0 |
4,612 |
204,728 |
Provisions for contingencies |
13,295 |
17,997 |
73,029 |
0 |
-2,936 |
639,347 |
Provision for staff realignment |
0 |
0 |
0 |
0 |
0 |
0 |
Provision for loss with Investment |
0 |
0 |
0 |
0 |
0 |
0 |
Provision for reduction on recoverable amount of assets |
40,255 |
11,331 |
-116,400 |
0 |
-54,924 |
63,610 |
Provision for onerous contracts |
0 |
191,325 |
65,382 |
0 |
0 |
812,694 |
Provision for loss with Financial Asset |
0 |
0 |
0 |
0 |
0 |
0 |
Global reversal reserve charges |
0 |
0 |
0 |
0 |
0 |
0 |
Adjustment to Present Value / Market Amount |
-273 |
0 |
0 |
0 |
0 |
0 |
Minority Participation in Result |
0 |
0 |
0 |
0 |
0 |
0 |
Financial charges on Shareholders funds |
0 |
0 |
0 |
0 |
0 |
0 |
Financial Asset Revenue |
0 |
0 |
0 |
0 |
0 |
0 |
Derivatives |
0 |
0 |
0 |
0 |
0 |
0 |
Others |
994,081 |
195,644 |
0 |
38,000 |
2,463 |
954,020 |
(Increase) decrease on operating asset/liability |
-995,869 |
261,910 |
-15,098 |
130,087 |
8,127 |
801,955 |
|
|
|
|
|
|
|
Cash from Operating Activities |
-143,157 |
103,901 |
-350,624 |
-81,954 |
-33,620 |
372,164 |
|
|
|
|
|
|
|
Payment of financial charges |
0 |
-22,328 |
-1,699 |
-2,760 |
-4,764 |
-32,924 |
Payment of charges of global reversal reserve |
0 |
0 |
0 |
0 |
0 |
0 |
Financial charges receivable |
0 |
0 |
0 |
0 |
0 |
0 |
Remuneration from equity investments received |
0 |
0 |
0 |
0 |
0 |
0 |
Annual allowed Revenue Receiving (Financial Asset) |
0 |
0 |
0 |
0 |
0 |
0 |
Financial Asset Indemnities Receiving |
0 |
0 |
0 |
0 |
0 |
0 |
Payment of income tax and social contribution |
0 |
0 |
0 |
0 |
0 |
0 |
Complementary pension fund payment |
0 |
0 |
0 |
0 |
0 |
0 |
Payment of contingent liabilities |
0 |
0 |
-23,260 |
0 |
0 |
0 |
Lawsuit Deposits |
0 |
-38,407 |
0 |
0 |
0 |
-632,456 |
|
|
|
|
|
|
|
Net Cash from Operating Activities |
-143,157 |
43,166 |
-375,583 |
-84,714 |
-38,384 |
-293,216 |
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
Loans and financing obtained |
138,209 |
167,482 |
202,010 |
58,378 |
60,161 |
498,287 |
Loans and financing payment - principal |
-42,224 |
-33,402 |
-1,754 |
-3,114 |
-8,504 |
-42,734 |
Payment to Shareholders |
0 |
0 |
0 |
0 |
0 |
0 |
Global Reversal Reserve Reposition |
0 |
0 |
0 |
0 |
0 |
0 |
Receiving of advance for future capital increase (AFAC) |
159,155 |
0 |
295,402 |
80,089 |
56,675 |
117,446 |
Payment of refinancing of taxes and contributions – Principal |
-11,782 |
0 |
0 |
0 |
0 |
0 |
Others |
0 |
0 |
0 |
0 |
0 |
938 |
Net Cash from Financing Activities |
243,358 |
134,080 |
495,658 |
135,353 |
108,332 |
573,937 |
|
|
|
|
|
|
|
Investment Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing and Loans Concessions |
0 |
0 |
0 |
0 |
0 |
0 |
Receiving of Loans and Financing Ceded |
0 |
0 |
0 |
0 |
0 |
0 |
Acquisition of fixed assets |
-2,752 |
-3,845 |
-4,132 |
-5,562 |
-311 |
-36,017 |
Acquisition of intangible assets |
-7,129 |
-8,944 |
-4,183 |
-1,929 |
-2,200 |
-16,593 |
Acquisition of concession assets |
-92,529 |
-171,151 |
-115,769 |
-11,236 |
-69,932 |
-225,103 |
Concession for advance of future capital increase |
0 |
0 |
0 |
0 |
0 |
0 |
Acquisition/Contribution of capital in equity participation |
0 |
0 |
0 |
0 |
0 |
0 |
Others |
1,212 |
0 |
0 |
0 |
0 |
84 |
Net Cash from investments activities |
-101,198 |
-183,940 |
-124,084 |
-18,727 |
-72,443 |
-277,629 |
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
-997 |
-6,694 |
-4,009 |
31,912 |
-2,495 |
3,092 |
Cash and cash equivalent – beginning of period |
22,801 |
25,400 |
9,209 |
3,686 |
18,501 |
68,251 |
Cash and cash equivalent – end of period |
21,804 |
18,706 |
5,200 |
35,598 |
16,006 |
71,343 |
|
-997 |
-6,694 |
-4,009 |
31,912 |
-2,495 |
3,092 |
DFR - Investor Relations Superintendence
Marketletter - Annex II - 4Q17
Financial Information of the Subsidiaries
CHESF |
||||
Result Analysis |
||||
|
||||
The Company had in 4Q17 a result 88.7% superior than the recorded in the 4Q16, going from a loss of R$ 1942.8 million in 4Q16 to a profit of R$ 220 million in 4Q17, mainly due to the reasons described below. | ||||
Operating Revenue |
||||
The Net Operating Revenue had an increase of 1.9% in 4Q17, compared to the 4Q16, going from R$ 1184.6 million in 4Q16 to R$ 1.207.6 million in 4Q17. The variations of each income account are detailed below: | ||||
Gross Revenue - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply of energy to distribution companies |
21,471 |
32,897 |
-34.7 |
The variation was mainly due to: (i) The movement in contracts of auctions held at ACL - Free Contracting Environment, owing to the seasonal nature of the purchase of energy in 2017 and the annual adjustment. |
Supply |
234,492 |
227,555 |
3.0 |
The variation was mainly due to: (i) adjustments of contracts postponed with industrial consumers, as well as the annual adjustment. |
Short Term Market (CCEE) |
-56,237 |
12,027 |
-567.6 |
The variation was mainly due to: (i) the strategy of seasonal electricity consumption and the allocation of more energy over the 1st half of 2017, in addition to the market variations (PLD, GSF, Portfolio of contracts etc.). |
O&M Income - Upgraded Power Plants Law 12.783/2013 |
310,460 |
270,662 |
14.7 |
The variation was mainly due to: (i) variation of the annual Generation Annual Revenue (RAG) adjustment (2017 x 2016) percentage; (ii) investments made in the upgraded power generation facilities, partially offset by: (iii) change of the CFURH tariff in 2017, which is part of the fees income of the upgraded power plants and (iii) the failure to accomplish the estimated income resulting from the difference between the rate of return used in the estimation and the rate effectively used. |
Generation Construction Income |
5,123 |
9,551 |
-46.4 |
No effect on the result due to equal value in the construction expenditure, however, the variation was due to the investments made in power plants whose concessions were renewed. |
Return on investment |
12,601 |
84,449 |
-85.1 |
The variation was mainly due to: (i) the start of recording of adjustment to financial asset related to new investments made in renewed generation concessions, pursuant to Law 12.783/2013, occurred at the end of 2016. |
Transmission |
|
|
|
|
LT Incomes Renewed by Law 12.783/2013 |
339,164 |
225,998 |
50.1 |
The variation was mainly due to: (i) the adjustment of the RAP - Annual Permitted Revenue of concessions of Transmission Lines extended under the terms of Law 12.783/2012, and (ii) investments in strengthening of lines in the transmission system. |
Not renewed O&M LT |
23,761 |
33,917 |
-29.9 |
The variation was mainly due to: (i) annual adjustment of RAP and (ii) investments in strengthening of transmission system lines, and (iii) system unavailability during the period and proratings of advance at LT’s: JARDIM/PENEDO and ARAPIRACA III and TAUÁ-MILAGRES. |
Transmission Construction Income |
253,587 |
71,868 |
252.9 |
No effect on the result due to equal value in the construction expense. |
Revenue from return of investment in transmission |
287,734 |
394,236 |
-27.0 |
The variation was mainly due to: (i) recording of the remuneration payable on said financial asset, mainly those arising from the RBSE, about R$ 264 million given the fact that the reduction arises from the moment the asset starts being amortized with payments, therefore the remuneration incidence base is reduced. |
Other Incomes |
10,326 |
6,042 |
70.9 |
The variation was mainly due to: (i) decrease of revenue from maintenance service provision. |
Deductions to the Operating Revenue |
-234,900 |
-184,539 |
27.3 |
The variation was mainly due to: (i) record of PIS/COFINS arising mainly from a RAP increase between the compared dates; (ii) record of ICMS arising from supply revenue increase between the compared dates. |
ROL |
1,207,582 |
1,184,663 |
1.9 |
|
Operating Costs and Expenses | ||||
The Operating expenses and costs decreased, in 4Q17, by 63.5% compared to the 4Q16, from R$ 3,573 million in 4Q16 to R$ 1,303 million in 4Q17, presenting the variations listed below: | ||||
Personnel, Material, Services and Others (PMSO) - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Personnel |
-357,069 |
-281,283 |
26.9 |
The variation was mainly due to: (i) adjustment arising out of the Collective Bargaining Labor Agreement (ACT) for 2016-2018 with effect of 9.2% as of 4Q16 for the 2016-2017 period and adjustment of 4% for the 2017-2018 period as of May 2017. In the period, it was recorded an amount of R$ 0.6 million referring to the additional provision of the PAE (Extraordinary Retirement Plan). (ii) the increase in expenses with benefits to emplyess, in the amount of R$ 3.5 million, (iii) a reduction of R$ 1.7 million referring to risk, in accordance with the guidelines of the Master Plan 2018-2022. |
Material |
-8,625 |
-7,004 |
23.1 |
The variation was mainly due to: (i) increase in fuel and lubricant expenses of R$ 0.3 million and (ii) increase of R$ 1.2 million in vehicle / aircraft materials. |
Services |
-63,829 |
-77,186 |
-17.3 |
The variation was mainly due to: (i) reduction in the costs/expenditure with maintenance and preservation of equipment, amounting to R$ 0.6 million, and decrease in the expenses with audit/consulting of R$ 0.9 million. |
Others |
-55,880 |
-104,196 |
-46.4 |
|
Donations and contributions |
-2,630 |
-4,820 |
-45.4 |
The variation was mainly due to: (i) recording of adjustment of the actuarial report - Post-employment benefits. |
Other operating expenses |
-53,250 |
-99,376 |
-46.4 | |
TOTAL PMSO |
-485,403 |
-469,669 |
3.4 |
|
Operating Costs - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-83,380 |
-71,381 |
16.8 |
The variation was mainly due to: (i) settlements of CCEE, (ii) adjustment of contract prices, as of Jan/2017, (iii) increase in the hydrological situation. |
Fuel |
0 |
0 |
0.0 |
|
Charges for the Use of the Electricity Grid |
-155,351 |
-177,700 |
-12.6 |
The variation was mainly due to: (i) variation in the Amount of Use of the Transmission System (MUST) happened as of the 2nd semester of 2016. |
Construction Expense |
-258,710 |
-81,419 |
217.8 |
No effect on the result due to equal value in the construction income. |
Depreciation and Amortization |
-23,187 |
-25,912 |
-10.5 |
No relevant variation. |
|
|
| ||
Operating Provisions |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Operating Provisions |
-295,235 |
-2,747,003 |
-89.3 |
The variation was mainly due to: (i) (i) constitution of an impairment provision / contract onerous in 2016, without comparative in 2017, since this reversal occurred in 3Q17; (ii) provision of R$ 515 million in contingencies, with emphasis on the GSF provision, in the amount of R$ 358.0 million. |
Financial Result - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Financial Investments Incomes |
5,629 |
9,778 |
-42.4 |
The variation was mainly due to: (i) reduction of financial investments for compliance with Company’s obligations. |
Debt Charges |
-64,240 |
-77,254 |
-16.8 |
The variation was mainly due to: (i) new financings contracted after 4Q16 amounting to R$ 572 million with Eletrobras. |
Interest paid in arrears for energy sold |
31,312 |
25,874 |
21.0 |
The variation was mainly due to: (i) new calculation of Rio Doce Manganês debt adjustment. |
Net Exchange Variation |
0 |
0 |
- |
Not applicable |
Net Monetary Correction |
-14,143 |
2,561 |
-652.2 |
The variation was mainly due to: (i) transaction of judicial deposits, (ii) appropriation of contractual charges for debts with suppliers; (iii) updating of loans obtained, updating of fine for delay of contribution in SPE. |
Other Revenue/Financial Expenses |
-19,336 |
22,248 |
-186.9 |
The variation was mainly due to: (i) adjustment of negative balance of Income Tax/Social Contribution, in the amount of R$ 6.8 million; (ii) Aneel's tax ; (iii) the adjustments in the amounts to be reimbursed to Eletrobras, arising from Law 12.873/13 (RBNI); and (iv) fine correction for delay of contribution in SPEs. |
Equity Interests (Equity) - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Equity Interests (Equity) |
-109,916 |
378,246 |
-129.1 |
The variation was mainly due to: (i) the result of the generating SPEs, highlighting the variation in the result of the SPEs: ESBR Participações (gain of R$ 353.0 million in 4Q16, against a gain of R$ 7.8 million in 4Q17). It is worth mentioning the negative result with the SINOP SPEs, in the amount of R$ 105.0 million, due to the impairment in the SPE. |
Income Tax (IR) and Social Contribution on Net Income (CSLL) - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Income Tax and CSLL |
|
|
|
|
Current IR and CSLL |
-97,095 |
8,986 |
-1,180.5 |
The variation was mainly due to: (i) income increase resulting from the recognition and remuneration of the Existing System Basic Network (RBSE) financial asset pursuant to MME Directive 120, to be paid in a deferred manner according to the receipt. |
Deferred IR and CSLL |
98,259 |
73,979 |
32.8 | |
Tax Incentives |
45,166 |
1,118 |
3,940 |
The variation was mainly due to: (i) in 2016, the Company's operations did not result in operating income at the Parent Company. Consequently, it was not possible to obtain the tax incentive in 4Q16, the Company's operations generated operating profit in 4Q17. |
ELETRONORTE |
| |||
| ||||
Result Analysis |
| |||
| ||||
The Company had in 4Q17 a result 288% superior to the recorded in the 4Q16, going from a loss of R$ 271.9 million in 4Q16 to a profit of R$ 511 million in 4Q17, mainly due to the reasons described below. | ||||
| ||||
Operating Revenue |
| |||
| ||||
The Net Operating Revenue had a decrease of 0.8% in 4Q17, compared to the 4Q16, going from R$ 1.546 million in 4Q16 to R$ 1.528 million in 4Q17. The variations of each income account are detailed below: | ||||
| ||||
Gross Revenue |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply of energy to distribution companies |
838,812 |
816,416 |
2.7 |
The variation was mainly due to: (i) adjustment of prices, which is a modality of billing strongly impacted by the billings of Albras and South 32, two of the company’s major contracts. Such contracts have specific conditions, such as the dependence on the foreign exchange rate, price of aluminum in the international market (LME), in addition to providing for reimbursement of sect charges up to the threshold established under contract. |
Supply |
349,496 |
296,338 |
17.9 |
The variation was mainly due to: (i) adjustment of prices and because it is a modality of billing strongly impacted by the billings of Albras and South 32, two of the company’s major contracts. Such contracts have specific conditions, such as the dependence on the foreign exchange rate, price of aluminum in the international market (LME), in addition to providing for reimbursement of sect charges up to the threshold established under contract. |
Short Term Market (CCEE) |
91,776 |
104,142 |
-11.9 |
The variation was mainly due to: (i) lower acquisition in CCEE to meet Company’s contractual obligations, (ii) expiration of ACR contract, with an average volume of 1073 MW, in December 2016, and part of this energy started being traded in the short term. |
O&M Income - Upgraded Power Plants Law 12.783/2013 |
3,683 |
3,886 |
-5.2 |
The variation was mainly due to: (i) lower availability of the Coaracy Nunes plant in 4Q17. |
Generation Construction Income |
0 |
0 |
0.0 |
Not applicable. |
Transmission |
|
|
|
|
LT incomes not renewed |
-5,112 |
4,245 |
-220.4 |
The variation was mainly due to: (i) adjustment in the merger of Linha Verde Transmissão de Energia S.A |
O&M LT renewed by Law 12.783/2013 |
121,370 |
113,429 |
7.0 |
The variation was mainly due to: tariff adjustment. |
Revenue from return of investment in transmission |
302,326 |
300,191 |
0.7 |
The variation was mainly due to: (i) recording of the remuneration payable on said financial asset, mainly those arising from the RBNIA (R$ 18 million), as most contracts suffered with negative Internal Rate of Return (IRR). |
Transmission Construction Income |
18,712 |
28,154 |
-33.5 |
No effect on the result due to equal value in the expenses, although it derives from: (i) smaller investments in 2016; (ii) takeover of Linha Verde Transmissão de Energia S.A. |
Other incomes |
96,357 |
99,377 |
-3.0 |
The variation was mainly due to: (i) reduced provision of infrastructure sharing services. |
Deductions to the Operating Revenue |
-289,071 |
-225,536 |
-33.5 |
The variation was mainly due to: (i) increase of the charges with PIS, COFINS and PASEP, R&D, which directly affect Company’s revenue. |
ROL |
1,528,349 |
1,540,642 |
-0.8 |
The variation was due to the reasons explained above. |
| ||||
Operating Costs and Expenses | ||||
The operating costs and expenses had a reduction, in 4Q17, of 61% compared to the 4Q16, from na expense of R$ 2,415 million to R$ 939 million, presenting the variations below: | ||||
| ||||
PMSO |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Personnel |
-403,048 |
-427,602 |
-5.7 |
The variation was mainly due to: (i) adjustment arising out of the Collective Bargaining Labor Agreement (ACT) for 2016-2018 with effect of 9% as of 4Q16 for the 2016-2017, due to the collective bargaining agreement, and adjustment of 4% for the 2017-2018 period as of May 2017, offset by: Company’s cost reduction policy pursuant to 2018-2022 PDNG. |
Material |
-6,844 |
-6,589 |
3.9 |
The variation was mainly due to: (i) increase of acquisition of spare parts to satisfy company’s operating needs. |
Services |
-72,295 |
-97,470 |
-25.8 |
The variation was mainly due to: (i) the termination of the outsourced labor service contract, in Dec/2016. |
Others |
-69,895 |
-64,085 |
9.1 |
The variation was mainly due to: (i) legal and social obligations that the company develops, mainly in Tucuruí, where there are several social programs in which the company participates actively. |
Donations and contributions |
-363 |
-2,585 |
-86.0 | |
Other operating expenses |
-69,532 |
-61,500 |
13.1 | |
TOTAL PMSO |
-552,082 |
-595,746 |
-7.3 |
The variation was due to the reasons explained above. |
Operating Costs |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-133,957 |
-46,944 |
185.4 |
The variation was mainly due to: (i) purchases were needed to comply with Company’s contracts. |
Fuel |
0 |
0 |
0.0 |
Not applicable. |
(-) CCC Subsidy Recovery |
0 |
0 | ||
Charges for the Use of the Electricity Grid |
-141,747 |
-137,525 |
3.1 |
The variation was mainly due to: (i) increase in revenue that is directly pegged to the charges for the use of the electricity grid. |
Construction Expense |
-18,712 |
-28,154 |
-33.5 |
The variation was mainly due to: (i) reduction of construction investments, as well as those resulting from the takeover of Linha Verde Transmissora de Energia Elétrica - LVTE. |
Remuneration and Reimbursement Expenses |
0 |
0 |
0.0 |
Not applicable |
Depreciation and Amortization |
-107,968 |
-124,233 |
-13.1 |
The variation was mainly due to: (i) the depreciation and amortization of the Company's property, plant and equipment and intangible assets. |
| ||||
Operating Provisions |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
|
30,976 |
-1,482,811 |
102.1 |
The variation was mainly due to: (i) In 2016 SPEs NBTE suffered impairment of R$ 323 million, MTE of R$ 202 million, SINOP of R$ 177 million, BMTE of R$ 160 million, LVTE of R$ 185 million. In 2017 there was an additional impairment of R$ 31 million to the respective SPEs, in addition to the Pará Rate totaling R$ 530 million. |
| ||||
Financial Income |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Financial Investments Incomes |
25,769 |
17,403 |
48.1 |
The variation was mainly due to: (i) proceeds from financial investments with Instruments and Securities. |
Debt Charges |
-110,075 |
-149,410 |
-26.3 |
The variation was mainly due to: (i) settlement of a R$ 200 million contract signed with eletrobras, (ii) amortization of other contracts with the Holding and financial institutions. |
Interest paid in arrears for energy sold |
20,077 |
-98,993 |
-120.3 |
The variation was mainly due to: (i) application of penalties on Company’s energy sales, being a significant part on debt claims from the Distributor Boa Vista Energia. |
Net Exchange Variation |
-22,259 |
57 |
-39150.9 |
The variation was mainly due to: (i) the variation of the US currency. |
Net Monetary Correction |
33,129 |
147,284 |
-77.5 |
The variation was mainly due to: (i) adjustment of the CERON debt by the Selic rate. However, with the decline of the Selic rate, these adjustments were reduced; (ii) reduction of the IPCA index applicable to Company’s contracts. |
Other Revenue/Financial Expenses |
-69,810 |
4,214 |
-1756.6 |
The variation was mainly due to: (i) charges with debt and adjustment of dividends referring to credits given in payment to the Holding. |
Gains / Losses with Derivatives |
-30,518 |
112,045 |
127.2 |
The variation was mainly due to: (i) a 1.4% devaluation of the dollar against the Brazilian real, which was offset by the 21.2% valuation of the aluminum ton price quoted at US$ 1.722 IN December 2016 AGAINST us$ 2.087 in December 2017, contributing to an increase in the fair value expectation for derivatives in the analyzed period. |
| ||||
Equity Interests |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Equity Interests |
-30,281 |
-46,909 |
-35.4 |
The variation was mainly due to: the performance of the SPE’s calculated by means of the equity method, with a special highlight to Norte Energia (R$ 58 million), Sinop (R$ 105 million). |
| ||||
Income Tax and CSLL |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Current IR and CSLL |
-156,220 |
-73,958 |
111.2 |
The variation was mainly due to: (i) beginning to receive financial asset from RBSE, in August 2017, pursuant to MME Ordinance 120, (ii) recording to deferred tax asset on tax losses and negative CSLL base in 2016. |
Deferred IR and CSLL |
155,429 |
595,022 |
-73.9 | |
Revenue from Tax Incentives |
106,730 |
96,113 |
11.0 |
The variation was mainly due to: (i) better use of tax incentive credits due to a region-based policy for companies established in the region and complying with the requirements of the State Legislation by means of SUDAM. |
FURNAS |
||||
Result Analysis | ||||
The Company had in 4Q17 a result 105% below to the one recorded in 4Q16, going from a profit of R$ 415.5 million in 4Q16 to a loss of R$ 21.5 million in 4Q17, mainly due to the reasons described below. | ||||
Operating Revenue - Generation and Transmission Companies | ||||
|
||||
The Net Operating Revenue had an increase of 3.76% in 4Q17, compared to the 4Q16, going from R$ 2,224 million in 4Q16 to R$ 2,307.1 million in 4Q17. The variations of each income account are detailed below: | ||||
Gross Revenue |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply of energy to distribution companies |
880,994 |
968,096 |
-9.0 |
The variation was mainly due to: (i) seasonal electricity consumption, (ii) end of the 2009/2016 Product, (iii) reduction of energy from CCEARs via MCSD, partially offset in the period for the greater amount of energy sold at ACL, totaling 89 million (4Q17) considering only energy supply. |
Supply |
106,732 |
22,594 |
100.0 |
The variation was mainly due to: (i) sale of energy to industrial consumers pursuant to Act 13.182/2015 (Itumbiara HPP), fact that only occurred as of November 2016. |
Short Term Market (CCEE) |
101,924 |
48,569 |
109.9 |
The variation was mainly due to: (i) Short Term Market differences due to, among others, variation of Seasonal, PLD and GSF values in the period. It is also important to mention (ii) the differences in the portfolio of contracts, and (iii) the variation of the amount of energy generated, as well as the consequent impact on the result on the Energy Relocation Mechanism (MRE). |
O&M Income - Upgraded Power Plants Law 12.783/2013 |
214,107 |
218,501 |
-2.0 |
The variation was mainly due to: (i) variation of COELBA (R$ 1.894 thousand), Light (R$1.533 thousand) and other companies (R$ 967 thousand). |
Generation Construction Income |
19,238 |
- 85,126 |
122.6 |
No effect on the result due to the equivalent amount in construction expenses, but the variation is due to variation in the Generation Finacial Asset of the Corumba HPP (R$ 1.396 thousand), Funil HPP (R$ 1.396 thousand), Furnas HPP (R$ 364 thousand), LCB de Carvalho HPP (R$ 137 thousand), Marimbondo HPP (R$ 1.416 thousand), Porto Colômbia HPP (R$ 1.022 thousand). |
Transmission |
|
|
|
|
LT incomes not renewed |
8,670 |
9,352 |
-7.3 |
The variation was mainly due to: (i) variation in Furnas R$ 36 million, namely an increase referring to CT 062.2001 of R$ 37 million and a R$ 0,4 million reduction in other contracts. There was also a R$ 1 million increase referring to SPE Transenergia Goias. |
O&M LT renewed by Law 12.783/2013 |
336,696 |
297,320 |
13.2 | |
Revenue from return of investment in transmission |
747,210 |
712,522 |
4.9 |
The variation was mainly due to: (i) monetary restatements due to the RBSE and (ii) a reduction in other transmission contracts in (R $ 16 million), in addition there was also a change in the balance in SPE Transenergia Goias , controlled by Furnas in the montande of (R $ 760 thousand). |
Transmission Construction Income |
15,006 |
138,966 |
-89.2 |
Without effect on the result owing to the construction expense, the variation was mainly due to the reduction referring to CT 062.2001, amounting to R$ 329.572 thousand, and SPE Transenergia Goias, amounting to R$ 7.7 million, which was offset by a R$ 208 million increase in other contracts. |
Other incomes |
269,027 |
159,835 |
68.3 |
The variation was mainly due to: (i) increase in the Actuarial Gains by R $ 99 million; ii) increase in the balance with R $ 90.7 million in communication services, of which R $ 89 million refer to Eletrobras Participações' use of optic fiber cabling (contract with Eletropar of 1999), where Furnas understands the right of recovery; iii) reduction in the item Other Revenues-Service Provision in the Country (R $ 81.6 million). |
Deductions to the Operating Revenue |
- 392,488 |
- 266,447 |
47.3 |
The variation was mainly due to: (i) appropriation of PIS/COFINS in the order of R$ 81 million due to receipt from RBSE in 2017. |
ROL |
2,307,116 |
2,224,182 |
3.7 |
|
Operating Costs and Expenses | ||||
The Operating expenses and costs increased by 54.2%, in 4Q17, compared to the 4Q16, from a negative amount of R$ 1,430 million to R$ 2,205 million, presenting the variations listed below: | ||||
PMSO |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Personnel |
-445,836 |
-367,123 |
21.4 |
The variation was mainly due to: (i) adjustment arising from ACT 2016-2018 with effect of 9.2% as of as of 4Q16 for the 2016-2017 period and adjustment of 4% for the 2017-2018 period as of May 2017.; (ii) increase in the item Provision - Consent Decree ASEF (Furnas Employees Association) - Maximum BD FRG amounting to R$ 56 million, which was partially offset by reduction of Labor Claim Payments by R$ 10 million. |
Material |
-8,809 |
-10,219 |
-13.8 |
The variation was mainly due to: (i) company’s efforts to reduce costs, generating a variation of costs with several materials amounting to R$ 1.4 million, according to the 2018-2022 PDNG. |
Services |
-278,476 |
-274,523 |
1.4 |
The variation was mainly due to: (i) increase in the account Third-Party Service - Contracted Manpower at R$ 10.8 million., (ii) reduction of benefit by R$ 10.8 million. |
Others |
-110,201 |
-128,043 |
-13.9 |
|
Donations and contributions |
-15,576 |
-4,108 |
279.2 |
The variation was mainly due to: (i) Increase of balances from R$ 3.5 million in donations fostered by the Rouanet Law, R$ 2.6 million from CEPEL, plus other social contributions amounting to R$ 5.2 million for ONS, CCEE, Child and Adolescent Fund. |
Other operating expenses |
-94,625 |
-123,935 |
-23.6 |
The variation was mainly due to: (i) reduction in the provision for losses on investments in SPEs of (R $ 9 million); ii) Actuarial loss (R $ 8 million) and; iii) Losses in the deactivation of assets and rights (R$ 6 million). |
TOTAL PMSO |
-843,322 |
-779,908 |
8.1 |
|
Operating Costs |
4Q17 |
4Q16 |
Variation (%) |
|
Energy Purchased for Resale |
-164,247 |
-146,057 |
12.5 |
The variation was mainly due to: (i) the increase in the balance with Cia Hidrelétrica Tele Pires by (R$ 13.7 million), CPFL-G (R$ 6.6 million), Produtores energético Manso (R$ 89 thousand) and (ii) credits from COFINS R$ 1.5 million and PASEP R$ 338 thousand. |
Fuel |
-194,189 |
-89,858 |
116.1 |
The variation was mainly due to: (i) the increase of energy generation by means of Santa Cruz Thermoelectric Plant. |
(-) CCC Subsidy Recovery |
0 |
0 |
| |
Charges for the Use of the Electricity Grid |
-149,371 |
-130,694 |
14.3 |
The variation was mainly due to: (i) the increase in the balance with CHESF by (R$ 1.6 million), CTEEP (R$ 6.3 million), ELETRONORTE (R$ 3.9 thousand), CEEE-GT (R$ 1 million), CEMIG - GT (R$ 2.5 million) and (ii) reductions referring to TAESA R$ 2 million, EATE R$ 1.8 million, and CIEN R$ 1 million, (iii) variation in the balance of credits from COFINS R$ 1.5 million and PASEP R$ 339 thousand. |
Construction Expense |
-34,244 |
-53,840 |
-36.4 |
No effect on the result due to the equivalent amount in construction income, but the variation is due to variation in the AFG of the Corumba HPP (R$ 108.4 million), Funil HPP R$ 1.3 million, Furnas HPP R$ 364 thousand, LCB de Carvalho HPP R$ 137 thousand, Marimbondo HPP R$ 1.4 million, Porto Colômbia HPP R$ 1 million, (ii) impact due to CT 062.2001 amounting to R$ 329.5 million and other contracts amounting to (R$ 208.8 million and SPE Transenergia Goias R$ 7.7 million. |
Remuneration and Reimbursement Expenses (Use of water resources) |
0 |
0 |
0.0 |
Not applicable |
Depreciation and Amortization |
-69,690 |
-81,710 |
-14.7 |
The variation was mainly due to: (i) depreciation of new assets and the adjustment of VNR (New Replacement Value) depreciation. |
Operating Provisions |
4Q17 |
4Q16 |
Variation (%) |
|
|
- 720,038 |
- 148,286 |
385.57 |
The variation was mainly due to: (i) reversal of the balance with R$ 255 million onerous contract, of which: a) Constitutions: i) Contract 062 (R$ 635 million); b) Reversals: i) Marimbondo R$ 186.7 million; ii) Narrow R$ 129.5 million; iii) Funnel R$ 44 million and iv) in the Santa Cruz TPP R$ 19.5 million; 2) Impairment in the amount of (R$ 11.4 million) of which: a) Constitution: i) Simplício (R$ 148 million); ii) Battle (R$ 37 million) and iii) Mascar-Linhares (R$ 26 million); b) Reversion: Serra da Mesa R$ 199 million; 3) Contingencies: Constitution (R$ 32 million); 4) PECLD Constitution of (R$ 97 million) and 5) Constitution of provision for loss with Investments SPEs (R$ 212 million). SPEs consolidated by FURNAS: Onerous Contract Reversion R$ 112 million composed by: Energy Constitution of the Winds 05 to 09 (R$ 49 million) and Reversão Brasil Ventos R$ 161 million. Impairment Reversion R$ 27 million composed by: Energy Constitution of the Winds 05 to 09 (R$ 11 million), Transenergia Goiás (R$ 19 million) and Reversão Brasil Ventos R$ 57 million. Provision for Loss of Financial Assets SPE Transenergia Goias (R$ 102 million) |
Financial Income |
4Q17 |
4Q16 |
Variation (%) |
|
Financial Investments Incomes |
3,739 |
11,134 |
-66.4 |
The variation was mainly due to: (i) decrease of the balance of financial investments in Banco do Brasil and Caixa Econômica over the period. |
Financial Investments Revenues |
834 |
16,605 |
-95.0 |
The variation was mainly due to: (i) reduction of income from charges on refinancing of electric energy (R$ 15.7 million). |
Debt Charges |
-203,991 |
-276,879 |
-26.3 |
The variation was mainly due to: (i) reduction of indebtedness in the period. |
Interest paid in arrears for energy sold |
2,665 |
4,662 |
-42.8 |
The variation was mainly due to: (i) reduction of clients’ default by R$ 2.4 million. |
Net Exchange Variation |
-15,973 |
7,037 |
-327.0 |
The variation was mainly due to: (i) exchange rate devaluation from Long-term Foreign Currency Loans arranged with the IDB (dollar) and Eximbank (Yen) amounting to R$ 10.4 million, as well as (ii) and the reclassing of exchange rate change on long-term loans amounting to (R$ 13.3 million), which in 2016 was recorded as credit from an exchange rate change expense. |
Net Monetary Correction |
-12,245 |
17,605 |
169.6 |
The variation was mainly due to: (i) reduction of monetary variation on Refinancing of Electric Energy amounting to R$ 9.6 million, (ii) adjustment for inflation on the negative balance of IRPJ/CSSL amounting to R$ 6 million, (iii) monetary variation on deposits connected to Litigation-Lawsuits at R$ 5.3 million; (iv) reduction of monetary variation expenses as a result of fluctuations of interest rates (SELIC, IPCA, TJLP); on the other hand, there was an increase in: (v) monetary variation expense referring to Refinancing of Energy due to the devaluation of the IGPM (-1.45%) amounting to R$ 18.6 million; (vi) recording for the Update of the RBNI - ANEEL Order 084/2017 as of March 2017 amounting to R$ 3.5 million. |
Other Revenue/Financial Expenses |
-23,241 |
-32,530 |
-28.6 |
The variation was mainly due to: (i) cuts in material supply (R$ 4.3 million) (ii) Contractual Penalties (R$ 1.4 million), (iii) reduction of monetary adjustment REFIS by R$ 12 million , (iv) IOF on loans amounting to R$ 3.1 million. |
Gains / Losses with Derivatives |
0 |
0 |
|
Not applicable |
Equity Interest |
4Q17 |
4Q16 |
Variation (%) |
|
|
55,751 |
-263,445 |
-121.2 |
The variation was mainly due to: (i) increase in the equity accounting of companies: Itaguaçu da Bahia Energias Renováveis R$ 117.3 million, São Manoel R$ 102 million and Madeira Energia R$ 32.4 million; |
Income Tax and CSLL |
4Q17 |
4Q16 |
Variation (%) |
|
Current IR and CSLL |
-130,214 |
-14,065 |
825.8 |
The variation was mainly due to: (i) reversal of tax contingency/REFIS consolidation; and (ii) receipt of the RBSE indemnity. |
Deferred IR and CSLL |
201,237 |
133,543 |
50.7 |
The variation was mainly due to: (i) deferred liability on the financial remuneration of RSBE asset compensation. In 2016, R$ 14.031 million were calculated over the total sum. In 2017, only the challenged installment has been subject to adjustment. |
ELETROSUL |
||||
Result Analysis |
||||
The Company had in 4Q17 a result 157%below the one recorded in 4Q16, going from a profit of R$ 219 million in 4Q16 to a loss of R$ 124 million in 4Q17, mainly due to the reasons described below. | ||||
Operating Revenue | ||||
The Net Operating Revenue had an increase of 21.3% in 4Q17, compared to the 4Q16, going from R$ 459.7 million in 4Q16 to R$ 557.6 million in 4Q17. The variations of each income account are detailed below: | ||||
Gross Revenue |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply |
263,931 |
196,547 |
34.3 |
The variation was mainly due to: (i) adjustment of prices; (ii) variation of prices in ACL (PCHs and part of the energy generated by wind power plants resold in ACL); (iii) new contract, as of April 2017, executed with SPE Teles Pires; and (iv) as of April 2017, the SPEs Hermenegildo I, II, III and Chuí IX suspended the contract of ACRs by means of the New Energy Surplus and Deficit Compensation Mechanism, being the suspended energy acquired by Eletrosul and resold in ACL and/or liquidated by PLD. |
Supply |
4,969 |
5,827 |
-14.7 |
The variation was mainly due to: (i) variation of price in long term contracts executed in October 2015, in the ACL environment, with specific prices for each year of supply. |
Short Term Market (CCEE) |
170 |
2,612 |
-93.5 |
The variation was mainly due to: (i) variation of the volume of energy liquidated in CCEE (MRE and liquidation of PLD), (ii) adjustments of provisions, in the fourth quarter of 2017, relating to amounts recorded by estimate in the third quarter of 2017. |
Generation Construction Income |
0 |
0 |
0.0 |
Not applicable |
Transmission |
|
|
|
|
RAPs LT not renewed |
30,518 |
35,483 |
-14.0 |
The variation was mainly due to: (i) period adjustment installment. |
O&M LT renewed by Law 12.783/2013 |
170,961 |
150,387 |
13.7 |
The variation was mainly due to: (i) annual adjustment as well as system adjustment pro-rating, where the deficit and surplus assessment made by ONS exceeded the surplus, which will be adjusted in future tariff periods. |
Revenue from return of investment in transmission |
113,068 |
110,711 |
2.1 |
The variation was mainly due to: (i) annual adjustment, and (ii) reduction of financial adjustment of receivables linked to RBSE due to changes in the calculation method. In 2016 the adjustment of these receivables was based on the IPCA, but as of July 2017 they will be calculated based on the IRR extracted from the cash flow of future RAPs. |
Transmission Construction Income |
30,616 |
174 |
17,495.4 |
No effect for the result, due to consideration of the construction expense, in equal value. The variation was mainly due to: (i) reversal of income made in December 2016 relating to prior quarters and linked to Concession Agreement 001/2015. The reversal occurred due to negotiation of assets with external partners in accordance with the Public Notice for investor selection made in the second quarter of 2016. The company is currently negotiating with a partner the execution of the project through the SPE that will be created. |
Other Incomes |
18,757 |
11,633 |
61.2 |
The variation was mainly due to: (i) annual adjustments to contracts for provision of services to third parties, with emphasis on the services of operation and maintenance of transmission lines related to binational enterprise (Brazil-Uruguay Interconnection); and (ii) recording in December 2017 of income from the sharing of infrastructure with a telephone company. |
Deductions to the Operating Revenue |
-75,346 |
-53,645 |
40.5 |
The variation was mainly due to: (i) revenue increase. |
ROL |
557,644 |
459,729 |
21.3 |
The variation was mainly due to the reasons explained above. |
Operating Costs and Expenses | ||||
The Operating expenses and costs presented, in 4Q17, na increase of 4.1% compared to the 4Q16, going from a negative amount of R$ 552 million to a negative amount of R$ 575 million, presenting the variations listed below: | ||||
PMSO |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Personnel |
-159,951 |
-146,705 |
9.0 |
The variation was mainly due to: (i) adjustment from ACT 2016-2018, which only affected 4Q17 and part of 4Q16; (ii) 4.08% adjustment of 2017 collective bargaining agreement in May 2017; and (iii) application of merit and salary increase by length of service, with average increase of 1.5% in December 2017, according to the Eletrobras System’s Career and Remuneration Plan. |
Material |
-3,577 |
-3,911 |
-8.5 |
The variation was mainly due to: (i) decrease, in 2017, of the material expenses related to the operation and maintenance of the electric system, as a measure to reduce costs provided for in PDNG which were partially offset by the natural readjustment of the contracts. |
Services |
-33,377 |
-33,315 |
0.2 |
The variation was mainly due to: (i) decrease, in 2017, of expenses with advertisement, operation and maintenance of the electric system, as a measure to reduce costs provided for in PDNG 2017-2021, but partially compensated by the natural adjustment of contracts. |
Others |
-171,540 |
-1,403 |
12,126.7 |
The variation was mainly due to: (i) result of a change of shareholding interest percentage in SPEs Livramento, Chuí and Santa Vitória do Palmar, amounting to R$ 380 million; (ii) gains from a bargain purchase in SPE Santa Vitória do Palmar, amounting to R$ 33 million; (iii) gains from the sale of investees, amounting to to R$ 85 million; (IV) in December 2017 the provision for losses in investments was constituted, especially in SPEs Livramento Holding (R$ 234 million) and Chuí Holding (R$ 373 million), SPEs involved in the combination of businesses; and (v) recording of regulatory contingency linked to RBNI indemnification, amounting to R$ 26 million, relating to values claimed by Celesc Distribuição. |
Donations and contributions |
0 |
0 |
0.0 | |
Other operating expenses |
-171,540 |
-1,403 |
12,126.7 | |
TOTAL PMSO |
-368,445 |
-185,334 |
98.8 |
The variation was mainly due to the reasons explained above. |
Operating Costs |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-77,509 |
-75,018 |
3.3 |
The variation was mainly due to: (i) amounts of additional energy purchased by HPP Teles Pires, arising out of the suspension of contract of energy sold by the same in ACR - Regulated Contracting Environment; (ii) variations in prices by contractual adjustments. |
Fuel |
0 |
0 |
0.0 |
Not applicable |
Charges for the Use of the Electricity Grid |
-6,564 |
-7,902 |
-16.9% |
The variation was mainly due to: (i) expenses of SPEs consolidated as of December 2016 - Hermenegildo I, II, III and Chuí IX, in the months of September to December; (ii) provisions made in the last quarter of 2016 related to distribution system use charges for adjustment to the monthly accrual. |
Construction Expense |
-30,616 |
-174 |
17,495.4 |
No effect on the result due to equal value in the construction income. The variation was mainly due to: (i) reversal of construction income made in December 2016 relating to prior quarters and linked to Concession Agreement 001/2015. The reversal occurred due to negotiation of assets with external partners in accordance with the Public Notice for investor selection made in the second quarter of 2016. |
Remuneration and Reimbursement Expenses (Use of water resources) |
0 |
0 |
- |
|
Depreciation and Amortization |
-44,476 |
-49,988 |
-11.0 |
The variation is due to the fact that: (i) in 2016 the consolidation was done considering a 30-day gap, as permitted by law and by the policy adopted by the Eletrobras group. In December 2016 the base date started being considered. So, for the last quarter, expenses from consolidated SPEs - Hermenegildo I, II, III and Chuí IX, were considered for the months of September to December. |
Operating Provisions |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
|
-47,154 |
-233,705 |
-79.8 |
The variation was mainly due: |
Financial Income |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Financial Investments Incomes |
11,410 |
6,422 |
77.7 |
The variation was mainly due to: (i) fundraising via Credit Rights Investment Funds - FIDC, in January/2017; and (ii) the settlement, early in August/2017, by the National Treasury, of amounts related to renegotiated energy credits arising from Law 8727/93. |
Debt Charges |
-95,954 |
-121,758 |
-21.2 |
The variation was mainly due to: (i) charges generated by the raising of funds of R$ 690 million, in January 2017, by means of the Credit Rights Investment Fund - FIDC, at a cost equivalent to the CDI rate + 2% p.a.; (ii) reduction of the SELIC rate; and (iii) reduction of the outstanding balance of financing contracts due to amortizations, especially with Eletrobras. |
Interest Paid in Arrears |
0 |
0 |
0.0 |
Not applicable. |
Net Exchange Variation |
-13,360 |
12,345 |
-208.2 |
The variation was mainly due to: (i) Euro has risen and impacted contracts of transfer of funds signed with Eletrobras, arising from contracts with KFW, whose funds were used for the construction of PCHs. In the same period in 2016 the Euro quotation reduced. |
Net Monetary Correction |
-21,206 |
-5,482 |
286.8 |
The variation was mainly due to: (i) settlement, early in August/2017, by the National Treasury, of amounts related to Law 8727/93, (ii) inflation rate adjustment. |
Other Revenue/Financial Expenses |
-13,573 |
694 |
-2,055.8 |
The variation was mainly due to: (i) reduction of the renegotiated energy credits, arising out of Law 8727/93, owing to the settlement, early in August/2017, by the National Treasury, of amounts related to Law 8727/93; and (ii) recording of financial expenses inherent to the regulatory contingency - indemnification of RBNI assets. After the indemnification, Celesc claimed the amount of R$ 25.8 million (principal) relating to already amortized assets. The initial balance was adjusted, which caused a financial expense increase. |
Equity Interests (Equity) |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
|
-16,823 |
353,120 |
104.8 |
The variation was mainly due to: (i) reversal of provisions with exclusions of responsibility and other provisions, made by ESBRp in November 2016, whose net amount of taxes was R$ 333.1 million. |
Income Tax and CSLL |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Current IR and CSLL |
-28,849 |
-359,831 |
92.0 |
The variation was mainly due to: (i) increase, in 2017, of the current income tax and social contribution base, especially by the increase of ROL, and by the classification, as of July/2017, in the current base, of income linked to RBSE, due to receipt via RAP. |
Deferred IR and CSLL |
76,632 |
433,236 |
-82.3 |
The variation was mainly due to: (i) reversal of impairment in Teles Pires Participações partially offset by constitution of impairment related to ESBRp; (ii) constitution of impairment related to SPE Livramento; and (iii) reduction of actuarial provision related to social security plan kept by the Company. |
Revenue from Tax Incentives |
0 |
0 |
0.0 |
Not applicable. |
ELETRONUCLEAR |
||||
Result Analysis |
||||
The Company had in 4Q17 a result 642% below the one recorded in the 4Q16, going from a loss of R$ 92 million in 4Q16 to a loss of R$ 683 million in 4Q17, mainly due to the reasons described below. | ||||
Operating Revenue | ||||
The Net Operating Revenue had an increase of 10.3% in 4Q17, compared to the 4Q16, going from R$ 629 million in 4Q16 to R$ 693.7 million in 4Q17. The variations of each income account are detailed below: | ||||
Gross Revenue |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply of energy to distribution companies |
791,034 |
717,144 |
10.3 |
The variation was mainly due to: (i) updating of the fixed revenue established by ANEEL for Angra I and II, pursuant to Resolution 2.193/16, for the Year 2017; (ii) variable installment referring to the surplus of electric energy generated/supplied by the Angra I and II Plants. |
Deductions to the Operating Revenue |
-97,279 |
-88,225 |
10.3 |
The variation was mainly due to: (i) taxation of 9.25% of PIS and COFINS as a result of the increase of Gross Operating Revenue; (ii) increase of the contributions of consumer charges. |
ROL |
693,755 |
629,042 |
10.3 |
The variation was due to the reasons explained above. |
Operating Costs and Expenses | ||||
The Operating expenses and costs presented, in 4Q17, na increase of 56% compared to the 4Q16, going from R$ 854.5 million to R$ 1.336 million, presenting the variations listed below: | ||||
PMSO |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Personnel |
-149,748 |
-126,667 |
18.2 |
The variation was mainly due to: (i) an adjustment arising from ACT 2016-2018 with effect of 9.2% as of 4Q16, for the 2016-2017 period, and a 4% adjustment for the 2017-2018 period as of May 2017; (ii) recording of benefit granted on profits from 2017. |
Material |
-10,996 |
-41,999 |
-73.8 |
The variation was mainly due to: (i) the variations resulting from the need for maintenance material, which varies every year depending on the material needed and the value of the material available in store. |
Services |
-136,514 |
-171,933 |
-20.6 |
The variation was mainly due to: (i) reduction of service performed by contractors; (ii) reduction of technical consulting and miscellaneous. |
Others |
-36,586 |
-26,178 |
39.8 |
The variation was mainly due to: (i) write-off of Pis/Cofins credit. |
Donations and contributions |
0 |
0 |
0.0 | |
Other operating expenses |
-36,586 |
-26,178 |
39.8 | |
TOTAL PMSO |
-333,844 |
-366,777 |
-9.0 |
The variation was due to the reasons explained above. |
Operating Costs |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
0 |
0 |
0.0 |
Not applicable |
Fuel |
-98,426 |
-96,120 |
2.4 |
The variation was mainly due to: (i) review of the price of nuclear fuel contracts consumed in the energy production. |
Charges for the Use of the Electricity Grid |
-31,181 |
-24,834 |
25.6 |
The variation was mainly due to: (i) adjustment estimated for the transmission contracts. |
Construction Expense |
0 |
0 |
0.0 |
Not applicable |
Depreciation and Amortization |
-116,565 |
-100,623 |
15.8 |
The variation was mainly due to: (i) composition of property, plant and equipment and intangible assets |
Operating Provisions |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
|
-754,744 |
-266,123 |
183.6 |
The variation was mainly due to: (i) provision for Impairment and Onerous Contract amounting to R$ 808 million. |
Financial Income |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Financial Investments Incomes |
1,563 |
1,249 |
25.1 |
The variation was mainly due to: (i) increase in the balance of financial investments over the period |
Debt Charges |
-17,290 |
-22,673 |
-23.7 |
The variation was mainly due to: (i) reduction of the indebtedness level. |
Interest Paid in Arrears |
0 |
0 |
0.0 |
Not applicable |
Net Exchange Variation |
-10,448 |
6,551 |
259.5 |
The variation was mainly due to: (i) reduction of balance from suppliers in foreign currency. |
Net Monetary Correction |
-7,787 |
67,755 |
111.5 |
The variation was mainly due to: (i) record of adjustment of the base of judicial deposits in 2016 without correspondence in 2017 and (ii) reduction of balance from suppliers in domestic currency; |
Other Revenue/Financial Expenses |
-761 |
-22,614 |
96.6 |
The variation was mainly due to: (i) variation of the value of the dollar in the period that affected the output of the decommissioning fund of Banco do Brasil, which has the dollar as the indexer and (ii) expenses from monetary adjustment due to write-off of judicial deposits in 2017. |
CGTEE |
||||
Result Analysis |
||||
The Company had in 4Q17 a result 14.8% superior to the recorded in the 4Q16, going from a loss of R$ 677 million in 4Q16 to a loss of R$ 576.5 million in 4Q17, mainly due to the reasons described below. | ||||
Operating Revenue - Generation and Transmission Companies | ||||
The Net Operating Revenue had a decrease of 7.2% in 4Q17, compared to the 4Q16, going from R$ 159 million in 4Q16 to R$ 148 million in 4Q17. The variations of each income account are detailed below: | ||||
Gross Revenue |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply |
169,778 |
186,295 |
-8.9 |
The variation is mainly due to the following reason: (i) the receipt of extra revenue in 2016, with 30MW average month ; and (ii) the reduction of generation in 2017 by 25% compared to 2016, due to the withdrawal of the Presidente Médici Plant. |
Other Incomes |
746 |
773 |
-3 |
The variation was mainly due to: (i) reduction of revenue of the sale of ashes in 4Q17. |
Deductions to the Operating Revenue |
-22,807 |
-27,953 |
-18 |
The variation is mainly due to the following reasons: (i) reduction of revenue deductions as a result of the reduction in operating revenues and (ii) reduction of expenses in the period related to the RGR charge. |
ROL |
147,717 |
159,115 |
-7.2 |
The variation was due to the reasons explained above. |
Operating Costs and Expenses | ||||
The Operating expenses and costs presented, in 4Q17, a decrease of 16% compared to the 4Q16, going from R$ 727 million to R$ 610 million, presenting the variations listed below: | ||||
PMSO |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Personnel |
-26,008 |
-32,371 |
-19.7 |
The variation was mainly due to: (i) an adjustment arising from ACT 2016-2018 with effect of 9.2% as of 4Q16, for the 2016-2017 period, and a 4% adjustment for the 2017-2018 period as of May 2017, which was offset by the dismissal of personnel through retirement plans PAE/PDV amounting to R$ 46 million. |
Material |
-26,753 |
-14,146 |
89.1 |
The variation is mainly due to the following reasons: (i) reduction of material cost due to the shutdown of the Presidente Médici plant, reduction of lime consumption, (ii) renegotiation of the coal purchase agreement from 2.5 to 1.2 T /year. |
Services |
-10,262 |
-17,811 |
-42.4 |
The variation was mainly due to: (i) reduction of costs of services by renegotiation of contracts by disconnection of Phase B. |
Other |
-32,188 |
-8,937 |
260.2 |
The variation was mainly due to: (i) reduction of indemnifications from labor and civil litigations. The account increased, please review the justification |
Donations and contributions |
0 |
0 |
0 | |
Other operating expenses |
-32,188 |
-8,937 |
260.2 | |
TOTAL PMSO |
-95,211 |
-73,265 |
30.0 |
The variation was due to the reasons explained above. |
Operating Costs |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-55,627 |
-49,489 |
12.4 |
The variation was mainly due to: (i) reversal of labor provisions in 2016 and update of contract values in 2017. |
Fuel |
-32,944 |
-56,443 |
-80.9 |
The variation was mainly due to: (i) reduction of coal costs by disconnection of Phase B, with consequent reduction of minimum quota. |
(-) Recovery of CCC Expenses |
27,330 |
27,058 | ||
Charges for the Use of the Electricity Grid |
-11,844 |
-11,465 |
3 |
The variation was mainly due to: (i) increase by adjustment of value payable defined by ANEEL. |
Construction Expense |
0 |
0 |
0 |
Not applicable |
Depreciation and Amortization |
-14,288 |
-18,367 |
-22 |
The variation was mainly due to: (i) reduction of depreciation costs by shutdown caused by the depreciation of Phase B assets. |
Operating Provisions |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
|
-427,497 |
-545,011 |
-21.6 |
The variation is mainly due to the following reason: (i) the occurrence of new provisions with lower values in 4Q17, the updating of provisions in civil, environmental and labor contingencies. Civil provisions in 2016 had the provision of KfW shares of R $ 278 million and in 2017 there was an update of R $ 60 million. |
Financial Income |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Financial Investments Incomes |
1,113 |
3,305 |
-66.3 |
The variation was mainly due to: (i) less availability of funds to monetize with financial investment. |
Debt Charges |
-102,406 |
-107,050 |
-4.3 |
The variation is mainly due to the following reason: (i) reduction of the SELIC rate that resulted in a lower loan repayment value. |
Charges on the Remuneration to Shareholders |
-1,625 |
-2,685 |
-39.5 |
The variation is mainly due to the following reason: (i) reduction of the SELIC rate that resulted in a lower amount of updating the dividends payable. |
Interest Paid in Arrears |
0 |
0 |
0.0 |
Not applicable |
Net Exchange Variation |
0 |
-2 |
0.0 |
Not applicable |
Net Monetary Correction |
0 |
0 |
0.0 |
No relevant variation. |
Other Revenue/Financial Expenses |
-11,229 |
-2,548 |
340.7 |
The variation was mainly due to: (i) fine on loans recorded by the accrual basis. |
AMAZONAS GT |
||||
Result Analysis | ||||
The Company had in 3Q17 a result 259% lower than the recorded in the 4Q16, going from a profit of R$ 90 million in 4Q16 to a loss of R$ 143 million in 4Q17, mainly due to the reasons described below. | ||||
Operating Revenue - Generation and Transmission Companies | ||||
The Net Operating Revenue had an increase of 16.2% in 4Q17, compared to the 4Q16, going from R$ 100.7 million in 4Q16 to R$ 117 million in 4Q17. The variations of each income account are detailed below: | ||||
Gross Revenue |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply |
159,645 |
156,059 |
2.3 |
The variation was mainly due: (i) contract adjustment occurred in October of each period. |
Supply |
0 |
0 |
0.0 |
Not applicable |
Short Term Market (CCEE) |
0 |
0 |
0.0 |
Not applicable |
Generation Construction Income |
0 |
0 |
0.0 |
Not applicable |
Transmission |
|
|
|
|
RAPs LT not renewed |
328 |
0 |
100.0 |
The variation was mainly due to: (i) receipt of RAP pursuant to the technical notes of ANEEL 183/2017-SGT, of 06/22/2017 and NT 188/2017-SGT of 06/23/2017 |
O&M LT renewed by Law 12.783/2013 |
0 |
0 |
0.0 |
Not applicable |
Revenue from return of investment in transmission |
15,296 |
0 |
100.0 |
The variation was mainly due to: (i) receipt of RAP pursuant to the technical notes of ANEEL 183/2017-SGT, of 06/22/2017 and NT 188/2017-SGT of 06/23/2017 |
Transmission Construction Income |
6,020 |
0 |
0.0 |
The variation was mainly due to: (i) receipt of RAP pursuant to the technical notes of ANEEL 183/2017-SGT, of 06/22/2017 and NT 188/2017-SGT of 06/23/2017, having the value identified also as construction expense. |
Other Incomes |
0 |
0 |
0.0 |
Not applicable |
Deductions to the Operating Revenue |
-64,302 |
-55,387 |
16.1 |
The variation was mainly due to: (i) registration of current Rap that contributed to the increase of PIS and COFINS on the revenue. |
ROL |
116,987 |
100,672 |
16.2 |
The variation was due to the reasons explained above. |
Operating Costs and Expenses | ||||
The Operating expenses and costs presented, in 4Q17, a decrease of 336% compared to the 4Q16, going from R$ 87.5 million to 207 million, presenting the variations listed below: | ||||
PMSO |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Personnel |
-36,782 |
-36,269 |
1.4 |
The variation was mainly due to: (i) an adjustment arising from ACT 2016-2018 with effect of 9.2% as of 4Q16, for the 2016-2017 period, and a 4% adjustment for the 2017-2018 period as of May 2017, which was partially offset by (ii) dismissals occurred in 2017, and (iii) transfer to the “Investment” account the amount of R$ 1.4 million referring to Personnel expenses from part of the employees of Mauá 3. |
Material |
-11,537 |
4,354 |
-365.0 |
The variation was mainly due to: (i) maintenances of power plants, especially the power plants of Mauá complex. |
Services |
-30,436 |
-11,698 |
160.2 |
The variation was mainly due to: (i) operation and maintenance services referring in the UTE Mauá, amounting to R$ 13.7 million, and (ii) revitalization of the gas turbine at UTE Aparecida, amounting to R$ 9.1 million. |
Others |
-9,738 |
102,812 |
-109.5 |
The variation was mainly due to: (i) record of R$ 85 million from Recovery of Expense, in December/2016, referring to amounts to be reimbursed by Amazonas Energia for the purchase of Energy in the Short-Term Market - MCP. |
Donations and contributions |
0 |
0 |
0.0 | |
Other operating expenses |
-9,738 |
102,812 |
-109.5 | |
TOTAL PMSO |
-88,493 |
59,199 |
-249.5 |
The variation was due to the reasons explained above. |
Operating Costs |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-172,821 |
-39,243 |
340.4 |
The variation was mainly due to: (i) increase connected to the amount of energy that the Company purchased in the Short-term Market - MCP, accrued from January to September 2017, as a result of the cut in the supply of gas at the power plant of Aparecida (January to March 2017) and; (ii) as a result of the thermal power plants generating below the energy contracted owing to maintenance issues. |
Fuel |
-337,025 |
-8,660 |
3,791.7 |
The variation was mainly due to: (i) Fuel and rental companies - there was an increase in 4Q17, considering that in 4Q16 contracts executed with rental companies had already been terminated, therefore there was no billing; (ii) 2) Recovery of Expense - ESS - there was an increase of 4Q17, as since September 2017 UTG Mauá started operating, generating relevant values to be reimbursed via ESS. |
Charges for the Use of the Electricity Grid |
-14,283 |
-1,846 |
673.7 |
The variation was mainly due to: (i) monthly provisioning of the value of Charges of the Use of the Distribution Use (EUSD) referring to 4Q17. In 2016 these values were not recorded because Amazonas Energia failed to issue an invoice for such expense. This occurred because ANEEL had not published Generator Distribution System Use Tariff – TUSD-g values. This tariff was only published by ANEEL in 2017. |
Construction Expense |
-6,020 |
0 |
100.0 |
The variation was mainly due to: (i) receipt of RAP pursuant to the technical notes of ANEEL 183/2017-SGT, of 06/22/2017 and NT 188/2017-SGT of 06/23/2017, having the value identified also as construction revenue. |
Remuneration and Reimbursement Expenses (Use of water resources) |
0 |
0 |
0.0 |
Not applicable |
Depreciation and Amortization |
-11,632 |
-15,772 |
-26.2 |
The variation was mainly due to: (i) reversal of the amounts of depreciation of transmission given the records of the Financial Assets occurred as of June 2017. |
Operating Provisions |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
|
16,286 |
76,560 |
-78.7 |
The variation was mainly due to: (i) In 4Q16 the value increase because impairment tests were conducted in this period, generating a reversal of R$ 85.8 million in the result. In 2017, the tests were conducted in 3Q17, which generated a positive impact of R$ 58 million in 3Q17 - amount that was not realized in 4Q17. |
Financial Income |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Financial Investments Incomes |
1,079 |
686 |
57.3 |
The variation was mainly due to: (i) (i) increase in the balance of financial investments over the period. |
Debt Charges |
-58,740 |
-69,183 |
-15.1 |
The variation was mainly due to: (i) reduction of rates (Selic, CDI, etc) used for adjustment when compared to the same period in 2016. |
Interest Paid in Arrears |
0 |
0 |
0.0 |
Not applicable |
Net Exchange Variation |
0 |
0 |
0.0 |
Not applicable |
Net Monetary Correction |
-766 |
-3,821 |
80.0 |
The variation was mainly due to: (i) reduction in the adjustment for inflation in 2017 due to variation of indices; and (ii) In 2016, there was record of adjustment for inflation of values receivables from the joining of accounts with Amazonas Energia. |
Other Revenue/Financial Expenses |
-6,601 |
-2,321 |
184.4 |
The variation was mainly due to increase in financial expenses due to adjustment of IRPJ, CSLL, PIS and COFINS values. |
Equity Interests (Equity) |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
|
0 |
0 |
0.0 |
Not applicable. |
ELETROPAR |
||||
Result Analysis | ||||
The Company had in 4Q17 a result 1652% superior to the one recorded in 4Q16, going from a profit of R$ 1.8 million in 4Q16 to a profit of R$ 30.8 million in 4Q17, mainly due to the reasons described below. | ||||
Operating Costs and Expenses | ||||
The operating expenses an costs presented, in 4Q17, na increase of 1006% compared to the 4Q16, going from R$ 1.8 million to 20 million, presenting the variations listed below: | ||||
Personnel, Material, Services and Others (PMSO) - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Personnel |
-1,079 |
-1,238 |
-12.8 |
The variation was mainly due to: (i) adjustment arising out of the Collective Bargaining Labor Agreement (ACT) for 2016-2018 with effect of 9.2% as of 4Q16 for the 2016-2017 period and adjustment of 4% for the 2017-2018 period as of May 2017, which was partially compensated by adhesion of the CEO to the Extraordinary Retirement Plan (PAE). |
Material |
-1 |
-19 |
-94.7 |
The variation was mainly due to: (i) lower demand for materials in the period. |
Services |
-316 |
-190 |
66.3 |
The variation is mainly due to: (i) adjustment of the administrative support contract and services provided; and (ii) brokerage expenses with the sale of shares from CPFL. |
Other |
-18,668 |
-305 |
6,020.7 |
The variation was mainly due to: (i) recording of loss from the contract executed with Eletronet x Cedentes. The value recorded by Eletronet (accounts receivable Eletropar) is lower than the estimated by the assignors (accounts payable Eletropar). The R$ 10 million difference in value was recorded in the expenses. In addition to that, the value of R$ 8 million receivable from Eletronet, in the Long Term, was provisioned due to credit risk. |
Donations and contributions |
0 |
0 |
0.0 | |
Other operating expenses |
-18,668 |
-305 |
6,020.7 | |
TOTAL PMSO |
-20,064 |
-1,752 |
1,045.2 |
The variation was due to the reasons explained above. |
Operating Provisions - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
|
0 |
-57 |
0.0 |
The variation was mainly due to: (i) provision of contingency in 2016 for the process against the Securities and Exchange Commission (CVM), with a change of understanding of the probability of loss. |
Financial Result - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Financial Investments Incomes |
1,106 |
2,130 |
-48.1 |
The variation was mainly due to: (i) reduction of the interest rate that monetizes the investment fund. |
Debt Charges |
0 |
0 |
0.0 |
Not applicable |
Interest Paid in Arrears |
0 |
0 |
0.0 |
Not applicable |
Net Exchange Variation |
0 |
0 |
0.0 |
Not applicable |
Net Monetary Correction |
0 |
0 |
0.0 |
Not applicable |
Other Revenue/Financial Expenses |
109 |
-319 |
134.2 |
The variation was mainly due to: (i) opening of accounts as of 2017, thus separating the financial revenue of investment from the revenue with interest rate, penalty and adjustment for inflation. |
Remuneration of Indemnities of the 1st tranche of Law 12.783/2013 |
0 |
0 |
0.0 |
Not applicable |
Equity Interests (Equity) - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
|
14,133 |
2,011 |
602.8 |
The variation was mainly due to: (i) reversal of part of the adjustments made throughout the years in the net equity of investee CTPEE, generating a positive impact of R$ 12 million. |
Income Tax (IR) and Social Contribution on Net Income (CCSL) - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Current IR and CSLL |
-11,029 |
-251 |
4294.0 |
The variation was mainly due to: (i) increase due to profits with from the sale of CPFL. |
Deferred IR and CSLL |
- |
- |
0 |
Not applicable |
Tax incentives |
0 |
0 |
0.0 |
Not applicable |
ELETROACRE |
|
|
|
|
|
|
|
|
|
Result Analysis |
|
|
|
|
The Company had in 4Q17 a result 520% lower than the one recorded in 4Q16, going from a loss of R$ 22.6 million in 4Q16 to a loss of R$ 140.2 million in 4Q17, mainly due to the reasons described below. | ||||
Operating Revenue | ||||
The Net Operating Revenue had an increase of 34.8% in 4Q17, compared to the 4Q16, going from R$ 92.6 million in 4Q16 to R$ 124.8 million in 4Q17. The variations of each income account are detailed below: | ||||
Gross Revenue - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Distribution |
|
|
|
|
Supply |
171,588 |
144,545 |
18.71 |
The variation was mainly due to: (i) Tariff Adjustment of 8.37% from December 2016 onwards; and ii) work for recovery of invoicing related to energy losses. |
Short Term Market |
38,116 |
0 |
100.0 |
The variation was mainly due to: (i) rerating in 2017, when this revenue was first recognized, it was previously accounted for as recovery of expenses with electrical power. |
Construction Revenue |
6,647 |
10,378 |
-36.0 |
No effect on the result, due to equivalent expense, however, the variation was mainly due to: (i) inflow of PLPT (Light for All Program) funds, which are classified as special obligations, thus reducing the Company's investments, since they are not considered part of the remuneration basis. |
CVA Revenue |
-28,751 |
-3,484 |
725.2 |
The variation was mainly due to: (i) approval by ANEEL of the CVA made in 2017, which was lower than the CVA constituted; the settlement values of surplus energy in the MCP caused a gloss in the provisioned CVA summing up R$ 62 million in 4Q17. |
Other Operating Revenues |
6,823 |
2,214 |
208.2 |
The variation was mainly due to: (i) increasing value of BRR from one year to another due to the unitization of assets. |
Deductions to the Operating Revenue |
-69,612 |
-61,096 |
13.9 |
The variation was mainly due to: (i) increase of PIS/COFINS as a result of the increase of income for the supply and reversal of credit of PIS/COFINS on the losses of electric energy. (ii) taxed services arising from consumer requests |
ROL |
124,811 |
92,557 |
34.8 |
The variation was due to the reasons explained above. |
|
|
|
| |
Operating Costs and Expenses | ||||
The operating expenses presented an increase of 318% compared to 4Q16, going from R$ 46 million to R$ 192.7 million, mainly due to the variations listed below: | ||||
|
|
|
| |
Personnel, Material, Services and Others (PMSO) - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Personnel |
-9,667 |
-13,826 |
-30.1 |
The variation was mainly due to: (i) adjustment of the Collective Bargain of the employees (9% from 4Q16 on, referring to the period 2016-2017, and 4% for the period from 2017-2018 (May 2017 onwards) resulting in a readjustment in the payroll accounting. |
Material |
-639 |
-384 |
66.4 |
The variation was mainly due to: (i) acquisition of materials for use in the company's operating activities and remodeling of rooms in the company's commercial area (still on progress since 3Q17) |
Services |
-20,465 |
-17,497 |
17.0 |
The variation was mainly due to: (i) adjustments of contracts, (ii)contracting services for pruning of trees, and (iii) start-up of the inspection contract of consumer units to avoid losses. |
Others |
-22,989 |
-11,636 |
97.6 |
|
Donations and contributions |
0 |
0 |
0 |
The variation was mainly due to: (i) increase of regulatory penalties at R$ 16 millions. |
Other operating expenses |
-22,989 |
-11,636 |
98 |
|
TOTAL PMSO |
-53,760 |
-43,343 |
24.0 |
The variation was due to the reasons explained above. |
Operating Costs - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-130,625 |
-37,050 |
252.6 |
The variation was mainly due to: (i) change in the energy generation contract into the isolated system, according to AEEL regulation. Currently, this is the responsibility of PIE - Independent Energy Producer (while in 2016 those expenses were considered 'fuel'). As a result, the DisCo counts it as "Energy purchased for resale". |
Fuel |
0 |
-13,972 |
0.7 |
The variation was mainly due to: (i) changes in the energy generation contract into the isolated system. Currently, this responsibility is of PIE and, as a consequence, there is no more cost with fuel purchase, as mentioned above. |
(-) Recovery of CCC Expenses |
51,940 |
16,868 | ||
Charges for the Use of the Electricity Grid |
-1,668 |
-1,193 |
39.8 |
The variation was mainly due to: (i) higher volume of energy purchased by the company and (ii) as a result of CCEE charges and expenses, which in 2016 were accounted for as expenses with electricity, and in 2017, it became part of the transmission costs. |
Construction Expense |
-6,647 |
-10,378 |
-36.0 |
The variation was mainly due to: (i) inflow of PLPT (Light for All Program) funds, which are classified as special obligations, thus reducing the Company's investments, since they are not considered part of the remuneration basis. The operation does not affect the result due to the equivalent registration in distribution revenue. |
Depreciation and Amortization |
-6,906 |
-4,728 |
46.1 |
The variation was mainly due to: (i) increase of fixed assets in service, as a result of the company’s effort to optimize the volume of unitizations. |
|
|
|
|
|
Operating Provisions - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
|
-44,990 |
47,706 |
-194.3 |
The variation was mainly due to: (i) provision of infraction notices imposed by SEFAZ/AC for reversal of credits for loss of power in the generation process in the isolated system amounting to R$ 21.4 millions; in 2016, there was a reversal of the provision for recoverability of assets in the amount of R $ 55 million. |
Financial Result - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Financial Investments Incomes |
1,944 |
90 |
2060.0 |
The variation was mainly due to: (i) financial availability for investment in a better company’s cash generation and (ii) RGR loan entries. |
Debt Charges |
-16,519 |
-12,207 |
35.3 |
The variation was mainly due to: (i) decrease of the SELIC index of some loan agreements. |
Interest paid in arrears for energy sold |
3,539 |
142 |
2392.3 |
The variation was mainly due to: (i) agreement on the payment in schedules of the energy debt with the State Government of Acre. |
Net Monetary Correction |
-59,822 |
-46,835 |
27.7 |
The variation was mainly due to: (i) decrease of IPCA, which is used as a correction index for the claims receivable and to the debt with PETROBRAS update; (ii) the receipt of amounts receivable dammed in the CCC sectoral fund. Eletroacre had a liability with CCC (R$ 82 million) that had been updated, but in the second half of 2017, this liability was reversed because Eletroacre proved through documents that it was no longer necessary to keep it accounted for. |
Asset Update/CVA Regulatory Liability |
0 |
0 |
0.0 |
Not applicable |
Other Revenue/Financial Expenses |
1,526 |
-10,244 |
-114.9 |
The variation was mainly due to: (i) Reduction of expenses, since in 2016 the company still had debt to energy suppliers and taxes, which led the company to be charged on arrears, which did not occur in 2017. |
AMAZONAS D |
|
|
|
|
|
|
|
|
|
Result Analysis |
|
|
|
|
|
|
|
|
|
The Company had in 4Q17 a result 69.2% higher than the one recorded in 4Q16, going from a loss of R$ 2,655 million in 4Q16 to a loss of R$ 818.7 million in 4Q17, mainly due to the reasons described below. | ||||
|
|
|
|
|
Operating Revenue |
|
|
|
|
|
|
|
|
|
The Net Operating Revenue had an increase of 135.4% in 4Q17, compared to the 4Q16, going from R$ 648 million in 4Q16 to R$ 1,526 million in 4Q17. The variations of each income account are detailed below: | ||||
Gross Revenue - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply |
0 |
0 |
0.0 |
Eletrobras Amazonas Energia no longer operates in the Generation segment. The amounts of "Supply" and "Short Term Market (CCEE)" in the generation segment were reclassified under the same headings but in the Distribution Segment. |
Short Term Market (CCEE) |
0 |
0 |
0.0 |
- |
Construction Revenue |
0 |
0 |
0.0 |
- |
Distribution |
|
|
|
|
Supply |
787,931 |
624,022 |
26.3 |
Eletrobras Amazonas Energia no longer operates in the Generation segment. The amounts of "Supply" and "Short Term Market (CCEE)" in the generation segment were reclassified under the same headings but in the Distribution Segment. So, these items include the 'Distribution' and 'Distributed Generation' values together, while in 2016 the Distribution and Distributed Generation values were segregated. |
Short Term Market (CCEE) |
172,947 |
73,530 |
100.0 |
The variation was mainly due to: (i) the reflection of the consumer migration to the FCE, offset by a settlement of the energy surplus in the CCEE. |
Construction Revenue |
119,922 |
91,075 |
31.7 |
No effect on the result, given that the revenue is fully settled by Construction Costs, at the same amount, and corresponds to the Company’s investment over the period with concession assets |
CVA Revenue |
707,302 |
9,759 |
-7,147.7 |
The variation was mainly due to: (i) a reflection of the difference in the average price of energy purchase contracts (bilateral and own generation R$ 219.88 / MWh) and the average RFE transfer price ( R$ 204.84 / MWh). |
Other Operating Revenues |
28,208 |
38,818 |
-27.3 |
The variation was mainly due to: (i) recording in 2016 of CDE - Rate reduction balance in order to ensure the economic and financial balance in connection with tariffs reduction of the distribution concessionaires, according to ANEEL Order 1,980, dated October 27, 2015. In 2017, no benefit was given. |
Deductions to the Operating Revenue |
-290,194 |
-188,920 |
53.6 |
The variation was mainly due to: (i) increase of the supply revenue, reflecting the increase of the PIS, COFINS, and ICMS tax base. |
ROL |
1,526,116 |
648,284 |
135.4 |
The variation was due to the reasons explained above. |
Operating Costs and Expenses | ||||
The operating costs and expenses had an reduction of 26.6% in 4Q17 compared to the 4Q16, going from R$ 2,432 million to R$ 1,786 million, presenting the variations listed below: | ||||
Personnel, Material, Services and Others (PMSO) - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Personnel |
-96,703 |
-96,838 |
-0.1 |
The variation was mainly due to: (i) adjustment resulting from ACT 2016-2018, (9% from 4Q16, related to the period 2016-2017), due to Collective Bargaining Agreement (ACT), and a 4% for the period 2017-2018 from May 2017 onwards); which were offset by cost reductions with overtime and less requests for benefits reimbursements. |
Material |
-5,966 |
-7,287 |
-18.1 |
The variation was mainly due to: (i) reflecting the Administration's effort to contain expenses, improving rationalization in the use of supplies. |
Services |
-87,854 |
-83,414 |
5.3 |
The variation was mainly due to: (i) concessions for economic and financial rebalancing of contractual renegotiation, (ii) emergency reinforcement in service, multifunction and cut / reconnection teams to solve the demands caused by storms in the metropolitan region, ( iii) contracting of the SCD adequacy and execution service to comply with resolution ANEEL 427/2011 |
Others |
-8,182 |
30,651 |
-126.7 |
The variation was mainly due to: Reduction of the cut-off factor related to regulatory losses, from 9.9% in 2016 (Dispatch 3,522/2015) to 2.3% in 2017 (Dispatch 607/2017) with with a positive impact on CCC / CDE reimbursement purposes (lower cut-off factor, resulting in higher repayment / grant resources). The reversal was applied, in accordance with Law 13,299 / 2016, which revoked the application of order 3,522/2015. |
Donations and contributions |
0 |
0 |
0 | |
Other operating expenses |
-8,182 |
30,651 |
0.1 | |
TOTAL PMSO |
-198,705 |
-156,888 |
26.7 |
The variation was due to the reasons explained above. |
Operating Costs - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-794,185 |
-586,544 |
35.4 |
The variation was mainly due to: (i) in 2017, the account Generator Sets and Proinfa, which, in 2016, was recorded under the Operational Expenses group, started being recorded under the group of Energy Purchased for Resale. |
Fuel |
-1,173,198 |
-933,803 |
-2.122 |
The variation was mainly due to: (i) decrease of the average RCE, going from R$ 295.10 in 2016 to R$ 204.84 in 2017, affecting the recovery of CCC Expenses. |
(-) Recovery of CCC Expenses |
1,247,626 |
990,549 | ||
Charges for the Use of the Electricity Grid |
-64,339 |
-20,284 |
217.2 |
The variation was mainly due to: (i) increase in the amount of R$ 47.5 million referring to the Use of Transmission System Charges - EUST - of Amazonas Generation and Transmission. |
Construction Expense |
-119,922 |
-91,075 |
31.7 |
No effect on the result, given that the expense is fully settled by Construction Revenue, at the same amount, and corresponds to the Company’s investment over the period with concession assets |
Depreciation and Amortization |
-59,343 |
-61,577 |
-3.6 |
The variation was mainly due to: (i) increase of the Amortization of the Distribution Intangible Asset, pursuant ICPC-01, resulting from the intensification of the unitization process. In December/2017, the amount of R$ 289 million was unitized in assets. |
|
|
|
|
|
Operating Provisions - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
|
-624,318 |
-1,572,838 |
-60.3 |
The variation was mainly due to: (i) Contingencies: In December 2017, the Legal Department re-evaluated the value of ICMS credits, resulting in a reversal of provision in the amount of R$ 223 million as a result of the analysis of probable risk to remote risk (ii) Reversal of onerous contracts totaling R $ 189 million, (iii) Reversal of Impairment due to the realization of Intangible assets in the amount of R $ 63 million, and (iv) Reversal of Provision of Tax Credits, in the amount of R$ 59 million. |
Financial Result - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Financial Investments Incomes |
682 |
-153 |
-545.8 |
The variation was mainly due to: i) only in December 2016 there was a recognition of taxes on financial investments. In 2017, this recognition was made monthly. |
Leasing Charges |
-79,116 |
-75,035 |
5.44 |
The variation was mainly due to: (i) the correction index (IGPM) of the contracts with PIEs, representing a 4 million increase in the financial result in the last quarter of 2017. |
Debt Charges |
-67,474 |
-75,481 |
-10.6 |
The variation was mainly due to: (i) reduction of the readjustment indexes, IPCA and Selic. |
Debt Charges - Suppliers |
-325,367 |
-445,233 |
-26.9 |
The variation was mainly due to: (i) reduction of the readjustment indexes, IPCA and Selic. |
Interest paid in arrears for energy sold |
25,266 |
15,425 |
63.8 |
The variation was mainly due to: (i) increase of Accounts Receivable arising from the payment in arrears of energy invoiced. |
Net Exchange Variations |
-14 |
0 |
100.0 |
|
Net Monetary Correction |
1,875 |
209,723 |
-99.1 |
The variation was mainly due to: (i) from August 2017, after the issuance of ANEEL no. 2,504 / 2017, there was an immediate suspension of disbursements related to the CCDs, which impacted on the non-recognition of revenue related to renegotiated credits updating. |
Asset Update/CVA Regulatory Liability |
17,274 |
21,640 |
-20.2 |
The variation was mainly due to: (i) tariff adjustment in the financial components recognized in the 2017 in regulatory liabilities process. |
Other Financial Expenses/Revenues |
-132,411 |
-526,182 |
-74.8 |
The variation was mainly due to: (i) Monetary restatement of contingent liabilities (civil) of R$ 377 million referring to lawsuits filed by independent energy producers (PIE). |
CEAL |
|
|
|
|
|
|
|
|
|
Result Analysis |
|
|
|
|
|
|
|
|
|
The Company had in 4Q17 a result 2,427% higher than the one recorded in 4Q16, going from a loss of R$ 14.8 million in 4Q16 to a loss of R$ 373.4 million in 4Q17, mainly due to the reasons described below. | ||||
|
|
|
|
|
Operating Revenue |
|
|
|
|
|
|
|
|
|
The Net Operating Revenue had an increase of 87% in 4Q17, compared to the 4Q16, going from R$ 309 million in 4Q16 to R$ 577.8 million in 4Q17. The variations of each income account are detailed below: | ||||
|
|
|
|
|
Gross Revenue - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Distribution |
|
|
|
|
Supply |
673,853 |
415,467 |
62.2 |
The variation was mainly due to: (i) average readjustment of the tariff in September 2017 by 21.6% according to Resolution 2,306 dated of September 26, and (ii) an increase of 8,516 new consumers and losses reduction from 26.73% to 22.93%. |
Short Term Market |
52,408 |
13,888 |
277.4 |
Not applicable |
Construction Revenue |
0 |
0 |
0.0 |
The change was mainly due to: (i) reversal of the bifurcation in December 2016, due to the closing date of the services rendered in December 2017, but without effect on the result, due to an equivalent amount in expenses of construction. |
CVA Revenue |
52,408 |
13,888 |
277.4 |
The variation was mainly due to: (i) CVA amortization and financial items for the 2016/2017 cycle, validated in September; and (ii) constitution of the new 2017/2018 cycle. |
Other Operating Revenues |
51,831 |
29,238 |
-77.3 |
The variation was mainly due to: (i) increase in the monthly value of the CDE subsidy - Lower Tariffs - as from September 2017; (ii) Higher invoicing for taxed services. |
Deductions to the Operating Revenue |
28,194 |
23,332 |
20.8 |
The variation was mainly due to: (i) exclusion of non-technical losses in the PIS / COFINS calculations retroactive to May 2012; and (ii) increase of the tariff flag. |
ROL |
577,764 |
309,039 |
87.0 |
The variation was due to the reasons explained above. |
Operating Costs and Expenses | ||||
The operating costs and expenses had an increase of 176.7% in 4Q17 compared to the 4Q16, going from R$ 320 million to R$ 885 million, presenting the variations listed below: | ||||
Personnel, Material, Services and Others (PMSO) - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Personnel |
-44,386 |
-38,560 |
15.1 |
The variation was mainly due to: (i) adjustment resulting from ACT 2016-2018 (Collective Labour Agreement), 9% from 4Q16, related to the period 2016-2017 and 4% for the period 2017-2018 as of May 2017); (ii) reduction of the overtime divisor from 220 to 187.5 hours per month, by means of a judicial decision; (iii) increase in overtime and hazardous costs with the admission of new technicians; (iv) increase in meal tickects, (v) adjustment of the health plan by 15.9%, which were offset by the accounting of the actuarial report in December 2017 |
Material |
-662 |
-471 |
40.6 |
The variation was mainly due to: (i) an increase in maintenance costs due to heavy rains this year and the reclassification of maintenance expenses accounted for as investments in 2016. |
Services |
-27,828 |
-25,586 |
8.8 |
The variation was mainly due to: (i) readjustments and concession of legal contractual balances; (ii) reclassification of items previously recorded as investment; and (iii) increase in expenses arising from actions to avoid losses and delinquency; and (iv) increase in the 'collecting agent' item. |
Others |
-9,498 |
-5,195 |
82.8 |
The variation was mainly due to: (i) increase in lawsuit compensations for electric damages due to climatic conditions; (ii) increase in losses with deactivation resulting from asset write-offs; and (iii) losses on disposal. |
Donations and contributions |
-30 |
-46 |
-34.8 | |
Other operating expenses |
-9,468 |
-5,149 |
83.9 | |
TOTAL PMSO |
-82,374 |
-69,812 |
18.0 |
The variation was due to the reasons explained above. |
Operating Costs - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-200,067 |
-193,686 |
3.3 |
The variation was mainly due to: (i) increase in the dispatch of thermoelectric plants; (ii) readjustment of the tariff of Angra I and II; (iii) reduction of the PROINFA tariff; (iv) decrease in the PIS / COFINS credit with the purge of losses and involuntary exposure in the short-term market with the purchase of energy to the LDP in the period from January to May / 17 due to the compulsory assignment of contracts with MCSD Energia Nova; and (v) an increase in the effect of the contracting of physical guarantee quotas resulting from the generation of hydraulic energy lower than the contracted energy. |
Fuel |
0 |
0 |
0.0 |
Not applicable |
(-) Recovery of CCC Expenses |
0 |
0 | ||
Charges for the Use of the Electricity Grid |
-19,393 |
-18,009 |
7.7 |
The variation was mainly due to: (i) increase in transmission tariffs (TUST) for payment of compensation to transmission companies due to MP 579/2012; (ii) increase in Celpe's distribution tariff as readjusted by ANEEL; (iii) increase in connection charges from October due to the payment of compensation to Chesf referring to MP 579/2012; and (iv) reduction of the System Service Charges due to excess resources calculated by the CCEE called retroactive effect. |
Construction Expense |
-28,216 |
-42,308 |
-33.3 |
There was no effect on income, due to an equivalent amount in construction revenue, but the variation was mainly due to: (i) reversal of the bifurcation in December 2016, since the closing period of December 2017service was getting closer . |
Depreciation and Amortization |
-9,887 |
-8,676 |
14.0 |
The variation was mainly due to: (i) unitizations in the period. |
Operating Provisions - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
|
-27,756 |
-25,587 |
8.5 |
The variation was mainly due to: (i) increase resulting from the updating and settlement of the labor and civil lawsuits of the Bresser Plan in R$ 343 million. |
|
|
|
|
|
Financial Result - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Financial Investments Incomes |
1,423 |
893 |
59.4 |
The variation was mainly due to: (i) the contribution of RGR / CCEE funds, applied until liquidation with suppliers. |
Debt Charges |
-54,073 |
-39,352 |
37.41 |
The variation was mainly due to: (i) debt repricing with Eletrobras; (ii) new RGR (Adequate Remuneration) loans; and (iii) reversion of the updating of the Tax Recovery Program installment - PRT. |
Interest paid in arrears for energy sold |
14,572 |
8,962 |
62.6 |
The variation was mainly due to: (i) the increase in interest on electricity bills due to default. |
Net Exchange Variations |
56 |
58 |
-3.4 |
The variation was mainly due to: (i) fluctuation of the US dollar exchange rate (Lloyds Bank loan). |
Net Monetary Correction |
-262 |
-638 |
-58.9 |
The variation was mainly due to: (i) updating of the debt of CASAL in 2016 to carry out the installment plan executed in November of the same year; (ii) settlement of the debt with the FACEAL Foundation in January 2016, impacting the financial result; and (iii) delinquency with generation companies. |
Asset Update/CVA Regulatory Liability |
-5,986 |
-2,463 |
143.0 |
The variation was mainly due to: (i) CVA amortization and financial items approved in 2016; and (ii) constitution of the 2016-2017 cycle validated in September 2017. |
Other Revenue/Financial Expenses |
-5,173 |
-3,707 |
39.5 |
The variation was mainly due to: (i) taxes increase as a consequence of the revenue increase; (ii) update of the AFAC in the period from September 2016 to December 2017; and (iii) updating of federal taxes to join the PRT with the exclusion of non-technical losses from May 2012 to April 2017. |
BOA VISTA ENERGIA |
|
|
| |
|
|
|
|
|
Result Analysis |
|
|
|
|
|
|
|
|
|
The Company had in 4Q17 a result 15.8% higher than the one recorded in 4Q16, going from a loss of R$ 100.4 million in 4Q16 to a loss of R$ 84.5 million in 4Q17, mainly due to the reasons described below. | ||||
|
|
|
|
|
Operating Revenue | ||||
|
|
|
|
|
The Net Operating Revenue had an increase of 95.8% in 4Q17, compared to the 4Q16, going from R$ 85.1 million in 4Q16 to R$ 166.6 million in 4Q17. The variations of each income account are detailed below: | ||||
|
|
|
|
|
Gross Revenue - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply of energy to distribution companies |
0 |
25,512 |
-100.0 |
The variation was mainly due to: (i) from January 2017 on, the company stopped supplying energy to Cerr - Companhia do Estado de Roraima, because the area once served by Cerr, was temporarily transferred to Boa Vista Energia, in accordance with MME 920 Order of 2016. However, it was offset by the increase in distribution supply revenue due to the attendance of customers that were from Cerr. |
Distribution |
|
|
|
|
Supply |
165,773 |
89,734 |
84.7 |
The variation was mainly due to: (i) application of the average tariff readjustment of 42% approved in November 2015, that became effective after mid-August 2016 with the suspension of the injunction that prevented the readjustment and also an average readjustment of 35.5% since November 2017. |
Short Term Market |
0 |
0 |
0.0 |
Not applicable. |
Construction Revenue |
5,338 |
1,754 |
204.3 |
Without effect for the result, due to the counterpart in construction expenses, but the variation was mainly due to: (i) construction of works in the period. |
CVA Revenue |
38,920 |
-8,615 |
-551.8 |
The variation was mainly due to: (i) the average ACR and CVA of 3Q17 being higher if compared to the same period of 2016. |
Other Operating Revenues |
-6,335 |
3,269 |
-293.8 |
The variation was mainly due to: (i) amortization of 9/12 installments of Impairment recorded in 2016. |
Deductions to the Operating Revenue |
-37,103 |
-26,570 |
39.6 |
The variation was mainly due to: (i) in 2016 PIS and COFINS credits on purchased / generated energy were higher compared to the energy invoiced in the period, whose readjustment of 42.5% was suspended by preliminary injunction . (ii) change in methodology for the calculation of PIS/COFINS from January 2017. |
ROL |
166,593 |
85,084 |
95.8 |
The variation was due to the reasons explained above. |
|
|
|
|
|
Operating Costs and Expenses | ||||
The operating expenses presented a decrease of 44.8% in 3Q17 compared to 4Q16, going from R$ 150.5 million for R$ 217.9 million, presenting the variations listed below: | ||||
|
|
|
|
|
Personnel, Material, Services and Others (PMSO) - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Personnel |
-29,321 |
-21,043 |
39.3 |
The variation was mainly due to: (i) adjustment resulting from ACT 2016-2018 (Collective Labour Agreement), 9% from 4Q16, related to the period 2016-2017, and 4% for the period 2017-2018 from May 2017 on; (ii) and return of amounts recorded in the Personnel item that referred to the services extended to the countryside of the State from January 17, which were allocated to the specific accounts (countryside) up to 3Q17. |
Material |
-3,511 |
-610 |
475.6 |
The variation was mainly due to: (i) increase in fuel use and lubricants in the vehicles for routine service requests in the capital. |
Services |
-31,790 |
-5,265 |
503.8 |
The variation was mainly due to: (i) There was a classification of the countryside cost as a cost that would be passed over during the service rendering, which did not impact the presented result, but rather as receivables. In the annual report, these receivables did not materialize, impacting Boa Vista's result in 4Q17. |
Others |
12,911 |
757 |
1,605.5 |
The variation was mainly due to: (i) There was a classification of the countryside cost as a cost that would be passed over during the service rendering, which did not impact the presented result, but rather as receivables. In the annual report, these receivables did not materialize, impacting Boa Vista's result in 4Q17. |
Donations and contributions |
0 |
0 |
0.0 | |
Other operating expenses |
12,911 |
757 |
1,605.5 | |
TOTAL PMSO |
-51,711 |
-26,161 |
97.7 |
The variation was due to the reasons explained above. |
Operating Costs - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-109,181 |
-51,701 |
111.2 |
The variation was mainly due to: (i) registered amounts referring to services extended to the countryside of the State from January 2017 which were allocated to the specific accounts (countryside) up to 3Q17. |
Fuel |
-61,481 |
-77,214 |
-0.2 |
The variation was mainly due to: (i) reduction of the average ACR which were R$ 295.1 in 2016 and R$ 204.8 in 2017; (ii) reclassification occurred from January 2017, from values recorded in the fuel account that referred to the services extended to the countryside of the State of Roraima, related to CERR. Until July, we did not segregate the cost values between capital and countryside. After August, there was the segregation of the items, which are currently in the assets of ED Roraima as receivables. |
(-) Recovery of CCC Expenses |
36,532 |
41,893 | ||
Charges for the Use of the Electricity Grid |
0 |
0 |
0.0 |
Not applicable. |
Construction Expense |
-5,338 |
-1,754 |
204.3 |
No effect on the result, due to equivalent construction revenue, however, the variation was mainly due to: (i) decrease in the performance of works over the period. |
Depreciation and Amortization |
-2,446 |
-2,668 |
-8.3 |
The variation was mainly due to: (i) the smaller increase of assets in the period. |
Operating Provisions - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
|
-24,344 |
-32,906 |
-26.0 |
The variation was mainly due to: (i) from January 2017 on, the company stopped supplying energy to Cerr - Companhia do Estado de Roraima, because the area once served by Cerr, was temporarily transferred to Boa Vista Energia, in accordance with MME 920 Order of 2016. As a result, it no longer made a provision for doubtful accounts - PCLD related to Cerr's default, of approximately R$ 32 million. |
|
|
|
|
|
Financial Result - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Financial Investments Incomes |
76 |
301 |
-74.8 |
The variation was mainly due to: (i) greater permanence of funds in account, for investment. |
Debt Charges |
-20,514 |
-2,427 |
745.24 |
The variation was mainly due to: (i) new RGR loans and financing in 2017 with CCEE. |
Interest paid in arrears for energy |
-17,138 |
-26,665 |
-35.7 |
The variation was mainly due to: (i) current payments of energy purchased for resale from Eletronorte in 2017 are not default. |
Net Monetary Correction |
4,362 |
-4,400 |
-199.1 |
The variation was mainly due to: (i) rectification of accounts to meet Aneel's Chart of Accounts, with monetary restatement expenses related to financial expenses for Other financial income and expenses. |
Asset Update/CVA Regulatory Liability |
646 |
-236 |
-373.7 |
The variation was mainly due to: (i) increase of CVA in processing in 2017; and (ii) adjustment of SELIC rate of CVA. |
Other Revenue/Financial Expenses |
-573 |
-1,560 |
-63.3 |
The variation was mainly due to: (i) rectification of accounts, in order to meet the Aneel Plan of Accounts, with monetary restatement expenses related to financial expenses for Other financial income and expenses. |
CERON |
||||
Result Analysis |
|
|
|
|
The Company had in 4Q17 a result 53.6% higher than the one recorded in 4Q16, going from a loss of R$ 702.5 million in 4Q16 to a loss of R$ 326 million in 4Q17, mainly due to the reasons described below. | ||||
Operating Revenue | ||||
The Net Operating Revenue had an increase of 62.7% in 4Q17, compared to the 4Q16, going from R$ 259.9 million in 4Q16 to R$ 422.9 million in 4Q17. The variations of each income account are detailed below: | ||||
Gross Revenue - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply |
0 |
0 |
0.0 |
Not applicable |
Distribution |
|
|
|
- |
Supply |
416,889 |
405,950 |
2.7 |
The variation was mainly due to: (i) IRT / 2017 tariff resettlement that impacted part of the reading data of December, (ii) increase in consumption in the period. |
Short Term Market |
-10,008 |
5,119 |
0.0 |
The variation was mainly due to: (i) the result of the reversal of the provision for estimated sale realization in the short-term market corresponding to September 2017, considering that the calculation occurs with up to 60 days after the accrual month. |
Construction Revenue |
23,639 |
58,287 |
-59.4 |
No effect on the result, due to the counterpart in construction expenses, but the variation was mainly due to: (i) increase in construction work in progress. |
CVA Revenue |
135,479 |
-124,354 |
-208.9 |
The variation was mainly due to: (i) constitution of the tariff rate CVA, which in 2016 was R $ 25.9 million and nowadays there is no constitution due to the suspension of consumers' collection via a preliminary injunction. In 2016, it presented a CVA in negative processing of R $ 113 million, already in 2017, it was positive in R $ 88.6 million. The CVA in amortization in 2016 was negative in R $ 37 million, and in 2017 was positive in R $ 46.8 million. |
Other Operating Revenues |
26,770 |
72,161 |
-62.9 |
The variation was mainly due to: (i) reduction of 'CDE use' and 'CDE subsidy for the payment of the ACR Account', whose amounts are established by ANEEL; and (ii) update of the VNR that is showing a negative result in 2017 in order to reduce the application rates. |
Deductions to the Operating Revenue |
-169,871 |
-157,279 |
8.0 |
The variation was mainly due to: (i) reduction of the CDE and CDE ACR quotas, as determined by ANEEL; however, there was an increase in PIS / PASEP / COFINS of R $ 23,321, due to the complementary adjustments of these taxes, since the payment is made by estimate and the actual calculation takes place only after the date of the payment. |
ROL |
422,898 |
259,884 |
62.7 |
The variation was mainly due to the facts explained above. |
|
|
|
|
|
Operating Costs and Expenses |
| |||
The operating costs and expenses had a reduction of 19.9% in 4Q17 compared to the 4Q16, going from R$ 816.8 million to R$ 654 million, presenting the variations listed below: | ||||
Personnel, Material, Services and Others (PMSO) - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Personnel |
-43,557 |
-39,580 |
10.0 |
The variation was mainly due to: (i) adjustment resulting from ACT 2016-2018 (Collective Labour Agreement), 9% from 4Q16, related to the period 2016-2017, and 4% for the period 2017-2018 after May 2017); (ii) Level Advance System (SAN), including expenses with transposed personnel who returned to the payroll in December 2016; and (iii) Increase in the contribution of supplementary social security due to the adhesion of employees who had not yet done so. |
Material |
-1,400 |
-1,478 |
-5.3 |
The variation was mainly due to: (i) lower use of computer equipment. |
Services |
-43,359 |
-37,509 |
15.6 |
The variation was mainly due to: (i) 'maintenance of substations' and 'inspection and supervision' in R $ 6.1 million, due to the readjustments of the contracts right after category readjustments. |
Others |
178 |
-76,882 |
-100.2 |
|
Donations and contributions |
-102 |
-69 |
47.8 |
The change was mainly due to: (i) the transfer of classification of expenses in 2017, such as the loss of receivables and indemnities from legal, labor and other claims reclassified to provisions expense. |
Other operating expenses |
280 |
-76,813 |
-100.4 | |
TOTAL PMSO |
-88,138 |
-155,449 |
-43.3 |
The variation was due to the reasons explained above. |
Operating Costs - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-308,611 |
-206,189 |
49.7 |
The variation was mainly due to: (i) settlement costs in the short-term market, influenced by the PLD variation, which in October 2017 reached the maximum amount of R $ 533.82, while in the previous quarter the maximum price reached was R $ 521.83. |
Fuel |
0 |
0 |
0.0 |
Not applicable |
(-) Recovery of CCC Expenses |
0 |
0 | ||
Charges for the Use of the Electricity Grid |
-5,459 |
-4,321 |
26.3 |
The variation was mainly due to: (i) the amounts charged are determined by Aneel, where adjustments are made annually in June. |
Construction Expense |
-23,639 |
-58,287 |
-59.4 |
No effect to result, due to counterpart, in equivalent amount, in construction revenue, but the variation was mainly due to: (i) reduction of new works in progress. |
Depreciation and Amortization |
-11,017 |
-8,927 |
23.4 |
The variation was mainly due to: (i) increase in unitized works in the period. |
|
|
|
|
|
Operating Provisions - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
|
-217,178 |
-383,637 |
-43.4 |
The variation was mainly due to: (i) a reduction in the provision of the onerous contract in the amount of (R $ 239 million), and (ii) the provision of CCC credits in R $ 68 million. |
Financial Result - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Financial Investments Incomes |
831 |
705 |
17.9 |
The variation was mainly due to: (i) receipt of CCEE amounts for liquidation of generation companies, which were invested until their discharge. |
Debt Charges |
-52,891 |
-30,280 |
74.7 |
The variation was mainly due to: (i) renegotiations that suspended the repayments of the principal amounts of loans and financing from 'Ordinary Resources', (ii) on the other hand, there was an increase due to the appropriation of the debt burden with Petrobrás in the amount of R $ 24.5 million. |
Interest paid in arrears for energy sold/purchased |
9,447 |
9,487 |
-0.4 |
No relevant variation |
Net Monetary Correction |
-32,980 |
-171,485 |
-80.8 |
The variation was mainly due to: (i) reduction of the discount rates on CCC receivables, the applicable indicator being the SELIC, in addition to the amortization of the principal of the receivable from the CCC referring to the CCD 1, with a view to the regular receipt of the parcels; and (ii) reclassification of the TN / Petrobrás update referring to installments in the amount of R $ 479 million. |
Asset Update/CVA Regulatory Liability |
515 |
-340 |
-251.5 |
The variation was mainly due to: (i) greater obligation to revoke tariffs as established in Aneel's tariff regulation procedures. |
Other Revenue/Financial Expenses |
-19,706 |
46,352 |
-142.5 |
The variation was mainly due to: (i) reclassification of interest from CCC to a right of reimbursement of R $ 365 million; and (ii) reclassification of the Eletronorte / Termonorte update by R $ 207.5 million and Petrobrás by R $ 212.2 million, for reimbursement obligations. |
CEPISA |
||||
Result Analysis |
|
|
|
|
The Company had in 4Q17 a result 505.6% lower than the one recorded in 4Q16, going from a loss of R$ 29.1 million in 4Q16 to an income of R$ 176.4 million in 4Q17, mainly due to the reasons described below. | ||||
Operating Revenue | ||||
The Net Operating Revenue had an increase of 21.9% in 4Q17, compared to the 4Q16, going from R$ 440.3 million in 4Q16 to R$ 536.6 million in 4Q17. The variations of each income account are detailed below: | ||||
Gross Revenue - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Distribution |
|
|
|
|
Supply |
603,411 |
-194,890 |
-409.6 |
The variation was mainly due to: (i) reclassification of revenue from distribution to other revenues and revenue from excess demand and surpluses of reactives for special obligations to MCSE. Analyzing Supply and Other Operating Revenues together, to disregard the effect of reclassification between accounts, we can see an increase in sales in this quarter. |
Short Term Market |
7,112 |
0 |
100.0 |
The variation was mainly due to: (i) over-contracting registered in March / 2017, reflecting April / 2017, while in the same period of 2016, CEPISA was subcontracted. |
Construction Revenue |
52,430 |
54,501 |
-3.8 |
No effect on income, due to construction expenses, in an equivalent amount, but the variation is due to an increase in net additions in the period. |
CVA Revenue |
61,174 |
97,344 |
-37.2 |
The variation was mainly due to: (i) amounts of CVA with effects resulting from the positive constitution and amortization in 2017 (active CVA), whereas, in 2016, result was negative (passive CVA). |
Other Operating Revenues |
100,492 |
685,791 |
-85.3 |
The variation was mainly due to: (i) reclassification of the distribution revenue from the supply revenue, as informed above. |
Deductions to the Operating Revenue |
-288,048 |
-202,448 |
42.3 |
The variation was mainly due to: (i) increase in the quarter of tariff charges. |
ROL |
536,571 |
440,298 |
21.9 |
The variation was due to the reasons explained above. |
Operating Costs and Expenses | ||||
The operating expenses presented an increase of 64.7% in 4Q17 compared to the 4Q16, going from R$ 401.4 million in to R$ 661.2 million, presenting the variations listed below | ||||
Personnel, Material, Services and Others (PMSO) - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Personnel |
-85,317 |
-74,500 |
14.5 |
The variation was mainly due to: (i) adjustment resulting from ACT 2016-2018 (Collective Labour Agreement), 9% from 4Q16, related to the period 2016-2017 and 4% for the period 2017-2018 from May 2017 on, (ii) admission of new employees to obey the Term of Adjustment of Conduct executed by the Public Ministry in substitution for outsourced services, by judicial decision, occurring from the second half of 2016; |
Material |
-4,902 |
-2,945 |
66.5 |
The variation was mainly due to: (i) increase in expenses with working and support material, safety, hygiene and occupational medicine as a result of the increase in employees and (ii) increase in maintenance material, repair of vehicles and fuels due to the increase in the fleet, as a result of the fact that these services are executed by the new employees hired, as informed above. |
Services |
-36,902 |
-36,709 |
0.5 |
The variation was mainly due to: (i) increase of expenses with the collection rate and (ii) services of opening and preservation of roads and deforestation. |
Others |
-39,625 |
-19,613 |
102.0 |
The variation was mainly due to: (i) ICMS tax assessment notice. |
Donations and contributions |
0 |
0 |
0.0 | |
Other operating expenses |
-39,625 |
-19,613 |
102 | |
TOTAL PMSO |
-166,746 |
-133,767 |
24.7 |
The variation was due to the reasons explained above. |
Operating Costs - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-305,923 |
-224,105 |
36.5 |
The variation was mainly due to: (i) increase resulting from the reversal of PIS/COFINS Credit on the non-technical losses, as well as a result of the increase of the amounts ascertained under the Surplus and Deficit Compensation Mechanism. |
Fuel |
0 |
0 |
0.0 |
Not applicable. |
(-) Recovery of CCC Expenses |
0 |
0 | ||
Charges for the Use of the Electricity Grid |
-46,338 |
-18,360 |
152.4 |
The variation was mainly due to: (i) change in the System Service Charge, due to the greater energy security of the sector. This charge is levied to subsidize the maintenance of the reliability and stability of the National Interconnected Electric System. |
Construction Expense |
-52,430 |
-54,501 |
-3.8 |
No effect on income, due to counterpart of construction revenue, in an equivalent amount, but the variation is due to net additions in the period. |
Depreciation and Amortization |
-11,856 |
-10,205 |
16.2 |
The variation was mainly due to: (i) increase of unitizations. |
|
|
|
|
|
Operating Provisions - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
|
-77,876 |
39,526 |
-297.0 |
The variation was mainly due to: (i) an increase in provisions for labor and civil lawsuits of R $ 37.5 million; offset by (ii) reversal of a provision for impairment, impairment of R $ 59.2 million, due to the depreciation that becomes more significant due to the proximity of the final date for the temporary provision of distribution services, namely December 2017 ( ii) reduction of commercial losses in the amount of R $ 107 million. |
| ||||
Financial Result - R$ Thousand |
4Q17 |
4Q16 |
Variation (%) |
Analysis |
Financial Investments Incomes |
382 |
0 |
100.0 |
The variation was mainly due to: (i) increase of temporary investment of funds available in the period. |
Debt Charges |
-62,477 |
-49,185 |
27.0 |
The variation was mainly due to: (i) the increase in refinancing operations with Eletrobras, (ii) charges arising from the inflow of new loans and financing, contracted with resources, to comply with the PPTSD (Temporary Service Plan for Distribution Service) of 2017. |
Interest paid in arrears for energy sold |
22,393 |
18,534 |
20.8 |
The variation was mainly due to: (i) updating of overdue credits with consumers (interests and penalties), mainly caused by campaigns for payment in installments. |
Net Exchange Variations |
0 |
0 |
0.0 |
Not applicable. |
Net Monetary Correction |
-29,783 |
-22,845 |
30.4 |
The variation was mainly due to: (i) reduction of active monetary restatements of consumer loans; (ii) a significant increase in the updating of taxes for inclusion in the Tax Regularization Program in May 2017. |
Asset Update/CVA Regulatory Liability |
3,276 |
-3,661 |
189.5 |
The variation was mainly due to: (i) reduction of updating of CVA amounts. In 2017, we had an active CVA, whereas, in 2016, we had a passive CVA. |
Other Revenue/Financial Expenses |
14,363 |
-10,864 |
-232.2 |
The variation was mainly due to: (i) reduction of default of payments to suppliers. |
DFR - Investor Relations Superintendence
Marketletter - Annex III - 4Q17
Financial Information of the Subsidiaries
I. Market Data of Eletrobras Companies |
|||||||
I.1 Installed Capacity – MW |
|||||||
Company |
Integral Responsability (a) |
Integral Responsability under terms of 13,182/15 Law (b) |
Integral Responsability under O&M Regime (c) |
SPE (d) |
SPE under O&M Regime (e) |
Physical Aggregation 2017 |
Total (a+b+c+d+e) |
Eletrobras Holding (1) |
- |
- |
- |
1,184 |
- |
678 |
1,184 |
Eletronorte |
9,285 |
- |
78 |
1,022 |
- |
84 |
10,386 |
Chesf |
36 |
1,864 |
8,399 |
1,859 |
- |
125 |
12,158 |
Furnas |
2,129 |
2,082 |
4,617 |
2,650 |
403 |
58 |
11,881 |
Eletronuclear |
1,990 |
- |
- |
- |
- |
- |
1,990 |
Eletrosul |
476 |
- |
- |
1,220 |
- |
121 |
1,696 |
CGTEE |
413 |
- |
- |
- |
- |
- |
413 |
Itaipu Binacional |
7,000 |
- |
- |
- |
- |
- |
7,000 |
Amazonas G&T |
1,020 |
- |
- |
- |
- |
- |
1,020 |
Distribution Companies |
406 |
- |
- |
- |
- |
- |
406 |
Total |
22,756 |
3,946 |
13,094 |
7,934 |
403 |
1,066 |
48,134 |
(1) The Artilleros Wind farm was not considered, because it is an enterprise located abroad. |
|||||||
I.2 Transmission Lines - Km |
|
|
|
|
|
||
Company |
Integral Responsability (a) |
Integral Responsability under O&M Regime (b) |
SPE (c) |
Physical Aggregation 2017 |
Total (a+b+c) |
||
Eletronorte |
1,735 |
9,783 |
2,584 |
513 |
14,102 |
||
Chesf |
1,620 |
18,912 |
1,653 |
76 |
22,185 |
||
Furnas |
1,514 |
18,802 |
2,522 |
528 |
22,838 |
||
Eletrosul |
1,564 |
9,513 |
1,092 |
- |
12,169 |
||
Amazonas G&T |
390 |
- |
- |
- |
390 |
||
Total |
6,823 |
57,010 |
7,851 |
1,117 |
71,684 |
||
Explanation for the difference of 228.9 km of the TL 230kV under O&M Eletronorte: actually, the TL Rio Verde-Rondonópolis belongs to Furnas. The TLs Utinga-Miramar- C1 and C2, which were registered as Integral Responsability, were allocated to Integral Responsability under O&M Regime. Besides, a connection of the SS Xingu, added 0.5 km. |
II. Generation Data |
||||||||||||||
II.1 Installed Capacity - MW |
||||||||||||||
II.1.2 Generation Assets and Generated Energy |
||||||||||||||
II.1.2.1 Generation Assets and Generated Energy – Enterprises under Integral Responsability |
||||||||||||||
Eletrobras Companies |
Enterprise |
Location |
Beginning of Operation |
End of Operation |
Installed Capacity |
Energy Assured |
Generated Energy (MWh) |
RCE |
FCE | |||||
(State) |
(MWh) |
(MWh Average) |
1Q17 |
2Q17 |
3Q17 |
4Q17 |
MW Médio |
Avg Price (R$/MWh) |
Contracts and Termination of Contracts in the RCE |
MW Average | ||||
Eletronorte (7) |
Tucuruí Complex |
PA |
Nov-84 |
Jul-24 |
8,535.00 |
4,140.00 |
9,414,280 |
9,065,109 |
5,124,129 |
4,497,471 |
200.93 |
328.76 |
AUCTION PRODUCT 2014 - 2019 |
3,939.07 |
HPP Samuel |
RO |
Jul-89 |
Sep-29 |
216.75 |
92.70 |
189,532 |
203,229 |
131,277 |
135,716 |
- |
- |
- |
93.00 | |
HPP Curuá-Una |
PA |
Apr-77 |
Jul-28 |
30.30 |
24.00 |
49,951 |
63,433 |
60,932 |
34,699 |
- |
- |
- |
2.00 | |
TPP Rio Madeira (1) |
RO |
Apr-68 |
Sep-18 |
119.35 |
- |
- |
- |
- |
- |
- |
- |
- |
- | |
TPP Santana (4) |
AP |
Mar-93 |
Dec-24 |
177.74 |
22.30 |
- |
- |
- |
- |
- |
- |
- |
- | |
TPP Rio Branco I (2) |
AC |
Feb-98 |
Jul-20 |
18.65 |
- |
- |
- |
- |
- |
- |
- |
- |
- | |
TPP Rio Branco II (2) |
AC |
Apr-81 |
Jul-20 |
32.75 |
- |
- |
- |
- |
- |
- |
- |
- |
- | |
TPP Rio Acre |
AC |
Dec-94 |
Abr/25 |
45.49 |
- |
- |
- |
- |
- |
- |
- |
- |
- | |
TPP – Santarém (5) |
PA |
Jun-14 |
- (4) |
0 |
- |
- |
- |
- |
- |
- |
- |
- |
- | |
TPP Senador Arnon Afonso Farias de Mello (3) |
RR |
1st Unit (mach. 2) Dec/90; |
Aug-24 |
85.99 |
- |
- |
- |
- |
- |
- |
- |
- |
- | |
TPP Araguaia (6) |
MT |
Apr-16 |
- (5) |
23.10 |
- |
23,366 |
25,494 |
31,087 |
30,775 |
- |
- |
- |
- | |
Chesf |
Curemas |
PB |
Jun-57 |
Nov-24 |
3.52 |
1 |
5.79 |
2.93 |
0.00 |
0.00 |
- |
- |
- |
- |
Camaçari (8) |
BA |
Feb-79 |
Aug-27 |
- |
- |
0 |
0.00 |
0.00 |
0.00 |
- |
- |
- |
- | |
Casa Nova II |
BA |
Dec-17 |
Dec-37 |
32.9 |
8.9 |
0 |
0.00 |
367.71 |
15295.17 |
|||||
Casa Nova III (09) |
BA |
Jan-18 |
Dec-37 |
28.20 |
9.40 |
0.00 |
0.00 |
0.00 |
3,515.86 |
- |
- |
- |
- | |
Furnas |
Mascarenhas de Moraes |
MG |
Apr-73 |
Oct-23 |
476.00 |
295.00 |
610,795.94 |
244,719.26 |
491,044.65 |
458,353.58 |
101 |
294 |
13th LEE 2014 - Dec 2019 14th LEE 2005 - Dec/2017 |
184.60 |
Simplício (10) |
RJ |
Jun-13 |
Aug-41 |
305.70 |
191.30 |
423,063.93 |
243,941.52 |
106,575.68 |
180,871.23 |
185 |
217.47 |
1st LEN 2005 - Dec/2039 |
2.39 | |
Batalha |
MG |
May-14 |
Aug-41 |
52.50 |
48.80 |
23,205.38 |
24,184.42 |
29,953.37 |
45,252.03 |
47 |
219.11 |
1st LEN 2005 - Dec/2039 |
0.35 | |
Serra da Mesa (48,46%) (11) |
GO |
Apr-98 |
Nov-39 |
1,275.00 |
671.00 |
565,503.63 |
578,432.73 |
571,126.77 |
526,572.73 |
229 |
294.43 |
13th LEE 2014 - Dec/2019 |
417.36 | |
Manso (70%) (11) |
MT |
Oct-00 |
Feb-35 |
210.00 |
92.00 |
197,229.15 |
152,786.02 |
134,032.43 |
171,686.47 |
90 |
215.29 |
1st LEN 2005 - Dec/2037 |
(1.62) | |
Santa Cruz (12) |
RJ |
Mar-67 |
Jul-15 |
500.00 |
401.20 |
373,248.76 |
504,771.67 |
729,519.16 |
676,475.94 |
351 |
128.79 |
5th LEN 2012 - Dec/2026 |
7.91 | |
Roberto Silveira (Campos) |
RJ |
Apr-77 |
Jul-27 |
30.00 |
20.90 |
0.00 |
0.00 |
1,520.57 |
15,201.48 |
- |
- |
- |
4.45 | |
Eletronuclear |
Angra I |
RJ |
Jan-85 |
Dec-24 |
640.00 |
509.80 |
1,391,964 |
1,148,755 |
689,089 |
974,501 |
- |
- |
- |
- |
Angra II |
RJ |
Sep-00 |
Aug-40 |
1,350.00 |
1,204.70 |
2,571,536 |
2,968,054 |
2,993,725 |
3,003,584 |
- |
- |
- |
- |
Eletrosul |
HPP Governador Jayme Canet Júnior (13) |
PR |
Nov-12 |
Jul-42 |
177.94 |
96.90 |
294,328 |
243,432 |
241,250 |
298,871 |
94.08 |
207.34 |
Dec-40 |
0.68 |
HPP Passo São João |
RS |
Mar-12 |
Aug-41 |
77.00 |
41.10 |
117,142.30 |
79,491 |
81,708 |
137,803 |
37.00 |
212.57 |
Dec-39 |
2.85 | |
HPP São Domingos |
MS |
Jun-13 |
Dec-37 |
48.00 |
36.40 |
87,441.10 |
58,306 |
68,304 |
86,194 |
36.00 |
223.05 |
Dec-41 |
- 0.32 | |
PCH Barra do Rio Chapéu |
SC |
Feb-13 |
May-34 |
15.15 |
8.61 |
17,647.67 |
17,168 |
8,579 |
11,114 |
NA |
8.50 | |||
PCH João Borges |
SC |
Jul-13 |
Dec-35 |
19.00 |
10.14 |
13,362.41 |
13,876 |
7,129 |
8,979 |
NA |
9.94 | |||
WPP Cerro Chato I |
RS |
Jan-12 |
Aug-45 |
30.00 |
11.33 |
18,441.20 |
24,636 |
28,118 |
25,338 |
10.71 |
209.78 |
Jun-32 |
0.34 | |
WPP Cerro Chato II |
RS |
Aug-11 |
Aug-45 |
30.00 |
11.33 |
18,612.27 |
26,120 |
30,262 |
26,379 |
11.00 |
209.78 |
Jun-32 |
0.05 | |
WPP Cerro Chato III |
RS |
Jun-11 |
Aug-45 |
30.00 |
11.33 |
18,532.91 |
26,520 |
29,777 |
26,548 |
10.95 |
209.78 |
Jun-32 |
0.09 | |
WPP Coxilha Seca |
RS |
Dec-15 |
May-49 |
30.00 |
13.20 |
22,931.98 |
32,329 |
35,224 |
31,297 |
4.12 |
161.48 |
Dec-35 |
9.30 | |
WPP Capão do Inglês |
RS |
Dec-15 |
May-49 |
10.00 |
4.50 |
7,848.16 |
11,238 |
12,098 |
10,753 |
1.39 |
161.89 |
Dec-35 |
3.20 | |
WPP Galpões |
RS |
Dec-15 |
May-49 |
8.00 |
3.50 |
6,251.22 |
8,706 |
9,666 |
8,471 |
1.04 |
163.07 |
Dec-35 |
2.56 | |
Megawatt Solar |
SC |
Sep-14 |
- |
0.93 |
NA |
382.94 |
231 |
286 |
381 |
- |
NA |
0.01 | ||
CGTEE |
P. Médici (Candiota) (14) |
RS |
Jan-74 |
Jul-15 |
63.00 |
8.14 |
116,296 |
30,825 |
14,872 |
374 |
- |
- |
- |
8 |
Candiota III – Fase C |
RS |
Jan-11 |
Jul-41 |
350.00 |
202.50 |
238,161 |
379,666 |
473,816 |
335,457 |
146.00 |
66.69 |
35 CCEAR´s. Dec/2024 |
56.55 | |
S. Jerônimo (São Jerônimo) |
RS |
Apr-53 |
Jul-15 |
- |
- |
- |
- |
- |
- |
- |
- |
- | ||
Nutepa (Porto Alegre) |
RS |
Feb-68 |
Jul-15 |
- |
- |
- |
- |
- |
|
- |
- |
- |
- | |
Itaipu Binacional |
Itaipu Binacional |
Brazil (Paraná) and Paraguay (Alto Paraná) |
Mar-85 |
- |
7,000 |
8,577.00 |
25,604,788 |
22,560,165 |
21,836,361 |
26,386,043 |
- |
- |
- |
- |
Amazonas GT (15) |
HPP Balbina |
AM |
Jan-89 |
Mar-27 |
249.75 |
132.30 |
145,662 |
215,313 |
262,611 |
355,485 |
|
|
|
|
TPP Aparecida |
AM |
Feb-84 |
Jul-20 |
166.00 |
150.00 |
0 |
80,839 |
70,611 |
180,738 |
|||||
TPP Mauá (15) |
AM |
Apr-73 |
Jul-20 |
260.00 |
114.00 |
189,713 |
110,528 |
155,906 |
157,808 |
|||||
TPP São José |
AM |
Feb-08 |
Oct-17 |
- |
50.00 |
0 |
33,593 |
111,518 |
9,746 |
|||||
TPP Flores |
AM |
Feb-08 |
Mar-19 |
80.00 |
80.00 |
2 |
128,879 |
173,988 |
171,360 |
|||||
TPP Iranduba |
AM |
Nov-10 |
Mar-19 |
25.00 |
25.00 |
0 |
33,335 |
55,672 |
54,985 |
|||||
TPP MAUÁ 3 (16) |
AM |
Sep-17 |
Dec-18 |
590.75 |
583 |
|
36,482 |
49,402 |
305,217 |
|
|
|
| |
(1) Order No. 223 of 01.28.2014 ANEEL declares as unserviceable assets of TPP Rio Madeira. | ||||||||||||||
(2) Order No. 136 of 01.21.2014 ANEEL, recommends the MME extinction of the public service commitment of TPUs Rio Branco I and Rio Branco II. | ||||||||||||||
(3) Authoritative Resolution No. 2,894/2011 transfers TPP Senador Arnon Farias de Mello from Eletronorte to Boa Vista S.A. up to 10 February, 2012. Ordinance No. 318/2014 extends deadline up to the date of effective interconnection of the Isolated System of Boa Vista to the SIN. |
|
|||||||||||||
(4) The energy assured of block I in TPP Santana is 13.4 Mwmed and of block II is 8.9 Mwmed. MME Ordinance No. 185, of 12/27/2012. |
|
|||||||||||||
(5) MME Ordinance No. 4 of 01/09/2017 decides to undo the energy contracting from TPP Santarem from January 2017 onwards. MME Ordinance No. 88/2014 and MME Ordinance No.418/2014 were repealed. | ||||||||||||||
(6) MME Ordinance No. 333/2015, emergentially, granted Eletronorte the installation of 20 MW until 2019 or the go-live of the structuring solution. Commercial operation authorized from 04/09/2016 onwards (Order No. 872/2016 - SCG/ANEEL of 04/08/2016) |
|
|||||||||||||
(7) In response to Official Letter No. 729/2015 SFG/ANEEL, CE PRI 248 of 10/19/2015 establishes the go live dates of HPU's Samuel, Curuá-Uma, Tucuruí I and II and TPP Santana. |
(8) Camaçari Plant should be definitely out of service from 08/02/2016 onwards, according to ANEEL Order No.3,247/2016 of 12/13/2016. | |||||||||||||
(9) WPP casa Nova III is still on test operation, so the whole generation corresponds to the generation under test. The assured energy of the plant was modified by Ordinance nº 385, of December 15, 2017. |
| ||||||||||||
(10) 175.40 MW average correspond to physical guarantee Simplicio only. The Simplicio Anta complex will have 191.30 MW of assured power when Anta is in commercial operation. | |||||||||||||
(11) Shared HPU's, but Furnas, through energy purchase contracts, receives the partner portion - considering energy assured and the total generation of each HPU. |
| ||||||||||||
(12) The capacity of 500 MW excludes the GUs 3 and 4, which commercial operation is temporarily suspended by ANEEL Order No. 3,263 of 10/19/2012. It includes, however, the capacity of 150MW of GUs 11 and 21 although they are not operating due to a delay in expansion works of the plant. Aneel was requested to extend the concession pursuant to application REQ.GCO.P.027.2013, dated 07.05.2013. Up to this moment, there is no response from the Agency. | |||||||||||||
(13) The amounts reported refer to the Company's participation in the project (Governador Jayme Canet Júnior Consortium - 49% Eletrosul) | |||||||||||||
(14) The B Phase of P. Médici, which is inoperative since 03/01/2017 due to environment issues, considers the installed capacity and the energy assured. |
|
|
|
|
|
|
|
|
|
|
|
| |
(15) The available power of Mauá BL 4 Plant is 14MW, according to Order AEEL nº 1,853/2016. |
|
|
|
|
|
|
|
|
| ||||
(16) The installed capacity of TPP Mauá 3 is in accordance with ANEEL Authorizing Resolution No. 4,950 / 2014, in the amount of 189.9 MW. |
|
|
| ||||||||||
|
|
|
| ||||||||||
II.1.2.1.1 Eletrobras Companies Average price of Sale and Purchase of Energy |
|||||||||||||
Eletrobras Companies Average Price(R$) |
1Q17 |
2Q17 |
3Q17 |
4Q17 |
|||||||||
RCE |
262.83 |
243.54 |
226.06 |
239.99 |
|||||||||
FCE |
129.73 |
145.04 |
157.44 |
156.51 |
|||||||||
Purchase of energy |
187.38 |
190.64 |
189.9 |
195.55 |
II.1.2.2 Generation Assets and Generated Energy – Enterprises under Integral Responsibility – O&M - renewed by 12,783/13 law |
||||||||||||||||
Eletrobras Companies |
Enterprise |
Location |
Beginning of Operation |
End of Operation |
Installed Capacity |
Energy Assured |
Generated Energy (MWh) |
Quotas – O&M Regime: Law 12,783/2013 |
FCE - Law 13,182/2015 (2) | |||||||
(State) |
(MW) |
(MW Average) |
1Q17 |
2Q17 |
3Q17 |
4Q17 |
MW Average |
GAG (R$ Million) |
RAG (R$ Million) |
Amount of new investments recognized by Aneel in GAG in the last adjustment (R$ Million) (1) |
MW Average |
Average price (R$/MWh) | ||||
Eletronorte |
HPU Coaracy Nunes |
AP |
Oct-75 |
Dec-42 |
78.00 |
62.60 |
135,044 |
158,044 |
156,470 |
84,768 |
62.60 |
- |
12.07 |
- |
n/a |
n/a |
Chesf |
Funil |
BA |
Mar-62 |
Dec-42 |
27.28 |
10.66 |
7,206 |
9,932 |
13,323 |
9,163 |
10.90 |
4.15 |
8.91 |
128,946.23 |
0.24 |
115.37 |
Pedra |
BA |
Apr-78 |
Dec-42 |
18.24 |
3.66 |
7,042.86 |
5,255 |
2,114 |
1,944 |
3.74 |
2.20 |
3.68 |
190,361.03 |
0.08 |
115.37 | |
Araras (1) |
CE |
Feb-67 |
Jul-15 |
4.00 |
0.03 |
- |
- |
- |
- |
- |
- |
- |
- |
- | ||
Paulo Afonso Complex |
BA |
Jan-55 |
Dec-42 |
3,901.43 |
2,175.85 |
1,491,198 |
1,322,835 |
1,191,746 |
1,112,820 |
2,225.00 |
170.70 |
527.31 |
31,963,373.55 |
49.16 |
115.37 | |
Luiz Gonzaga (Itaparica) |
PE |
Feb-88 |
Dec-42 |
1,348.86 |
937.82 |
672,052 |
595,574 |
531,249 |
511,103 |
959.00 |
84.18 |
212.29 |
5,155,842.08 |
21.19 |
115.37 | |
Boa Esperança (Castelo Branco) |
PI |
Jan-70 |
Dec-42 |
216.33 |
139.84 |
277,250 |
257,518 |
214,114 |
221,728 |
143.00 |
21.11 |
48.80 |
8,984,766.28 |
3.16 |
115.37 | |
Xingó |
SE |
Apr-94 |
Dec-42 |
2,882.59 |
2,091.75 |
1,721,045 |
1,403,727 |
1,081,827 |
1,079,917 |
2,139.00 |
150.12 |
405.55 |
3,057,611.30 |
47.26 |
115.37 | |
Furnas |
Furnas |
MG |
Mar-63 |
Dec-42 |
1,216.00 |
598.00 |
971,441.47 |
441,010 |
926,432 |
805,649 |
598.00 |
67.31 |
212.60 |
63.60 |
n/a |
n/a |
Luis Carlos Barreto (Estreito) |
SP/MG |
Jan-69 |
Dec-42 |
1,050.00 |
495.00 |
962,145.34 |
448,532 |
797,170 |
789,741 |
495.00 |
59.41 |
148.41 |
0.37 |
n/a |
n/a | |
Porto Colômbia |
MG/SP |
Mar-73 |
Dec-42 |
320.00 |
185.00 |
481,487.24 |
250,170 |
333,181 |
393,289 |
185.00 |
26.52 |
44.21 |
0.17 |
n/a |
n/a | |
Marimbondo |
SP/MG |
Apr-75 |
Dec-42 |
1,440.00 |
726.00 |
1,576,380.71 |
941,771 |
1,265,168 |
921,180 |
726.00 |
76.99 |
202.56 |
0.29 |
n/a |
n/a | |
Funil |
RJ |
Apr-69 |
Dec-42 |
216.00 |
121.00 |
221,088.99 |
181,646 |
183,662 |
172,910 |
121.00 |
19.61 |
28.01 |
0.24 |
n/a |
n/a | |
Corumbá I |
GO |
Apr-97 |
Dec-42 |
375.00 |
209.00 |
230,575.60 |
179,984 |
204,880 |
223,996 |
209.00 |
29.46 |
60.75 |
0.22 |
n/a |
n/a | |
Eletronuclear |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
- |
- |
- |
- |
- |
- |
Eletrosul |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
- |
- |
- |
- |
- |
- |
CGTEE |
- |
- |
- |
- |
- |
- |
- |
|
- |
|
- |
- |
- |
- |
- |
- |
Itaipu Binacional |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
- |
- |
- |
- |
- |
- |
Amazonas GT |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
- |
- |
- |
- |
- |
- |
(1) The assured energy of Araras is 0.03 mW average, according to MME Ordinance No. 58 of 07/30/2012. | ||||||||||||||||
II.1.2.3 Generation Assets and Generated Energy – Enterprises under Integral Responsibility renewed by 13,182/15 Law |
||||||||||||||||
Eletrobras Companies |
Enterprise |
Location |
Beginning of Operation |
End of Operation |
Installed Capacity |
Energy Assured |
Energia Gerada (MWh) |
RCE |
FCE |
|||||||
(States) |
(MW) |
(MW Average) |
1Q17 |
2Q17 |
3Q17 |
4Q17 |
MW Average |
Average price (R$/MWh) |
Contracts and Validity in RCE |
MW Average |
||||||
Chesf |
Sobradinho* |
BA |
Apr-79 |
Feb-52 |
1,050.30 |
531.00 |
346,506 |
299,374 |
256,492 |
235,090 |
531.00 |
- |
- |
477.90 |
||
Furnas |
Itumbiara (1) |
GO/MG |
Feb-80 |
Feb-20 |
2082.00 |
1,015.00 |
1,100,000.47 |
296,426 |
1,342,263 |
1,278,193 |
278.00 |
294.43 |
13th LEE 2014 - Dec/2019 |
708.13 |
||
(1) Law 13,182 of 11.03.2015, allowed FURNAS to extend the HPU Itumbiara concession provided that it had participation in Southest-Midwest Energy Fund (FESC) and in energy contracts backed by the plant assured energy with consumer units located in Southest-Midwest market, from auctions held by Furnas. Therefore, Furnas will have the HPU Itumbiara concession extended for an additional period up to 30 years. |
||||||||||||||||
* 10% of Sobradinho's assured energy is allocated for hedge |
II.1.3. Energy Sold |
|||||||||
II.1.3.1 Energy Sold by enterprises not renewed by 12,783/13 Law |
|||||||||
Company |
Buyer |
1Q17 |
2Q17 |
3Q17 |
4Q17 | ||||
R$ Million |
MWh |
R$ Million |
MWh |
R$ Million |
MWh |
R$ Million |
MWh | ||
Eletronorte |
Eletrobras System |
123.9 |
566,849.6 |
122.6 |
563,361.6 |
125.1 |
567,543.6 |
125.7 |
573,646.3 |
Others |
711.4 |
5,191,947.2 |
618.3 |
4,444,066.9 |
1,246.3 |
7,182,530.8 |
987.3 |
6,350,643.9 | |
Chesf |
Eletrobras System |
- |
- |
- |
- |
- |
- |
- |
- |
Others |
208.8 |
1,538,320.6 |
242.5 |
1,701,325.2 |
250.2 |
1,617,920.2 |
220.8 |
1,592,957.6 | |
Furnas |
Eletrobras System |
73.1 |
285,728.4 |
50.7 |
195,293.9 |
52.0 |
195,907.8 |
49.7 |
187,497.0 |
Others |
974.6 |
5,056,773.3 |
966.0 |
4,762,242.9 |
995.2 |
4,820,190.6 |
940.5 |
4,526,742.1 | |
Eletronuclear |
Eletrobras System |
34.7 |
152,755.1 |
34.7 |
154,523.9 |
34.7 |
156,222.0 |
34.7 |
156,292.8 |
Others |
737.3 |
3,241,746.8 |
737.3 |
3,279,284.4 |
737.3 |
3,315,177.5 |
737.3 |
3,316,606.2 | |
Eletrosul |
Eletrobras System |
- |
- |
- |
- |
- |
- |
- |
- |
Others |
106.6 |
522,410.9 |
104.0 |
505,869.6 |
114.4 |
526,734.8 |
132.5 |
539,690.3 | |
CGTEE |
Eletrobras System |
76.1 |
639,478.7 |
71.8 |
639,479.3 |
51.7 |
319,680.8 |
21.3 |
319,910.9 |
Others |
0.5 |
0.0 |
5.8 |
50,400.0 |
115.0 |
315,120.0 |
128.5 |
378,465.0 | |
Itaipu Binacional |
Eletrobras System |
834.0 |
21,773,551.9 |
844.6 |
19,560,850.0 |
837.0 |
18,517,085.0 |
844.2 |
22,376,419.5 |
Others |
113.7 |
3,644,356.0 |
79.1 |
2,837,603.0 |
75.9 |
3,169,017.0 |
112.1 |
3,803,301.0 | |
Amazonas GT |
Eletrobras System |
110.6 |
694,023.5 |
144.9 |
822,264.0 |
144.0 |
705,269.9 |
159.7 |
801,929.7 |
Others |
- |
- |
- |
- |
- |
- |
- |
- | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
II.1.3.2 Energy Sold by enterprises renewed by 12,783/13 Law – O&M |
|||||||||
Company |
Buyer |
1Q17 |
2Q17 |
3Q17 |
4Q17 | ||||
R$ Million |
MWh |
R$ Million |
MWh |
R$ Million |
MWh |
R$ Million |
MWh | ||
Eletronorte |
Eletrobras System |
0.20 |
6,932.39 |
0.16 |
6,005.50 |
0.15 |
6,120.04 |
0.14 |
3,575.52 |
Others |
3.74 |
127,546.68 |
4.07 |
151,795.39 |
3.86 |
150,350.01 |
3.55 |
81,076.01 | |
Chesf |
Eletrobras System |
27.96 |
691,970.18 |
27.86 |
489,259.39 |
26.41 |
450,371.41 |
27.20 |
450,167.44 |
Others |
330.18 |
10,890,060.60 |
328.97 |
11,216,107.02 |
326.19 |
11,383,625.41 |
322.75 |
11,378,469.78 | |
Furnas |
Eletrobras System |
10.95 |
396,079.34 |
7.90 |
400,294.90 |
7.96 |
404,693.75 |
8.09 |
404,510.46 |
Others |
204.93 |
4,647,694.66 |
199.65 |
4,697,161.10 |
201.17 |
4,748,778.25 |
204.42 |
4,746,627.54 | |
Eletronuclear |
Eletrobras System |
- |
- |
- |
- |
- |
- |
- |
- |
Others |
- |
- |
- |
- |
- |
- |
- |
- | |
Eletrosul |
Eletrobras System |
- |
- |
- |
- |
- |
- |
- |
- |
Others |
- |
- |
- |
- |
- |
- |
- |
- | |
CGTEE |
Eletrobras System |
- |
- |
- |
- |
- |
- |
- |
- |
Others |
- |
- |
- |
- |
- |
- |
- |
- | |
Itaipu Binacional |
Eletrobras System |
- |
- |
- |
- |
- |
- |
- |
- |
Others |
- |
- |
- |
- |
- |
- |
- |
- | |
Amazonas GT |
Eletrobras System |
- |
- |
- |
- |
- |
- |
- |
- |
Others |
- |
- |
- |
- |
- |
- |
- |
- |
II.1.3.3 CCEE Settlement (Spot and MRE) |
||||||||
Company |
1Q17 |
2Q17 |
3Q17 |
4Q17 | ||||
R$ Million |
MWh |
R$ Million |
MWh |
R$ Million |
MWh |
R$ Million |
MWh | |
Eletronorte |
214.23 |
3,755,334.67 |
227.03 |
4,198,077.60 |
-370.92 |
-2,375,162.40 |
-62.36 |
-2,162,072.78 |
Chesf |
45.18 |
422,419.11 |
119.27 |
-51,558.68 |
19.41 |
-321,887.52 |
-56.24 |
-196,186.61 |
Furnas |
-16.69 |
- |
-26.57 |
- |
-63.79 |
- |
99.80 |
- |
Eletronuclear |
- |
- |
- |
- |
- |
- |
- |
- |
Eletrosul |
1.01 |
47,325.62 |
2.61 |
45,059.71 |
0.19 |
1,980.11 |
0.47 |
-17,981.55 |
CGTEE |
36.38 |
381,028.64 |
33.84 |
268,296.10 |
25.45 |
95,798.23 |
14.96 |
18,864.68 |
Itaipu Binacional |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
Amazonas GT |
19.16 |
-168,160.61 |
126.82 |
-169,102.55 |
157.05 |
36,268.80 |
- |
- |
II.1.4 Energy purchased for Resale |
|||||||||
Company |
Buyer |
1Q17 |
2Q17 |
3Q17 |
4Q17 | ||||
R$ Million |
MWh |
R$ Million |
MWh |
R$ Million |
MWh |
R$ Million |
MWh | ||
Eletronorte |
Eletrobras System |
- |
- |
- |
- |
- |
- |
- |
- |
Others |
62.85 |
265,122.40 |
20.43 |
263,589.63 |
333.73 |
2,634,590.75 |
133.95 |
2,440,564.00 | |
Chesf |
Eletrobras System |
- |
- |
- |
- |
- |
- |
- |
- |
Others |
64.21 |
356,390.24 |
65.19 |
362,126.09 |
92.00 |
516,215.47 |
90.27 |
504,978.56 | |
Furnas |
Eletrobras System |
- |
- |
- |
- |
- |
- |
- |
- |
Others |
152.17 |
840,450.12 |
179.57 |
956,330.15 |
204.88 |
1,017,155.56 |
181.48 |
966,321.17 | |
Eletronuclear |
Eletrobras System |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
Others |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a | |
Eletrosul |
Eletrobras System |
60.41 |
335,276.70 |
99.24 |
552,429.95 |
116.49 |
641,776.40 |
117.16 |
645,074.31 |
Others |
- |
- |
- |
- |
- |
- |
- |
- | |
CGTEE |
Eletrobras System |
55.42 |
291,735.00 |
56.01 |
294,840.00 |
58.32 |
298,080.00 |
58.29 |
297,945.00 |
Others |
- |
- |
- |
- |
- |
- |
- |
- | |
Itaipu Binacional |
Eletrobras System |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
Others |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a | |
Amazonas GT |
Eletrobras System |
- |
- |
- |
- |
- |
- |
- |
- |
Others |
- |
- |
- |
- |
- |
- |
- |
- |
II.1.5 Average Rate – R$/MWh |
||||
II.1.5.1 Enterprises not renewed by 12,783/13 Law |
||||
Eletrobras Companies |
1Q17 |
2Q17 |
3Q17 |
4Q17 |
Eletronorte |
145.06 |
147.97 |
176.95 |
160.74 |
Chesf |
135.70 |
145.36 |
142.60 |
139.08 |
Furnas |
196.11 |
205.07 |
208.77 |
210.06 |
Eletronuclear |
227.43 |
224.82 |
222.39 |
222.29 |
Eletrosul |
204.09 |
205.57 |
217.21 |
245.58 |
CGTEE |
118.96 |
112.21 |
161.76 |
66.69 |
Itaipu Binacional (1) |
22.60 |
22.60 |
22.60 |
22.60 |
Amazonas GT |
159.38 |
176.21 |
204.22 |
199.08 |
(1) Amounts in U$/KW. |
|
|
|
|
*Simplício and Santa Cruz with estimated values. Data will be released on 11/03/2017. |
|
| ||
|
|
|
|
|
II.1.5.2 Enterprises renewed by 12,783/13 Law – O&M |
||||
Eletrobras Companies |
1Q17 |
2Q17 |
3Q17 |
4Q17 |
Eletronorte |
29.30 |
26.78 |
25.65 |
43.56 |
Chesf |
30.80 |
30.18 |
29.80 |
29.58 |
Furnas |
42.80 |
40.72 |
40.58 |
41.26 |
Eletronuclear |
n/a |
n/a |
n/a |
n/a |
Eletrosul |
n/a |
n/a |
n/a |
n/a |
CGTEE |
n/a |
n/a |
n/a |
n/a |
Itaipu |
n/a |
n/a |
n/a |
n/a |
Amazonas GT |
n/a |
n/a |
n/a |
n/a |
II.1.6 Fuel used by Electric Energy Production |
||||||||||
Eletrobras Companies |
Type |
Unit |
1Q17 |
2Q17 |
3Q17 |
4Q17 | ||||
Amount |
R$ Million |
Amount |
R$ Million |
Amount |
R$ Million |
Amount |
R$ Million | |||
Eletronorte |
Special Diesel Oil |
Litre |
- |
- |
- |
- |
- |
- |
- |
- |
Chesf |
Diesel Oil |
Litre |
- |
- |
- |
- |
- |
- |
- |
- |
Gas |
m3 |
- |
- |
- |
- |
- |
- |
- |
- | |
Furnas |
Special Diesel Oil |
Litre |
|
|
|
|
|
|
- |
- |
Fuel Oil B1 |
Ton |
- |
- |
- |
- |
- |
- |
- |
- | |
Diesel Oil |
Litre |
- |
- |
- |
- |
- |
- |
- |
- | |
Gas |
m3 |
173,775,939 |
150 |
78,342,917 |
84 |
218,419,508 |
158 |
220,483,726 |
157 | |
Eletronuclear |
Uranium |
kg |
94,186 |
101 |
98,888 |
103 |
88,438 |
92 |
93,609 |
100 |
Eletrosul |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
CGTEE |
Coal |
Ton |
366,963 |
26 |
384,239 |
28 |
108,131 |
8 |
286,444 |
20 |
Fuel Oil |
kg |
4,561,513 |
7 |
2,747,420 |
5 |
1,732,455 |
3 |
2,239,937 |
4 | |
Diesel Oil |
Litre |
37,800 |
0 |
22,576 |
0 |
35,964 |
0 |
29,270 |
0 | |
Quicklime |
kg |
12,086,310 |
9 |
20,889,360 |
9 |
23,669,980 |
9 |
16,487,835 |
7 | |
Itaipu Binacional |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
Amazonas GT |
Diesel Oil |
Litre |
- |
- |
- |
- |
- |
- |
- |
- |
gas |
m3 |
- |
- |
10,735 |
15,877 |
14,368 |
21,251 |
86,012,986 |
135,958,052 | |
III. Transmission – Assets under Integral Responsibility |
||||||||||
III.1 Transmission Lines Extension |
||||||||||
III.1.1.1 Transmission Lines Extension – Enterprises not renewed by 12,783/13 Law - Km |
||||||||||
Eletrobras Companies |
765 KV |
600 KV |
525 KV |
500 KV |
440 KV |
345 KV |
230 KV |
138 KV |
<138 KV |
Total |
Eletronorte |
- |
- |
- |
- |
- |
- |
1,735 |
- |
- |
1,735 |
Chesf |
- |
- |
- |
- |
- |
- |
1,620 |
- |
- |
1,620 |
Furnas |
- |
- |
- |
844 |
- |
161 |
116 |
393 |
- |
1,514 |
Eletrosul |
- |
- |
1,047 |
- |
- |
- |
504 |
- |
13 |
1,564 |
Amazonas GT |
- |
- |
- |
- |
- |
- |
390 |
- |
- |
389 |
Total |
- |
- |
1,047 |
844 |
- |
161 |
4,366 |
393 |
13 |
6,822 |
III.1.1.2 Transmission Lines Extension – Enterprises renewed by 12,783/13 Law - Km |
||||||||||
Eletrobras Companies |
765 KV |
600 KV |
525 KV |
500 KV |
440 KV |
345 KV |
230 KV |
138 KV |
<138 KV |
Total |
Eletronorte |
- |
- |
- |
3,243 |
- |
- |
5,376 |
960 |
203 |
9,783 |
Chesf |
- |
- |
- |
5,373 |
- |
- |
12,822 |
463 |
255 |
18,912 |
Furnas |
2,698 |
1,612 |
- |
4,028 |
- |
6,145 |
2,038 |
2,117 |
165 |
18,802 |
Eletrosul |
- |
- |
422 |
2,173 |
- |
- |
4,943 |
1,918 |
56 |
9,513 |
Amazonas GT |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Total |
2,698 |
1,612 |
422 |
14,817 |
- |
6,145 |
25,179 |
5,459 |
679 |
57,010 |
III.2 Transmission Losses - % |
||||||||||
Empresa Eletrobras |
4Q17 |
|||||||||
Eletronorte |
1.06% |
|||||||||
Chesf |
2.02% |
|||||||||
Furnas |
1.84% |
|||||||||
Eletrosul |
1.27% |
|||||||||
Amazonas GT |
0.25% |
|||||||||
III.3 Transmission Lines |
|||||||
III.3.1 Transmission Lines – Enterprises not affected by 12,783 Law |
|||||||
Eletrobras Companies |
From-To |
Extension (km) |
Tension (kV) |
Beginning of Operation |
End of Concession |
AAR on 12.31.17(R$ Million)(1) |
Readjustment Index |
Eletronorte |
TL 230 kV ABUNA /PORTO VELHO C-2 RO |
188.00 |
230 |
Feb-14 |
Nov-39 |
11.32 |
3.60% |
TL 230 kV ABUNA /RIO BRANCO 1 C-2 RO/AC |
298.00 |
230 |
Jan-14 |
Nov-39 |
17.83 |
3.60% | |
TL 230 kV ARIQUEMES /JI-PARANA C-3 RO |
165.00 |
230 |
Mar-16 |
Nov-39 |
9.70 |
3.60% | |
TL 230 kV COLETORA PORTO VELHO /PORTO VELHO C-2 RO |
22.00 |
230 |
Aug-15 |
Feb-39 |
0.44 |
3.60% | |
TL230 kV COLETORA PORTO VELHO /PORTO VELHO C-1 RO |
22.00 |
230 |
Aug-15 |
Feb-39 |
0.44 |
3.60% | |
TL 230 kV JI-PARANA /PIMENTA BUENO C-3 RO |
119.20 |
230 |
May-16 |
Nov-39 |
7.00 |
3.60% | |
TL 230 kV JORGE TEIXEIRA /LECHUGA C-2 AM |
29.54 |
230 |
Feb-14 |
Jul-40 |
1.48 |
6.40% | |
TL 230 kV JORGE TEIXEIRA /LECHUGA C-1 AM |
29.54 |
230 |
Feb-14 |
Jul-40 |
1.48 |
6.40% | |
TL 138 kV JORGE TEIXEIRA /LECHUGA C-3 AM |
29.54 |
230 |
Mar-15 |
May-42 |
1.95 |
7.48% | |
TL 230 kV PIMENTA BUENO /VILHENA C-3 RO |
161.00 |
230 |
Dec-15 |
Nov-39 |
9.47 |
3.60% | |
TL 230 kV RIB.GONCALVES /BALSAS C-1 PI/MA |
95.00 |
230 |
Dec-11 |
Jan-39 |
2.00 |
3.60% | |
TL 230 kV SAMUEL /ARIQUEMES C-3 RO |
154.44 |
230 |
Dec-15 |
Nov-39 |
9.05 |
3.60% | |
TL 230 kV SAMUEL /PORTO VELHO C-3 RO |
42.40 |
230 |
Oct-15 |
Nov-39 |
2.47 |
3.60% | |
LT 230 kV SAO LUIS II /SAO LUIS III C-1 MA |
35.94 |
230 |
May-10 |
Mar-38 |
1.32 |
3.60% | |
TL 230 kV VILHENA /JAURU C-3 RO/MT |
343.60 |
230 |
Nov-15 |
Nov-39 |
19.80 |
3.60% | |
Chesf |
Ibicoara-Brumado, C1 |
94.50 |
230 |
Mar-12 |
Jun-37 |
3.02 |
1.04% |
Milagres-Coremas, C2 |
119.80 |
230 |
Jun-09 |
Mar-35 |
6.85 |
1.04% | |
Milagres-Tauá, C1 |
208.10 |
230 |
Dec-07 |
Mar-35 |
10.06 |
1.04% | |
Paulo Afonso III- Zebu II, C1 |
5.40 |
230 |
Aug-12 |
Aug-39 |
0.15 |
1.04% | |
Paulo Afonso III- Zebu II, C2 |
5.40 |
230 |
Aug-12 |
Aug-39 |
0.15 |
1.04% | |
Paraiso-Açu II, C2 |
132.80 |
230 |
Sep-10 |
Jun-37 |
3.84 |
1.04% | |
Picos-Tauá II, C1 |
183.20 |
230 |
Feb-13 |
Jun-37 |
5.12 |
1.04% | |
Pirapama II-Suape II, C1 |
20.90 |
230 |
Dec-12 |
Jan-39 |
0.87 |
1.04% | |
Pirapama II-Suape II, C2 |
20.90 |
230 |
Dec-12 |
Jan-39 |
0.87 |
1.04% | |
Suape III-Suape II, C1 |
3.60 |
230 |
Dec-12 |
Jan-39 |
0.51 |
1.04% | |
Suape III-Suape II, C2 |
3.60 |
230 |
Dec-12 |
Jan-39 |
0.51 |
1.04% | |
C. Mirim II-João Câmara II C1 |
74.50 |
230 |
Feb-14 |
Nov-40 |
1.91 |
1.04% | |
Extremoz II-C. Mirim II C1 |
31.40 |
230 |
Feb-14 |
Nov-40 |
0.62 |
1.04% | |
Jardim/Penedo, C1 |
110.00 |
230 |
Mar-14 |
Mar-38 |
2.71 |
1.04% | |
B. Jesus da Lapa II – Igaporã II |
115.00 |
230 |
May-14 |
Nov-40 |
2.90 |
1.04% | |
Acaraú II-Sobral III, C2 |
91.30 |
230 |
Sep-15 |
Nov-40 |
2.66 |
1.04% | |
Igaporã II-Igaporã III,C1 |
5.40 |
230 |
out/15 |
Jun-42 |
0.10 |
1.04% | |
Igaporã II-Igaporã III,C2 |
5.40 |
230 |
out/15 |
Jun-42 |
0.10 |
1.04% | |
Igaporã III-Pindaí II,C1 |
49.50 |
230 |
out/15 |
Jun-42 |
2.29 |
1.04% | |
Paraiso-Lagoa Nova II, C1 |
65.40 |
230 |
dez/16 |
Oct-41 |
2.86 |
1.04% | |
Ceará Mirim II-Touros II |
61.50 |
230 |
mai/17 |
Jun-42 |
2.27 |
1.04% | |
Casa Nova II-Sobradinho, C1 |
67.10 |
230 |
Sep-17 |
ICG |
- |
- | |
Mossoró IV-Mossoró II, C1 |
36.10 |
230 |
Oct-17 |
Jun-42 |
1.21 |
1.04% | |
Teresina II-Teresina III, C1 |
22.80 |
230 |
Oct-17 |
Dec-41 |
1.05 |
1.04% | |
Teresina II-Teresina III, C2 |
22.80 |
230 |
Oct-17 |
Dec-41 |
1.05 |
1.04% | |
Morro do Chapéu II-Irecê |
63.80 |
230 |
Dec-17 |
Oct-41 |
1.58 |
1.04% |
Furnas |
TL 345 kV CAMPOS /MACAE MERCHAN C-3 RJ |
90.00 |
345 |
Jun-10 |
- |
14.89 |
IGPM |
TL 345 kV ITAPETI /NORDESTE C-1 SP |
29.00 |
345 |
Dec-14 |
- |
4.31 |
IPCA | |
TL 345 kV ITAPETI /TIJUCO PRETO C-4 SP |
21.00 |
345 |
Jan-13 |
- |
2.21 |
IPCA | |
LT 345 kV ITAPETI /TIJUCO PRETO C-3 SP |
21.00 |
345 |
Jan-13 |
- |
2.21 |
IPCA | |
TL 500 kV B.DESPACHO 3 /OURO PRETO 2 C-1 MG |
180.00 |
500 |
Feb-16 |
- |
9.06 |
IPCA | |
TL 500 kV IBIUNA /BATEIAS C-2 SP/PR |
332.00 |
500 |
Mar-03 |
- |
67.98 |
IGPM | |
TL 500 kV IBIUNA /BATEIAS C-1 SP/PR |
332.00 |
500 |
Mar-03 |
- |
67.98 |
IGPM | |
TL 230 kV PIRINEUS /XAVANTES C-2 GO (1) |
50.00 |
230 |
Mar-16 |
- |
- |
- | |
TL 138 kV BATALHA / PARACATU (3) |
85.00 |
138 |
Sep-13 |
- |
(2) |
- | |
TL 138 kV SIMPLÍCIO / ROCHA LEÃO C-2 (3) |
119.00 |
138 |
Jun-13 |
- |
(2) |
- | |
TL 138 kV SIMPLÍCIO / ROCHA LEÃO C-1 (3) |
119.00 |
138 |
Jun-13 |
- |
(2) |
- | |
TL 230 kV MANSO / NOBRES (3)(4) |
66.00 |
230 |
Nov-00 |
- |
(2) |
- | |
TL 138 kV MANSO / NOBRES (5) |
70.00 |
138 |
Aug-99 |
Feb-35 |
(2) |
- | |
Eletrosul |
TL 132 kV CV URUGUAIANA /PASO DE LOS LIBRES C-1 RS |
12.50 |
132 |
Sep-94 |
Jul-21 |
0.37 |
IPCA |
TL 230 kV FOZ DO CHAPECO /GUARITA |
76.12 |
230 |
Oct-16 |
Jun-41 |
0.63 |
IPCA | |
TL 230 kV FOZ DO CHAPECO /XANXERE ESU C-2 RS/SC |
77.60 |
230 |
Oct-10 |
Jun-41 |
0.94 |
IPCA | |
TL 230 kV FOZ DO CHAPECO /XANXERE ESU C-1 RS/SC |
77.60 |
230 |
Oct-10 |
Jun-41 |
0.94 |
IPCA | |
TL 230 kV MONTE CLARO /GARIBALDI 1 C-1 RS |
32.70 |
230 |
Sep-13 |
Oct-40 |
2.21 |
IPCA | |
TL 230 kV PRE.MEDICI /SANTA CRUZ 1 C-1 RS |
237.40 |
230 |
Jan-10 |
Mar-38 |
5.36 |
IPCA | |
TL 500 kV ABDON BATISTA /C.NOVOS C-1 SC |
35.00 |
525 |
Sep-06 |
Mar-35 |
8.59 |
IGPM | |
TL 500 kV BIGUACU /ABDON BATISTA C-1 SC |
234.80 |
525 |
Sep-06 |
Mar-35 |
49.13 |
IGPM | |
TL 500 kV BIGUACU /BLUMENAU C-1 SC |
88.00 |
525 |
Sep-06 |
Mar-35 |
18.92 |
IGPM | |
TL 500 kV CASCAVEL OEST /IVAIPORA C-1 PR |
203.40 |
525 |
Oct-05 |
Feb-34 |
39.40 |
IGPM | |
TL500 kV IVAIPORA /S.SANTIAGO C-2 PR |
168.50 |
525 |
Oct-05 |
fe/34 |
36.02 |
IGPM | |
TL 525 kV C.NOVOS /NOVA STA RITA C-1 SC/RS |
257.43 |
525 |
May-09 |
Apr-36 |
33.56 |
IGPM | |
TL 230 kV PRE.MEDICI /CANDIOTA |
2.80 |
230 |
Jul-15 |
Dec-42 |
Isolated System. No AAR. |
- | |
TL 525 kV Candiota - Melo (Uruguay border) |
60.00 |
525 |
Jul-15 |
Dec-40 |
Isolated System. No AAR. |
- | |
Amazonas G&T |
TL 230 kV CRIST. ROCHA /LECHUGA C-1 AM |
5.44 |
230 |
Jul-13 |
without definition |
0.15 |
- |
TL 230 kV JORGE TEIXEIRA /MAUA III C-2 AM |
13.73 |
230 |
May-14 |
without definition |
0.79 |
- | |
TL 230 kV JORGE TEIXEIRA /MAUA III C-1 AM |
13.73 |
230 |
May-14 |
without definition |
0.79 |
- | |
TL 230 kV LECHUGA /MANAUS C-2 AM |
19.70 |
230 |
Apr-15 |
without definition |
0.55 |
- | |
TL 230 kV LECHUGA /MANAUS C-1 AM |
19.73 |
230 |
Jul-13 |
without definition |
0.55 |
- | |
TL 230 kV PRES FIGUEIREDO /RL (UHE BALBINA / CRIST. ROCHA) C-1 AM |
0.12 |
230 |
Sep-98 |
without definition |
0.00 |
- | |
TL 230 kV UHE BALBINA /CRIST. ROCHA C-1 AM |
154.89 |
230 |
Nov-16 |
without definition |
4.32 |
- | |
TL 230 kV UHE BALBINA /LECHUGA C-1 AM |
159.29 |
230 |
Aug-14 |
without definition |
4.51 |
- | |
TL 230 kV BALBINA - BALBINA C-1 AM |
0.59 |
230 |
Feb-89 |
Mar-27 |
(6) |
- | |
TL 230 kV BALBINA - BALBINA C-2 AM |
0.64 |
230 |
Apr-89 |
Mar-27 |
(6) |
- | |
TL 230 kV BALBINA - BALBINA C-3 AM |
0.64 |
230 |
Apr-89 |
Mar-27 |
(6) |
- | |
TL 230 kV BALBINA - BALBINA C-4 AM |
0.68 |
230 |
Sep-89 |
Mar-27 |
(6) |
- | |
TL 230 kV BALBINA - BALBINA C-5 AM |
0.68 |
230 |
Jul-89 |
Mar-27 |
(6) |
- | |
(1) At the moment Furnas is not receiving AAR, regarding CC 014/2011 - LT Xavantes-Pirineus, because it does not have a Release Term issued by the ONS for such undertaking. | |||||||
(2) Generation enterprises |
|||||||
(3) These transmission assets are not part of the core network. They are connecting branches of the generation enterprises. The concession contracts are the same as those of the plants: a) Manso-Nobres: CT 010.2000; B) Batalha-Paracatu: CT 002.2006; C) Simplício-Rocha León 1 and 2: CT 003.2006. | |||||||
(4) The 230kV TL is in the concession contract of HPU Manso, not having, for this reason, its own AAR. As it belongs to a generation contract, Furnas has only 70% of the line. | |||||||
(5) TL 138kV was built to supply the residential village, at the time of HPU implementation. However, the population once supplied still needed to be served. Unsuccessfully, an attempt to transfer this TL to Cemat was done. Furnas maintains this TL but there is no associated revenue. | |||||||
(6) Enterprises in operation which do not have right to AAR. |
III.3.2 Transmission Lines – Enterprises renewed under terms of 12,783 law |
|||||||
Eletrobras Companies |
From-To |
Extension (km) |
Tension (kV) |
Beginning of Operation |
End of Concession |
AAR on 12.31.2017(R$ Million)(1) |
Readjustment Index |
Eletronorte |
TL 138 kV C. MAGALHAES /RONDONOPOLIS - Cemat C-1 MT |
176.00 |
138 |
Apr-81 |
Dec-42 |
1.70 |
3.60% |
TL 138 kV COXIPÓ /SÃO TADEU C-1 MT |
44.17 |
138 |
Jan-10 |
Dec-42 |
1.80 |
3.60% | |
TL 138 kV SÃO TADEU /JACIARA C-1 MT |
77.92 |
138 |
Jan-15 |
Dec-42 |
0.00 |
- | |
TL 138 kV JACIARA /RONDONÓPOLIS - Cemat C-1 MT (2) A TL JACIARA /RONDONÓPOLIS Cemat C-1 MT (70 kM) foi seccionada na SE Complexo do Prata em 18/07/2017. |
- |
138 |
May-09 |
Dec-42 |
0.00 |
- | |
TL 138 kV JACIARA /COMPLEXO DO PRATA C-1 MT |
5.37 |
138 |
Jul-17 |
Dec-42 |
0.00 |
- | |
TL 138 kV COMPLEXO DO PRATA RONDONÓPOLIS - Cemat C-1 MT |
66.00 |
138 |
Jul-17 |
Dec-42 |
0.00 |
- | |
TL 138 kV TUCURUI VILA /CAMETA C-1 PA |
214.21 |
138 |
Aug-98 |
Dec-42 |
10.09 |
3.60% | |
TL 230 kV ABUNA /PORTO VELHO C-1 RO |
188.00 |
230 |
May-02 |
Dec-42 |
2.61 |
3.60% | |
TL 230 kV ABUNA /RIO BRANCO 1 C-1 RO/AC |
302.00 |
230 |
Nov-02 |
Dec-42 |
4.20 |
3.60% | |
TL 230 kV ALTAMIRA /TRANSAMAZONIC C-1 PA |
184.62 |
230 |
Oct-88 |
Dec-42 |
12.81 |
3.60% | |
TL 230 kV ARIQUEMES /JARU C-1 RO |
83.82 |
230 |
Sep-94 |
Dec-42 |
1.12 |
3.60% | |
TL 230 kV BARRA PEIXE /RONDONOPOLIS C-2 MT |
216.79 |
230 |
Mar-08 |
Dec-42 |
14.83 |
3.60% | |
TL 230 kV BARRA PEIXE /RONDONOPOLIS C-1 MT |
217.00 |
230 |
Oct-97 |
Dec-42 |
14.46 |
3.60% | |
TL 230 kV CARAJAS /INTEGRADORA C-3 PA |
85.35 |
230 |
Aug-13 |
Dec-42 |
0.58 |
3.60% | |
TL 230 kV CARAJAS /INTEGRADORA C-2 PA |
85.35 |
230 |
Aug-13 |
Dec-42 |
0.58 |
3.60% | |
TL 230 kV CARAJAS /MARABA C-1 PA |
145.00 |
230 |
Oct-04 |
Dec-42 |
2.04 |
3.60% | |
TL 230 kV CASTANHAL /SANTA MARIA C-2 PA |
25.04 |
230 |
Dec-94 |
Dec-42 |
2.17 |
3.60% | |
TL 230 kV COELHO NETO /TERESINA C-1 MA/PI |
127.10 |
230 |
Sep-06 |
Dec-42 |
1.79 |
3.60% | |
TL 230 kV COXIPO /NOBRES C-1 MT |
112.41 |
230 |
Sep-96 |
Dec-42 |
8.09 |
3.60% | |
TL 230 kV GUAMA /UTINGA C-2 PA |
19.40 |
230 |
Dec-81 |
Dec-42 |
1.13 |
3.60% | |
TL 230 kV GUAMA /UTINGA C-1 PA |
19.40 |
230 |
Dec-81 |
Dec-42 |
1.13 |
3.60% | |
TL 230 kV IMPERATRIZ /PORTO FRANCO C-1 MA |
110.10 |
230 |
Oct-94 |
Dec-42 |
7.54 |
3.60% | |
TL 230 kV JARU /JI-PARANA C-1 RO |
80.69 |
230 |
Sep-94 |
Dec-42 |
1.16 |
3.60% | |
TL 230 kV JAURU /VARZEA GRANDE C-2 MT |
336.89 |
230 |
Jun-03 |
Dec-42 |
4.12 |
3.60% | |
TL 230 kV JAURU /VARZEA GRANDE C-1 MT |
336.89 |
230 |
Jun-03 |
Dec-42 |
3.75 |
3.60% | |
TL 230 kV JI-PARANA /PIMENTA BUENO C-1 RO |
117.80 |
230 |
Jun-08 |
Dec-42 |
1.64 |
3.60% | |
TL 230 kV MIRANDA II /PERITORO C-1 MA |
94.20 |
230 |
Dec-02 |
Dec-42 |
1.32 |
3.60% | |
TL 230 kV NOBRES /NOVA MUTUM C-1 MT |
104.57 |
230 |
Sep-96 |
Dec-42 |
7.16 |
3.60% | |
TL 230 kV NOVA MUTUM /LUCAS DO RIO VERDE C-1 MT |
93.80 |
230 |
Nov-12 |
Dec-42 |
6.36 |
3.60% | |
TL 230 kV LUCAS DO RIO VERDE /SORRISO C-1 MT |
52.50 |
230 |
Nov-12 |
Dec-42 |
3.56 |
- | |
TL 230 kV P.DUTRA /PERITORO C-1 MA |
115.00 |
230 |
Mar-03 |
Dec-42 |
1.47 |
3.60% | |
TL 230 kV PERITORO /COELHO NETO C-1 MA |
223.00 |
230 |
Jul-06 |
Dec-42 |
3.10 |
3.60% | |
TL 230 kV PIMENTA BUENO /VILHENA C-1 RO |
160.20 |
230 |
Oct-08 |
Dec-42 |
2.23 |
3.60% | |
TL 230 kV RONDONOPOLIS /COXIPO C-2 MT |
187.80 |
230 |
Jul-84 |
Dec-42 |
12.84 |
3.60% | |
TL 230 kV RONDONOPOLIS /COXIPO C-1 MT |
187.80 |
230 |
Sep-88 |
Dec-42 |
12.84 |
3.60% | |
TL 230 kV SAMUEL /ARIQUEMES C-1 RO |
151.60 |
230 |
Aug-94 |
Dec-42 |
2.11 |
3.60% | |
TL 230 kV SAMUEL /PORTO VELHO C-2 RO |
40.55 |
230 |
Jul-89 |
Dec-42 |
0.45 |
3.60% | |
TL 230 kV SAMUEL /PORTO VELHO C-1 RO |
40.55 |
230 |
Jul-89 |
Dec-42 |
0.45 |
3.60% | |
TL 230 kV SAO LUIS II /MIRANDA II C-1 MA |
105.30 |
230 |
Nov-02 |
Dec-42 |
1.48 |
3.60% | |
TL 230 kV SAO LUIS II /SAO LUIS I C-2 MA |
19.00 |
230 |
Sep-88 |
Dec-42 |
1.43 |
3.60% | |
TL 230 kV SAO LUIS II /SAO LUIS I C-1 MA |
18.60 |
230 |
Jan-83 |
Dec-42 |
1.40 |
3.60% | |
TL 230 kV SINOP /SORRISO C-1 MT |
74.78 |
230 |
Sep-96 |
Dec-42 |
0.06 |
3.60% | |
TL 230 kV TRANSAMAZONIC /RUROPOLIS C-1 PA |
145.40 |
230 |
Oct-88 |
Dec-42 |
9.80 |
3.60% | |
TL 230 kV TUCURUI /ALTAMIRA C-1 PA |
317.60 |
230 |
Jun-98 |
Dec-42 |
22.33 |
3.60% | |
TL 230 kV UTINGA /CASTANHAL C-1 PA |
69.27 |
230 |
Dec-94 |
Dec-42 |
4.32 |
3.60% | |
TL 230 kV UTINGA /MIRAMAR C-2 PA |
15.70 |
230 |
Aug-15 |
Dec-42 |
0.58 |
3.60% | |
TL 230 kV UTINGA /MIRAMAR C-1 PA |
15.70 |
230 |
Aug-15 |
Dec-42 |
0.58 |
3.60% | |
TL 230 kV VARZEA GRANDE /COXIPO C-2 MT |
28.80 |
230 |
Jun-03 |
Dec-42 |
0.47 |
3.60% | |
TL 230 kV VARZEA GRANDE /COXIPO C-1 MT |
28.80 |
230 |
Jun-03 |
Dec-42 |
0.25 |
3.60% | |
TL 230 kV VILA DO CONDE /GUAMA C-2 PA |
49.30 |
230 |
Dec-82 |
Dec-42 |
2.65 |
3.60% | |
TL 230 kV VILA DO CONDE /GUAMA C-1 PA |
49.30 |
230 |
Apr-81 |
Dec-42 |
2.65 |
3.60% | |
TL 230 kV XINGU /RL (TUCURUI / ALTAMIRA) C-1 PA |
0.52 |
230 |
Oct-14 |
Dec-42 |
0.01 |
3.60% | |
TL 500 kV COLINAS /MIRACEMA C-1 TO |
173.97 |
500 |
Mar-99 |
Dec-42 |
29.06 |
3.60% | |
TL 500 kV IMPERATRIZ /COLINAS C-1 MA/TO |
342.60 |
500 |
Mar-99 |
Dec-42 |
57.22 |
3.60% | |
TL 500 kV IMPERATRIZ /MARABA C-2 MA/PA |
181.82 |
500 |
Mar-88 |
Dec-42 |
30.41 |
3.60% | |
TL 500 kV IMPERATRIZ /MARABA C-1 MA/PA |
181.09 |
500 |
Apr-81 |
Dec-42 |
30.45 |
3.60% | |
TL 500 kV IMPERATRIZ /P.DUTRA C-2 MA |
385.30 |
500 |
Jan-00 |
Dec-42 |
64.36 |
3.60% | |
TL 500 kV IMPERATRIZ /P.DUTRA C-1 MA |
386.60 |
500 |
Oct-82 |
Dec-42 |
64.36 |
3.60% | |
TL 500 kV MARABA /TUCURUI C-2 PA |
221.70 |
500 |
Feb-88 |
Dec-42 |
37.08 |
3.60% | |
TL 500 kV MARABA /TUCURUI C-1 PA |
222.14 |
500 |
Oct-81 |
Dec-42 |
37.08 |
3.60% | |
TL 500 kV MIRANDA II /P.DUTRA C-2 MA |
195.80 |
500 |
Mar-86 |
Dec-42 |
32.85 |
3.60% | |
TL 500 kV MIRANDA II /S.ANTONIO DOS LOPES C-1 MA |
142.60 |
500 |
Dec-12 |
Dec-42 |
23.80 |
3.60% | |
TL 500 kV S.ANTONIO DOS LOPES /P. DUTRA C-1 MA |
52.90 |
500 |
Dec-12 |
Dec-42 |
8.80 |
| |
TL 500 kV P.DUTRA /B. ESPERANCA C-1 MA |
205.39 |
500 |
Jan-00 |
Dec-42 |
34.20 |
3.60% | |
TL 500 kV SAO LUIS II /MIRANDA II C-2 MA |
106.80 |
500 |
Mar-86 |
Dec-42 |
17.64 |
3.60% | |
TL 500 kV SAO LUIS II /MIRANDA II C-1 MA |
106.80 |
500 |
Jul-84 |
Dec-42 |
17.62 |
3.60% | |
TL 500 kV TUCURUI /VILA DO CONDE C-1 PA |
327.10 |
500 |
Dec-81 |
Dec-42 |
54.57 |
3.60% | |
TL 69 kV TUCURUI /TUCURUI VILA C-2 PA |
2.30 |
69 |
Jul-97 |
Dec-42 |
0.12 |
3.60% | |
BOA VISTA- SANTA ELENA |
190.20 |
230 |
Jun-01 |
Dec-42 |
* |
- | |
COARACY NUNES - SANTANA - C1 |
108.00 |
138 |
Oct-75 |
Dec-42 |
* |
- | |
COARACY NUNES - SANTANA - C2 |
109.00 |
138 |
Feb-05 |
Dec-42 |
* |
- | |
COARACY NUNES - TARTARUGALZINHO |
87.00 |
138 |
Jun-00 |
Dec-42 |
* |
- | |
EQUATORIAL - SANTA RITA |
5.09 |
69 |
Sep-08 |
Dec-42 |
* |
- | |
SANTANA – EQUATORIAL |
13.00 |
69 |
Aug-00 |
Dec-42 |
* |
- | |
SANTANA - MACAPÁ II |
20.00 |
69 |
Nov-96 |
Dec-42 |
* |
- | |
SANTANA – PORTUÁRIA |
4.00 |
138 |
Apr-96 |
Dec-42 |
* |
- | |
SANTANA - SANTA RITA |
12.60 |
69 |
Dec-07 |
Dec-42 |
* |
- | |
TARTARUGALZINHO – AMAPÁ |
17.00 |
69 |
Feb-02 |
Dec-42 |
* |
- | |
TARTARUGALZINHO – CALÇOENE |
130.00 |
69 |
Dec-01 |
Dec-42 |
* |
- | |
Samuel (Plant) - Samuel (SS) |
1.40 |
69 |
Jan-80 |
Dec-42 |
* |
- | |
São Luiz II - TPP São Luiz |
1.40 |
69 |
Dec-85 |
Dec-42 |
* |
- | |
Curuá-Uma - Tapajós |
0.05 |
230 |
Jan-82 |
Dec-42 |
* |
- | |
Tucuruí-Usinas/ Tucuruí - substation - C1 |
2.85 |
230 |
Jul-89 |
Sep-29 |
* |
- | |
Tucuruí-Usinas/ Tucuruí - substation - C2 |
68.80 |
138 |
Jan-06 |
Jul-28 |
* |
- | |
Tucuruí-Usinas/ Tucuruí - substation |
10.71 |
500 |
Nov/84 to May/05 |
Jul-24 |
* |
- |
Chesf |
TL 69 kV ABAIXADORA /MOXOTO C-1 BA |
5.30 |
69 |
Oct-70 |
Dec-42 |
0.05 |
1.02% |
TL 69 kV ABAIXADORA /MULUNGU C-1 BA |
6.50 |
69 |
May-75 |
Dec-42 |
0.06 |
1.02% | |
TL 69 kV ABAIXADORA /ZEBU C-1 BA/AL |
5.40 |
69 |
Oct-72 |
Dec-42 |
0.05 |
1.02% | |
TL 69 kV CAMACARI II /CAMACARI II C-1 BA |
1.40 |
69 |
Jun-60 |
Dec-42 |
0.01 |
1.02% | |
TL 69 kV CATU /COTEGIPE C-2 BA |
48.70 |
69 |
Jun-60 |
Dec-42 |
0.39 |
1.02% | |
TL 69 kV CATU /COTEGIPE C-1 BA |
48.70 |
69 |
Jun-60 |
Dec-42 |
0.39 |
1.02% | |
TL 69 kV JABOATAO /RECIFE II C-1 RJ/PE |
3.10 |
69 |
Jan-65 |
Dec-42 |
0.03 |
1.02% | |
TL 69 kV MATATU /PITUACU C-2 BA |
7.50 |
69 |
Jun-60 |
Dec-42 |
0.06 |
1.02% | |
TL 69 kV MATATU /PITUACU C-1 BA |
7.40 |
69 |
Jun-60 |
Dec-42 |
0.18 |
1.02% | |
TL 69 kV MOD.REDUZIDO /RL (ABAIXADORA / MOXOTO) C-1 BA |
0.50 |
69 |
Apr-73 |
Dec-42 |
0.01 |
1.02% | |
TL 69 kV PEDRA /JEQUIE C-1 BA |
20.50 |
69 |
Nov-78 |
Dec-42 |
1.00 |
1.02% | |
TL 69 kV PIRAPAMA II /RECIFE II C-1 |
21.30 |
69 |
Jan-65 |
Dec-42 |
0.00 |
- | |
TL 69 kV PITUACU /COTEGIPE C-2 BA |
21.90 |
69 |
Jun-60 |
Dec-42 |
0.16 |
1.02% | |
TL 69 kV PITUACU /COTEGIPE C-1 BA |
22.10 |
69 |
Jun-60 |
Dec-42 |
0.16 |
1.02% | |
TL 69 kV ZEBU /ITAPARICA C-1 BA/PE |
27.00 |
69 |
Jul-77 |
Dec-42 |
1.32 |
1.02% | |
TL 69 kV ZEBU /MOXOTO C-1 BA |
7.20 |
69 |
Apr-83 |
Dec-42 |
0.38 |
1.02% | |
TL 138 kV ACU II /SAN.MATOS II C-1 RN |
49.60 |
138 |
Dec-67 |
Dec-42 |
0.47 |
1.02% | |
TL 138 kV C.GRANDE II /PILOES C-1 PB |
79.30 |
138 |
Jan-68 |
Dec-42 |
1.44 |
1.02% | |
TL 138 kV C.GRANDE II /SANTA CRUZ II C-1 PB/RN |
117.30 |
138 |
Apr-63 |
Dec-42 |
0.89 |
1.02% | |
TL 138 kV CUR.NOVOS II /SANTA CRUZ II C-1 RN |
55.00 |
138 |
Oct-65 |
Dec-42 |
0.53 |
1.02% | |
TL 138 kV PARAISO /SANTA CRUZ II C-1 RN |
8.70 |
138 |
Jan-68 |
Dec-42 |
0.22 |
1.02% | |
TL 138 kV PILOES /PARAISO C-1 PB/RN |
107.90 |
138 |
Jan-68 |
Dec-42 |
1.53 |
1.02% | |
TL 138 kV SAN.MATOS II /CUR.NOVOS II C-1 RN |
38.80 |
138 |
Dec-67 |
Dec-42 |
0.37 |
1.02% | |
TL 138 kV USINA PA-II /ZEBU C-1 BA |
6.00 |
138 |
Dec-64 |
Dec-42 |
0.07 |
1.02% | |
TL 230 kV ANGELIM /MESSIAS C-3 PE/AL |
79.10 |
230 |
Aug-86 |
Dec-42 |
5.96 |
1.02% | |
TL 230 kV ANGELIM /MESSIAS C-2 PE/AL |
78.50 |
230 |
Oct-76 |
Dec-42 |
4.67 |
1.02% | |
TL 230 kV ANGELIM /MESSIAS C-1 PE/AL |
78.90 |
230 |
Apr-77 |
Dec-42 |
4.70 |
1.02% | |
TL 230 kV ANGELIM /RECIFE II C-2 PE |
171.70 |
230 |
Jan-67 |
Dec-42 |
1.88 |
1.02% | |
TL 230 kV ANGELIM /RECIFE II C-1 PE |
171.70 |
230 |
Jan-61 |
Dec-42 |
1.88 |
1.02% | |
TL 230 kV ANGELIM /RIBEIRAO C-1 PE |
115.70 |
230 |
Jan-53 |
Dec-42 |
4.76 |
1.02% | |
TL 230 kV ANGELIM /TACAIMBO C-3 PE |
65.70 |
230 |
Jun-98 |
Dec-42 |
4.95 |
1.02% | |
TL 230 kV ANGELIM /TACAIMBO C-2 PE |
64.10 |
230 |
Mar-73 |
Dec-42 |
0.89 |
1.02% | |
TL 230 kV ANGELIM /TACAIMBO C-1 PE |
63.90 |
230 |
Mar-63 |
Dec-42 |
0.89 |
1.02% | |
TL 230 kV AQUIRAZ II /FORTALEZA C-2 CE |
30.10 |
230 |
Aug-78 |
Dec-42 |
0.77 |
1.02% | |
TL 230 kV ARAPIRACA III /PENEDO C-1 AL |
89.60 |
230 |
Jan-98 |
Dec-42 |
2.65 |
1.02% | |
TL 230 kV B. ESPERANCA /TERESINA C-2 MA/PI |
198.00 |
230 |
Dec-81 |
Dec-42 |
14.93 |
1.02% | |
TL 230 kV B. ESPERANCA /TERESINA C-1 MA/PI |
198.00 |
230 |
Mar-70 |
Dec-42 |
2.75 |
1.02% | |
TL 230 kV B.JESUS LAPA /BARREIRAS C-1 BA |
233.50 |
230 |
Dec-90 |
Dec-42 |
17.61 |
1.02% | |
TL 230 kV BANABUIU /AQUIRAZ II C-2 CE |
181.80 |
230 |
Aug-78 |
Dec-42 |
9.70 |
1.02% | |
TL 230 kV BANABUIU /FORTALEZA C-3 CE |
176.00 |
230 |
Jul-78 |
Dec-42 |
10.56 |
1.02% | |
TL 230 kV BANABUIU /FORTALEZA C-1 CE |
177.20 |
230 |
Oct-65 |
Dec-42 |
2.52 |
1.02% | |
TL 230 kV BANABUIU /ICO C-1 CE |
124.70 |
230 |
Dec-77 |
Dec-42 |
6.78 |
1.02% | |
TL 230 kV BANABUIU /MOSSORO II C-2 CE/RN |
177.20 |
230 |
Apr-16 |
Dec-42 |
2.81 |
1.02% | |
TL 230 kV BANABUIU /MOSSORO II C-1 CE/RN |
177.20 |
230 |
Jul-03 |
Dec-42 |
16.65 |
1.02% | |
TL 230 kV BANABUIU /RUSSAS II C-1 CE |
110.40 |
230 |
May-71 |
Dec-42 |
1.53 |
1.02% | |
TL 230 kV BOM NOME /MILAGRES C-3 PE/CE |
83.90 |
230 |
Sep-79 |
Dec-42 |
6.33 |
1.02% | |
TL 230 kV BOM NOME /MILAGRES C-2 PE/CE |
84.10 |
230 |
Dec-74 |
Dec-42 |
1.17 |
1.02% | |
TL 230 kV BOM NOME /MILAGRES C-1 PE/CE |
83.70 |
230 |
Sep-61 |
Dec-42 |
1.16 |
1.02% | |
TL 230 kV BONGI /ACONORTE C-1 PE |
6.00 |
230 |
Aug-76 |
Dec-42 |
0.54 |
1.02% | |
TL 230 kV BONGI /JOAIRAM C-3 PE |
6.40 |
230 |
Jan-61 |
Dec-42 |
0.08 |
1.02% | |
TL 230 kV BONGI /JOAIRAM C-2 PE |
6.40 |
230 |
Jan-67 |
Dec-42 |
0.08 |
1.02% | |
TL 230 kV BONGI /JOAIRAM C-1 PE |
6.30 |
230 |
Jan-53 |
Dec-42 |
0.10 |
1.02% | |
TL 230 kV BROT.MACAUBAS /B.JESUS LAPA C-1 BA |
204.60 |
230 |
Sep-81 |
Dec-42 |
22.94 |
1.02% | |
TL 230 kV C.GRANDE II /COTEMINAS C-1 PB |
2.50 |
230 |
Oct-99 |
Dec-42 |
0.15 |
1.02% | |
TL 230 kV C.GRANDE II /PARAISO C-2 PB/RN |
119.00 |
230 |
Apr-79 |
Dec-42 |
7.08 |
1.02% | |
TL 230 kV C.GRANDE II /PARAISO C-1 PB/RN |
118.10 |
230 |
May-79 |
Dec-42 |
7.03 |
1.02% | |
TL 230 kV C.GRANDE III /C.GRANDE II C-3 PB |
10.60 |
230 |
Oct-02 |
Dec-42 |
0.30 |
1.02% | |
TL 230 kV C.GRANDE III /C.GRANDE II C-2 PB |
10.60 |
230 |
Oct-99 |
Dec-42 |
0.15 |
1.02% | |
TL 230 kV C.GRANDE III /EXTREMOZ II C-1 PB/RN |
191.40 |
230 |
Oct-99 |
Dec-42 |
10.15 |
1.02% | |
TL 230 kV C.GRANDE III /NATAL III C-1 PB/RN |
175.80 |
230 |
Oct-02 |
Dec-42 |
10.12 |
1.02% | |
TL 230 kV CAMACARI II /BRAS.C.SODA C-1 BA |
7.20 |
230 |
May-92 |
Dec-42 |
0.65 |
1.02% | |
TL 230 kV CAMACARI II /BRASKEM C-2 BA |
- |
- |
- |
- |
0.54 |
1.02% | |
TL 230 kV CAMACARI II /BRASKEM C-1 BA |
- |
- |
- |
- |
0.54 |
1.02% | |
TL 230 kV CAMACARI II /CARAIBAS C-1 BA |
3.20 |
230 |
Feb-82 |
Dec-42 |
0.31 |
1.02% | |
TL 230 kV CAMACARI II /COTEGIPE C-2 BA |
23.50 |
230 |
Oct-76 |
Dec-42 |
1.95 |
1.02% | |
TL 230 kV CAMACARI II /G.MANGABEIRA C-2 BA |
83.70 |
230 |
Sep-82 |
Dec-42 |
5.04 |
1.02% | |
TL 230 kV CAMACARI II /G.MANGABEIRA C-1 BA |
83.70 |
230 |
Sep-82 |
Dec-42 |
4.98 |
1.02% | |
TL 230 kV CAMACARI II /MATATU C-1 BA |
47.00 |
230 |
Aug-53 |
Dec-42 |
0.65 |
1.02% | |
TL 230 kV CAMACARI II /PITUACU C-2 BA |
39.20 |
230 |
Jan-02 |
Dec-42 |
2.33 |
1.02% | |
TL 230 kV CAMACARI IV /COTEGIPE C-1 BA |
22.90 |
230 |
Jun-70 |
Dec-42 |
1.31 |
1.02% | |
TL 230 kV CAMACARI IV /JACARACANGA C-2 BA |
19.20 |
230 |
Mar-77 |
Dec-42 |
2.04 |
1.02% | |
TL 230 kV CAMACARI IV /JACARACANGA C-1 BA |
19.20 |
230 |
Jul-77 |
Dec-42 |
2.04 |
1.02% | |
TL 230 kV CAMACARI IV /PITUACU C-1 BA |
39.20 |
230 |
Oct-84 |
Dec-42 |
3.09 |
1.02% | |
TL 230 kV CATU /CAMACARI IV C-2 BA |
25.00 |
230 |
Aug-53 |
Dec-42 |
0.45 |
1.02% | |
TL 230 kV CATU /CAMACARI IV C-1 BA |
25.00 |
230 |
Jun-70 |
Dec-42 |
0.45 |
1.02% | |
TL 230 kV CATU /G.MANGABEIRA C-1 BA |
77.20 |
230 |
Aug-67 |
Dec-42 |
1.09 |
1.02% | |
TL 230 kV CAUIPE /FORTALEZA II C-3 CE |
58.20 |
230 |
Nov-73 |
Dec-42 |
4.37 |
1.02% | |
TL 230 kV CAUIPE /FORTALEZA II C-2 CE |
58.00 |
230 |
Nov-03 |
Dec-42 |
0.64 |
1.02% | |
TL 230 kV CAUIPE /FORTALEZA II C-1 CE |
58.00 |
230 |
Nov-03 |
Dec-42 |
0.67 |
1.02% | |
TL 230 kV CAUIPE /SOBRAL II C-1 CE |
177.40 |
230 |
Nov-73 |
Dec-42 |
2.54 |
1.02% | |
TL 230 kV CIC. DANTAS /CATU C-2 BA |
201.30 |
230 |
Apr-72 |
Dec-42 |
2.82 |
1.02% | |
TL 230 kV CIC. DANTAS /CATU C-1 BA |
200.70 |
230 |
Mar-68 |
Dec-42 |
2.79 |
1.02% | |
TL 230 kV COTEGIPE /JACARACANGA C-1 BA |
15.20 |
230 |
Dec-71 |
Dec-42 |
0.31 |
1.02% | |
TL 230 kV COTEGIPE /MATATU C-1 BA |
30.00 |
230 |
May-77 |
Dec-42 |
2.49 |
1.02% | |
TL 230 kV COTEMINAS /PAU FERRO C-1 PB/PE |
123.90 |
230 |
Oct-99 |
Dec-42 |
7.44 |
1.02% | |
TL 230 kV DELM. GOUVEIA /FORTALEZA II C-2 CE |
7.10 |
230 |
Jun-89 |
Dec-42 |
0.51 |
1.02% | |
TL 230 kV DELM. GOUVEIA /FORTALEZA II C-1 CE |
7.10 |
230 |
Jun-89 |
Dec-42 |
0.51 |
1.02% | |
TL 230 kV EXTREMOZ II /NATAL III C-1 RN |
17.00 |
230 |
Feb-14 |
Dec-42 |
0.12 |
1.02% | |
TL 230 kV FORTALEZA /FORTALEZA II C-3 CE |
0.30 |
230 |
Oct-05 |
Dec-42 |
0.01 |
1.02% | |
TL 230 kV FORTALEZA /FORTALEZA II C-2 CE |
0.30 |
230 |
Feb-00 |
Dec-42 |
0.01 |
1.02% |
TL 230 kV FORTALEZA /FORTALEZA II C-1 CE |
0.30 |
230 |
Feb-00 |
Dec-42 |
0.01 |
1.02% | |
TL 230 kV FORTALEZA II /PICI II C-2 CE |
27.50 |
230 |
May-09 |
Dec-42 |
1.80 |
1.02% | |
TL 230 kV FORTALEZA II /PICI II C-1 CE |
27.50 |
230 |
May-09 |
Dec-42 |
1.80 |
1.02% | |
TL 230 kV FUNIL /ITAPEBI C-2 BA |
198.10 |
230 |
Jul-90 |
Dec-42 |
11.79 |
1.02% | |
TL 230 kV FUNIL /ITAPEBI C-1 BA |
198.10 |
230 |
Jul-90 |
Dec-42 |
11.79 |
1.02% | |
TL 230 kV G.MANGABEIRA /SAPEACU C-3 BA |
22.60 |
230 |
Feb-84 |
Dec-42 |
1.48 |
1.02% | |
TL 230 kV G.MANGABEIRA /SAPEACU C-2 BA |
22.50 |
230 |
Feb-84 |
Dec-42 |
1.47 |
1.02% | |
TL 230 kV G.MANGABEIRA /SAPEACU C-1 BA |
23.50 |
230 |
Dec-68 |
Dec-42 |
0.36 |
1.02% | |
TL 230 kV GARANHUNS II /ANGELIM C-3 PE |
- |
- |
- |
- |
0.22 |
1.02% | |
TL 230 kV GARANHUNS II /ANGELIM C-2 PE |
11.60 |
230 |
Dec-73 |
Dec-42 |
0.16 |
1.02% | |
TL 230 kV GARANHUNS II /ANGELIM C-1 PE |
12.30 |
230 |
Jan-61 |
Dec-42 |
0.16 |
1.02% | |
TL 230 kV GOIANINHA /C.GRANDE II C-1 PE/PB |
99.30 |
230 |
Feb-70 |
Dec-42 |
1.38 |
1.02% | |
TL 230 kV GOIANINHA /MUSSURE II C-2 PE/PB |
50.60 |
230 |
Oct-77 |
Dec-42 |
3.01 |
1.02% | |
TL 230 kV GOIANINHA /SANTA RITA II C-1 PE/PB |
59.00 |
230 |
Oct-77 |
Dec-42 |
2.66 |
1.02% | |
TL 230 kV IBIAPINA II /SOBRAL II C-1 CE |
103.00 |
230 |
Aug-73 |
Dec-42 |
1.27 |
1.02% | |
TL 230 kV ICO /MILAGRES C-1 CE |
103.40 |
230 |
Dec-77 |
Dec-42 |
6.78 |
1.02% | |
TL 230 kV IRECE /BROT.MACAUBAS C-1 BA |
135.40 |
230 |
Sep-81 |
Dec-42 |
9.37 |
1.02% | |
TL 230 kV ITABAIANA /ITABAIANINHA C-1 SE |
76.80 |
230 |
Aug-53 |
Dec-42 |
1.46 |
1.02% | |
TL 230 kV ITABAIANA /JARDIM C-2 SE |
44.00 |
230 |
Aug-79 |
Dec-42 |
2.62 |
1.02% | |
TL 230 kV ITABAIANA /JARDIM C-1 SE |
44.00 |
230 |
Aug-79 |
Dec-42 |
2.62 |
1.02% | |
TL 230 kV ITABAIANINHA /CATU C-1 SE/BA |
143.90 |
230 |
Aug-53 |
Dec-42 |
2.05 |
1.02% | |
TL 230 kV ITAPEBI /EUNAPOLIS C-2 BA |
47.00 |
230 |
Jul-90 |
Dec-42 |
2.80 |
1.02% | |
TL 230 kV ITAPEBI /EUNAPOLIS C-1 BA |
47.00 |
230 |
Jul-90 |
Dec-42 |
2.80 |
1.02% | |
TL 230 kV JACARACANGA /ALCAN C-1 BA |
1.80 |
230 |
May-83 |
Dec-42 |
0.17 |
1.02% | |
TL 230 kV JACARACANGA /DOW QUIMICA C-2 BA |
7.90 |
230 |
Mar-77 |
Dec-42 |
0.71 |
1.02% | |
TL 230 kV JACARACANGA /DOW QUIMICA C-1 BA |
7.80 |
230 |
Jul-77 |
Dec-42 |
0.71 |
1.02% | |
TL 230 kV JAGUARARI-SE /SR.BONFIM II C-1 BA |
80.70 |
230 |
Jan-80 |
Dec-42 |
5.54 |
1.02% | |
TL 230 kV JARDIM-CIA.VALE.RIO DOCE, C1 |
0.80 |
230 |
Feb-07 |
Dec-42 |
0.00 |
- | |
TL 230 kV JUAZEIRO II /JAGUARARI-SE C-1 BA |
88.00 |
230 |
Jan-80 |
Dec-42 |
4.75 |
1.02% | |
TL 230 kV JUAZEIRO II /SR.BONFIM II C-1 BA |
148.60 |
230 |
Apr-81 |
Dec-42 |
8.84 |
1.02% | |
TL 230 Kv LIBRA-LIBRA, C1 |
1.50 |
230 |
Dec-91 |
Dec-42 |
0.00 |
- | |
TL 230 kV MESSIAS /MACEIO C-2 AL |
25.90 |
230 |
Nov-96 |
Dec-42 |
1.70 |
1.02% | |
TL 230 kV MESSIAS /MACEIO C-1 AL |
25.90 |
230 |
Nov-96 |
Dec-42 |
1.70 |
1.02% | |
TL 230 kV MESSIAS /RIO LARGO II C-3 AL |
11.60 |
230 |
Apr-77 |
Dec-42 |
0.83 |
1.02% | |
TL 230 kV MESSIAS /RIO LARGO II C-2 AL |
11.60 |
230 |
Oct-76 |
Dec-42 |
0.83 |
1.02% | |
TL 230 kV MESSIAS /RIO LARGO II C-1 AL |
11.90 |
230 |
Aug-86 |
Dec-42 |
1.08 |
1.02% | |
TL 230 kV MILAGRES /BANABUIU C-2 CE |
225.10 |
230 |
Dec-77 |
Dec-42 |
13.40 |
1.02% | |
TL 230 kV MILAGRES /BANABUIU C-1 CE |
225.90 |
230 |
Feb-65 |
Dec-42 |
3.14 |
1.02% | |
TL 230 kV MILAGRES /COREMAS C-1 CE/PB |
119.40 |
230 |
Nov-86 |
Dec-42 |
9.00 |
1.02% | |
TL 230 kV MIRUEIRA /GOIANINHA C-1 PE |
50.10 |
230 |
Dec-89 |
Dec-42 |
3.78 |
1.02% | |
TL 230 kV MOSSORO II /ACU II C-1 RN |
71.30 |
230 |
Jul-87 |
Dec-42 |
5.38 |
1.02% | |
TL 230 kV N.S.SOCORRO /FAFEN C-1 SE |
12.50 |
230 |
Aug-81 |
Dec-42 |
1.13 |
1.02% | |
TL 230 kV NATAL III /NATAL II C-2 RN |
11.60 |
230 |
Oct-02 |
Dec-42 |
0.89 |
1.02% | |
TL 230 kV NATAL III /NATAL II C-1 RN |
11.60 |
230 |
Oct-99 |
Dec-42 |
0.89 |
1.02% | |
TL 230 kV OLINDINA /RL (CIC. DANTAS / CATU) C-2 BA |
0.20 |
230 |
May-80 |
Dec-42 |
0.02 |
1.02% | |
TL 230 kV OLINDINA /RL (CIC. DANTAS / CATU) C-1 BA |
0.20 |
230 |
May-80 |
Dec-42 |
0.02 |
1.02% | |
TL 230 kV P. AFONSO IV /P.AFONSO III C-2 BA/AL |
1.40 |
230 |
Feb-81 |
Dec-42 |
0.14 |
1.02% | |
TL 230 kV P. AFONSO IV /P.AFONSO III C-1 BA/AL |
1.10 |
230 |
Oct-79 |
Dec-42 |
0.11 |
1.02% | |
TL 230 kV P.AFONSO III /ANGELIM C-1 AL/PE |
221.30 |
230 |
Jan-53 |
Dec-42 |
3.07 |
1.02% | |
TL 230 kV P.AFONSO III /BOM NOME C-3 AL/PE |
170.80 |
230 |
Nov-78 |
Dec-42 |
12.91 |
1.02% | |
TL 230 kV P.AFONSO III /BOM NOME C-2 AL/PE (PAF - Floresta - Bom Nome) |
171.20 |
230 |
Dec-74 |
Dec-42 |
2.37 |
1.02% | |
TL 230 kV P.AFONSO III /BOM NOME C-1 AL/PE (PAF - Tacaratu - Bom Nome) |
184.50 |
230 |
Oct-61 |
Dec-42 |
2.36 |
1.02% | |
TL 230 kV P.AFONSO III /CIC. DANTAS C-2 AL/BA |
133.80 |
230 |
Jun-72 |
Dec-42 |
1.91 |
1.02% | |
TL 230 kV P.AFONSO III /CIC. DANTAS C-1 AL/BA |
134.20 |
230 |
Mar-68 |
Dec-42 |
4.87 |
1.02% | |
TL 230 kV P.AFONSO III /GARANHUNS II C-4 AL/PE |
214.10 |
230 |
Dec-73 |
Dec-42 |
2.84 |
1.02% | |
TL 230 kV P.AFONSO III /GARANHUNS II C-3 AL/PE |
209.30 |
230 |
Jan-61 |
Dec-42 |
2.25 |
1.02% | |
TL 230 kV P.AFONSO III /GARANHUNS II C-2 AL/PE |
209.30 |
230 |
Jan-67 |
Dec-42 |
2.25 |
1.02% | |
TL 230 kV P.AFONSO III /ITABAIANA C-2 AL/SE |
162.50 |
230 |
Sep-85 |
Dec-42 |
9.76 |
1.02% | |
TL 230 kV P.AFONSO III /ITABAIANA C-1 AL/SE |
162.50 |
230 |
Apr-87 |
Dec-42 |
9.75 |
1.02% | |
TL 230 kV P.AFONSO III /USINA PA-I C-2 AL/BA |
0.60 |
230 |
Jan-55 |
Dec-42 |
0.01 |
1.02% | |
TL 230 kV P.AFONSO III /USINA PA-I C-1 AL/BA |
0.60 |
230 |
Jan-55 |
Dec-42 |
0.01 |
1.02% | |
TL 230 kV P.AFONSO III /USINA PA-II C-5 AL/BA |
0.70 |
230 |
Dec-67 |
Dec-42 |
0.01 |
1.02% | |
TL 230 kV P.AFONSO III /USINA PA-II C-4 AL/BA |
0.70 |
230 |
May-67 |
Dec-42 |
0.01 |
1.02% | |
TL 230 kV P.AFONSO III /USINA PA-II C-3 AL/BA |
0.70 |
230 |
May-67 |
Dec-42 |
0.01 |
1.02% | |
TL 230 kV P.AFONSO III /USINA PA-II C-2 AL/BA |
- |
- |
- |
- |
0.06 |
1.02% | |
TL 230 kV P.AFONSO III /USINA PA-II C-1 AL/BA |
0.70 |
230 |
Oct-61 |
Dec-42 |
0.01 |
1.02% | |
TL 230 kV P.AFONSO III /USINA PA-III C-4 AL/BA |
0.60 |
230 |
Oct-74 |
Dec-42 |
0.01 |
1.02% | |
TL 230 kV P.AFONSO III /USINA PA-III C-3 AL/BA |
0.60 |
230 |
Apr-74 |
Dec-42 |
0.01 |
1.02% | |
TL 230 kV P.AFONSO III /USINA PA-III C-2 AL/BA |
0.60 |
230 |
Apr-72 |
Dec-42 |
0.01 |
1.02% | |
TL 230 kV P.AFONSO III /USINA PA-III C-1 AL/BA |
0.60 |
230 |
Oct-71 |
Dec-42 |
0.01 |
1.02% | |
TL 230 kV PARAISO /NATAL II C-2 RN |
97.20 |
230 |
Apr-79 |
Dec-42 |
5.78 |
1.02% | |
TL 230 kV PARAISO /NATAL II C-1 RN |
96.20 |
230 |
May-79 |
Dec-42 |
5.72 |
1.02% | |
TL 230 kV PAU FERRO /C.GRANDE II C-2 PE/PB |
125.90 |
230 |
Oct-99 |
Dec-42 |
1.38 |
1.02% | |
TL 230 kV PAU FERRO /MIRUEIRA II C-1 PE |
23.10 |
230 |
Oct-99 |
Dec-42 |
0.00 |
- | |
TL 230 kV PIRIPIRI /IBIAPINA II C-1 PI/CE |
86.00 |
230 |
Aug-73 |
Dec-42 |
1.05 |
1.02% | |
TL 230 kV PITUACU /NARANDIBA C-2 BA |
3.60 |
230 |
Nov-83 |
Dec-42 |
0.28 |
1.02% | |
TL 230 kV PITUACU /NARANDIBA C-1 BA |
3.60 |
230 |
Nov-83 |
Dec-42 |
0.05 |
1.02% | |
TL 230 kV PITUACU /RL (COTEGIPE / MATATU) C-1 BA/PE |
2.00 |
230 |
Jan-77 |
Dec-42 |
0.20 |
1.02% | |
TL 230 kV RECIFE II /GOIANINHA C-2 PE |
71.50 |
230 |
Feb-72 |
Dec-42 |
0.78 |
1.02% | |
TL 230 kV RECIFE II /GOIANINHA C-1 PE |
71.40 |
230 |
Feb-72 |
Dec-42 |
0.78 |
1.02% | |
TL 230 kV RECIFE II /JOAIRAM C-3 PE |
7.40 |
230 |
Jan-61 |
Dec-42 |
0.10 |
1.02% | |
TL 230 kV RECIFE II /JOAIRAM C-2 PE |
7.40 |
230 |
Jan-67 |
Dec-42 |
0.10 |
1.02% | |
TL 230 kV RECIFE II /JOAIRAM C-1 PE |
7.40 |
230 |
Jan-67 |
Dec-42 |
0.12 |
1.02% | |
TL 230 kV RECIFE II /MIRUEIRA C-3 PE |
31.50 |
230 |
Jun-86 |
Dec-42 |
2.38 |
1.02% | |
TL 230 kV RECIFE II /MIRUEIRA C-2 PE |
31.50 |
230 |
Jun-80 |
Dec-42 |
1.87 |
1.02% | |
TL 230 kV RECIFE II /MIRUEIRA C-1 PE |
31.00 |
230 |
Jun-80 |
Dec-42 |
1.86 |
1.02% | |
TL 230 kV RECIFE II /PAU FERRO C-2 PE |
33.20 |
230 |
Sep-04 |
Dec-42 |
1.98 |
1.02% | |
TL 230 kV RECIFE II /PAU FERRO C-1 PE |
33.20 |
230 |
Sep-04 |
Dec-42 |
1.98 |
1.02% | |
TL 230 kV RECIFE II /PIRAPAMA II C-2 PE |
27.60 |
230 |
Jun-80 |
Dec-42 |
1.81 |
1.02% | |
TL 230 kV RECIFE II /PIRAPAMA II C-1 PE |
27.60 |
230 |
Jun-80 |
Dec-42 |
1.81 |
1.02% |
TL 230 kV RIBEIRAO /RECIFE II C-1 PE |
56.60 |
230 |
Sep-94 |
Dec-42 |
5.82 |
1.02% | |
TL 230 kV RIO LARGO II /ARAPIRACA III C-1 AL |
124.70 |
230 |
Jan-98 |
Dec-42 |
6.60 |
1.02% | |
TL 230 kV RIO LARGO II /BRASKEM C-1 AL |
23.20 |
230 |
Jun-76 |
Dec-42 |
1.92 |
1.02% | |
TL 230 kV RUSSAS II /MOSSORO II C-1 CE/RN (Russas - Quixerê - Mossoró) |
75.60 |
230 |
Apr-81 |
Dec-42 |
5.65 |
1.02% | |
TL 230 kV S.JOAO PIAUI /ELISEU MARTIN C-1 PI |
172.90 |
230 |
Feb-98 |
Dec-42 |
13.12 |
1.02% | |
TL 230 kV S.JOAO PIAUI /PICOS C-1 PI |
167.80 |
230 |
Jul-85 |
Dec-42 |
12.65 |
1.02% | |
TL 230 kV SANTA RITA II /MUSSURE II C-1 PB |
17.00 |
230 |
Oct-77 |
Dec-42 |
0.35 |
1.02% | |
TL 230 kV SAPEACU /FUNIL C-1 BA |
195.70 |
230 |
Dec-68 |
Dec-42 |
2.72 |
1.02% | |
TL 230 kV SAPEACU /STO.A.JESUS C-2 BA |
32.00 |
230 |
Feb-84 |
Dec-42 |
1.90 |
1.02% | |
TL 230 kV SAPEACU /STO.A.JESUS C-1 BA |
32.00 |
230 |
Feb-84 |
Dec-42 |
0.35 |
1.02% | |
TL 230 kV SOBRAL II /CCCP C-1 |
2.90 |
230 |
Jun-01 |
Dec-42 |
0.00 |
- | |
TL 230 kV SOBRAL II /SOBRAL III C-2 CE |
13.80 |
230 |
May-09 |
Dec-42 |
0.18 |
1.02% | |
TL 230 kV SOBRAL II /SOBRAL III C-1 CE |
13.80 |
230 |
May-09 |
Dec-42 |
0.18 |
1.02% | |
TL 230 kV SR.BONFIM II /IRECE C-1 BA (Sr. Bomfim - C. Formoso - Irecê) |
222.90 |
230 |
Sep-81 |
Dec-42 |
16.14 |
1.02% | |
TL 230 kV STO.A.JESUS /FUNIL C-2 BA |
162.10 |
230 |
Feb-84 |
Dec-42 |
11.55 |
1.02% | |
TL 230 kV STO.A.JESUS /FUNIL C-1 BA |
162.60 |
230 |
Feb-84 |
Dec-42 |
1.78 |
1.02% | |
TL 230 kV TACAIMBO /C.GRANDE II C-2 PE/PB |
124.70 |
230 |
Jun-85 |
Dec-42 |
9.40 |
1.02% | |
TL 230 kV TACAIMBO /C.GRANDE II C-1 PE/PB |
124.70 |
230 |
Jun-85 |
Dec-42 |
9.40 |
1.02% | |
TL 230 kV TERESINA /PIRIPIRI C-1 PI |
154.70 |
230 |
Nov-71 |
Dec-42 |
2.15 |
1.02% | |
TL 230 kV TERESINA II /TERESINA C-2 PI |
25.30 |
230 |
Sep-02 |
Dec-42 |
1.66 |
1.02% | |
TL 230 kV TERESINA II /TERESINA C-1 PI |
25.30 |
230 |
Sep-02 |
Dec-42 |
1.66 |
1.02% | |
TL 230 kV U. A. SALES /P.AFONSO III C-2 BA/AL |
5.70 |
230 |
Mar-77 |
Dec-42 |
0.52 |
1.02% | |
TL 230 kV U. A. SALES /P.AFONSO III C-1 BA/AL |
5.80 |
230 |
Oct-77 |
Dec-42 |
0.52 |
1.02% | |
TL 230 kV U.SOBRADINHO /JUAZEIRO II C-2 BA |
42.50 |
230 |
Apr-81 |
Dec-42 |
2.53 |
1.02% | |
TL 230 kV U.SOBRADINHO /JUAZEIRO II C-1 BA |
42.50 |
230 |
Jan-80 |
Dec-42 |
2.53 |
1.02% | |
TL 230 kV UB.ESPERANCA /B. ESPERANCA C-1 PI/MA |
2.80 |
230 |
Dec-80 |
Dec-42 |
0.27 |
1.02% | |
TL 500 kV ANGELIM II /PAU FERRO C-1 PE |
219.40 |
500 |
Aug-77 |
Dec-42 |
30.00 |
1.02% | |
TL 500 kV ANGELIM II /RECIFE II C-2 PE |
170.70 |
500 |
Mar-80 |
Dec-42 |
31.42 |
1.02% | |
TL 500 kV CAMACARI IV /CAMACARI II C-1 BA |
0.30 |
500 |
Nov-12 |
Dec-42 |
0.18 |
1.02% | |
TL 500 kV GARANHUNS II /ANGELIM II C-1 PE |
13.20 |
500 |
Feb-77 |
Dec-42 |
2.97 |
1.02% | |
TL 500 kV JARDIM /CAMACARI IV C-1 SE/BA |
249.60 |
500 |
May-00 |
Dec-42 |
45.75 |
1.02% | |
TL 500 kV L.GONZAGA /US. L.GONZAGA C-3 PE |
0.60 |
500 |
May-79 |
Dec-42 |
0.14 |
1.02% | |
TL 500 kV L.GONZAGA /US. L.GONZAGA C-2 PE |
0.60 |
500 |
May-79 |
Dec-42 |
0.14 |
1.02% | |
TL 500 kV L.GONZAGA /US. L.GONZAGA C-1 PE |
0.60 |
500 |
May-79 |
Dec-42 |
0.14 |
1.02% | |
TL 500 kV MESSIAS /SUAPE II C-1 AL/PE |
176.60 |
500 |
Dec-98 |
Dec-42 |
29.33 |
1.02% | |
TL 500 kV MILAGRES /QUIXADA C-1 CE |
268.00 |
500 |
Sep-03 |
Dec-42 |
49.32 |
1.02% | |
TL 500 kV OLINDINA /CAMACARI II C-2 BA |
146.90 |
500 |
Sep-78 |
Dec-42 |
27.04 |
1.02% | |
TL 500 kV OLINDINA /CAMACARI II C-1 BA |
147.20 |
500 |
Oct-76 |
Dec-42 |
27.09 |
1.02% | |
TL 500 kV OLINDINA /US. L.GONZAGA C-1 BA/PE |
248.60 |
500 |
May-76 |
Dec-42 |
45.75 |
1.02% | |
TL 500 kV P. AFONSO IV /ANGELIM II C-1 BA/PE |
221.50 |
500 |
Jul-79 |
Dec-42 |
40.77 |
1.02% | |
TL 500 kV P. AFONSO IV /OLINDINA C-1 BA |
212.80 |
500 |
Jun-78 |
Dec-42 |
39.16 |
1.02% | |
TL 500 kV P. AFONSO IV /US. L.GONZAGA C-1 BA/PE |
37.40 |
500 |
Oct-79 |
Dec-42 |
6.88 |
1.02% | |
TL 500 kV P. AFONSO IV /USINA PA-IV C-6 BA |
0.60 |
500 |
May-83 |
Dec-42 |
0.14 |
1.02% | |
TL 500 kV P. AFONSO IV /USINA PA-IV C-5 BA |
0.60 |
500 |
Dec-81 |
Dec-42 |
0.14 |
1.02% | |
TL 500 kV P. AFONSO IV /USINA PA-IV C-4 BA |
0.60 |
500 |
Jul-81 |
Dec-42 |
0.14 |
1.02% | |
TL 500 kV P. AFONSO IV /USINA PA-IV C-3 BA |
0.60 |
500 |
Oct-80 |
Dec-42 |
0.14 |
1.02% | |
TL 500 kV P. AFONSO IV /USINA PA-IV C-2 BA |
0.60 |
500 |
May-80 |
Dec-42 |
0.14 |
1.02% | |
TL 500 kV P. AFONSO IV /USINA PA-IV C-1 BA |
0.60 |
500 |
Dec-79 |
Dec-42 |
0.14 |
1.02% | |
TL 500 kV P. AFONSO IV /USINA XINGO C-1 BA/AL |
53.80 |
500 |
Feb-93 |
Dec-42 |
9.90 |
1.02% | |
TL 500 kV PAU FERRO /RECIFE II C-1 PE |
114.50 |
500 |
Aug-77 |
Dec-42 |
1.12 |
1.02% | |
TL 500 kV PECEM II /FORTALEZA II C-1 CE |
73.10 |
500 |
May-00 |
Dec-42 |
8.09 |
1.02% | |
TL 500 kV QUIXADA /FORTALEZA II C-1 CE |
136.50 |
500 |
Sep-03 |
Dec-42 |
25.13 |
1.02% | |
TL 500 kV S.JOAO PIAUI /B. ESPERANCA C-1 PI/MA |
233.50 |
500 |
Dec-80 |
Dec-42 |
42.97 |
1.02% | |
TL 500 kV SOBRAL III /PECEM II C-1 CE |
176.60 |
500 |
May-00 |
Dec-42 |
30.71 |
1.02% | |
TL 500 kV SUAPE II /RECIFE II C-1 PE |
45.40 |
500 |
Dec-98 |
Dec-42 |
3.06 |
1.02% | |
TL 500 kV TERESINA II /P.DUTRA C-2 PI/MA |
207.70 |
500 |
Apr-03 |
Dec-42 |
7.04 |
1.02% | |
TL 500 kV TERESINA II /P.DUTRA C-1 PI/MA |
207.90 |
500 |
May-00 |
Dec-42 |
38.38 |
1.02% | |
TL 500 kV TERESINA II /SOBRAL III C-1 PI/CE |
334.20 |
500 |
May-00 |
Dec-42 |
11.32 |
1.02% | |
TL 500 kV U.SOBRADINHO /S.JOAO PIAUI C-1 BA/PI |
211.00 |
500 |
Dec-80 |
Dec-42 |
38.83 |
1.02% | |
TL 500 kV U.SOBRADINHO /SOBRADINHO C-3 BA |
0.30 |
500 |
Oct-79 |
Dec-42 |
0.14 |
1.02% | |
TL 500 kV U.SOBRADINHO /SOBRADINHO C-2 BA |
0.30 |
500 |
Oct-79 |
Dec-42 |
0.14 |
1.02% | |
TL 500 kV U.SOBRADINHO /SOBRADINHO C-1 BA |
0.40 |
500 |
Oct-79 |
Dec-42 |
0.14 |
1.02% | |
TL 500 kV US. L.GONZAGA /GARANHUNS II C-2 PE |
238.70 |
500 |
Feb-77 |
Dec-42 |
43.41 |
1.02% | |
TL 500 kV US. L.GONZAGA /MILAGRES C-1 PE/CE |
230.80 |
500 |
Feb-02 |
Dec-42 |
42.48 |
1.02% | |
TL 500 kV US. L.GONZAGA /U.SOBRADINHO C-2 PE/BA |
316.00 |
500 |
Jun-88 |
Dec-42 |
58.16 |
1.02% | |
TL 500 kV US. L.GONZAGA /U.SOBRADINHO C-1 PE/BA |
290.60 |
500 |
Oct-79 |
Dec-42 |
53.48 |
1.02% | |
TL 500 kV USINA XINGO /JARDIM C-1 AL/SE |
159.80 |
500 |
May-00 |
Dec-42 |
29.41 |
1.02% | |
TL 500 kV USINA XINGO /MESSIAS C-1 AL |
219.00 |
500 |
Feb-93 |
Dec-42 |
40.31 |
1.02% | |
TL 500 kV USINA XINGO /XINGO C-6 AL |
0.80 |
500 |
Nov-94 |
Dec-42 |
0.16 |
1.02% | |
TL 500 kV USINA XINGO /XINGO C-5 AL |
0.80 |
500 |
Mar-94 |
Dec-42 |
0.16 |
1.02% | |
TL 500 kV USINA XINGO /XINGO C-4 AL |
0.90 |
500 |
Oct-95 |
Dec-42 |
0.18 |
1.02% | |
TL 500 kV USINA XINGO /XINGO C-3 AL |
0.90 |
500 |
Oct-95 |
Dec-42 |
0.18 |
1.02% | |
TL 500 kV USINA XINGO /XINGO C-2 AL |
0.90 |
500 |
Oct-95 |
Dec-42 |
0.18 |
1.02% | |
|
TL 500 kV USINA XINGO /XINGO C-1 AL |
0.90 |
500 |
Oct-95 |
Dec-42 |
0.18 |
1.02% |
Furnas |
TL 138 kV ADRIANOPOLIS /CEPEL C-1 RJ |
1.50 |
138 |
Apr-81 |
|
0.10 |
IPCA |
|
TL 138 kV ADRIANOPOLIS /CEPEL C-2 RJ |
1.50 |
138 |
Apr-81 |
0.10 |
IPCA | |
|
TL 138 kV ADRIANOPOLIS /MAGE C-1 RJ |
48.00 |
138 |
Apr-73 |
|
0.27 |
IPCA |
|
TL 138 kV ADRIANOPOLIS /MAGE C-2 RJ |
48.00 |
138 |
Jan-73 |
0.27 |
IPCA | |
|
TL 138 kV ALCANTARA /ADRIANOPOLIS C-1 RJ |
19.50 |
138 |
Jul-76 |
|
1.06 |
IPCA |
|
TL 138 kV ALCANTARA /ADRIANOPOLIS C-2 RJ |
20.00 |
138 |
Dec-98 |
1.09 |
IPCA | |
|
TL 138 kV ALCANTARA /ADRIANOPOLIS C-3 RJ |
20.00 |
138 |
Dec-98 |
|
1.61 |
IPCA |
|
TL 138 kV ANGRA AMPLA /MURIQUI C-1 RJ |
36.00 |
138 |
Dec-89 |
0.26 |
IPCA | |
|
TL 138 kV ANGRA FUR /ANGRA AMPLA C-1 RJ |
34.00 |
138 |
Dec-89 |
|
0.31 |
IPCA |
|
TL 138 kV ANGRA FUR /JACUACANGA C-1 RJ |
34.00 |
138 |
Aug-81 |
2.74 |
IPCA | |
|
TL 138 kV ANGRA FUR /SANTA CRUZ C-1 RJ |
96.00 |
138 |
Oct-77 |
|
7.74 |
IPCA |
|
TL 138 kV C. PAULISTA /VOTLA REDONDA C-1 SP/RJ |
105.00 |
138 |
Nov-86 |
8.46 |
IPCA | |
|
TL 138 kV C. PAULISTA /VOTLA REDONDA C-2 SP/RJ |
105.00 |
138 |
Jun-87 |
|
6.59 |
IPCA |
|
TL 138 kV CAMPOS /C.ITAPEMIRIM C-1 RJ/ES |
106.00 |
138 |
Feb-73 |
0.60 |
IPCA | |
|
TL 138 kV CAMPOS /C.ITAPEMIRIM C-2 RJ/ES |
106.00 |
138 |
Feb-73 |
|
0.60 |
IPCA |
|
TL 138 kV CAMPOS /IRIRI C-1 RJ |
97.00 |
138 |
Oct-09 |
0.89 |
IPCA |
|
TL 138 kV CAMPOS /ROCHA LEAO C-1 RJ |
110.00 |
138 |
Feb-73 |
|
1.01 |
IPCA |
|
TL 138 kV IMBARIE /ADRIANOPOLIS C-1 RJ |
19.50 |
138 |
May-75 |
0.16 |
IPCA | |
|
TL 138 kV IMBARIE /SAO JOSE C-1 RJ |
18.00 |
138 |
Dec-98 |
|
1.24 |
IPCA |
|
TL 138 kV IMBARIE /SAO JOSE C-2 RJ |
18.00 |
138 |
Dec-98 |
1.24 |
IPCA | |
|
TL 138 kV IRIRI /ROCHA LEAO C-2 RJ |
13.00 |
138 |
Oct-09 |
|
0.12 |
IPCA |
|
TL 138 kV JACAREPAGUA /ARI FRANCO C-1 RJ |
disconnected |
138 |
- |
0.09 |
IPCA | |
|
TL 138 kV JACAREPAGUA /COSMOS C-1 RJ |
disconnected |
138 |
- |
|
0.22 |
IPCA |
|
TL 138 kV JACAREPAGUA /PALMARES C-1 RJ |
portioned |
138 |
- |
0.26 |
IPCA | |
|
TL 138 kV JACAREPAGUA /ZONA INDUSTR. C-1 RJ |
disconnected |
138 |
- |
|
0.30 |
IPCA |
|
TL 138 kV SANTA CRUZ /ZONA INDUSTR. C-3 RJ |
disconnected |
138 |
- |
0.13 |
IPCA | |
|
TL 138 kV SANTA CRUZ /ZONA OESTE C-1 RJ |
portioned |
138 |
- |
|
1.77 |
IPCA |
|
TL 138 kV SANTA CRUZ /ZONA OESTE C-2 RJ |
portioned |
138 |
- |
1.77 |
IPCA | |
|
TL 138 KV JACAREPAGUÁ / PACIÊNCIA |
22.60 |
138 |
Jul-14 |
|
0.00 |
|
|
TL 138 KV PACIÊNCIA / PALMARES |
5.30 |
138 |
Jul-14 |
0.00 |
||
|
TL 138 KV SANTA CRUZ / JACAREPAGUÁ C-1 |
38.70 |
138 |
Jul-14 |
|
0.00 |
|
|
TL 138 KV SANTA CRUZ / JACAREPAGUÁ C-2 |
38.70 |
138 |
Jul-14 |
0.00 |
||
|
TL 138 KV ZONA OESTE / ZONA INDUSTR. C-1 |
2.90 |
138 |
Mar-16 |
|
0.00 |
|
|
TL 138 KV ZONA OESTE / ZONA INDUSTR. C-2 |
2.90 |
138 |
Mar-16 |
0.00 |
||
|
TL 138 kV JACAREPAGUA /MATO ATLO C-1 RJ |
16.00 |
138 |
Sep-73 |
|
0.15 |
IPCA |
|
TL 138 kV JACUACANGA /BRISAMAR C-1 RJ |
44.00 |
138 |
Aug-81 |
3.55 |
IPCA | |
|
TL 138 kV MURIQUI /BRISAMAR C-1 RJ |
20.00 |
138 |
Apr-71 |
|
0.16 |
IPCA |
|
TL 138 kV PALMARES /MATO ATLO C-1 RJ |
13.00 |
138 |
Sep-73 |
0.12 |
IPCA | |
|
TL 138 kV PARQUE EMAS /C. MAGALHAES C-1 GO/MT |
80.50 |
138 |
Nov-13 |
|
5.14 |
IPCA |
|
TL 138 kV RIO CLARO /PARQUE EMAS C-1 GO |
87.50 |
138 |
Nov-13 |
5.52 |
IPCA | |
|
TL 138 kV RIO VERDE FUR /C. DOURADA C-2 GO |
174.00 |
138 |
Aug-77 |
|
10.99 |
IPCA |
|
TL 138 kV RIO VERDE FUR /RIO CLARO C-1 GO |
87.00 |
138 |
Nov-13 |
5.35 |
IPCA | |
|
TL 138 kV ROCHA LEAO /MAGE C-1 RJ |
108.00 |
138 |
Jan-73 |
|
0.61 |
IPCA |
|
TL 138 kV ROCHA LEAO /MAGE C-2 RJ |
108.00 |
138 |
Jan-73 |
0.61 |
IPCA | |
|
TL 138 kV SANTA CRUZ /BRISAMAR C-1 RJ |
20.00 |
138 |
Oct-77 |
|
1.61 |
IPCA |
|
TL 138 kV SANTA CRUZ /BRISAMAR C-2 RJ |
13.00 |
138 |
Apr-71 |
0.11 |
IPCA | |
|
TL 138 kV SANTA CRUZ /PALMARES C-1 RJ |
14.00 |
138 |
Jul-14 |
|
0.09 |
IPCA |
|
TL 138 kV SANTA CRUZ /PALMARES C-2 RJ |
14.00 |
138 |
Sep-73 |
0.09 |
IPCA | |
|
TL 138 kV SANTA CRUZ /ZONA INDUSTR. C-1 RJ |
4.40 |
138 |
Mar-16 |
|
0.04 |
IPCA |
|
TL 138 kV SANTA CRUZ /ZONA INDUSTR. C-2 RJ |
4.40 |
138 |
Mar-16 |
0.04 |
IPCA | |
|
TL 138 kV SAO JOSE /MAGE C-1 RJ |
46.00 |
138 |
Jun-01 |
|
2.28 |
IPCA |
|
TL 138 kV SAO JOSE /MAGE C-2 RJ |
46.00 |
138 |
Jun-01 |
2.28 |
IPCA | |
|
TL 138 kV USI CAMPOS /CAMPOS C-1 RJ |
1.00 |
138 |
Jul-77 |
|
0.06 |
IPCA |
|
TL 138 kV USI CAMPOS /CAMPOS C-2 RJ |
1.00 |
138 |
Jul-87 |
0.06 |
IPCA | |
|
TL 138 kV ZONA OESTE /JACAREPAGUA C-1 RJ |
24.10 |
138 |
Mar-16 |
|
0.37 |
IPCA |
|
TL 138 kV ZONA OESTE /JACAREPAGUA C-2 RJ |
24.10 |
138 |
Mar-16 |
0.37 |
IPCA | |
|
TL 230 kV AGUAS LINDAS /BRAS. SUL C-1 GO/DF |
30.00 |
230 |
Mar-82 |
|
3.42 |
IPCA |
|
TL 230 kV BARRO ATLO /AGUAS LINDAS C-1 GO |
102.00 |
230 |
Mar-82 |
11.60 |
IPCA | |
|
TL 230 kV BARRO ATLO /NIQUELANDIA C-1 GO |
87.00 |
230 |
Oct-99 |
|
9.88 |
IPCA |
|
TL 230 kV BRAS. GERAL /BRAS. SUL C-1 DF |
13.00 |
230 |
Oct-72 |
0.16 |
IPCA | |
|
TL 230 kV BRAS. GERAL /BRAS. SUL C-2 DF |
13.00 |
230 |
Nov-06 |
|
0.16 |
IPCA |
|
TL 230 kV BRAS. SUL /PIRINEUS C-1 DF/GO |
107.00 |
230 |
Nov-06 |
1.11 |
IPCA | |
|
TL 230 kV ITUMBIARA /C. DOURADA C-1 MG/GO |
44.00 |
230 |
Oct-73 |
|
0.46 |
IPCA |
|
TL 230 kV ITUMBIARA /RIO VERDE FUR C-1 MG/GO |
208.00 |
230 |
Jan-86 |
18.97 |
IPCA | |
|
TL 230 kV ITUMBIARA /RIO VERDE FUR C-2 MG/GO |
202.00 |
230 |
Apr-92 |
|
18.42 |
IPCA |
|
TL 230 kV PIRINEUS /XAVANTES C-1 GO |
40.00 |
230 |
Nov-06 |
4.54 |
IPCA | |
|
TL 230 kV RIO VERDE FUR / BARRA PEIXE C-1 GO/MT |
240.00 |
230 |
Nov-87 |
|
27.27 |
IPCA |
|
TL 230 kV RIO VERDE FUR / BARRA PEIXE C-2 GO/MT |
240.00 |
230 |
Feb-94 |
15.96 |
IPCA | |
|
TL 230 kV RIO VERDE FUR /C. DOURADA C-1 GO |
175.00 |
230 |
Dec-86 |
|
23.43 |
IPCA |
|
TL 230 kV RIO VERDE FUR /RONDONOPOLIS GO/MT (1) |
432.00 |
230 |
Nov-82 |
21.88 |
IPCA | |
|
TL 230 kV S.DA MESA /NIQUELANDIA C-1 GO |
105.00 |
230 |
Oct-99 |
|
9.57 |
IPCA |
|
TL 345 kV ADRIANOPOLIS /ITUTINGA C-1 RJ/MG |
199.00 |
345 |
Mar-68 |
3.48 |
IPCA | |
|
TL 345 kV ADRIANOPOLIS /ITUTINGA C-2 RJ/MG |
199.00 |
345 |
Aug-70 |
|
3.48 |
IPCA |
|
TL 345 kV ADRIANOPOLIS /JACAREPAGUA C-1 RJ |
38.00 |
345 |
Mar-68 |
0.66 |
IPCA | |
|
TL 345 kV ADRIANOPOLIS /JACAREPAGUA C-2 RJ |
38.00 |
345 |
Aug-70 |
|
0.66 |
IPCA |
|
TL 345 kV ADRIANOPOLIS /MACAE MERCHAN C-1 RJ |
177.00 |
345 |
Sep-02 |
3.09 |
IPCA | |
|
TL 345 kV ADRIANOPOLIS /VENDA PEDRAS C-1 RJ |
107.00 |
345 |
Nov-01 |
|
16.89 |
IPCA |
|
TL 345 kV ATIBAIA 2 /MOGI CRUZES C-1 SP |
64.50 |
345 |
Feb-71 |
1.90 |
IPCA | |
|
TL 345 kV ATIBAIA 2 /POCOS CALDAS C-1 SP/MG |
142.50 |
345 |
Feb-71 |
|
1.82 |
IPCA |
|
TL 345 kV BANDEIRANTES /SAMAMBAIA C-1 GO/DF |
157.00 |
345 |
Feb-99 |
24.18 |
IPCA | |
|
TL 345 kV BANDEIRANTES /SAMAMBAIA C-2 GO/DF |
155.00 |
345 |
Feb-99 |
|
23.87 |
IPCA |
|
TL 345 kV BARREIRO 1 /PIMENTA C-1 MG |
198.00 |
345 |
Mar-67 |
3.46 |
IPCA | |
|
TL 345 kV BRAS. SUL /SAMAMBAIA C-1 DF |
13.50 |
345 |
Feb-99 |
|
2.31 |
IPCA |
|
TL 345 kV BRAS. SUL /SAMAMBAIA C-2 DF |
14.00 |
345 |
Feb-99 |
2.77 |
IPCA | |
|
TL 345 kV CAMPINAS /GUARULHOS C-1 SP |
88.00 |
345 |
Feb-03 |
|
1.54 |
IPCA |
|
TL 345 kV CAMPINAS /POCOS CALDAS C-1 SP/MG |
126.00 |
345 |
Oct-72 |
2.20 |
IPCA | |
|
TL 345 kV CAMPOS /MACAE MERCHAN C-1 RJ |
89.00 |
345 |
Nov-01 |
|
13.70 |
IPCA |
|
TL 345 kV CAMPOS /MACAE MERCHAN C-2 RJ |
89.00 |
345 |
Sep-02 |
13.70 |
IPCA | |
|
TL 345 kV CAMPOS /VIANA C-1 RJ/ES |
199.00 |
345 |
Dec-05 |
|
30.64 |
IPCA |
|
TL 345 kV CAMPOS /VITORIA C-1 RJ/ES |
224.00 |
345 |
Sep-78 |
34.49 |
IPCA | |
|
TL 345 kV CORUMBA /BRAS. SUL C-1 GO/DF |
254.00 |
345 |
Mar-97 |
|
39.11 |
IPCA |
|
TL 345 kV CORUMBA /ITUMBIARA C-1 GO/MG |
79.00 |
345 |
Mar-97 |
12.16 |
IPCA | |
|
TL 345 kV ESTREITO /FURNAS C-1 MG |
112.00 |
345 |
Feb-70 |
|
2.06 |
IPCA |
|
TL 345 kV ESTREITO /L.C.BARRETO C-1 MG/SP |
24.00 |
345 |
Mar-69 |
0.50 |
IPCA | |
|
TL 345 kV ESTREITO /L.C.BARRETO C-2 MG/SP |
24.00 |
345 |
Feb-70 |
|
4.14 |
IPCA |
|
TL 345 kV ESTREITO /M. MORAES C-1 MG |
13.00 |
345 |
Mar-69 |
0.32 |
IPCA | |
|
TL 345 kV FURNAS /ITUTINGA C-1 MG |
198.00 |
345 |
Mar-68 |
|
3.46 |
IPCA |
|
TL 345 kV FURNAS /ITUTINGA C-2 MG |
199.00 |
345 |
Dec-69 |
3.48 |
IPCA | |
|
TL 345 kV FURNAS /M. MORAES C-1 MG |
104.00 |
345 |
May-68 |
|
1.84 |
IPCA |
|
TL 345 kV FURNAS /PIMENTA C-1 MG |
66.00 |
345 |
Mar-67 |
1.15 |
IPCA | |
|
TL 345 kV FURNAS /POCOS CALDAS C-1 MG |
131.00 |
345 |
Sep-63 |
|
2.29 |
IPCA |
|
TL 345 kV FURNAS /POCOS CALDAS C-2 MG |
131.00 |
345 |
Apr-65 |
2.29 |
IPCA | |
|
TL 345 kV GUARULHOS /IBIUNA C-1 SP |
75.00 |
345 |
Jun-90 |
|
9.79 |
IPCA |
|
TL 345 kV GUARULHOS /IBIUNA C-2 SP |
75.00 |
345 |
Jul-90 |
9.79 |
IPCA | |
|
TL 345 kV GUARULHOS /NORDESTE C-1 SP |
35.00 |
345 |
Mar-64 |
|
0.58 |
IPCA |
|
TL 345 kV GUARULHOS /POCOS CALDAS C-1 SP/MG |
182.00 |
345 |
Sep-63 |
3.18 |
IPCA |
|
TL 345 kV GUARULHOS /POCOS CALDAS C-2 SP/MG |
184.00 |
345 |
Nov-66 |
|
3.22 |
IPCA |
|
TL 345 kV IBIUNA /TIJUCO PRETO C-1 SP |
97.00 |
345 |
Nov-83 |
12.66 |
IPCA | |
|
TL 345 kV IBIUNA /TIJUCO PRETO C-2 SP |
97.00 |
345 |
Jul-84 |
|
12.77 |
IPCA |
|
TL 345 kV ITUMBIARA /BANDEIRANTES C-1 MG/GO |
180.00 |
345 |
Jul-73 |
3.15 |
IPCA | |
|
TL 345 kV ITUMBIARA /BANDEIRANTES C-2 MG/GO |
180.00 |
345 |
Jul-77 |
|
27.72 |
IPCA |
|
TL 345 kV ITUMBIARA /P. COLOMBIA C-1 MG |
201.00 |
345 |
Jun-73 |
3.51 |
IPCA | |
|
TL 345 kV L.C.BARRETO /POCOS CALDAS C-1 SP/MG |
198.00 |
345 |
Nov-69 |
|
3.46 |
IPCA |
|
TL 345 kV L.C.BARRETO /POCOS CALDAS C-2 SP/MG |
197.00 |
345 |
Sep-70 |
3.44 |
IPCA | |
|
TL 345 kV L.C.BARRETO /VOTLA GRANDE C-1 SP/MG |
112.00 |
345 |
Jun-73 |
|
0.79 |
IPCA |
|
TL 345 kV MACAE MERCHAN /VENDA PEDRAS C-1 RJ |
122.00 |
345 |
Nov-01 |
19.20 |
IPCA | |
|
TL 345 kV MARIMBONDO /P. COLOMBIA C-1 MG |
77.00 |
345 |
Oct-75 |
|
1.35 |
IPCA |
|
TL 345 kV MOGI CRUZES /NORDESTE C-1 SP |
25.00 |
345 |
Mar-64 |
0.38 |
IPCA | |
|
TL 345 kV P. COLOMBIA /VOTLA GRANDE C-1 MG |
45.00 |
345 |
Jun-73 |
|
0.79 |
IPCA |
|
TL 345 kV PADRE FIALHO /OURO PRETO 2 C-1 MG |
345 |
2.78 |
IPCA | |||
|
TL 345 kV BARRO BRANCO / OURO PRETO |
59.00 |
345 |
Mar-05 |
|
0.00 |
|
|
TL 345 kV BARRO BRANCO / PADRE FIALHO |
104.50 |
345 |
Mar-05 |
0.00 |
||
|
TL 345 kV VIANA /VITORIA C-1 ES |
26.00 |
345 |
Dec-05 |
|
4.40 |
IPCA |
|
TL 345 kV VITORIA /PADRE FIALHO C-1 ES/MG |
220.50 |
345 |
Mar-05 |
3.91 |
IPCA | |
|
TL 500 kV ADRIANOPOLIS /C. PAULISTA C-1 RJ/SP |
171.00 |
500 |
Feb-74 |
|
4.32 |
IPCA |
|
TL 500 kV ADRIANOPOLIS /C. PAULISTA C-3 RJ/SP (177,5 km) |
500 |
4.49 |
IPCA | |||
|
TL 500 kV ADRIANÓPOLIS / BAIXADA FLUMINENSE |
19.00 |
500 |
May-04 |
|
0.00 |
|
|
TL 500 kV BAIXADA FLUMINENSE / CACHOEIRA PAULISTA |
160.50 |
500 |
May-04 |
0.00 |
||
|
TL 500 kV ADRIANOPOLIS /GRAJAU C-1 RJ |
55.00 |
500 |
Dec-77 |
|
14.78 |
IPCA |
|
TL 500 kV ADRIANOPOLIS /RESENDE C-1 RJ |
115.00 |
500 |
Dec-79 |
25.60 |
IPCA | |
|
TL 500 kV ADRIANOPOLIS /SAO JOSE C-1 RJ |
33.00 |
500 |
Aug-91 |
|
8.87 |
IPCA |
|
TL 500 kV ANGRA FUR /C. PAULISTA C-1 RJ/SP |
103.00 |
500 |
Jun-77 |
22.93 |
IPCA | |
|
TL 500 kV ANGRA FUR /SAO JOSE C-1 RJ |
133.00 |
500 |
Dec-98 |
|
29.60 |
IPCA |
|
TL 500 kV ANGRA FUR /ZONA OESTE C-1 RJ |
97.50 |
500 |
Dec-98 |
19.36 |
IPCA | |
|
TL 500 kV ARARAQUARA FURNAS /CAMPINAS C-1 SP |
171.00 |
500 |
Jul-76 |
|
38.06 |
IPCA |
|
TL 500 kV ARARAQUARA FURNAS /POCOS CALDAS C-1 SP/MG |
176.00 |
500 |
Apr-76 |
39.17 |
IPCA | |
|
TL 500 kV C. PAULISTA /CAMPINAS C-1 SP |
223.00 |
500 |
Sep-77 |
|
49.64 |
IPCA |
|
TL 500 kV C. PAULISTA /ITAJUBA 3 C-1 SP/MG |
53.00 |
500 |
Jul-02 |
11.80 |
IPCA | |
|
TL 500 kV C. PAULISTA /RESENDE C-1 SP/RJ |
56.00 |
500 |
Dec-79 |
|
12.46 |
IPCA |
|
TL 500 kV C. PAULISTA /TAUBATE C-1 SP |
83.00 |
500 |
Jun-83 |
18.47 |
IPCA | |
|
TL 500 kV C. PAULISTA /TIJUCO PRETO C-1 SP |
181.00 |
500 |
Nov-88 |
|
40.29 |
IPCA |
|
TL 500 kV GURUPI /MIRACEMA C-1 TO |
255.00 |
500 |
Mar-99 |
56.98 |
IPCA | |
|
TL 500 kV IBIUNA /ITATIBA C-1 SP |
86.50 |
500 |
Mar-03 |
|
19.14 |
IPCA |
|
TL 500 kV ITATIBA /CAMPINAS C-1 SP |
26.50 |
500 |
Mar-03 |
5.79 |
IPCA | |
|
TL 500 kV ITUMBIARA /SAO SIMAO-SE C-1 MG |
166.00 |
500 |
Jan-79 |
|
36.95 |
IPCA |
|
TL 500 kV MARIMBONDO /AGUA VERMELHA C-1 MG/SP |
172.00 |
500 |
Aug-79 |
38.28 |
IPCA | |
|
TL 500 kV MARIMBONDO /ARARAQUARA FURNAS C-1 MG/SP |
portioned |
500 |
|
|
43.40 |
IPCA |
|
TL 500 kV MARIMBONDO - MARIMBONDO 2 CIRC. 1 |
6.10 |
500 |
Apr-76 |
0.00 |
||
|
TL 500 kV ARARAQUARA - MARINBONDO 2 CIRC. 1 |
199.30 |
500 |
Apr-76 |
|
0.00 |
|
|
TL 500 kV MARIMBONDO /ARARAQUARA FURNAS C-2 MG/SP |
portioned |
500 |
43.18 |
IPCA | ||
|
TL 500 kV MARIMBONDO - MARIMBONDO 2 CIRC. 2 |
6.20 |
500 |
Aug-76 |
|
0.00 |
|
|
TL 500 kV ARARAQUARA - MARINBONDO 2 CIRC. 2 |
198.40 |
500 |
Aug-76 |
0.00 |
||
|
TL 500 kV POCOS CALDAS /ITAJUBA 3 C-1 MG |
139.00 |
500 |
Jul-02 |
|
30.94 |
IPCA |
|
TL 500 kV S.DA MESA /GURUPI C-1 GO/TO |
256.00 |
500 |
Mar-99 |
56.98 |
IPCA | |
|
TL 500 kV S.DA MESA /SAMAMBAIA C-1 GO/DF |
249.00 |
500 |
Mar-98 |
|
55.42 |
IPCA |
|
TL 500 kV S.DA MESA /SAMAMBAIA C-2 GO/DF |
248.50 |
500 |
Jan-99 |
55.31 |
IPCA | |
|
TL 500 kV TIJUCO PRETO /TAUBATE C-1 SP |
108.50 |
500 |
Mar-84 |
|
3.47 |
IPCA |
|
TL 500 kV ZONA OESTE /GRAJAU C-1 RJ |
portioned |
500 |
15.14 |
IPCA | ||
|
TL 500 kV GRAJAÚ - NOVA IGUAÇU |
48.50 |
500 |
Mar-11 |
|
0.00 |
|
|
TL 500 kV ZONA OESTE - NOVA IGUAÇU |
32.00 |
500 |
Mar-11 |
0.00 |
||
|
TL 600 kV F.IGUACU 50HZ /IBIUNA C-1 PR/SP |
792.00 |
600 |
Mar-85 |
|
16.17 |
IPCA |
|
TL 25 kV ELETRODO DE TERRA / FOZ DO IGUACU C-1 |
16.00 |
25 |
Apr-85 |
0.00 |
||
|
TL 25 kV ELETRODO DE TERRA-IBIUNA C-1 |
67.00 |
25 |
Apr-85 |
|
0.00 |
|
|
TL 600 kV F.IGUACU 50HZ /IBIUNA C-2 PR/SP |
792.00 |
600 |
Mar-85 |
16.17 |
IPCA | |
|
TL 25 kV ELETRODO DE TERRA / FOZ DO IGUACU C-2 |
15.00 |
25 |
Aug-87 |
|
0.00 |
|
|
TL 25 kV ELETRODO DE TERRA-IBIUNA C-2 |
67.00 |
25 |
Aug-87 |
|
0.00 |
|
|
TL 600 kV F.IGUACU 50HZ /IBIUNA C-3 PR/SP |
820.00 |
600 |
Aug-87 |
|
16.74 |
IPCA |
|
TL 600 kV F.IGUACU 50HZ /IBIUNA C-4 PR/SP |
820.00 |
600 |
Aug-87 |
|
16.74 |
IPCA |
|
TL 750 kV F.IGUACU 60HZ /IVAIPORA C-1 PR |
322.00 |
765 |
Aug-89 |
|
106.35 |
IPCA |
|
TL 750 kV F.IGUACU 60HZ /IVAIPORA C-2 PR |
323.00 |
765 |
Dec-86 |
|
106.68 |
IPCA |
|
TL 750 kV F.IGUACU 60HZ /IVAIPORA C-3 PR |
331.00 |
765 |
Mar-89 |
|
109.32 |
IPCA |
|
TL 750 kV ITABERA /IVAIPORA C-1 SP/PR |
265.00 |
765 |
Aug-89 |
|
87.52 |
IPCA |
|
TL 750 kV ITABERA /IVAIPORA C-2 SP/PR |
264.00 |
765 |
Oct-82 |
|
87.19 |
IPCA |
|
TL 750 kV ITABERA /IVAIPORA C-3 SP/PR |
272.00 |
765 |
May-00 |
|
10.20 |
IPCA |
|
TL 750 kV ITABERA /TIJUCO PRETO C-1 SP |
305.00 |
765 |
Jul-89 |
|
100.73 |
IPCA |
|
TL 750 kV ITABERA /TIJUCO PRETO C-2 SP |
304.00 |
765 |
Oct-82 |
|
100.40 |
IPCA |
|
TL 750 kV ITABERA /TIJUCO PRETO C-3 SP |
312.00 |
765 |
May-01 |
|
11.70 |
IPCA |
Eletrosul |
TL 69 kV Salto Osório / Salto Santiago |
56.20 |
69 |
Oct-78 |
Dec-42 |
*** |
|
TL 138 kV ANASTACIO /AQUIDAUANA C-1 MS |
11.10 |
138 |
Nov-06 |
Dec-42 |
0.38 |
IPCA | |
TL 138 kV ANASTACIO /AQUIDAUANA C-2 MS |
11.10 |
138 |
Nov-06 |
Dec-42 |
0.16 |
IPCA | |
TL 138 kV ARAQUARI (HYOSUNG) /JOINVILLE SANTA CATARINA C-1 SC |
19.30 |
138 |
May-12 |
Dec-42 |
0.55 |
IPCA | |
TL 138 kV BIGUACU /FLORIANOPOLIS C-1 SC |
19.50 |
138 |
Feb-02 |
Dec-42 |
0.39 |
IPCA | |
TL 138 kV BIGUACU /FLORIANOPOLIS C-2 SC |
19.50 |
138 |
Oct-90 |
Dec-42 |
0.55 |
IPCA | |
TL 138 kV BIGUACU /ITAJAIFAZENDA C-1 SC |
58.40 |
138 |
Oct-90 |
Dec-42 |
2.39 |
IPCA | |
TL 138 kV BIGUACU /TIJUCAS C-1 SC |
27.28 |
138 |
Feb-02 |
Dec-42 |
0.56 |
IPCA | |
TL 138 kV BLUMENAU /GASPAR |
29.00 |
138 |
Sep-89 |
Dec-42 |
*** |
IPCA | |
TL 138 kV BLUMENAU /ILHOTA C-1 SC |
40.20 |
138 |
Oct-88 |
Dec-42 |
1.88 |
| |
TL 138 kV CAMBORIU M.B. /ITAJAI C-1 SC |
13.31 |
138 |
Feb-02 |
Dec-42 |
0.62 |
IPCA | |
TL 138 kV CAMPO GRANDE /U.MIMOSO C-2 MS |
108.30 |
138 |
Oct-83 |
Dec-42 |
5.06 |
IPCA | |
TL 138 kV CAMPO GRANDE /U.MIMOSO C-3 MS |
108.30 |
138 |
Sep-83 |
Dec-42 |
3.11 |
IPCA | |
TL 138 kV CAMPO GRANDE /U.MIMOSO C-4 MS |
108.30 |
138 |
Sep-83 |
Dec-42 |
3.11 |
IPCA | |
TL 138 kV D.DAS NACOES /IVINHEMA 2 C-1 MS |
94.70 |
138 |
Dec-83 |
Dec-42 |
3.44 |
IPCA | |
TL 138 kV ELDORADO /GUAIRA C-1 MS/PR |
16.90 |
138 |
Oct-82 |
Dec-42 |
0.79 |
IPCA | |
TL 138 kV FLORIANOPOLIS /PALHOCA ESU C-1 SC |
9.60 |
138 |
Nov-83 |
Dec-42 |
0.33 |
IPCA | |
TL 138 kV FLORIANOPOLIS /PALHOCA ESU C-2 SC |
9.60 |
138 |
Nov-83 |
Dec-42 |
0.33 |
IPCA | |
TL 138 kV GASPAR /ILHOTA C-1 SC |
11.20 |
138 |
Oct-88 |
Dec-42 |
0.52 |
IPCA |
TL 138 kV ILHOTA /ARAQUARI (HYOSUNG) C-1 SC |
47.65 |
138 |
Sep-11 |
Dec-42 |
0.74 |
IPCA | |
TL 138 kV ILHOTA /ITAJAI C-1 SC |
7.89 |
138 |
Mar-02 |
Dec-42 |
0.37 |
IPCA | |
TL 138 kV ILHOTA /ITAJAI C-2 SC |
7.89 |
138 |
Mar-02 |
Dec-42 |
*** |
| |
TL 138 kV ILHOTA /PICARRAS C-1 SC |
14.80 |
138 |
Apr-94 |
Dec-42 |
0.69 |
IPCA | |
TL 138 kV IMBITUBA /J.LACERDA-A C-1 SC |
45.70 |
138 |
Oct-80 |
Dec-42 |
2.13 |
IPCA | |
TL 138 kV IMBITUBA /PAL.PINHEIRA C-1 SC |
61.84 |
138 |
Mar-82 |
Dec-42 |
2.50 |
IPCA | |
TL 138 kV ITAJAI /ITAJAIFAZENDA C-1 SC |
5.35 |
138 |
Mar-02 |
Dec-42 |
0.11 |
IPCA | |
TL 138 kV IVINHEMA /IVINHEMA 2 C-1 MS |
33.50 |
138 |
Mar-82 |
Dec-42 |
1.04 |
IPCA | |
TL 138 kV IVINHEMA 2 /NOVA ANDRADINA C-1 MS |
40.36 |
138 |
Mar-82 |
Dec-42 |
0.90 |
IPCA | |
TL 138 kV JOINVILLE SANTA CATARINA /JOINVILLE GM C-1 SC |
3.00 |
138 |
Oct-15 |
Dec-42 |
0.28 |
IPCA | |
TL 138 kV J.S.CATARINA /PICARRAS C-1 SC |
50.00 |
138 |
Oct-99 |
Dec-42 |
0.99 |
IPCA | |
TL 138 kV JOINVILLE /J.S.CATARINA C-1 SC |
11.06 |
138 |
Oct-99 |
Dec-42 |
0.52 |
IPCA | |
TL 138 kV JOINVILLE GM /JOINVILLE C-1 SC |
8.73 |
138 |
May-12 |
Dec-42 |
0.26 |
IPCA | |
TL 138 kV JUPIA /U.MIMOSO C-2 SP/MS |
218.70 |
138 |
Feb-92 |
Dec-42 |
10.21 |
IPCA | |
TL 138 kV JUPIA /U.MIMOSO C-3 SP/MS |
218.70 |
138 |
Jan-82 |
Dec-42 |
6.29 |
IPCA | |
TL 138 kV JUPIA /U.MIMOSO C-4 SP/MS |
218.70 |
138 |
Jan-82 |
Dec-42 |
6.29 |
IPCA | |
TL 138 kV NOVA ANDRADINA /PORTO PRIMAVERA C-1 MS/SP |
46.14 |
138 |
Mar-82 |
Dec-42 |
1.94 |
IPCA | |
TL 138 kV PAL.PINHEIRA /PALHOCA ESU C-1 SC |
31.16 |
138 |
Mar-82 |
Dec-42 |
1.02 |
IPCA | |
TL 138 kV PALHOCA ESU /J.LACERDA-A C-1 SC |
108.60 |
138 |
Oct-83 |
Dec-42 |
5.07 |
IPCA | |
TL 138 kV TIJUCAS /CAMBORIU M.B. C-1 SC |
23.13 |
138 |
Feb-02 |
Dec-42 |
0.46 |
IPCA | |
TL 230 kV ANASTACIO /DOURADOS C-1 MS |
210.90 |
230 |
Aug-94 |
Dec-42 |
11.14 |
IPCA | |
TL 230 kV AREIA /PONTA G NORTE C-1 PR |
181.60 |
230 |
Oct-76 |
Dec-42 |
9.59 |
IPCA | |
TL 230 kV AREIA /S. OSORIO C-1 PR |
156.27 |
230 |
Jan-77 |
Dec-42 |
8.25 |
IPCA | |
TL 230 kV AREIA /S. OSORIO C-2 PR |
156.16 |
230 |
Dec-76 |
Dec-42 |
8.25 |
IPCA | |
TL 230 kV AREIA /S.MATEUS SUL C-1 PR |
129.00 |
230 |
Jul-90 |
Dec-42 |
6.81 |
IPCA | |
TL 230 kV ASSIS /LONDRINA COT C-1 SP/PR |
114.30 |
230 |
Mar-79 |
Dec-42 |
6.04 |
IPCA | |
TL 230 kV ATLANTIDA 2 /GRAVATAI 3 C-1 RS |
100.17 |
230 |
Apr-08 |
Dec-42 |
2.25 |
IPCA | |
TL 230 kV ATLANTIDA 2 /OSORIO 2 C-1 RS |
36.00 |
230 |
May-07 |
Dec-42 |
1.01 |
IPCA | |
TL 230 kV BIGUACU /DESTERRO C-1 SC |
56.58 |
230 |
Dec-08 |
Dec-42 |
1.27 |
IPCA | |
TL 230 kV BIGUACU /GASPAR 2 C-1 SC |
110.00 |
230 |
Mar-15 |
Dec-42 |
5.57 |
IPCA | |
TL 230 kV BIGUACU /J.LACERDA-B C-1 SC |
129.50 |
230 |
Oct-80 |
Dec-42 |
6.93 |
IPCA | |
TL 230 kV BIGUACU /PALHOCA ESU C-1 SC |
20.40 |
230 |
Oct-80 |
Dec-42 |
0.57 |
IPCA | |
TL 230 kV BLUMENAU /ITAJAI C-1 SC |
37.55 |
230 |
Jan-02 |
Dec-42 |
0.67 |
IPCA | |
TL 230 kV BLUMENAU /ITAJAI C-2 SC |
37.55 |
230 |
Mar-02 |
Dec-42 |
0.67 |
IPCA | |
TL 230 kV BLUMENAU /JOINV.NORTE C-1 SC |
72.85 |
230 |
Apr-79 |
Dec-42 |
3.85 |
IPCA | |
TL 230 kV BLUMENAU /JOINVILLE C-1 SC |
67.00 |
230 |
Sep-79 |
Dec-42 |
3.54 |
IPCA | |
TL 230 kV C.I.AUT.GRA /GRAVATAI 3 C-1 RS |
2.06 |
230 |
Nov-07 |
Dec-42 |
0.06 |
IPCA | |
TL 230 kV C.MOURAO /APUCARANA C-1 PR |
114.50 |
230 |
Feb-76 |
Dec-42 |
6.05 |
IPCA | |
TL 230 kV C.MOURAO /MARINGA C-1 PR |
79.90 |
230 |
Feb-76 |
Dec-42 |
4.22 |
IPCA | |
TL 230 kV C.MOURAO /S. OSORIO C-1 PR |
181.20 |
230 |
Feb-76 |
Dec-42 |
9.57 |
IPCA | |
TL 230 kV C.MOURAO /S. OSORIO C-2 PR |
181.30 |
230 |
May-76 |
Dec-42 |
9.57 |
IPCA | |
TL 230 kV CANOINHAS ESU /S.MATEUS SUL C-1 SC/PR |
47.70 |
230 |
Feb-88 |
Dec-42 |
2.52 |
IPCA | |
TL 230 kV CASCAVEL OEST /CASCAVEL C-1 PR |
9.90 |
230 |
Apr-01 |
Dec-42 |
0.63 |
IPCA | |
TL 230 kV CASCAVEL OESTE /GUAÍRA C-1 PR |
126.20 |
230 |
Mar-13 |
Dec-42 |
6.72 |
IPCA | |
TL 230 kV CAXIAS /CAXIAS SUL 5 C-1 RS |
22.49 |
230 |
Jun-09 |
Dec-42 |
0.56 |
IPCA | |
TL 230 kV CURITIBA /JOINV.NORTE C-1 PR/SC |
96.36 |
230 |
Nov-76 |
Dec-42 |
5.09 |
IPCA | |
TL 230 kV CURITIBA /JOINVILLE C-1 PR/SC |
99.70 |
230 |
Jun-77 |
Dec-42 |
5.26 |
IPCA | |
TL 230 kV CURITIBA /S.MATEUS SUL C-1 PR |
116.70 |
230 |
Jul-90 |
Dec-42 |
6.16 |
IPCA | |
TL 230 kV DOURADOS /GUAIRA C-1 MS/PR |
226.50 |
230 |
Nov-91 |
Dec-42 |
11.96 |
IPCA | |
TL 230 kV FARROUPILHA /CAXIAS SUL 5 C-1 RS |
17.90 |
230 |
Oct-05 |
Dec-42 |
0.44 |
IPCA | |
TL 230 kV FARROUPILHA /MONTE CLARO C-1 RS |
30.96 |
230 |
Sep-04 |
Dec-42 |
0.70 |
IPCA | |
TL 230 kV FARROUPILHA /MONTE CLARO C-2 RS |
31.00 |
230 |
Sep-04 |
Dec-42 |
0.70 |
IPCA | |
TL 230 kV FORQUILHINHA /L.GRANDE C-1 SC/RS |
116.50 |
230 |
Sep-03 |
Dec-42 |
0.43 |
IPCA | |
TL 230 kV FORQUILHINHA /SIDEROPOL.ESU C-1 SC |
27.60 |
230 |
Oct-11 |
Dec-42 |
0.31 |
IPCA | |
TL 230 kV GASPAR 2 /BLUMENAU C-1 SC |
15.00 |
230 |
Jan-84 |
Dec-42 |
0.58 |
IPCA | |
TL 230 kV GASPAR 2 /BLUMENAU C-2 SC |
18.07 |
230 |
Mar-15 |
Dec-42 |
0.90 |
IPCA | |
TL 230 kV GASPAR 2 /PALHOCA ESU C-1 SC |
120.83 |
230 |
Jan-84 |
Dec-42 |
6.60 |
IPCA | |
TL 230 kV GRAVATAI 2 CIAG /GRAVATAI 3 C-1 RS |
- |
230 |
Nov-07 |
Dec-42 |
It does not belong to ESul (CEEE) |
IPCA | |
TL 230 kV J.LACERDA-A /J.LACERDA-B C-1 SC |
0.80 |
230 |
Dec-79 |
Dec-42 |
0.04 |
IPCA | |
TL 230 kV J.LACERDA-A /J.LACERDA-B C-2 SC |
0.80 |
230 |
Oct-07 |
Dec-42 |
0.02 |
IPCA | |
TL 230 kV J.LACERDA-B /PALHOCA ESU C-1 SC |
120.60 |
230 |
Aug-05 |
Dec-42 |
6.37 |
IPCA | |
TL 230 kV J.LACERDA-B /SIDEROPOL.ESU C-1 SC |
49.40 |
230 |
Jun-79 |
Dec-42 |
2.61 |
IPCA | |
TL 230 kV J.LACERDA-B /SIDEROPOL.ESU C-2 SC |
47.30 |
230 |
Aug-79 |
Dec-42 |
2.50 |
IPCA | |
TL 230 kV J.LACERDA-B /U.JLACERDA-C C-1 SC |
0.50 |
230 |
Feb-97 |
Dec-42 |
0.03 |
IPCA | |
TL 230 kV J.LACERDA-B /U.JLACERDA-C C-2 SC |
0.50 |
230 |
Feb-97 |
Dec-42 |
0.03 |
IPCA | |
TL 230 kV JOINVILLE /JOINV.NORTE C-1 SC |
5.27 |
230 |
Nov-76 |
Dec-42 |
0.33 |
IPCA | |
TL 230 kV JOINVILLE /VEGA DO SUL C-1 SC |
44.10 |
230 |
Nov-02 |
Dec-42 |
0.78 |
IPCA | |
TL 230 kV JOINVILLE /VEGA DO SUL C-2 SC |
44.10 |
230 |
Nov-02 |
Dec-42 |
0.78 |
IPCA | |
TL 230 kV L.GRANDE /CAXIAS SUL 5 C-1 RS |
65.60 |
230 |
Oct-05 |
Dec-42 |
1.47 |
IPCA | |
TL 230 kV LONDRINA ESU /APUCARANA C-1 PR |
40.40 |
230 |
Apr-88 |
Dec-42 |
2.13 |
IPCA | |
TL 230 kV LONDRINA ESU /ASSIS C-1 PR/SP |
156.50 |
230 |
May-05 |
Dec-42 |
8.26 |
IPCA | |
TL 230 kV LONDRINA ESU /LONDRINA COT C-1 PR |
31.60 |
230 |
Apr-88 |
Dec-42 |
1.67 |
IPCA | |
TL 230 kV LONDRINA ESU /MARINGA C-1 PR |
95.30 |
230 |
May-05 |
Dec-42 |
5.03 |
IPCA | |
TL 230 kV MONTE CLARO /NOVA PRATA 2 C-1 RS |
30.90 |
230 |
Sep-04 |
Dec-42 |
0.69 |
IPCA | |
TL 230 kV MONTE CLARO /NOVA PRATA 2 C-2 RS |
32.60 |
230 |
Sep-04 |
Dec-42 |
0.98 |
IPCA | |
TL 230 kV PASSO FUNDO /NOVA PRATA 2 C-1 RS |
199.10 |
230 |
Nov-92 |
Dec-42 |
10.51 |
IPCA | |
TL 230 kV PASSO FUNDO /NOVA PRATA 2 C-2 RS |
189.90 |
230 |
Nov-92 |
Dec-42 |
4.63 |
IPCA | |
TL 230 kV PASSO FUNDO /U.PASSO FUNDO C-1 RS |
0.45 |
230 |
Mar-73 |
Dec-42 |
0.01 |
IPCA | |
TL 230 kV PASSO FUNDO /U.PASSO FUNDO C-2 RS |
0.45 |
230 |
May-73 |
Dec-42 |
0.01 |
IPCA | |
TL 230 kV PASSO FUNDO /XANXERE ESU C-1 RS/SC |
79.30 |
230 |
May-75 |
Dec-42 |
1.78 |
IPCA | |
TL 230 kV PASSO FUNDO /XANXERE ESU C-2 RS/SC |
79.20 |
230 |
Nov-79 |
Dec-42 |
4.18 |
IPCA | |
TL 230 kV PATO BRANCO /XANXERE ESU C-1 PR/SC |
79.60 |
230 |
Dec-79 |
Dec-42 |
4.20 |
IPCA | |
TL 230 kV S. OSORIO /PATO BRANCO C-1 PR |
85.90 |
230 |
Dec-79 |
Dec-42 |
4.54 |
IPCA | |
TL 230 kV S. OSORIO /U.S.OSORIO C-1 A C-6 PR |
2.28 |
230 |
Nov-75 |
Dec-42 |
- |
IPCA | |
TL 230 kV S. OSORIO /XANXERE ESU C-1 PR/SC |
162.00 |
230 |
Oct-75 |
Dec-42 |
3.64 |
IPCA | |
TL 500 kV AREIA /BATEIAS C-1 PR |
220.30 |
500 |
Jun-00 |
Dec-42 |
28.39 |
IPCA | |
TL 500 kV AREIA /BENTO MUNHOZ C-1 PR |
10.70 |
500 |
Sep-80 |
Dec-42 |
1.65 |
IPCA | |
TL 500 kV AREIA /BENTO MUNHOZ C-2 PR |
10.90 |
500 |
Aug-81 |
Dec-42 |
1.69 |
IPCA | |
TL 500 kV AREIA /C.NOVOS C-1 PR/SC |
176.30 |
500 |
Sep-82 |
Dec-42 |
22.72 |
IPCA |
TL 500 kV AREIA /CURITIBA C-1 PR |
235.82 |
500 |
Jun-00 |
Dec-42 |
30.39 |
IPCA | |
TL 500 kV AREIA /IVAIPORA C-1 PR |
173.20 |
500 |
May-82 |
Dec-42 |
22.32 |
IPCA | |
TL 500 kV AREIA /SEGREDO C-1 PR |
57.80 |
500 |
Aug-92 |
Dec-42 |
7.45 |
IPCA | |
TL 500 kV BLUMENAU /CURITIBA C-1 SC/PR |
135.70 |
500 |
Dec-83 |
Dec-42 |
17.49 |
IPCA | |
TL 500 kV C.NOVOS /CAXIAS C-1 SC/RS |
203.30 |
500 |
Dec-01 |
Dec-42 |
26.20 |
IPCA | |
TL 500 kV C.NOVOS /MACHADINHO C-1 SC |
50.30 |
500 |
Jan-02 |
Dec-42 |
6.49 |
IPCA | |
TL 500 kV CAXIAS /ITA C-1 RS/SC |
256.00 |
500 |
Feb-02 |
Dec-42 |
14.03 |
IPCA | |
TL 500 kV CURITIBA /BATEIAS C-1 PR |
33.50 |
500 |
Jun-00 |
Dec-42 |
4.32 |
IPCA | |
TL 500 kV ITA /MACHADINHO C-1 SC |
70.10 |
500 |
Jan-02 |
Dec-42 |
10.19 |
IPCA | |
TL 500 kV IVAIPORA /IVAIPORA C-1 PR |
0.79 |
500 |
Sep-82 |
Dec-42 |
0.13 |
IPCA | |
TL 500 kV IVAIPORA /IVAIPORA C-2 PR |
0.76 |
500 |
Feb-92 |
Dec-42 |
0.13 |
IPCA | |
TL 500 kV IVAIPORA /IVAIPORA C-3 PR |
0.76 |
500 |
Jun-04 |
Dec-42 |
0.05 |
IPCA | |
TL 500 kV IVAIPORA /LONDRINA ESU C-1 PR |
121.90 |
500 |
Apr-88 |
Dec-42 |
15.71 |
IPCA | |
TL 500 kV IVAIPORA /S.SANTIAGO C-1 PR |
165.55 |
500 |
May-82 |
Dec-42 |
21.34 |
IPCA | |
TL 500 kV S.SANTIAGO /ITA C-1 PR/SC |
186.80 |
500 |
Sep-87 |
Dec-42 |
24.08 |
IPCA | |
TL 500 kV S.SANTIAGO /SEGREDO C-1 PR |
60.90 |
500 |
Aug-92 |
Dec-42 |
7.85 |
IPCA | |
TL 500 kV S.SANTIAGO /U.S.SANTIAGO C-1 PR |
0.67 |
500 |
Aug-92 |
Dec-42 |
0.11 |
IPCA | |
TL 500 kV S.SANTIAGO /U.S.SANTIAGO C-2 PR |
0.70 |
500 |
Aug-92 |
Dec-42 |
0.11 |
IPCA | |
TL 500 kV S.SANTIAGO /U.S.SANTIAGO C-3 PR |
0.74 |
500 |
Feb-82 |
Dec-42 |
*** |
IPCA | |
TL 525 kV CAXIAS /GRAVATAI C-1 RS |
78.70 |
525 |
Dec-01 |
Dec-42 |
10.14 |
IPCA | |
TL 525 kV GRAVATAI /NOVA STA RITA C-1 RS |
29.03 |
525 |
Apr-06 |
Dec-42 |
4.12 |
IPCA | |
|
TL 525 kV ITA /NOVA STA RITA C-1 SC/RS |
314.75 |
525 |
Apr-06 |
Dec-42 |
40.57 |
IPCA |
* Enterprises in operation which do not have right to AAR. | |||||||
(1) Operational agreement between Furnas and Eletronorte. | |||||||
*** Instalations without AAR that were allocated by Aneel when the concessions were extended (without affecting the total amount defined by the MME). After the next tariff review, AAR will also be redistributed to these assets. | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAR Consolidation 4Q17 - (R$ million) |
|
|
|
|
|
| |
Company |
Corporate AAR |
|
|
|
|
|
|
Chesf |
R$ 3,147.54 |
|
|
|
|
|
|
Eletronorte |
R$ 1,946.65 |
|
|
|
|
|
|
Eletrosul |
R$ 1,382.64 |
|
|
|
|
|
|
Furnas |
R$ 4,720.11 |
|
|
|
|
|
|
Amazonas GT |
R$ 46.86 |
|
|
|
|
|
|
Total |
R$ 11,243.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
III.4 Substation - Enterprises renewed in terms of 12,783/13 Law |
|||||||
Eletrobras Companies |
SS |
Transformation Capacity (MVA) |
Location (State) |
Beginning of Operation |
End of Concession |
AAR on 12.31.17 (R$ million) |
Readjustment Index |
Eletronorte |
ABUNA |
110.6 |
RO |
mai/02 |
dez/42 |
3.16 |
3.60% |
ALTAMIRA |
180.3 |
PA |
jun/98 |
dez/42 |
11.35 |
3.60% | |
ALUMAR |
|
|
|
|
0.32 |
3.60% | |
ARIQUEMES |
120.3 |
RO |
ago/94 |
dez/42 |
1.80 |
3.60% | |
BARRA PEIXE |
150.6 |
MT |
nov/93 |
dez/42 |
13.70 |
3.60% | |
BOA VISTA |
301.7 |
RR |
jul/01 |
dez/42 |
1.04 |
3.60% | |
C. MAGALHAES |
15.1 |
MT |
out/81 |
dez/42 |
1.97 |
3.60% | |
CAMETA |
23.6 |
PA |
ago/98 |
dez/42 |
2.72 |
3.60% | |
CARAJAS |
0.3 |
PA |
nov/06 |
dez/42 |
1.23 |
3.60% | |
CASTANHAL |
|
PA |
jun/12 |
dez/42 |
1.81 |
3,6% | |
COELHO NETO |
130.0 |
MA |
jan/00 |
dez/42 |
5.24 |
3.60% | |
COLINAS |
1.5 |
TO |
mar/99 |
dez/42 |
23.81 |
3.60% | |
COXIPO |
621.2 |
MT |
jul/87 |
dez/42 |
25.31 |
3.60% | |
CVRD |
|
|
|
|
0.80 |
3.60% | |
GUAMA |
454.0 |
PA |
dez/81 |
dez/42 |
8.43 |
3.60% | |
IMPERATRIZ |
1,842.2 |
MA |
dez/82 |
dez/42 |
89.40 |
3.60% | |
INTEGRADORA |
- |
PA |
jul/13 |
dez/42 |
0.65 |
3.60% | |
JARU |
90.2 |
RO |
set/97 |
dez/42 |
4.33 |
3.60% | |
JAURU |
600.5 |
MT |
jun/03 |
dez/42 |
3.23 |
3.60% | |
JI-PARANA |
380.6 |
RO |
set/94 |
dez/42 |
6.39 |
3.60% | |
MARABA |
1,063.8 |
PA |
out/81 |
dez/42 |
46.59 |
3.60% | |
MIRACEMA |
362.5 |
TO |
mar/99 |
dez/42 |
28.24 |
3.60% | |
MIRAMAR |
|
PA |
mai/16 |
dez/42 |
1.27 |
3,6% | |
MIRANDA II |
500.6 |
MA |
jun/98 |
dez/42 |
17.11 |
3.60% | |
NOBRES |
|
MT |
set/96 |
dez/42 |
1.55 |
3,6% | |
NOVA MUTUM |
60.6 |
MT |
set/96 |
dez/42 |
4.89 |
3.60% | |
P.DUTRA |
721.0 |
MA |
dez/82 |
dez/42 |
81.47 |
3.60% | |
PERITORO |
300.1 |
MA |
dez/82 |
dez/42 |
7.28 |
3.60% | |
PIMENTA BUENO |
110.6 |
RO |
jun/08 |
dez/42 |
4.29 |
3.60% | |
PORTO FRANCO |
399.5 |
MA |
fev/94 |
dez/42 |
13.48 |
3.60% | |
PORTO VELHO |
525.6 |
RO |
jul/89 |
dez/42 |
4.00 |
3.60% | |
RIO BRANCO 1 |
423.0 |
AC |
nov/12 |
dez/42 |
7.69 |
3.60% | |
RONDONOPOLIS |
400.9 |
MT |
jul/83 |
dez/42 |
18.47 |
3.60% | |
RUROPOLIS |
300.6 |
PA |
dez/98 |
dez/42 |
15.67 |
3.60% | |
SAMUEL |
0.3 |
RO |
jul/89 |
dez/42 |
0.90 |
3.60% | |
SANTA MARIA |
600.2 |
PA |
set/95 |
dez/42 |
13.75 |
3.60% | |
SAO LUIS I |
401.7 |
MA |
dez/82 |
dez/42 |
9.16 |
3.60% | |
SAO LUIS II |
2,829.0 |
MA |
dez/82 |
dez/42 |
71.62 |
3.60% | |
SINOP |
356.0 |
MT |
set/96 |
dez/42 |
10.19 |
3.60% | |
SORRISO |
90.6 |
MT |
set/96 |
dez/42 |
4.22 |
3.60% | |
SUB S.LUIS |
|
|
|
|
6.94 |
3.60% | |
TRANSAMAZONIC |
60.3 |
PA |
dez/98 |
dez/42 |
10.04 |
3.60% | |
TUCURUI |
969.0 |
PA |
out/81 |
dez/42 |
53.27 |
3.60% | |
TUCURUI VILA |
58.4 |
PA |
jun/99 |
dez/42 |
4.16 |
3.60% | |
UTINGA |
602.0 |
PA |
dez/81 |
dez/42 |
12.86 |
3.60% | |
VARZEA GRANDE |
|
|
|
|
3.82 |
3.60% | |
VILA DO CONDE |
3,817.4 |
PA |
dez/81 |
dez/42 |
62.28 |
3.60% | |
VILHENA |
120.6 |
RO |
out/08 |
dez/42 |
4.45 |
3.60% | |
XINGU |
- |
- |
- |
- |
0.05 |
3.60% | |
AMAPÁ |
10.1 |
AP |
dez/01 |
dez/42 |
(1) |
- | |
CALÇOENE |
10.1 |
AP |
mai/02 |
dez/42 |
(1) |
- | |
COARACY NUNES |
40.1 |
AP |
nov/75 |
dez/42 |
(1) |
- | |
EPITACIOLÂNDIA |
22.1 |
AC |
mar/08 |
dez/42 |
(1) |
- | |
EQUATORIAL |
80.0 |
AP |
ago/00 |
dez/42 |
(1) |
- | |
MACAPÁ II |
53.4 |
AP |
nov/96 |
dez/42 |
(1) |
- | |
PORTUÁRIA |
20.0 |
AP |
abr/96 |
dez/42 |
(1) |
- | |
SANTA RITA |
80.0 |
AP |
dez/07 |
dez/42 |
(1) |
- | |
SANTANA |
120.5 |
AP |
out/75 |
dez/42 |
(1) |
- | |
SENA MADUREIRA |
18.8 |
AC |
out/08 |
dez/42 |
(1) |
- | |
TARTARUGALZINHO |
40.2 |
AP |
jun/00 |
dez/42 |
(1) |
- |
Chesf |
SE Elev. Usina Apolonio Sales |
480.0 |
AL |
fev/77 |
dez/42 |
(*) |
(*) |
SE Elev. Usina Luiz Gonzaga |
1,665.0 |
PE |
mai/88 |
dez/42 |
(*) |
(*) | |
SE Elev. Usina Paulo Afonso I |
202.5 |
BA |
jan/55 |
dez/42 |
(*) |
(*) | |
SE Elev. Usina Paulo Afonso II |
495.0 |
BA |
jan/62 |
dez/42 |
(*) |
(*) | |
SE Elev. Usina Paulo Afonso III |
960.0 |
BA |
jan/71 |
dez/42 |
(*) |
(*) | |
SE Elev. Usina Paulo Afonso IV |
2,700.0 |
BA |
nov/79 |
dez/42 |
(*) |
(*) | |
SE Elev. Usina Xingó |
3,330.0 |
SE |
nov/94 |
dez/42 |
(*) |
(*) | |
SE Elev. Usina B. Esperança |
280.0 |
PI |
mar/70 |
dez/42 |
(*) |
(*) | |
SE Elev. Usina de Funil |
43.2 |
BA |
jan/59 |
dez/42 |
(*) |
(*) | |
SE Elev. Usina de Pedra |
27.0 |
BA |
nov/78 |
dez/42 |
(*) |
(*) | |
ABAIXADORA |
110.0 |
BA |
out/67 |
dez/42 |
5.30 |
1.02% | |
ACU II |
378.0 |
RN |
nov/89 |
dez/42 |
12.95 |
1.02% | |
ANGELIM |
310.0 |
PE |
jan/56 |
dez/42 |
21.42 |
1.02% | |
ANGELIM II |
NA |
PE |
jan/80 |
dez/42 |
11.49 |
1.02% | |
B. ESPERANCA 230 kV |
127.0 |
PI |
mar/70 |
dez/42 |
32.20 |
1.02% | |
B.JESUS LAPA |
162.0 |
BA |
set/81 |
dez/42 |
19.73 |
1.02% | |
BANABUIU |
121.0 |
CE |
jan/64 |
dez/42 |
11.49 |
1.02% | |
BARREIRAS |
401.0 |
BA |
jun/96 |
dez/42 |
11.03 |
1.02% | |
BOM NOME |
388.0 |
PE |
out/63 |
dez/42 |
11.60 |
1.02% | |
BONGI |
530.0 |
PE |
mai/56 |
dez/42 |
15.84 |
1.02% | |
BROT.MACAUBAS |
NA |
BA |
jul/12 |
dez/42 |
0.37 |
1.02% | |
C.GRANDE II |
410.0 |
PB |
mai/64 |
dez/42 |
43.66 |
1.02% | |
CAMACARI II |
2,605.0 |
BA |
jan/79 |
dez/42 |
87.73 |
1.02% | |
CAMPO FORMOSO (**) |
NA |
BA |
dez/15 |
dez/42 |
0.00 |
- | |
CATU |
300.0 |
BA |
mai/56 |
dez/42 |
11.56 |
1.02% | |
CAUIPE |
201.0 |
CE |
mar/01 |
dez/42 |
9.43 |
1.02% | |
CIC. DANTAS |
101.0 |
BA |
mai/56 |
dez/42 |
5.31 |
1.02% | |
COREMAS |
300.0 |
PB |
dez/90 |
dez/42 |
9.76 |
1.02% | |
COTEGIPE |
302.0 |
BA |
jan/56 |
dez/42 |
11.42 |
1.02% | |
COTEMINAS |
NA |
PB |
dez/09 |
dez/42 |
0.72 |
1.02% | |
CUR.NOVOS II |
103.0 |
RN |
nov/75 |
dez/42 |
3.27 |
1.02% | |
DELM. GOUVEIA |
401.0 |
CE |
jun/89 |
dez/42 |
21.12 |
1.02% | |
ELISEU MARTIN |
101.0 |
PI |
jan/06 |
dez/42 |
1.55 |
1.02% | |
EUNAPOLIS |
400.0 |
BA |
set/98 |
dez/42 |
17.36 |
1.02% | |
FORTALEZA |
405.0 |
CE |
jan/64 |
dez/42 |
39.27 |
1.02% | |
FORTALEZA II |
2,400.0 |
CE |
mai/00 |
dez/42 |
58.65 |
1.02% | |
FUNIL |
550.0 |
BA |
jan/56 |
dez/42 |
33.77 |
1.02% | |
G.MANGABEIRA |
200.0 |
BA |
mar/60 |
dez/42 |
11.24 |
1.02% | |
GOIANINHA |
300.0 |
PE |
jan/61 |
dez/42 |
15.12 |
1.02% | |
ICO |
200.0 |
CE |
mai/97 |
dez/42 |
7.83 |
1.02% | |
IRECE |
229.0 |
BA |
set/81 |
dez/42 |
21.04 |
1.02% | |
ITABAIANA |
200.0 |
SE |
mai/57 |
dez/42 |
10.88 |
1.02% | |
ITABAIANINHA |
240.0 |
SE |
fev/96 |
dez/42 |
10.46 |
1.02% | |
ITAPARICA |
10.0 |
PE |
jan/83 |
dez/42 |
1.74 |
1.02% | |
ITAPEBI |
NA |
BA |
jan/03 |
dez/42 |
1.28 |
1.02% | |
JACARACANGA |
301.0 |
BA |
jan/82 |
dez/42 |
11.62 |
1.02% | |
JAGUARARI-SE |
NA |
BA |
jan/80 |
dez/42 |
2.26 |
1.02% | |
JARDIM |
2,201.0 |
SE |
ago/79 |
dez/42 |
55.77 |
1.02% | |
JOAIRAM |
451.0 |
PE |
jul/06 |
dez/42 |
3.71 |
1.02% | |
JUAZEIRO II |
402.0 |
BA |
abr/81 |
dez/42 |
11.48 |
1.02% | |
MACEIO |
400.0 |
AL |
set/02 |
dez/42 |
11.19 |
1.02% | |
MATATU |
380.0 |
BA |
jan/65 |
dez/42 |
17.82 |
1.02% | |
MESSIAS |
1,201.0 |
AL |
nov/94 |
dez/42 |
48.50 |
1.02% | |
MILAGRES |
2,120.0 |
CE |
jan/64 |
dez/42 |
61.34 |
1.02% | |
MIRUEIRA |
401.0 |
PE |
ago/78 |
dez/42 |
13.43 |
1.02% | |
MOD.REDUZIDO |
12.5 |
BA |
jan/67 |
dez/42 |
0.41 |
1.02% | |
MOSSORO II |
400.0 |
RN |
jan/77 |
dez/42 |
20.55 |
1.02% | |
MOXOTO |
20.0 |
BA |
jan/72 |
dez/42 |
1.98 |
1.02% | |
MULUNGU |
10.0 |
BA |
mai/75 |
dez/42 |
1.65 |
1.02% | |
MUSSURE II |
401.0 |
PB |
mar/79 |
dez/42 |
11.46 |
1.02% | |
NATAL II |
401.0 |
RN |
jan/79 |
dez/42 |
24.26 |
1.02% | |
OLINDINA |
40.0 |
BA |
abr/80 |
dez/42 |
18.09 |
1.02% | |
P. AFONSO IV |
1,200.0 |
AL |
jan/79 |
dez/42 |
29.31 |
1.02% | |
P.AFONSO III |
NA |
AL |
mar/74 |
dez/42 |
12.24 |
1.02% | |
PARAISO |
200.0 |
RN |
fev/04 |
dez/42 |
3.70 |
1.02% | |
PAU FERRO |
301.0 |
PE |
ago/02 |
dez/42 |
5.08 |
1.02% | |
PENEDO |
302.0 |
AL |
mai/97 |
dez/42 |
11.56 |
1.02% | |
PICI II |
500.0 |
CE |
mai/05 |
dez/42 |
10.13 |
1.02% | |
PICOS |
173.0 |
PI |
jul/92 |
dez/42 |
8.56 |
1.02% | |
SE PILÕES II |
NA |
PB |
out/12 |
dez/42 |
2.03 |
1.02% | |
PIRAPAMA II |
400.0 |
PE |
fev/72 |
dez/42 |
14.51 |
1.02% | |
PIRIPIRI |
330.0 |
PI |
ago/73 |
dez/42 |
17.67 |
1.02% | |
PITUACU |
402.0 |
BA |
mar/83 |
dez/42 |
17.02 |
1.02% | |
QUIXADA |
NA |
CE |
jul/03 |
dez/42 |
3.20 |
1.02% | |
QUIXERÊ (**) |
NA |
CE |
nov/14 |
dez/42 |
0.00 |
- | |
RECIFE II |
2,410.0 |
PE |
jan/79 |
dez/42 |
87.70 |
1.02% | |
RIBEIRAO |
400.0 |
PE |
out/94 |
dez/42 |
14.94 |
1.02% | |
RIO LARGO II |
301.0 |
AL |
dez/62 |
dez/42 |
14.84 |
1.02% | |
RUSSAS II |
300.0 |
CE |
nov/82 |
dez/42 |
7.54 |
1.02% |
S.JOAO PIAUI |
418.0 |
PI |
nov/80 |
dez/42 |
31.28 |
1.02% | |
SAN.MATOS II |
50.0 |
RN |
nov/75 |
dez/42 |
2.46 |
1.02% | |
SANTA CRUZ II |
100.0 |
RN |
mar/63 |
dez/42 |
1.95 |
1.02% | |
SAPEACU |
NA |
BA |
mai/03 |
dez/42 |
1.02 |
1.02% | |
SOBRAL II |
400.0 |
CE |
nov/73 |
dez/42 |
13.10 |
1.02% | |
SOBRAL III |
1,200.0 |
CE |
abr/00 |
dez/42 |
26.80 |
1.02% | |
SR.BONFIM II |
433.3 |
BA |
mai/81 |
dez/42 |
6.28 |
1.02% | |
STO.A.JESUS |
301.0 |
BA |
mar/97 |
dez/42 |
11.88 |
1.02% | |
TACAIMBO |
301.0 |
PE |
jun/85 |
dez/42 |
13.40 |
1.02% | |
TACARATÚ (**) |
NA |
PE |
dez/14 |
dez/42 |
0.00 |
- | |
TERESINA |
590.0 |
PI |
abr/70 |
dez/42 |
25.47 |
1.02% | |
TERESINA II |
900.0 |
PI |
mai/00 |
dez/42 |
66.57 |
1.02% | |
U.SOBRADINHO |
900.0 |
BA |
out/79 |
dez/42 |
50.56 |
1.02% | |
U.B.ESPERANCA |
300.0 |
PI |
nov/80 |
dez/42 |
9.81 |
1.02% | |
US. FUNIL |
550.0 |
BA |
jan/56 |
dez/42 |
2.46 |
1.02% | |
US. L.GONZAGA |
NA |
PE |
mai/88 |
dez/42 |
43.19 |
1.02% | |
USINA XINGO 500 Kv |
NA |
SE |
nov/94 |
dez/42 |
36.54 |
1.02% | |
|
ZEBU |
38.0 |
AL |
nov/76 |
dez/42 |
1.54 |
1.02% |
Furnas (2) |
ADRIANOPOLIS |
3,103.3 |
RJ |
nov/70 |
dez/42 |
36.61 |
IPCA |
AGUA VERMELHA |
- |
MG |
jan/02 |
jan/42 |
3.21 |
IPCA | |
AGUAS LINDAS |
|
GO |
mar/14 |
dez/42 |
1.36 |
IPCA | |
ANGRA FUR |
1,354.8 |
RJ |
abr/71 |
dez/42 |
35.14 |
IPCA | |
ARARAQUARA FURNAS |
- |
SP |
abr/76 |
dez/42 |
5.59 |
IPCA | |
ATIBAIA 2 |
|
SP |
jan/13 |
dez/42 |
0.24 |
IPCA | |
BANDEIRANTES |
1,433.3 |
GO |
out/72 |
dez/42 |
63.06 |
IPCA | |
BARREIRO 1 |
- |
MG |
jan/13 |
jan/43 |
1.59 |
IPCA | |
BARRO ALTO |
216.3 |
GO |
mar/82 |
dez/42 |
22.51 |
IPCA | |
BRAS. GERAL |
300.0 |
DF |
fev/60 |
dez/42 |
9.88 |
IPCA | |
BRAS. SUL |
2,175.0 |
DF |
mar/73 |
dez/42 |
65.55 |
IPCA | |
C. DOURADA |
- |
GO |
jan/86 |
dez/42 |
4.42 |
IPCA | |
C. PAULISTA |
583.3 |
SP |
out/76 |
dez/42 |
27.29 |
IPCA | |
CAMPINAS |
1,970.0 |
SP |
set/72 |
dez/42 |
26.71 |
IPCA | |
CAMPOS |
1,183.3 |
RJ |
fev/73 |
dez/42 |
36.02 |
IPCA | |
CORUMBA |
- |
GO |
mar/97 |
dez/42 |
7.72 |
IPCA | |
ESTREITO |
|
MG |
jan/13 |
jan/43 |
1.26 |
IPCA | |
F.IGUACU 50HZ |
8,812.0 |
PR |
dez/82 |
dez/42 |
560.12 |
IPCA | |
F.IGUACU 60HZ |
7,156.0 |
PR |
dez/82 |
dez/42 |
136.01 |
IPCA | |
FUNIL |
- |
RJ |
set/63 |
dez/42 |
3.62 |
IPCA | |
FURNAS |
- |
MG |
set/63 |
dez/42 |
9.55 |
IPCA | |
GRAJAU |
2,800.0 |
RJ |
dez/79 |
dez/42 |
49.61 |
IPCA | |
GUARULHOS |
- |
SP |
set/63 |
dez/42 |
14.61 |
IPCA | |
GURUPI |
- |
TO |
mar/99 |
dez/42 |
21.77 |
IPCA | |
IBIUNA |
12,050.4 |
SP |
abr/84 |
dez/42 |
155.12 |
IPCA | |
IMBARIE |
- |
RJ |
out/68 |
dez/42 |
1.09 |
IPCA | |
IRIRI |
- |
RJ |
out/09 |
dez/42 |
0.72 |
IPCA | |
ITABERA |
- |
SP |
set/82 |
dez/42 |
47.86 |
IPCA | |
ITUMBIARA |
- |
MG |
mar/73 |
fev/20 |
77.12 |
IPCA | |
ITUTINGA |
|
MG |
abr/67 |
dez/42 |
2.97 |
IPCA | |
IVAIPORA |
11,006.0 |
PR |
out/82 |
dez/42 |
116.45 |
IPCA | |
JACAREPAGUA |
1,275.0 |
RJ |
dez/67 |
dez/42 |
29.91 |
IPCA | |
L.C.BARRETO |
- |
SP |
mar/69 |
dez/42 |
14.78 |
IPCA | |
M. MORAES |
- |
MG |
dez/56 |
out/23 |
16.55 |
IPCA | |
MACAE MERCHAN |
- |
RJ |
nov/01 |
dez/42 |
1.98 |
IPCA | |
MARIMBONDO |
- |
MG |
ago/75 |
dez/42 |
10.81 |
IPCA | |
MOGI |
|
|
|
|
2.17 |
IPCA | |
MOGI CRUZES |
1,166.7 |
SP |
mar/64 |
dez/42 |
26.66 |
IPCA | |
NIQUELANDIA |
- |
GO |
out/99 |
dez/42 |
7.14 |
IPCA | |
OURO PRETO 2 |
- |
MG |
fev/04 |
dez/42 |
4.68 |
IPCA | |
P. COLOMBIA |
- |
MG |
jul/73 |
dez/42 |
8.48 |
IPCA | |
PARQUE EMAS |
|
GO |
nov/13 |
nov/53 |
1.17 |
IPCA | |
PIRINEUS |
- |
GO |
nov/06 |
dez/42 |
0.55 |
IPCA | |
POCOS CALDAS |
1,846.7 |
MG |
set/63 |
dez/42 |
34.53 |
IPCA | |
RIO CLARO |
|
GO |
nov/13 |
nov/53 |
1.17 |
IPCA | |
RIO VERDE FUR |
333.3 |
GO |
dez/75 |
dez/42 |
17.79 |
IPCA | |
ROCHA LEAO |
- |
RJ |
dez/72 |
dez/42 |
6.20 |
IPCA | |
S.DA MESA |
|
|
|
|
52.19 |
IPCA | |
SAMAMBAIA |
5,525.0 |
DF |
mar/98 |
dez/42 |
89.72 |
IPCA | |
SANTA CRUZ |
- |
RJ |
jun/67 |
jan/43 |
4.26 |
IPCA | |
SAO GONCALO |
- |
RJ |
jun/77 |
jan/43 |
0.42 |
IPCA | |
SAO JOSE |
2,600.0 |
RJ |
ago/91 |
dez/42 |
73.07 |
IPCA | |
TIJUCO PRETO |
19,114.7 |
SP |
set/82 |
dez/42 |
191.79 |
IPCA | |
UHE S.DA MESA |
- |
GO |
mar/98 |
nov/39 |
10.24 |
IPCA | |
USI CAMPOS |
- |
RJ |
dez/68 |
jul/27 |
2.54 |
IPCA | |
VENDA PEDRAS |
|
RJ |
jan/13 |
jan/43 |
0.26 |
IPCA | |
VIANA |
750.0 |
ES |
dez/05 |
dez/42 |
5.74 |
IPCA | |
VITORIA |
1,113.4 |
ES |
nov/78 |
dez/42 |
35.03 |
IPCA | |
ZONA OESTE |
|
RJ |
jun/09 |
jun/39 |
1.95 |
IPCA |
Eletrosul |
ALEGRETE |
83.0 |
RS |
mai/71 |
dez/42 |
3.24 |
IPCA |
ANASTACIO |
150.0 |
MS |
ago/94 |
dez/42 |
4.53 |
IPCA | |
ARAQUARI (HYOSUNG) |
- |
SC |
jan/13 |
dez/42 |
0.41 |
IPCA | |
AREIA |
672.0 |
PR |
ago/80 |
dez/42 |
19.84 |
IPCA | |
ASSIS |
336.0 |
SP |
mar/79 |
dez/42 |
8.02 |
IPCA | |
ATLANTIDA 2 |
249.0 |
RS |
mai/07 |
dez/42 |
3.73 |
IPCA | |
BIGUACU |
600.0 |
SC |
abr/08 |
dez/42 |
9.35 |
IPCA | |
BLUMENAU |
1,962.0 |
SC |
abr/79 |
dez/42 |
37.71 |
IPCA | |
C.MOURAO |
- |
PR |
jan/13 |
dez/42 |
1.90 |
IPCA | |
C.NOVOS |
2,466.0 |
SC |
set/82 |
dez/42 |
32.23 |
IPCA | |
CAMPO GRANDE |
- |
SC |
set/82 |
dez/42 |
3.39 |
IPCA | |
CANOINHAS ESU |
450.0 |
SC |
fev/88 |
dez/42 |
7.47 |
IPCA | |
CAXIAS |
2,016.0 |
RS |
dez/01 |
dez/42 |
21.50 |
IPCA | |
CAXIAS SUL 5 |
215.0 |
RS |
jun/05 |
dez/42 |
4.49 |
IPCA | |
CHARQUEADAS |
88.0 |
RS |
jan/72 |
dez/42 |
3.80 |
IPCA | |
CURITIBA |
1,344.0 |
PR |
out/80 |
dez/42 |
28.35 |
IPCA | |
D.SANTA CRUZ |
- |
MS |
jan/13 |
dez/42 |
0.21 |
IPCA | |
DESTERRO |
300.0 |
SC |
dez/08 |
dez/42 |
4.71 |
IPCA | |
DOURADOS |
300.0 |
MS |
nov/87 |
dez/42 |
8.57 |
IPCA | |
FARROUPILHA |
88.0 |
RS |
jun/73 |
dez/42 |
5.55 |
IPCA | |
FLORIANOPOLIS |
75.0 |
SC |
dez/74 |
dez/42 |
3.04 |
IPCA | |
FORQUILHINHA |
- |
SC |
jan/13 |
dez/42 |
0.54 |
IPCA | |
FOZ DO CHAPECO |
- |
RS |
abr/15 |
dez/42 |
0.63 |
IPCA | |
GASPAR 2 |
- |
SC |
set/16 |
dez/42 |
1.49 |
IPCA | |
GRAVATAI |
2,016.0 |
RS |
set/82 |
dez/42 |
36.85 |
IPCA | |
GRAVATAI 2 |
- |
RS |
jan/13 |
dez/42 |
1.16 |
IPCA | |
GRAVATAI 3 |
165.0 |
RS |
nov/07 |
dez/42 |
3.16 |
IPCA | |
ILHOTA |
100.0 |
SC |
dez/76 |
dez/42 |
5.64 |
IPCA | |
IMBITUBA |
- |
SC |
fev/16 |
dez/42 |
0.02 |
IPCA | |
ITA |
- |
SC |
mar/65 |
dez/42 |
14.15 |
IPCA | |
ITAJAI |
600.0 |
SC |
jan/02 |
dez/42 |
6.82 |
IPCA | |
IVAIPORA |
- |
PR |
mai/82 |
dez/42 |
14.89 |
IPCA | |
J.LACERDA-A |
399.8 |
SC |
mar/65 |
dez/42 |
9.46 |
IPCA | |
J.LACERDA-B |
- |
SC |
jun/79 |
dez/42 |
4.83 |
IPCA | |
JOINV.NORTE |
600.0 |
SC |
jun/09 |
dez/42 |
11.28 |
IPCA | |
JOINVILLE |
691.0 |
SC |
nov/74 |
dez/42 |
16.01 |
IPCA | |
JOINVILLE GM |
- |
SC |
mai/12 |
dez/42 |
0.97 |
IPCA | |
JOINVILLE SANTA CATARINA |
- |
SC |
out/15 |
dez/42 |
1.31 |
IPCA | |
L.GRANDE |
- |
RS |
jan/13 |
dez/42 |
0.67 |
IPCA | |
LONDRINA ESU |
1,344.0 |
PR |
abr/88 |
dez/42 |
18.51 |
IPCA | |
MACHADINHO |
- |
SC |
jan/13 |
dez/42 |
0.99 |
IPCA | |
MARINGA |
- |
PR |
jan/13 |
dez/42 |
0.26 |
IPCA | |
MONTE CLARO |
- |
RS |
jan/13 |
dez/42 |
0.68 |
IPCA | |
NOVA ANDRADINA |
- |
MS |
jul/16 |
dez/42 |
1.09 |
IPCA | |
NOVA PRATA 2 |
- |
RS |
set/15 |
dez/42 |
1.28 |
IPCA | |
NOVA STA RITA |
2,016.0 |
RS |
ago/09 |
dez/42 |
24.00 |
IPCA | |
OSORIO 2 |
- |
RS |
jan/13 |
dez/42 |
0.68 |
IPCA | |
PAL.PINHEIRA |
- |
SC |
fev/16 |
dez/42 |
0.92 |
IPCA | |
PALHOCA ESU |
384.0 |
SC |
jan/84 |
dez/42 |
10.24 |
IPCA | |
PASSO FUNDO |
168.0 |
RS |
nov/92 |
dez/42 |
8.99 |
IPCA | |
S. OSORIO |
33.3 |
PR |
out/75 |
dez/42 |
4.99 |
IPCA | |
S.SANTIAGO |
15.0 |
PR |
nov/80 |
dez/42 |
8.08 |
IPCA | |
SANTO ANGELO |
1,344.0 |
RS |
dez/99 |
dez/42 |
17.88 |
IPCA | |
SIDEROPOL.ESU |
352.0 |
SC |
abr/75 |
dez/42 |
8.23 |
IPCA | |
TAPERA 2 |
249.0 |
RS |
mar/05 |
dez/42 |
4.27 |
IPCA | |
TIJUCAS |
- |
SC |
nov/12 |
dez/42 |
0.82 |
IPCA | |
U.MIMOSO |
- |
MS |
jan/13 |
dez/42 |
0.79 |
IPCA | |
XANXERE ESU |
600.0 |
SC |
jun/86 |
dez/42 |
5.82 |
IPCA | |
(1) Enterprises in operation which do not have right to AAR. |
|||||||
(2) Furnas contains substations associated with enterprises renewed under Law 12,783, which have transformation capacity of 6,322.81 MVA. |
|||||||
(*) The SS has no transformation capacity (elevatory susbstation) | |||||||
(**) There is no AAR associated to Chesf because this SS belongs to a Special Proposed Company (SPE) in which Chesf has its own equipment with, at least, one line input. |
III.4.2 Substation – Enterprises not renewed under 12,783/13 law terms |
|||||||
Eletrobras Companies |
SS |
Transformation Capacity (MVA) |
Location (State) |
Beginning of Operation |
End of Concession |
AAR em 12.31.17 (R$ Million)(1) |
Readjustment Index |
Eletronorte |
ABUNA |
- |
RO |
- |
- |
2.40 |
3.60% |
ARARAQUARA 2 |
3505.2 |
SP |
mar/13 |
fev/39 |
116.70 |
3.60% | |
ARIQUEMES |
- |
RO |
- |
- |
1.68 |
3.60% | |
BALSAS |
200.0 |
MA |
dez/11 |
jan/39 |
3.60 |
3.60% | |
COLETORA PORTO VELHO |
5438.4 |
RO |
mar/13 |
fev/39 |
195.60 |
3.60% | |
JAURU |
- |
RO |
- |
- |
1.23 |
3.60% | |
JI-PARANA |
- |
RO |
- |
- |
1.68 |
3.60% | |
JORGE TEIXEIRA - CC 009/2010 |
- |
AM |
- |
- |
1.07 |
6.40% | |
JORGE TEIXEIRA - CC 014/2012 |
- |
AM |
- |
- |
0.39 |
-9.33% | |
LECHUGA - CC 009/2010 |
- |
AM |
mar/15 |
mai/42 |
1.07 |
6.40% | |
LECHUGA - CC 014/2012 |
450.0 |
AM |
mar/15 |
mai/42 |
6.69 |
-9.33% | |
LUCAS RIO VERDE |
75.0 |
MT |
abr/13 |
jun/41 |
2.71 |
6.40% | |
MIRAMAR |
450.0 |
PA |
abr/16 |
abr/46 |
3.79 |
-9.54% | |
MIRANDA II (ATR1) |
450.0 |
MA |
nov/10 |
jan/39 |
10.51 |
3.60% | |
NOBRES |
200.0 |
MT |
set/13 |
dez/41 |
1.85 |
-9.78% | |
PIMENTA BUENO |
- |
RO |
- |
- |
1.68 |
3.60% | |
PORTO VELHO |
- |
RO |
mar/13 |
fev/39 |
1.63 |
3.60% | |
RIB.GONCALVES |
650.0 |
MA |
dez/11 |
jan/39 |
12.39 |
3.60% | |
RIO BRANCO 1 (EX RBTE) - NÃO TEM TF NESTA SE |
- |
AC |
out/11 |
nov/39 |
6.54 |
3.60% | |
SAMUEL |
- |
RO |
- |
- |
1.01 |
3.60% | |
SAO LUIS II |
- |
MA |
- |
- |
0.24 |
3.60% | |
SAO LUIS III |
300.3 |
MA |
mai/10 |
mar/38 |
4.82 |
3.60% | |
TUCURUI |
300.0 |
PA |
dez/14 |
dez/41 |
2.03 |
-9.54% | |
VILHENA |
- |
RO |
- |
- |
2.34 |
3.60% | |
Chesf |
SS Elev. Usina de Curemas |
5.0 |
PB |
jan/68 |
nov/24 |
(*) |
(*) |
SS Elev. Usina Term. Camaçari |
400.0 |
BA |
set/78 |
ago/27 |
(*) |
(*) | |
SS Elev. Usina de Sobradinho |
1200.0 |
BA |
out/79 |
fev/22 |
(*) |
(*) | |
Tauá II |
202.0 |
CE |
dez/07 |
mar/35 |
14.57 |
1.02% | |
Ibicoara |
410.0 |
BA |
jan/11 |
jun/37 |
5.90 |
1.04% | |
Santa Rita II |
450.0 |
PB |
jul/12 |
ago/39 |
7.41 |
1.04% | |
Suape III |
300.0 |
PE |
jul/12 |
jan/39 |
4.42 |
1.04% | |
Natal III |
300.0 |
RN |
ago/12 |
ago/39 |
6.61 |
1.04% | |
Zebu II |
200.0 |
AL |
jul/12 |
ago/39 |
5.01 |
1.04% | |
Brumado II |
NA |
BA |
ago/10 |
jun/37 |
0.33 |
1.04% | |
Camaçari IV |
2400.0 |
BA |
nov/12 |
jul/40 |
18.56 |
1.04% | |
Suape II |
1200.0 |
PE |
dez/12 |
jan/39 |
12.90 |
1.04% | |
Arapiraca III |
200.0 |
AL |
jun/13 |
out/40 |
9.44 |
1.04% | |
Extremoz II |
150.0 |
RN |
fev/14 |
nov/40 |
4.28 |
1.04% | |
João Câmara |
360.0 |
RN |
fev/14 |
nov/40 |
7.44 |
1.04% | |
Acaraú II |
200.0 |
CE |
abr/14 |
nov/40 |
3.92 |
1.04% | |
Igaporã |
450.0 |
BA |
jun/14 |
nov/40 |
6.04 |
1.04% | |
Aquiraz II (1) |
NA |
CE |
dez/13 |
- |
0.00 |
1.04% | |
Pecém II (1) |
NA |
CE |
out/13 |
- |
(**) |
(**) | |
Ceará Mirim II (1) |
NA |
RN |
set/14 |
- |
(**) |
(**) | |
Bom Jesus da Lapa II |
NA |
BA |
dez/15 |
nov/40 |
0.20 |
1.04% | |
Igaporã III |
1500.0 |
BA |
dez/15 |
jun/42 |
1.43 |
1.04% | |
Pindaí II |
300.0 |
BA |
dez/15 |
jun/42 |
4.04 |
1.04% | |
Campina Grande III (1) |
NA |
PB |
dez/15 |
out/41 |
(**) |
(**) | |
Garanhuns II (1) |
NA |
PE |
dez/15 |
dez/41 |
(**) |
(**) | |
Lagoa Nova II |
450.0 |
RN |
dez/15 |
out/41 |
5.47 |
1.04% | |
Mirueira II |
300.0 |
PE |
abr/16 |
jun/42 |
5.58 |
1.04% | |
Polo |
100.0 |
BA |
abr/16 |
out/40 |
1.39 |
1.04% | |
Ibiapina II (2) |
200.0 |
PI |
set/16 |
ago/41 |
3.38 |
1.04% | |
Touros |
150.0 |
RN |
mai/17 |
jun/42 |
3.43 |
1.04% | |
Tabocas do Brejo Velho (3) |
NA |
BA |
jun/17 |
- |
(***) |
(***) | |
Morro do Chapéu |
150.0 |
BA |
jul/17 |
out/41 |
1.23 |
1.04% | |
Mossoró IV |
100.0 |
RN |
out/17 |
jun/42 |
3.25 |
1.04% | |
Teresina III |
400.0 |
PI |
out/17 |
dez/41 |
5.92 |
1.04% | |
Casa Nova II |
180.0 |
BA |
nov/17 |
dez/37 |
0.00 |
- | |
Furnas (4) |
B.DESPACHO 3 (LT B.DESPACHO3-O.PRETO2) CCO-2009-003 RB) |
- |
MG |
jan/09 |
jan/39 |
1.62 |
IPCA |
BATEIAS (LT IBIÚNA-BATEIAS) CCO-2001-034-RB) |
- |
PR |
mai/01 |
mai/31 |
12.32 |
IGPM | |
CAMPOS (LT MACAÉ-CAMPOS) CCO-2005-006 RB) |
- |
RJ |
mai/05 |
mai/35 |
1.75 |
IGPM | |
IBIUNA (LT IBIÚNA-BATEIAS) CCO-2001-034-RB) |
2250.0 |
SP |
mai/01 |
mai/31 |
98.39 |
IGPM | |
ITAPETI (LT T.PRETO-ITAPETI-NORD) CCO-2006-007-RB) |
- |
SP |
abr/06 |
abr/36 |
4.97 |
IPCA | |
MACAE MERCHAN (LT MACAÉ-CAMPOS) CCO-2005-006 RB) |
- |
RJ |
mai/05 |
mai/35 |
2.32 |
IGPM | |
NORDESTE (LT T.PRETO-ITAPETI-NORD) CCO-2006-007-RB) |
- |
SP |
abr/06 |
abr/36 |
1.66 |
IPCA | |
OURO PRETO 2 (LT B.DESPACHO3-O.PRETO2) CCO-2009-003 RB) |
- |
MG |
jan/09 |
50798 |
0.67 |
IPCA | |
TIJUCO PRETO (LT T.PRETO-ITAPETI-NORD) CCO-2006-007-RB) |
- |
SP |
abr/06 |
abr/36 |
3.82 |
IPCA | |
ZONA OESTE (CCO-2012-016-RB) |
1200.0 |
RJ |
mai/12 |
mai/42 |
8.64 |
IPCA | |
Amazonas G&T |
CRIST. ROCHA |
|
AM |
nov/16 |
sem definição |
0.67 |
- |
JORGE TEIXEIRA |
300.0 |
AM |
mai/14 |
sem definição |
7.72 |
- | |
LECHUGA |
- |
AM |
ago/14 |
sem definição |
3.50 |
- | |
MANAUS |
450.0 |
AM |
fev/89 |
sem definição |
9.83 |
- | |
MAUA III |
600.0 |
AM |
mai/14 |
sem definição |
12.12 |
- | |
PRES FIGUEIREDO |
15.0 |
AM |
set/98 |
sem definição |
0.60 |
- | |
UHE BALBINA |
- |
AM |
fev/89 |
sem definição |
0.75 |
|
Eletrosul |
ABDON BATISTA |
0.0 |
SC |
jan/15 |
mar/35 |
0.44 |
IGPM |
BIGUACU |
2016.0 |
SC |
abr/08 |
mar/35 |
41.10 |
IGPM | |
BLUMENAU |
0.0 |
SC |
abr/79 |
mar/35 |
5.60 |
IGPM | |
C.NOVOS |
- |
SC |
set/82 |
mar/35 |
7.68 |
IGPM | |
CASCAVEL OEST |
0.0 |
PR |
out/05 |
fev/34 |
5.50 |
IGPM | |
CAXIAS SUL 6 |
330.0 |
RS |
ago/12 |
out/40 |
4.26 |
IPCA | |
CV URUGUAIANA |
239.7 |
RS |
set/94 |
jul/21 |
9.99 |
IPCA | |
FOZ DO CHAPECO |
150.0 |
RS |
dez/12 |
jun/41 |
4.38 |
IPCA | |
GARIBALDI 1 |
- |
RS |
mai/13 |
out/40 |
0.51 |
IPCA | |
GUARITA |
0.0 |
RS |
mai/77 |
jun/41 |
0.11 |
IPCA | |
IJUI 2 |
166.0 |
RS |
abr/13 |
out/40 |
3.53 |
IPCA | |
IVAIPORA |
0.0 |
PR |
mai/82 |
fev/34 |
10.55 |
IGPM | |
IVINHEMA 2 |
300.0 |
MS |
jan/16 |
jan/44 |
3.30 |
IPCA | |
L.GRANDE |
150.0 |
RS |
nov/12 |
out/40 |
3.39 |
IPCA | |
MISSOES |
150.0 |
RS |
nov/10 |
jan/39 |
5.36 |
IPCA | |
MONTE CLARO |
0.0 |
RS |
set/04 |
out/40 |
0.53 |
IPCA | |
N. PETROPOLIS 2 |
83.0 |
RS |
nov/12 |
out/40 |
2.49 |
IPCA | |
NOVA STA RITA - AMPLIAÇÃO |
672.0 |
RS |
dez/13 |
abr/36 |
4.97 |
IPCA | |
PRE.MEDICI |
0.0 |
RS |
mar/08 |
mar/38 |
0.38 |
IPCA | |
S.SANTIAGO |
0.0 |
PR |
dez/80 |
fev/34 |
5.06 |
IGPM | |
SANTA CRUZ 1 |
0.0 |
RS |
dez/99 |
mar/38 |
0.32 |
IPCA | |
XANXERE |
0.0 |
SC |
out/75 |
|
0.21 |
IPCA | |
(1) Substations belonging to SPEs in which Chesf has its own equipment installed with at least one line input. |
|
|
|
|
|
||
(2) Although energized, the reported revenue of SS Ibiapina is still foreseen since it has not yet entered commercial operation. |
| ||||||
(3) Transfer by donation by Enel Green Power. AAR not defined yet, SS in transfer process. |
| ||||||
(4) Furnas contains substations associated with enterprises not renewed under Law 12,783, which have transformation capacity of 10.989,57 MVA. |
| ||||||
NA - It does not apply because the SS has no transformation capacity. |
| ||||||
(*) This SS has no AAR since it is na elevatory substation. |
| ||||||
(**) There is no AAR associated to Chesf because this SS belongs to a Special Proposed Company (SPE) in which Chesf has its own equipment with, at least, one line input. | |||||||
(***) Chesf does not have AAR associated with this substation because it is in transfer process (donation) by Enel Green Power. |
| ||||||
|
|
IV.1 Distribution Data |
||||
Company |
Extension of Distribution Lines (Km) |
Number of Customers |
Number of Counties Assisted |
Substations |
ED Acre |
20,773 |
263,113 |
22 |
13 |
ED Alagoas |
43,044 |
1,157,384 |
102 |
40 |
ED Amazonas |
32,052 |
976,734 |
62 |
27 |
ED Piauí |
93,086 |
1,266,470 |
224 |
87 |
ED Rondônia |
58,050 |
632,945 |
52 |
60 |
ED Roraima |
3,684 |
115,243 |
1 |
3 |
Companies information |
|
IV.2 Energy Sold – MWh |
|
Companies |
4Q17 |
ED Acre |
271,556 |
ED Alagoas |
905,380 |
ED Amazonas Energia |
1,480,675 |
ED Piauí |
954,942 |
ED Rondônia |
809,862 |
ED Roraima |
215,846 |
Total |
4,638,260 |
IV.2.1 Energy Sold by Consumer Class |
||||||||
Distribution to |
1Q17 |
2Q17 |
3Q17 |
4Q17 | ||||
R$ million |
MWh |
R$ million |
MWh |
R$ million |
MWh |
R$ million |
MWh | |
Captive Market |
||||||||
Residential |
982.56 |
1,705,459 |
1,014.6 |
1,755,300.1 |
1,077.4 |
1,819,321.5 |
1,306.7 |
1,904,919.5 |
Industrial |
222.80 |
486,348 |
207.8 |
457,515 |
190.5 |
395,883 |
212.4 |
378,967 |
Commercial, services and others activities |
477.70 |
851,223 |
481.3 |
859,047 |
511.4 |
882,430 |
609.6 |
908,094 |
Rural |
75.26 |
217,011 |
66.8 |
174,064 |
74.8 |
186,444 |
96.4 |
224,498 |
Public Utilities |
160.01 |
322,915 |
174.9 |
359,948 |
184.2 |
368,379 |
211.8 |
368,515 |
Public Ilumination |
65.59 |
201,075 |
87.9 |
260,892 |
82.1 |
236,435 |
82.6 |
201,865 |
Public service |
50.92 |
138,704 |
51.3 |
137,103 |
55.5 |
139,710 |
69.9 |
145,285 |
Own Consumption |
4.33 |
6,340 |
3.4 |
7,460 |
3.7 |
8,702 |
3.5 |
7,925 |
Others |
-5.55 |
- |
-2.4 |
- |
-0.4 |
- |
3.3 |
- |
Captive Total |
2,033.63 |
3,929,074 |
2,085 |
4,011,330 |
2,179 |
4,037,305 |
2,596 |
4,140,068 |
Free Costumer |
||||||||
Residential |
2.72 |
26,609 |
2.9 |
28,278.8 |
3.5 |
40,045.0 |
3.9 |
39,841.0 |
Industrial |
2.15 |
206,136 |
2.9 |
229,088.1 |
4.9 |
335,427.4 |
9.8 |
340,516.1 |
Commercial, services and others activities |
3.52 |
64,794 |
3.4 |
79,425.9 |
5.0 |
75,992.0 |
4.1 |
79,714.7 |
Rural |
- |
- |
- |
- |
- |
- |
- |
- |
Public Utilities |
- |
- |
- |
- |
- |
- |
- |
- |
Public Ilumination |
- |
- |
- |
- |
- |
- |
- |
- |
Public service |
- |
32,947 |
0 |
33,625 |
0 |
36,209 |
0 |
38,121 |
Own Consumption |
- |
- |
- |
- |
- |
- |
- |
- |
Others |
- |
- |
- |
- |
- |
- |
- |
- |
Free Costumer Total |
8.39 |
330,485 |
9.2 |
370,418.1 |
13.5 |
487,673.8 |
17.7 |
498,192.8 |
Total Energy Sold (1) |
2,042.02 |
4,259,559.5 |
2,094.7 |
4,381,748.0 |
2,192.6 |
4,524,979.2 |
2,613.9 |
4,638,260.3 |
(1) Total energy sold in 1Q17 includes 30,463 MWh of CERR (Roraima Energy Company), which has been under concession from Boa Vista Energia since January 1st. |
IV.3 Energy purchased for resale |
|||||||||
Company |
Buyer |
1Q17 |
2Q17 |
3Q17 |
4Q17 | ||||
R$ Million |
MWh |
R$ Million |
MWh |
R$ Million |
MWh |
R$ Million |
MWh | ||
ED Acre |
Eletrobras System |
108.8 |
235,092.6 |
112.3 |
241,217.8 |
124.7 |
264,849.5 |
126.5 |
262,127.1 |
Others |
65.3 |
50,775.0 |
65.7 |
53,883.9 |
69.9 |
57,143.2 |
71.3 |
58,455.4 | |
ED Alagoas |
Eletrobras System |
40.9 |
243,220.0 |
38.0 |
253,891.0 |
40.0 |
208,746.0 |
66.1 |
208,567.0 |
Others |
166.4 |
972,877.0 |
265.8 |
1,015,563.0 |
160.1 |
834,981.0 |
270.0 |
834,269.0 | |
ED Amazonas Energia |
Eletrobras System |
94.6 |
664,409.0 |
108.6 |
721,367.0 |
108.0 |
839,992.0 |
123.5 |
804,507.5 |
Others |
88.6 |
616,196.7 |
133.2 |
647,279.0 |
111.6 |
642,171.0 |
105.3 |
665,958.8 | |
ED Piauí |
Eletrobras System |
35.1 |
342,809.1 |
35.9 |
350,512.7 |
36.3 |
354,364.5 |
37.2 |
354,364.5 |
Others |
228.5 |
1,188,787.0 |
233.7 |
1,215,501.3 |
236.3 |
1,228,858.4 |
413.7 |
1,032,300.0 | |
ED Rondônia |
Eletrobras System |
45.2 |
257,086.3 |
74.8 |
261,110.0 |
77.7 |
327,283.0 |
87.7 |
326,782.0 |
Others |
167.2 |
951,682.7 |
276.7 |
966,577.0 |
190.3 |
801,495.0 |
215.3 |
802,506.0 | |
ED Roraima |
Eletrobras System |
60.9 |
251,344.6 |
60.7 |
250,502.6 |
61.4 |
253,271.4 |
62.9 |
262,161.9 |
Others |
51.0 |
26,847.3 |
35.3 |
29,894.3 |
33.6 |
32,490.2 |
35.9 |
61,014.6 |
IV.4 Network Expansion – number of new connections |
||||
Company |
1Q17 |
2Q17 |
3Q17 |
4Q17 |
ED Acre |
2,395 |
2,626 |
3,474 |
2,747 |
ED Alagoas |
10,553 |
14,941 |
6,266 |
8,516 |
ED Amazonas Energia |
8,965 |
7,141 |
8,118 |
8,626 |
ED Piaui |
16,063 |
12,498 |
15,867 |
16,045 |
ED Rondonia |
5,756 |
8,387 |
11,622 |
4.574 |
ED Roraima |
1,356 |
1,323 |
1,490 |
1,317 |
IV.5 Fuel used to produce electric energy |
|||||||||
Company |
Type (Unit) |
1Q17 |
2Q17 |
3Q17 |
4Q17 | ||||
Amount |
R$ Million |
Amount |
R$ Million |
Amount |
R$ Million |
Amount |
R$ Million | ||
ED Acre |
Diesel Oil (L) |
17,172,986.0 |
- |
15,304,684.0 |
- |
16,025,814.0 |
- |
17,468,137.0 |
- |
Gas (m3) |
|
|
|
|
|
|
|
| |
ED Alagoas |
Diesel Oil (L) |
- |
- |
- |
- |
- |
- |
- |
- |
Gas (m3) |
|
|
|
|
|
|
|
| |
ED Amazonas Energia |
Diesel Oil (L) |
107,865,885.0 |
340.5 |
108,679,503.0 |
350.9 |
119,068,976.0 |
426.1 |
116,899,027.0 |
400.7 |
Gas (m3) |
219,557,768.0 |
336.7 |
223,609,494.0 |
343.5 |
239,344,096.0 |
371.9 |
272,287,212.0 |
447.9 | |
ED Piauí |
Diesel Oil (L) |
- |
- |
- |
- |
- |
- |
- |
- |
Gas (m3) |
|
|
|
|
|
|
|
| |
ED Rondônia |
Diesel Oil (L) |
- |
- |
- |
- |
- |
- |
- |
- |
Gas (m3) |
|
|
|
|
|
|
|
| |
ED Roraima |
Diesel Oil (L) |
7,543,264.0 |
24.9 |
6,940,148.0 |
24.2 |
9,113,386.0 |
27.3 |
5,939,974.0 |
56.5 |
Gas (m3) |
|
|
|
|
|
|
|
|
IV.6 Quality Indicators and Operational Performance |
|||||
Company |
DEC/ Stoppage Duration – |
FEC/ Stoppage Frequency |
TMA – Average Time of Assistence – |
Losses (%) | |
Technical |
Commercial | ||||
ED Acre |
47.89 |
35.55 |
376.44 |
9.85 |
11.95 |
ED Alagoas |
20.74 |
15.69 |
334.23 |
10.34 |
12.59 |
ED Amazonas |
37.49 |
26.09 |
396.77 |
7.60 |
36.07 |
ED Piauí |
21.89 |
14.70 |
426.92 |
12.17 |
15.84 |
ED Rondônia |
32.32 |
19.21 |
356.59 |
11.15 |
17.16 |
ED Roraima |
22.28 |
38.79 |
124.72 |
7.04 |
6.45 |
IV.7 Default - R$ Million |
|||||||
Class |
ED |
ED |
ED Amazonas Energia |
ED |
ED |
ED Roraima |
Total |
Residential |
37.44 |
115.60 |
219.69 |
137.43 |
78.37 |
21.60 |
610.12 |
Industrial |
2.86 |
18.40 |
78.54 |
12.33 |
13.47 |
0.71 |
126.31 |
Commercial, services and others activities |
9.40 |
38.20 |
93.36 |
51.42 |
24.35 |
5.11 |
221.84 |
Rural |
5.66 |
13.40 |
6.75 |
8.55 |
13.13 |
0.72 |
48.21 |
Public Utilities |
10.15 |
26.80 |
159.08 |
16.12 |
8.56 |
7.38 |
228.09 |
Public Ilumination |
5.25 |
26.40 |
8.28 |
16.45 |
2.84 |
0.00 |
59.22 |
Public service |
1.18 |
15.30 |
52.81 |
15.33 |
11.68 |
15.07 |
111.38 |
Own Consumption |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Others |
2.70 |
1.60 |
5.03 |
3.31 |
10.01 |
0.00 |
22.65 |
Total |
74.63 |
255.70 |
623.54 |
260.96 |
162.39 |
50.60 |
1427.82 |
IX. Employees - Effective Headcount |
||||
IX.1 By Department |
||||
Eletrobras companies |
Administrative |
Operational |
Total |
|
Cepel |
75 |
297 |
372 |
|
Eletronorte |
881 |
1,958 |
2,839 |
|
Chesf |
1,348 |
2,774 |
4,122 |
|
Furnas |
952 |
2,236 |
3,188 |
|
Eletronuclear |
499 |
1,281 |
1,780 |
|
Eletrosul |
483 |
746 |
1,229 |
|
CGTEE |
66 |
339 |
405 |
|
Amazonas GT |
93 |
367 |
460 |
|
Itaipu Binacional |
983 |
374 |
1,357 |
|
ED Acre |
123 |
169 |
292 |
|
ED Alagoas |
335 |
848 |
1,183 |
|
ED Amazonas Energia |
455 |
1,250 |
1,705 |
|
ED Piauí |
224 |
1,825 |
2,049 |
|
ED Rondônia |
169 |
548 |
717 |
|
ED Roraima |
152 |
248 |
400 |
|
Eletropar |
4 |
- |
4 |
|
Total |
7,658 |
15,260 |
22,918 |
|
IX.2 Complementary Work-force |
||||
Eletrobras companies |
1Q17 |
2Q17 |
3Q17 |
4Q17 |
Cepel |
- |
- |
- |
- |
Eletronorte |
- |
- |
- |
- |
Chesf |
- |
- |
- |
- |
Furnas |
1,067 |
1,063 |
1,063 |
1,063 |
Eletronuclear |
- |
- |
- |
- |
Eletrosul |
- |
- |
- |
- |
CGTEE |
- |
- |
- |
- |
Amazonas GT |
15 |
- |
15 |
15 |
Itaipu Binacional |
- |
- |
- |
- |
ED Acre |
402 |
402 |
402 |
402 |
ED Alagoas |
929 |
201 |
169 |
371 |
ED Amazonas Energia |
- |
2,004 |
2,004 |
2,004 |
ED Piauí |
1,108 |
1,117 |
1,231 |
972 |
ED Rondônia |
1,274 |
1,230 |
1,294 |
1,216 |
ED Roraima |
219 |
219 |
284 |
170 |
Eletropar |
- |
- |
- |
- |
Total |
5,014 |
6,236 |
6,462 |
6,213 |
VI. Investments Eletrobras Companies |
|||||
VI.1 Total Investment – R$ Million |
|||||
Generation - Expansion |
1Q17 |
2Q17 |
3Q17 |
4Q17 |
Budget 2017 |
Eletrobras |
- |
- |
- |
- |
0 |
Eletronorte |
0.04 |
0.35 |
0.01 |
0.00 |
0.40 |
Chesf |
49.97 |
42.32 |
69.33 |
77.96 |
239.58 |
Furnas |
2.29 |
5.84 |
2.99 |
15.86 |
26.98 |
Eletronuclear |
72.77 |
94.66 |
70.04 |
95.78 |
333.25 |
Eletrosul |
0.00 |
0.08 |
0.00 |
0.00 |
0.08 |
CGTEE |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Amazonas GT |
14.87 |
23.91 |
88.53 |
14.28 |
141.58 |
Itaipu Binacional |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
ED Amazonas Energia |
0.00 |
0.00 |
0.00 |
0.80 |
0.80 |
Furnas Subsidiaries (1) |
0.49 |
0.10 |
0.42 |
2.96 |
3.95 |
Eletrosul Subsidiaries (2) |
0.00 |
0.79 |
0.00 |
0.47 |
1.26 |
Generation - Maintenance |
1Q17 |
2Q17 |
3Q17 |
4Q17 |
Budget 2017 |
Eletrobras |
- |
- |
- |
0 |
0 |
Eletronorte |
1.81 |
0.43 |
3.85 |
1.74 |
26.17 |
Chesf |
4.91 |
7.94 |
1.82 |
5.05 |
43.41 |
Furnas |
5.72 |
3.34 |
9.08 |
13.20 |
40.74 |
Eletronuclear |
15.31 |
36.01 |
40.54 |
49.65 |
293.93 |
Eletrosul |
0.71 |
0.04 |
0.08 |
3.61 |
11.50 |
CGTEE |
1.52 |
0.50 |
12.00 |
0.28 |
62.57 |
Amazonas GT |
0.78 |
0.42 |
0.21 |
0.01 |
10.84 |
Itaipu Binacional |
- |
- |
- |
0 |
0 |
ED Amazonas Energia |
- |
1.54 |
0.78 |
4.66 |
6.70 |
Furnas Subsidiaries (1) |
- |
- |
- |
0 |
0 |
Eletrosul Subsidiaries (2) |
- |
- |
- |
0 |
0 |
Generation – Partnership Investments |
1Q17 |
2Q17 |
3Q17 |
4Q17 |
Budget 2017 |
Eletrobras |
92.25 |
22.2 |
42.75 |
16.5 |
200 |
Eletronorte |
142.48 |
66.32 |
122.41 |
61.18 |
709.28 |
Chesf |
125.45 |
103.49 |
133.43 |
160.13 |
443.09 |
Furnas |
51.13 |
117.97 |
60.06 |
84.23 |
381.51 |
Eletronuclear |
27.74 |
28.30 |
- |
84.20 |
67.78 |
Eletrosul |
- |
- |
- |
- |
- |
Furnas Subsidiaries (1) |
- |
- |
- |
- |
- |
Transmission |
1Q17 |
2Q17 |
3Q17 |
4Q17 |
Budget 2017 |
Eletrobras |
- |
- |
0.08 |
0.56 |
6.00 |
Eletronorte |
9.83 |
16.80 |
27.67 |
40.73 |
584.13 |
Chesf |
81.30 |
92.11 |
92.18 |
201.69 |
433.41 |
Furnas |
17.01 |
27.79 |
19.14 |
32.27 |
179.55 |
Eletrosul |
14.20 |
20.64 |
16.51 |
32.42 |
86.97 |
Amazonas GT |
- |
0.33 |
0.81 |
4.79 |
34.76 |
ED Amazonas Energia |
- |
- |
- |
0.00 |
0.00 |
Furnas Subsidiaries |
9.65 |
12.63 |
8.06 |
4.45 |
0.00 |
Eletrosul Subsidiaries |
1.49 |
15.48 |
23.57 |
31.35 |
0.00 |
Other Companies (3) |
- |
- |
- |
- |
- |
Transmission - Maintenance |
1Q17 |
2Q17 |
3Q17 |
4Q17 |
Budget 2017 |
Eletrobras |
- |
- |
- |
0.00 |
0.00 |
Eletronorte |
5.01 |
2.54 |
6.50 |
10.49 |
73.29 |
Chesf |
22.27 |
36.47 |
31.65 |
46.20 |
118.06 |
Furnas |
24.62 |
45.89 |
25.00 |
35.48 |
150.57 |
Eletrosul |
1.45 |
0.80 |
2.55 |
0.05 |
3.45 |
Amazonas GT |
- |
- |
- |
0.67 |
2.31 |
ED Amazonas Energia |
- |
- |
- |
- |
- |
Furnas Subsidiaries |
- |
- |
- |
- |
- |
Eletrosul Subsidiaries |
- |
- |
- |
- |
- |
Other Companies (3) |
- |
- |
- |
- |
- |
Transmission – Partnership Investments |
1Q17 |
2Q17 |
3Q17 |
4Q17 |
Budget 2017 |
Eletrobras |
- |
- |
- |
0.00 |
0.00 |
Eletronorte |
42.00 |
85.65 |
37.73 |
31.85 |
276.14 |
Chesf |
- |
- |
- |
0.00 |
10.87 |
Furnas |
154.36 |
105.32 |
95.79 |
67.73 |
294.89 |
Eletrosul |
0.12 |
0.19 |
0.87 |
0.20 |
54.50 |
Amazonas GT |
- |
- |
- |
- |
- |
ED Amazonas Energia |
- |
- |
- |
- |
- |
Other Companies (3) |
- |
- |
- |
- |
- |
Distribution - Expansion |
1Q17 |
2Q17 |
3Q17 |
4Q17 |
Budget 2017 |
ED Acre |
3.99 |
6.83 |
4.86 |
2.83 |
59.68 |
ED Alagoas |
15.33 |
24.35 |
24.79 |
38.55 |
176.83 |
ED Amazonas Energia |
10.75 |
24.58 |
26.93 |
38.64 |
380.36 |
ED Piauí |
9.70 |
24.43 |
27.26 |
33.92 |
205.73 |
ED Rondônia |
10.38 |
42.41 |
23.59 |
25.98 |
153.54 |
ED Roraima |
2.20 |
1.71 |
6.27 |
11.73 |
38.01 |
CELG D |
41.14 |
- |
- |
0.00 |
0.00 |
Distribution - Maintenance |
1Q17 |
2Q17 |
3Q17 |
4Q17 |
Budget 2017 |
ED Acre |
1.65 |
3.45 |
5.36 |
5.82 |
14.02 |
ED Alagoas |
9.04 |
10.14 |
13.43 |
18.62 |
96.13 |
ED Amazonas Energia |
13.28 |
12.99 |
9.43 |
19.39 |
133.25 |
ED Piauí |
8.46 |
13.48 |
15.77 |
10.16 |
66.47 |
ED Rondônia |
12.46 |
0.54 |
1.98 |
34.11 |
82.11 |
ED Roraima |
0.24 |
1.46 |
2.36 |
0.89 |
5.97 |
CELG D |
14.77 |
- |
- |
0.00 |
0.00 |
|
|
|
|
|
|
Others (4) |
1Q17 |
2Q17 |
3Q17 |
4Q17 |
Budget 2017 |
Eletrobras |
0.00 |
0.01 |
0.00 |
5.07 |
23.98 |
Eletronorte |
2.23 |
2.23 |
1.83 |
1.42 |
44.75 |
Chesf |
13.74 |
12.83 |
15.04 |
23.16 |
100.45 |
Furnas |
8.01 |
13.42 |
12.64 |
17.01 |
71.73 |
Eletronuclear |
0.37 |
2.16 |
1.47 |
0.71 |
17.49 |
Eletrosul |
0.05 |
0.57 |
0.34 |
3.14 |
26.92 |
CGTEE |
0.16 |
0.19 |
0.07 |
0.07 |
2.64 |
Amazonas GT |
0.00 |
1.25 |
0.38 |
2.61 |
3.47 |
Itaipu Binacional |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
ED Acre |
4.76 |
3.27 |
5.06 |
3.82 |
35.81 |
ED Alagoas |
2.14 |
0.05 |
0.50 |
5.07 |
16.43 |
ED Amazonas Energia |
7.49 |
16.95 |
34.70 |
63.84 |
502.12 |
ED Piauí |
3.37 |
4.10 |
7.67 |
13.90 |
176.23 |
ED Rondônia |
5.78 |
9.83 |
15.58 |
12.38 |
132.63 |
ED Roraima |
0.05 |
0.09 |
0.01 |
3.79 |
12.56 |
CELG D |
8.25 |
- |
- |
0.00 |
0.00 |
Furnas Subsidiaries |
- |
- |
- |
0.00 |
0.00 |
Eletrosul Subsidiaries |
- |
- |
- |
0.00 |
0.00 |
Other Companies (1) |
0.90 |
0.99 |
0.97 |
2.56 |
0.00 |
(1) Furnas subsidiaries are Arara Azul; Bentevi; Ouro Verde I, II and II; Ventos de Sta Rosa, de Uirapuru e Angelim; Energia dos Ventos V, VI, VII, VII, VIII and IX; Transenergia Goiás and Brasil Ventos. | |||||
(2)Eletrosul subsidiaries are TSBE; TSLE; Uirapuru; Fronteira Oeste Transmissora; Eólica Hermenegildo I, II, III and Eólica Chuí. | |||||
(3) Including Cepel and Eletropar |
|||||
(4) Others are: Environmental quality, infrastructure, "Luz Para Todos" (Light For All Program) and technological development. |
VI.2 New Investments |
||||||||||||
VI.2.1 Generation |
||||||||||||
VI.2.1.1 Integral Responsibility |
||||||||||||
Eletrobras Companies |
Plant |
Location |
Investiment (R$ Million) |
Installed Capacity (MW) |
Energy Assured (MW) |
Beginning of Operation |
Beginning of Construction |
End of Concession |
RCE |
FCE | ||
Total |
Up to 4Q17 |
MW Avg |
Avg Price (R$/MWh) |
MW Avg | ||||||||
Chesf |
WPP Casa Nova I |
BA |
800.00 |
684.12 |
180.00 |
61.40 |
(1) |
May/12 |
(2) |
(2) |
(2) |
(2) |
WPP Casa Nova II |
BA |
139.34 (3) |
149.21 |
32,9 (4) |
8,9 (6) |
Dec/17 (7) |
Oct/16 |
May-49 |
100.00 |
166.64 |
- | |
WPP Casa Nova III |
BA |
125.69 (3) |
140.52 |
28,2 (5) |
9,4 (6) |
Dec/17 (8) |
Oct/16 |
May-49 |
100.00 |
166.60 |
- | |
Furnas (11) |
PCH Anta |
RJ/MG |
2296,6 (10) |
2573.80 |
28 |
15.9 |
UG1 e UG2: Vide (09) |
Mar-07 |
- |
96.71 |
218.21 |
- |
Eletronuclear |
Angra 3 |
RJ |
28,533.2 (12) |
9900 (13) |
1,405.00 |
- |
Jan-2025 (12) |
40,118.00 |
Dec-2063 (14) |
n/a |
n/a |
n/a |
Amazonas GT |
TPP Mauá 3 |
AM |
- |
- |
590.75 |
507.2 |
09/27/2017 (15) |
Mar-13 |
Nov-44 |
- |
- |
- |
(1) Construction paralyzed, due to the judicial reorganization of the leading company of Consórcio Construtora (up to tthe present moment). The strategy underway is to subdivide Casa Nova I (180 MW) into 7 parks (Casa Nova A, B, ... G). For the Casa Nova A conclusion (18 x 1.5 MW = 27 MW), which is in a more advanced stage of construction, it is in the due diligence process to raise the missing items to conclude the hiring phase. This process depends on several levels of approval including CAD. The current forecast is that park A will be completed in 2018 and park B, also of 27 MW, in 2019. For the remaining wind farms, it is expected that these ones will be concluded via SPEs, after the public call for the partners selection. The TL originally designed for Casa Nova I was completed in 2017 and energized to support the generation of Casa Nova II and III wind farms. | ||||||||||||
(2) Wind farm project without grants and not-traded energy |
||||||||||||
(3) - Basic values with readjustments, without indirect costs. |
||||||||||||
(4) - According to Aneel Order No. 2,494 of 08.16.2017, the increase in the capacity to be installed was authorized. |
||||||||||||
(5) - According to Aneel Order No. 2,495 of 08.16.2017, the increase in the capacity to be installed was authorized. |
||||||||||||
(6) Assured energy increased according to Order MME 385 of 12.15.17. |
||||||||||||
(7) Plant commercial operation authorized by Aneel Order 4,153 of 12.09.2017. |
||||||||||||
(8) On 12.24.2017 all the windmills were under test operation. The commercial operation might occur in January 2018. |
||||||||||||
(9) The contract with the original consortium supplier was rescinded and a new contract with a new supplier was signed in July 2017; the new dates agreed between both parts for the commercial operation of Anta SHP generating units are: UG1 - 06/10/2018 and UG2 - 10/10/2018. Furnas is making every effort to anticipate the go-live of these units in order to reach the dates agreed with ANEEL. | ||||||||||||
(10) Assured energy corresponds to future commercial operation of Anta. It does not include the assured energy of Simplicio, reported in Section 1.2. |
||||||||||||
(11) It includes Simplício, which is already operating. |
||||||||||||
(12) It includes direct costs of R$ 20,569 million approved in RDE 1368.018/17 of 07.26.2017. Considering the indirect costs and foreign exchange adjustment, reaches in December 2017 the amount of R $ 28,533 million. The Go live date changed to 01/01/2025 according to RDE 1379 007/17, but the new budget is under review. | ||||||||||||
(13) It considers estimated direct and indirect costs. |
||||||||||||
(14) No operating license for Angra 3. It is considered 40 years from 01.01.2024 by analogy with Angra 2. |
||||||||||||
(15) On 09/19/2017 ANEEL's authorization was issued for the commercial operation of UG1, but it only started operating on 09/27/2017. Installed Power of UTE Mauá 3 is in accordance with ANEEL Authorization Resolution No. 4.950 / 2014, in the amount of 189.9 MW. |
VI.2.1.2 Special Proposed Company |
||||||||||||||||
SPE |
Plant |
Eletrobras Companies (%) |
Location |
Installed Capacity (MW) |
Percentage |
Energy Assured |
Beginning of Operation |
Beginning of Construction |
End of Concession |
Investiment |
Working Schedule (%) |
Partners |
RCE |
FCE | ||
Total |
Up to 4Q17 |
MW Average |
Price Avg (R$/MWh) |
MW Average | ||||||||||||
Norte Energia S.A. (1) (2) |
HPP Belo Monte |
Eletronorte (19,98%) |
PA |
11,233.10 |
15.00 |
4,571.00 |
Apr-16 |
Aug-11 |
Aug-45 |
40,051.71 |
40,051.71 |
95.70% |
Eletrobras Holding (15,00%) |
70 |
121.75 |
30.00 |
Cia. Energética Sinop S.A. |
HPP Sinop |
Eletronorte (24,5%) |
MT |
408.00 |
24.50 |
239.8 |
Jan-18 |
Mar-14 |
Feb-49 |
3,176.03 |
1908.87 |
96.82% |
Chesf (24,5%) |
88.48 |
144.35 |
0.11 |
Acauã Energia S.A. (2) |
WPP Acauã |
Chesf (99,93) |
BA |
6.00 |
99.93 |
3.10 |
May-18 |
Apr-15 |
Apr-49 |
46.60 |
36.61 |
82.60% |
Sequóia (0,00668%) |
100.00 |
134.69 |
- |
Angical 2 Energia S.A. (2) |
WPP Angical 2 |
Chesf (99,96) |
BA |
10.00 |
99.96 |
5.1 |
Mar-18 |
Apr-15 |
Apr-49 |
68.40 |
52.28 |
80.90% |
Sequóia (0,04%) |
100.00 |
134.69 |
- |
Arapapá Energia S.A. (2) |
WPP Arapapá |
Chesf (99,9) |
BA |
4.00 |
99.90 |
2.2 |
Jun-18 |
Apr-15 |
Apr-49 |
36.80 |
28.04 |
85.30% |
Sequóia (0,1%) |
100.00 |
134.69 |
- |
Caititu 2 Energia S.A. (2) |
WPP Caititu 2 |
Chesf (99,96) |
BA |
10.00 |
99.96 |
5.1 |
Sep-18 |
Apr-15 |
Apr-49 |
71.50 |
47.43 |
65.80% |
Sequóia (0,04%) |
100.00 |
134.69 |
- |
Caititu 3 Energia S.A. (2) |
WPP Caititu 3 |
Chesf (99,96) |
BA |
10.00 |
99.96 |
4.7 |
Oct-18 |
Apr-15 |
Apr-49 |
70.10 |
46.15 |
66.20% |
Sequóia (0,04%) |
100.00 |
134.69 |
- |
Carcará Energia S.A. (2) |
WPP Carcará |
Chesf (99,96) |
BA |
10.00 |
99.96 |
4.6 |
Jul-18 |
Apr-15 |
Apr-49 |
72.60 |
57.85 |
77.50% |
Sequóia (0,04%) |
100.00 |
134.69 |
- |
Corrupião 3 Energia S.A. (2) |
WPP Corrupião 3 |
Chesf (99,96) |
BA |
10.00 |
99.96 |
4.2 |
Aug-18 |
Apr-15 |
Apr-49 |
74.00 |
51.19 |
70.60% |
Sequóia (0,04%) |
100.00 |
134.69 |
- |
Teiú 2 Energia S.A. (2) |
WPP Teiú 2 |
Chesf (99,95) |
BA |
8.00 |
99.95 |
4.2 |
Jul-18 |
Apr-15 |
Apr-49 |
57.50 |
44.55 |
82.30% |
Sequoia (0,05%) |
100.00 |
134.69 |
- |
1= Complexo Éolico Pindai I |
|
- |
- |
- |
|
- |
- |
- |
- |
- |
- |
0.00% |
- |
- |
- |
- |
Coqueirinho 2 Energia S.A. (2) |
WPP Coqueirinho 2 |
Chesf (99,98) |
BA |
16.00 |
99.98 |
8.5 |
Apr-18 |
Apr-15 |
May-49 |
120.05 |
97.31 |
82.20% |
Sequóia (0,0238%) |
100.00 |
158.02 |
- |
Papagaio Energia S.A. (2) |
WPP Papagaio |
Chesf (99,96) |
BA |
10.00 |
99.96 |
4.9 |
May-18 |
Apr-15 |
May-49 |
75.80 |
57.95 |
74.50% |
Sequóia (0,04%) |
100.00 |
157.41 |
- |
P2= Complexo Éolico Pindai II |
|
- |
- |
- |
|
- |
- |
- |
- |
- |
- |
0.00% |
- |
- |
- |
- |
Tamanduá Mirim 2 Energia S.A. (2) |
WPP Tamanduá Mirim 2 |
Chesf (83,01) |
BA |
16.00 |
83.01 |
8 |
Mar-18 |
Apr-15 |
Jun-49 |
121.40 |
98.55 |
81.50% |
Sequóia (16,99%) |
100.00 |
134.69 |
- |
Empresa de Energia São Manoel S.A. |
HPP São Manoel |
Furnas (33,33%) |
MT/PA |
700(3) |
33.33 |
421.7 |
Nov-17 |
Aug-14 |
Apr-49 |
4058.00 |
3634.00 |
99.60% |
EDP – Energias do Brasil S.A.(33,33%) |
0.00 |
0.00 |
- |
Central Geradora Eólica Famosa I S.A. |
Famosa I |
Furnas (49%) |
RN |
22.50 |
49.00 |
11.10 |
Oct-18 |
Aug-16 |
mai/47 |
- |
- |
0.00% |
PF Participações (51,00%) |
- |
- |
- |
Central Geradora Eólica Pau Brasil S.A. (**) |
Pau Brasil |
Furnas (49%) |
CE |
15.00 |
49.00 |
7.70 |
- |
- |
mar/47 |
- |
- |
- |
PF Participações (51,00%) |
- |
- |
- |
Central Geradora Eólica Rosada S.A. (**) |
Rosada |
Furnas (49%) |
RN |
30.00 |
49.00 |
13.40 |
- |
- |
May-48 |
- |
- |
- |
PF Participações (51,00%) |
- |
- |
- |
Central Geradora Eólica São Paulo S.A. (**) |
São Paulo |
Furnas (49%) |
CE |
17.50 |
49.00 |
8.10 |
- |
- |
mar/47 |
- |
- |
- |
PF Participações (51,00%) |
- |
- |
- |
Energia dos Ventos V S.A. |
São Januário |
Furnas (99%) |
CE |
19.20 |
99.99 |
9.00 |
Nov-19 |
Jul-18 |
Jul-47 |
872.00 |
115.03 |
- |
Alupar (0 %) Central Eólica São Januário (0,01%) |
- |
- |
- |
Energia dos Ventos VI S.A. |
Nossa Senhora de Fátima |
Furnas (99%) |
CE |
28.80 |
99.99 |
12.80 |
Nov-19 |
Jul-18 |
Aug-47 |
872.00 |
115.03 |
- |
Alupar(0 %) |
- |
- |
- |
Energia dos Ventos VII S.A. |
Jandaia |
Furnas (99%) |
CE |
28.80 |
99.99 |
14.10 |
Nov-19 |
Jul-18 |
Aug-47 |
872.00 |
115.03 |
- |
Alupar(0 %) |
- |
- |
- |
Energia dos Ventos VIII S.A |
São Clemente |
Furnas (99%) |
CE |
19.20 |
99.99 |
9.30 |
Nov-19 |
Jul-18 |
Jul-47 |
872.00 |
115.03 |
- |
Alupar(0%) |
- |
- |
- |
Energia dos Ventos IX S.A |
Jandaia I |
Furnas (99%) |
CE |
19.20 |
99.99 |
9.90 |
Nov-19 |
Jul-18 |
Jul-47 |
872.00 |
115.03 |
- |
Alupar(0 %) |
- |
- |
- |
Bom Jesus Eólica S.A.(**) |
Bom Jesus |
Furnas (49%) |
CE |
18.00 |
49.00 |
8.10 |
- |
- |
Apr-49 |
- |
- |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
Cachoeira Eólica S.A.(**) |
Cachoeira |
Furnas (49%) |
CE |
12.00 |
49.00 |
5.00 |
- |
- |
Apr-49 |
- |
- |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
Pitimbu Eólica S.A.(**) |
Pitimbu |
Furnas (49%) |
CE |
18.00 |
49.00 |
7.20 |
- |
- |
Mar-49 |
- |
- |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
São Caetano Eólica S.A. (**) |
São Caetano |
Furnas (49%) |
CE |
25.20 |
49.00 |
11.00 |
- |
- |
Apr-49 |
- |
- |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
São Caetano I Eólica S.A.(**) |
São Caetano I |
Furnas (49%) |
CE |
18.00 |
49.00 |
7.70 |
- |
- |
Apr-49 |
- |
- |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
São Galvão Eólica S.A. (**) |
São Galvão |
Furnas (49%) |
CE |
22.00 |
49.00 |
9.50 |
- |
- |
Mar-49 |
- |
- |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
Carnaúba I Eólica S.A.(**) |
Carnaúba I |
Furnas (49%) |
RN |
22.00 |
49.00 |
9.40 |
- |
- |
Jul-49 |
- |
- |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
Carnaúba II Eólica S.A.(**) |
Carnaúba II |
Furnas (49%) |
RN |
18.00 |
49.00 |
7.30 |
- |
- |
Jul-49 |
- |
- |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
Carnaúba III Eólica S.A.(**) |
Carnaúba III |
Furnas (49%) |
RN |
16.00 |
49.00 |
7.50 |
- |
- |
Jul-49 |
- |
- |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
Carnaúba V Eólica S.A.(**) |
Carnaúba V |
Furnas (49%) |
RN |
24.00 |
49.00 |
10.10 |
- |
- |
Jul-49 |
- |
- |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
Cervantes I Eólica S.A.(**) |
Cervantes I |
Furnas (49%) |
RN |
16.00 |
49.00 |
7.10 |
- |
- |
Jul-49 |
- |
- |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
Cervantes II Eólica S.A.(**) |
Cervantes II |
Furnas (49%) |
RN |
12.00 |
49.00 |
5.60 |
- |
- |
Jul-49 |
- |
- |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
Punaú I Eólica S.A.(**) |
Punaú I |
Furnas (49%) |
RN |
24.00 |
49.00 |
11.00 |
- |
- |
Jul-49 |
- |
- |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
Geradora Eólica Arara Azul S.A.(*) |
Arara Azul |
Furnas (90%) |
RN |
27.50 |
90.00 |
10.70 |
- |
- |
Nov-49 |
- |
- |
- |
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Geradora Eólica Bentevi S.A.(*) |
Bentevi |
Furnas (90%) |
RN |
15.00 |
90.00 |
5.70 |
- |
- |
Nov-49 |
- |
- |
- |
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Geradora Eólica Ouro Verde I S.A.(*) |
Ouro Verde I |
Furnas (90%) |
RN |
27.50 |
90.00 |
10.70 |
- |
- |
Nov-49 |
- |
- |
- |
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Geradora Eólica Ouro Verde II S.A.(*) |
Ouro Verde II |
Furnas (90%) |
RN |
30.00 |
90.00 |
11.20 |
- |
- |
Nov-49 |
- |
- |
- |
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Geradora Eólica Ouro Verde III S.A.(*) |
Ouro Verde III |
Furnas (90%) |
RN |
25.00 |
90.00 |
9.40 |
- |
- |
Nov-49 |
- |
- |
- |
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Geradora Eólica Ventos de Santa Rosa S.A.(*) |
Santa Rosa |
Furnas (90%) |
CE |
20.00 |
90.00 |
8.40 |
- |
- |
Oct-49 |
- |
- |
- |
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Geradora Eólica Ventos de Uirapuru S.A.(*) |
Uirapuru |
Furnas (90%) |
CE |
28.00 |
90.00 |
12.60 |
- |
- |
Oct-49 |
- |
- |
|
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Geradora Eólica Ventos do Angelim S.A.(*) |
Ventos de Angelim |
Furnas (90%) |
CE |
24.00 |
90.00 |
10.30 |
- |
- |
Nov-49 |
- |
- |
|
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Consórcio Serra do Mel(*) |
Serra do Mel I |
Furnas (90%) |
RN |
28.00 |
90.00 |
13.00 |
- |
- |
Oct-49 |
- |
- |
|
Eólica Tecnologia Ltda (9,99%) |
- |
- |
- |
Consórcio Serra do Mel(*) |
Serra do Mel II |
Furnas (90%) |
RN |
28.00 |
90.00 |
12.80 |
- |
- |
Oct-49 |
- |
- |
|
Eólica Tecnologia Ltda (9,99%) |
- |
- |
- |
Consórcio Serra do Mel(*) |
Serra do Mel III |
Furnas (90%) |
RN |
28.00 |
90.00 |
12.50 |
- |
- |
Nov-49 |
- |
- |
|
Eólica Tecnologia Ltda (9,99%) |
- |
- |
- |
Geradora Eólica Itaguaçu da Bahia SPE S.A. (*) |
Itaguaçu da Bahia |
Furnas (49%) |
BA |
28.00 |
49.00 |
14.00 |
- |
- |
Sep-49 |
- |
- |
- |
Salus Fundo de Investimento em Participações (49,00%) |
- |
- |
- |
Geradora Eólica Ventos de Santa Luiza SPE S.A. (*) |
Ventos de Santa Luiza |
Furnas (49%) |
BA |
28.00 |
49.00 |
14.20 |
- |
- |
Sep-49 |
- |
- |
- |
Salus Fundo de Investimento em Participações (49,00%) |
- |
- |
- |
Geradora Eólica Ventos de Santa Madalena SPE S.A. (*) |
Ventos de Santa Madalena |
Furnas (49%) |
BA |
28.00 |
49.00 |
14.70 |
- |
- |
Sep-49 |
- |
- |
- |
Salus Fundo de Investimento em Participações (49,00%) |
- |
- |
- |
Geradora Eólica Ventos de Santa Marcella SPE S.A.(*) |
Ventos de Santa Marcella |
Furnas (49%) |
BA |
28.00 |
49.00 |
13.60 |
- |
- |
Sep-49 |
- |
- |
- |
Salus Fundo de Investimento em Participações (49,00%) |
- |
- |
- |
Geradora Eólica Ventos de Santa Vera SPE S.A. (*) |
Ventos de Santa Vera |
Furnas (49%) |
BA |
28.00 |
49.00 |
15.20 |
- |
- |
Sep-49 |
- |
- |
- |
Salus Fundo de Investimento em Participações (49,00%) |
- |
- |
- |
Geradora Eólica Ventos de Santo Antônio SPE S.A.(*) |
Ventos de Santo Antônio |
Furnas (49%) |
BA |
28.00 |
49.00 |
16.10 |
- |
- |
Sep-49 |
- |
- |
- |
Salus Fundo de Investimento em Participações (49,00%) |
- |
- |
- |
Geradora Eólica Ventos de São Bento SPE S.A. (*) |
Ventos de São Bento |
Furnas (49%) |
BA |
28.00 |
49.00 |
14.40 |
- |
- |
Sep-49 |
- |
- |
- |
Salus Fundo de Investimento em Participações (49,00%) |
- |
- |
- |
Geradora Eólica Ventos de São Cirilo SPE S.A. (*) |
Ventos de São Cirilo |
Furnas (49%) |
BA |
28.00 |
49.00 |
14.70 |
- |
- |
Sep-49 |
- |
- |
- |
Salus Fundo de Investimento em Participações (49,00%) |
- |
- |
- |
Geradora Eólica Ventos de São João SPE S.A. (*) |
Ventos de São João |
Furnas (49%) |
BA |
28.00 |
49.00 |
15.00 |
- |
- |
Sep-49 |
- |
- |
- |
Salus Fundo de Investimento em Participações (49,00%) |
- |
- |
- |
Geradora Eólica Ventos de São Rafael SPE S.A. (*) |
Ventos de São Rafael |
Furnas (49%) |
BA |
28.00 |
49.00 |
13.80 |
- |
- |
Sep-49 |
- |
- |
- |
Salus Fundo de Investimento em Participações (49,00%) |
- |
- |
- |
(1) 13 generating units in commercial operation summing up 4,510.87 MW in commercial operation. |
||||||||||||||||
(2) Due to the plant motorization and current injunction limiting the energy revenues to a percentage of the physical guarantee of commercial operations, it is not possible to calculate in advance the tradable energy. Nowadays, currently insatalled capacity in commercial operation is 4,510.87 MW. | ||||||||||||||||
(3) Until December / 2017 HPP São Manoel had only one Gener.Unit in commercial operation (175 MW) | ||||||||||||||||
(*) Complexos de Acaraú, Serra do Mel, Famosa III and Itaguaçu had its energy hiring fully undone in Mechanism of Compensation of Surpluses and Deficits - MCSD - Reduction. |
||||||||||||||||
(**)The enterprises that participated in the Competitive Mechanism of Reserve Energy Hiring Undone of 2017, (Decree 9,019/2017) and were successful. The result of the process mentioned before and the return of the grants by ANEEL was approved, except for Famosa 1, which is the regularization process by ANEEL. |
VI.2.2 Transmission |
|||||||
VI.2.2.1 Integral Responsability |
|||||||
VI.2.2.1.1 Transmission Lines |
|||||||
Eletrobras Companies |
(From - To) |
Total Investment (R$ Million) |
Lines Extension (km) |
Tension (kV) |
Beginning of Operation |
End of Concession |
AAR (R$ Million) |
Chesf |
Eunápolis-Teixeira Freitas II C1 |
30.09 |
145.00 |
230 |
Apr-19 |
Oct-38 |
7.02 |
Funil-Itapebi C3 |
41.07 |
223.00 |
230 |
Nov-20 |
Apr-37 |
6.31 | |
Eunápolis-Teixeira Freitas II C2 |
44.15 |
152.00 |
230 |
Apr-19 |
Aug-39 |
7.44 | |
Pau Ferro-Santa Rita II |
36.11 |
96.70 |
230 |
May-19 |
Aug-39 |
6.16 | |
Paraíso-Açu II |
84.89 |
123.00 |
230 |
May-19 |
Nov-40 |
4.90 | |
Açu II-Mossoró II |
|
69.00 |
|
May-19 |
Nov-40 |
- | |
Recife II-Suape II C2 |
41.91 |
44.00 |
230 |
Jan-21 |
Dec-41 |
7.86 | |
Camaçari IV-Sapeaçu |
84.29 |
105.00 |
230 |
Sep-21 |
Dec-41 |
11.85 | |
Sapeaçu-Sto.Antonio de Jesus C3 |
|
31.00 |
230 |
Nov-20 |
Dec-41 |
- | |
Jardim-N Sra do Socorro |
13.60 |
1.30 |
230 |
Jun-18 |
May-42 |
20.09 | |
Messias-Maceió II |
|
20.00 |
230 |
Dec-18 |
May-42 |
- | |
Camaçari IV-Pirajá |
47.07 |
45.00 |
230 |
Dec-19 |
May-42 |
12.10 | |
Pituaçú-Pirajá |
|
5.00 |
230 |
Dec-19 |
May-42 |
- | |
Russas II-Banabuiu C2 |
81.74 |
110.00 |
230 |
Dec-18 |
Jun-42 |
16.44 | |
Furnas |
TL Mascarenhas – Linhares e SE Linhares |
67,2 |
99.00 |
230 |
Apr-18 |
Jul-40 |
7.81 |
TL Xavantes – Pirineus (1) |
31,18 |
50.00 |
230 |
May-18 |
Dec-41 |
3.83 | |
Eletrosul* |
Portion Jorge Lacerda A - Palhoça, in SS Garopaba |
9.90 |
5.40 |
138 |
Dec-18 |
Dec-42 |
1.23 |
Concession Agreement 001/2015 (several entreprises in RS) |
** |
1802.00 |
230 and 525 |
** |
Mar-45 |
225.98 | |
(1) The transmission line was energized in 03/25/2016, the detached form the circuit 1 (CELG), and still depends on the completion of the line inputs at substations associated with the project. |
|||||||
* The AAR of the enterprises in Lot A of Aneel Auction 004/2014 (Concession 001/2015) is at it historical acquisition price. | |||||||
**Eletrosul, in November 2017, with formal consent from Shanghai Electric, informed ANEEL the acceptance of all the conditions set out in ANEEL Order No. 3,577, dated 10/24/2017, which approves the Transfer Plan presented by ELETROSUL, pursuant to art. 4º-C of Law 9,074 / 1995, as an alternative to the extinction of the concession granted by Concession Contract No. 001/2015-ANEEL. After that, a Structural Agreement was signed between Eletrosul, Shanghai Eletric and the Clai Fund, which establishes the detailed conditions of the partnership for the feasibility of the projects linked to said Contract. Negotiations are in progress aiming the finalization of corporate documents that allow the procedures for the SPE opening by Shanghai Electric. |
VI.2.2.1.2 Substations |
|||||||
Eletrobras Companies |
SS |
Investment Total (R$ Million) |
Transformation Capacity (MVA) |
Location (State) |
Beginning of Operation |
End of Concession |
AAR (R$ Millions) |
Chesf |
SS 230/69 kv N.S. Socorro |
94.43 |
300 |
SE |
Jun-18 |
May-42 |
(*) |
SS 230/69 kv Maceió II |
94.43 |
400 |
AL |
Dec-18 |
May-42 |
(*) | |
SS 230/138 kv Poções II |
94.43 |
200 |
BA |
Jun-18 |
May-42 |
(*) | |
SS 230/69 kv Pirajá |
30.57 |
360 |
BA |
Dec-19 |
May-42 |
(*) | |
SS 230/69 kv Jaboatão II |
68.77 |
300 |
PE |
Jul-18 |
Jun-42 |
5.42 | |
SS 230/138 kV Teixeira de Freitas II |
17.91 |
100 |
BA |
Apr-19 |
Oct-38 |
(*) | |
Eletrosul |
Garopaba - Implementation of two EL modules |
7.48 |
0.00 |
SC |
Dec-18 |
Dec-42 |
0.9651 |
Canoinhas - Substitution of the 3rd Autotransf. 230/138 kV (75 MVA per 150 MVA) |
44.30 |
672.00 |
RS |
Feb-18 |
Dec-42 |
7.8522 | |
Santo Ângelo - 3rd bank of autotransformers 525/230kV |
7.70 |
- |
RS |
Jan-18 |
Dec-42 |
1.2860 | |
Tapera - Installation capacitors banks 230kV - 50 MVAr |
13.35 |
- |
MS |
Apr-18 |
Dec-42 |
2.5193 | |
Dourados - Two capacitors banks 230kV of 50 Mvar |
9.28 |
- |
SC |
Nov-18 |
Dec-42 |
1.4532 | |
Biguaçu - Capacitor bank 230 kV, 100 MVAr and connection 230kV |
14.62 |
83 |
RS |
Sep-18 |
Oct-40 |
1.5802 | |
SS Nova Petrópolis - Installation of the 2nd transformer 230/69kV |
23.14 |
|
|
|
|
2.50 | |
Concession contract 001/2015 (Several enterprises in RS) |
** |
4781 |
RS |
** |
Mar-45 |
110.02 | |
(*) The substation AAR is being informed jointly with the TLs, according to the concession agreement. |
|
|
|
|
| ||
(**) Eletrosul, in November 2017, with formal consent from Shanghai Electric, informed ANEEL the acceptance of all the conditions set out in ANEEL Order No. 3,577, dated 10/24/2017, which approves the Transfer Plan presented by ELETROSUL, pursuant to art. 4º-C of Law 9,074 / 1995, as an alternative to the extinction of the concession granted by Concession Contract No. 001/2015-ANEEL. After that, a Structural Agreement was signed between Eletrosul, Shanghai Eletric and the Clai Fund, which establishes the detailed conditions of the partnership for the feasibility of the projects linked to said Contract. Negotiations are in progress aiming the finalization of corporate documents that allow the procedures for the SPE opening by Shanghai Electric. |
VI.2.2.2 Special Proposed Company |
|||||||||
VI.2.2.2.1 Transmission Lines |
|||||||||
SPC |
From - To |
Eletrobras Companies (%) |
Investiment (R$ Million) |
Lines Extension (km) |
Tension (kV) |
Beginning of Operation |
End of Concession |
AAR (R$ Millions) | |
Total |
Up to 4Q17 | ||||||||
Transnorte Energia S.A. |
Eng. Lechuga - Equador |
Eletronorte (49%) |
488.58 |
170.86 |
400.3 |
500 |
Apr-20 |
Jan-42 |
56.68 |
Belo Monte Transmissora de Energia SPE S.A. |
Direct current transmission system ±800 kV Xingu - Estreito. |
Eletronorte (24,5%) |
2,737.00 |
2,734.00 |
2092 |
±800 |
Feb-18 |
Jun-44 |
275 |
TDG Transmissora Delmiro Gouveia S.A. |
TL São Luiz II/ São Luiz III |
Chesf (49%) |
52.00 |
35.00 |
39 |
230 |
Sep-18 |
Jul-40 |
2.00 |
Mata de Santa Genebra Transmissora S.A. |
Itatiba – Bateias |
Furnas (49,9%) |
(1) |
(1) |
399 |
500 |
May-18 |
May-44 |
75,49 |
Vale do São Bartolomeu Transmissora de Energia S.A. |
Luziânia - Brasília Leste Circ 1 |
Furnas (39%) |
(1) |
(1) |
67 |
500 |
May/18 |
Oct-43 |
25.08 |
Fronteira Oeste Transmissora de Energia S.A. |
Santo Ângelo/Maçambará |
Eletrosul (51%) |
143.49 |
38.34 |
199 |
230 |
Mar/19 |
Jan-44 |
9.00 |
Paraíso Transmissora de Energia S.A. * |
Paraíso 2-Chapadão; |
Eletrosul (100%) |
133.97 |
6.82 |
65 |
230 |
* |
Mar-45 |
11.76 |
(1) Total Investment Value on the basis of the Enterprise Business Plan. |
|||||||||
* Due to the non-interest of previous public callers, and in accordance with the Company's Business and Management Plan configuration, a new Public Call will be issued to select companies interested in acquiring the totality / participation in the Enterprise. AAR reference date: June/2014 and November/2014, respectively. |
VI.2.2.2.2 Substations |
|
|||||||
SPC |
SS |
Eletrobras Companies (%) |
Total Investment (R$ Million) |
Transformation Capacity (MVA) |
Location (State) |
Beginning of Operation |
End of Concession |
AAR (R$ Millions) |
Transnorte Energia S.A. |
SS Boa Vista - CER |
Eletronorte (49%) |
0.00 |
- |
RR |
May-15 |
Jan-42 |
6.14 |
SS Engenheiro Lechuga |
Eletronorte (49%) |
26.24 |
- |
AM |
Jan-20 |
Jan-42 |
8.29 | |
SS Equador |
Eletronorte (49%) |
100.24 |
- |
RR |
Jan-20 |
Jan-42 |
21.95 | |
SS Boa Vista |
Eletronorte (49%) |
100.24 |
800 MVA |
RR |
Jan-20 |
Jan-42 |
15.08 | |
Mata de Santa Genebra Transmissora S.A. |
SS Santa Bárbara D’Oeste 440 kV, Static compensator (-300,+300) Mvar; |
Furnas (49,9%) |
- |
- |
SP |
May-18 |
May-44 |
11,73 |
SS 500/440 kV Fernão Dias 1.200 MVA - 1st transformer bank |
Furnas (49,9%) |
- |
1,200 |
SP |
May-18 |
- |
70.80 | |
SS 500/440 kV Fernão Dias 2.400 MVA |
Furnas (49,9%) |
- |
2,400 |
SP |
May-18 |
- |
16.18 | |
Vale do São Bartolomeu Transmissora de Energia S.A. |
SS Brasília Leste |
Furnas (39%) |
- |
1,080 |
DF |
Nov-17 |
Oct-43 |
- |
ETAU* |
SS Lagoa Vermelha II Expansion- 50 Mvar |
Eletrosul (51%) |
10.27 |
2.03 |
RS |
Sep-18 |
Dec-32 |
1.51 |
Fronteira Oeste Transmissora de Energia S.A. (1) |
Pinhalzinho, in 230/138 kV (ATF1, ATF2 e ATF3); |
Eletrosul (51%) |
76.16 |
67.69 |
SC/RS |
Jan/18 |
Jan-44 |
8.50 |
Paraíso Transmissora de Energia S.A. ** |
Campo Grande 2 EL 230 PAR2; |
Eletrosul (27,42%) |
72.23 |
1.86 |
MS |
** |
Mar-45 |
10.24 |
Transmissora Sul Litorânea de Energia - TSLE |
SS Povo Novo 525/230 kV expansion |
Eletrosul (100%) |
42.34 |
37.28 |
RS |
Jan-18 |
Aug-42 |
6.44 |
* The asset will be transferred to Eletrobras, as approved at the 147th Extraordinary General Meeting (EGM) held on 19 April, 2017. |
||||||||
** Due to the non-interest of previous public callers, and in accordance with the Company's Business and Management Plan configuration, a new Public Call will be issued to select companies interested in acquiring the totality / participation in the Enterprise. AAR reference date: 06/30/2014. |
VII. SPEs Data |
||||||||||||||
VII.1 Operational Data |
||||||||||||||
VII.1.1 Generation |
||||||||||||||
VII.1.1.1 Operational assets and generated energy |
||||||||||||||
SPE |
Plant |
Eletrobras Companies (%) |
Location (State) |
Installed Capacity(MW) |
Energy Assured (MW Avg) |
Generated Energy MWh |
Beginning of Operation |
End of Concession |
RCE |
FCE | ||||
1Q17 |
2Q17 |
3Q17 |
4Q17 |
MW Average |
Avg Price (R$/ MWh) |
MW Average | ||||||||
EAPSA - Energia Águas Da Pedra S.A. |
HPP Dardanelos |
Eletronorte (24,5%) |
MT |
261.0 |
154.9 |
501,329 |
492,622 |
80,699 |
139,961 |
Aug-11 |
Jul-42 |
100.0 |
209.92 |
|
Amapari Energia S.A. (1) (2) |
TPP Serra do Navio |
Eletronorte (49%) |
AP |
23.3 |
21.0 |
- |
- |
- |
Jun-08 |
May-37 |
- |
- |
- | |
Brasventos Miassaba 3 Geradora de Energia S.A |
WPP Miassaba 3 |
Eletronorte (24,5%) |
RN |
68.5 |
22.8 |
22,452.8 |
35,531.2 |
45,007.6 |
59,765.2 |
Jul/14 (¹) |
Aug-45 |
76.3 |
243.52 |
23.70 |
Brasventos Eolo Geradora de Energia S.A. |
WPP Rei dos Ventos 1 |
Eletronorte (24,5%) |
RN |
58.5 |
21.9 |
20,602.7 |
32,987.2 |
42,896.9 |
49,132.3 |
Jul/14 (¹) |
Dec-45 |
88.9 |
244.64 |
11.06 |
Rei dos Ventos 3 Geradora de Energia S.A. |
WPP Rei dos Ventos 3 |
Eletronorte (24,5%) |
RN |
60.1 |
21.1 |
21,341.6 |
32,073.0 |
42,082.8 |
49,710.1 |
Jul/14 (¹) |
Dec-45 |
88.1 |
245.12 |
11.89 |
ESBR Participações S.A. (4) |
HPP Jirau* |
Chesf (20%) |
RO |
3,750.0 |
2,205.1 |
5,148,063.0 |
5,646,699.0 |
1,644,151.0 |
2,720,575.0 |
Sep-13 |
Aug-43 |
22.7 |
117.97 |
51.00 |
Norte Energia S.A. (3) |
HPP B. Monte |
Chesf (15%) |
PA |
11,233.1 |
4,571.0 |
5,214,019.6 |
6,540,259.2 |
7,939,348.8 |
9,117,490.6 |
Apr/16 |
Aug-45 |
70 |
- |
30 |
Pedra Branca S.A. |
Pedra Branca |
Chesf (49%) |
BA |
30.0 |
12.9 |
22,452.8 |
35,531.2 |
45,007.6 |
29,004.6 |
Mar-13 |
Feb-46 |
48.1 |
208.81 |
49.6 |
São Pedro do Lago S.A. |
São Pedro do Lago |
Chesf (49%) |
BA |
30.0 |
13.5 |
20,602.7 |
32,987.2 |
42,896.9 |
25,355.8 |
Mar-13 |
Feb-46 |
53.3 |
208.81 |
44 |
Sete Gameleiras S.A. |
Sete Gameleiras |
Chesf (49%) |
BA |
30.0 |
12.6 |
21,341.6 |
32,073.0 |
42,082.8 |
26,565.8 |
Mar-13 |
Feb-46 |
51.6 |
208.81 |
48 |
Baraúnas I Energética S.A. |
WPP Baraúnas I |
Chesf (49%) |
BA |
32.9 |
12.4 |
23,188.6 |
33,352.1 |
43,779.7 |
28,355.2 |
Nov-15 |
Feb-49 |
98.4 |
150.83 |
- |
Mussambê Energética S.A. |
WPP Mussambê |
Chesf (49%) |
BA |
32.9 |
11.5 |
21,295.5 |
33,907.1 |
44,375.9 |
26,379.0 |
Oct-15 |
Feb-49 |
99.1 |
150.83 |
- |
Morro Branco I Energética S.A. |
WPP Morro Branco I |
Chesf (49%) |
BA |
32.9 |
12.7 |
22,083.1 |
34,052.4 |
45,257.4 |
28,301.7 |
Nov-15 |
Feb-49 |
98.4 |
150.83 |
- |
Banda de Couro Energética S.A. |
WPP Banda de Couro |
Chesf (1,7%) |
BA |
32.9 |
12.8 |
19,355.5 |
31,487.7 |
42,172.0 |
25,860.5 |
Mar-16 |
Jun-49 |
- |
153.86 |
96 |
Baraúnas II Energética S.A. |
WPP Baraunas II |
Chesf (1,5%) |
BA |
25.9 |
10.7 |
16,116.2 |
24,075.7 |
31,779.1 |
21,551.9 |
Mar-16 |
Jul-49 |
- |
151.57 |
95 |
V. de Santa Joana IX Energia Renováveis S.A. (5) |
Santa Joana IX |
Chesf (49%) |
PI |
29.6 |
15.8 |
10,215.9 |
30,406.7 |
41,732.9 |
20,391.5 |
Aug-15 |
Aug-35 |
83.5 |
143.22 |
16.46 |
V. de Santa Joana X Energia Renováveis S.A. (5) |
Santa Joana X |
Chesf (49%) |
PI |
29.6 |
16.0 |
11,751.4 |
31,574.1 |
44,620.0 |
22,369.0 |
Jul-15 |
Aug-35 |
85.0 |
143.22 |
15.00 |
V. de Santa Joana XI Energia Renováveis S.A. (5) |
Santa Joana XI |
Chesf (49%) |
PI |
29.6 |
16.0 |
10,845.7 |
29,225.4 |
41,702.0 |
21,069.5 |
Jul-15 |
Aug-35 |
88.1 |
143.22 |
11.88 |
V. de Santa Joana XII Energia Renováveis S.A. (5) |
Santa Joana XII |
Chesf (49%) |
PI |
28.9 |
16.9 |
17,488.6 |
36,218.1 |
44,350.6 |
27,944.3 |
Jul-15 |
Aug-35 |
90.5 |
143.22 |
9.47 |
V. de Santa Joana XIII Energia Renováveis S.A. (5) |
Santa Joana XIII |
Chesf (49%) |
PI |
29.6 |
16.0 |
13,173.0 |
30,335.6 |
41,291.3 |
22,877.9 |
Jul-15 |
Aug-35 |
83.8 |
143.22 |
16.25 |
V. de Santa Joana XV Energia Renováveis S.A. (5) |
Santa Joana XV |
Chesf (49%) |
PI |
28.9 |
16.2 |
15,064.3 |
34,848.5 |
42,773.5 |
20,002.0 |
Jul-15 |
Aug-35 |
92.6 |
143.22 |
7.41 |
V. de Santa Joana XVI Energia Renováveis S.A. (5) |
Santa Joana XVI |
Chesf (49%) |
PI |
28.9 |
17.4 |
14,706.6 |
35,673.9 |
45,780.5 |
26,898.5 |
Jul-15 |
Aug-35 |
87.9 |
143.22 |
12.07 |
V. de Santa Joana I Energia Renováveis S.A. (6) (9) |
WPP Santa Joana I |
Chesf (49%) |
PI |
28.9 |
15.0 |
15,214.1 |
32,377.5 |
45,985.9 |
26,385.8 |
Jan-16 |
Dec-35 |
102.67 |
167.45 |
- 2.67 |
V. de Santa Joana III Energia Renováveis S.A. (6) (9) |
WPP Santa Joana III |
Chesf (49%) |
PI |
29.6 |
13.4 |
9,827.9 |
26,124.6 |
40,624.0 |
20,323.3 |
Mar-16 |
Dec-35 |
109.70 |
166.97 |
- 9.70 |
V. de Santa Joana IV Energia Renováveis S.A. (6) |
WPP Santa Joana IV |
Chesf (49%) |
PI |
28.9 |
14.2 |
14,594.0 |
31,058.1 |
42,188.4 |
26,227.3 |
Jan-16 |
Dec-35 |
94.37 |
167.21 |
5.63 |
V. de Santa Joana V Energia Renováveis S.A. (6) |
WPP Santa Joana V |
Chesf (49%) |
PI |
28.9 |
15.7 |
13,339.3 |
32,474.3 |
46,430.9 |
23,726.5 |
Jan-16 |
Dec-35 |
90.45 |
167.17 |
9.55 |
V. de Santa Joana VII Energia Renováveis S.A. (6) |
WPP Santa Joana VII |
Chesf (49%) |
PI |
27.2 |
14.9 |
14,809.8 |
33,664.6 |
47,994.3 |
27,930.2 |
Jan-16 |
Dec-35 |
94.63 |
167.20 |
5.37 |
V. de Santo Augusto IV Energia Renováveis S.A. (6) |
WPP Santo Augusto IV |
Chesf (49%) |
PI |
28.9 |
15.5 |
14,267.1 |
33,036.3 |
45,011.8 |
23,031.3 |
Feb-16 |
Dec-35 |
95.48 |
165.46 |
4.52 |
U.E.E. Caiçara I S.A. (7) |
WPP Caiçara I |
Chesf (49%) |
RN |
27.0 |
15.1 |
24,990.2 |
22,504.9 |
34,332.7 |
41,509.9 |
Nov-15 |
Jun-47 |
95.90 |
155.89 |
4.10 |
U.E.E. Caiçara II S.A. (7) |
WPP Caiçara II |
Chesf (49%) |
RN |
18.0 |
9.6 |
16,809.0 |
15,927.6 |
25,392.3 |
27,887.0 |
Nov-15 |
Jul-47 |
99.40 |
155.84 |
0.60 |
U.E.E. Junco I S.A. (7) |
WPP Junco I |
Chesf (49%) |
RN |
24.0 |
13.1 |
21,278.3 |
19,290.0 |
31,629.1 |
35,226.8 |
Nov-15 |
Jul-47 |
97.60 |
157.01 |
2.40 |
U.E.E. Junco II S.A (7) |
WPP Junco II |
Chesf (49%) |
RN |
24.0 |
13.3 |
20,968 |
19,347 |
30,666 |
34,597 |
Nov-15 |
Jul-47 |
94.10 |
156.20 |
5.90 |
Eólica Serra das Vacas I S.A. (8) |
Serra das Vacas I |
Chesf (49%) |
PE |
23.9 |
12.2 |
25,704 |
23,368 |
29,312 |
30,718 |
Dec-15 |
Jun-49 |
- |
155.89 |
100.00 |
Eólica Serra das Vacas II S.A. (8) |
Serra das Vacas II |
Chesf (49%) |
PE |
22.3 |
9.9 |
22,544 |
19,416 |
25,500 |
28,432 |
Dec-15 |
Jun-49 |
- |
155.48 |
100.00 |
Eólica Serra das Vacas III S.A. (8) |
Serra das Vacas III |
Chesf (49%) |
PE |
22.2 |
11.0 |
24,229 |
18,390 |
23,854 |
27,041 |
Dec-15 |
Jun-49 |
- |
155.98 |
100.00 |
Eólica Serra das Vacas IV S.A. (8) |
Serra das Vacas IV |
Chesf (49%) |
PE |
22.3 |
10.5 |
23,597 |
20,176 |
26,103 |
26,766 |
Dec-15 |
Jun-49 |
- |
156.05 |
100.00 |
Enerpeixe S.A. |
HPP Peixe Angical |
Furnas (40%) |
TO |
498.8 |
280.5 |
411,981 |
346,571 |
263,066 |
441,674 |
Jun-06 |
Nov-36 |
2.96 |
156.24 |
97.04 |
Baguari Geração de Energia S.A. |
HPP Baguari |
Furnas (15%) |
MG |
140.0 |
80.0 |
47,014 |
29,982 |
13,226 |
31,502 |
Sep-09 |
Aug-41 |
100.00 |
210.26 |
- |
Retiro Baixo Energética S.A. |
HPP Retiro Baixo |
Furnas (49%) |
MG |
82.0 |
38.2 |
43,585 |
12,092 |
2,628 |
34,911 |
Mar-10 |
Aug-41 |
97.31 |
219.77 |
2.70 |
Foz de Chapecó Energia S.A. |
HPP Foz de Chapecó |
Furnas (40%) |
RS/SC |
855.0 |
432.0 |
2,483,504 |
2,709,722 |
4,073,925 |
3,044,171 |
Oct-10 |
Nov-36 |
100.00 |
- |
- |
Serra do Facão Energia S.A. |
HPP Serra do Facão |
Furnas (49,5%) |
GO |
212.6 |
182.4 |
65,079 |
35,007 |
36,865 |
83,635 |
Jul-10 |
Nov-36 |
66.85 |
242.30 |
33.15 |
Madeira Energia S.A. |
HPP Santo Antônio |
Furnas (39%) |
RO |
3,568.8 |
2,424.2 |
4,912,423 |
5,077,451 |
3,067,522 |
676,072 |
Mar-12 |
Jun-43 |
64.53 |
143.12 |
35.47 |
Teles Pires Participações S.A. |
HPP Teles Pires |
Furnas (24,5%) |
PA/MT |
1,819.8 |
915.4 |
3,386,222 |
2,440,108 |
629,597 |
1,071,390 |
Nov-15 |
Jun-46 |
65.45 |
88.31 |
34.55 |
Tijoá Participações e Investimentos S.A. |
HPP Três Irmãos |
Furnas (49,9%) |
SP |
807.5 |
217.5 |
745,000 |
562,000 |
625,000 |
512,000 |
Oct-14 |
Sep-44 |
- |
- |
- |
Empresa de Energia São Manoel S.A.(10) |
HPP São Manoel |
Furnas (33,33%) |
MT/PA |
175.0 |
105.4 |
- |
- |
- |
1,356 |
Dec-17 |
Apr-49 |
- |
- |
- |
Eólica Livramento S.A. ** |
WPP Cerro Chato IV, V, VI, Ibirapuitã and Trindade |
Eletrosul (78%) |
RS |
25.2 |
11.7 |
15,379 |
21,300 |
22,506 |
21,883 |
Aug-15 |
Mar-47 |
- |
- |
11.70 |
Santa Vitória do Palmar S.A. |
WPP Geribatu I to X |
Holding (78,0%)(11) |
RS |
258.0 |
109.5 |
170,119 |
200,262 |
235,462 |
243,500 |
Feb-15 |
Apr-47 |
- |
- |
109.50 |
Eólica –Chuí Holding S.A. |
WPP Chuí I to V and Minuano I and II |
Holding (78,0%)(11) |
RS |
144.0 |
59.6 |
87,990 |
105,918 |
121,011 |
126,001 |
May-15 |
Apr-47 |
- |
- |
59.60 |
Hermenegildo I S.A.*** |
WPP Verace 24 to 27 |
Holding (99,99%)(11) |
RS |
57.3 |
24.9 |
41,987 |
47,763 |
53,460 |
57,608 |
Nov-15 |
Jun-49 |
- |
- |
24.90 |
Hermenegildo II S.A.*** |
WPP Verace 28 to 31 |
Holding (99,99%)(11) |
RS |
57.3 |
25.3 |
36,646 |
44,821 |
50,988 |
54,052 |
Dec-15 |
Jun-49 |
- |
- |
25.30 |
Hermenegildo III S.A.*** |
WPP Verace 34 to 36 |
Holding (99,99%)(11) |
RS |
48.3 |
21.0 |
32,209 |
39,862 |
44,013 |
44,860 |
Dec-15 |
Jun-49 |
- |
- |
21.00 |
Chuí IX S.A.*** |
WPP Chuí 09 |
Holding (99,99%)(11) |
RS |
17.9 |
7.4 |
12,161 |
14,093 |
15,153 |
16,551 |
Oct-15 |
May-49 |
- |
- |
7.40 |
(1) The plant is out of operation since 07.04.2014. The Data Collection System - SCD has been disabled. |
||||||||||||||
(2) Amapari is inoperative since 07/04/2014, not having generation and commercialization data. |
||||||||||||||
(3) 13 generation units operating totalling 4,510.87 MW in commercial operation. |
||||||||||||||
(4) The first turbine began operating in Sep/2013 with 75MW of installed capacity. In Dec/2016 the company totaled 50 machines in operation, resulting in an installed capacity of 3,750 MW (all of them operating). Increased physical guarantee of HPP Jirau due to revision of the hydraulic loss, as MME Ordinance No. 337 of 11.10.2015. | ||||||||||||||
(5) The participation of SPEs V. Santa Joana IX, X, XI, XII, XIII, XIV and XV Energias Renováveis SA were merged into the Chapada do Piaui I Holding S.A. |
||||||||||||||
(6) The participation of SPEs V. Santa Joana I, III, IV, V, VII e Santo Augusto IV Energia Renováveis S.A. were merged into the Chapada do Piaui II Holding S.A. |
||||||||||||||
(7) The participation of SPEs WPP Caiçara I S.A., WPP Caiçara II S.A., WPP Junco I S.A. and WPP Junco II S.A. were merged into the company Vamcruz I Participações S.A. |
||||||||||||||
(8) The shares of the SPEs were merged into the company Serra das Vacas Holding S.A. |
||||||||||||||
(9) The SPEs had the assured energy adjusted after the auction. The contracted energy is greater than the current physical guarantee. |
||||||||||||||
(10) Up to December/2017, HPP São Manoel had only one generation unit in commercial operation (175MW). |
||||||||||||||
(11) On December 29, 2017, Eletrosul concluded the process of transferring the equity interest held in 6 (six) Special Purpose Companies to its parent company, Centrais Elétricas Brasileiras S / A - Eletrobras. The mentioned operation represents one of the stages PNDG (Business and Management Master Plan) 2018-2022. The transfer of assets to Eletrobras aims to promote the settlement of debts of this company with Eletrobras and decrease its financial leverage. | ||||||||||||||
* Traded energy does not reach 100% due to the application of GSF – Generation Scaling Factor. Also, in the calculation is considered the MCSD (Mechanism of compensation of Surpluses and Deficits) for contract A-5. |
||||||||||||||
** In commercial operation 25.2 MW corresponding to Ibirapuitã park (which energy assured is of 11,7 MW). The suspension of the operation of the other parks is under discussing at court due to the accident occurred in Dec 2014. |
||||||||||||||
*** On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE. |
||||||||||||||
(¹) Decision obtained by means of a writ of mandamus, requesting a preliminary injunction. |
VII.1.1.2 Energy Sold |
|||||||||||
SPE |
Eletrobras Companies (%) |
Buyer |
Sell Type |
1Q17 |
2Q17 |
3Q17 |
4Q17 | ||||
R$ million |
MWh |
R$ million |
MWh |
R$ million |
MWh |
R$ million |
MWh | ||||
EAPSA - Energia Águas Da Pedra S.A. |
Eletronorte (24,5%) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
66.87 |
329,029 |
63.87 |
310,485 |
65.76 |
315,157.67 |
69.87 |
333,048 | |||
Amapari Energia S.A. (1) |
Eletronorte (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Brasventos Miassaba 3 Geradora de Energia S.A |
Eletronorte (24,5%) |
Eletrobras System |
A |
8.28 |
35,017 |
7.10 |
30,154 |
14.00 |
57,682.00 |
14.55 |
59,765 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Brasventos Eolo Geradora de Energia S.A. |
Eletronorte (24,5%) |
Eletrobras System |
A |
8.36 |
35,204 |
5.90 |
24,866 |
12.00 |
49,051.00 |
12.02 |
49,132 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Rei dos Ventos 3 Geradora de Energia S.A. |
Eletronorte (24,5%) |
Eletrobras System |
A |
7.30 |
30,487 |
6.50 |
27,315 |
13.53 |
36,899.42 |
12.18 |
49,710 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
ESBR Participações S.A. |
Chesf (20%) |
Eletrobras System |
A |
45.14 |
408,735 |
35.84 |
322,685 |
14.86 |
578,721.75 |
15.11 |
125,502 |
B |
83.42 |
446,870 |
91.87 |
495,555 |
116.35 |
614,093.43 |
109.37 |
570,309 | |||
Others |
A |
376.42 |
3,425,086 |
263.37 |
2,361,075 |
112.13 |
940,648.04 |
116.99 |
965,902 | ||
B |
151.48 |
837,821 |
317.02 |
1,574,740 |
585.21 |
2,661,981.38 |
483.71 |
2,148,120 | |||
Norte Energia S.A. |
Chesf (15%) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
507.65 |
4,171,216 |
649.07 |
5,232,207 |
712.99 |
5,667,767.54 |
735.92 |
5,791,567 | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Pedra Branca S.A. |
Chesf (49%) |
Eletrobras System |
A |
3.07 |
14,872 |
3.07 |
15,037 |
3.07 |
15,202.11 |
3.15 |
15,202 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
2.37 |
11,480 |
2.37 |
11,608 |
2.37 |
11,735.48 |
2.43 |
11,735 | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
São Pedro do Lago S.A. |
Chesf (49%) |
Eletrobras System |
A |
3.32 |
16,091 |
3.32 |
16,269 |
3.32 |
16,448.18 |
3.40 |
16,448 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
2.56 |
12,421 |
2.56 |
12,559 |
2.56 |
12,697.42 |
2.63 |
12,697 | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Sete Gameleiras S.A. |
Chesf (49%) |
Eletrobras System |
A |
3.14 |
15,237 |
3.14 |
15,407 |
3.14 |
15,575.93 |
3.22 |
15,576 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
2.42 |
11,763 |
2.42 |
11,893 |
2.42 |
12,024.07 |
2.49 |
12,024 | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Baraúnas I Energética S.A. (3) |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
3.93 |
26,352 |
3.93 |
26,645 |
3.97 |
26,937.60 |
4.06 |
26,938 | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Mussambê Energética S.A. (3) |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
3.68 |
24,624 |
3.68 |
24,898 |
3.71 |
25,171.20 |
3.80 |
25,171 | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Morro Branco I Energética S.A. (3) |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
4.03 |
27,000 |
4.03 |
27,300 |
4.06 |
27,600.00 |
4.16 |
27,600 | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Banda de Couro Energética S.A. |
Chesf (1,7%) |
Eletrobras System |
A |
1.72 |
11,166 |
1.90 |
12,356 |
2.71 |
17,588.88 |
1.78 |
11,549 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
1.79 |
11,626 |
1.98 |
12,858 |
2.82 |
18,303.36 |
1.85 |
12,020 | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Baraúnas II Energética S.A. |
Chesf (1,5%) |
Eletrobras System |
A |
1.41 |
9,272 |
1.55 |
10,252 |
2.21 |
14,591.04 |
1.45 |
9,598 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
1.46 |
9,661 |
1.62 |
10,681 |
2.30 |
15,195.12 |
1.51 |
9,988 | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
V. de Santa Joana IX Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
3.96 |
28,525 |
3.96 |
28,829 |
4.07 |
29,145.60 |
4.17 |
29,132 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
V. de Santa Joana X Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
4.16 |
30,029 |
4.16 |
29,702 |
4.97 |
30,028.80 |
4.30 |
30,015 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
V. de Santa Joana XI Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
4.00 |
30,470 |
4.00 |
30,794 |
4.35 |
31,132.80 |
4.46 |
31,119 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- |
- |
- |
V. de Santa Joana XII Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
4.68 |
33,063 |
4.68 |
33,415 |
4.72 |
33,782.40 |
4.84 |
33,767 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
V. de Santa Joana XIII Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
4.08 |
28,957 |
4.08 |
29,266 |
4.14 |
29,587.20 |
4.24 |
29,574 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
V. de Santa Joana XV Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
4.59 |
32,415 |
4.59 |
32,760 |
4.63 |
33,120.00 |
4.74 |
33,105 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
V. de Santa Joana XVI Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
4.68 |
33,063 |
4.68 |
33,415 |
4.63 |
33,120.00 |
4.84 |
33,767 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
V. de Santa Joana I Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
5.24 |
31,767 |
5.42 |
32,105 |
5.44 |
32,457.60 |
5.43 |
32,443 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
V. de Santa Joana III Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
4.65 |
28,957 |
4.81 |
29,266 |
4.94 |
29,587.20 |
4.94 |
29,574 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
V. de Santa Joana IV Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
5.13 |
30,686 |
5.30 |
31,013 |
5.24 |
31,353.60 |
5.24 |
31,339 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
V. de Santa Joana V Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
5.09 |
30,470 |
5.26 |
30,794 |
5.20 |
31,132.80 |
5.20 |
31,119 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
V. de Santa Joana VII Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
5.35 |
31,983 |
5.52 |
32,323 |
5.41 |
32,678.40 |
5.46 |
32,664 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
V. de Santo Augusto IV Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
5.51 |
33,279 |
5.69 |
33,634 |
5.63 |
34,003.20 |
5.62 |
33,988 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
U.E.E. Caiçara I S.A. |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
4.55 |
29,174 |
4.60 |
29,484 |
- |
- |
- |
- | ||
B |
0.39 |
1,761 |
483.61 |
1,590 |
9.54 |
33,617.43 |
11.80 |
40,526 | |||
U.E.E. Caiçara II S.A. |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
3.13 |
20,104 |
3.17 |
20,318 |
- |
- |
- |
- | ||
B |
0.00 |
4 |
- |
- |
7.27 |
24,861.29 |
7.88 |
27,227 | |||
U.E.E. Junco I S.A. |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
4.11 |
26,152 |
4.15 |
26,431 |
- |
- |
- |
- | ||
B |
1.14 |
3,755 |
0.20 |
783 |
8.78 |
30,966.75 |
9.86 |
34,394 | |||
U.E.E. Junco II S.A |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
3.85 |
24,638 |
3.89 |
24,900 |
- |
- |
- |
- | ||
B |
0.95 |
3,665 |
626.10 |
2,084 |
8.79 |
30,027.25 |
9.76 |
33,767 | |||
Eólica Serra das Vacas I S.A. |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
4.11 |
26,364 |
4.15 |
26,645 |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
5.39 |
26,937.60 |
6.01 |
25,125 | |||
Eólica Serra das Vacas II S.A. |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
3.33 |
21,394 |
3.36 |
21,622 |
- |
- |
- |
- | ||
B |
0.18 |
1,020 |
0.27 |
828 |
3.96 |
21,378.00 |
5.31 |
22,313 | |||
Eólica Serra das Vacas III S.A. |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
3.71 |
23,771 |
3.75 |
24,024 |
- |
- |
- |
- | ||
B |
0.05 |
280 |
0.05 |
145 |
6.07 |
23,768.88 |
5.90 |
24,807 |
Eólica Serra das Vacas IV S.A. |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
3.54 |
22,691 |
3.58 |
22,932 |
- |
- |
- |
- | ||
B |
0.13 |
740 |
0.20 |
617 |
4.59 |
23,637.44 |
5.64 |
23,681 | |||
Enerpeixe S.A. |
Furnas (40%) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
1.43 |
9,142 |
0.81 |
5,204 |
0.52 |
3,304.91 |
144.05 |
922 | ||
B |
23.25 |
138,484 |
23.53 |
146,525 |
24.41 |
152,001.52 |
0.02 |
152,830 | |||
Baguari Geração de Energia S.A. |
Furnas (15%) |
Eletrobras System |
A |
0.33 |
1,511 |
0.32 |
1,492 |
0.35 |
1,607.96 |
0.38 |
1,707 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
17.69 |
82,898 |
16.58 |
76,743 |
17.50 |
79,840.12 |
18.34 |
83,223 | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Retiro Baixo Energética S.A. |
Furnas (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
16.90 |
79,466 |
16.44 |
76,167 |
17.24 |
78,884.24 |
17.77 |
80,843 | ||
B |
0.48 |
2,161 |
0.48 |
2,184 |
0.49 |
2,208.00 |
0.49 |
2,207 | |||
Foz de Chapecó Energia S.A. |
Furnas (40%) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
220.78 |
318,188 |
217.68 |
307,106 |
223.40 |
365,086.52 |
231.28 |
323,013 | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Serra do Facão Energia S.A. |
Furnas (49,5%) |
Eletrobras System |
A |
8.96 |
39,037 |
3.48 |
15,027 |
1.80 |
7,749.49 |
1.93 |
8,180 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
51.72 |
227,522 |
55.74 |
241,697 |
60.36 |
258,163.36 |
61.78 |
262,583 | ||
B |
25.62 |
110,211 |
31.59 |
135,906 |
32.69 |
140,624.38 |
32.28 |
138,859 | |||
Teles Pires Participações S.A. |
Furnas (24,5%) |
Eletrobras System |
A |
12.18 |
140,835 |
8.78 |
101,506 |
9.13 |
105,129.52 |
9.93 |
112,892 |
B |
32.42 |
172,847 |
71.14 |
388,718 |
71.92 |
392,989.85 |
71.47 |
392,812 | |||
Others |
A |
128.56 |
1,509,855 |
91.14 |
1,053,121 |
93.60 |
1,066,928.90 |
98.71 |
1,119,738 | ||
B |
33.74 |
179,902 |
74.04 |
404,584 |
74.85 |
409,030.25 |
74.88 |
408,845 | |||
Eólica Livramento S.A. |
Eletrosul (78%) |
Eletrobras System |
A |
0.23 |
1,663 |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
1.90 |
13,716 |
7.13 |
24,720 |
25.35 |
59,008.11 |
6.99 |
24,235 | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Santa Vitória do Palmar S.A. * |
Holding (78%) (4) |
Eletrobras System |
A |
2.61 |
18,393 |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
21.50 |
151,725 |
66.81 |
231,360 |
66.99 |
232,501.23 |
65.41 |
232,813 | ||
B |
- |
- |
|
|
- |
- |
|
| |||
Eólica –Chuí Holding S.A. * |
Holding (78%) (4) |
Eletrobras System |
A |
1.41 |
9,513 |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
11.61 |
78,476 |
36.26 |
125,830 |
35.31 |
123,488.30 |
35.30 |
125,542 | ||
B |
- |
- |
|
|
- |
- |
|
| |||
Hermenegildo I S.A. ** |
Holding (99,99%) (4) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
2.40 |
15,336 |
11.13 |
47,763 |
9.15 |
53,460.17 |
13.60 |
57,608 | |||
Others |
A |
6.79 |
41,904 |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
1.21 |
5,139 |
1.06 |
1,433.38 |
- |
- | |||
Hermenegildo II S.A. ** |
Holding (99,99%) (4) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
2.59 |
16,632 |
10.30 |
44,821 |
7.23 |
50,987.89 |
12.09 |
54,052 | |||
Others |
A |
5.28 |
40,824 |
||||||||
B |
|
|
1.94 |
7,256 |
1.46 |
2,063.33 |
0.31 |
668 | |||
Hermenegildo III S.A. ** |
Holding (99,99%) (4) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
2.53 |
14,256 |
8.91 |
39,862 |
7.12 |
44,012.75 |
10.11 |
44,860 | |||
Others |
A |
5.16 |
33,696 |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
1.39 |
4,284 |
0.82 |
1,285.84 |
0.33 |
715 | |||
Chuí IX S.A. ** |
Holding (99,99%) (4) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
0.71 |
4,968 |
3.16 |
14,093 |
2.56 |
15,152.91 |
3.81 |
16,551 | |||
Others |
A |
1.66 |
11,880 |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
0.47 |
1,681 |
0.30 |
425.46 |
0.03 |
57 | |||
(1) The plant is out of operation since 07.04.2014. The Data Collection System - SCD has been disabled. About SPC AMAPARI we reiterate that there was no change from last quarter. Source: ENGO/Eletronorte. | |||||||||||
(2) The SPC informs that there is no energy purchased for resale. There is no need to replace non-produced energy. If below 90% of the energy sold at the end of the 1-year cycle, there is a penalty. | |||||||||||
(3) The SPC did not inform "Eletrobras System" and "Others" amounts. The Commercialization Chamber of Electric Energy (CCEE) requested this information and is still waiting for feedback. |
|||||||||||
(4) On December 29, 2017, Eletrosul concluded the process of transferring the equity interest held in 6 (six) Special Purpose Companies to its parent company, Centrais Elétricas Brasileiras S / A - Eletrobras. The mentioned operation represents one of the stages PNDG (Business and Management Master Plan) 2018-2022. The transfer of assets to Eletrobras aims to promote the settlement of debts of this company with Eletrobras and decrease its financial leverage. | |||||||||||
* There was a business combination and SPE Chuí Holding S.A. became a subsidiary of SPE Santa Vitória do Palmar S.A. | |||||||||||
* On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE. |
VII.1.1.3 Average Rate – R$/MWh |
|||||
SPE |
Eletrobras Companies (%) |
1Q17 |
2Q17 |
3Q17 |
4Q17 |
NESA |
Chesf (15%) |
121.70 |
124.05 |
125.80 |
127.07 |
EAPSA - Energia Águas Da Pedra S.A. |
Eletronorte (24,5%) |
203.21 |
206.09 |
208.25 |
209.78 |
Amapari Energia S.A. |
Eletronorte (49%) |
0.00 |
0.00 |
0.00 |
0.00 |
Brasventos Miassaba 3 Geradora de Energia S.A |
Eletronorte (24,5%) |
236,43 |
236.43 |
243.52 |
243.52 |
Brasventos Eolo Geradora de Energia S.A. |
Eletronorte (24,5%) |
237.52 |
237.52 |
244.64 |
244.64 |
Rei dos Ventos 3 Geradora de Energia S.A. |
Eletronorte (24,5%) |
237.99 |
237.99 |
245.12 |
245.12 |
ESBR Participações S.A. |
Chesf (20%) |
128.25 |
148.94 |
172.78 |
172.78 |
Norte Energia S.A. |
Chesf (15%) |
121.70 |
124.05 |
125.80 |
127.07 |
Pedra Branca S.A. |
Chesf (49%) |
203.32 |
203.32 |
203.32 |
206.96 |
São Pedro do Lago S.A. |
Chesf (49%) |
203.32 |
203.32 |
203.32 |
206.96 |
Sete Gameleiras S.A. |
Chesf (49%) |
203.32 |
203.32 |
203.32 |
206.96 |
Baraúnas I Energética S.A. |
Chesf (49%) |
147.21 |
147.21 |
148.43 |
150.83 |
Mussambê Energética S.A. |
Chesf (49%) |
147.21 |
147.21 |
148.43 |
150.83 |
Morro Branco I Energética S.A. |
Chesf (49%) |
147.21 |
147.21 |
148.43 |
150.83 |
Banda de Couro Energética S.A. |
Chesf (1,7%) |
153.86 |
153.86 |
153.86 |
153.86 |
Baraúnas II Energética S.A. |
Chesf (1,5%) |
151.57 |
151.57 |
151.57 |
151.57 |
V. de Santa Joana IX Energia Renováveis S.A. |
Chesf (49%) |
139.79 |
139.79 |
139.79 |
143.22 |
V. de Santa Joana X Energia Renováveis S.A. |
Chesf (49%) |
139.79 |
139.79 |
139.79 |
143.22 |
V. de Santa Joana XI Energia Renováveis S.A. |
Chesf (49%) |
139.79 |
139.79 |
139.79 |
143.22 |
V. de Santa Joana XII Energia Renováveis S.A. |
Chesf (49%) |
139.79 |
139.79 |
139.79 |
143.22 |
V. de Santa Joana XIII Energia Renováveis S.A. |
Chesf (49%) |
139.79 |
139.79 |
139.79 |
143.22 |
V. de Santa Joana XV Energia Renováveis S.A. |
Chesf (49%) |
139.79 |
139.79 |
139.79 |
143.22 |
V. de Santa Joana XVI Energia Renováveis S.A. |
Chesf (49%) |
139.79 |
139.79 |
139.79 |
143.22 |
V. de Santa Joana I Energia Renováveis S.A. |
Chesf (49%) |
157.11 |
167.45 |
167.45 |
167.45 |
V. de Santa Joana III Energia Renováveis S.A. |
Chesf (49%) |
156.67 |
166.97 |
166.97 |
166.97 |
V. de Santa Joana IV Energia Renováveis S.A. |
Chesf (49%) |
156.89 |
167.21 |
167.21 |
167.21 |
V. de Santa Joana V Energia Renováveis S.A. |
Chesf (49%) |
156.85 |
167.17 |
167.17 |
167.17 |
V. de Santa Joana VII Energia Renováveis S.A. |
Chesf (49%) |
156.88 |
167.20 |
167.20 |
167.20 |
V. de Santo Augusto IV Energia Renováveis S.A. |
Chesf (49%) |
155.25 |
165.46 |
165.46 |
165.46 |
WPP. Caiçara I S.A. |
Chesf (49%) |
155.89 |
155.89 |
155.89 |
155.89 |
WPP Caiçara II S.A. |
Chesf (49%) |
155.84 |
155.84 |
155.84 |
155.84 |
WPP Junco I S.A. |
Chesf (49%) |
157.01 |
157.01 |
157.01 |
157.01 |
WPP Junco II S.A |
Chesf (49%) |
156.20 |
156.20 |
156.20 |
156.20 |
WPP Serra das Vacas I S.A. |
Chesf (49%) |
155.88 |
156.31 |
243.39 |
266.07 |
WPP Serra das Vacas II S.A. |
Chesf (49%) |
156.28 |
161.92 |
251.32 |
287.09 |
WPP Serra das Vacas III S.A. |
Chesf (49%) |
156.13 |
157.17 |
220.76 |
265.72 |
WPP Serra das Vacas IV S.A. |
Chesf (49%) |
156.56 |
160.40 |
246.12 |
269.81 |
Enerpeixe S.A. |
Furnas (40%) |
156.60 |
134.44 |
156.60 |
|
Baguari Geração de Energia S.A. |
Furnas (15%) |
213.42 |
138.19 |
219.15 |
|
Retiro Baixo Energética S.A. |
Furnas (49%) |
212.96 |
55.27 |
218.57 |
665.29 |
Foz de Chapecó Energia S.A. |
Furnas (40%) |
231.39 |
211.07 |
233.65 |
|
Serra do Facão Energia S.A. |
Furnas (49,5%) |
229.04 |
124.84 |
233.30 |
|
Madeira Energia S.A. |
Furnas (39%) |
157.57 |
164.99 |
175.56 |
184.64 |
Teles Pires Participações S.A. |
Furnas (49,9%) |
98.06 |
106.15 |
126.39 |
106.96 |
WPP Livramento S.A. |
Eletrosul (78%) |
138.83 |
281.15 |
429.58 |
288.35 |
Santa Vitória do Palmar S.A. |
Holding (78,0%) |
141.68 |
281.01 |
288.14 |
280.96 |
WPP – Chuí Holding S.A. |
Holding (79,0%) |
147.90 |
282.19 |
285.95 |
281.17 |
Hermenegildo I S.A. |
Holding (99,99%) |
158.71 |
196.54 |
196.54 |
196.54 |
Hermenegildo II S.A. |
Holding (99,99%) |
158.19 |
194.95 |
194.95 |
194.95 |
Hermenegildo III S.A. |
Holding (99,99%) |
158.08 |
194.43 |
194.43 |
194.43 |
Chuí IX S.A. |
Holding (99,99%) |
158.11 |
194.61 |
194.61 |
194.61 |
VII.1.2 Transmission |
||||||||
VII.1.2.1 Operational Asset |
||||||||
VII.1.2.1.1 Transmission Lines |
||||||||
SPE |
From - To |
Eletrobras Companies (%) |
Extension (km) |
Tension (kV) |
Beginning of Operation |
End of Concession |
AAR on 12.31.17 (R$ Million) |
Readjustment Index |
AETE - Amazônia Eletronorte Transmissora de Energia S.A. |
Coxipó-Cuiabá-Rondonópolis (MT), Switching SS Cuiabá |
Eletronorte (49%) |
193 |
230 |
Aug-05 |
Feb-34 |
44.08 |
1.57% |
BRASNORTE Transmissora de Energia S.A. |
Jauru - Juba – C2 (MT) and Maggi - Nova Mutum (MT) |
Eletronorte (49,71%) |
402 |
230 |
Sep-09 |
Mar-38 |
19.18 |
3.60% |
Transmissora Matogrossense de Energia S.A. – TME |
TL Jauru / Cuiabá, in 230 kV, Mato Grosso |
Eletronorte (49%) |
348 |
500 |
Nov-11 |
Nov-39 |
0.05 |
30.47% |
Manaus Transmissora de Energia S.A. |
Oriximiná - Silves - Lechuga (AM), SS Silves (ex-Itacoatiara) and SS Lechuga (ex-Cariri) |
Eletronorte (30%) |
559 |
500 |
Mar-13 |
Oct-38 |
99.87 |
3.60% |
Norte Brasil Transmissora de Energia S.A. |
Collecting Porto Velho (RO) - Araraquara (SPE) |
Eletronorte (49%) |
2411.9 |
600 |
nov/14 |
Feb-39 |
288.83 |
3.60% |
Belo Monte Transmissora de Energia S/A - BMTE |
SS Converter Xingu - SS Converter Estreito |
Eletronorte (24,5) |
2092 |
800 |
Dec-17 |
Jun-44 |
274.69 |
IPCA |
Sistema de Transmissão do Nordeste S.A. |
Teresina II/PI-Sobral III/CE; |
Chesf (49%) |
546 |
500 |
Jan-06 |
Feb-34 |
180.12 |
1.02% |
INTESA - Integração Transmissora de Energia S.A. |
Colinas-Miracema-Gurupi-Peixe Nova-Serra da Mesa 2 (TO / GO) |
Eletronorte (12%) |
695 |
500 |
May-08 |
Apr-36 |
130.90 |
1.04% |
Manaus Transmissora de Energia S.A. |
TL Oriximiná - Silves - Lechuga (AM) |
Chesf (19,5) |
559 |
500 |
Mar-13 |
Oct-38 |
99.87 |
1.04% |
Interligação Elétrica do Madeira S.A. |
TL Coletora Porto Velho/ Araraquara II, CS |
Chesf (24,5%) |
2,375 |
600 |
Aug-13 |
Feb-39 |
292.07 |
IPCA |
Interligação Elétrica Garanhuns S.A. |
L.Gonzaga/Garanhuns II; |
Chesf (49%) |
224 |
500 |
Nov-15 |
Dec-41 |
87.33 |
-1.10% |
Extremoz Transmissora do Nordeste –ETN S.A. |
TL Ceará Mirim/João Câmara II |
Chesf (100%) |
64 |
500 |
out/14 |
Oct-41 |
12.49 |
-1.13% |
Baguari Energia S.A. |
HPP Baguari - SE Baguari |
Furnas (15%) |
0.8 |
230 |
Feb-10 |
Aug-41 |
(1) |
- |
Brasventos |
TL Miassaba 3 - Açú 2 |
Furnas (24,5) |
73 |
230 |
Feb-14 |
- |
(1) |
|
Brasventos |
TL Rei dos Ventos - Miassaba 3 |
Furnas (24,5) |
42 |
230 |
Feb-14 |
- |
(1) |
|
Centroeste de Minas |
Furnas – Pimenta II |
Furnas (49%) |
62.7 |
345 |
Mar-10 |
Mar-35 |
17.39 |
IPCA |
Enerpeixe S.A. |
Peixe Angical – Peixe 2 |
Furnas (40%) |
17 |
500 |
Apr-06 |
Nov-36 |
(1) |
- |
Goiás Transmissão S.A. |
Rio Verde Norte – Trindade |
Furnas (49%) |
187 |
500 |
01/12/2013 |
Jul-40 |
57.32 |
IPCA |
MGE Transmissão S.A. |
Mesquita - Viana 2 |
Furnas (49%) |
256 |
500 |
Jun-14 |
Jul-40 |
34.15 |
IPCA |
Retiro Baixo Energética S.A. |
HPP Retiro Baixo – SS Curvelo |
Furnas (49%) |
45 |
138 |
Oct-10 |
Aug-41 |
(1) |
IPCA |
Serra do Facão Energia S.A. |
HPP Serra do Facão – SE Celg de Catalão |
Furnas (49,5%) |
32 |
138 |
Oct-10 |
Nov-36 |
(1) |
IPCA |
Transenergia Renovável S.A. |
Barra dos Coqueiros – Quirinópolis |
Furnas (49%) |
51.47 |
230 |
Apr-11 |
Apr-39 |
56.79 |
IPCA |
Quirinópolis - UTE Quirinópolis |
33.95 |
138 |
May-11 |
Jun-25 | ||||
Quirinópolis - UTE Boavista |
16.5 |
138 |
May-11 |
Jun-25 | ||||
Chapadão – Jataí |
276.1 |
230 |
Dec-12 |
Apr-39 | ||||
Jataí – Mineiros |
61.4 |
138 |
Dec-12 |
Jun-25 | ||||
Jataí - UTE Jataí |
51.56 |
138 |
Dec-12 |
Jun-25 | ||||
Jataí - UTE Água Emendada |
32.57 |
138 |
Dec-12 |
Jun-25 | ||||
Mineiros - Morro Vermelho |
46.86 |
138 |
Dec-12 |
Jun-25 | ||||
Morro Vermelho - UTE Morro Vermelho |
30.2 |
138 |
Dec-12 |
Jun-25 | ||||
Palmeiras – Edéia |
58.57 |
230 |
May-13 |
Apr-39 | ||||
Edéia - TPP Tropical Bionenergia I |
49 |
138 |
mai/13 |
Jun-25 | ||||
Transirapé |
Irapé – Araçuaí |
Furnas (24,5%) |
65 |
230 |
May-07 |
Mar-35 |
33.12 |
IGPM |
Transleste |
Montes Claros – Irapé |
Furnas (24%) |
138 |
345 |
Dec-06 |
Feb-34 |
40.80 |
IGPM |
Transudeste |
Itutinga – Juiz de Fora |
Furnas (25%) |
140 |
345 |
Feb-07 |
Mar-35 |
25.29 |
IGPM |
Transenergia Goiás S.A. |
Serra da Mesa – Niquelândia Niquelândia - Barro Alto |
Furnas (99%) |
100 89 |
230 |
set/17 mai/16 |
Sep/39 Nov/39 |
4.97 |
IPCA |
Paranaíba Transmissora de Energia S.A. |
Luziânia - Pirapora II |
Furnas (24,5%) |
368.1 |
500 |
May-16 |
May-43 |
136.76 |
IPCA |
Rio das Éguas - Luziânia |
346.2 |
500 |
Jul-16 |
May-43 | ||||
Barreiras II - Rio das Éguas |
239.1 |
500 |
Jan-17 |
May-43 | ||||
Lago Azul Transmissora S.A. |
Barro Alto - Itapaci |
Furnas (49,9%) |
69 |
230 |
Sep-16 |
May-44 |
3.97 |
IPCA |
Vale do São Bartolomeu Transmissora de Energia S.A. |
Samambaia - Brasília Sul |
Furnas (39%) |
14 |
345 |
May-16 |
Oct-43 |
10.64 |
IPCA |
Brasília Sul - Brasília Geral |
Furnas (39%) |
13.5 |
230 |
May-17 |
Oct-43 |
10.64 |
IPCA | |
Triângulo Mineiro Transmissora S.A. |
Marimbondo II - Assis |
Furnas (49%) |
296.5 |
500 |
Dec-16 |
Aug-43 |
39.11 |
IPCA |
Madeira Energia SA |
TL Usina a SE elevadora |
Furnas (39%) |
10 |
500 |
Apr-06 |
Nov-36 |
(1) |
- |
Belo Monte Transmissora de Energia S.A. |
Xingu – Estreito |
Furnas (24,5%) |
2092 |
800 |
Dec-17 |
Jun-44 |
629.80 |
- |
Empresa de Energia São Manoel S.A. |
TL SS São Manoel - SS Paranaíta |
Furnas (33,33%) |
40 |
500 |
Dec-17 |
Apr-49 |
(1) |
|
Teles Pires Participações S.A. |
TL HPP Teles Pires-SS Coletora Norte |
Furnas (24,5) |
7.5 |
500 |
Jun-11 |
Jun-46 |
(1) |
|
Etau** |
Campos Novos (SC) – Barra Grande (SC) – Lagoa Vermelha (RS) – Santa Marta (RS) |
Eletrosul (27,42%)* |
188 |
230 |
Jul-05 |
Dec-32 |
35.76 |
IGPM |
Uirapuru** |
Ivaiporã (PR) – Londrina (PR)) |
Eletrosul (75%)* |
120 |
525 |
Jul-06 |
Mar-35 |
31.08 |
IGPM |
Transmissora Sul Brasileira de Energia – TSBE |
Salto Santiago – Itá |
Eletrosul (80%)* |
187 |
525 |
Feb-14 |
May-42 |
16.83 |
IPCA |
Itá – Nova Santa Rita |
Eletrosul (80%)* |
307 |
525 |
Aug-14 |
|
27.75 |
IPCA | |
Nova Santa Rita – Camaquã |
Eletrosul (80%)* |
126 |
230 |
Dec-14 |
|
6.04 |
IPCA | |
Camaquã - Povo Novo - Quinta |
Eletrosul (80%)* |
168 |
230 |
Dec-14 |
|
6.97 |
IPCA | |
Costa Oeste |
Cascavel Oeste – Umuarama, CS |
Eletrosul (49%)* |
151.5 |
230 |
Aug-14 |
Jan-42 |
8.27 |
IPCA |
Transmissora Sul Litorânea de Energia - TSLE |
Povo Novo – Marmeleiro, CS |
Eletrosul (51%)* |
152 |
525 |
Dec-14 |
Aug-42 |
17.39 |
IPCA |
Nova santa Rita – Povo Novo, CS |
268 |
525 |
Apr-15 |
|
30.05 | |||
Marmeleiro – Santa Vitória do Palmar |
48 |
525 |
Dec-14 |
|
5.56 | |||
Marumbi Transmissora de Energia S.A. |
Curitiba / Curitiba Leste (PR) |
Eletrosul (20%)* |
29.04 |
525 |
Jun-15 |
May-42 |
5.06 |
IPCA |
Fronteira Oeste Transmissora de Energia S.A. (Fote) |
Sectioning TL Alegrete 1 - Santa Maria 1 |
Eletrosul (51%)* |
1.95 |
138 |
May-16 |
Jan-44 |
- |
IPCA |
* According to Aneel Resolution nº 2,258 / 2017. |
||||||||
** The Asset will be transferred to Eletrobras, as approved at the 147th Extraordinary General Meeting (AGE) on April 19, 2017. |
||||||||
*** AAR included in SS Santa Maria 3. |
||||||||
(1) There is no AAR because the equipments are exclusive to the generation plant. |
VII.1.2.1.2 Substations |
|||||||
SPE |
Substation |
Eletrobras Companies (%) |
Transformation Capacity - MVA |
Beginning of Operation |
End of Concession |
AAR on 12.31.17 (R$ million) |
Readjustment Index |
AETE - Amazônia Eletronorte Transmissora de Energia S.A. |
SS Seccionadora Cuiabá |
Eletronorte (49%) |
n/a |
Aug-05 |
Feb-34 |
3.36 |
1.57% |
BRASNORTE Transmissora de Energia S.A. |
SS Juba |
Eletronorte (49,71%) |
300 |
Sep-09 |
Mar-38 |
6.63 |
3.60% |
Manaus Transmissora de Energia S.A. |
SS Silves (ex-Itacoatiara) |
Eletronorte (30%) |
150 |
Mar-13 |
Oct-38 |
72.96 |
3.60% |
INTESA - Integração Transmissora de Energia S.A. |
SS Peixe 2 |
Eletronorte (12%) |
- |
May-08 |
Apr-36 |
131.00 |
3.60% |
Transmissora Matogrossense de Energia S.A. – TME |
SS Jauru 500/230 kV |
Eletronorte (49%) |
750 |
Nov-11 |
Nov-39 |
0.05 |
30.47% |
Belo Monte Transmissora de Energia S/A - BMTE |
SS Conversora Xingu |
Eletronorte (24,5%) |
4000 |
Dec-17 |
Jun-44 |
288.34 |
IPCA |
INTESA - Integração Transmissora de Energia S.A. |
SS Peixe 2 500 kV; |
Chesf (12,0) |
- |
May-08 |
Apr-36 |
* |
1.04% |
Manaus Transmissora de Energia S.A. |
SS Silves (ex-Itacoatiara) 500/138 kV; |
Chesf (19,5) |
150 |
Mar-13 |
Oct-38 |
72.96 |
1.04% |
Interligação Elétrica do Madeira S.A. |
Rectifier Station CA/CC from 500 kV to +/- 600 kV; |
Chesf (24,5%) |
3150 |
May-14 |
Feb-39 |
252.42 |
3.60% |
TDG – Transmissora Delmiro Gouveia S.A. |
SS – Pecém II, of 500/230 kV; |
Chesf (49%) |
3600 |
Oct-13 |
Jul-40 |
28.61 |
1.06% |
Interligação Elétrica Garanhuns S.A. |
Ss – Garanhuns, 500/230 kV |
Chesf (49%) |
600 |
nov/15 |
Dec-41 |
* |
-1.10% |
Extremoz Transmissora do Nordeste - ETN S.A. |
SS – João Câmara II, 500/138 kV |
Chesf (100%) |
1.800 |
out/14 |
Oct-41 |
0.05 |
-1.11% |
Luziânia Niquelândia Transmissora S.A. |
SS Luziânia |
Furnas (49%) |
450 |
Jun-14 |
May-42 |
15.15 |
IPCA |
Luziânia Niquelândia Transmissora S.A. |
SS Niquelândia |
Furnas (49%) |
30 |
Aug-15 |
May-42 |
15.15 |
IPCA |
Caldas Novas Transmissão S.A. (1) |
Ampliação da SE Corfumbá |
Furnas (49%) |
150 |
Jul-13 |
Jun-41 |
4.61 |
IPCA |
Baguari Energia S.A. |
SS da Usina de Baguari |
Furnas (15%) |
155.6 |
Aug-06 |
Aug-41 |
(2) |
- |
Enerpeixe S.A. |
SS da Usina de Peixe Angical |
Furnas (40%) |
525 |
Nov-01 |
Nov-36 |
(2) |
- |
Teles Pires Participações S.A. |
SS UHE Teles Pires (7) |
Furnas (24,5%) |
- |
Jun-11 |
Jun-46 |
(2) |
- |
Goiás Transmissão S.A. |
SS Trindade |
Furnas (49%) |
1200 |
Nov-13 |
Jul-40 |
(2) |
- |
Madeira Energia S.A. |
SS da Usina de Santo Antônio |
Furnas (39%) |
3630 |
Aug-07 |
Jun-43 |
(2) |
|
MGE Transmissão S.A. |
Viana 2 |
Furnas (49%) |
900 |
Aug-14 |
Jul-40 |
(2) |
- |
Retiro Baixo Energética S.A. |
SS da Usina de Retiro Baixo |
Furnas (49%) |
100 |
Aug-06 |
Aug-41 |
(2) |
|
Serra do Facão Energia S.A. |
SS da Usina de Serra do Facão |
Furnas (49,5%) |
236.4 |
Nov-01 |
Nov-36 |
(2) |
|
Transenergia Renovável S.A |
Edéia |
Furnas (49%) |
150 |
Feb-12 |
Jun-25 |
(3) |
- |
Jataí |
Furnas (49%) |
450 |
Dec-12 |
Jun-25 |
(3) |
- | |
Mineiros |
Furnas (49%) |
0 |
Dec-12 |
Jun-25 |
(3) |
- | |
Morro Vermelho |
Furnas (49%) |
0 |
Dec-12 |
Jun-25 |
(3) |
- | |
Quirinópolis |
Furnas (49%) |
225 |
Apr-11 |
Jun-25 |
(3) |
- | |
Transenergia São Paulo S.A |
Itatiba |
Furnas (49%) |
1200 |
Aug-12 |
Nov-39 |
19.80 |
|
Interligação Elétrica do Madeira S.A. |
Estação Retificadora CA/CC de 500 kV para +/- 600 kV |
Furnas (24,5%) |
3832 |
May-14 |
Feb-39 |
252.41 |
|
Estação Inversora CC/CA de +/- 600 kV para 500 kV |
Furnas (24,5%) |
3608 |
May-14 |
Feb-39 |
| ||
Cia Transleste |
SS Irapé |
Furnas (24,5%) |
525 |
Dec-06 |
Feb-34 |
(3) |
|
Cia Transirapé de Transmissão |
SS Araçuaí 2 |
|
525 |
May-07 |
May-35 |
(3) |
- |
Triângulo Mineiro Transmissora S.A. |
SS Marimbondo II (4) |
Furnas (49%) |
|
Dec-96 |
|
(3) |
|
Etau (8) |
Lagoa Vermelha 2 230/138KV; |
Eletrosul (27,42%) |
150 |
Apr/05 |
Dec-32 |
10,28** |
IGPM |
Transmissora Sul Brasileira de Energia – TSBE |
Expansion of SS 525 KV Salto Santiago; |
Eletrosul (80%) |
- |
Feb/14 |
May-42 |
3,96** |
IPCA |
Costa Oeste (8) |
Umuarama 230/138 kV |
Eletrosul (49%) |
300 |
Jul-14 |
Jan-42 |
3,38** |
IPCA |
Transmissora Sul Litorânea de Energia - TSLE |
Povo Novo525/230 kV; |
Eletrosul (51%) |
672 |
Dec/14 |
Aug-42 |
54,74** |
IPCA |
Marumbi Transmissora de Energia S.A. |
Curitiba Leste - 525/230 KV |
Eletrosul (20%) |
672 |
Jun-15 |
May-42 |
13,06** |
IPCA |
Fronteira Oeste Transmissora de Energia S.A. (Fote) |
Expansion of SS Santa Maria 3, 230/138 kV |
Eletrosul (51%) |
166 |
May-16 |
Jan-44 |
3,71** |
IPCA |
(1) This venture is an expansion of SS Corumbá. |
|
|
|
|
|
|
|
(2) There is no AAR because the equipments are exclusive to the generation plant. | |||||||
(3) AAR is included in the TL |
|||||||
(4) 4 single phase reactors of 45,3 MVAr each. |
|||||||
(5) 7 single phase reactors of 45,3 MVAr each. |
|||||||
(6) SS with no transformation capacity (Transmission line switching only) |
|||||||
(7) Line entries and inscriptions associated with Campos Novos - Santa Marta TL located at the substations. The asset will be transferred to Eletrobras, as approved on April 19, 2017, at the 147th Extraordinary General Meeting (AGE). | |||||||
(8) Commercial operation by sharing with Copel (TL Caiuá). |
|||||||
(*) The amount of the active AAR of the Substations is informed together with that of the Transmission Line. |
|
|
|
|
|
|
|
(**) According to Aneel Resolution nº 2,258 / 2017 |
VII.2 Financing and Loans – R$ million |
||||||||||||||||||
SPE |
Eletrobras Companies (%) |
BNDES - Brazilian Development Bank (a) |
Others Creditors (b) |
Total (a+b) | ||||||||||||||
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
After 2024 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
After 2024 | |||
Belo Monte Transmissora de Energia S.A |
Eletronorte (24,5%) |
1,759.08 |
1,646.00 |
1,629.00 |
1,636.00 |
1,620.00 |
1,626.00 |
1,610.00 |
4,255.00 |
933.00 |
873.00 |
812.00 |
749.00 |
686.00 |
621.00 |
554.00 |
1,992.00 |
23,001.08 |
Furnas (24,5%) | ||||||||||||||||||
Energética Águas da Pedra S.A. |
Eletronorte (24,5%) |
35.56 |
34.85 |
34.38 |
35.18 |
35.18 |
35.18 |
35.18 |
67.59 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
313.11 |
Chesf (24,5%) |
| |||||||||||||||||
Norte Brasil Transmissora de Energia S.A. (1) |
Eletronorte (49%) |
73.96 |
75.41 |
77.18 |
79.39 |
82.82 |
86.02 |
|
|
147.84 |
143.85 |
147.04 |
150.23 |
148.37 |
146.52 |
|
|
1,358.63 |
Manaus Transmissora de Energia S.A. |
Eletronorte (30%) |
34.50 |
32.13 |
32.13 |
32.13 |
32.13 |
32.13 |
32.13 |
30.97 |
39.95 |
35.62 |
36.68 |
36.68 |
36.68 |
36.68 |
36.68 |
213.92 |
731.11 |
Chesf (19,5%) | ||||||||||||||||||
Transmissora Matogrossense de Energia S.A. |
Eletronorte (49%) |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.00 |
-.00 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
-.00 |
0.25 |
Brasventos Eolo Geradora de Energia S.A. |
Eletronorte (24,5%) |
16.97 |
16.24 |
15.51 |
14.77 |
14.04 |
13.30 |
12.57 |
50.41 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
153.82 |
Furnas (24,5%) |
| |||||||||||||||||
Brasventos Miassaba 3 Geradora de Energia S.A. |
Eletronorte (24,5%) |
17.24 |
16.48 |
15.73 |
14.98 |
14.22 |
13.47 |
12.71 |
50.82 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
155.65 |
Furnas (24,5%) |
| |||||||||||||||||
Rei dos Ventos 3 Geradora de Energia S.A. |
Eletronorte (24,5%) |
17.89 |
17.12 |
16.34 |
15.57 |
14.80 |
14.02 |
13.25 |
53.13 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
162.11 |
Furnas (24,5%) |
| |||||||||||||||||
Norte Energia S.A.(*) |
Eletronorte (19,98%) |
1,001.86 |
1,288.87 |
1,288.87 |
1,288.87 |
1,288.87 |
1,288.87 |
1,288.87 |
7,270.92 |
704.00 |
978.00 |
978.00 |
978.00 |
978.00 |
978.00 |
978.00 |
4,672.00 |
27,249.97 |
Chesf (15%) | ||||||||||||||||||
Eletrobras Holding (15%) | ||||||||||||||||||
Companhia Energética Sinop S.A. |
Eletronorte (24,5%) |
22.70 |
45.50 |
45.50 |
45.50 |
45.50 |
45.50 |
45.50 |
614.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
909.70 |
Chesf (24,5%) |
| |||||||||||||||||
Integração Transmissora de Energia S.A |
Eletronorte (12%) |
31.82 |
31.48 |
26.24 |
- |
- |
- |
- |
- |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
89.54 |
Chesf (12%) |
|
Sistema de Transmissão Nordeste S.A. |
Chesf (49%) |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
21.42 |
22.53 |
23.71 |
18.25 |
13.49 |
14.37 |
6.97 |
-.00 |
120.74 |
Interligação Elétrica do Madeira S.A. |
Chesf (24,5%) |
121.10 |
118.90 |
118.90 |
118.90 |
115.20 |
97.10 |
97.10 |
461.20 |
42.70 |
60.80 |
74.60 |
79.10 |
83.70 |
83.70 |
88.30 |
212.30 |
1,973.60 |
Furnas (24,5%) | ||||||||||||||||||
Interligação Elétrica Garanhuns S.A. |
Chesf (49%) |
33.47 |
32.66 |
32.66 |
32.66 |
32.66 |
27.90 |
18.38 |
73.51 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
283.90 |
Transmissora Delmiro Gouveia S.A. |
Chesf (49%) |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
3.00 |
4.00 |
5.00 |
6.00 |
7.00 |
8.00 |
10.00 |
118.00 |
161.00 |
ESBR Participações S.A. |
Chesf (20%) |
321.37 |
324.45 |
324.45 |
324.45 |
324.45 |
324.45 |
324.45 |
3,217.67 |
326.74 |
329.86 |
329.86 |
329.86 |
329.86 |
329.86 |
329.86 |
3,271.38 |
11,063.02 |
Eletrosul (20%) | ||||||||||||||||||
São Pedro do Lago S.A. |
Chesf (49%) |
0.87 |
5.19 |
5.19 |
5.19 |
5.19 |
5.19 |
5.19 |
24.69 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
56.70 |
Pedra Branca S.A. |
Chesf (49%) |
0.83 |
5.00 |
5.00 |
5.00 |
5.00 |
5.00 |
5.00 |
23.77 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
54.60 |
Sete Gameleiras S.A. |
Chesf (49%) |
0.87 |
5.24 |
5.24 |
5.24 |
5.24 |
5.24 |
5.24 |
22.40 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
54.71 |
Baraúnas I Energética S.A. |
Chesf (49%) |
0.82 |
4.93 |
4.93 |
4.93 |
4.93 |
4.93 |
4.93 |
35.29 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
65.69 |
Morro Branco I Energética S.A. |
Chesf (49%) |
0.86 |
5.15 |
5.15 |
5.15 |
5.15 |
5.15 |
5.15 |
36.96 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
68.72 |
Mussambê Energética S.A. |
Chesf (49%) |
0.75 |
4.52 |
4.52 |
4.52 |
4.52 |
4.52 |
4.52 |
32.44 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
60.31 |
Chapada do Piauí I Holding (2) |
Chesf (49%) |
21.34 |
23.31 |
25.42 |
27.69 |
30.13 |
32.72 |
35.56 |
371.88 |
-.00 |
-.00 |
0.36 |
0.22 |
0.07 |
5.04 |
7.21 |
72.09 |
653.04 |
Chapada do Piauí II Holding (3) |
Chesf (49%) |
36.88 |
37.37 |
37.86 |
38.34 |
38.82 |
39.29 |
39.76 |
272.51 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
540.83 |
Eólica Serra das Vacas I S.A. |
Chesf (49%) |
70.09 |
66.92 |
63.73 |
60.28 |
56.53 |
52.47 |
48.06 |
43.28 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
461.36 |
Eólica Serra das Vacas II S.A. |
Chesf (49%) |
63.42 |
60.75 |
57.67 |
54.54 |
51.15 |
47.48 |
43.49 |
39.17 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
417.67 |
Eólica Serra das Vacas III S.A. |
Chesf (49%) |
63.42 |
60.75 |
57.67 |
54.54 |
51.15 |
47.48 |
43.49 |
39.17 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
417.67 |
Eólica Serra das Vacas IV S.A. |
Chesf (49%) |
63.42 |
60.75 |
57.67 |
54.54 |
51.15 |
47.48 |
43.49 |
39.17 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
417.67 |
Vamcruz I |
Chesf (49%) |
36.44 |
32.98 |
31.79 |
30.52 |
29.29 |
28.06 |
26.86 |
163.44 |
- |
- |
- |
- |
- |
- |
- |
- |
379.38 |
Baraúnas II Energética S.A. |
Chesf (1,6%) |
0.53 |
3.16 |
3.16 |
3.16 |
3.16 |
3.16 |
3.16 |
24.75 |
-.00 |
0.77 |
0.77 |
0.77 |
0.77 |
0.77 |
0.77 |
4.60 |
53.46 |
Banda de Couro Energética S.A |
Chesf (1,8%) |
0.37 |
4.42 |
4.42 |
4.42 |
4.42 |
4.42 |
4.42 |
34.93 |
-.00 |
1.29 |
1.29 |
1.29 |
1.29 |
1.29 |
1.29 |
7.68 |
77.24 |
Extremoz Transmissora do Nordeste –ETN S.A. |
Chesf (100%) |
8.22 |
8.59 |
9.98 |
13.56 |
18.53 |
20.51 |
22.64 |
50.86 |
8.22 |
8.59 |
9.98 |
13.56 |
18.53 |
20.51 |
22.64 |
50.86 |
|
Foz do Chapecó |
Furnas (40%) |
239.89 |
227.77 |
216.75 |
205.44 |
194.12 |
182.80 |
171.67 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1,438.44 |
Enerpeixe |
Furnas (40%) |
- |
- |
- |
- |
- |
- |
- |
- |
228.89 |
213.98 |
129.52 |
121.13 |
113.05 |
-.00 |
-.00 |
-.00 |
806.57 |
Santo Antônio |
Furnas (39%) |
700.70 |
694.88 |
671.36 |
644.36 |
618.35 |
592.33 |
567.02 |
- |
948.00 |
1,034.51 |
1,104.22 |
1,156.58 |
1,287.27 |
1,421.64 |
1,374.90 |
- |
12,816.12 |
Teles Pires |
Furnas (24,5%) |
313.12 |
347.80 |
339.73 |
330.88 |
321.83 |
312.57 |
303.89 |
- |
106.03 |
- |
- |
- |
- |
- |
- |
- |
2,375.85 |
Eletrosul (24,72%) | ||||||||||||||||||
Centro Oeste de Minas |
Furnas (49%) |
2.93 |
2.95 |
2.99 |
3.04 |
3.09 |
1.05 |
-.00 |
- |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
16.05 |
Serra do Facão |
Furnas (49,5%) |
70.70 |
67.07 |
63.57 |
59.96 |
56.36 |
52.76 |
49.22 |
- |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
419.66 |
Retiro Baixo |
Furnas (49%) |
22.69 |
22.22 |
21.76 |
21.45 |
20.47 |
19.78 |
19.28 |
- |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
147.65 |
Goiás Transmissão |
Furnas (49%) |
18.11 |
17.29 |
16.48 |
15.63 |
14.80 |
13.98 |
13.16 |
- |
9.90 |
13.58 |
13.12 |
12.61 |
10.84 |
10.46 |
10.10 |
- |
190.05 |
MGE Transmissão |
Furnas (49%) |
15.03 |
14.33 |
13.64 |
12.93 |
12.23 |
11.53 |
10.83 |
- |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
90.52 |
Transenergia São Paulo |
Furnas (49%) |
7.57 |
7.28 |
7.00 |
6.69 |
6.39 |
6.08 |
5.77 |
- |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
46.78 |
Transenergia Renovável |
Furnas (49%) |
20.36 |
19.57 |
18.30 |
16.85 |
15.90 |
14.95 |
14.05 |
- |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
119.98 |
Triângulo Mineiro Transmissão S.A. |
Furnas (49%) |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
- |
-.00 |
27.17 |
27.17 |
27.17 |
27.17 |
27.17 |
27.17 |
-.00 |
- |
163.03 |
Vale de São Bartolomeu Transmissão S.A. |
Furnas (39%) |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
- |
-.00 |
24.19 |
24.19 |
24.19 |
24.19 |
24.19 |
24.19 |
-.00 |
- |
145.15 |
Mata de Santa Genebra S.A. |
Furnas (49,9%) |
|
68.58 |
137.91 |
138.73 |
139.73 |
140.73 |
141.87 |
-.00 |
- |
- |
- |
- |
- |
- |
- |
- |
767.55 |
Companhia Transirapé de Transmissão S.A. |
Furnas (24,5%) |
0.91 |
0.90 |
0.84 |
0.77 |
0.72 |
0.65 |
0.59 |
-.00 |
7.95 |
11.40 |
16.85 |
14.67 |
13.17 |
10.61 |
0.53 |
- |
80.56 |
Companhia Transleste de Transmissão S.A. |
Furnas (24,5%) |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
23.68 |
22.67 |
21.81 |
20.13 |
15.05 |
3.66 |
3.36 |
- |
110.36 |
Companhia Transudeste de Transmissão S.A. |
Furnas (25%) |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
8.41 |
16.20 |
14.70 |
13.62 |
9.45 |
-.00 |
-.00 |
- |
62.37 |
São Manoel |
Furnas (33,33%) |
5.20 |
64.17 |
66.50 |
66.61 |
66.94 |
66.94 |
66.94 |
- |
336.49 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
739.78 |
Paranaíba Transmissora de Energia S.A. |
Furnas (24,5%) |
72.97 |
74.11 |
74.60 |
75.11 |
75.63 |
76.18 |
76.74 |
-.00 |
12.69 |
12.84 |
15.64 |
15.01 |
15.79 |
21.03 |
26.29 |
- |
644.61 |
Caldas Novas Transmissão S.A. |
Furnas (49%) |
2.10 |
2.02 |
1.93 |
1.85 |
1.76 |
1.54 |
1.07 |
- |
- |
- |
- |
-.00 |
-.00 |
-.00 |
|
-.00 |
12.27 |
Luziânia Transmissora de Energia S.A. |
Furnas (49%) |
- |
- |
- |
- |
- |
- |
- |
- |
5.42 |
5.29 |
5.05 |
4.83 |
4.63 |
2.47 |
2.37 |
- |
30.07 |
Itaguaçu da Bahia Energias Renováveis S.A. |
Furnas (49%) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
-.00 |
Uirapuru Transmissora de Energia S.A. |
Eletrosul (75%) |
- |
- |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
6.61 |
1.47 |
- |
- |
- |
- |
- |
- |
8.08 |
Transmissora Sul Litorânea de Energia S.A. |
Eletrosul (51%) |
39.12 |
39.12 |
39.12 |
39.12 |
39.12 |
39.12 |
39.12 |
163.01 |
10.53 |
10.53 |
10.53 |
10.53 |
10.53 |
10.53 |
10.53 |
73.68 |
584.24 |
Transmissora Sul Brasileira de Energia S.A. |
Eletrosul (80%) |
22.13 |
20.58 |
20.58 |
20.58 |
20.58 |
20.58 |
20.58 |
62.68 |
2.36 |
1.96 |
4.65 |
6.56 |
8.20 |
8.74 |
9.84 |
68.20 |
318.80 |
Santa Vitória do Palmar Holding S.A. (4) |
Eletrosul (49%) |
46.20 |
54.55 |
54.55 |
54.55 |
54.55 |
54.55 |
54.55 |
366.10 |
10.93 |
24.52 |
24.52 |
24.52 |
24.52 |
24.52 |
24.52 |
163.75 |
1,061.40 |
Marumbi Transmissora de Energia S.A. |
Eletrosul (20%) |
5.22 |
4.82 |
4.82 |
4.81 |
4.77 |
4.77 |
3.29 |
11.38 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
43.88 |
Livramento Holding S.A. |
Eletrosul (59%) |
3.90 |
3.18 |
3.18 |
3.18 |
3.18 |
3.18 |
3.18 |
19.08 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
42.06 |
Chuí Holding S.A. (4) |
Eletrosul (49%) |
- |
- |
- |
- |
- |
- |
- |
- |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
-.00 |
Costa Oeste Transmissora de Energia S.A. |
Eletrosul (49%) |
2.88 |
2.87 |
2.89 |
2.88 |
2.70 |
2.29 |
2.29 |
9.08 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
27.88 |
Fronteira Oeste Transmissora de Energia |
Eletrosul (51%) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
-.00 |
Chuí IX (5) |
Eletrosul (99,99%) |
2.07 |
2.07 |
2.07 |
2.07 |
2.07 |
2.07 |
2.07 |
15.19 |
0.90 |
0.90 |
0.90 |
0.90 |
0.90 |
0.90 |
0.90 |
6.71 |
42.69 |
Hermenegildo I (5) |
Eletrosul (99,99%) |
7.19 |
7.19 |
7.19 |
7.19 |
7.19 |
7.19 |
7.19 |
52.80 |
3.15 |
3.15 |
3.15 |
3.15 |
3.15 |
3.15 |
3.15 |
23.19 |
148.37 |
Hermenegildo II (5) |
Eletrosul (99,99%) |
7.19 |
7.19 |
7.19 |
7.19 |
7.19 |
7.19 |
7.19 |
52.83 |
3.15 |
3.15 |
3.15 |
3.15 |
3.15 |
3.15 |
3.15 |
23.21 |
148.42 |
Hermenegildo III (5) |
Eletrosul (99,99%) |
6.13 |
6.13 |
6.13 |
6.13 |
6.13 |
6.13 |
6.13 |
45.02 |
2.68 |
2.68 |
2.68 |
2.68 |
2.68 |
2.68 |
2.68 |
19.77 |
126.46 |
Empresa de Transmissão do Alto Uruguai S.A. |
Eletrosul (51%) |
4.07 |
3.38 |
3.38 |
2.26 |
- |
- |
- |
- |
0.99 |
10.96 |
0.97 |
0.08 |
-.00 |
-.00 |
-.00 |
-.00 |
26.09 |
Paraíso Transmissora de Energia S.A. |
Eletrosul (24,5%) |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
-.00 |
(1) Balance to be paid after 2017: R$ 6.00 million. |
||||||||||||||||||
(2) The participation of SPEs V. Santa Joana IX, X, XI, XII, XIII, XIV and XV Renewable Energy SA were merged into the Chapada company Piaui I Holding S.A. |
||||||||||||||||||
(3) The participation of SPEs V. Santa Joana I, III, IV, V, VII, Santo Augusto IV Energia Renováveis S.A. were merged into the Chapada company Piaui II Holding S.A. |
||||||||||||||||||
(4) There was a business combination and SPE Chuí Holding S.A. became a subsidiary of SPE Santa Vitória do Palmar S.A. | ||||||||||||||||||
(5) On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE. |
||||||||||||||||||
(*) Balance to be paid after 2017: R$ 6.166,94 millions. |
IV.3.1 Financing and Loans – R$ Million |
|||||||||||||||||
Local Currency (LC) + Foreign Currency (FC) |
|||||||||||||||||
Empresa Eletrobras |
Eletrobras (1) |
Outros Credores (2) |
Total (1+2) | ||||||||||||||
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
After 2024 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
After 2024 | ||
Eletronorte |
- |
405.17 |
242.48 |
234.74 |
219.47 |
205.51 |
145.41 |
774.94 |
- |
526.16 |
336.33 |
231.18 |
198.73 |
200.01 |
156.68 |
1,123 |
4,999.81 |
Chesf |
81.06 |
40.53 |
- |
- |
- |
- |
- |
- |
315.57 |
155.98 |
104.15 |
66.65 |
63.71 |
31.40 |
31.40 |
109.89 |
1,000.34 |
Furnas |
708.00 |
468.00 |
490.00 |
512.00 |
326.00 |
114.00 |
108.00 |
691.00 |
1,998.00 |
1,438.00 |
1,024.00 |
623.00 |
584.00 |
404.00 |
167.00 |
562.00 |
10,217.00 |
Eletronuclear |
- |
191.00 |
191.00 |
147.00 |
138.00 |
101.00 |
64.00 |
451.00 |
- |
196.32 |
209.93 |
222.69 |
233.00 |
248.41 |
266.44 |
5,330.64 |
7,990.43 |
Eletrosul (1) |
102.51 |
65.65 |
55.38 |
55.38 |
56.72 |
58.06 |
58.06 |
482.03 |
381.37 |
287.94 |
341.41 |
403.23 |
119.50 |
91.01 |
63.23 |
182.52 |
2,804.00 |
CGTEE |
322.00 |
327.00 |
327.00 |
285.00 |
250.00 |
224.00 |
217.00 |
432.00 |
- |
- |
- |
- |
- |
- |
|
- |
2,384.00 |
Amazonas GT |
47.40 |
197.00 |
217.40 |
216.90 |
165.00 |
147.20 |
143.10 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1,134.00 |
Itaipu Binacional |
|
601.12 |
641.36 |
684.71 |
100.46 |
24.96 |
- |
- |
|
1,021.38 |
1,090.12 |
1,163.96 |
1,240.19 |
448.31 |
- |
- |
7,016.57 |
ED Acre (1) |
57.10 |
56.25 |
56.25 |
48.60 |
45.49 |
27.77 |
34.45 |
21.09 |
- |
- |
- |
- |
- |
- |
|
- |
347.00 |
ED Alagoas |
479.00 |
286.00 |
317.00 |
271.00 |
240.00 |
136.00 |
20.00 |
26.70 |
2.00 |
1.00 |
60.30 |
60.00 |
60.00 |
|
|
|
1,959.00 |
ED Amazonas Energia |
287.90 |
563.80 |
562.60 |
557.30 |
262.60 |
260.40 |
14.60 |
88.20 |
- |
162.50 |
162.50 |
162.50 |
- |
- |
- |
- |
3,084.90 |
ED Piauí (1) |
729.57 |
396.66 |
340.24 |
285.69 |
128.87 |
24.06 |
23.66 |
62.53 |
5.68 |
93.75 |
93.75 |
93.75 |
5.19 |
5.19 |
5.19 |
8.66 |
2,302.45 |
ED Rondônia |
283.80 |
277.90 |
267.80 |
121.60 |
97.50 |
82.60 |
18.30 |
26.90 |
31.38 |
62.83 |
62.83 |
31.44 |
- |
- |
- |
- |
1,364.88 |
ED Roraima (1) |
0.03 |
0.05 |
0.04 |
0.03 |
0.01 |
0.01 |
- |
0.01 |
- |
- |
- |
- |
- |
- |
|
- |
0.18 |
(1) It includes promissory notes |
CENTRAIS ELÉTRICAS BRASILEIRAS S.A. - ELETROBRÁS | ||
By: |
/S/ Armando Casado de Araujo
|
|
Armando Casado de Araujo
Chief Financial and Investor Relation Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.