SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 6-K

Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934

For the month of March, 2018

Commission File Number 1-34129



CENTRAIS ELÉTRICAS BRASILEIRAS S.A. - ELETROBRÁS
(Exact name of registrant as specified in its charter)



BRAZILIAN ELECTRIC POWER COMPANY
(Translation of Registrant's name into English)



Avenida Presidente Vargas, 409 - 13th floor,
Edifício Herm. Stoltz - Centro, CEP 20071-003,
Rio de Janeiro, RJ, Brazil
(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 

Form 20-F ___X___ Form 40-F _______

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes _______ No___X____


 



 

 

Summary   
  Conference Call in Portuguese 
  March 27, 2017 
  2:00 PM (GMT) 
  1:00 PM (New York time) 
  5:00 PM (London time) 
I. Financial Information of the Companies  Phone: (11) 3137-8037 
II. Financial Analysis of the Companies  Conference Call in English 
III. Operating Information of the Companies  March 27, 2017 
  2:00 PM (GMT) 
  1:00 PM (New York time) 
  5:00 PM (London time) 
  Phone: (11) 3137-8037 
  Contact RI: 
  [email protected] 
  www.eletrobras.com.br/ri 
  Tel: (55) (21) 2514-6333 
  Preparation of the Report to 
  Investors: 
  Superintendent of Investor 
  Relations 
  Paula Prado Rodrigues Couto 
  Capital Markets Department 
  Bruna Reis Arantes 
  Fernando D'Angelo Machado 
  Luiz Gustavo Braga Parente 
  Mariana Lera de A. Cardoso 

 

 

Get to know the Eletrobras IR Ombudsman, an exclusive platform for receiving and forwarding suggestions, complaints, compliments and requestsfrom protesters regarding the securities marketon our Investor Relations website


 


 
 

DFR - Investor Relations Superintendence
Marketletter - Annex I - 4Q17
Financial Information of the Subsidiaries

                 

ASSETS 12/31/2017

Furnas

Chesf

Eletrosul

Eletronorte

Eletropar

Eletronuclear

CGTEE

Amazonas GT

                 

CURRENT

 

 

 

 

 

 

 

 

Cash and Cash Equivalent

23,473

181,262

20,324

19,908

1,868

1,064

59,984

10,560

Accounts Receivable, net

963,104

534,242

254,422

856,794

0

359,210

98,388

481,200

Loans and Financings

338

32

0

0

0

0

0

0

Marketable Securities

243,344

47,456

374,255

793,378

95,841

277,951

0

25,314

Dividends to Receive (Remuneration of Equity Participations)

106,538

14,084

7,205

0

595

0

0

0

Deferred Fiscal Assets (Tax and Contributions)

31,549

17,244

7,167

341,837

68

18,842

1,890

5,649

Income Tax and Social Contribution

355,081

71,084

1,452

0

0

5,985

0

0

Derivatives

0

0

0

209,327

0

0

0

0

Reimbursement Rights

0

0

0

0

0

0

13,279

0

Guarantees and Linked Deposits

0

26,934

102,038

0

0

0

0

48,334

Inventory

27,841

67,347

34,043

123,190

0

83,331

20,814

9,669

Nuclear Fuel Inventory

0

0

0

0

0

465,152

0

0

Financial Assets

3,327,582

2,210,158

677,698

1,370,805

0

0

0

138,292

Hydrological risk

82,393

0

2,007

12,640

0

0

0

7,490

Others

364,024

443,015

190,520

591,422

8,293

64,146

4,019

7,059

CURRENT TOTAL

5,525,267

3,612,858

1,671,131

4,319,301

106,665

1,275,681

198,374

733,567

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-CURRENT

 

 

 

 

 

 

 

 

LONG-TERM ASSET

 

 

 

 

 

 

 

 

Financial Assets – Itaipu (Parent Company)

0

0

0

0

0

0

0

0

Fuel Consumption Account (Parent Company)

0

0

0

0

0

0

0

0

Dividends to Receive (Equity Participation Remuneration)

0

0

0

0

0

0

0

0

Accounts Receivable, net

0

13,397

0

279,382

0

0

0

0

Financing and Loans - principal

422

0

0

0

0

0

0

0

 Marketable Securities

0

958

42

87

0

0

0

0

Diferred Fiscal Assets (Taxes and Contributions)

0

196,496

2,087

33,904

0

0

24,495

0

Income Tax and Social Contribution

0

0

0

878,434

0

0

0

0

Derivatives

0

0

0

216,904

0

0

0

0

Reimbursement Rights

0

0

0

0

0

0

32,713

0

Guarantees and Linked Deposits

887,247

660,351

161,423

415,978

0

88,633

15,444

103,061

Financial Assets

18,981,581

11,627,797

2,782,420

8,732,521

0

831,008

0

145,630

Financial Assets – Indemnitiable Concessions (Generation)

1,252,773

745,498

0

0

0

0

0

0

Advance for equity participation

76,755

478,000

404,667

416

0

0

0

0

Hydrological risk

154,598

0

20,572

149,962

0

0

0

0

Others

540,910

90,422

138,981

2,489,418

0

633,095

197,368

9,071

LONG-TERM ASSET TOTAL

21,894,286

13,812,919

3,510,192

13,197,006

0

1,552,736

270,020

257,762

 

 

 

 

 

 

 

 

 

INVESTMENTS

6,102,218

5,644,173

2,429,357

5,099,181

136,655

0

0

0

 

 

 

 

 

 

 

 

 

FIXED ASSETS, NET

5,173,253

1,449,885

2,522,385

6,515,915

14

5,919,528

704,025

1,943,631

 

 

 

 

 

 

 

 

 

INTANGIBLE ASSET

141,080

57,888

141,076

80,316

18

67,445

1,967

5,868

 

 

 

 

 

 

 

 

 

NON-CURRENT ASSET TOTAL

33,310,837

20,964,865

8,603,010

24,892,418

136,687

7,539,709

976,012

2,207,261

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

38,836,104

24,577,723

10,274,141

29,211,719

243,352

8,815,390

1,174,386

2,940,828

 


 
 

ASSET 12/31/2017

 ED Alagoas

 ED Rondônia

 ED Piauí

 ED Acre

 ED Roraima

 Amazonas D

 

 

 

 

 

 

 

CURRENT

 

 

 

 

 

 

Cash and Cash Equivalents

71,014

18,532

11,547

10,401

5,358

77,563

Accounts Receivable, net

458,776

266,909

451,421

142,860

107,326

687,576

Loans and Financings

0

0

0

0

0

0

Marketable Securities

719

25,778

761

0

0

6,143

Dividends to Receive (Equity Participations Remuneration)

0

0

0

0

0

0

Deferred Fiscal Asset (Taxes and Contributions)

15,807

24,215

19,102

7,974

14,488

1,075

Income Tax and Social Contribution

0

0

0

602

0

0

Derivatives

0

0

0

0

0

0

Reimbursement Rights

15,258

303,296

19,562

66,164

106,683

1,198,291

Guarantees and Linked Deposits

0

0

0

483

0

0

Inventory

8,771

17,600

13,326

2,238

3,584

104,025

Amounts to Receive 12,783/13 Law

0

0

0

0

0

0

Regulatory Asset (Installment A - CVA)

364,609

68,706

501,025

67,428

61,054

204,407

Financial Assets

0

0

0

0

0

0

Others

40,693

52,433

81,324

24,682

10,614

240,235

CURRENT TOTAL

975,647

777,469

1,098,068

322,832

309,107

2,519,315

 

 

 

 

 

 

 

NON-CURRENT

 

 

 

 

 

 

 

 

 

 

 

 

 

LONG-TERM ASSET

 

 

 

 

 

 

Dividends Receivable (Equity Participation Remuneration)

0

0

0

0

0

0

Accounts Receivable, net

301,155

17,475

231,405

46,750

16,304

117,248

Financing and Loans - principal

0

0

0

0

0

0

Marketable Securities

0

0

0

0

0

0

Deferred Fiscal Assets (Taxes and Contributions)

4,269

5,292

8,299

1,730

8,405

1,373,891

Income Tax and Social Contribution

0

0

0

0

0

0

Derivatives

0

0

0

0

0

0

Reimbursement Rights

0

3,659,921

0

238,366

182,567

2,395,465

Guarantees and Linked Deposits

82,947

152,721

19,734

7,467

33,366

384,108

Amounts to Receive - Law 12,783/13

0

0

0

0

0

0

Financial Assets

0

0

0

0

0

623,923

Financial Asset – Indemnitiable Concession (Distribution)

930,146

1,198,009

854,482

429,813

217,846

1,601,969

Advance for Equity Participations

0

0

0

0

0

0

Regulatory Asset (Installment A - CVA)

0

98,026

0

0

0

548,536

Others

8,738

2,447

1,590

0

4,966

0

LONG-TERM ASSET TOTAL

1,327,255

5,133,891

1,115,510

724,126

463,454

7,045,140

 

 

 

 

 

 

 

INVESTMENTS

168

1,806

146

1,654

0

17,968

 

 

 

 

 

 

 

FIXED ASSETS, NET

30,354

69,526

85,934

34,040

26,708

1,185,412

 

 

 

 

 

 

 

INTANGIBLE

24,386

23,390

49,066

14,392

5,712

136,016

 

 

 

 

 

 

 

TOTAL NON-CURRENT ASSETS

1,382,163

5,228,613

1,250,656

774,212

495,874

8,384,536

 

 

 

 

 

 

 

TOTAL ASSETS

2,357,810

6,006,082

2,348,724

1,097,044

804,981

10,903,851

 


 
 

ASSETS 12/31/2016

Furnas

Chesf

Eletrosul

Eletronorte

Eletropar

Eletronuclear

CGTEE

Amazonas GT

                 

CURRENT

 

 

 

 

 

 

 

 

Cash and Cash Equivalent

35,220

140,399

36,843

8,992

499

15,323

56,007

23,622

Accounts Receivable, net

729,397

336,115

207,965

1,173,997

0

266,715

95,501

200,006

Loans and Financings

572

827

0

0

0

0

0

0

Marketable Securities

665,790

19,696

54,807

277,086

54,382

14,921

0

77,693

Dividends to Receive (Remuneration of Equity Participations)

105,888

62,548

8,259

0

2,006

0

0

0

Deferred Fiscal Assets (Tax and Contributions)

34,817

5,599

8,098

246,540

3,193

16,080

4,171

417

Income Tax and Social Contribution

84,534

99,838

15,235

0

0

116,621

0

0

Derivatives

0

0

0

127,808

0

0

0

0

Reimbursement Rights

0

0

0

0

0

0

39,224

0

Guarantees and Linked Deposits

0

15,561

1,908

0

0

0

0

2,470

Inventory

29,233

76,647

35,042

117,835

0

79,247

31,065

6,415

Amounts to Receive - 12,783/2013 Law

0

0

0

0

0

0

0

0

Nuclear Fuel inventory

0

0

0

0

0

455,737

0

0

Financial Assets

1,164,416

1,314,991

310,005

784,702

0

0

0

0

Hydrological risk

82,393

0

2,007

12,640

0

0

0

12,495

Others

2,932,260

2,072,221

680,169

2,749,600

60,080

964,644

225,968

323,118

CURRENT TOTAL

3,281,786

2,391,069

855,882

3,314,950

61,562

1,034,728

228,851

329,899

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-CURRENT

 

 

 

 

 

 

 

 

LONG-TERM ASSET

 

 

 

 

 

 

 

 

Financial Assets – Itaipu (Parent Company)

0

0

0

0

0

0

0

0

Fuel Consumption Account (Parent Company)

0

0

0

0

0

0

0

0

Dividends to Receive (Equity Participation Remuneration)

0

0

0

0

0

0

0

0

Accounts Receivable, net

569,146

368

736,492

177,788

0

0

0

0

Financing and Loans - principal

760

0

0

0

0

0

0

0

Marketable Securities

0

1,639

42

258

0

0

0

0

Diferred Fiscal Asset (Taxes and Contributions)

0

187,637

4,167

36,563

0

0

24,780

0

Income Tax and Social Contribution

0

0

0

839,708

0

0

0

0

Derivatives

0

0

0

100,965

0

0

0

0

Reimbursement Rights

0

0

0

0

0

0

0

0

Linked Deposits

825,378

1,120,173

144,919

449,997

0

88,546

10,061

78,600

Financial Asset

20,053,613

10,882,202

3,127,559

8,875,863

0

675,269

0

0

Financial Asset – Indemnitiable Concessions (Generation)

1,219,934

726,355

0

0

0

0

0

0

Advance for equity participation

98,987

456,355

1,061,904

670

0

0

0

0

Hydrological risk

251,130

0

22,580

183,200

0

0

0

767

Others

559,773

234,611

210,731

2,264,198

1,482

496,004

178,707

9,071

LONG-TERM ASSET TOTAL

23,578,721

13,609,340

5,308,394

12,929,210

1,482

1,259,819

213,548

88,438

 

 

 

 

 

 

 

 

 

INVESTMENTS

6,292,227

5,291,992

2,504,708

4,293,873

154,379

0

0

0

 

 

 

 

 

 

 

 

 

FIXED ASSETS, NET

5,723,725

1,506,582

2,932,739

6,790,543

28

5,215,112

1,126,206

1,982,813

 

 

 

 

 

 

 

 

 

INTANGIBLE ASSET

124,103

60,670

197,744

86,618

19

65,146

2,293

5,357

 

 

 

 

 

 

 

 

 

NON-CURRENT ASSET TOTAL

35,718,776

20,468,584

10,943,585

24,100,244

155,908

6,540,077

1,342,047

2,076,608

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

39,000,562

22,859,653

11,799,467

27,415,194

217,470

7,574,805

1,570,898

2,406,507

 


 
 

ASSETS 12/31/2016

 ED Alagoas

 ED Rondônia

 ED Piauí

 ED Acre

 ED Roraima

 Amazonas Energia

 

 

 

 

 

 

 

CURRENT

 

 

 

 

 

 

Cash and Cash Equivalents

21,804

18,706

5,200

16,006

35,598

71,343

Accounts Receivable, net

313,949

248,349

379,675

85,139

62,011

609,707

Loans and Financings

0

0

0

0

0

0

Marketable Securities

14,709

2,039

8

0

0

28,706

Dividends to Receive (Remuneration of Equity Participation)

0

0

0

0

0

0

Deferred Fiscal Asset (Taxes and Contributions)

12,625

27,665

17,440

7,045

5,094

22,495

Income Tax and Social Contribution

0

0

0

598

0

0

Derivatives

0

0

0

0

0

0

Reimbursement Rights

73,126

253,308

124,431

103,458

92,288

897,600

Guarantees and Linked Deposits

0

0

0

481

0

0

Inventory

8,822

16,864

12,884

2,226

1,348

122,987

Amounts to Receive 12,783/13 Law

0

0

0

0

0

0

Regulatory Asset (Installment A – CVA)

65,585

54,523

132,800

104,265

2,361

77,062

Financial Assets

0

0

0

0

0

0

Others

35,723

32,831

60,636

50,809

20,861

185,907

CURRENT TOTAL

546,343

654,285

733,074

370,027

219,561

2,015,807

 

 

 

 

 

 

 

NON-CURRENT

 

 

 

 

 

 

 

 

 

 

 

 

 

LONG-TERM CURRENT

 

 

 

 

 

 

Dividends Receivable (Equity Participation Remuneration)

0

0

0

0

0

0

Accounts Receivable, net

313,947

16,829

209,391

41,902

9,229

105,791

Loans and Financing - principal

0

0

0

0

0

0

Marketable Securities

0

0

0

0

0

0

Deferred Fiscal Asset (Taxes and Contributions)

4,264

6,534

7,668

1,897

10,100

1,421,804

Income Tax and Social Contribution

0

0

0

0

0

0

Derivatives

0

0

0

0

0

0

Reimbursement Rights

0

3,488,797

0

243,030

202,128

3,573,069

Guarantees and Linked Deposits

60,119

127,064

16,272

7,377

20,360

413,730

Amounts to Receive - 12,783/2013 Law

0

0

0

0

0

0

Financial Asset

0

0

0

0

0

0

Financial Asset – Indemnitiable Concessions (D)

845,035

1,120,953

865,133

420,227

194,721

1,489,167

Advance for equity participation

0

0

0

0

0

0

Regulatory Asset (Installment A - CVA)

22,131

0

0

0

0

0

Others

564

2,447

1,437

0

3,356

638,958

LONG-TERM CURRENT TOTAL

1,246,060

4,762,624

1,099,901

714,433

439,894

7,642,519

 

 

 

 

 

 

 

INVESTMENTS

168

1,806

146

0

0

17,107

 

 

 

 

 

 

 

FIXED ASSETS, NET

28,127

28,044

33,624

8,633

20,104

1,222,243

 

 

 

 

 

 

 

INTANGIBLE

4,984

27,336

10,279

31,081

5,344

140,765

 

 

 

 

 

 

 

TOTAL NON-CURRENT ASSETS

1,279,339

4,819,810

1,143,950

754,147

465,342

9,022,634

 

 

 

 

 

 

 

TOTAL ASSETS

1,825,682

5,474,095

1,877,024

1,124,174

684,903

11,038,441

 


 
 

LIABILITIES 12/31/2017

Furnas

Chesf

Eletrosul

Eletronorte

Eletropar

Eletronuclear

CGTEE

Amazonas GT

 

 

 

 

 

 

 

 

 

CURRENT

               

Accounts payable

343,057

423,355

100,165

553,696

0

716,906

84,581

382,775

Loans and Financing - principal

2,568,674

1,075,526

474,377

857,779

0

526,201

735,024

800,046

Loans and Financing - charges

137,052

15,349

13,412

51,898

0

38,891

232,749

36,950

Debentures

0

153,094

0

22,658

0

0

0

0

Tax and Social Contributions

200,643

128,751

64,812

123,541

101

76,318

64,966

256,884

Income Tax and Social Contribution

358,454

87,539

5,791

0

0

0

0

14,656

Derivatives

0

0

0

291

0

0

0

0

Reimbursement Obligations

0

0

0

0

0

0

0

0

Advance to clients (Early Energy Sale)

0

0

0

78,891

0

0

0

0

Shareholders' Remuneration (dividends to pay)

300,000

30,600

81,506

1,106,363

9,315

0

93,894

0

Estimated Obligations

261,690

213,923

94,575

303,011

407

97,256

21,588

26,375

Provisions for Contingencies

0

0

0

0

300

0

462,703

0

Post-Employment Benefit (Complementary Pension Fund)

9,677

151,616

655

0

0

3,069

0

0

Leasing

0

0

0

0

0

0

0

0

Provisions for Onerous Contracts

0

0

0

12,048

0

0

0

0

Concessions to Pay - UBP

1,722

0

2,500

0

0

0

0

0

Regulatory fees

53,872

144,579

39,223

308,118

0

29,395

28,916

15,101

Others

197,393

186,887

156,688

705,414

9,322

292,411

42,135

53,023

CURRENT TOTAL

4,432,234

2,611,219

1,033,704

4,123,708

19,445

1,780,447

1,766,556

1,585,810

                 

NON-CURRENT

               

Shareholders Remuneration (dividends to pay)

0

0

0

0

0

0

0

0

Accounts payable

0

0

0

0

0

0

16,555

0

Loans and Financing - principal

7,511,677

1,000,346

2,333,251

3,888,330

0

7,991,446

2,054,865

1,174,740

Debentures

0

0

0

180,099

0

0

0

0

Tax and Social Contributions

227,286

21,137

0

0

0

12,516

0

0

Income Tax and Social Contribution

4,851,662

3,150,998

467,010

0

4,408

0

0

32,895

Derivatives

0

0

0

39,594

0

0

0

0

Reimbursement Obligations

0

0

0

0

0

0

0

0

Advance to clients (Early Energy Sale)

0

0

0

519,391

0

0

0

0

Estimated Obligations

112,095

20,691

13,885

25,409

0

81,732

4,231

0

Provisions for Contingencies

870,672

2,298,304

171,434

925,007

0

200,499

0

49,298

Provision for uncovered liability in invested company

0

0

0

0

0

0

0

-446,539

Post-Employment Benefit (Complementary Pension Fund)

165,562

973,514

85,754

31,186

0

37,046

74,005

438

Leasing

0

0

0

0

0

0

0

0

Provision for Onerous Contracts

204,675

184,587

0

289,074

0

1,388,843

0

0

Concessions to Pay - UBP

34,495

0

28,587

0

0

0

0

0

Sector Charges (statutory tax)

307,428

361,790

0

0

0

0

0

0

Obligations for asset demobilization (Nuclear Power Plants)

0

0

0

0

0

2,470,400

0

0

Advance for future capital Increase

55,194

0

0

0

0

0

781,654

0

Others

24,725

98,765

191,679

2,836,950

18,462

0

0

544,186

NON-CURRENT TOTAL

14,365,471

8,110,132

3,291,600

8,735,040

22,870

12,182,482

2,931,310

1,355,018

                 

SHAREHOLDERS’ EQUITY

               

Capital Stock

6,531,154

9,753,953

4,359,226

11,576,263

118,054

6,607,258

845,510

0

Capital reserves

5,053,045

4,916,199

0

0

0

0

0

0

Profit Reserves

10,273,773

746,160

1,601,352

4,822,675

26,316

0

0

0

Additional Dividend Purposed

0

0

54,360

0

31,239

0

0

0

Profit/Losses Accumulated

0

0

0

0

0

-11,495,803

-4,258,776

0

Others Comprehensive Income

-1,820,420

-1,576,803

-51,203

-45,967

25,428

-258,994

-110,214

0

Minority shareholdings

847

16,863

-14,898

0

0

0

0

0

                 

TOTAL SHAREHOLDERS’ EQUITY

20,038,399

13,856,372

5,948,837

16,352,971

201,037

-5,147,539

-3,523,480

0

                 

TOTAL LIABILITIES AND  SHAREHOLDERS’ EQUITY

38,836,104

24,577,723

10,274,141

29,211,719

243,352

8,815,390

1,174,386

2,940,828

 


 
 

LIABILITIES 12/31/2017

 ED Alagoas

 ED Rondonia

 ED Piauí

 ED Acre

 ED Roraima

 Amazonas

             

CURRENT

           

Accounts payable

176,042

2,286,301

203,335

256,898

552,573

7,481,245

Financig and Loans - principal

482,290

315,172

636,165

95,559

57,887

277,776

Financig and Loans - charges

0

326

99,091

438

0

10,166

Debentures

0

0

0

0

0

0

Taxes and Social Contributions

88,196

68,129

227,779

103,250

29,021

57,582

Income Tax and Social Contribution

214

0

0

0

0

7,775

Derivatives

0

0

0

0

0

0

Reimbursement Obligations

45,882

13,203

0

0

0

0

Advance to clients (Early Sell of Energy)

0

0

0

0

0

0

Shareholders' Remuneration (dividends to pay)

0

0

0

0

0

0

Estimated Obligations

23,497

24,223

38,066

6,298

13,821

53,580

Provisions for Contingencies

204,000

0

0

0

0

0

Post-Employment Benefit (Complementary Pension Fund)

0

1,748

8,258

174

0

0

Leasing

0

0

0

0

0

145,324

Provisions for Onerous Contracts

0

167,257

0

0

0

0

Regulatory fees

31,430

29,762

16,271

31,575

0

77,546

Regulatory Liability (Installment A – CVA)

198,997

61,385

249,336

58,159

0

86,542

Others

20,538

29,618

44,888

33,030

29,926

175,949

CURRENT TOTAL

1,271,086

2,997,124

1,523,189

585,381

683,228

8,373,485

             

NON-CURRENT

           

Accounts payable

0

1,129,197

0

262,105

416,843

7,764,759

Financig and Loans - principal

1,479,046

1,049,659

1,587,569

412,247

254,367

2,793,256

Debentures

0

0

0

0

0

0

Taxes and Contributions

65,588

8,887

41,442

122,356

0

0

Income Tax and Social Contribution

0

0

0

0

0

0

Derivatives

0

0

0

0

0

0

Reimbursement Obligations

0

153,745

0

0

24,197

1,062,634

Advance to clients (Early Sell of Energy)

0

0

0

0

0

0

Estimated Obligations

0

0

0

0

0

571

Provisions for Contingencies

297,475

261,876

169,613

122,060

61,252

1,273,220

Provision for uncovered liabilities on invested comapnies

0

0

0

0

0

446,539

Post-Employment Benefit (Complementary Pension Fund)

54,468

0

0

225

2,263

1,076

Leasing

0

0

0

0

0

932,496

Provision for Onerous Contracts

0

0

0

0

2,876

0

Concessions to Pay - UBP

0

0

0

0

0

0

Sector Charges (Statutory Taxes)

29,205

57,344

67,279

0

0

0

Advance for future capital Increase

180,142

0

346,357

77,115

89,975

130,969

Regulatory Liability (Installment A – CVA)

0

0

0

0

0

0

Others

34,844

2,507,187

10,550

103

51,110

61,383

NON-CURRENT TOTAL

2,140,768

5,167,895

2,222,810

996,211

902,883

14,466,903

             

SHAREHOLDERS’ EQUITY

           

Capital Stock

734,754

1,325,369

1,272,747

475,789

684,204

4,610,171

Capital Reserves

0

0

0

0

0

0

Profit Reserves

0

0

0

0

0

0

Additional Dividend Purposes

0

0

0

0

0

0

Accumulated Profit/Losses

-1,715,446

-3,482,557

-2,625,369

-959,779

-1,462,227

-16,540,071

Other Comprehensive Income

-73,352

-1,749

-44,653

-558

-3,107

-6,637

Minority shareholdings

0

0

0

0

0

0

             

TOTAL SHAREHOLDERS’ EQUITY

-1,054,044

-2,158,937

-1,397,275

-484,548

-781,130

-11,936,537

             

LIABILITIES AND SHAREHOLDERS’ EQUITY TOTAL

2,357,810

6,006,082

2,348,724

1,097,044

804,981

10,903,851

 


 
 

LIABILITIES 12/31/2016

Furnas

Chesf

Eletrosul

Eletronorte

Eletropar

Eletronuclear

CGTEE

Amazonas GT

 

 

 

 

 

 

 

 

 

CURRENT

 

 

 

 

 

 

 

 

Accounts payable

340,397

313,138

127,488

547,870

0

879,286

170,016

33,292

Loans and Financing - principal

1,540,775

911,942

750,863

892,913

0

300,646

371,145

397,927

Loans and Financing - charges

168,055

15,031

205,454

51,474

0

26,281

6,818

43

Debentures

0

0

0

12,442

0

0

0

0

Tax and Social Contributions

289,619

108,562

39,300

109,502

163

79,903

17,492

123,039

Income Tax and Social Contribution

65,499

7,621

222

25,167

68

0

0

20,797

Derivatives

0

0

0

332

0

0

0

0

Reimbursement Obligations

0

0

0

0

0

0

0

0

Advance to clients (Early Energy Sale)

0

0

0

60,504

0

0

0

0

Shareholders Remuneration (dividends to pay)

300,000

0

90,644

973

8,465

0

85,432

0

Estimated Obligations

176,315

218,630

85,432

339,681

348

86,463

14,781

22,764

Provisions for Contingencies

0

0

0

0

300

0

326,364

0

Post-Employment Benefit (Complementary Pension Fund)

9,032

27,727

6,833

0

0

2,853

0

0

Leasing

0

0

0

0

0

0

0

0

Provisions for Onerous Contracts

0

0

0

14,245

0

0

0

0

Concessions to Pay - UBP

1,676

0

2,466

0

0

0

0

0

Regulatory fees

76,435

72,717

46,669

299,617

0

12,221

167

6,218

Others

446,539

339,822

297,514

859,736

2,696

275,029

36,618

33,695

CURRENT TOTAL

3,414,342

2,015,190

1,652,885

3,214,456

12,040

1,662,682

1,028,833

637,775

 

 

 

 

 

 

 

 

 

NON-CURRENT

 

 

 

 

 

 

 

 

Shareholders Remuneration (dividends to pay)

0

0

0

0

0

0

0

0

Accounts payable

0

0

0

168,867

0

0

16,555

0

Loans and Financing - principal

9,235,237

1,277,036

3,482,177

4,175,765

0

7,391,903

2,302,480

1,336,505

Debentures

0

0

0

188,933

0

0

0

0

Tax and Social Contributions

505,290

20,477

0

135,016

0

18,173

0

0

Income Tax and Social Contribution

4,604,284

3,052,301

313,109

0

15,352

0

0

0

Derivatives

0

0

0

43,685

0

0

0

0

Reimbursement Obligations

0

0

0

0

0

0

0

0

Advance to clients (Early Energy Sale)

0

0

0

592,215

0

0

0

0

Estimated Obligations

31,419

37,050

2,822

7,162

0

60,467

818

0

Provisions for Contingencies

857,374

1,839,391

143,911

810,087

0

165,818

0

58,588

Provision for uncovered liability in invested company

0

0

311,009

0

0

0

0

-158,036

Post-Employment Benefit (Complementary Pension Fund)

148,585

1,391,907

269,396

16,303

0

34,912

71,699

477

Leasing

0

0

0

0

0

0

0

0

Provision for Onerous Contracts

652,457

279,907

0

376,700

0

1,350,241

0

0

Concessions to Pay - UBP

35,099

0

28,238

0

0

0

0

0

Sector Charges (statutory tax)

131,833

344,254

0

0

0

0

19,777

0

Obligations for asset demobilization (Nuclear Power Plants)

0

0

0

0

0

1,402,470

0

0

Advance for future capital Increase

49,777

0

3

0

0

0

483,857

0

Others

101,714

4,284

41,312

2,254,143

1,453

0

0

531,198

NON-CURRENT TOTAL

16,353,069

8,246,607

4,591,977

8,768,876

16,805

10,423,984

2,895,186

1,768,732

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Capital Stock

6,531,154

9,753,953

4,359,226

11,576,263

118,054

6,607,258

845,510

0

Capital Reserves

5,053,045

4,916,199

0

0

0

0

0

0

Profit Reserves

9,168,995

0

1,365,128

3,878,215

27,652

0

2,596

0

Additional Dividend Purposes

0

0

0

0

0

0

0

0

Accumulated Profit/Losses

0

-267,407

0

0

0

-10,952,863

-3,090,917

0

Other Comprehensive Income

-1,502,854

-1,820,879

-184,828

-22,616

42,919

-166,256

-110,310

0

Minority shareholdings

-17,189

15,990

15,079

0

0

0

0

0

 

 

 

 

 

 

 

 

 

TOTAL SHAREHOLDERS’ EQUITY

19,233,151

12,597,856

5,554,605

15,431,862

188,625

-4,511,861

-2,353,121

0

 

 

 

 

 

 

 

 

 

LIABILITIES AND  STOCKHOLDERS’ EQUITY TOTAL

39,000,562

22,859,653

11,799,467

27,415,194

217,470

7,574,805

1,570,898

2,406,507

 


 
 

LIABILITIES 12/31/2016

 ED Alagoas

 ED Rondônia

 ED Piauí

 ED Acre

 ED Roraima

 Amazonas

 

 

 

 

 

 

 

CURRENT

 

 

 

 

 

 

Accounts payable

164,322

1,456,393

246,111

258,015

530,586

4,819,380

Financig and Loans - principal

34,794

23,324

224,067

8,791

6,556

78,743

Financig and Loans - charges

0

6

78,729

0

0

9,799

Debentures

0

0

0

0

0

0

Taxes and Social Contributions

76,492

69,418

215,861

52,495

19,832

92,857

Income Tax and Social Contribution

293

0

0

0

0

576

Derivatives

0

0

0

0

0

0

Reimbursement Obligations

45,373

125,083

0

0

4,320

0

Advance to clients (Early Sell of Energy)

0

0

0

0

0

0

Shareholders Remuneration (dividends to pay)

0

0

0

0

0

0

Estimated Obligations

18,392

23,483

31,733

7,209

13,741

42,298

Provisions for Contingencies

0

0

0

0

0

0

Post-Employment Benefit (Complementary Pension Fund)

2,389

1,893

26,587

625

0

0

Leasing

0

0

0

0

0

136,662

Provisions for Onerous Contracts

7,809

191,325

65,382

0

2,223

812,694

Regulatory fees

30,955

36,914

21,443

43,845

0

0

Regulatory Asset (Installment A – CVA)

115,289

74,898

88,192

69,983

9,661

103,157

Others

20,270

28,851

52,751

18,431

28,502

160,071

CURRENT TOTAL

516,378

2,031,588

1,050,856

459,394

615,421

6,256,237

 

 

 

 

 

 

 

NON-CURRENT

 

 

 

 

 

 

Accounts payable

0

1,141,190

0

255,278

322,922

8,055,796

Financig and Loans - principal

1,427,343

940,637

1,378,432

360,653

108,687

1,898,681

Debentures

0

0

0

0

0

0

Taxes and Contributions

87,794

4,260

187,972

98,676

0

0

Income Tax and Social Contribution

0

0

0

0

0

0

Derivatives

0

0

0

0

0

0

Reimbursement Obligations

0

152,339

0

146,051

60,030

1,157,893

Advance to clients (Early Sell of Energy)

0

0

0

0

0

0

Estimated Obligations

3,414

0

3,273

208

183

835

Provisions for Contingencies

109,288

172,184

128,244

8,032

48,252

1,630,712

Provision for uncovered liabilities on invested comapnies

0

0

0

0

0

158,036

Post-Employment Benefit (Complementary Pension Fund)

37,805

0

0

0

1,633

1,325

Leasing

0

0

0

0

0

1,032,842

Provision for Onerous Contracts

0

0

0

0

0

0

Concessions to Pay - UBP

0

0

0

0

0

0

Sector Charges (Statutory Taxes)

17,870

47,439

54,080

0

0

0

Advance for future capital Increase

159,155

0

295,402

69,462

80,089

117,446

Regulatory Liability (Installment A – CVA)

6,801

0

0

0

0

0

Others

33,607

2,280,376

503

197

56,999

63,270

NON-CURRENT TOTAL

1,883,077

4,738,425

2,047,906

938,557

678,795

14,116,836

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

Capital Stock

734,754

1,325,369

1,272,747

475,789

684,204

4,610,171

Capital Reserves

0

0

0

0

0

0

Profit Reserves

0

0

0

0

0

0

Additional Dividend Purposes

0

0

0

0

0

0

Accumulated Profit/Losses

-1,252,835

-2,617,163

-2,473,292

-749,161

-1,290,529

-13,939,161

Other Comprehensive Income

-55,692

-4,124

-21,193

-405

-2,988

-5,642

Minority shareholdings

0

0

0

0

0

0

 

 

 

 

 

 

 

TOTAL SHAREHOLDERS’ EQUITY

-573,773

-1,295,918

-1,221,738

-273,777

-609,313

-9,334,632

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY TOTAL

1,825,682

5,474,095

1,877,024

1,124,174

684,903

11,038,441

 


 
 

STATEMENT OF INCOME 12/31/2017

Furnas

Chesf

Eletrosul

Eletronorte

Eletropar

Eletronuclear

CGTEE

Amazonas GT

Operational Revenues

8,847,803

4,926,061

2,082,946

5,972,671

46,536

2,795,223

519,044

554,494

 

 

 

 

 

 

 

 

 

Electric Energy Supply (sell) - Generation

3,863,380

133,849

941,205

3,006,675

0

3,187,172

589,043

559,188

Electric Energy Supply - Generation

309,790

903,894

19,722

1,320,873

0

0

0

0

Short Term Electric Energy - Generation

142,156

153,213

9,124

701,621

0

0

0

0

Renewed Plants Operation and Maintenance Revenue - Generation

845,073

1,282,634

0

15,866

0

0

0

0

Construction Plants Revenue - Generation

32,840

19,996

0

0

0

0

0

0

Financial – Return on Investment - Generation

0

54,774

0

0

0

0

0

0

Renewed Lines Operation and Maintenance Revenue - Transmission

1,453,991

1,117,292

625,953

459,286

0

0

0

0

Operation and Maintenance Revenue - Transmission

35,945

86,790

118,770

23,442

0

0

0

524

Construction Revenue - Transmission

160,450

600,838

84,087

65,246

0

0

0

6,826

Financial – Return on Investment - Transmission

2,876,807

1,355,495

487,885

1,124,618

0

0

0

217,838

Others Operational Revenues

376,842

44,910

55,621

363,874

46,536

0

2,595

0

 

 

 

 

 

 

 

 

 

Deductions to Operational Revenues

-1,249,471

-827,624

-259,421

-1,108,830

0

-391,949

-72,594

-229,882

 

 

 

 

 

 

 

 

 

Operational Expenses

-5,953,679

-3,423,133

-1,129,374

-3,978,512

-24,313

-3,120,869

-1,194,788

-537,441

 

 

 

 

 

 

 

 

 

Personnel, Supplies and Services

-2,267,337

-1,520,132

-642,754

-1,693,805

-4,414

-1,028,118

-238,907

-220,313

Extraordinary Retirement Plan (PAE)

-254,138

-98,027

-16,533

-148,116

0

-30,891

-46,142

0

Energy Purchased for Resale

-803,072

-311,103

-287,868

-550,969

0

0

-214,007

-283,597

Charges upon use of eletricity network

-559,749

-634,616

-27,034

-560,730

0

-109,789

-47,129

-35,450

Construction

-193,290

-620,834

-84,087

-65,246

0

0

0

-6,826

Electric Energy production cost

-558,268

0

0

0

0

-395,668

-29,698

21,970

Donations and Contributions

-48,401

-11,298

0

-1,785

0

0

0

0

Depreciation and Amortization

-270,986

-96,083

-179,189

-442,517

-25

-413,149

-60,346

-56,995

Operating Provisions

-636,584

45,397

307,768

-254,508

0

-1,032,362

-496,257

70,325

Others

-361,854

-176,437

-199,677

-260,836

-19,874

-110,892

-62,302

-26,555

 

 

 

 

 

 

 

 

 

OPERATING RESULT BEFORE FINANCIAL RESULT

2,894,124

1,502,928

953,572

1,994,159

22,223

-325,646

-675,744

17,053

 

 

 

 

 

 

 

 

 

FINANCIAL REVENUES (EXPENSES)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from financial investments

32,319

32,014

55,184

100,735

5,644

6,298

4,392

3,652

Interest, Commission and Rates revenue (loans and financing)

40,439

0

0

0

0

0

0

0

Moratorium Increase on electric energy

12,490

52,917

0

85,053

0

0

0

0

Net Monetary Updates

43,590

15,086

-4,893

283,904

0

6,687

0

16,121

Net Exchange Updates

754

0

14,035

2,158

0

14,004

23

0

Derivatives

0

0

0

237,386

0

0

0

0

Others Financial Revenues

40,078

53,365

102,173

5,894

513

65,311

827

11,150

Debt Charges - financing and loans

-977,555

-280,196

-459,551

-568,044

0

-76,847

-444,648

-248,431

Debt Charges - accounts payable

0

0

-14,113

0

0

0

0

0

Charges – shareholders remuneration

0

0

-8,790

0

0

0

-8,462

0

Passive monetary variation

-127,665

-24,041

-50,948

-156,514

0

-13,187

0

-18,987

Passive exchange variation

-8,619

0

-45,405

-34,538

0

-41,554

0

0

Losses on derivatives

0

0

0

-35,797

0

0

0

0

Others Financial Expenses

53,770

-99,394

-64,862

-174,620

-367

-108,555

-46,851

-31,120

 

 

 

 

 

 

 

 

 

FINANCIAL RESULT

-890,399

-250,249

-477,170

-254,383

5,790

-147,843

-494,719

-267,615

 

 

 

 

 

 

 

 

 

EQUITY PARTICIPATION RESULT

20,701

-27,167

34,137

70,705

22,300

0

0

0

 

 

 

 

 

 

 

 

 

RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX, EMPLOYEES AND MANAGEMENT PARTICIPATION AND MINORITY PARTICIPATION

2,024,426

1,225,512

510,539

1,810,481

50,313

-473,489

-1,170,463

-250,562

 

 

 

 

 

 

 

 

 

Income Tax and Social Contribution and Fiscal Incentives Revenue

-602,402

-181,463

-163,617

103,366

-11,095

-69,451

0

-37,585

 

 

 

 

 

 

 

 

 

RESULT BEFORE EQUITY PARTICIPATIONS

1,422,024

1,044,049

346,922

1,913,847

39,218

-542,940

-1,170,463

-288,147

 

 

 

 

 

 

 

 

 

Minority Participation

17,246

0

-3,741

0

0

0

0

0

NET PROFIT OF THE PERIOD

1,404,778

1,044,049

343,181

1,913,847

39,218

-542,940

-1,170,463

-288,147

 


 
 

STATEMENT OF INCOME 12/31/2017

ED Rondônia

ED Piauí

ED Alagoas

ED Acre

ED Roraima

Amazonas D

Operational Revenue

1,307,711

1,703,309

1,743,381

511,614

430,754

3,547,960

 

 

 

 

 

 

 

 Supply (sell) of electric energy - Generation

0

0

0

0

0

0

 Supply of electric energy - Generation

0

0

0

0

0

0

Short Term electric Energy - Generation

0

0

0

0

0

0

 

 

 

 

 

 

 

Electric Energy Supply - Distribution

1,539,516

1,390,090

1,994,009

622,951

475,159

2,906,769

Short Term Electric Energy - Distribution

75,308

20,580

0

143,409

0

485,664

Construction Revenue - Distribution

149,980

153,834

133,133

21,736

17,127

267,358

 Regulatory Asset and Liability (Installment A – CVA)

126,065

278,900

310,830

-25,013

67,083

694,980

 

 

 

 

 

 

 

Other Operational Revenues

57,745

721,776

97,428

19,248

16,969

70,655

 

 

 

 

 

 

 

Deductions to Operational Revenues

-640,903

-861,871

-792,019

-270,717

-145,584

-877,466

 

 

 

 

 

 

 

Operational Expenses

-1,869,210

-1,893,755

-2,057,803

-608,075

-522,358

-3,916,378

 

 

 

 

 

 

 

Personnel, Supplies and Services

-296,485

-406,580

-294,837

-112,622

-148,915

-682,374

Energy Purchased for Resale

-1,156,996

-1,042,654

-1,048,126

-515,549

-288,712

-2,281,231

Charges upon use of eletricity network

-19,271

-97,244

-80,449

-7,664

0

-136,783

Construction

-149,980

-153,834

-133,133

-21,736

-17,127

-267,358

Electric Energy production cost

0

0

0

191,681

-12,799

357,818

Donations and Contributions

-394

0

-180

0

0

0

Depreciation and Amortization

-42,194

-47,192

-45,552

-26,187

-9,966

-181,845

Operating Provisions

-177,762

-48,300

-430,426

-55,398

-54,901

-623,521

Others

-26,128

-97,951

-25,100

-60,600

10,062

-101,084

 

 

 

 

 

 

 

OPERATING RESULT BEFORE FINANCIAL RESULT

-561,499

-190,446

-314,422

-96,461

-91,604

-368,418

 

 

 

 

 

 

 

FINANCIAL REVENUES (EXPENSES)

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Investment Revenues

2,647

1,046

5,211

2,891

960

2,175

Interest, Commission and Rates revenue (loans and financing)

0

0

0

0

0

0

Moratorium Increase on electric energy

37,538

88,844

53,010

16,025

-67,143

76,991

Net Monetary Updates

385,351

12,832

10,127

19,890

32,816

270,748

Net Exchange Updates

0

0

0

0

0

916

Net Regulatory Asset  (Installment A – CVA)

3,756

30,317

3,825

0

1,778

1,801

Others Financial Revenues

-5,905

7,642

-1,574

2,457

-2,157

31,875

Debt Charges - financing and loans

-165,846

-250,305

-213,049

-46,025

-36,559

-329,951

Debt Charges - accounts payable

0

0

0

0

0

-1,659,722

Charges – leasing

0

0

0

0

0

-320,060

Passive monetary variation

-521,006

-176,281

-22,075

-158,935

-20,762

0

Passive exchange variation

0

0

-309

0

0

0

Net Regulatory Liability  (Installment A – CVA)

-4,099

0

-11,989

0

-506

-4,284

Other Financial Expenses

-77,951

-20,390

-58,795

-7,431

1,512

-303,842

 

 

 

 

 

 

 

FINANCIAL RESULT

-345,515

-306,295

-235,618

-171,128

-90,061

-2,233,353

 

 

 

 

 

 

 

EQUITY PARTICIPATIONS RESULT

0

0

0

0

0

861

 

 

 

 

 

 

 

RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX, EMPLOYEES AND MANAGEMENT PARTICIPATION AND MINORITY PARTICIPATION

-907,014

-496,741

-550,040

-267,589

-181,665

-2,600,910

 

 

 

 

 

 

 

Income Tax and Social Contribution and Fiscal Incentives Revenue

88,051

297,472

87,428

30,784

0

0

 

 

 

 

 

 

 

RESULT BEFORE EQUITY PARTICIPATIONS

-818,963

-199,269

-462,612

-236,805

-181,665

-2,600,910

 

 

 

 

 

 

 

Minority Participation

0

0

0

0

0

0

NET PROFIT OF THE PERIOD

-818,963

-199,269

-462,612

-236,805

-181,665

-2,600,910

 


 
 

STATEMENT OF INCOME 12/31/2016

Furnas

Chesf

Eletrosul

Eletronorte

Eletropar

Eletronuclear

CGTEE

Amazonas GT

Operational Revenues

19,616,741.00

12,739,690.00

3,184,113.00

8,519,295.00

388.00

2,538,406.00

634,350.00

347,958.00

 

 

 

 

 

 

 

 

 

Electric Energy Supply (sell) - Generation

3,575,677.00

151,109.00

721,294.00

3,007,453.00

0.00

2,894,409.00

714,389.00

567,736.00

Electric Energy Supply - Generation

22,594.00

846,687.00

23,193.00

1,120,330.00

0.00

0.00

0.00

0.00

Short Term Electric Energy - Generation

230,088.00

55,073.00

7,692.00

385,152.00

0.00

0.00

0.00

0.00

Renewed Plants Operation and Maintenance Revenue - Generation

836,554.00

1,242,112.00

0.00

15,584.00

0.00

0.00

0.00

0.00

Construction Plants Revenue - Generation

-12,158.00

30,097.00

0.00

0.00

0.00

0.00

0.00

0.00

Financial – Return on Investment - Generation

0.00

84,449.00

0.00

0.00

0.00

0.00

0.00

0.00

Renewed Lines Operation and Maintenance Revenue - Transmission

1,149,175.00

938,205.00

612,085.00

447,197.00

0.00

0.00

0.00

0.00

Operation and Maintenance Revenue - Transmission

35,511.00

70,534.00

120,377.00

13,269.00

0.00

0.00

0.00

0.00

Construction Revenue - Transmission

318,890.00

552,736.00

92,163.00

210,914.00

0.00

0.00

0.00

0.00

Financial – Return on Investment - Transmission

14,228,062.00

9,437,203.00

1,773,270.00

3,967,726.00

0.00

0.00

0.00

0.00

Others Operational Revenues

192,455.00

43,242.00

37,604.00

350,335.00

388.00

123.00

3,692.00

0.00

 

 

 

 

 

 

 

 

 

Deductions to Operational Revenues

-960,107.00

-711,757.00

-203,565.00

-998,665.00

0.00

-356,126.00

-83,731.00

-219,778.00

 

 

 

 

 

 

 

 

 

Operational Expenses

-4,526,924.00

-6,236,742.00

-1,443,264.00

-4,945,552.00

-6,918.00

-6,337,527.00

-1,281,763.00

-379,331.00

 

 

 

 

 

 

 

 

 

Personnel, Supplies and Services

-2,042,497.00

-1,279,217.00

-576,294.00

-1,682,743.00

-4,270.00

-974,026.00

-267,629.00

-171,037.00

Energy Purchased for Resale

-562,175.00

-342,197.00

-264,124.00

-182,468.00

0.00

0.00

-223,785.00

-39,243.00

Charges upon use of eletricity network

-496,049.00

-673,051.00

-26,135.00

-523,686.00

0.00

-93,908.00

-43,875.00

-9,098.00

Construction

-306,732.00

-582,833.00

-92,163.00

-210,914.00

0.00

0.00

0.00

0.00

Electric Energy production cost

-409,077.00

-7,803.00

0.00

-3,717.00

0.00

-371,902.00

-63,939.00

-186,232.00

Donations and Contributions

-24,996.00

-19,517.00

0.00

-15,944.00

0.00

0.00

0.00

0.00

Depreciation and Amortization

-280,276.00

-101,753.00

-181,249.00

-461,730.00

-26.00

-397,637.00

-72,983.00

-63,246.00

Operating Provisions

-95,100.00

-2,996,350.00

-274,234.00

-1,645,803.00

-1,243.00

-4,249,259.00

-554,389.00

9,112.00

Others

-310,022.00

-234,021.00

-29,065.00

-218,547.00

-1,379.00

-250,795.00

-55,163.00

80,413.00

 

 

 

 

 

 

 

 

 

OPERATING RESULT BEFORE FINANCIAL RESULT

15,089,817.00

6,502,948.00

1,740,849.00

3,573,743.00

-6,530.00

-3,799,121.00

-647,413.00

-31,373.00

 

 

 

 

 

 

 

 

 

FINANCIAL REVENUES (EXPENSES)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from financial investments

88,767.00

58,370.00

37,617.00

100,497.00

8,989.00

3,168.00

7,547.00

15,485.00

Interest, Commission and Rates revenue (loans and financing)

65,121.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Moratorium Increase on electric energy

16,583.00

94,168.00

0.00

-5,661.00

0.00

0.00

0.00

0.00

Net Monetary Updates

186,834.00

47,917.00

60,623.00

476,451.00

0.00

25,909.00

2,621.00

69,054.00

Net Exchange Updates

-4,985.00

0.00

73,004.00

220,107.00

0.00

45,296.00

200.00

0.00

Derivatives

0.00

0.00

0.00

218,714.00

0.00

0.00

0.00

0.00

Others Financial Revenues

80,954.00

81,733.00

107,815.00

42,723.00

0.00

14,061.00

1,439.00

7,261.00

Debt Charges - financing and loans

-1,062,093.00

-200,688.00

-488,798.00

-632,081.00

0.00

-94,865.00

-416,970.00

-247,829.00

Debt Charges - accounts payable

0.00

0.00

-9,327.00

0.00

0.00

0.00

0.00

0.00

Charges – shareholders remuneration

0.00

0.00

-5,418.00

0.00

0.00

0.00

-10,504.00

0.00

Passive monetary variation

-288,172.00

-13,093.00

-76,575.00

-233,818.00

0.00

-9,622.00

0.00

-100,684.00

Passive exchange variation

92,613.00

0.00

-24,996.00

-137,222.00

0.00

-95,634.00

-93.00

0.00

Losses on derivatives

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Others Financial Expenses

-156,199.00

-53,526.00

-98,132.00

-44,416.00

-931.00

-164,868.00

-10,036.00

-24,306.00

 

 

 

 

 

 

 

 

 

FINANCIAL RESULT

-980,577.00

14,881.00

-424,187.00

5,294.00

8,058.00

-276,555.00

-425,796.00

-281,019.00

 

 

 

 

 

 

 

 

 

EQUITY PARTICIPATION RESULT

-184,704.00

456,751.00

240,485.00

144,074.00

34,861.00

0.00

0.00

0.00

 

 

 

 

 

 

 

 

 

RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX, EMPLOYEES AND MANAGEMENT PARTICIPATION AND MINORITY PARTICIPATION

13,924,536.00

6,974,580.00

1,557,147.00

3,723,111.00

36,389.00

-4,075,676.00

-1,073,209.00

-312,392.00

 

 

 

 

 

 

 

 

 

Income Tax and Social Contribution and Fiscal Incentives Revenue

-4,473,780.00

-2,989,197.00

-448,055.00

-534,270.00

-880.00

0.00

0.00

-37,858.00

 

 

 

 

 

 

 

 

 

RESULT BEFORE EQUITY PARTICIPATIONS

9,450,756.00

3,985,383.00

1,109,092.00

3,188,841.00

35,509.00

-4,075,676.00

-1,073,209.00

-350,250.00

 

 

 

 

 

 

 

 

 

Minority Participation

-18,239.00

0.00

-3,723.00

0.00

0.00

0.00

0.00

0.00

NET PROFIT OF THE PERIOD

9,468,995.00

3,985,383.00

1,105,369.00

3,188,841.00

35,509.00

-4,075,676.00

-1,073,209.00

-350,250.00


 
 

STATEMENT OF INCOME 12/31/2016

ED Rondônia

ED Piauí

ED Alagoas

ED Acre

ED Roraima

Amazonas D

Operational Revenue

        1,484,833

          1,350,046

         1,211,766

          429,499

          304,665

       2,664,938

 

 

 

 

 

 

 

 Supply (sell) of electric energy

0

0

0

0

50,622

0

 Supply of electric energy - Generation

0

0

0

0

0

0

Short Term electric Energy

0

0

0

0

0

0

Plants Construction Revenue

0

0

0

0

0

0

 

 

 

 

 

 

 

Electric Energy Supply - Distribution

1,660,561

1,071,731

1,801,097

572,174

320,099

2,813,907

Short Term Electric Energy - Distribution

44,959

0

0

0

0

314,833

Construction Revenue - Distribution

199,227

151,776

121,967

59,792

16,827

283,747

 Regulatory Asset and Liability (Installment A – CVA)

162,254

67,188

-119,907

18,207

-8,671

-129,406

 

 

 

 

 

 

 

Other Operational Revenues

138,032

809,355

108,979

17,639

10,757

263,157

 

 

 

 

 

 

 

Deductions to Operational Revenues

-720,200

-750,004

-700,370

-238,313

-84,969

-881,300

 

 

 

 

 

 

 

Operational Expenses

-2,069,540

-1,633,979

-1,414,399

-434,765

-484,696

-5,486,123

 

 

 

 

 

 

 

Personnel, Supplies and Services

-272,565

-345,069

-259,666

-100,755

-98,402

-618,580

Electric Energy puchased for resale

-989,185

-878,431

-839,907

-180,140

-190,305

-2,035,246

Charges on Eletric Energy Grid Usage

-17,613

-90,823

-74,340

-4,641

0

-78,502

Construction

-199,227

-151,776

-121,967

-59,792

-16,827

-283,747

Fuel used for electric energy production

0

0

0

-58,760

-129,360

37,309

Remuneration and Reimbursement (Royalties)

-311

0

-196

0

0

0

Depreciation and Amortization

-36,557

-39,024

-33,937

-17,307

-10,910

-138,869

Operating Provisions

-415,739

69,013

-61,879

42,232

-37,170

-2,368,754

Others

-138,343

-197,869

-22,507

-55,602

-1,722

266

 

 

 

 

 

 

 

OPERATING RESULT BEFORE FINANCIAL RESULT

-584,707

-283,933

-202,633

-5,266

-180,031

-2,821,185

 

 

 

 

 

 

 

FINANCIAL REVENUES (EXPENSES)

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Investment Revenues

7,624

15

4,543

542

554

2,893

Interest, Commission and Rates revenue (loans and financing)

0

0

0

0

0

0

Moratorium Increase on electric energy

42,778

75,253

42,241

15,149

-75,610

81,689

Net Monetary Updates

500,295

17,161

66,686

24,364

35,399

1,051,112

Net Exchange Updates

0

0

0

0

0

0

Net Regulatory Asset  (Installment A – CVA)

8,948

-5,264

17,094

0

151

15,573

Others Financial Revenues

-46,763

9,129

-3,166

2,574

24,202

33,503

Debt Charges - financing and loans

-111,687

-191,749

-184,655

-37,030

-9,040

-236,492

Debt Charges - accounts payable

0

0

0

0

0

-1,884,658

Charges – leasing

0

0

0

0

0

-303,381

Passive monetary variation

-693,789

-93,079

-32,757

-122,994

-65,376

-4,017

Passive exchange variation

0

0

524

0

0

0

Net Regulatory Liability  (Installment A – CVA)

-9,505

0

-9,161

0

-236

-2,212

Other Financial Expenses

-37,087

-34,294

-20,255

-21,268

0

-711,357

 

 

 

 

 

 

 

FINANCIAL RESULT

-339,186

-222,828

-118,906

-138,663

-89,957

-1,957,347

 

 

 

 

 

 

 

EQUITY PARTICIPATIONS RESULT

0

0

0

0

0

-189,281

 

 

 

 

 

 

 

RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX, EMPLOYEES AND MANAGEMENT PARTICIPATION AND MINORITY PARTICIPATION

-923,893

-506,761

-321,539

-143,929

-269,988

-4,967,813

 

 

 

 

 

 

 

Income Tax and Social Contribution and Fiscal Incentives Revenue

0

0

0

0

0

0

 

 

 

 

 

 

 

RESULT BEFORE EQUITY PARTICIPATIONS

-923,893

-506,761

-321,539

-143,929

-269,988

-4,967,813

 

 

 

 

 

 

 

Minority Participation

0

0

0

0

0

0

NET PROFIT OF THE PERIOD

-923,893

-506,761

-321,539

-143,929

-269,988

-4,967,813

 


 
 

CASH FLOW 12/31/2017

Furnas

Chesf

Eletrosul

Eletronorte

Eletronuclear

CGTEE

Eletropar

Amazonas GT

Operating Activities

 

 

 

 

 

 

 

 

Profit (loss) before income tax and social contribution

2,024,426

1,225,512

510,539

1,810,481

-473,489

-1,170,463

50,313

-250,562

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

270,986

96,083

179,189

442,517

413,149

64,407

25

56,995

Net monetary variation

84,075

8,955

55,841

-62,629

6,500

0

0

2,596

Net exchange variation

7,865

0

31,370

32,380

27,550

-23

0

0

Financial Charges

843,268

280,196

403,277

568,044

76,847

444,648

0

248,431

Equity Result

-20,701

27,167

-34,137

-70,705

0

0

-22,300

0

Provision for uncovered liability

0

0

0

0

0

0

0

0

Provision for doubtful credit liquidation

102,998

21,703

4,848

138,901

-3,225

0

0

0

Provisions for contingencies

14,027

515,098

27,919

144,748

34,681

136,338

0

-14,340

Provision for staff realignment

0

0

0

0

0

0

0

0

Provision for loss on Investments

457,210

248,628

0

-208,157

0

0

0

0

Provision for reduction on recoverable amount of Investment

408,010

-763,290

-304,584

-298,857

950,960

372,873

0

-58,103

Provision for onerous contracts

-447,782

-95,320

0

-89,823

38,602

0

0

0

Provision for loss on Financial Asset

0

0

0

0

0

0

0

0

Global reversal reserve charges

0

0

0

0

0

0

0

0

Adjustment to Present Value / Market Value

0

0

1,976

0

89,051

0

0

0

Minority Participation in Result

-17,246

0

0

0

0

0

0

0

Charges on Shareholders funds

0

0

8,790

0

0

8,462

0

0

Financial Asset Revenue

-2,876,801

-1,410,269

-487,885

-1,124,618

0

0

0

-23,855

Derivatives

0

0

0

-273,183

0

0

0

0

Others

-209,481

221,590

-589,368

522,567

493,967

108,613

0

86,547

(Increase) decrease on operating asset/liability

635,899

-154,285

268,735

244,123

-850,708

20,774

-15,952

279,032

 

 

 

 

 

 

 

 

 

Cash from Operating Activities

1,276,753

221,768

76,510

1,775,789

803,885

-14,371

12,086

326,741

 

 

 

 

 

 

 

 

 

Payment of financial charges

-1,485,251

-255,833

-510,554

-400,816

-293,485

-122

0

-93,612

Payment of charges of global reversal reserve

0

0

0

0

0

0

0

0

Financial charges receivable

82

0

73

0

0

0

0

0

Remuneration from equity investments received

339,760

60,499

11,980

21,218

0

0

5,489

0

Annual allowed Revenue Receiving (Financial Asset)

390,272

0

1,254,917

472,746

0

0

0

0

Financial Asset Indemnities Receiving

1,555,847

975,039

0

482,186

0

0

0

0

Payment of income tax and social contribution

-855,771

-1,243

-190,423

-436,767

-75,436

0

-11,095

0

Complementary pension fund payment

-65,947

-229,909

-6,653

-146,499

0

0

0

0

Payment of lawsuit contingencies

0

-56,185

0

0

0

0

0

0

Lawsuit Deposits

-21,162

465,110

-120,184

34,019

-1,163

-5,383

0

-60,801

 

 

 

 

 

 

 

 

 

Net Cash from Operating Activities

1,134,583

1,179,246

515,666

1,801,876

433,801

-19,876

6,480

172,328

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

Loans and financing obtained

361,000

503,040

690,000

530,635

571,100

8,577

0

152,767

Loans and financing payable - principal

-1,197,577

-644,303

-1,002,022

-930,687

-130,221

0

0

0

Payment to Shareholders

-320,603

0

-54,950

0

0

0

-8,465

0

Payment of refinancing of taxes and contributions - Principal

-135,545

0

-7,764

0

0

-8,859

0

0

Global Reversion Reserve Replacement

0

0

0

0

0

0

0

0

Advance for Future Capital Increase (AFAC)

0

-60,228

0

0

0

38,900

0

0

Others

19,292

154,025

0

0

0

0

0

0

Net Cash from Financing Activities

-1,273,433

-47,466

-374,736

-400,052

440,879

38,618

-8,465

152,767

 

 

 

 

 

 

 

 

 

Investment Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing and Loans Concessions

0

0

0

0

0

0

0

0

Receiving of Loans and Financing Ceded

642,005

0

0

0

0

0

0

0

Acquisition of property, unit and equipment

-93,499

-338,026

-9,875

-28,299

-542,070

-14,432

0

-138,176

Acquisition of intangible assets

-13,354

-6,957

-5,697

0

-9,859

-333

-10

0

Acquisition of concession assets

-218,929

-357,525

-84,087

-106,672

0

0

0

-199,981

Concession for advance of future capital increase

-8,084

0

-102,040

254

0

0

0

0

Acquisition/Contribution of capital in equity participation

-628,504

-361,330

-39,197

-589,861

0

0

3,364

0

Concession for Future Capital Increase

0

0

0

0

0

0

0

0

Others

447,468

-27,079

83,447

-666,330

-337,010

0

0

0

Net Cash from investments activities

127,103

-1,090,917

-157,449

-1,390,908

-888,939

-14,765

3,354

-338,157

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

-11,747

40,863

-16,519

10,916

-14,259

3,977

1,369

-13,062

  Cash and cash equivalent – beginning of period

35,220

140,399

36,843

8,992

15,323

56,007

499

23,622

  Cash and cash equivalent – end of period

23,473

181,262

20,324

19,908

1,064

59,984

1,868

10,560

 

-11,747

40,863

-16,519

10,916

-14,259

3,977

1,369

-13,062


 
 

CASH FLOW 12/31/2017

ED Alagoas

ED Rondônia

ED Piauí

ED Roraima

ED Acre

Amazonas Energia

Operating Activities

 

 

 

 

 

 

Profit (loss) before income tax and social contribution

-550,040

-907,014

-496,741

-181,665

-267,589

-2,600,910

 

 

 

 

 

 

 

Depreciation and amortization

45,552

42,194

47,192

9,966

26,187

181,845

Net monetary variation

11,948

135,655

3,926

0

178,825

-270,748

Net exchange variation

309

0

0

0

0

-916

Financing charges

212,398

165,846

223,834

25,648

46,025

2,309,733

Equity Method Result

0

0

0

0

0

-861

Provision for uncovered liability

0

0

0

0

0

288,147

Provision for doubtful credit liquidation

12,595

-892

318

29,919

7,236

315,794

Provisions for contingencies

392,187

87,032

95,289

10,412

-5,975

100,766

Provision for staff realignment

0

0

0

0

0

0

Provision for loss with Investments

0

0

0

0

0

0

Provision for reduction on recoverable amount of Investment

-32,446

-10,729

18,075

-5,437

20,165

-63,610

Provision for onerous contracts

-7,808

-24,068

-65,382

653

0

-812,694

Provision for loss with Financial Asset

0

0

0

0

0

0

Global reversal reserve charges

0

0

0

0

0

0

Adjustment to Present Value / Market Value

44

0

0

0

0

0

Minority Participation in Result

0

0

0

0

0

0

Charges on Shareholders funds

0

0

0

0

0

0

Financial Asset Revenue

0

0

0

0

0

0

Derivatives

0

0

0

0

0

0

Others

1,075,841

98,001

0

43,356

43,891

826,601

(Increase) decrease on operating asset/liability

-1,261,347

292,745

-81,726

-94,775

-72,467

-747,734

 

 

 

 

 

 

 

Cash from Operating Activities

-100,767

-121,230

-255,215

-161,923

-23,702

-474,587

 

 

 

 

 

 

 

Payment of financial charges

-980

-12,433

-43,206

-1,621

-3,670

-32,141

Payment of charges of global reversal reserve

0

0

0

0

0

0

Financial charges receivable

0

0

0

0

0

0

Remuneration from equity investments received

0

0

0

0

0

0

Annual allowed Revenue Receiving (Financial Asset)

0

0

0

0

0

0

Financial Asset Indemnities Receiving

0

0

0

0

0

0

Payment of income tax and social contribution

0

0

0

0

0

0

Complementary pension fund payment

0

0

0

0

0

0

Payment of lawsuit contingencies

0

0

-53,920

0

-20,146

0

Lawsuit Deposits

-22,828

-17,050

-20,636

-9,891

345

67,944

 

 

 

 

 

 

 

Net Cash from Operating Activities

-124,575

-150,713

-372,977

-173,435

-47,173

-438,784

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

Loans and financing obtained

333,607

301,658

474,993

175,125

109,482

795,808

Loans and financing payable - principal

-29,564

-19,330

-36,334

-2,141

-6,878

-57,623

Payment to Shareholders

0

0

0

0

0

0

Global Reversal Reserve Replacement

0

0

0

0

0

0

Receiving of advance for future capital increase (AFAC)

0

0

50,955

0

0

-2,764

Payment of refinancing of taxes and contributions – Principal

-10,414

0

0

0

0

0

Others

0

0

0

0

-7,653

0

Net Cash from Financing Activities

293,629

282,328

489,614

172,984

94,951

735,421

 

 

 

 

 

 

 

Investment Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing and Loans Concessions

0

0

0

0

0

0

Receiving of Loans and Financing Ceded

0

0

0

0

0

0

Acquisition of property, unit and equipment

-1,878

-981

-2,590

-4,158

-1,079

-13,158

Acquisition of intangible assets

-6,657

-1,503

-4,531

-2,506

-5,996

-12,914

Acquisition of concession assets

-114,762

-129,305

-103,169

-23,126

-21,602

-264,345

Concession for advance of future capital increase

0

0

0

0

0

0

Acquisition/Contribution of capital in equity participation

0

0

0

0

-1,654

0

Others

3,453

0

0

0

-23,052

0

Net Cash from investments activities

-119,844

-131,789

-110,290

-29,790

-53,383

-290,417

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

49,210

-174

6,347

-30,241

-5,605

6,220

  Cash and cash equivalent – beginning of period

21,804

18,706

5,200

35,598

16,006

71,343

  Cash and cash equivalent – end of period

71,014

18,532

11,547

5,358

10,401

77,563

 

49,210

-174

6,347

-30,240

-5,605

6,220


 
 

CASH FLOW 12/31/2016

Furnas

Chesf

Eletrosul

Eletronorte

Eletronuclear

CGTEE

Eletropar

Amazonas GT

Operating Activities

 

 

 

 

 

 

 

 

Profit (loss) before income tax and social contribution

13,924,536

6,974,580

1,557,147

3,723,111

-4,075,676

-1,073,209

36,389

-312,392

 

 

 

 

 

 

 

 

 

Depreciation and amortization

280,276

101,753

181,249

461,730

397,637

77,924

26

63,246

Monetary net variation

101,338

-34,824

15,952

-242,633

7,262

-2,621

0

31,500

Exchange net variation

-87,628

0

-48,008

-82,885

50,338

-107

0

0

Financing charges

1,234,125

200,688

409,561

632,081

94,865

411,684

0

247,829

Equity Method Result

184,704

-456,751

-240,485

-144,074

0

0

-34,861

0

Provision for uncovered liability

0

0

0

0

0

0

0

0

Provision for doubtful credit liquidation

23,868

110,711

555

336,210

3,225

0

0

0

Provisions for contingencies

122,270

287,179

27,129

-19,016

8,276

303,451

57

3,906

Provision for staff realignment

0

0

0

0

0

0

0

0

Provision for investment loss

270,679

278,613

0

863,860

0

0

1,186

0

Provision for reduction on recoverable amount of Investment

26,046

2,232,115

246,550

258,644

2,885,939

236,126

0

-85,809

Provision for onerous contracts

-350,441

32,895

0

142,490

1,350,241

0

0

0

Provision for loss with Financial Asset

0

0

0

0

0

0

0

0

Global reversal reserve charges

0

0

0

0

0

0

0

0

Adjustment to Present Value / Market Amount

0

0

2,718

0

84,083

0

0

0

Minority Participation in Result

18,239

0

0

0

0

0

0

0

Charges on Shareholders funds

0

0

5,418

0

0

10,504

0

0

Financial Asset Revenue

-14,228,062

-9,521,652

-1,773,270

-3,967,726

0

0

0

0

Derivatives

0

0

0

-218,714

0

0

0

0

Others

-363,409

181,182

-678,993

-355,304

396,860

-4,683

0

52,209

(Increase) decrease on operating asset/liability

400,116

-11,573

201,594

54,696

-443,015

-34,193

-2,315

92,697

 

 

 

 

 

 

 

 

 

Cash from Operating Activities

1,556,657

374,916

-92,883

1,442,470

760,035

-75,124

482

93,186

 

 

 

 

 

 

 

 

 

Payment of financial charges

-1,312,298

-182,383

-242,223

-346,909

-214,290

-28,136

0

-96,806

Payment of charges of global reversal reserve

0

0

0

0

0

0

0

0

Financial charges receivable

312

0

222

0

0

0

0

0

Remuneration from equity investments received

174,796

85,805

2,894

55,612

0

0

6,548

0

Annual allowed Revenue Receiving (Financial Asset)

271,998

-320,831

960,752

464,211

0

0

0

0

Financial Asset Indemnities Receiving

0

0

0

0

0

0

0

0

Payment of income tax and social contribution

-252,424

-16,720

-1,160

-539,616

-116,621

0

-880

0

Complementary pension fund payment

-65,734

-120,161

-6,490

0

0

0

0

0

Payment of lawsuit contingencies

0

-108,324

0

-98,289

0

0

0

0

Lawsuit Deposits

-218,738

-59,256

2,433

43,424

-5,541

-5,014

0

-5,949

 

 

 

 

 

 

 

 

 

Net Cash from Operating Activities

154,569

-346,954

623,545

1,020,903

423,583

-108,274

6,149

-9,569

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

Loans and financing obtained

1,746,621

652,974

748,371

757,180

611,000

0

0

180,334

Loans and financing payment - principal

-843,852

-340,165

-953,013

-701,258

-160,733

-74,804

0

-20

Payment to Shareholders

0

0

-3,125

0

0

0

-5,361

0

Payment of Refinancing of taxes and contribution - principal

-102,464

0

-18,633

0

0

0

0

0

Global Reversal Reserve Replacement

0

0

0

0

0

0

0

0

Advance for Future Capital Increase (AFAC)

0

-182,564

7

0

0

241,824

0

0

 

0

0

0

0

0

0

127

0

Net Cash from Financing Activities

800,305

130,245

-226,393

55,922

450,267

167,020

-5,234

180,314

 

 

 

 

 

 

 

 

 

Investment Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing and Loans Concessions

0

0

0

0

0

0

0

0

Receiving of Loans and Financing Ceded

32,596

0

0

0

0

0

0

0

Acquisition of fixed assets

-106,531

-238,168

-101,223

-48,233

-947,389

-6,754

-10

-185,293

Acquisition of intangible assets

-13,051

-4,410

-4,471

-1,608

-13,383

-1,175

0

0

Acquisition of concession assets

-304,595

0

-87,964

-249,661

0

0

0

0

Concession for advance of future capital increase

-75,081

0

-284,437

-80,614

0

0

0

0

Acquisition/Contribution of capital in equity participation

-1,053,830

-243,662

-127,483

-1,260,622

0

0

-5,794

0

Concession for advance of future capital increase

0

0

0

0

0

0

0

0

Others

588,739

469,481

211,779

502,272

95,361

0

0

0

Net Cash from Investments activities

-931,753

-16,759

-393,799

-1,138,466

-865,411

-7,929

-5,804

-185,293

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

23,121

-233,468

3,353

-61,641

8,439

50,817

-4,889

-14,548

  Cash and cash equivalent – beginning of period

12,099

373,867

33,490

70,633

6,884

5,190

5,388

38,170

  Cash and cash equivalent – end of period

35,220

140,399

36,843

8,992

15,323

56,007

499

23,622

 

23,121

-233,468

3,353

-61,641

8,439

50,817

-4,889

-14,548


 
 

CASH FLOW 12/31/2016

ED Alagoas

ED Rondônia

ED Piauí

ED Acre

ED Roraima

Amazonas Energia

Operating Activities

 

 

 

 

 

 

Profit (loss) before income tax and social contribution

-321,539

-923,893

-506,761

-269,988

-143,929

-4,967,813

 

 

 

 

 

 

 

Depreciation and amortization

33,937

36,557

39,024

10,910

17,307

138,869

Net monetary variation

-33,929

193,494

3,460

0

98,630

-1,047,095

Net exchange variation

-524

0

0

0

0

0

Financing charges

184,655

111,687

197,764

9,037

37,030

2,424,531

Equity Result

0

0

0

0

0

189,281

Provision for uncovered liability

0

0

0

0

0

158,037

Provision for doubtful credit liquidation

-57,246

7,849

-91,024

0

4,612

204,728

Provisions for contingencies

13,295

17,997

73,029

0

-2,936

639,347

Provision for staff realignment

0

0

0

0

0

0

Provision for loss with Investment

0

0

0

0

0

0

Provision for reduction on recoverable amount of assets

40,255

11,331

-116,400

0

-54,924

63,610

Provision for onerous contracts

0

191,325

65,382

0

0

812,694

Provision for loss with Financial Asset

0

0

0

0

0

0

Global reversal reserve charges

0

0

0

0

0

0

Adjustment to Present Value / Market Amount

-273

0

0

0

0

0

Minority Participation in Result

0

0

0

0

0

0

Financial charges on Shareholders funds

0

0

0

0

0

0

Financial Asset Revenue

0

0

0

0

0

0

Derivatives

0

0

0

0

0

0

Others

994,081

195,644

0

38,000

2,463

954,020

(Increase) decrease on operating asset/liability

-995,869

261,910

-15,098

130,087

8,127

801,955

 

 

 

 

 

 

 

Cash from Operating Activities

-143,157

103,901

-350,624

-81,954

-33,620

372,164

 

 

 

 

 

 

 

Payment of financial charges

0

-22,328

-1,699

-2,760

-4,764

-32,924

Payment of charges of global reversal reserve

0

0

0

0

0

0

Financial charges receivable

0

0

0

0

0

0

Remuneration from equity investments received

0

0

0

0

0

0

Annual allowed Revenue Receiving (Financial Asset)

0

0

0

0

0

0

Financial Asset Indemnities Receiving

0

0

0

0

0

0

Payment of income tax and social contribution

0

0

0

0

0

0

Complementary pension fund payment

0

0

0

0

0

0

Payment of contingent liabilities

0

0

-23,260

0

0

0

Lawsuit Deposits

0

-38,407

0

0

0

-632,456

 

 

 

 

 

 

 

Net Cash from Operating Activities

-143,157

43,166

-375,583

-84,714

-38,384

-293,216

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

Loans and financing obtained

138,209

167,482

202,010

58,378

60,161

498,287

Loans and financing payment - principal

-42,224

-33,402

-1,754

-3,114

-8,504

-42,734

Payment to Shareholders

0

0

0

0

0

0

Global Reversal Reserve Reposition

0

0

0

0

0

0

Receiving of advance for future capital increase (AFAC)

159,155

0

295,402

80,089

56,675

117,446

Payment of refinancing of taxes and contributions – Principal

-11,782

0

0

0

0

0

Others

0

0

0

0

0

938

Net Cash from Financing Activities

243,358

134,080

495,658

135,353

108,332

573,937

 

 

 

 

 

 

 

Investment Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing and Loans Concessions

0

0

0

0

0

0

Receiving of Loans and Financing Ceded

0

0

0

0

0

0

Acquisition of fixed assets

-2,752

-3,845

-4,132

-5,562

-311

-36,017

Acquisition of intangible assets

-7,129

-8,944

-4,183

-1,929

-2,200

-16,593

Acquisition of concession assets

-92,529

-171,151

-115,769

-11,236

-69,932

-225,103

Concession for advance of future capital increase

0

0

0

0

0

0

Acquisition/Contribution of capital in equity participation

0

0

0

0

0

0

Others

1,212

0

0

0

0

84

Net Cash from investments activities

-101,198

-183,940

-124,084

-18,727

-72,443

-277,629

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

-997

-6,694

-4,009

31,912

-2,495

3,092

Cash and cash equivalent – beginning of period

22,801

25,400

9,209

3,686

18,501

68,251

Cash and cash equivalent – end of period

21,804

18,706

5,200

35,598

16,006

71,343

 

-997

-6,694

-4,009

31,912

-2,495

3,092


 
 

DFR - Investor Relations Superintendence
Marketletter - Annex II - 4Q17
Financial Information of the Subsidiaries

CHESF

       

Result Analysis

   

 

       

The Company had in 4Q17 a result 88.7% superior than the recorded in the 4Q16, going from a loss of R$ 1942.8 million in 4Q16 to a profit of R$ 220 million in 4Q17, mainly due to the reasons described below.

Operating Revenue

       

The Net Operating Revenue had an increase of 1.9% in 4Q17, compared to the 4Q16, going from R$ 1184.6 million in 4Q16 to R$ 1.207.6 million in 4Q17.  The variations of each income account are detailed below:

         

Gross Revenue - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

Generation

 

 

 

 

Supply of energy to distribution companies

21,471

32,897

-34.7

The variation was mainly due to: (i) The movement in contracts of auctions held at ACL - Free Contracting Environment, owing to the seasonal nature of the purchase of energy in 2017 and the annual adjustment.

Supply

234,492

227,555

3.0

The variation was mainly due to: (i) adjustments of contracts postponed with industrial consumers, as well as the annual adjustment.

Short Term Market (CCEE)

-56,237

12,027

-567.6

The variation was mainly due to: (i) the strategy of seasonal electricity consumption and the allocation of more energy over the 1st half of 2017, in addition to the market variations (PLD, GSF, Portfolio of contracts etc.).

O&M Income - Upgraded Power Plants Law 12.783/2013

310,460

270,662

14.7

The variation was mainly due to: (i) variation of the annual Generation Annual Revenue (RAG) adjustment (2017 x 2016) percentage; (ii) investments made in the upgraded power generation facilities, partially offset by: (iii) change of the CFURH tariff in 2017, which is part of the fees income of the upgraded power plants and (iii) the failure to accomplish the estimated income resulting from the difference between the rate of return used in the estimation and the rate effectively used.

Generation Construction Income

5,123

9,551

-46.4

No effect on the result due to equal value in the construction expenditure, however, the variation was due to the investments made in power plants whose concessions were renewed.

Return on investment

12,601

84,449

-85.1

The variation was mainly due to: (i) the start of recording of adjustment to financial asset related to new investments made in renewed generation concessions, pursuant to Law 12.783/2013, occurred at the end of 2016.

Transmission

 

 

 

 

LT Incomes Renewed by Law 12.783/2013

339,164

225,998

50.1

The variation was mainly due to: (i) the adjustment of the RAP - Annual Permitted Revenue of concessions of Transmission Lines extended under the terms of Law 12.783/2012, and (ii) investments in strengthening of lines in the transmission system.

Not renewed O&M LT

23,761

33,917

-29.9

The variation was mainly due to: (i) annual adjustment of RAP and (ii) investments in strengthening of transmission system lines, and (iii) system unavailability during the period and proratings of advance at LT’s: JARDIM/PENEDO and ARAPIRACA III and TAUÁ-MILAGRES.

Transmission Construction Income

253,587

71,868

252.9

No effect on the result due to equal value in the construction expense.

Revenue from return of investment in transmission

287,734

394,236

-27.0

The variation was mainly due to: (i) recording of the remuneration payable on said financial asset, mainly those arising from the RBSE, about R$ 264 million given the fact that the reduction arises from the moment the asset starts being amortized with payments, therefore the remuneration incidence base is reduced.

Other Incomes

10,326

6,042

70.9

The variation was mainly due to: (i) decrease of revenue from maintenance service provision.

Deductions to the Operating Revenue

-234,900

-184,539

27.3

The variation was mainly due to: (i) record of PIS/COFINS arising mainly from a RAP increase between the compared dates; (ii) record of ICMS arising from supply revenue increase between the compared dates.

ROL

1,207,582

1,184,663

1.9

 

         

Operating Costs and Expenses

The Operating expenses and costs decreased, in 4Q17, by 63.5% compared to the 4Q16, from R$ 3,573 million in 4Q16 to R$ 1,303 million in 4Q17, presenting the variations listed below:

         

Personnel, Material, Services and Others (PMSO) - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

Personnel

-357,069

-281,283

26.9

The variation was mainly due to: (i) adjustment arising out of the Collective Bargaining Labor Agreement (ACT) for 2016-2018 with effect of 9.2% as of 4Q16 for the 2016-2017 period and adjustment of 4% for the 2017-2018 period as of May 2017.  In the period, it was recorded an amount of R$ 0.6 million referring to the additional provision of the PAE (Extraordinary Retirement Plan). (ii) the increase in expenses with benefits to emplyess, in the amount of R$ 3.5 million, (iii) a reduction of R$ 1.7 million referring to risk, in accordance with the guidelines of the Master Plan 2018-2022.

Material

-8,625

-7,004

23.1

The variation was mainly due to: (i) increase in fuel and lubricant expenses of R$ 0.3 million and (ii) increase of R$ 1.2 million in vehicle / aircraft materials.

Services

-63,829

-77,186

-17.3

The variation was mainly due to: (i) reduction in the costs/expenditure with maintenance and preservation of equipment, amounting to R$ 0.6 million, and decrease in the expenses with audit/consulting of R$ 0.9 million.

Others

-55,880

-104,196

-46.4

 

Donations and contributions

-2,630

-4,820

-45.4

 The variation was mainly due to: (i) recording of adjustment of the actuarial report - Post-employment benefits.

Other operating expenses

-53,250

-99,376

-46.4

TOTAL PMSO

-485,403

-469,669

3.4

 

 


 
 

Operating Costs - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

Energy Purchased for Resale

-83,380

-71,381

16.8

The variation was mainly due to: (i) settlements of CCEE, (ii) adjustment of contract prices, as of Jan/2017, (iii) increase in the hydrological situation.

Fuel

0

0

0.0

 

Charges for the Use of the Electricity Grid

-155,351

-177,700

-12.6

 The variation was mainly due to: (i) variation in the Amount of Use of the Transmission System (MUST) happened as of the 2nd semester of 2016.

Construction Expense

-258,710

-81,419

217.8

 No effect on the result due to equal value in the construction income.

Depreciation and Amortization

-23,187

-25,912

-10.5

No relevant variation.

 

   

 

 

Operating Provisions

4Q17

4Q16

Variation (%)

Analysis

Operating Provisions

-295,235

-2,747,003

-89.3

The variation was mainly due to: (i) (i) constitution of an impairment provision / contract onerous in 2016, without comparative in 2017, since this reversal occurred in 3Q17; (ii) provision of R$ 515 million in contingencies, with emphasis on the GSF provision, in the amount of R$ 358.0 million.

         

Financial Result - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

Financial Investments Incomes

5,629

9,778

-42.4

The variation was mainly due to: (i) reduction of financial investments for compliance with Company’s obligations.

Debt Charges

-64,240

-77,254

-16.8

The variation was mainly due to: (i) new financings contracted after 4Q16 amounting to R$ 572 million with Eletrobras.

Interest paid in arrears for energy sold

31,312

25,874

21.0

The variation was mainly due to: (i) new calculation of Rio Doce Manganês debt adjustment.

Net Exchange Variation

0

0

-

Not applicable

Net Monetary Correction

-14,143

2,561

-652.2

The variation was mainly due to: (i) transaction of judicial deposits, (ii) appropriation of contractual charges for debts with suppliers; (iii) updating of loans obtained, updating of fine for delay of contribution in SPE.

Other Revenue/Financial Expenses

-19,336

22,248

-186.9

The variation was mainly due to: (i) adjustment of negative balance of Income Tax/Social Contribution, in the amount of R$ 6.8 million; (ii) Aneel's tax ; (iii) the adjustments in the amounts to be reimbursed to Eletrobras, arising from Law 12.873/13 (RBNI); and (iv) fine correction for delay of contribution in SPEs.

         
         

Equity Interests (Equity) - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

Equity Interests (Equity)

-109,916

378,246

-129.1

The variation was mainly due to: (i) the result of the generating SPEs, highlighting the variation in the result of the SPEs: ESBR Participações (gain of R$ 353.0 million in 4Q16, against a gain of R$ 7.8 million in 4Q17). It is worth mentioning the negative result with the SINOP SPEs, in the amount of R$ 105.0 million, due to the impairment in the SPE.

         

Income Tax (IR) and Social Contribution on Net Income (CSLL) - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

Income Tax and CSLL

 

 

 

 

Current IR and CSLL

-97,095

8,986

-1,180.5

The variation was mainly due to: (i) income increase resulting from the recognition and remuneration of the Existing System Basic Network (RBSE) financial asset pursuant to MME Directive 120, to be paid in a deferred manner according to the receipt.

Deferred IR and CSLL

98,259

73,979

32.8

Tax Incentives

45,166

1,118

3,940

The variation was mainly due to: (i) in 2016, the Company's operations did not result in operating income at the Parent Company. Consequently, it was not possible to obtain the tax incentive in 4Q16, the Company's operations generated operating profit in 4Q17.

 


 
 

ELETRONORTE

     

 

       

 

Result Analysis

     

 

       

 

The Company had in 4Q17 a result 288% superior to the recorded in the 4Q16, going from a loss of R$ 271.9 million in 4Q16 to a profit of R$ 511 million in 4Q17, mainly due to the reasons described below.

       

 

Operating Revenue

     

 

       

 

The Net Operating Revenue had a decrease of 0.8% in 4Q17, compared to the 4Q16, going from R$ 1.546 million in 4Q16 to R$ 1.528 million in 4Q17.  The variations of each income account are detailed below:

       

 

Gross Revenue

4Q17

4Q16

Variation (%)

Analysis

Generation

 

 

 

 

Supply of energy to distribution companies

838,812

816,416

2.7

The variation was mainly due to: (i) adjustment of prices, which is a modality of billing strongly impacted by the billings of Albras and South 32, two of the company’s major contracts. Such contracts have specific conditions, such as the dependence on the foreign exchange rate, price of aluminum in the international market (LME), in addition to providing for reimbursement of sect charges up to the threshold established under contract.

Supply

349,496

296,338

17.9

The variation was mainly due to: (i) adjustment of prices and because it is a modality of billing strongly impacted by the billings of Albras and South 32, two of the company’s major contracts. Such contracts have specific conditions, such as the dependence on the foreign exchange rate, price of aluminum in the international market (LME), in addition to providing for reimbursement of sect charges up to the threshold established under contract.

Short Term Market (CCEE)

91,776

104,142

-11.9

The variation was mainly due to: (i) lower acquisition in CCEE to meet Company’s contractual obligations, (ii) expiration of ACR contract, with an average volume of 1073 MW, in December 2016, and part of this energy started being traded in the short term.

O&M Income - Upgraded Power Plants Law 12.783/2013

3,683

3,886

-5.2

The variation was mainly due to: (i) lower availability of the Coaracy Nunes plant in 4Q17.

Generation Construction Income

0

0

0.0

Not applicable.

Transmission

 

 

 

 

LT incomes not renewed

-5,112

4,245

-220.4

The variation was mainly due to: (i) adjustment in the merger of Linha Verde Transmissão de Energia S.A

O&M LT renewed by Law 12.783/2013

121,370

113,429

7.0

The variation was mainly due to: tariff adjustment.

Revenue from return of investment in transmission

302,326

300,191

0.7

The variation was mainly due to: (i) recording of the remuneration payable on said financial asset, mainly those arising from the RBNIA (R$ 18 million), as most contracts suffered with negative Internal Rate of Return (IRR).

Transmission Construction Income

18,712

28,154

-33.5

No effect on the result due to equal value in the expenses, although it derives from: (i) smaller investments in 2016; (ii) takeover of Linha Verde Transmissão de Energia S.A.

Other incomes

96,357

99,377

-3.0

The variation was mainly due to: (i) reduced provision of infrastructure sharing services.

Deductions to the Operating Revenue

-289,071

-225,536

-33.5

The variation was mainly due to: (i) increase of the charges with PIS, COFINS and PASEP, R&D, which directly affect Company’s revenue.

ROL

1,528,349

1,540,642

-0.8

The variation was due to the reasons explained above.

       

 

Operating Costs and Expenses

The operating costs and expenses had a reduction, in 4Q17, of 61% compared to the 4Q16, from na expense of R$ 2,415 million to R$ 939 million, presenting the variations below:

       

 

PMSO

4Q17

4Q16

Variation (%)

Analysis

Personnel

-403,048

-427,602

-5.7

The variation was mainly due to: (i) adjustment arising out of the Collective Bargaining Labor Agreement (ACT) for 2016-2018 with effect of 9% as of 4Q16 for the 2016-2017, due to the collective bargaining agreement, and adjustment of 4% for the 2017-2018 period as of May 2017, offset by: Company’s cost reduction policy pursuant to 2018-2022 PDNG.

Material

-6,844

-6,589

3.9

The variation was mainly due to: (i) increase of acquisition of spare parts to satisfy company’s operating needs.

Services

-72,295

-97,470

-25.8

The variation was mainly due to: (i) the termination of the outsourced labor service contract, in Dec/2016.

Others

-69,895

-64,085

9.1

The variation was mainly due to: (i) legal and social obligations that the company develops, mainly in Tucuruí, where there are several social programs in which the company participates actively.

Donations and contributions

-363

-2,585

-86.0

Other operating expenses

-69,532

-61,500

13.1

TOTAL PMSO

-552,082

-595,746

-7.3

The variation was due to the reasons explained above.

 


 
 

Operating Costs

4Q17

4Q16

Variation (%)

Analysis

Energy Purchased for Resale

-133,957

-46,944

185.4

The variation was mainly due to: (i) purchases were needed to comply with Company’s contracts.

Fuel

0

0

0.0

Not applicable.

(-) CCC Subsidy Recovery

0

0

Charges for the Use of the Electricity Grid

-141,747

-137,525

3.1

The variation was mainly due to: (i) increase in revenue that is directly pegged to the charges for the use of the electricity grid.

Construction Expense

-18,712

-28,154

-33.5

The variation was mainly due to: (i) reduction of construction investments, as well as those resulting from the takeover of Linha Verde Transmissora de Energia Elétrica - LVTE.

Remuneration and Reimbursement Expenses

0

0

0.0

Not applicable

Depreciation and Amortization

-107,968

-124,233

-13.1

The variation was mainly due to: (i) the depreciation and amortization of the Company's property, plant and equipment and intangible assets.

       

 

Operating Provisions

4Q17

4Q16

Variation (%)

Analysis

 

30,976

-1,482,811

102.1

The variation was mainly due to: (i) In 2016 SPEs NBTE suffered impairment of R$ 323 million, MTE of R$ 202 million, SINOP of R$ 177 million, BMTE of R$ 160 million, LVTE of R$ 185 million.  In 2017 there was an additional impairment of R$ 31 million to the respective SPEs, in addition to the Pará Rate totaling R$ 530 million.

       

 

Financial Income

4Q17

4Q16

Variation (%)

Analysis

Financial Investments Incomes

25,769

17,403

48.1

The variation was mainly due to: (i) proceeds from financial investments with Instruments and Securities.

Debt Charges

-110,075

-149,410

-26.3

The variation was mainly due to: (i) settlement of a R$ 200 million contract signed with eletrobras, (ii) amortization of other contracts with the Holding and financial institutions.

Interest paid in arrears for energy sold

20,077

-98,993

-120.3

The variation was mainly due to: (i) application of penalties on Company’s energy sales, being a significant part on debt claims from the Distributor Boa Vista Energia.

Net Exchange Variation

-22,259

57

-39150.9

The variation was mainly due to: (i) the variation of the US currency.

Net Monetary Correction

33,129

147,284

-77.5

The variation was mainly due to: (i) adjustment of the CERON debt by the Selic rate. However, with the decline of the Selic rate, these adjustments were reduced; (ii) reduction of the IPCA index applicable to Company’s contracts.

Other Revenue/Financial Expenses

-69,810

4,214

-1756.6

The variation was mainly due to: (i) charges with debt and adjustment of dividends referring to credits given in payment to the Holding.

Gains / Losses with Derivatives

-30,518

112,045

127.2

The variation was mainly due to: (i) a 1.4% devaluation of the dollar against the Brazilian real, which was offset by the 21.2% valuation of the aluminum ton price quoted at US$ 1.722 IN December 2016 AGAINST us$ 2.087 in December 2017, contributing to an increase in the fair value expectation for derivatives in the analyzed period.

       

 

Equity Interests

4Q17

4Q16

Variation (%)

Analysis

Equity Interests

-30,281

-46,909

-35.4

The variation was mainly due to: the performance of the SPE’s calculated by means of the equity method, with a special highlight to Norte Energia (R$ 58 million), Sinop (R$ 105 million).

       

 

Income Tax and CSLL

4Q17

4Q16

Variation (%)

Analysis

Current IR and CSLL

-156,220

-73,958

111.2

The variation was mainly due to: (i) beginning to receive financial asset from RBSE, in August 2017, pursuant to MME Ordinance 120, (ii) recording to deferred tax asset on tax losses and negative CSLL base in 2016.

Deferred IR and CSLL

155,429

595,022

-73.9

Revenue from Tax Incentives

106,730

96,113

11.0

The variation was mainly due to: (i) better use of tax incentive credits due to a region-based policy for companies established in the region and complying with the requirements of the State Legislation by means of SUDAM.

 


 
 

FURNAS

       
         

Result Analysis

         

The Company had in 4Q17 a result 105% below to the one recorded in 4Q16, going from a profit of R$ 415.5 million in 4Q16 to a loss of R$ 21.5 million in 4Q17, mainly due to the reasons described below.

         

Operating Revenue - Generation and Transmission Companies

 

       

The Net Operating Revenue had an increase of 3.76% in 4Q17, compared to the 4Q16, going from R$ 2,224 million in 4Q16 to R$ 2,307.1 million in 4Q17.  The variations of each income account are detailed below:

         

Gross Revenue

4Q17

4Q16

Variation (%)

Analysis

Generation

 

 

 

 

Supply of energy to distribution companies

       880,994

      968,096

-9.0

The variation was mainly due to: (i) seasonal electricity consumption, (ii) end of the 2009/2016 Product, (iii) reduction of energy from CCEARs via MCSD, partially offset in the period for the greater amount of energy sold at ACL, totaling 89 million (4Q17) considering only energy supply.

Supply

       106,732

22,594

100.0

The variation was mainly due to: (i) sale of energy to industrial consumers pursuant to Act 13.182/2015 (Itumbiara HPP), fact that only occurred as of November 2016.

Short Term Market (CCEE)

       101,924

        48,569

109.9

The variation was mainly due to: (i) Short Term Market differences due to, among others, variation of Seasonal, PLD and GSF values in the period.  It is also important to mention (ii) the differences in the portfolio of contracts, and (iii) the variation of the amount of energy generated, as well as the consequent impact on the result on the Energy Relocation Mechanism (MRE).

O&M Income - Upgraded Power Plants Law 12.783/2013

       214,107

      218,501

-2.0

The variation was mainly due to: (i) variation of COELBA (R$ 1.894 thousand), Light (R$1.533 thousand) and other companies (R$ 967 thousand).

Generation Construction Income

         19,238

-       85,126

122.6

No effect on the result due to the equivalent amount in construction expenses, but the variation is due to variation in the Generation Finacial Asset of the Corumba HPP (R$ 1.396 thousand), Funil HPP (R$ 1.396 thousand), Furnas HPP (R$ 364 thousand), LCB de Carvalho HPP (R$ 137 thousand), Marimbondo HPP (R$ 1.416 thousand), Porto Colômbia HPP (R$ 1.022 thousand).

Transmission

 

 

 

 

LT incomes not renewed

           8,670

          9,352

-7.3

 The variation was mainly due to: (i) variation in Furnas R$ 36 million, namely an increase referring to CT 062.2001 of R$ 37 million and a R$ 0,4 million reduction in other contracts.  There was also a R$ 1 million increase referring to SPE Transenergia Goias.

O&M LT renewed by Law 12.783/2013

       336,696

      297,320

13.2

Revenue from return of investment in transmission

       747,210

      712,522

4.9

The variation was mainly due to: (i) monetary restatements due to the RBSE and (ii) a reduction in other transmission contracts in (R $ 16 million), in addition there was also a change in the balance in SPE Transenergia Goias , controlled by Furnas in the montande of (R $ 760 thousand).

Transmission Construction Income

         15,006

      138,966

-89.2

Without effect on the result owing to the construction expense, the variation was mainly due to the reduction referring to CT 062.2001, amounting to R$ 329.572 thousand, and SPE Transenergia Goias, amounting to R$ 7.7 million, which was offset by a R$ 208 million increase in other contracts.

Other incomes

       269,027

      159,835

68.3

The variation was mainly due to: (i) increase in the Actuarial Gains by R $ 99 million; ii) increase in the balance with R $ 90.7 million in communication services, of which R $ 89 million refer to Eletrobras Participações' use of optic fiber  cabling (contract with Eletropar of 1999), where Furnas understands the right of recovery; iii) reduction in the item Other Revenues-Service Provision in the Country (R $ 81.6 million).

Deductions to the Operating Revenue

-      392,488

-     266,447

47.3

The variation was mainly due to: (i) appropriation of PIS/COFINS in the order of R$ 81 million due to receipt from RBSE in 2017.

ROL

2,307,116

2,224,182

3.7

 

         

Operating Costs and Expenses

The Operating expenses and costs increased by 54.2%, in 4Q17, compared to the 4Q16, from a negative amount of R$ 1,430 million to R$ 2,205 million, presenting the variations listed below:

         

PMSO

4Q17

4Q16

Variation (%)

Analysis

Personnel

-445,836

-367,123

21.4

The variation was mainly due to: (i) adjustment arising from ACT 2016-2018 with effect of 9.2% as of as of 4Q16 for the 2016-2017 period and adjustment of 4% for the 2017-2018 period as of May 2017.; (ii) increase in the item Provision - Consent Decree ASEF (Furnas Employees Association) - Maximum BD FRG amounting to R$ 56 million, which was partially offset by reduction of Labor Claim Payments by R$ 10 million.

Material

-8,809

-10,219

-13.8

The variation was mainly due to: (i) company’s efforts to reduce costs, generating a variation of costs with several materials amounting to R$ 1.4 million, according to the 2018-2022 PDNG.

 


 
 

Services

-278,476

-274,523

1.4

The variation was mainly due to: (i) increase in the account Third-Party Service - Contracted Manpower at R$ 10.8 million., (ii) reduction of benefit by R$ 10.8 million.

Others

-110,201

-128,043

-13.9

 

Donations and contributions

-15,576

-4,108

279.2

The variation was mainly due to: (i) Increase of balances from R$ 3.5 million in donations fostered by the Rouanet Law, R$ 2.6 million from CEPEL, plus other social contributions amounting to R$ 5.2 million for ONS, CCEE, Child and Adolescent Fund.

Other operating expenses

-94,625

-123,935

-23.6

The variation was mainly due to: (i) reduction in the provision for losses on investments in SPEs of (R $ 9 million); ii) Actuarial loss (R $ 8 million) and; iii) Losses in the deactivation of assets and rights (R$ 6 million).

TOTAL PMSO

-843,322

-779,908

8.1

 

         

Operating Costs

4Q17

4Q16

Variation (%)

 

Energy Purchased for Resale

-164,247

-146,057

12.5

The variation was mainly due to: (i) the increase in the balance with Cia Hidrelétrica Tele Pires by (R$ 13.7 million), CPFL-G (R$ 6.6 million), Produtores energético Manso (R$ 89 thousand) and  (ii) credits from COFINS R$ 1.5 million and PASEP R$ 338 thousand.

Fuel

-194,189

-89,858

116.1

The variation was mainly due to: (i) the increase of energy generation by means of Santa Cruz Thermoelectric Plant.

(-) CCC Subsidy Recovery

0

0

 

Charges for the Use of the Electricity Grid

-149,371

-130,694

14.3

The variation was mainly due to: (i) the increase in the balance with CHESF by (R$ 1.6 million), CTEEP (R$ 6.3 million), ELETRONORTE (R$ 3.9 thousand), CEEE-GT (R$ 1 million), CEMIG - GT (R$ 2.5 million) and (ii) reductions referring to TAESA R$ 2 million, EATE R$ 1.8 million, and CIEN R$ 1 million, (iii) variation in the balance of credits from COFINS R$ 1.5 million and PASEP R$ 339 thousand.

Construction Expense

-34,244

-53,840

-36.4

No effect on the result due to the equivalent amount in construction income, but the variation is due to variation in the AFG of the Corumba HPP (R$ 108.4 million), Funil HPP R$ 1.3 million, Furnas HPP R$ 364 thousand, LCB de Carvalho HPP R$ 137 thousand, Marimbondo HPP R$ 1.4 million, Porto Colômbia HPP R$ 1 million, (ii) impact due to CT 062.2001 amounting to R$ 329.5 million and other contracts amounting to (R$ 208.8 million and SPE Transenergia Goias R$ 7.7 million.

Remuneration and Reimbursement Expenses (Use of water resources)

0

0

0.0

Not applicable

Depreciation and Amortization

-69,690

-81,710

-14.7

The variation was mainly due to: (i) depreciation of new assets and the adjustment of VNR (New Replacement Value) depreciation.

         

Operating Provisions

4Q17

4Q16

Variation (%)

 

 

-      720,038

-     148,286

     385.57

The variation was mainly due to: (i) reversal of the balance with R$ 255 million onerous contract, of which: a) Constitutions: i) Contract 062 (R$ 635 million); b) Reversals: i) Marimbondo R$ 186.7 million; ii) Narrow R$ 129.5 million; iii) Funnel R$ 44 million and iv) in the Santa Cruz TPP R$ 19.5 million; 2) Impairment in the amount of (R$ 11.4 million) of which: a) Constitution: i) Simplício (R$ 148 million); ii) Battle (R$ 37 million) and iii) Mascar-Linhares (R$ 26 million); b) Reversion: Serra da Mesa R$ 199 million; 3) Contingencies: Constitution (R$ 32 million); 4) PECLD Constitution of (R$ 97 million) and 5) Constitution of provision for loss with Investments SPEs (R$ 212 million). SPEs consolidated by FURNAS: Onerous Contract Reversion R$ 112 million composed by: Energy Constitution of the Winds 05 to 09 (R$ 49 million) and Reversão Brasil Ventos R$ 161 million. Impairment Reversion R$ 27 million composed by: Energy Constitution of the Winds 05 to 09 (R$ 11 million), Transenergia Goiás (R$ 19 million) and Reversão Brasil Ventos R$ 57 million. Provision for Loss of Financial Assets SPE Transenergia Goias (R$ 102 million)

         

Financial Income

4Q17

4Q16

Variation (%)

 

Financial Investments Incomes

3,739

11,134

-66.4

The variation was mainly due to: (i) decrease of the balance of financial investments in Banco do Brasil and Caixa Econômica over the period.

Financial Investments Revenues

834

16,605

-95.0

The variation was mainly due to: (i) reduction of income from charges on refinancing of electric energy (R$ 15.7 million).

Debt Charges

-203,991

-276,879

-26.3

The variation was mainly due to: (i) reduction of indebtedness in the period.

Interest paid in arrears for energy sold

2,665

4,662

-42.8

The variation was mainly due to: (i) reduction of clients’ default by R$ 2.4 million.

Net Exchange Variation

-15,973

7,037

-327.0

The variation was mainly due to: (i) exchange rate devaluation from Long-term Foreign Currency Loans arranged with the IDB (dollar) and Eximbank (Yen) amounting to R$ 10.4 million, as well as (ii) and the reclassing of exchange rate change on long-term loans amounting to (R$ 13.3 million), which in 2016 was recorded as credit from an exchange rate change expense.


 
 

Net Monetary Correction

-12,245

17,605

169.6

The variation was mainly due to: (i) reduction of monetary variation on Refinancing of Electric Energy amounting to R$ 9.6 million, (ii) adjustment for inflation on the negative balance of IRPJ/CSSL amounting to R$ 6 million, (iii) monetary variation on deposits connected to Litigation-Lawsuits at R$ 5.3 million; (iv) reduction of monetary variation expenses as a result of fluctuations of interest rates (SELIC, IPCA, TJLP); on the other hand, there was an increase in: (v) monetary variation expense referring to Refinancing of Energy due to the devaluation of the IGPM (-1.45%) amounting to R$ 18.6 million; (vi) recording for the Update of the RBNI - ANEEL Order 084/2017 as of March 2017 amounting to R$ 3.5 million.

Other Revenue/Financial Expenses

-23,241

-32,530

-28.6

The variation was mainly due to: (i) cuts in material supply (R$ 4.3 million) (ii)  Contractual Penalties (R$ 1.4 million), (iii) reduction of monetary adjustment REFIS by R$ 12 million ,  (iv) IOF on loans amounting to R$ 3.1 million.

Gains / Losses with Derivatives

0

0

 

Not applicable

         

Equity Interest

4Q17

4Q16

Variation (%)

 

 

55,751

-263,445

-121.2

The variation was mainly due to: (i) increase in the equity accounting of companies: Itaguaçu da Bahia Energias Renováveis R$ 117.3 million, São Manoel R$ 102 million and Madeira Energia R$ 32.4 million;

         

Income Tax and CSLL

4Q17

4Q16

Variation (%)

 

Current IR and CSLL

-130,214

-14,065

825.8

The variation was mainly due to: (i) reversal of tax contingency/REFIS consolidation; and (ii) receipt of the RBSE indemnity.

Deferred IR and CSLL

201,237

133,543

50.7

The variation was mainly due to: (i) deferred liability on the financial remuneration of RSBE asset compensation.  In 2016, R$ 14.031 million were calculated over the total sum. In 2017, only the challenged installment has been subject to adjustment.

 


 
 

ELETROSUL

       
         

Result Analysis

       
         

The Company had in 4Q17 a result 157%below the one recorded in 4Q16, going from a profit of R$ 219 million in 4Q16 to a loss of R$ 124 million in 4Q17, mainly due to the reasons described below.

         

Operating Revenue

         

The Net Operating Revenue had an increase of 21.3% in 4Q17, compared to the 4Q16, going from R$ 459.7 million in 4Q16 to R$ 557.6 million in 4Q17.  The variations of each income account are detailed below:

         

Gross Revenue

4Q17

4Q16

Variation (%)

Analysis

Generation

 

 

 

 

Supply

263,931

196,547

34.3

The variation was mainly due to: (i) adjustment of prices; (ii) variation of prices in ACL (PCHs and part of the energy generated by wind power plants resold in ACL);  (iii) new contract, as of April 2017, executed with SPE Teles Pires; and (iv) as of April 2017, the SPEs Hermenegildo I, II, III and Chuí IX suspended the contract of ACRs by means of the New Energy Surplus and Deficit Compensation Mechanism, being the suspended energy acquired by Eletrosul and resold in ACL and/or liquidated by PLD.

Supply

4,969

5,827

-14.7

The variation was mainly due to: (i) variation of price in long term contracts executed in October 2015, in the ACL environment, with specific prices for each year of supply.

Short Term Market (CCEE)

170

2,612

-93.5

The variation was mainly due to: (i) variation of the volume of energy liquidated in CCEE (MRE and liquidation of PLD), (ii) adjustments of provisions, in the fourth quarter of 2017, relating to amounts recorded by estimate in the third quarter of 2017.

Generation Construction Income

0

0

0.0

Not applicable

Transmission

 

 

 

 

RAPs LT not renewed

30,518

35,483

-14.0

The variation was mainly due to: (i) period adjustment installment.

O&M LT renewed by Law 12.783/2013

170,961

150,387

13.7

The variation was mainly due to: (i) annual adjustment as well as system adjustment pro-rating, where the deficit and surplus assessment made by ONS exceeded the surplus, which will be adjusted in future tariff periods.

Revenue from return of investment in transmission

113,068

110,711

2.1

The variation was mainly due to: (i) annual adjustment, and (ii) reduction of financial adjustment of receivables linked to RBSE due to changes in the calculation method. In 2016 the adjustment of these receivables was based on the IPCA, but as of July 2017 they will be calculated based on the IRR extracted from the cash flow of future RAPs.

Transmission Construction Income

30,616

174

17,495.4

No effect for the result, due to consideration of the construction expense, in equal value. The variation was mainly due to: (i) reversal of income made in December 2016 relating to prior quarters and linked to Concession Agreement 001/2015. The reversal occurred due to negotiation of assets with external partners in accordance with the Public Notice for investor selection made in the second quarter of 2016.   The company is currently negotiating with a partner the execution of the project through the SPE that will be created.

Other Incomes

18,757

11,633

61.2

The variation was mainly due to: (i) annual adjustments to contracts for provision of services to third parties, with emphasis on the services of operation and maintenance of transmission lines related to binational enterprise (Brazil-Uruguay Interconnection); and (ii) recording in December 2017 of income from the sharing of infrastructure with a telephone company.

Deductions to the Operating Revenue

-75,346

-53,645

40.5

The variation was mainly due to: (i) revenue increase.

ROL

557,644

459,729

21.3

The variation was mainly due to the reasons explained above.

         

Operating Costs and Expenses

The Operating expenses and costs presented, in 4Q17, na increase of 4.1% compared to the 4Q16, going from a negative amount of R$ 552 million to a negative amount of R$ 575 million, presenting the variations listed below:

         

PMSO

4Q17

4Q16

Variation (%)

Analysis

Personnel

-159,951

-146,705

9.0

The variation was mainly due to: (i) adjustment from ACT 2016-2018, which only affected 4Q17 and part of 4Q16; (ii) 4.08% adjustment of 2017 collective bargaining agreement in May 2017; and (iii) application of merit and salary increase by length of service, with average increase of 1.5% in December 2017, according to the Eletrobras System’s Career and Remuneration Plan.

Material

-3,577

-3,911

-8.5

The variation was mainly due to: (i) decrease, in 2017, of the material expenses related to the operation and maintenance of the electric system, as a measure to reduce costs provided for in PDNG  which were partially offset by the natural readjustment of the contracts.

Services

-33,377

-33,315

0.2

The variation was mainly due to: (i) decrease, in 2017, of expenses with advertisement, operation and maintenance of the electric system, as a measure to reduce costs provided for in PDNG 2017-2021, but partially compensated by the natural adjustment of contracts.

Others

-171,540

-1,403

12,126.7

The variation was mainly due to: (i) result of a change of shareholding interest percentage in SPEs Livramento, Chuí and Santa Vitória do Palmar, amounting to R$ 380 million; (ii)  gains from a bargain purchase in SPE Santa Vitória do Palmar, amounting to R$ 33 million; (iii) gains from the sale of investees, amounting to to R$ 85 million; (IV) in December 2017 the provision for losses in investments was constituted, especially in SPEs Livramento Holding (R$ 234 million) and Chuí Holding (R$ 373 million), SPEs involved in the combination of businesses; and (v) recording of regulatory contingency linked to RBNI indemnification, amounting to R$ 26 million, relating to values claimed by Celesc Distribuição.

Donations and contributions

0

0

0.0

Other operating expenses

-171,540

-1,403

12,126.7

TOTAL PMSO

-368,445

-185,334

98.8

The variation was mainly due to the reasons explained above.

 


 
 

Operating Costs

4Q17

4Q16

Variation (%)

Analysis

Energy Purchased for Resale

-77,509

-75,018

3.3

The variation was mainly due to: (i) amounts of additional energy purchased by HPP Teles Pires, arising out of the suspension of contract of energy sold by the same in ACR - Regulated Contracting Environment; (ii) variations in prices by contractual adjustments.

Fuel

0

0

0.0

Not applicable

Charges for the Use of the Electricity Grid

-6,564

-7,902

-16.9%

The variation was mainly due to: (i) expenses of SPEs consolidated as of December 2016 -  Hermenegildo I, II, III and Chuí IX, in the months of September to December; (ii) provisions made in the last quarter of 2016 related to distribution system use charges for adjustment to the monthly accrual.

Construction Expense

-30,616

-174

17,495.4

No effect on the result due to equal value in the construction income. The variation was mainly due to: (i) reversal of construction income made in December 2016 relating to prior quarters and linked to Concession Agreement 001/2015. The reversal occurred due to negotiation of assets with external partners in accordance with the Public Notice for investor selection made in the second quarter of 2016. 

Remuneration and Reimbursement Expenses (Use of water resources)

0

0

-

 

Depreciation and Amortization

-44,476

-49,988

-11.0

The variation is due to the fact that: (i) in 2016 the consolidation was done considering a 30-day gap, as permitted by law and by the policy adopted by the Eletrobras group.  In December 2016 the base date started being considered. So, for the last quarter, expenses from consolidated SPEs - Hermenegildo I, II, III and Chuí IX, were considered for the months of September to December.

         

Operating Provisions

4Q17

4Q16

Variation (%)

Analysis

 

-47,154

-233,705

-79.8

The variation was mainly due:
(i) in 2016 there was record of impairment, especially from wind power plants Hermenegildo I, II, III and Chuí IX (R$ 282 million);
(ii) during 2017 the calculation of the impairment recorded by the wind power plants Hermenegildo I, II, III and Chuí IX was revised, motivated by the contract suspension of CCEARs and energy sale by subsidiaries to Eletrosul. As a result, in June there was a reversal of R$ 217 million. However, a new analysis at the end of the accounting year, motivated by changes of prices in bilateral energy sales contracts, indicated that the reversal should have been of R$ 157 million. The difference was recorded in December 2017; and
(iii)  In December de 2017 a provision was made for losses in investments, mainly in SPE’s TSBE (R$ 8 million) and ESBR Participações (R$ 112 million) arising from asset value assessment. On the other hand, there was reversal of impairment in Teles Pires Interests, amounting to R$ 156 million. 

         

Financial Income

4Q17

4Q16

Variation (%)

Analysis

Financial Investments Incomes

11,410

6,422

77.7

The variation was mainly due to: (i) fundraising via Credit Rights Investment Funds - FIDC, in January/2017; and (ii) the settlement, early in August/2017, by the National Treasury, of amounts related to renegotiated energy credits arising from Law 8727/93.

Debt Charges

-95,954

-121,758

-21.2

The variation was mainly due to: (i) charges generated by the raising of funds of R$ 690 million, in January 2017, by means of the Credit Rights Investment Fund - FIDC, at a cost equivalent to the CDI rate + 2% p.a.; (ii) reduction of the SELIC rate; and (iii) reduction of the outstanding balance of financing contracts due to amortizations, especially with Eletrobras.

Interest Paid in Arrears

0

0

0.0

Not applicable.

Net Exchange Variation

-13,360

12,345

-208.2

The variation was mainly due to: (i) Euro has risen and impacted contracts of transfer of funds signed with Eletrobras, arising from contracts with KFW, whose funds were used for the construction of PCHs. In the same period in 2016 the Euro quotation reduced.

Net Monetary Correction

-21,206

-5,482

286.8

The variation was mainly due to: (i) settlement, early in August/2017, by the National Treasury, of amounts related to Law 8727/93, (ii) inflation rate adjustment.

Other Revenue/Financial Expenses

-13,573

694

-2,055.8

The variation was mainly due to: (i) reduction of the renegotiated energy credits, arising out of Law 8727/93, owing to the settlement, early in August/2017, by the National Treasury, of amounts related to Law 8727/93; and (ii) recording of financial expenses inherent to the regulatory contingency - indemnification of RBNI assets. After the indemnification, Celesc claimed the amount of R$ 25.8 million (principal) relating to already amortized assets. The initial balance was adjusted, which caused a financial expense increase.

         

Equity Interests (Equity)

4Q17

4Q16

Variation (%)

Analysis

 

-16,823

353,120

104.8

The variation was mainly due to: (i) reversal of provisions with exclusions of responsibility and other provisions, made by ESBRp in November 2016, whose net amount of taxes was R$ 333.1 million.

         

Income Tax and CSLL

4Q17

4Q16

Variation (%)

Analysis

Current IR and CSLL

-28,849

-359,831

92.0

The variation was mainly due to: (i) increase, in 2017, of the current income tax and social contribution base, especially by the increase of ROL, and by the classification, as of July/2017, in the current base, of income linked to RBSE, due to receipt via RAP.

Deferred IR and CSLL

76,632

433,236

-82.3

The variation was mainly due to: (i) reversal of impairment in Teles Pires Participações partially offset by constitution of impairment related to ESBRp; (ii) constitution of impairment related to SPE Livramento; and (iii) reduction of actuarial provision related to social security plan kept by the Company.

Revenue from Tax Incentives

0

0

0.0

Not applicable.


 
 

ELETRONUCLEAR

       
         

Result Analysis

       
         

The Company had in 4Q17 a result 642% below the one recorded in the 4Q16, going from a loss of R$ 92 million in 4Q16 to a loss of R$ 683 million in 4Q17, mainly due to the reasons described below.

         

Operating Revenue

         

The Net Operating Revenue had an increase of 10.3% in 4Q17, compared to the 4Q16, going from R$ 629 million in 4Q16 to R$ 693.7 million in 4Q17.  The variations of each income account are detailed below:

         

Gross Revenue

4Q17

4Q16

Variation (%)

Analysis

Generation

 

 

 

 

Supply of energy to distribution companies

791,034

717,144

10.3

The variation was mainly due to: (i) updating of the fixed revenue established by ANEEL for Angra I and II, pursuant to Resolution 2.193/16, for the Year 2017; (ii) variable installment referring to the surplus of electric energy generated/supplied by the Angra I and II Plants.

Deductions to the Operating Revenue

-97,279

-88,225

10.3

The variation was mainly due to: (i) taxation of 9.25% of PIS and COFINS as a result of the increase of Gross Operating Revenue; (ii) increase of the contributions of consumer charges.

ROL

693,755

629,042

10.3

The variation was due to the reasons explained above.

         

Operating Costs and Expenses

The Operating expenses and costs presented, in 4Q17, na increase of 56% compared to the 4Q16, going from R$ 854.5 million to R$ 1.336 million, presenting the variations listed below:

         

PMSO

4Q17

4Q16

Variation (%)

Analysis

Personnel

-149,748

-126,667

18.2

The variation was mainly due to: (i) an adjustment arising from ACT 2016-2018 with effect of 9.2% as of 4Q16, for the 2016-2017 period, and a 4% adjustment for the 2017-2018 period as of May 2017; (ii) recording of benefit granted on profits from 2017.

Material

-10,996

-41,999

-73.8

The variation was mainly due to: (i) the variations resulting from the need for maintenance material, which varies every year depending on the material needed and the value of the material available in store.

Services

-136,514

-171,933

-20.6

The variation was mainly due to: (i) reduction of service performed by contractors; (ii) reduction of technical consulting and miscellaneous.

Others

-36,586

-26,178

39.8

The variation was mainly due to: (i) write-off of Pis/Cofins credit.

Donations and contributions

0

0

0.0

Other operating expenses

-36,586

-26,178

39.8

TOTAL PMSO

-333,844

-366,777

-9.0

The variation was due to the reasons explained above.

         

Operating Costs

4Q17

4Q16

Variation (%)

Analysis

Energy Purchased for Resale

0

0

0.0

Not applicable

Fuel

-98,426

-96,120

2.4

The variation was mainly due to: (i) review of the price of nuclear fuel contracts consumed in the energy production.

Charges for the Use of the Electricity Grid

-31,181

-24,834

25.6

The variation was mainly due to: (i) adjustment estimated for the transmission contracts.

Construction Expense

0

0

0.0

Not applicable

Depreciation and Amortization

-116,565

-100,623

15.8

The variation was mainly due to: (i) composition of property, plant and equipment and intangible assets

         

 


 
 

Operating Provisions

4Q17

4Q16

Variation (%)

Analysis

 

-754,744

-266,123

183.6

The variation was mainly due to: (i) provision for Impairment and Onerous Contract amounting to R$ 808 million.

         

Financial Income

4Q17

4Q16

Variation (%)

Analysis

Financial Investments Incomes

1,563

1,249

25.1

The variation was mainly due to: (i) increase in the balance of financial investments over the period

Debt Charges

-17,290

-22,673

-23.7

The variation was mainly due to: (i) reduction of the indebtedness level.

Interest Paid in Arrears

0

0

0.0

Not applicable

Net Exchange Variation

-10,448

6,551

259.5

The variation was mainly due to: (i) reduction of balance from suppliers in foreign currency.

Net Monetary Correction

-7,787

67,755

111.5

The variation was mainly due to: (i) record of adjustment of the base of judicial deposits in 2016 without correspondence in 2017 and (ii) reduction of balance from suppliers in domestic currency;

Other Revenue/Financial Expenses

-761

-22,614

96.6

The variation was mainly due to: (i) variation of the value of the dollar in the period that affected the output of the decommissioning fund of Banco do Brasil, which has the dollar as the indexer and (ii) expenses from monetary adjustment due to write-off of judicial deposits in 2017.

 


 
 

CGTEE

       
         

Result Analysis

       
         

The Company had in 4Q17 a result 14.8% superior to the recorded in the 4Q16, going from a loss of R$ 677 million in 4Q16 to a loss of R$ 576.5 million in 4Q17, mainly due to the reasons described below.

         

Operating Revenue - Generation and Transmission Companies

         

The Net Operating Revenue had a decrease of 7.2% in 4Q17, compared to the 4Q16, going from R$ 159 million in 4Q16 to R$ 148 million in 4Q17.  The variations of each income account are detailed below:

         

Gross Revenue

4Q17

4Q16

Variation (%)

Analysis

Generation

 

 

 

 

Supply

169,778

186,295

-8.9

The variation is mainly due to the following reason: (i) the receipt of extra revenue in 2016, with 30MW average month ; and (ii) the reduction of generation in 2017 by 25% compared to 2016, due to the withdrawal of the Presidente Médici Plant.

Other Incomes

746

773

-3

The variation was mainly due to: (i) reduction of revenue of the sale of ashes in 4Q17.

Deductions to the Operating Revenue

-22,807

-27,953

-18

The variation is mainly due to the following reasons: (i) reduction of revenue deductions as a result of the reduction in operating revenues and (ii) reduction of expenses in the period related to the RGR charge.

ROL

147,717

159,115

-7.2

The variation was due to the reasons explained above.

         

Operating Costs and Expenses

The Operating expenses and costs presented, in 4Q17, a decrease of 16% compared to the 4Q16, going from R$ 727 million to R$ 610 million, presenting the variations listed below:

         

PMSO

4Q17

4Q16

Variation (%)

Analysis

Personnel

-26,008

-32,371

-19.7

The variation was mainly due to: (i) an adjustment arising from ACT 2016-2018 with effect of 9.2% as of 4Q16, for the 2016-2017 period, and a 4% adjustment for the 2017-2018 period as of May 2017, which was offset by the dismissal of personnel through retirement plans PAE/PDV amounting to R$ 46 million.

Material

-26,753

-14,146

89.1

The variation is mainly due to the following reasons: (i) reduction of material cost due to the shutdown of the Presidente Médici plant, reduction of lime consumption, (ii) renegotiation of the coal purchase agreement from 2.5 to 1.2 T /year.

Services

-10,262

-17,811

-42.4

The variation was mainly due to: (i) reduction of costs of services by renegotiation of contracts by disconnection of Phase B.

Other

-32,188

-8,937

260.2

The variation was mainly due to: (i) reduction of indemnifications from labor and civil litigations. The account increased, please review the justification

Donations and contributions

0

0

0

Other operating expenses

-32,188

-8,937

260.2

TOTAL PMSO

-95,211

-73,265

30.0

The variation was due to the reasons explained above.

         

Operating Costs

4Q17

4Q16

Variation (%)

Analysis

Energy Purchased for Resale

-55,627

-49,489

12.4

The variation was mainly due to: (i) reversal of labor provisions in 2016 and update of contract values in 2017.

Fuel

-32,944

-56,443

-80.9

The variation was mainly due to: (i) reduction of coal costs by disconnection of Phase B, with consequent reduction of minimum quota.

(-) Recovery of CCC Expenses

27,330

27,058

Charges for the Use of the Electricity Grid

-11,844

-11,465

3

The variation was mainly due to: (i) increase by adjustment of value payable defined by ANEEL.

Construction Expense

0

0

0

Not applicable

Depreciation and Amortization

-14,288

-18,367

-22

The variation was mainly due to: (i) reduction of depreciation costs by shutdown caused by the depreciation of Phase B assets.

Operating Provisions

4Q17

4Q16

Variation (%)

Analysis

 

-427,497

-545,011

-21.6

The variation is mainly due to the following reason: (i) the occurrence of new provisions with lower values ​​in 4Q17, the updating of provisions in civil, environmental and labor contingencies. Civil provisions in 2016 had the provision of KfW shares of R $ 278 million and in 2017 there was an update of R $ 60 million.

         

Financial Income

4Q17

4Q16

Variation (%)

Analysis

Financial Investments Incomes

1,113

3,305

-66.3

The variation was mainly due to: (i) less availability of funds to monetize with financial investment.

Debt Charges

-102,406

-107,050

-4.3

The variation is mainly due to the following reason: (i) reduction of the SELIC rate that resulted in a lower loan repayment value.

Charges on the Remuneration to Shareholders

-1,625

-2,685

-39.5

The variation is mainly due to the following reason: (i) reduction of the SELIC rate that resulted in a lower amount of updating the dividends payable.

Interest Paid in Arrears

0

0

0.0

Not applicable

Net Exchange Variation

0

-2

0.0

Not applicable

Net Monetary Correction

0

0

0.0

No relevant variation.

Other Revenue/Financial Expenses

-11,229

-2,548

340.7

The variation was mainly due to: (i) fine on loans recorded by the accrual basis.

 


 
 

AMAZONAS GT

       
         

Result Analysis

         

The Company had in 3Q17 a result 259% lower than the recorded in the 4Q16, going from a profit of R$ 90 million in 4Q16 to a loss of R$ 143 million in 4Q17, mainly due to the reasons described below.

         

Operating Revenue - Generation and Transmission Companies

         

The Net Operating Revenue had an increase of 16.2% in 4Q17, compared to the 4Q16, going from R$ 100.7 million in 4Q16 to R$ 117 million in 4Q17.  The variations of each income account are detailed below:

         

Gross Revenue

4Q17

4Q16

Variation (%)

Analysis

Generation

 

 

 

 

Supply

159,645

156,059

2.3

The variation was mainly due: (i) contract adjustment occurred in October of each period.

Supply

0

0

0.0

Not applicable

Short Term Market (CCEE)

0

0

0.0

Not applicable

Generation Construction Income

0

0

0.0

Not applicable

Transmission

 

 

 

 

RAPs LT not renewed

328

0

100.0

The variation was mainly due to: (i) receipt of RAP pursuant to the technical notes of ANEEL 183/2017-SGT, of 06/22/2017 and NT 188/2017-SGT of 06/23/2017

O&M LT renewed by Law 12.783/2013

0

0

0.0

Not applicable

Revenue from return of investment in transmission

15,296

0

100.0

The variation was mainly due to: (i) receipt of RAP pursuant to the technical notes of ANEEL 183/2017-SGT, of 06/22/2017 and NT 188/2017-SGT of 06/23/2017

Transmission Construction Income

6,020

0

0.0

The variation was mainly due to: (i) receipt of RAP pursuant to the technical notes of ANEEL 183/2017-SGT, of 06/22/2017 and NT 188/2017-SGT of 06/23/2017, having the value identified also as construction expense.

Other Incomes

0

0

0.0

Not applicable

Deductions to the Operating Revenue

-64,302

-55,387

16.1

The variation was mainly due to: (i) registration of current Rap that contributed to the increase of PIS and COFINS on the revenue.

ROL

116,987

100,672

16.2

The variation was due to the reasons explained above.

         

Operating Costs and Expenses

The Operating expenses and costs presented, in 4Q17, a decrease of 336% compared to the 4Q16, going from R$ 87.5 million to 207 million, presenting the variations listed below:

         

PMSO

4Q17

4Q16

Variation (%)

Analysis

Personnel

-36,782

-36,269

1.4

The variation was mainly due to: (i) an adjustment arising from ACT 2016-2018 with effect of 9.2% as of 4Q16, for the 2016-2017 period, and a 4% adjustment for the 2017-2018 period as of May 2017, which was partially offset by (ii) dismissals occurred in 2017, and (iii) transfer to the “Investment” account the amount of R$ 1.4 million referring to Personnel expenses from part of the employees of Mauá 3.

Material

-11,537

4,354

-365.0

The variation was mainly due to: (i) maintenances of power plants, especially the power plants of Mauá complex.

Services

-30,436

-11,698

160.2

The variation was mainly due to: (i) operation and maintenance services referring in the UTE Mauá, amounting to R$ 13.7 million, and (ii) revitalization of the gas turbine at UTE Aparecida, amounting to R$ 9.1 million.

Others

-9,738

102,812

-109.5

The variation was mainly due to: (i) record of R$ 85 million from Recovery of Expense, in December/2016, referring to amounts to be reimbursed by Amazonas Energia for the purchase of Energy in the Short-Term Market - MCP.

Donations and contributions

0

0

0.0

Other operating expenses

-9,738

102,812

-109.5

TOTAL PMSO

-88,493

59,199

-249.5

The variation was due to the reasons explained above.

 


 
 

Operating Costs

4Q17

4Q16

Variation (%)

Analysis

Energy Purchased for Resale

-172,821

-39,243

340.4

The variation was mainly due to: (i) increase connected to the amount of energy that the Company purchased in the Short-term Market - MCP, accrued from January to September 2017, as a result of the cut in the supply of gas at the power plant of Aparecida (January to March 2017) and; (ii) as a result of the thermal power plants generating below the energy contracted owing to maintenance issues.

Fuel

-337,025

-8,660

3,791.7

The variation was mainly due to: (i) Fuel and rental companies - there was an increase in 4Q17, considering that in 4Q16 contracts executed with rental companies had already been terminated, therefore there was no billing; (ii) 2) Recovery of Expense - ESS - there was an increase of 4Q17, as since September 2017 UTG Mauá started operating, generating relevant values to be reimbursed via ESS.

Charges for the Use of the Electricity Grid

-14,283

-1,846

673.7

The variation was mainly due to: (i) monthly provisioning of the value of Charges of the Use of the Distribution Use (EUSD) referring to 4Q17. In 2016 these values were not recorded because Amazonas Energia failed to issue an invoice for such expense. This occurred because ANEEL had not published Generator Distribution System Use Tariff – TUSD-g values. This tariff was only published by ANEEL in 2017.

Construction Expense

-6,020

0

100.0

The variation was mainly due to: (i) receipt of RAP pursuant to the technical notes of ANEEL 183/2017-SGT, of 06/22/2017 and NT 188/2017-SGT of 06/23/2017, having the value identified also as construction revenue.

Remuneration and Reimbursement Expenses (Use of water resources)

0

0

0.0

Not applicable

Depreciation and Amortization

-11,632

-15,772

-26.2

The variation was mainly due to: (i) reversal of the amounts of depreciation of transmission given the records of the Financial Assets occurred as of June 2017.

         

Operating Provisions

4Q17

4Q16

Variation (%)

Analysis

 

16,286

76,560

-78.7

The variation was mainly due to: (i) In 4Q16 the value increase because impairment tests were conducted in this period, generating a reversal of R$ 85.8 million in the result. In 2017, the tests were conducted in 3Q17, which generated a positive impact of R$ 58 million in 3Q17 - amount that was not realized in 4Q17.

         

Financial Income

4Q17

4Q16

Variation (%)

Analysis

Financial Investments Incomes

1,079

686

57.3

The variation was mainly due to: (i) (i) increase in the balance of financial investments over the period.

Debt Charges

-58,740

-69,183

-15.1

The variation was mainly due to: (i) reduction of rates (Selic, CDI, etc) used for adjustment when compared to the same period in 2016.

Interest Paid in Arrears

0

0

0.0

Not applicable

Net Exchange Variation

0

0

0.0

Not applicable

Net Monetary Correction

-766

-3,821

80.0

The variation was mainly due to: (i) reduction in the adjustment for inflation in 2017 due to variation of indices; and (ii) In 2016, there was record of adjustment for inflation of values receivables from the joining of accounts with Amazonas Energia.

Other Revenue/Financial Expenses

-6,601

-2,321

184.4

The variation was mainly due to increase in financial expenses due to adjustment of IRPJ, CSLL, PIS and COFINS values.

         

Equity Interests (Equity)

4Q17

4Q16

Variation (%)

Analysis

 

0

0

0.0

Not applicable.

 


 
 

ELETROPAR

       
         

Result Analysis

         

The Company had in 4Q17 a result 1652% superior to the one recorded in 4Q16, going from a profit of R$ 1.8 million in 4Q16 to a profit of R$ 30.8 million in 4Q17, mainly due to the reasons described below.

         

Operating Costs and Expenses

The operating expenses an costs presented, in 4Q17, na increase of 1006% compared to the 4Q16, going from R$ 1.8 million to 20 million, presenting the variations listed below:

         

Personnel, Material, Services and Others (PMSO) - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

Personnel

-1,079

-1,238

-12.8

The variation was mainly due to: (i) adjustment arising out of the Collective Bargaining Labor Agreement (ACT) for 2016-2018 with effect of 9.2% as of 4Q16 for the 2016-2017 period and adjustment of 4% for the 2017-2018 period as of May 2017, which was partially compensated by adhesion of the CEO to the Extraordinary Retirement Plan (PAE).

Material

-1

-19

-94.7

The variation was mainly due to: (i) lower demand for materials in the period.

Services

-316

-190

66.3

The variation is mainly due to: (i) adjustment of the administrative support contract and services provided; and (ii) brokerage expenses with the sale of shares from CPFL.

Other

-18,668

-305

6,020.7

The variation was mainly due to: (i) recording of loss from the contract executed with Eletronet x Cedentes. The value recorded by Eletronet (accounts receivable Eletropar) is lower than the estimated by the assignors (accounts payable Eletropar).   The R$ 10 million difference in value was recorded in the expenses. In addition to that, the value of R$ 8 million receivable from Eletronet, in the Long Term, was provisioned due to credit risk.

Donations and contributions

0

0

0.0

Other operating expenses

-18,668

-305

6,020.7

TOTAL PMSO

-20,064

-1,752

1,045.2

The variation was due to the reasons explained above.

         

Operating Provisions - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

 

0

-57

0.0

The variation was mainly due to: (i) provision of contingency in 2016 for the process against the Securities and Exchange Commission (CVM), with a change of understanding of the probability of loss.

         

Financial Result - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

Financial Investments Incomes

1,106

2,130

-48.1

The variation was mainly due to: (i) reduction of the interest rate that monetizes the investment fund.

Debt Charges

0

0

0.0

Not applicable

Interest Paid in Arrears

0

0

0.0

Not applicable

Net Exchange Variation

0

0

0.0

Not applicable

Net Monetary Correction

0

0

0.0

Not applicable

Other Revenue/Financial Expenses

109

-319

134.2

The variation was mainly due to: (i) opening of accounts as of 2017, thus separating the financial revenue of investment from the revenue with interest rate, penalty and adjustment for inflation.

Remuneration of Indemnities of the 1st tranche of Law 12.783/2013

0

0

0.0

Not applicable

         

Equity Interests (Equity) - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

 

14,133

2,011

602.8

The variation was mainly due to: (i) reversal of part of the adjustments made throughout the years in the net equity of investee CTPEE, generating a positive impact of R$ 12 million.

         

Income Tax (IR) and Social Contribution on Net Income (CCSL) - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

Current IR and CSLL

-11,029

-251

4294.0

The variation was mainly due to: (i) increase due to profits with from the sale of CPFL.

Deferred IR and CSLL

-

-

0

Not applicable

Tax incentives

0

0

0.0

Not applicable

 


 
 

ELETROACRE

 

 

 

 

 

 

 

 

 

Result Analysis

 

 

 

 

         

The Company had in 4Q17 a result 520% lower than the one recorded in 4Q16, going from a loss of R$ 22.6 million in 4Q16 to a loss of R$ 140.2 million in 4Q17, mainly due to the reasons described below.

         

Operating Revenue

         

The Net Operating Revenue had an increase of 34.8% in 4Q17, compared to the 4Q16, going from R$ 92.6 million in 4Q16 to R$ 124.8 million in 4Q17.  The variations of each income account are detailed below:

         

Gross Revenue - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

Distribution

 

 

 

 

Supply

171,588

144,545

18.71

The variation was mainly due to: (i) Tariff Adjustment of 8.37% from December 2016 onwards; and ii) work for recovery of invoicing related to energy losses.

Short Term Market

38,116

0

100.0

The variation was mainly due to: (i) rerating in 2017, when this revenue was first recognized, it was previously accounted for as recovery of expenses with electrical power.

Construction Revenue

6,647

10,378

-36.0

No effect on the result, due to equivalent expense, however, the variation was mainly due to: (i) inflow of PLPT (Light for All Program) funds, which are classified as special obligations, thus reducing the Company's investments, since they are not considered part of the remuneration basis.

CVA Revenue

-28,751

-3,484

725.2

The variation was mainly due to: (i) approval by ANEEL of the CVA made in 2017, which was lower than the CVA constituted; the settlement values ​​of surplus energy in the MCP caused a gloss in the provisioned CVA summing up R$ 62 million in 4Q17.

Other Operating Revenues

6,823

2,214

208.2

The variation was mainly due to: (i) increasing value of BRR from one year to another due to the unitization of assets.

Deductions to the Operating Revenue

-69,612

-61,096

13.9

The variation was mainly due to: (i) increase of PIS/COFINS as a result of the increase of income for the supply and reversal of credit of PIS/COFINS on the losses of electric energy. (ii) taxed services arising from consumer requests

ROL

124,811

92,557

34.8

The variation was due to the reasons explained above.

 

 

 

 

 

Operating Costs and Expenses

The operating expenses presented an increase of 318% compared to 4Q16, going from R$ 46 million to R$ 192.7 million, mainly due to the variations listed below:

 

 

 

 

 

Personnel, Material, Services and Others (PMSO) - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

Personnel

-9,667

-13,826

-30.1

The variation was mainly due to: (i) adjustment of the Collective Bargain of the employees (9% from 4Q16 on, referring to the period 2016-2017, and 4% for the period from 2017-2018 (May 2017 onwards) resulting in a readjustment in the payroll accounting.

Material

-639

-384

66.4

The variation was mainly due to: (i) acquisition of materials for use in the company's operating activities and remodeling of rooms in the company's commercial area (still on progress since 3Q17)

Services

-20,465

-17,497

17.0

The variation was mainly due to: (i) adjustments of contracts, (ii)contracting services for pruning of trees, and (iii) start-up of the inspection contract of consumer units to avoid losses.

Others

-22,989

-11,636

97.6

 

Donations and contributions

0

0

0

The variation was mainly due to: (i) increase of regulatory penalties at R$ 16 millions.

Other operating expenses

-22,989

-11,636

98

 

TOTAL PMSO

-53,760

-43,343

24.0

The variation was due to the reasons explained above.

 


 
 

Operating Costs - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

Energy Purchased for Resale

-130,625

-37,050

252.6

The variation was mainly due to: (i) change in the energy generation contract into the isolated system, according to AEEL regulation. Currently, this is the responsibility of PIE - Independent Energy Producer (while in 2016 those expenses were considered 'fuel'). As a result, the DisCo counts it as "Energy purchased for resale".  

Fuel

0

-13,972

0.7

The variation was mainly due to: (i) changes in the energy generation contract into the isolated system. Currently, this responsibility is of PIE and, as a consequence, there is no more cost with fuel purchase, as mentioned above.

(-) Recovery of CCC Expenses

51,940

16,868

Charges for the Use of the Electricity Grid

-1,668

-1,193

39.8

The variation was mainly due to: (i) higher volume of energy purchased by the company and (ii) as a result of CCEE charges and expenses, which in 2016 were accounted for as expenses with electricity, and in 2017, it became part of the transmission costs.

Construction Expense

-6,647

-10,378

-36.0

The variation was mainly due to: (i) inflow of PLPT (Light for All Program) funds, which are classified as special obligations, thus reducing the Company's investments, since they are not considered part of the remuneration basis. The operation does not affect the result due to the equivalent registration in distribution revenue.

Depreciation and Amortization

-6,906

-4,728

46.1

The variation was mainly due to: (i) increase of fixed assets in service, as a result of the company’s effort to optimize the volume of unitizations.

 

 

 

 

 

Operating Provisions - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

 

-44,990

47,706

-194.3

The variation was mainly due to: (i) provision of infraction notices imposed by SEFAZ/AC for reversal of credits for loss of power in the generation process in the isolated system amounting to R$ 21.4 millions; in 2016, there was a reversal of the provision for recoverability of assets in the amount of R $ 55 million.

         

Financial Result - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

Financial Investments Incomes

1,944

90

2060.0

The variation was mainly due to: (i) financial availability for investment in a better company’s cash generation and (ii) RGR loan entries.

Debt Charges

-16,519

-12,207

35.3

The variation was mainly due to: (i) decrease of the SELIC index of some loan agreements.

Interest paid in arrears for energy sold

3,539

142

2392.3

The variation was mainly due to: (i) agreement on the payment in schedules of the energy debt with the State Government of Acre.

Net Monetary Correction

-59,822

-46,835

27.7

The variation was mainly due to: (i) decrease of IPCA, which is used as a correction index for the claims receivable and to the debt with PETROBRAS update; (ii) the receipt of amounts receivable dammed in the CCC sectoral fund. Eletroacre had a liability with CCC  (R$ 82 million) that had been updated, but in the second half of 2017, this liability was reversed because Eletroacre proved through documents that it was no longer necessary to keep it accounted for.

Asset Update/CVA Regulatory Liability

0

0

0.0

Not applicable

Other Revenue/Financial Expenses

1,526

-10,244

-114.9

The variation was mainly due to: (i) Reduction of expenses, since in 2016 the company still had debt to energy suppliers and taxes, which led the company to be charged on arrears, which did not occur in 2017.

 


 
 

AMAZONAS D

 

 

 

 

 

 

 

 

 

Result Analysis

 

 

 

 

 

 

 

 

 

The Company had in 4Q17 a result 69.2% higher than the one recorded in 4Q16, going from a loss of R$ 2,655 million in 4Q16 to a loss of R$ 818.7 million in 4Q17, mainly due to the reasons described below.

 

 

 

 

 

Operating Revenue

 

 

 

 

 

 

 

 

 

The Net Operating Revenue had an increase of 135.4% in 4Q17, compared to the 4Q16, going from R$ 648 million in 4Q16 to R$ 1,526 million in 4Q17.  The variations of each income account are detailed below:

         

Gross Revenue - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

Generation

 

 

 

 

Supply

0

0

0.0

Eletrobras Amazonas Energia no longer operates in the Generation segment. The amounts of "Supply" and "Short Term Market (CCEE)" in the generation segment were reclassified under the same headings but in the Distribution Segment.

Short Term Market (CCEE)

0

0

0.0

-

Construction Revenue

0

0

0.0

-

Distribution

 

 

 

 

Supply

787,931

624,022

26.3

Eletrobras Amazonas Energia no longer operates in the Generation segment. The amounts of "Supply" and "Short Term Market (CCEE)" in the generation segment were reclassified under the same headings but in the Distribution Segment. So, these items include the 'Distribution' and 'Distributed Generation' values together, while in 2016 the Distribution and Distributed Generation values were segregated.

Short Term Market (CCEE)

172,947

73,530

100.0

The variation was mainly due to: (i) the reflection of the consumer migration to the FCE, offset by a settlement of the energy surplus in the CCEE.

Construction Revenue

119,922

91,075

31.7

No effect on the result, given that the revenue is fully settled by Construction Costs, at the same amount, and corresponds to the Company’s investment over the period with concession assets

CVA Revenue

707,302

9,759

-7,147.7

The variation was mainly due to: (i) a reflection of the difference in the average price of energy purchase contracts (bilateral and own generation R$ 219.88 / MWh) and the average RFE transfer price ( R$ 204.84 / MWh).

Other Operating Revenues

28,208

38,818

-27.3

The variation was mainly due to: (i) recording in 2016 of CDE - Rate reduction balance in order to ensure the economic and financial balance in connection with tariffs reduction of the distribution concessionaires, according to ANEEL Order 1,980, dated October 27, 2015. In 2017, no benefit was given.

Deductions to the Operating Revenue

-290,194

-188,920

53.6

The variation was mainly due to: (i) increase of the supply revenue, reflecting the increase of the PIS, COFINS, and ICMS tax base.

ROL

1,526,116

648,284

135.4

The variation was due to the reasons explained above.

         

Operating Costs and Expenses

The operating costs and expenses had an reduction of 26.6% in 4Q17 compared to the 4Q16, going from R$ 2,432 million to R$ 1,786 million, presenting the variations listed below:

         

Personnel, Material, Services and Others (PMSO) - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

Personnel

-96,703

-96,838

-0.1

The variation was mainly due to: (i) adjustment resulting from ACT 2016-2018, (9% from 4Q16, related to the period 2016-2017), due to Collective Bargaining Agreement (ACT), and a 4% for the period 2017-2018 from May 2017 onwards); which were offset by cost reductions with overtime and less requests for benefits reimbursements.

Material

-5,966

-7,287

-18.1

The variation was mainly due to: (i) reflecting the Administration's effort to contain expenses, improving rationalization in the use of supplies.

Services

-87,854

-83,414

5.3

The variation was mainly due to: (i) concessions for economic and financial rebalancing of contractual renegotiation, (ii) emergency reinforcement in service, multifunction and cut / reconnection teams to solve the demands caused by storms in the metropolitan region, ( iii) contracting of the SCD adequacy and execution service to comply with resolution ANEEL 427/2011

Others

-8,182

30,651

-126.7

The variation was mainly due to: Reduction of the cut-off factor related to regulatory losses, from 9.9% in 2016 (Dispatch 3,522/2015) to 2.3% in 2017 (Dispatch 607/2017) with with a positive impact on CCC / CDE reimbursement purposes (lower cut-off factor, resulting in higher repayment / grant resources). The reversal was applied, in accordance with Law 13,299 / 2016, which revoked the application of order 3,522/2015.

Donations and contributions

0

0

0

Other operating expenses

-8,182

30,651

0.1

TOTAL PMSO

-198,705

-156,888

26.7

The variation was due to the reasons explained above.

 


 
 

Operating Costs - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

Energy Purchased for Resale

-794,185

-586,544

35.4

The variation was mainly due to: (i) in 2017, the account Generator Sets and Proinfa, which, in 2016, was recorded under the Operational Expenses group, started being recorded under the group of Energy Purchased for Resale.

Fuel

-1,173,198

-933,803

-2.122

The variation was mainly due to: (i) decrease of the average RCE, going from R$ 295.10 in 2016 to R$ 204.84 in 2017, affecting the recovery of CCC Expenses.

(-) Recovery of CCC Expenses

1,247,626

990,549

Charges for the Use of the Electricity Grid

-64,339

-20,284

217.2

The variation was mainly due to: (i) increase in the amount of R$ 47.5 million referring to the Use of Transmission System Charges - EUST - of Amazonas Generation and Transmission.

Construction Expense

-119,922

-91,075

31.7

No effect on the result, given that the expense is fully settled by Construction Revenue, at the same amount, and corresponds to the Company’s investment over the period with concession assets

Depreciation and Amortization

-59,343

-61,577

-3.6

The variation was mainly due to: (i) increase of the Amortization of the Distribution Intangible Asset, pursuant ICPC-01, resulting from the intensification of the unitization process. In December/2017, the amount of R$ 289 million was unitized in assets.

 

 

 

 

 

Operating Provisions - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

 

-624,318

-1,572,838

-60.3

The variation was mainly due to: (i) Contingencies: In December 2017, the Legal Department re-evaluated the value of ICMS credits, resulting in a reversal of provision in the amount of R$ 223 million as a result of the analysis of probable risk to remote risk (ii) Reversal of onerous contracts totaling R $ 189 million, (iii) Reversal of Impairment due to the realization of Intangible assets in the amount of R $ 63 million, and (iv) Reversal of Provision of Tax Credits, in the amount of R$ 59 million.

         

Financial Result - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

Financial Investments Incomes

682

-153

-545.8

The variation was mainly due to: i) only in December 2016 there was a recognition of taxes on financial investments. In 2017, this recognition was made monthly.

Leasing Charges

-79,116

-75,035

5.44

The variation was mainly due to: (i) the correction index (IGPM) of the contracts with PIEs, representing a 4 million increase in the financial result in the last quarter of 2017.

Debt Charges

-67,474

-75,481

-10.6

The variation was mainly due to: (i) reduction of the readjustment indexes, IPCA and Selic.

Debt Charges - Suppliers

-325,367

-445,233

-26.9

The variation was mainly due to: (i) reduction of the readjustment indexes, IPCA and Selic.

Interest paid in arrears for energy sold

25,266

15,425

63.8

The variation was mainly due to: (i) increase of Accounts Receivable arising from the payment in arrears of energy invoiced.

Net Exchange Variations

-14

0

100.0


No relevant variation in the period.
 

Net Monetary Correction

1,875

209,723

-99.1

The variation was mainly due to: (i) from August 2017, after the issuance of ANEEL no. 2,504 / 2017, there was an immediate suspension of disbursements related to the CCDs, which impacted on the non-recognition of revenue related to renegotiated credits updating.

Asset Update/CVA Regulatory Liability

17,274

21,640

-20.2

The variation was mainly due to: (i) tariff adjustment in the financial components recognized in the 2017  in regulatory liabilities process.

Other Financial Expenses/Revenues

-132,411

-526,182

-74.8

The variation was mainly due to: (i) Monetary restatement of contingent liabilities (civil) of R$ 377 million referring to lawsuits filed by independent energy producers (PIE).

 


 
 

CEAL

 

 

 

 

 

 

 

 

 

Result Analysis

 

 

 

 

 

 

 

 

 

The Company had in 4Q17 a result 2,427% higher than the one recorded in 4Q16, going from a loss of R$ 14.8 million in 4Q16 to a loss of R$ 373.4 million in 4Q17, mainly due to the reasons described below.

 

 

 

 

 

Operating Revenue

 

 

 

 

 

 

 

 

 

The Net Operating Revenue had an increase of 87% in 4Q17, compared to the 4Q16, going from R$ 309 million in 4Q16 to R$ 577.8 million in 4Q17.  The variations of each income account are detailed below:

 

 

 

 

 

Gross Revenue - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

Distribution

 

 

 

 

Supply

673,853

415,467

62.2

The variation was mainly due to: (i) average readjustment of the tariff in September 2017 by 21.6% according to Resolution 2,306 dated of September 26, and (ii) an increase of 8,516 new consumers and losses reduction from 26.73% to 22.93%.

Short Term Market

52,408

13,888

277.4

Not applicable

Construction Revenue

0

0

0.0

The change was mainly due to: (i) reversal of the bifurcation in December 2016, due to the closing date of the services rendered in December 2017, but without effect on the result, due to an equivalent amount in expenses of construction.

CVA Revenue

52,408

13,888

277.4

The variation was mainly due to: (i) CVA amortization and financial items for the 2016/2017 cycle, validated in September; and (ii) constitution of the new 2017/2018 cycle.

Other Operating Revenues

51,831

29,238

-77.3

The variation was mainly due to: (i) increase in the monthly value of the CDE subsidy - Lower Tariffs -  as from September 2017; (ii) Higher invoicing for taxed services.

Deductions to the Operating Revenue

28,194

23,332

20.8

The variation was mainly due to: (i) exclusion of non-technical losses in the PIS / COFINS calculations retroactive to May 2012; and (ii) increase of the tariff flag.

ROL

577,764

309,039

87.0

The variation was due to the reasons explained above.

         

Operating Costs and Expenses

The operating costs and expenses had an increase of 176.7% in 4Q17 compared to the 4Q16, going from R$ 320 million to R$ 885 million, presenting the variations listed below:

         

Personnel, Material, Services and Others (PMSO) - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

Personnel

-44,386

-38,560

15.1

The variation was mainly due to: (i) adjustment resulting from ACT 2016-2018 (Collective Labour Agreement), 9% from 4Q16, related to the period 2016-2017 and  4% for the period 2017-2018 as of May 2017); (ii) reduction of the overtime divisor from 220 to 187.5 hours per month, by means of a judicial decision; (iii) increase in overtime and hazardous costs with the admission of new technicians; (iv) increase in meal tickects, (v) adjustment of the health plan by 15.9%, which were offset by the accounting of the actuarial report in December 2017

Material

-662

-471

40.6

The variation was mainly due to: (i) an increase in maintenance costs due to heavy rains this year and the reclassification of maintenance expenses accounted for as investments in 2016.

Services

-27,828

-25,586

8.8

The variation was mainly due to: (i) readjustments and concession of legal contractual balances; (ii) reclassification of items previously recorded as investment; and (iii) increase in expenses arising from actions to avoid losses and delinquency; and (iv) increase in the 'collecting agent' item.

Others

-9,498

-5,195

82.8

The variation was mainly due to: (i) increase in lawsuit compensations for electric damages due to climatic conditions; (ii) increase in losses with deactivation resulting from asset write-offs; and (iii) losses on disposal.

Donations and contributions

-30

-46

-34.8

Other operating expenses

-9,468

-5,149

83.9

TOTAL PMSO

-82,374

-69,812

18.0

The variation was due to the reasons explained above.

 


 
 

Operating Costs - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

Energy Purchased for Resale

-200,067

-193,686

3.3

The variation was mainly due to: (i) increase in the dispatch of thermoelectric plants; (ii) readjustment of the tariff of Angra I and II; (iii) reduction of the PROINFA tariff; (iv) decrease in the PIS / COFINS credit with the purge of losses and involuntary exposure in the short-term market with the purchase of energy to the LDP in the period from January to May / 17 due to the compulsory assignment of contracts with MCSD Energia Nova; and (v) an increase in the effect of the contracting of physical guarantee quotas resulting from the generation of hydraulic energy lower than the contracted energy.

Fuel

0

0

0.0

Not applicable

(-) Recovery of CCC Expenses

0

0

Charges for the Use of the Electricity Grid

-19,393

-18,009

7.7

The variation was mainly due to: (i) increase in transmission tariffs (TUST) for payment of compensation to transmission companies due to MP 579/2012; (ii) increase in Celpe's distribution tariff as readjusted by ANEEL; (iii) increase in connection charges from October due to the payment of compensation to Chesf referring to MP 579/2012; and (iv) reduction of the System Service Charges due to excess resources calculated by the CCEE called retroactive effect.

Construction Expense

-28,216

-42,308

-33.3

There was no effect on income, due to an equivalent amount in construction revenue, but the variation was mainly due to: (i) reversal of the bifurcation in December 2016, since the closing period of December 2017service was getting closer .

Depreciation and Amortization

-9,887

-8,676

14.0

The variation was mainly due to: (i) unitizations in the period.

         

Operating Provisions - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

 

-27,756

-25,587

8.5

The variation was mainly due to: (i) increase resulting from the updating and settlement of the labor and civil lawsuits of the Bresser Plan in R$ 343 million.

 

 

 

 

 

Financial Result - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

Financial Investments Incomes

1,423

893

59.4

The variation was mainly due to: (i) the contribution of RGR / CCEE funds, applied until liquidation with suppliers.

Debt Charges

-54,073

-39,352

37.41

The variation was mainly due to: (i) debt repricing with Eletrobras; (ii) new RGR (Adequate Remuneration) loans; and (iii) reversion of the updating of the Tax Recovery Program installment - PRT.

Interest paid in arrears for energy sold

14,572

8,962

62.6

The variation was mainly due to: (i) the increase in interest on electricity bills due to default.

Net Exchange Variations

56

58

-3.4

The variation was mainly due to: (i) fluctuation of the US dollar exchange rate (Lloyds Bank loan).

Net Monetary Correction

-262

-638

-58.9

The variation was mainly due to: (i) updating of the debt of CASAL in 2016 to carry out the installment plan executed in November of the same year; (ii) settlement of the debt with the FACEAL Foundation in January 2016, impacting the financial result; and (iii) delinquency with generation companies.

Asset Update/CVA Regulatory Liability

-5,986

-2,463

143.0

The variation was mainly due to: (i) CVA amortization and financial items approved in 2016; and (ii) constitution of the 2016-2017 cycle validated in September 2017.

Other Revenue/Financial Expenses

-5,173

-3,707

39.5

The variation was mainly due to: (i) taxes increase as a consequence of the revenue increase; (ii) update of the AFAC in the period from September 2016 to December 2017; and (iii) updating of federal taxes to join the PRT with the exclusion of non-technical losses from May 2012 to April 2017.

 


 
 

BOA VISTA ENERGIA

 

 

 

 

 

 

 

 

Result Analysis

 

 

 

 

 

 

 

 

 

The Company had in 4Q17 a result 15.8% higher than the one recorded in 4Q16, going from a loss of R$ 100.4 million in 4Q16 to a loss of R$ 84.5 million in 4Q17, mainly due to the reasons described below.

 

 

 

 

 

Operating Revenue

 

 

 

 

 

The Net Operating Revenue had an increase of 95.8% in 4Q17, compared to the 4Q16, going from R$ 85.1 million in 4Q16 to R$ 166.6 million in 4Q17.  The variations of each income account are detailed below:

 

 

 

 

 

Gross Revenue - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

Generation

 

 

 

 

Supply of energy to distribution companies

0

25,512

-100.0

The variation was mainly due to: (i) from January 2017 on, the company stopped supplying energy to Cerr - Companhia do Estado de Roraima, because the area once served by Cerr, was temporarily transferred to Boa Vista Energia, in accordance with MME 920 Order of 2016. However, it was offset by the increase in distribution supply revenue due to the attendance of customers that were from Cerr.

Distribution

 

 

 

 

Supply

165,773

89,734

84.7

The variation was mainly due to: (i) application of the average tariff readjustment of 42% approved in November 2015, that became effective after mid-August 2016 with the suspension of the injunction that prevented the readjustment and also an average readjustment of 35.5% since November 2017.

Short Term Market

0

0

0.0

Not applicable.

Construction Revenue

5,338

1,754

204.3

Without effect for the result, due to the counterpart in construction expenses, but the variation was mainly due to: (i) construction of works in the period.

CVA Revenue

38,920

-8,615

-551.8

The variation was mainly due to: (i) the average ACR and CVA of 3Q17 being higher if compared to the same period of 2016.

Other Operating Revenues

-6,335

3,269

-293.8

The variation was mainly due to: (i) amortization of 9/12 installments of Impairment recorded in 2016.

Deductions to the Operating Revenue

-37,103

-26,570

39.6

The variation was mainly due to: (i) in 2016 PIS and COFINS credits on purchased / generated energy were higher compared to the energy invoiced in the period, whose readjustment of 42.5% was suspended by preliminary injunction . (ii) change in methodology for the calculation of PIS/COFINS from January 2017.

ROL

166,593

85,084

95.8

The variation was due to the reasons explained above.

 

 

 

 

 

Operating Costs and Expenses

The operating expenses presented a decrease of 44.8% in 3Q17 compared to 4Q16, going from R$ 150.5 million for R$ 217.9 million, presenting the variations listed below:

 

 

 

 

 

Personnel, Material, Services and Others (PMSO) - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

Personnel

-29,321

-21,043

39.3

The variation was mainly due to: (i) adjustment resulting from ACT 2016-2018 (Collective Labour Agreement), 9%  from 4Q16, related to the period 2016-2017, and 4% for the period 2017-2018 from May 2017 on; (ii) and return of amounts recorded in the Personnel item that referred to the services extended to the countryside of the State from January 17, which were allocated to the specific accounts (countryside) up to 3Q17.

Material

-3,511

-610

475.6

The variation was mainly due to: (i) increase in fuel use and lubricants in the vehicles for routine service requests in the capital.

Services

-31,790

-5,265

503.8

The variation was mainly due to: (i) There was a classification of the countryside cost as a cost that would be passed over during the service rendering, which did not impact the presented result, but rather as receivables. In the annual report, these receivables did not materialize, impacting Boa Vista's result in 4Q17.

Others

12,911

757

1,605.5

The variation was mainly due to: (i) There was a classification of the countryside cost as a cost that would be passed over during the service rendering, which did not impact the presented result, but rather as receivables. In the annual report, these receivables did not materialize, impacting Boa Vista's result in 4Q17.

Donations and contributions

0

0

0.0

Other operating expenses

12,911

757

1,605.5

TOTAL PMSO

-51,711

-26,161

97.7

The variation was due to the reasons explained above.

 


 
 

Operating Costs - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

Energy Purchased for Resale

-109,181

-51,701

111.2

The variation was mainly due to: (i) registered amounts referring to services extended to the countryside of the State from January 2017 which were allocated to the specific accounts (countryside) up to 3Q17.

Fuel

-61,481

-77,214

-0.2

The variation was mainly due to: (i) reduction of the average ACR which were R$  295.1 in 2016  and  R$ 204.8 in 2017; (ii) reclassification occurred from January 2017, from values recorded in the fuel account that referred to the services extended to the countryside of the State of Roraima, related to CERR. Until July, we did not segregate the cost values between capital and countryside. After August, there was the segregation of the items, which are currently in the assets of ED Roraima as receivables.

(-) Recovery of CCC Expenses

36,532

41,893

Charges for the Use of the Electricity Grid

0

0

0.0

Not applicable.

Construction Expense

-5,338

-1,754

204.3

No effect on the result, due to equivalent construction revenue, however, the variation was mainly due to: (i) decrease in the performance of works over the period.

Depreciation and Amortization

-2,446

-2,668

-8.3

The variation was mainly due to: (i) the smaller increase of assets in the period.

         

Operating Provisions - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

 

-24,344

-32,906

-26.0

The variation was mainly due to: (i) from January 2017 on, the company stopped supplying energy to Cerr - Companhia do Estado de Roraima, because the area once served by Cerr, was temporarily transferred to Boa Vista Energia, in accordance with MME 920 Order of 2016. As a result, it no longer made a provision for doubtful accounts - PCLD related to Cerr's default, of approximately R$ 32 million.

 

 

 

 

 

Financial Result - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

Financial Investments Incomes

76

301

-74.8

The variation was mainly due to: (i) greater permanence of funds in account, for investment.

Debt Charges

-20,514

-2,427

745.24

The variation was mainly due to: (i) new RGR loans and financing in 2017 with CCEE.

Interest paid in arrears for energy

-17,138

-26,665

-35.7

The variation was mainly due to: (i) current payments of energy purchased for resale from Eletronorte in 2017 are not default.

Net Monetary Correction

4,362

-4,400

-199.1

The variation was mainly due to: (i) rectification of accounts to meet Aneel's Chart of Accounts, with monetary restatement expenses related to financial expenses for Other financial income and expenses.

Asset Update/CVA Regulatory Liability

646

-236

-373.7

The variation was mainly due to: (i) increase of CVA in processing in 2017; and (ii) adjustment of SELIC rate of CVA.

Other Revenue/Financial Expenses

-573

-1,560

-63.3

The variation was mainly due to: (i) rectification of accounts, in order to meet the Aneel Plan of Accounts, with monetary restatement expenses related to financial expenses for Other financial income and expenses.

 


 
 

CERON

     
         

Result Analysis

 

 

 

 

         

The Company had in 4Q17 a result 53.6% higher than the one recorded in 4Q16, going from a loss of R$ 702.5 million in 4Q16 to a loss of R$ 326 million in 4Q17, mainly due to the reasons described below.

         

Operating Revenue

         

The Net Operating Revenue had an increase of 62.7% in 4Q17, compared to the 4Q16, going from R$ 259.9 million in 4Q16 to R$ 422.9 million in 4Q17.  The variations of each income account are detailed below:

         

Gross Revenue - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

Generation

 

 

 

 

Supply

0

0

0.0

Not applicable

Distribution

 

 

 

-

Supply

416,889

405,950

2.7

The variation was mainly due to: (i) IRT / 2017 tariff resettlement that impacted part of the reading data of December, (ii) increase in consumption in the period.

Short Term Market

-10,008

5,119

0.0

The variation was mainly due to: (i) the result of the reversal of the provision for estimated sale realization in the short-term market corresponding to September 2017, considering that the calculation occurs with up to 60 days after the accrual month.

Construction Revenue

23,639

58,287

-59.4

No effect on the result, due to the counterpart in construction expenses, but the variation was mainly due to: (i) increase in construction work in progress.

CVA Revenue

135,479

-124,354

-208.9

The variation was mainly due to: (i) constitution of the tariff rate CVA, which in 2016 was R $ 25.9 million and nowadays there is no constitution due to the suspension of consumers' collection via a preliminary injunction. In 2016, it presented a CVA in negative processing of R $ 113 million, already in 2017, it was positive in R $ 88.6 million. The CVA in amortization in 2016 was negative in R $ 37 million, and in 2017 was positive in R $ 46.8 million.

Other Operating Revenues

26,770

72,161

-62.9

The variation was mainly due to: (i) reduction of 'CDE use' and 'CDE subsidy for the payment of the ACR Account', whose amounts are established by ANEEL; and (ii) update of the VNR that is showing a negative result in 2017 in order to reduce the application rates.

Deductions to the Operating Revenue

-169,871

-157,279

8.0

The variation was mainly due to: (i) reduction of the CDE and CDE ACR quotas, as determined by ANEEL; however, there was an increase in PIS / PASEP / COFINS of R $ 23,321, due to the complementary adjustments of these taxes, since the payment is made by estimate and the actual calculation takes place only after the date of the payment.

ROL

422,898

259,884

62.7

The variation was mainly due to the facts explained above.

 

 

 

 

 

Operating Costs and Expenses

 

The operating costs and expenses had a reduction of 19.9% in 4Q17 compared to the 4Q16, going from R$ 816.8 million to R$ 654 million, presenting the variations listed below:

         

Personnel, Material, Services and Others (PMSO) - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

Personnel

-43,557

-39,580

10.0

The variation was mainly due to: (i) adjustment resulting from ACT 2016-2018 (Collective Labour Agreement), 9% from 4Q16, related to the period 2016-2017, and  4% for the period 2017-2018 after May 2017); (ii) Level Advance System (SAN), including expenses with transposed personnel who returned to the payroll in December 2016; and (iii) Increase in the contribution of supplementary social security due to the adhesion of employees who had not yet done so.

Material

-1,400

-1,478

-5.3

The variation was mainly due to: (i) lower use of computer equipment.

Services

-43,359

-37,509

15.6

The variation was mainly due to: (i) 'maintenance of substations' and 'inspection and supervision' in R $ 6.1 million, due to the readjustments of the contracts right after category readjustments.

Others

178

-76,882

-100.2

 

Donations and contributions

-102

-69

47.8

The change was mainly due to: (i) the transfer of classification of expenses in 2017, such as the loss of receivables and indemnities from legal, labor and other claims reclassified to provisions expense.

Other operating expenses

280

-76,813

-100.4

TOTAL PMSO

-88,138

-155,449

-43.3

The variation was due to the reasons explained above.

 


 
 

Operating Costs - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

Energy Purchased for Resale

-308,611

-206,189

49.7

The variation was mainly due to: (i) settlement costs in the short-term market, influenced by the PLD variation, which in October 2017 reached the maximum amount of R $ 533.82, while in the previous quarter the maximum price  reached was R $ 521.83.

Fuel

0

0

0.0

Not applicable

(-) Recovery of CCC Expenses

0

0

Charges for the Use of the Electricity Grid

-5,459

-4,321

26.3

The variation was mainly due to: (i) the amounts charged are determined by Aneel, where adjustments are made annually in June.

Construction Expense

-23,639

-58,287

-59.4

No effect to result, due to counterpart, in equivalent amount, in construction revenue, but the variation was mainly due to: (i) reduction of new works in progress.

Depreciation and Amortization

-11,017

-8,927

23.4

The variation was mainly due to: (i) increase in unitized works in the period.

 

 

 

 

 

Operating Provisions - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

 

-217,178

-383,637

-43.4

The variation was mainly due to: (i) a reduction in the provision of the onerous contract in the amount of (R $ 239 million), and (ii) the provision of CCC credits in R $ 68 million.

         

Financial Result - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

Financial Investments Incomes

831

705

17.9

The variation was mainly due to: (i) receipt of CCEE amounts for liquidation of generation companies, which were invested until their discharge.

Debt Charges

-52,891

-30,280

74.7

The variation was mainly due to: (i) renegotiations that suspended the repayments of the principal amounts of loans and financing from 'Ordinary Resources', (ii) on the other hand, there was an increase due to the appropriation of the debt burden with Petrobrás in the amount of R $ 24.5 million.

Interest paid in arrears for energy sold/purchased

9,447

9,487

-0.4

No relevant variation

Net Monetary Correction

-32,980

-171,485

-80.8

The variation was mainly due to: (i) reduction of the discount rates on CCC receivables, the applicable indicator being the SELIC, in addition to the amortization of the principal of the receivable from the CCC referring to the CCD 1, with a view to the regular receipt of the parcels; and (ii) reclassification of the TN / Petrobrás update referring to installments in the amount of R $ 479 million.

Asset Update/CVA Regulatory Liability

515

-340

-251.5

The variation was mainly due to: (i) greater obligation to revoke tariffs as established in Aneel's tariff regulation procedures.

Other Revenue/Financial Expenses

-19,706

46,352

-142.5

The variation was mainly due to: (i) reclassification of interest from CCC to a right of reimbursement of R $ 365 million; and (ii) reclassification of the Eletronorte / Termonorte update by R $ 207.5 million and Petrobrás by R $ 212.2 million, for reimbursement obligations.

 


 
 

CEPISA

     
         

Result Analysis

 

 

 

 

         

The Company had in 4Q17 a result 505.6% lower than the one recorded in 4Q16, going from a loss of R$ 29.1 million in 4Q16 to an income of R$ 176.4 million in 4Q17, mainly due to the reasons described below.

         

Operating Revenue

         

The Net Operating Revenue had an increase of 21.9% in 4Q17, compared to the 4Q16, going from R$ 440.3 million in 4Q16 to R$ 536.6 million in 4Q17.  The variations of each income account are detailed below:

         

Gross Revenue - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

Distribution

 

 

 

 

Supply

603,411

-194,890

-409.6

The variation was mainly due to: (i) reclassification of revenue from distribution to other revenues and revenue from excess demand and surpluses of reactives for special obligations to MCSE. Analyzing Supply and Other Operating Revenues together, to disregard the effect of reclassification between accounts, we can see an increase in sales in this quarter.

Short Term Market

7,112

0

100.0

The variation was mainly due to: (i) over-contracting registered in March / 2017, reflecting April / 2017, while in the same period of 2016, CEPISA was subcontracted.

Construction Revenue

52,430

54,501

-3.8

No effect on income, due to construction expenses, in an equivalent amount, but the variation is due to an increase in net additions in the period.

CVA Revenue

61,174

97,344

-37.2

The variation was mainly due to: (i) amounts of CVA with effects resulting from the positive constitution and amortization in 2017 (active CVA), whereas, in 2016, result was negative (passive CVA).

Other Operating Revenues

100,492

685,791

-85.3

The variation was mainly due to: (i) reclassification of the distribution revenue from the supply revenue, as informed above.

Deductions to the Operating Revenue

-288,048

-202,448

42.3

The variation was mainly due to: (i) increase in the quarter of tariff charges.

ROL

536,571

440,298

21.9

The variation was due to the reasons explained above.

         

Operating Costs and Expenses

The operating expenses presented an increase of 64.7% in 4Q17 compared to the 4Q16, going from R$ 401.4 million in to R$ 661.2 million, presenting the variations listed below

         

Personnel, Material, Services and Others (PMSO) - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

Personnel

-85,317

-74,500

14.5

The variation was mainly due to: (i) adjustment resulting from ACT 2016-2018 (Collective Labour Agreement), 9% from 4Q16, related to the period 2016-2017 and  4% for the period 2017-2018 from May 2017 on, (ii) admission of new employees to obey the Term of Adjustment of Conduct executed by the Public Ministry in substitution for outsourced services, by judicial decision, occurring from the second half of 2016;

Material

-4,902

-2,945

66.5

The variation was mainly due to: (i) increase in expenses with working and support material, safety, hygiene and occupational medicine as a result of the increase in employees and (ii) increase in maintenance material, repair of vehicles and fuels due to the increase in the fleet, as a result of the fact that these services are executed by the new employees hired, as informed above.

Services

-36,902

-36,709

0.5

The variation was mainly due to: (i) increase of expenses with the collection rate and (ii) services of opening and preservation of roads and deforestation.

Others

-39,625

-19,613

102.0

The variation was mainly due to: (i) ICMS tax assessment notice.

Donations and contributions

0

0

0.0

Other operating expenses

-39,625

-19,613

102

TOTAL PMSO

-166,746

-133,767

24.7

The variation was due to the reasons explained above.

 


 
 

Operating Costs - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

Energy Purchased for Resale

-305,923

-224,105

36.5

The variation was mainly due to: (i) increase resulting from the reversal of PIS/COFINS Credit on the non-technical losses, as well as a result of the increase of the amounts ascertained under the Surplus and Deficit Compensation Mechanism.

Fuel

0

0

0.0

Not applicable.

(-) Recovery of CCC Expenses

0

0

Charges for the Use of the Electricity Grid

-46,338

-18,360

152.4

The variation was mainly due to: (i) change in the System Service Charge, due to the greater energy security of the sector. This charge is levied to subsidize the maintenance of the reliability and stability of the National Interconnected Electric System.

Construction Expense

-52,430

-54,501

-3.8

No effect on income, due to counterpart of construction revenue, in an equivalent amount, but the variation is due to net additions in the period.

Depreciation and Amortization

-11,856

-10,205

16.2

The variation was mainly due to: (i) increase of unitizations.

 

 

 

 

 

Operating Provisions - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

 

-77,876

39,526

-297.0

The variation was mainly due to: (i) an increase in provisions for labor and civil lawsuits of R $ 37.5 million; offset by (ii) reversal of a provision for impairment, impairment of R $ 59.2 million, due to the depreciation that becomes more significant due to the proximity of the final date for the temporary provision of distribution services, namely December 2017 ( ii) reduction of commercial losses in the amount of R $ 107 million.

       

 

Financial Result - R$ Thousand

4Q17

4Q16

Variation (%)

Analysis

Financial Investments Incomes

382

0

100.0

The variation was mainly due to: (i) increase of temporary investment of funds available in the period.

Debt Charges

-62,477

-49,185

27.0

The variation was mainly due to: (i) the increase in refinancing operations with Eletrobras, (ii) charges arising from the inflow of new loans and financing, contracted with resources, to comply with the PPTSD (Temporary Service Plan for Distribution Service) of 2017.

Interest paid in arrears for energy sold

22,393

18,534

20.8

The variation was mainly due to: (i) updating of overdue credits with consumers (interests and penalties), mainly caused by campaigns for payment in installments.

Net Exchange Variations

0

0

0.0

Not applicable.

Net Monetary Correction

-29,783

-22,845

30.4

The variation was mainly due to: (i) reduction of active monetary restatements of consumer loans; (ii) a significant increase in the updating of taxes for inclusion in the Tax Regularization Program in May 2017.

Asset Update/CVA Regulatory Liability

3,276

-3,661

189.5

The variation was mainly due to: (i) reduction of updating of CVA amounts. In 2017, we had an active CVA, whereas, in 2016, we had a passive CVA.

Other Revenue/Financial Expenses

14,363

-10,864

-232.2

The variation was mainly due to: (i) reduction of default of payments to suppliers.

 


 
 

DFR - Investor Relations Superintendence
Marketletter - Annex III - 4Q17
Financial Information of the Subsidiaries

I. Market Data of Eletrobras Companies

         
               

I.1 Installed Capacity – MW

           

   Company

Integral Responsability  (a)

Integral Responsability under terms of 13,182/15 Law (b)

Integral Responsability under O&M Regime (c)

SPE (d)

SPE under O&M Regime (e)

Physical Aggregation 2017

Total (a+b+c+d+e)

Eletrobras Holding (1)

                                                     -

                                                     -

                                                  -

                 1,184

                                   -

                           678

                       1,184

Eletronorte

                                            9,285

                                                     -

                                               78

                1,022

                                   -

                              84

                    10,386

Chesf

                                                  36

                                             1,864

                                         8,399

                1,859

                                   -

                            125

                     12,158

Furnas

                                             2,129

                                            2,082

                                          4,617

               2,650

                             403

                              58

                      11,881

Eletronuclear

                                             1,990

                                                     -

                                                  -

                         -

                                   -

                                 -

                      1,990

Eletrosul

                                               476

                                                     -

                                                  -

                1,220

                                   -

                             121

                      1,696

CGTEE

                                                413

                                                     -

                                                  -

                         -

                                   -

                                 -

                          413

Itaipu Binacional

                                            7,000

                                                     -

                                                  -

                         -

                                   -

                                 -

                     7,000

Amazonas G&T

                                             1,020

                                                     -

                                                  -

                         -

                                   -

                                 -

                      1,020

Distribution Companies

                                               406

                                                     -

                                                  -

                         -

                                   -

 -

                         406

Total

                         22,756

                           3,946

                       13,094

        7,934

                  403

              1,066

          48,134

(1) The Artilleros Wind farm was not considered, because it is an enterprise located abroad.

       
               

I.2 Transmission Lines - Km

 

 

 

 

 

   

Company

Integral Responsability (a)

Integral Responsability under O&M Regime (b)

SPE (c)

Physical Aggregation 2017

Total (a+b+c)

   

Eletronorte

                                             1,735

                                            9,783

                                         2,584

                    513

                         14,102

   

Chesf

                                             1,620

                                           18,912

                                          1,653

                     76

                        22,185

   

Furnas

                                              1,514

                                          18,802

                                         2,522

                   528

                       22,838

   

Eletrosul

                                             1,564

                                             9,513

                                          1,092

                       -  

                         12,169

   

Amazonas G&T

                                               390

                                                   -  

                                                -  

 -

                             390

   

Total

                           6,823

                         57,010

                         7,851

          1,117

             71,684

   

Explanation for the difference of 228.9 km of the TL 230kV under O&M Eletronorte: actually, the TL Rio Verde-Rondonópolis belongs to Furnas. The TLs Utinga-Miramar- C1 and C2, which were registered as Integral Responsability, were allocated to Integral Responsability under O&M Regime. Besides, a connection of the SS Xingu, added 0.5 km.

   

 


 
 

II. Generation Data

                         
                             

II.1 Installed Capacity - MW

                         
                             

II.1.2 Generation Assets and Generated Energy

                       
                             

II.1.2.1 Generation Assets and Generated Energy – Enterprises under Integral Responsability

                 

Eletrobras Companies

Enterprise

Location

Beginning of Operation

End of Operation

Installed Capacity

Energy Assured

Generated Energy  (MWh)

RCE

FCE

(State)

(MWh)

(MWh Average)

1Q17

2Q17

3Q17

4Q17

MW Médio

Avg Price (R$/MWh)

Contracts and Termination of Contracts in the RCE

MW Average

Eletronorte (7)

Tucuruí Complex

PA

Nov-84

Jul-24

8,535.00

4,140.00

9,414,280

9,065,109

5,124,129

4,497,471

200.93

328.76

 AUCTION PRODUCT 2014 - 2019

3,939.07

HPP Samuel

RO

Jul-89

Sep-29

216.75

92.70

189,532

203,229

131,277

135,716

-  

-  

-  

93.00

HPP Curuá-Una

PA

Apr-77

Jul-28

30.30

24.00

49,951

63,433

60,932

34,699

-  

-  

-  

2.00

TPP Rio Madeira (1)

RO

Apr-68

Sep-18

119.35

-  

-

-

-

 -

-  

-  

-  

 -

TPP Santana (4)

AP

Mar-93

Dec-24

177.74

22.30

-

-

-

-

-  

-  

-  

 -

TPP Rio Branco I (2)

AC

Feb-98

Jul-20

18.65

-  

-

-

-

-

-  

-  

-  

 -

TPP Rio Branco II (2)

AC

Apr-81

Jul-20

32.75

-  

-

-

-

-

-  

-  

-  

 -

TPP Rio Acre

AC

Dec-94

Abr/25 

45.49

-  

-

-

-

-

-  

-  

-  

 -

TPP – Santarém (5)

PA

Jun-14

- (4)

 0

-  

-

-

-

-

-  

-  

-  

-

TPP Senador Arnon Afonso Farias de Mello (3)

RR

1st Unit (mach. 2) Dec/90;
2nd Unit (maq. 1) Jun/91;
3rd Unit (mach.
3) Dec/93

Aug-24

85.99

-  

-

-

-

                           -

-  

-  

-

TPP Araguaia (6)

MT

Apr-16

- (5)

23.10

 -

23,366

25,494

31,087

30,775

-  

-  

-  

 -

Chesf

Curemas

PB

Jun-57

Nov-24

3.52

1

5.79

2.93

0.00

0.00

-  

-  

-  

 -

Camaçari (8)

BA

Feb-79

Aug-27

-

-

0

0.00

0.00

0.00

-  

-  

-  

-

Casa Nova II

BA

Dec-17

Dec-37

32.9

8.9

0

0.00

367.71

15295.17

       

Casa Nova III (09)

BA

Jan-18

Dec-37

28.20

9.40

0.00

0.00

0.00

3,515.86

-  

-  

-   

-

Furnas

Mascarenhas de Moraes

MG

Apr-73

Oct-23

476.00

295.00

610,795.94

244,719.26

491,044.65

458,353.58

101

294

 13th LEE 2014 - Dec 2019                               14th LEE 2005 - Dec/2017

184.60

Simplício (10)

RJ

Jun-13

Aug-41

305.70

191.30

423,063.93

243,941.52

106,575.68

180,871.23

185

217.47

1st LEN 2005 - Dec/2039

2.39

Batalha

MG

May-14

Aug-41

52.50

48.80

23,205.38

24,184.42

29,953.37

45,252.03

47

219.11

1st LEN 2005 - Dec/2039

0.35

Serra da Mesa (48,46%) (11)

GO

Apr-98

Nov-39

1,275.00

671.00

565,503.63

578,432.73

571,126.77

526,572.73

229

294.43

13th LEE 2014 - Dec/2019
14th LEE 2005 - Dec/2017

417.36

Manso (70%) (11)

MT

Oct-00

Feb-35

210.00

92.00

197,229.15

152,786.02

134,032.43

171,686.47

90

215.29

1st LEN 2005 - Dec/2037
1st LEN 2005 - Dec/2039

(1.62)

Santa Cruz (12)

RJ

Mar-67

Jul-15

500.00

401.20

373,248.76

504,771.67

729,519.16

676,475.94

351

128.79

5th LEN 2012 - Dec/2026

7.91

Roberto Silveira (Campos)

RJ

Apr-77

Jul-27

30.00

20.90

0.00

0.00

1,520.57

15,201.48

-  

-  

-   

4.45

Eletronuclear

Angra I

RJ

Jan-85

Dec-24

640.00

509.80

1,391,964

1,148,755

689,089

974,501

-  

-  

-  

-  

Angra II

RJ

Sep-00

Aug-40

1,350.00

1,204.70

2,571,536

2,968,054

2,993,725

3,003,584

-  

-  

-  

-  

 


 
 

Eletrosul

HPP Governador Jayme Canet Júnior (13)

PR

Nov-12

Jul-42

177.94

96.90

294,328

243,432

241,250

298,871

94.08

207.34

Dec-40

0.68

HPP Passo São João

RS

Mar-12

Aug-41

77.00

41.10

          117,142.30

                79,491

                81,708

              137,803

                      37.00

                          212.57

Dec-39

2.85

HPP São Domingos

MS

Jun-13

Dec-37

48.00

36.40

           87,441.10

               58,306

               68,304

                86,194

                      36.00

                         223.05

Dec-41

-                  0.32

PCH Barra do Rio Chapéu

SC

Feb-13

May-34

15.15

8.61

          17,647.67

                 17,168

                  8,579

                   11,114

   

NA

                    8.50

PCH João Borges

SC

Jul-13

Dec-35

19.00

10.14

           13,362.41

                13,876

                   7,129

                  8,979

   

NA

                    9.94

WPP Cerro Chato I

RS

Jan-12

Aug-45

30.00

11.33

           18,441.20

               24,636

                 28,118

               25,338

                        10.71

                         209.78

Jun-32

                    0.34

WPP Cerro Chato II

RS

Aug-11

Aug-45

30.00

11.33

           18,612.27

                26,120

               30,262

               26,379

                        11.00

                         209.78

Jun-32

                    0.05

WPP Cerro Chato III

RS

Jun-11

Aug-45

30.00

11.33

           18,532.91

               26,520

               29,777

               26,548

                       10.95

                         209.78

Jun-32

                    0.09

WPP Coxilha Seca

RS

Dec-15

May-49

30.00

13.20

          22,931.98

               32,329

               35,224

                31,297

                         4.12

                           161.48

Dec-35

                    9.30

WPP Capão do Inglês

RS

Dec-15

May-49

10.00

4.50

             7,848.16

                 11,238

                12,098

                10,753

                         1.39

                           161.89

Dec-35

                    3.20

WPP Galpões

RS

Dec-15

May-49

8.00

3.50

             6,251.22

                  8,706

                  9,666

                   8,471

                         1.04

                          163.07

Dec-35

                    2.56

Megawatt Solar

SC

Sep-14

-

0.93

NA

               382.94

                      231

                     286

                      381

                             -  

 

NA

                     0.01

CGTEE

P. Médici (Candiota) (14)

RS

Jan-74

Jul-15

63.00

8.14

               116,296

               30,825

                14,872

                     374

                               -

 -

-

                          8

Candiota III – Fase C

RS

Jan-11

Jul-41

350.00

202.50

               238,161

             379,666

              473,816

             335,457

                    146.00

                            66.69

35 CCEAR´s. Dec/2024

                 56.55

S. Jerônimo (São Jerônimo)

RS

Apr-53

Jul-15

                              -  

                        -  

                           -

                           -

                           -

 

                               -

 -

-

 -

Nutepa (Porto Alegre)

RS

Feb-68

Jul-15

                              -  

                        -  

                           -

                           -

                           -

 

                               -

 -

-

 -

Itaipu Binacional

Itaipu Binacional

Brazil (Paraná) and Paraguay (Alto Paraná)

Mar-85

-

7,000

8,577.00

25,604,788

22,560,165

21,836,361

26,386,043

 -

 -

-

 -

Amazonas GT (15)

HPP Balbina

AM

Jan-89

Mar-27

249.75

132.30

145,662

215,313

262,611

355,485

 

 

 

 

TPP Aparecida

AM

Feb-84

Jul-20

166.00

150.00

0

80,839

70,611

180,738

       

TPP Mauá (15)

AM

Apr-73

Jul-20

260.00

114.00

189,713

110,528

155,906

157,808

       

TPP São José

AM

Feb-08

Oct-17

-

50.00

0

33,593

111,518

9,746

       

TPP Flores

AM

Feb-08

Mar-19

80.00

80.00

2

128,879

173,988

171,360

       

TPP Iranduba

AM

Nov-10

Mar-19

25.00

25.00

0

33,335

55,672

54,985

       

TPP MAUÁ 3 (16)

AM

Sep-17

Dec-18

590.75

583

 

36,482

49,402

305,217

 

 

 

 

(1) Order No. 223 of 01.28.2014 ANEEL declares as unserviceable assets of TPP Rio Madeira.

(2) Order No. 136 of 01.21.2014 ANEEL, recommends the MME extinction of the public service commitment of TPUs Rio Branco I and Rio Branco II.

(3) Authoritative Resolution No. 2,894/2011 transfers TPP Senador Arnon Farias de Mello from Eletronorte to Boa Vista S.A. up to 10 February, 2012. Ordinance No. 318/2014 extends deadline up to the date of effective interconnection of the Isolated System of Boa Vista to the SIN.

 

 

 

(4) The energy assured of block I in TPP Santana is 13.4 Mwmed and of block II is 8.9 Mwmed. MME Ordinance No. 185, of 12/27/2012.

             

 

 

(5) MME Ordinance No. 4 of 01/09/2017 decides to undo the energy contracting from TPP Santarem from January 2017 onwards. MME Ordinance No. 88/2014 and MME Ordinance No.418/2014 were repealed.

(6) MME Ordinance No. 333/2015, emergentially, granted Eletronorte the installation of 20 MW until 2019 or the go-live of the structuring solution. Commercial operation authorized from 04/09/2016 onwards (Order No. 872/2016 - SCG/ANEEL of 04/08/2016)

 

 

 

(7) In response to Official Letter No. 729/2015 SFG/ANEEL, CE PRI 248 of 10/19/2015 establishes the go live dates of HPU's Samuel, Curuá-Uma, Tucuruí I and II and TPP Santana.

 


 
 

(8) Camaçari Plant should be definitely out of service from 08/02/2016 onwards, according to ANEEL Order No.3,247/2016 of 12/13/2016.

(9) WPP casa Nova III is still on test operation, so the whole generation corresponds to the generation under test. The assured energy  of the plant was modified by Ordinance nº 385, of December 15, 2017.

     

 

(10) 175.40 MW average correspond to physical guarantee Simplicio only. The Simplicio Anta complex will have 191.30 MW of assured power when Anta is in commercial operation.

(11) Shared HPU's, but Furnas, through energy purchase contracts, receives the partner portion - considering energy assured and the total generation of each HPU.

 

 

(12) The capacity of 500 MW excludes the GUs 3 and 4, which commercial operation is temporarily suspended by ANEEL Order No. 3,263 of 10/19/2012. It includes, however, the capacity of 150MW of GUs 11 and 21 although they are not operating due to a delay in expansion works of the plant. Aneel was requested to extend the concession pursuant to application REQ.GCO.P.027.2013, dated 07.05.2013. Up to this moment, there is no response from the Agency.

(13) The amounts reported refer to the Company's participation in the project (Governador Jayme Canet Júnior Consortium - 49% Eletrosul)

(14) The B Phase of P. Médici, which is inoperative since 03/01/2017 due to environment issues, considers the installed capacity and the energy assured.

 

 

 

 

 

 

 

 

 

 

 

 

 

(15) The available power of Mauá BL 4 Plant is 14MW, according to Order AEEL nº 1,853/2016.

 

 

 

 

 

 

 

 

 

 

(16) The installed capacity of TPP Mauá 3 is in accordance with ANEEL Authorizing Resolution No. 4,950 / 2014, in the amount of 189.9 MW.

               

 

 

   

 

 

               

 

 

   

 

                           

II.1.2.1.1 Eletrobras Companies Average price of Sale and Purchase of Energy

                 

Eletrobras Companies Average Price(R$)

1Q17

2Q17

3Q17

4Q17

                 
                 

RCE

262.83

243.54

226.06

239.99

                 

FCE

129.73

145.04

157.44

156.51

                 

Purchase of energy

187.38

190.64

189.9

195.55

                 

 


 
 

II.1.2.2 Generation Assets and Generated Energy – Enterprises under Integral Responsibility – O&M - renewed by 12,783/13 law

       

Eletrobras Companies

Enterprise

Location

Beginning of Operation

End of Operation

Installed Capacity

Energy Assured

Generated Energy  (MWh)

Quotas – O&M Regime: Law 12,783/2013

FCE - Law 13,182/2015 (2)

(State)

(MW)

(MW Average)

1Q17

2Q17

3Q17

4Q17

MW Average

GAG (R$ Million)

RAG (R$ Million)

Amount of new investments recognized by Aneel in GAG in the last adjustment (R$ Million)  (1)

MW Average

Average price (R$/MWh)

Eletronorte

HPU Coaracy Nunes

AP

Oct-75

Dec-42

             78.00

          62.60

135,044

158,044

156,470

84,768

           62.60

                           -  

                                                 12.07

                                                                                       -  

 n/a

 n/a

Chesf

Funil

BA

Mar-62

Dec-42

             27.28

           10.66

                   7,206

                   9,932

                 13,323

                    9,163

            10.90

                       4.15

                                                    8.91

                                                                      128,946.23

           0.24

             115.37

Pedra

BA

Apr-78

Dec-42

              18.24

            3.66

             7,042.86

                   5,255

                     2,114

                    1,944

              3.74

                      2.20

                                                   3.68

                                                                       190,361.03

           0.08

             115.37

Araras (1)

CE

Feb-67

Jul-15

                4.00

            0.03

 -

 -

 -

 -

 -

 -

 -

 -

 

 -

Paulo Afonso Complex

BA

Jan-55

Dec-42

3,901.43

2,175.85

             1,491,198

           1,322,835

             1,191,746

             1,112,820

     2,225.00

                  170.70

                                               527.31

                                                                31,963,373.55

         49.16

             115.37

Luiz Gonzaga (Itaparica)

PE

Feb-88

Dec-42

        1,348.86

       937.82

              672,052

              595,574

               531,249

                 511,103

         959.00

                     84.18

                                               212.29

                                                                  5,155,842.08

          21.19

             115.37

Boa Esperança (Castelo Branco)

PI

Jan-70

Dec-42

216.33

139.84

              277,250

               257,518

                 214,114

               221,728

          143.00

                       21.11

                                                48.80

                                                                 8,984,766.28

            3.16

             115.37

Xingó

SE

Apr-94

Dec-42

2,882.59

2,091.75

1,721,045

1,403,727

1,081,827

1,079,917

      2,139.00

                   150.12

                                              405.55

                                                                   3,057,611.30

        47.26

             115.37

Furnas

Furnas

MG

Mar-63

Dec-42

1,216.00

598.00

971,441.47

441,010

926,432

805,649

         598.00

                     67.31

                                               212.60

                                                                                63.60

 n/a

 n/a

Luis Carlos Barreto (Estreito)

SP/MG

Jan-69

Dec-42

1,050.00

495.00

962,145.34

448,532

797,170

789,741

         495.00

                     59.41

                                                148.41

                                                                                  0.37

 n/a

 n/a

Porto Colômbia

MG/SP

Mar-73

Dec-42

320.00

185.00

481,487.24

250,170

333,181

393,289

          185.00

                    26.52

                                                 44.21

                                                                                   0.17

 n/a

 n/a

Marimbondo

SP/MG

Apr-75

Dec-42

1,440.00

726.00

1,576,380.71

941,771

1,265,168

921,180

         726.00

                    76.99

202.56

                                                                                  0.29

 n/a

 n/a

Funil

RJ

Apr-69

Dec-42

216.00

121.00

221,088.99

181,646

183,662

172,910

           121.00

                      19.61

                                                 28.01

                                                                                  0.24

 n/a

 n/a

Corumbá I

GO

Apr-97

Dec-42

375.00

209.00

230,575.60

179,984

204,880

223,996

         209.00

                    29.46

                                                60.75

                                                                                  0.22

 n/a

 n/a

Eletronuclear

-

-

-

-

-

-

-

-

-

 

-

-

-

-

-

-

Eletrosul

-

-

-

-

-

-

-

-

-

 

-

-

-

-

-

-

CGTEE

-

-

-

-

-

-

-

 

-

 

-

-

-

-

-

-

Itaipu Binacional

-

-

-

-

-

-

-

-

-

 

-

-

-

-

-

-

Amazonas GT

-

-

-

-

-

-

-

-

-

 

-

-

-

-

-

-

(1) The assured energy of Araras is 0.03 mW average, according to MME Ordinance No. 58 of 07/30/2012.

                                 
                                 
                                 

II.1.2.3  Generation Assets and Generated Energy –  Enterprises under Integral Responsibility renewed by 13,182/15 Law

       

Eletrobras Companies

Enterprise

Location

Beginning of Operation

End of Operation

Installed Capacity

Energy Assured

Energia Gerada (MWh)

RCE

FCE

   

(States)

(MW)

(MW Average)

1Q17

2Q17

3Q17

4Q17

MW Average

Average price (R$/MWh)

 Contracts and Validity in RCE

MW Average

   

Chesf

Sobradinho*

BA

Apr-79

Feb-52

        1,050.30

        531.00

346,506

299,374

256,492

235,090

          531.00

 -

 -

                                                                             477.90

   

Furnas

Itumbiara (1)

GO/MG

Feb-80

Feb-20

2082.00

1,015.00

1,100,000.47

296,426

1,342,263

1,278,193

         278.00

                 294.43

 13th LEE 2014 - Dec/2019
14th LEE 2005 - Dec/2017

                                                                              708.13

   

(1) Law 13,182 of 11.03.2015, allowed FURNAS to extend the HPU Itumbiara concession provided that it had participation in Southest-Midwest Energy Fund (FESC) and in energy contracts backed by the plant assured energy with consumer units located in  Southest-Midwest market, from auctions held by Furnas. Therefore, Furnas will have the HPU Itumbiara concession extended for an additional period up to 30 years.

   

* 10% of Sobradinho's assured energy is allocated for hedge

                         

 


 
 

II.1.3. Energy Sold

                 
                   

II.1.3.1 Energy Sold by enterprises not renewed by 12,783/13 Law

           

Company

Buyer

1Q17

2Q17

3Q17

4Q17

R$ Million

MWh

R$ Million

MWh

R$ Million

MWh

R$ Million

MWh

Eletronorte

Eletrobras System

123.9

566,849.6

122.6

563,361.6

125.1

567,543.6

125.7

573,646.3

Others

711.4

5,191,947.2

618.3

4,444,066.9

1,246.3

7,182,530.8

987.3

6,350,643.9

Chesf

Eletrobras System

-

-

-

-

-

-

-

-

Others

208.8

1,538,320.6

242.5

1,701,325.2

250.2

1,617,920.2

220.8

1,592,957.6

Furnas

Eletrobras System

73.1

285,728.4

50.7

195,293.9

52.0

195,907.8

49.7

187,497.0

Others

974.6

5,056,773.3

966.0

4,762,242.9

995.2

4,820,190.6

940.5

4,526,742.1

Eletronuclear

Eletrobras System

34.7

152,755.1

34.7

154,523.9

34.7

156,222.0

34.7

156,292.8

Others

737.3

3,241,746.8

737.3

3,279,284.4

737.3

3,315,177.5

737.3

3,316,606.2

Eletrosul

Eletrobras System

-

-

-

-

-

-

-

-

Others

106.6

522,410.9

104.0

505,869.6

114.4

526,734.8

132.5

539,690.3

CGTEE

Eletrobras System

76.1

639,478.7

71.8

639,479.3

51.7

319,680.8

21.3

319,910.9

Others

0.5

0.0

5.8

50,400.0

115.0

315,120.0

128.5

378,465.0

Itaipu Binacional

Eletrobras System

834.0

21,773,551.9

844.6

19,560,850.0

837.0

18,517,085.0

844.2

22,376,419.5

Others

113.7

3,644,356.0

79.1

2,837,603.0

75.9

3,169,017.0

112.1

3,803,301.0

Amazonas GT

Eletrobras System

110.6

694,023.5

144.9

822,264.0

144.0

705,269.9

159.7

801,929.7

Others

-

-

-

-

-

-

-

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                   
                   

II.1.3.2 Energy Sold by enterprises renewed by 12,783/13 Law – O&M

           

Company

Buyer

1Q17

2Q17

3Q17

4Q17

R$ Million

MWh

R$ Million

MWh

R$ Million

MWh

R$ Million

MWh

Eletronorte

Eletrobras System

                                          0.20

                                  6,932.39

                                    0.16

                           6,005.50

                                       0.15

                               6,120.04

                               0.14

                            3,575.52

Others

                                          3.74

                              127,546.68

                                   4.07

                        151,795.39

                                      3.86

                           150,350.01

                              3.55

                           81,076.01

Chesf

Eletrobras System

                                        27.96

                               691,970.18

                                 27.86

                      489,259.39

                                     26.41

                           450,371.41

                            27.20

                        450,167.44

Others

                                      330.18

                        10,890,060.60

                              328.97

                    11,216,107.02

                                  326.19

                      11,383,625.41

                         322.75

                   11,378,469.78

Furnas

Eletrobras System

                                         10.95

                             396,079.34

                                   7.90

                      400,294.90

                                      7.96

                         404,693.75

                              8.09

                        404,510.46

Others

                                     204.93

                         4,647,694.66

                               199.65

                     4,697,161.10

                                   201.17

                     4,748,778.25

                         204.42

                   4,746,627.54

Eletronuclear

Eletrobras System

 -

 -

 -

 -

 -

 -

 -

 -

Others

 -

 -

 -

 -

 -

 -

 -

 -

Eletrosul

Eletrobras System

 -

 -

 -

 -

 -

 -

 -

 -

Others

 -

 -

 -

 -

 -

 -

 -

 -

CGTEE

Eletrobras System

 -

 -

 -

 -

 -

 -

 -

 -

Others

 -

 -

 -

 -

 -

 -

 -

 -

Itaipu Binacional

Eletrobras System

 -

 -

 -

 -

 -

 -

 -

 -

Others

 -

 -

 -

 -

 -

 -

 -

 -

Amazonas GT

Eletrobras System

 -

 -

 -

 -

 -

 -

 -

 -

Others

 -

 -

 -

 -

 -

 -

 -

 -

 


 
 

II.1.3.3 CCEE Settlement (Spot and MRE)

           

Company

1Q17

2Q17

3Q17

4Q17

R$ Million

MWh

R$ Million

MWh

R$ Million

MWh

R$ Million

MWh

Eletronorte

214.23

3,755,334.67

227.03

4,198,077.60

-370.92

-2,375,162.40

-62.36

-2,162,072.78

Chesf

45.18

422,419.11

119.27

-51,558.68

19.41

-321,887.52

-56.24

-196,186.61

Furnas

-16.69

-

-26.57

-

-63.79

-

99.80

-

Eletronuclear

-

-

-

-

-

-

-

-

Eletrosul

1.01

47,325.62

2.61

45,059.71

0.19

1,980.11

0.47

-17,981.55

CGTEE

36.38

381,028.64

33.84

268,296.10

25.45

95,798.23

14.96

18,864.68

Itaipu Binacional

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

Amazonas GT

19.16

-168,160.61

126.82

-169,102.55

157.05

36,268.80

-

-

                 

 


 
 

II.1.4 Energy purchased for Resale

             

Company

Buyer

1Q17

2Q17

3Q17

4Q17

R$ Million

MWh

R$ Million

MWh

R$ Million

MWh

R$ Million

MWh

Eletronorte

Eletrobras System

-

-

-

-

-

-

-

-

Others

62.85

265,122.40

20.43

263,589.63

333.73

2,634,590.75

133.95

2,440,564.00

Chesf

Eletrobras System

-

-

-

-

-

-

-

-

Others

64.21

356,390.24

65.19

362,126.09

92.00

516,215.47

90.27

504,978.56

Furnas

Eletrobras System

-

-

-

-

-

-

-

-

Others

152.17

840,450.12

179.57

956,330.15

204.88

1,017,155.56

181.48

966,321.17

Eletronuclear

Eletrobras System

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

Others

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

Eletrosul

Eletrobras System

60.41

335,276.70

99.24

552,429.95

116.49

641,776.40

117.16

645,074.31

Others

-

-

-

-

-

-

-

-

CGTEE

Eletrobras System

55.42

291,735.00

56.01

294,840.00

58.32

298,080.00

58.29

297,945.00

Others

-

-

-

-

-

-

-

-

Itaipu Binacional

Eletrobras System

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

Others

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

Amazonas GT

Eletrobras System

-

-

-

-

-

-

-

-

Others

-

-

-

-

-

-

-

-

 


 
 

II.1.5 Average Rate – R$/MWh

     
         

II.1.5.1 Enterprises not renewed by 12,783/13 Law

   

Eletrobras Companies

1Q17

2Q17

3Q17

4Q17

Eletronorte

145.06

147.97

176.95

160.74

Chesf

135.70

145.36

142.60

139.08

Furnas

196.11

205.07

208.77

210.06

Eletronuclear

227.43

224.82

222.39

222.29

Eletrosul

204.09

205.57

217.21

245.58

CGTEE

118.96

112.21

161.76

66.69

Itaipu Binacional (1)

22.60

22.60

22.60

22.60

Amazonas GT

159.38

176.21

204.22

199.08

(1) Amounts in U$/KW.

 

 

 

 

*Simplício and Santa Cruz with estimated values. Data will be released on 11/03/2017.

 

 

 

 

 

 

 

         

II.1.5.2 Enterprises renewed by 12,783/13 Law – O&M 

   

Eletrobras Companies

1Q17

2Q17

3Q17

4Q17

Eletronorte

29.30

26.78

25.65

43.56

Chesf

30.80

30.18

29.80

29.58

Furnas

42.80

40.72

40.58

41.26

Eletronuclear

n/a

n/a

n/a

n/a

Eletrosul

n/a

n/a

n/a

n/a

CGTEE

n/a

n/a

n/a

n/a

Itaipu

n/a

n/a

n/a

n/a

Amazonas GT

n/a

n/a

n/a

n/a

 


 
 

II.1.6 Fuel used by Electric Energy Production

             

Eletrobras Companies

Type

Unit

1Q17

2Q17

3Q17

4Q17

Amount

R$ Million

Amount

R$ Million

Amount

R$ Million

Amount

R$ Million

Eletronorte

Special Diesel Oil

Litre

-

-

-

-

-

-

 -

 -

Chesf

Diesel Oil

Litre

-

-

-

-

-

-

 -

 -

Gas

m3

-

-

-

-

-

-

 -

 -

Furnas

Special Diesel Oil

Litre

 

 

 

 

 

 

                                     -  

                                     -  

Fuel Oil B1

Ton

-

-

-

-

-

-

                                     -  

                                     -  

Diesel Oil

Litre

-

-

-

-

-

-

                                     -  

                                     -  

Gas

m3

                   173,775,939

                           150

                 78,342,917

                             84

                  218,419,508

                           158

                220,483,726

                                  157

Eletronuclear

Uranium

kg

                              94,186

                            101

                         98,888

                           103

                           88,438

                             92

                           93,609

                                  100

Eletrosul

n/a

n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

CGTEE

Coal

Ton

                          366,963

                             26

                      384,239

                             28

                           108,131

                               8

                         286,444

                                    20

Fuel Oil

kg

                         4,561,513

                               7

                   2,747,420

                               5

                      1,732,455

                               3

                     2,239,937

                                      4

Diesel Oil

Litre

                             37,800

                               0

                         22,576

                               0

                           35,964

                               0

                           29,270

                                      0

Quicklime

 kg

                      12,086,310

                               9

                20,889,360

                               9

                  23,669,980

                               9

                    16,487,835

                                      7

Itaipu Binacional

n/a

n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

Amazonas GT

 Diesel Oil

 Litre

                                       -  

                              -  

                                   -  

                              -  

                                     -  

                              -  

                                     -  

                                     -  

 gas

 m3

                                       -  

                              -  

                          10,735

                     15,877

                            14,368

                      21,251

                    86,012,986

                 135,958,052

                     

 


 
 

III. Transmission – Assets under Integral Responsibility

           
                     

III.1 Transmission Lines Extension

               
                     

III.1.1.1 Transmission Lines Extension – Enterprises not renewed by 12,783/13 Law - Km

       

Eletrobras Companies

765 KV

600 KV

525 KV

500 KV

440 KV

345 KV

230 KV

138 KV

 <138 KV

Total

Eletronorte

                                -  

                                -  

                                -  

                                -  

                                -  

                                -  

                          1,735

                                -  

                                -  

                          1,735

Chesf

                                -  

                                -  

                                -  

 -

                                -  

                                -  

                          1,620

                                -  

                                -  

                          1,620

Furnas

                                -  

                                -  

                                -  

                            844

                                -  

                              161

                              116

                            393

                                -  

                           1,514

Eletrosul

                                -  

                                -  

                          1,047

                                -  

                                -  

                                -  

                            504

 -

                                13

                          1,564

Amazonas GT

                                -  

                                -  

                                -  

                                -  

                                -  

                                -  

                            390

                                -  

                                -  

                            389

Total

                    -  

                    -  

               1,047

                 844

                    -  

                  161

              4,366

                 393

                    13

              6,822

                     
                     

III.1.1.2 Transmission Lines Extension – Enterprises renewed by 12,783/13 Law - Km

       

Eletrobras Companies

765 KV

600 KV

525 KV

500 KV

440 KV

345 KV

230 KV

138 KV

 <138 KV

Total

Eletronorte

                                -  

                                -  

                                -  

                         3,243

                                -  

                                -  

                         5,376

                            960

                            203

                         9,783

Chesf

                                -  

                                -  

                                -  

                         5,373

                                -  

                                -  

                       12,822

                            463

                            255

                        18,912

Furnas

                         2,698

                           1,612

                                -  

                         4,028

                                -  

                          6,145

                         2,038

                           2,117

                             165

                       18,802

Eletrosul

                                -  

                                -  

                            422

                          2,173

                                -  

                                -  

                         4,943

                           1,918

                               56

                          9,513

Amazonas GT

                                -  

                                -  

                                -  

                                -  

                                -  

                                -  

                                -  

                                -  

                                -  

                                -  

Total

              2,698

               1,612

                 422

             14,817

                    -  

               6,145

             25,179

              5,459

                 679

             57,010

 

III.2 Transmission Losses - %

                   

Empresa Eletrobras

4Q17

                 

Eletronorte

1.06%

                 

Chesf

2.02%

                 

Furnas

1.84%

                 

Eletrosul

1.27%

                 

Amazonas GT

0.25%

                 
                     

 


 
 

III.3 Transmission Lines

           
               

III.3.1 Transmission Lines – Enterprises not affected by 12,783 Law

         

Eletrobras Companies

From-To

Extension (km)

Tension (kV)

Beginning of Operation

End of Concession

AAR on 12.31.17(R$ Million)(1)

Readjustment Index

Eletronorte

TL 230 kV ABUNA /PORTO VELHO C-2 RO

                        188.00

230

Feb-14

Nov-39

11.32

3.60%

TL 230 kV ABUNA /RIO BRANCO 1 C-2 RO/AC

                       298.00

230

Jan-14

Nov-39

17.83

3.60%

TL 230 kV ARIQUEMES /JI-PARANA C-3 RO

                        165.00

230

Mar-16

Nov-39

9.70

3.60%

TL 230 kV COLETORA PORTO VELHO /PORTO VELHO C-2 RO

                         22.00

230

Aug-15

Feb-39

0.44

3.60%

TL230 kV COLETORA PORTO VELHO /PORTO VELHO C-1 RO

                         22.00

230

Aug-15

Feb-39

0.44

3.60%

TL 230 kV JI-PARANA /PIMENTA BUENO C-3 RO

                         119.20

230

May-16

Nov-39

7.00

3.60%

TL 230 kV JORGE TEIXEIRA /LECHUGA C-2 AM

                         29.54

230

Feb-14

Jul-40

1.48

6.40%

TL 230 kV JORGE TEIXEIRA /LECHUGA C-1 AM

                         29.54

230

Feb-14

Jul-40

1.48

6.40%

TL 138 kV JORGE TEIXEIRA /LECHUGA C-3 AM

                         29.54

230

Mar-15

May-42

1.95

7.48%

TL 230 kV PIMENTA BUENO /VILHENA C-3 RO

                         161.00

230

Dec-15

Nov-39

9.47

3.60%

TL 230 kV RIB.GONCALVES /BALSAS C-1 PI/MA

                         95.00

230

Dec-11

Jan-39

2.00

3.60%

TL 230 kV SAMUEL /ARIQUEMES C-3 RO

                        154.44

230

Dec-15

Nov-39

9.05

3.60%

TL 230 kV SAMUEL /PORTO VELHO C-3 RO

                         42.40

230

Oct-15

Nov-39

2.47

3.60%

LT 230 kV SAO LUIS II /SAO LUIS III C-1 MA

                         35.94

230

May-10

Mar-38

1.32

3.60%

TL 230 kV VILHENA /JAURU C-3 RO/MT

                       343.60

230

Nov-15

Nov-39

19.80

3.60%

Chesf

Ibicoara-Brumado, C1

                         94.50

230

Mar-12

Jun-37

3.02

1.04%

Milagres-Coremas, C2

                         119.80

230

Jun-09

Mar-35

6.85

1.04%

Milagres-Tauá, C1

                        208.10

230

Dec-07

Mar-35

10.06

1.04%

Paulo Afonso III- Zebu II, C1

                            5.40

230

Aug-12

Aug-39

0.15

1.04%

Paulo Afonso III- Zebu II, C2

                            5.40

230

Aug-12

Aug-39

0.15

1.04%

Paraiso-Açu II, C2

                        132.80

230

Sep-10

Jun-37

3.84

1.04%

Picos-Tauá II, C1

                        183.20

230

Feb-13

Jun-37

5.12

1.04%

Pirapama II-Suape II, C1

                         20.90

230

Dec-12

Jan-39

0.87

1.04%

Pirapama II-Suape II, C2

                         20.90

230

Dec-12

Jan-39

0.87

1.04%

Suape III-Suape II, C1

                            3.60

230

Dec-12

Jan-39

0.51

1.04%

Suape III-Suape II, C2

                            3.60

230

Dec-12

Jan-39

0.51

1.04%

C. Mirim II-João Câmara II C1

                         74.50

230

Feb-14

Nov-40

1.91

1.04%

Extremoz II-C. Mirim II C1

                          31.40

230

Feb-14

Nov-40

0.62

1.04%

Jardim/Penedo, C1

                         110.00

230

Mar-14

Mar-38

2.71

1.04%

B. Jesus da Lapa II – Igaporã II

                         115.00

230

May-14

Nov-40

2.90

1.04%

Acaraú II-Sobral III, C2

                          91.30

230

Sep-15

Nov-40

2.66

1.04%

Igaporã II-Igaporã III,C1

                            5.40

230

out/15

Jun-42

0.10

1.04%

Igaporã II-Igaporã III,C2

                            5.40

230

out/15

Jun-42

0.10

1.04%

Igaporã III-Pindaí II,C1

                         49.50

230

out/15

Jun-42

2.29

1.04%

Paraiso-Lagoa Nova II, C1

                         65.40

230

dez/16

Oct-41

2.86

1.04%

Ceará Mirim II-Touros II

                          61.50

230

mai/17

Jun-42

2.27

1.04%

Casa Nova II-Sobradinho, C1

                          67.10

230

Sep-17

ICG

-

-

Mossoró IV-Mossoró II, C1

                          36.10

230

Oct-17

Jun-42

1.21

1.04%

Teresina II-Teresina III, C1

                         22.80

230

Oct-17

Dec-41

1.05

1.04%

Teresina II-Teresina III, C2

                         22.80

230

Oct-17

Dec-41

1.05

1.04%

Morro do Chapéu II-Irecê

                         63.80

230

Dec-17

Oct-41

1.58

1.04%


 
 

Furnas

TL 345 kV CAMPOS /MACAE MERCHAN C-3 RJ

                         90.00

345

Jun-10

-

14.89

IGPM

TL 345 kV ITAPETI /NORDESTE C-1 SP

                         29.00

345

Dec-14

-

4.31

IPCA

TL 345 kV ITAPETI /TIJUCO PRETO C-4 SP

                          21.00

345

Jan-13

-

2.21

IPCA

LT 345 kV ITAPETI /TIJUCO PRETO C-3 SP

                          21.00

345

Jan-13

-

2.21

IPCA

TL 500 kV B.DESPACHO 3 /OURO PRETO 2 C-1 MG

                        180.00

500

Feb-16

-

9.06

IPCA

TL 500 kV IBIUNA /BATEIAS C-2 SP/PR

                       332.00

500

Mar-03

-

67.98

IGPM

TL 500 kV IBIUNA /BATEIAS C-1 SP/PR

                       332.00

500

Mar-03

-

67.98

IGPM

TL 230 kV PIRINEUS /XAVANTES C-2 GO (1)

                         50.00

230

Mar-16

-

-

                                           -  

TL 138 kV BATALHA / PARACATU (3)

                         85.00

138

Sep-13

-

(2)

                                           -  

TL 138 kV SIMPLÍCIO / ROCHA LEÃO C-2 (3)

                         119.00

138

Jun-13

-

(2)

                                           -  

TL 138 kV SIMPLÍCIO / ROCHA LEÃO C-1 (3)

                         119.00

138

Jun-13

-

(2)

                                           -  

TL 230 kV MANSO / NOBRES (3)(4)

                         66.00

230

Nov-00

-

(2)

                                           -  

TL 138 kV MANSO / NOBRES (5)

                         70.00

138

Aug-99

Feb-35

(2)

 -

Eletrosul

TL 132 kV CV URUGUAIANA /PASO DE LOS LIBRES C-1 RS

                          12.50

132

Sep-94

Jul-21

0.37

 IPCA

TL 230 kV FOZ DO CHAPECO /GUARITA

                          76.12

230

Oct-16

Jun-41

0.63

 IPCA

TL 230 kV FOZ DO CHAPECO /XANXERE ESU C-2 RS/SC

                         77.60

230

Oct-10

Jun-41

0.94

 IPCA

TL 230 kV FOZ DO CHAPECO /XANXERE ESU C-1 RS/SC

                         77.60

230

Oct-10

Jun-41

0.94

 IPCA

TL 230 kV MONTE CLARO /GARIBALDI 1 C-1 RS

                         32.70

230

Sep-13

Oct-40

2.21

 IPCA

TL 230 kV PRE.MEDICI /SANTA CRUZ 1 C-1 RS

                       237.40

230

Jan-10

Mar-38

5.36

 IPCA

TL 500 kV ABDON BATISTA /C.NOVOS C-1 SC

                         35.00

525

Sep-06

Mar-35

8.59

 IGPM

TL 500 kV BIGUACU /ABDON BATISTA C-1 SC

                       234.80

525

Sep-06

Mar-35

49.13

 IGPM

TL 500 kV BIGUACU /BLUMENAU C-1 SC

                         88.00

525

Sep-06

Mar-35

18.92

 IGPM

TL 500 kV CASCAVEL OEST /IVAIPORA C-1 PR

                       203.40

525

Oct-05

Feb-34

39.40

 IGPM

TL500 kV IVAIPORA /S.SANTIAGO C-2 PR

                        168.50

525

Oct-05

fe/34

36.02

 IGPM

TL 525 kV C.NOVOS /NOVA STA RITA C-1 SC/RS

                       257.43

525

May-09

Apr-36

33.56

 IGPM

TL 230 kV PRE.MEDICI /CANDIOTA

                            2.80

230

Jul-15

Dec-42

Isolated System.         No AAR.

 -

TL 525 kV Candiota - Melo (Uruguay border)

                         60.00

525

Jul-15

Dec-40

Isolated System.         No AAR.

 -

Amazonas G&T

TL 230 kV CRIST. ROCHA /LECHUGA C-1 AM

                            5.44

230

Jul-13

without definition

0.15

-

TL 230 kV JORGE TEIXEIRA /MAUA III C-2 AM

                          13.73

230

May-14

without definition

0.79

-

TL 230 kV JORGE TEIXEIRA /MAUA III C-1 AM

                          13.73

230

May-14

without definition

0.79

-

TL 230 kV LECHUGA /MANAUS C-2 AM

                          19.70

230

Apr-15

without definition

0.55

-

TL 230 kV LECHUGA /MANAUS C-1 AM

                          19.73

230

Jul-13

without definition

0.55

-

TL 230 kV PRES FIGUEIREDO /RL (UHE BALBINA / CRIST. ROCHA) C-1 AM

                             0.12

230

Sep-98

without definition

0.00

-

TL 230 kV UHE BALBINA /CRIST. ROCHA C-1 AM

                        154.89

230

Nov-16

without definition

4.32

-

TL 230 kV UHE BALBINA /LECHUGA C-1 AM

                        159.29

230

Aug-14

without definition

4.51

-

TL 230 kV BALBINA - BALBINA C-1 AM

                            0.59

230

Feb-89

Mar-27

(6)

-

TL 230 kV BALBINA - BALBINA C-2 AM

                            0.64

230

Apr-89

Mar-27

(6)

-

TL 230 kV BALBINA - BALBINA C-3 AM

                            0.64

230

Apr-89

Mar-27

(6)

-

TL 230 kV BALBINA - BALBINA C-4 AM

                            0.68

230

Sep-89

Mar-27

(6)

-

TL 230 kV BALBINA - BALBINA C-5 AM

                            0.68

230

Jul-89

Mar-27

(6)

-

(1) At the moment Furnas is not receiving AAR, regarding CC 014/2011 - LT Xavantes-Pirineus, because it does not have a Release Term issued by the ONS for such undertaking.

(2) Generation enterprises

   

(3) These transmission assets are not part of the core network. They are connecting branches of the generation enterprises. The concession contracts are the same as those of the plants: a) Manso-Nobres: CT 010.2000; B) Batalha-Paracatu: CT 002.2006; C) Simplício-Rocha León 1 and 2: CT 003.2006.

(4) The 230kV TL is in the concession contract of HPU Manso, not having, for this reason, its own AAR. As it belongs to a generation contract, Furnas has only 70% of the line.

(5) TL 138kV was built to supply the residential village, at the time of HPU implementation. However, the population once supplied still needed to be served. Unsuccessfully, an attempt to transfer this TL to Cemat was done. Furnas maintains this TL but there is no associated revenue.

(6) Enterprises in operation which do not have right to AAR.


 
 

III.3.2 Transmission Lines – Enterprises renewed under terms of 12,783 law

       

Eletrobras Companies

From-To

Extension (km)

Tension (kV)

Beginning of Operation

End of Concession

AAR on 12.31.2017(R$ Million)(1)

Readjustment Index

Eletronorte

TL 138 kV C. MAGALHAES /RONDONOPOLIS - Cemat C-1 MT

                        176.00

138

Apr-81

Dec-42

1.70

3.60%

TL 138 kV COXIPÓ /SÃO TADEU C-1 MT

                          44.17

138

Jan-10

Dec-42

1.80

3.60%

TL 138 kV SÃO TADEU /JACIARA C-1 MT

                         77.92

138

Jan-15

Dec-42

0.00

-

TL 138 kV JACIARA /RONDONÓPOLIS - Cemat C-1 MT (2) A TL JACIARA /RONDONÓPOLIS Cemat C-1 MT (70 kM) foi seccionada na SE Complexo do Prata  em 18/07/2017.

                                 -  

138

May-09

Dec-42

0.00

-

TL 138 kV JACIARA /COMPLEXO DO PRATA C-1 MT

                            5.37

138

Jul-17

Dec-42

0.00

-

TL 138 kV COMPLEXO DO PRATA  RONDONÓPOLIS - Cemat C-1 MT

                         66.00

138

Jul-17

Dec-42

0.00

-

TL 138 kV TUCURUI VILA /CAMETA C-1 PA

                         214.21

138

Aug-98

Dec-42

10.09

3.60%

TL 230 kV ABUNA /PORTO VELHO C-1 RO

                        188.00

230

May-02

Dec-42

2.61

3.60%

TL 230 kV ABUNA /RIO BRANCO 1 C-1 RO/AC

                       302.00

230

Nov-02

Dec-42

4.20

3.60%

TL 230 kV ALTAMIRA /TRANSAMAZONIC C-1 PA

                        184.62

230

Oct-88

Dec-42

12.81

3.60%

TL 230 kV ARIQUEMES /JARU C-1 RO

                         83.82

230

Sep-94

Dec-42

1.12

3.60%

TL 230 kV BARRA PEIXE /RONDONOPOLIS C-2 MT

                        216.79

230

Mar-08

Dec-42

14.83

3.60%

TL 230 kV BARRA PEIXE /RONDONOPOLIS C-1 MT

                        217.00

230

Oct-97

Dec-42

14.46

3.60%

TL 230 kV CARAJAS /INTEGRADORA C-3 PA

                         85.35

230

Aug-13

Dec-42

0.58

3.60%

TL 230 kV CARAJAS /INTEGRADORA C-2 PA

                         85.35

230

Aug-13

Dec-42

0.58

3.60%

TL 230 kV CARAJAS /MARABA C-1 PA

                        145.00

230

Oct-04

Dec-42

2.04

3.60%

TL 230 kV CASTANHAL /SANTA MARIA C-2 PA

                         25.04

230

Dec-94

Dec-42

2.17

3.60%

TL 230 kV COELHO NETO /TERESINA C-1 MA/PI

                         127.10

230

Sep-06

Dec-42

1.79

3.60%

TL 230 kV COXIPO /NOBRES C-1 MT

                          112.41

230

Sep-96

Dec-42

8.09

3.60%

TL 230 kV GUAMA /UTINGA C-2 PA

                          19.40

230

Dec-81

Dec-42

1.13

3.60%

TL 230 kV GUAMA /UTINGA C-1 PA

                          19.40

230

Dec-81

Dec-42

1.13

3.60%

TL 230 kV IMPERATRIZ /PORTO FRANCO C-1 MA

                          110.10

230

Oct-94

Dec-42

7.54

3.60%

TL 230 kV JARU /JI-PARANA C-1 RO

                         80.69

230

Sep-94

Dec-42

1.16

3.60%

TL 230 kV JAURU /VARZEA GRANDE C-2 MT

                       336.89

230

Jun-03

Dec-42

4.12

3.60%

TL 230 kV JAURU /VARZEA GRANDE C-1 MT

                       336.89

230

Jun-03

Dec-42

3.75

3.60%

TL 230 kV JI-PARANA /PIMENTA BUENO C-1 RO

                         117.80

230

Jun-08

Dec-42

1.64

3.60%

TL 230 kV MIRANDA II /PERITORO C-1 MA

                         94.20

230

Dec-02

Dec-42

1.32

3.60%

TL 230 kV NOBRES /NOVA MUTUM C-1 MT

                        104.57

230

Sep-96

Dec-42

7.16

3.60%

TL 230 kV NOVA MUTUM /LUCAS DO RIO VERDE C-1 MT

                         93.80

230

Nov-12

Dec-42

6.36

3.60%

TL 230 kV LUCAS DO RIO VERDE /SORRISO C-1 MT

                         52.50

230

Nov-12

Dec-42

3.56

-

TL 230 kV P.DUTRA /PERITORO C-1 MA

                         115.00

230

Mar-03

Dec-42

1.47

3.60%

TL 230 kV PERITORO /COELHO NETO C-1 MA

                       223.00

230

Jul-06

Dec-42

3.10

3.60%

TL 230 kV PIMENTA BUENO /VILHENA C-1 RO

                        160.20

230

Oct-08

Dec-42

2.23

3.60%

TL 230 kV RONDONOPOLIS /COXIPO C-2 MT

                        187.80

230

Jul-84

Dec-42

12.84

3.60%

TL 230 kV RONDONOPOLIS /COXIPO C-1 MT

                        187.80

230

Sep-88

Dec-42

12.84

3.60%

TL 230 kV SAMUEL /ARIQUEMES C-1 RO

                         151.60

230

Aug-94

Dec-42

2.11

3.60%

TL 230 kV SAMUEL /PORTO VELHO C-2 RO

                         40.55

230

Jul-89

Dec-42

0.45

3.60%

TL 230 kV SAMUEL /PORTO VELHO C-1 RO

                         40.55

230

Jul-89

Dec-42

0.45

3.60%

TL 230 kV SAO LUIS II /MIRANDA II C-1 MA

                        105.30

230

Nov-02

Dec-42

1.48

3.60%

TL 230 kV SAO LUIS II /SAO LUIS I C-2 MA

                          19.00

230

Sep-88

Dec-42

1.43

3.60%

TL 230 kV SAO LUIS II /SAO LUIS I C-1 MA

                          18.60

230

Jan-83

Dec-42

1.40

3.60%

TL 230 kV SINOP /SORRISO C-1 MT

                         74.78

230

Sep-96

Dec-42

0.06

3.60%

TL 230 kV TRANSAMAZONIC /RUROPOLIS C-1 PA

                        145.40

230

Oct-88

Dec-42

9.80

3.60%

TL 230 kV TUCURUI /ALTAMIRA C-1 PA

                        317.60

230

Jun-98

Dec-42

22.33

3.60%

TL 230 kV UTINGA /CASTANHAL C-1 PA

                         69.27

230

Dec-94

Dec-42

4.32

3.60%

TL 230 kV UTINGA /MIRAMAR C-2 PA

                          15.70

230

Aug-15

Dec-42

0.58

3.60%

TL 230 kV UTINGA /MIRAMAR C-1 PA

                          15.70

230

Aug-15

Dec-42

0.58

3.60%

TL 230 kV VARZEA GRANDE /COXIPO C-2 MT

                         28.80

230

Jun-03

Dec-42

0.47

3.60%

TL 230 kV VARZEA GRANDE /COXIPO C-1 MT

                         28.80

230

Jun-03

Dec-42

0.25

3.60%

TL 230 kV VILA DO CONDE /GUAMA C-2 PA

                         49.30

230

Dec-82

Dec-42

2.65

3.60%

TL 230 kV VILA DO CONDE /GUAMA C-1 PA

                         49.30

230

Apr-81

Dec-42

2.65

3.60%

TL 230 kV XINGU /RL (TUCURUI / ALTAMIRA) C-1 PA

                            0.52

230

Oct-14

Dec-42

0.01

3.60%

TL 500 kV COLINAS /MIRACEMA C-1 TO

                        173.97

500

Mar-99

Dec-42

29.06

3.60%

TL 500 kV IMPERATRIZ /COLINAS C-1 MA/TO

                       342.60

500

Mar-99

Dec-42

57.22

3.60%

TL 500 kV IMPERATRIZ /MARABA C-2 MA/PA

                         181.82

500

Mar-88

Dec-42

30.41

3.60%

TL 500 kV IMPERATRIZ /MARABA C-1 MA/PA

                         181.09

500

Apr-81

Dec-42

30.45

3.60%

TL 500 kV IMPERATRIZ /P.DUTRA C-2 MA

                       385.30

500

Jan-00

Dec-42

64.36

3.60%

TL 500 kV IMPERATRIZ /P.DUTRA C-1 MA

                       386.60

500

Oct-82

Dec-42

64.36

3.60%

TL 500 kV MARABA /TUCURUI C-2 PA

                        221.70

500

Feb-88

Dec-42

37.08

3.60%

TL 500 kV MARABA /TUCURUI C-1 PA

                        222.14

500

Oct-81

Dec-42

37.08

3.60%

TL 500 kV MIRANDA II /P.DUTRA C-2 MA

                        195.80

500

Mar-86

Dec-42

32.85

3.60%

TL 500 kV MIRANDA II /S.ANTONIO DOS LOPES C-1 MA

                        142.60

500

Dec-12

Dec-42

23.80

3.60%

TL 500 kV S.ANTONIO DOS LOPES /P. DUTRA C-1 MA

                         52.90

500

Dec-12

Dec-42

8.80

 

TL 500 kV P.DUTRA /B. ESPERANCA C-1 MA

                       205.39

500

Jan-00

Dec-42

34.20

3.60%

TL 500 kV SAO LUIS II /MIRANDA II C-2 MA

                        106.80

500

Mar-86

Dec-42

17.64

3.60%

TL 500 kV SAO LUIS II /MIRANDA II C-1 MA

                        106.80

500

Jul-84

Dec-42

17.62

3.60%

TL 500 kV TUCURUI /VILA DO CONDE C-1 PA

                        327.10

500

Dec-81

Dec-42

54.57

3.60%

TL 69 kV TUCURUI /TUCURUI VILA C-2 PA

                            2.30

69

Jul-97

Dec-42

0.12

3.60%

BOA VISTA- SANTA ELENA

                        190.20

230

Jun-01

Dec-42

*

-

COARACY NUNES - SANTANA  - C1

                        108.00

138

Oct-75

Dec-42

*

-

COARACY NUNES - SANTANA  - C2

                        109.00

138

Feb-05

Dec-42

*

-

COARACY NUNES - TARTARUGALZINHO

                         87.00

138

Jun-00

Dec-42

*

-

EQUATORIAL - SANTA RITA

                            5.09

69

Sep-08

Dec-42

*

-

SANTANA – EQUATORIAL

                          13.00

69

Aug-00

Dec-42

*

-

SANTANA - MACAPÁ II

                         20.00

69

Nov-96

Dec-42

*

-

SANTANA – PORTUÁRIA

                            4.00

138

Apr-96

Dec-42

*

-

SANTANA - SANTA RITA

                          12.60

69

Dec-07

Dec-42

*

-

TARTARUGALZINHO – AMAPÁ

                          17.00

69

Feb-02

Dec-42

*

-

TARTARUGALZINHO – CALÇOENE

                        130.00

69

Dec-01

Dec-42

*

-

Samuel (Plant) - Samuel (SS)

                             1.40

69

Jan-80

Dec-42

 *

-

São Luiz II - TPP São Luiz

                             1.40

69

Dec-85

Dec-42

 *

-

Curuá-Uma - Tapajós

                            0.05

230

Jan-82

Dec-42

 *

-

Tucuruí-Usinas/ Tucuruí - substation - C1

                            2.85

230

Jul-89

Sep-29

 *

-

Tucuruí-Usinas/ Tucuruí - substation - C2

                         68.80

138

Jan-06

Jul-28

 *

-

Tucuruí-Usinas/ Tucuruí - substation

                           10.71

500

Nov/84 to May/05

Jul-24

 *

-


 
 

Chesf

TL 69 kV ABAIXADORA /MOXOTO C-1 BA

                            5.30

69

Oct-70

Dec-42

0.05

1.02%

 

TL 69 kV ABAIXADORA /MULUNGU C-1 BA

                            6.50

69

May-75

Dec-42

0.06

1.02%

 

TL 69 kV ABAIXADORA /ZEBU C-1 BA/AL

                            5.40

69

Oct-72

Dec-42

0.05

1.02%

 

TL 69 kV CAMACARI II /CAMACARI II C-1 BA

                             1.40

69

Jun-60

Dec-42

0.01

1.02%

 

TL 69 kV CATU /COTEGIPE C-2 BA

                         48.70

69

Jun-60

Dec-42

0.39

1.02%

 

TL 69 kV CATU /COTEGIPE C-1 BA

                         48.70

69

Jun-60

Dec-42

0.39

1.02%

 

TL 69 kV JABOATAO /RECIFE II C-1 RJ/PE

                             3.10

69

Jan-65

Dec-42

0.03

1.02%

 

TL 69 kV MATATU /PITUACU C-2 BA

                            7.50

69

Jun-60

Dec-42

0.06

1.02%

 

TL 69 kV MATATU /PITUACU C-1 BA

                            7.40

69

Jun-60

Dec-42

0.18

1.02%

 

TL 69 kV MOD.REDUZIDO /RL (ABAIXADORA / MOXOTO) C-1 BA

                            0.50

69

Apr-73

Dec-42

0.01

1.02%

 

TL 69 kV PEDRA /JEQUIE C-1 BA

                         20.50

69

Nov-78

Dec-42

1.00

1.02%

 

TL 69 kV PIRAPAMA II /RECIFE II C-1

                          21.30

69

Jan-65

Dec-42

0.00

-

 

TL 69 kV PITUACU /COTEGIPE C-2 BA

                          21.90

69

Jun-60

Dec-42

0.16

1.02%

 

TL 69 kV PITUACU /COTEGIPE C-1 BA

                          22.10

69

Jun-60

Dec-42

0.16

1.02%

 

TL 69 kV ZEBU /ITAPARICA C-1 BA/PE

                         27.00

69

Jul-77

Dec-42

1.32

1.02%

 

TL 69 kV ZEBU /MOXOTO C-1 BA

                            7.20

69

Apr-83

Dec-42

0.38

1.02%

 

TL 138 kV ACU II /SAN.MATOS II C-1 RN

                         49.60

138

Dec-67

Dec-42

0.47

1.02%

 

TL 138 kV C.GRANDE II /PILOES C-1 PB

                         79.30

138

Jan-68

Dec-42

1.44

1.02%

 

TL 138 kV C.GRANDE II /SANTA CRUZ II C-1 PB/RN

                         117.30

138

Apr-63

Dec-42

0.89

1.02%

 

TL 138 kV CUR.NOVOS II /SANTA CRUZ II C-1 RN

                         55.00

138

Oct-65

Dec-42

0.53

1.02%

 

TL 138 kV PARAISO /SANTA CRUZ II C-1 RN

                            8.70

138

Jan-68

Dec-42

0.22

1.02%

 

TL 138 kV PILOES /PARAISO C-1 PB/RN

                        107.90

138

Jan-68

Dec-42

1.53

1.02%

 

TL 138 kV SAN.MATOS II /CUR.NOVOS II C-1 RN

                         38.80

138

Dec-67

Dec-42

0.37

1.02%

 

TL 138 kV USINA PA-II /ZEBU C-1 BA

                            6.00

138

Dec-64

Dec-42

0.07

1.02%

 

TL 230 kV ANGELIM /MESSIAS C-3 PE/AL

                          79.10

230

Aug-86

Dec-42

5.96

1.02%

 

TL 230 kV ANGELIM /MESSIAS C-2 PE/AL

                         78.50

230

Oct-76

Dec-42

4.67

1.02%

 

TL 230 kV ANGELIM /MESSIAS C-1 PE/AL

                         78.90

230

Apr-77

Dec-42

4.70

1.02%

 

TL 230 kV ANGELIM /RECIFE II C-2 PE

                         171.70

230

Jan-67

Dec-42

1.88

1.02%

 

TL 230 kV ANGELIM /RECIFE II C-1 PE

                         171.70

230

Jan-61

Dec-42

1.88

1.02%

 

TL 230 kV ANGELIM /RIBEIRAO C-1 PE

                         115.70

230

Jan-53

Dec-42

4.76

1.02%

 

TL 230 kV ANGELIM /TACAIMBO C-3 PE

                         65.70

230

Jun-98

Dec-42

4.95

1.02%

 

TL 230 kV ANGELIM /TACAIMBO C-2 PE

                          64.10

230

Mar-73

Dec-42

0.89

1.02%

 

TL 230 kV ANGELIM /TACAIMBO C-1 PE

                         63.90

230

Mar-63

Dec-42

0.89

1.02%

 

TL 230 kV AQUIRAZ II /FORTALEZA C-2 CE

                          30.10

230

Aug-78

Dec-42

0.77

1.02%

 

TL 230 kV ARAPIRACA III /PENEDO C-1 AL

                         89.60

230

Jan-98

Dec-42

2.65

1.02%

 

TL 230 kV B. ESPERANCA /TERESINA C-2 MA/PI

                        198.00

230

Dec-81

Dec-42

14.93

1.02%

 

TL 230 kV B. ESPERANCA /TERESINA C-1 MA/PI

                        198.00

230

Mar-70

Dec-42

2.75

1.02%

 

TL 230 kV B.JESUS LAPA /BARREIRAS C-1 BA

                       233.50

230

Dec-90

Dec-42

17.61

1.02%

 

TL 230 kV BANABUIU /AQUIRAZ II C-2 CE

                         181.80

230

Aug-78

Dec-42

9.70

1.02%

 

TL 230 kV BANABUIU /FORTALEZA C-3 CE

                        176.00

230

Jul-78

Dec-42

10.56

1.02%

 

TL 230 kV BANABUIU /FORTALEZA C-1 CE

                        177.20

230

Oct-65

Dec-42

2.52

1.02%

 

TL 230 kV BANABUIU /ICO C-1 CE

                        124.70

230

Dec-77

Dec-42

6.78

1.02%

 

TL 230 kV BANABUIU /MOSSORO II C-2 CE/RN

                        177.20

230

Apr-16

Dec-42

2.81

1.02%

 

TL 230 kV BANABUIU /MOSSORO II C-1 CE/RN

                        177.20

230

Jul-03

Dec-42

16.65

1.02%

 

TL 230 kV BANABUIU /RUSSAS II C-1 CE

                         110.40

230

May-71

Dec-42

1.53

1.02%

 

TL 230 kV BOM NOME /MILAGRES C-3 PE/CE

                         83.90

230

Sep-79

Dec-42

6.33

1.02%

 

TL 230 kV BOM NOME /MILAGRES C-2 PE/CE

                          84.10

230

Dec-74

Dec-42

1.17

1.02%

 

TL 230 kV BOM NOME /MILAGRES C-1 PE/CE

                         83.70

230

Sep-61

Dec-42

1.16

1.02%

 

TL 230 kV BONGI /ACONORTE C-1 PE

                            6.00

230

Aug-76

Dec-42

0.54

1.02%

 

TL 230 kV BONGI /JOAIRAM C-3 PE

                            6.40

230

Jan-61

Dec-42

0.08

1.02%

 

TL 230 kV BONGI /JOAIRAM C-2 PE

                            6.40

230

Jan-67

Dec-42

0.08

1.02%

 

TL 230 kV BONGI /JOAIRAM C-1 PE

                            6.30

230

Jan-53

Dec-42

0.10

1.02%

 

TL 230 kV BROT.MACAUBAS /B.JESUS LAPA C-1 BA

                       204.60

230

Sep-81

Dec-42

22.94

1.02%

 

TL 230 kV C.GRANDE II /COTEMINAS C-1 PB

                            2.50

230

Oct-99

Dec-42

0.15

1.02%

 

TL 230 kV C.GRANDE II /PARAISO C-2 PB/RN

                         119.00

230

Apr-79

Dec-42

7.08

1.02%

 

TL 230 kV C.GRANDE II /PARAISO C-1 PB/RN

                          118.10

230

May-79

Dec-42

7.03

1.02%

 

TL 230 kV C.GRANDE III /C.GRANDE II C-3 PB

                          10.60

230

Oct-02

Dec-42

0.30

1.02%

 

TL 230 kV C.GRANDE III /C.GRANDE II C-2 PB

                          10.60

230

Oct-99

Dec-42

0.15

1.02%

 

TL 230 kV C.GRANDE III /EXTREMOZ II C-1 PB/RN

                         191.40

230

Oct-99

Dec-42

10.15

1.02%

 

TL 230 kV C.GRANDE III /NATAL III C-1 PB/RN

                        175.80

230

Oct-02

Dec-42

10.12

1.02%

 

TL 230 kV CAMACARI II /BRAS.C.SODA C-1 BA

                            7.20

230

May-92

Dec-42

0.65

1.02%

 

TL 230 kV CAMACARI II /BRASKEM C-2 BA

 -

-

-

-

0.54

1.02%

 

TL 230 kV CAMACARI II /BRASKEM C-1 BA

 -

-

-

-

0.54

1.02%

 

TL 230 kV CAMACARI II /CARAIBAS C-1 BA

                            3.20

230

Feb-82

Dec-42

0.31

1.02%

 

TL 230 kV CAMACARI II /COTEGIPE C-2 BA

                         23.50

230

Oct-76

Dec-42

1.95

1.02%

 

TL 230 kV CAMACARI II /G.MANGABEIRA C-2 BA

                         83.70

230

Sep-82

Dec-42

5.04

1.02%

 

TL 230 kV CAMACARI II /G.MANGABEIRA C-1 BA

                         83.70

230

Sep-82

Dec-42

4.98

1.02%

 

TL 230 kV CAMACARI II /MATATU C-1 BA

                         47.00

230

Aug-53

Dec-42

0.65

1.02%

 

TL 230 kV CAMACARI II /PITUACU C-2 BA

                         39.20

230

Jan-02

Dec-42

2.33

1.02%

 

TL 230 kV CAMACARI IV /COTEGIPE C-1 BA

                         22.90

230

Jun-70

Dec-42

1.31

1.02%

 

TL 230 kV CAMACARI IV /JACARACANGA C-2 BA

                          19.20

230

Mar-77

Dec-42

2.04

1.02%

 

TL 230 kV CAMACARI IV /JACARACANGA C-1 BA

                          19.20

230

Jul-77

Dec-42

2.04

1.02%

 

TL 230 kV CAMACARI IV /PITUACU C-1 BA

                         39.20

230

Oct-84

Dec-42

3.09

1.02%

 

TL 230 kV CATU /CAMACARI IV C-2 BA

                         25.00

230

Aug-53

Dec-42

0.45

1.02%

 

TL 230 kV CATU /CAMACARI IV C-1 BA

                         25.00

230

Jun-70

Dec-42

0.45

1.02%

 

TL 230 kV CATU /G.MANGABEIRA C-1 BA

                         77.20

230

Aug-67

Dec-42

1.09

1.02%

 

TL 230 kV CAUIPE /FORTALEZA II C-3 CE

                         58.20

230

Nov-73

Dec-42

4.37

1.02%

 

TL 230 kV CAUIPE /FORTALEZA II C-2 CE

                         58.00

230

Nov-03

Dec-42

0.64

1.02%

 

TL 230 kV CAUIPE /FORTALEZA II C-1 CE

                         58.00

230

Nov-03

Dec-42

0.67

1.02%

 

TL 230 kV CAUIPE /SOBRAL II C-1 CE

                        177.40

230

Nov-73

Dec-42

2.54

1.02%

 

TL 230 kV CIC. DANTAS /CATU C-2 BA

                        201.30

230

Apr-72

Dec-42

2.82

1.02%

 

TL 230 kV CIC. DANTAS /CATU C-1 BA

                       200.70

230

Mar-68

Dec-42

2.79

1.02%

 

TL 230 kV COTEGIPE /JACARACANGA C-1 BA

                          15.20

230

Dec-71

Dec-42

0.31

1.02%

 

TL 230 kV COTEGIPE /MATATU C-1 BA

                         30.00

230

May-77

Dec-42

2.49

1.02%

 

TL 230 kV COTEMINAS /PAU FERRO C-1 PB/PE

                        123.90

230

Oct-99

Dec-42

7.44

1.02%

 

TL 230 kV DELM. GOUVEIA /FORTALEZA II C-2 CE

                             7.10

230

Jun-89

Dec-42

0.51

1.02%

 

TL 230 kV DELM. GOUVEIA /FORTALEZA II C-1 CE

                             7.10

230

Jun-89

Dec-42

0.51

1.02%

 

TL 230 kV EXTREMOZ II /NATAL III C-1 RN

                          17.00

230

Feb-14

Dec-42

0.12

1.02%

 

TL 230 kV FORTALEZA /FORTALEZA II C-3 CE

                            0.30

230

Oct-05

Dec-42

0.01

1.02%

 

TL 230 kV FORTALEZA /FORTALEZA II C-2 CE

                            0.30

230

Feb-00

Dec-42

0.01

1.02%


 
 
 

TL 230 kV FORTALEZA /FORTALEZA II C-1 CE

                            0.30

230

Feb-00

Dec-42

0.01

1.02%

 

TL 230 kV FORTALEZA II /PICI II C-2 CE

                         27.50

230

May-09

Dec-42

1.80

1.02%

 

TL 230 kV FORTALEZA II /PICI II C-1 CE

                         27.50

230

May-09

Dec-42

1.80

1.02%

 

TL 230 kV FUNIL /ITAPEBI C-2 BA

                         198.10

230

Jul-90

Dec-42

11.79

1.02%

 

TL 230 kV FUNIL /ITAPEBI C-1 BA

                         198.10

230

Jul-90

Dec-42

11.79

1.02%

 

TL 230 kV G.MANGABEIRA /SAPEACU C-3 BA

                         22.60

230

Feb-84

Dec-42

1.48

1.02%

 

TL 230 kV G.MANGABEIRA /SAPEACU C-2 BA

                         22.50

230

Feb-84

Dec-42

1.47

1.02%

 

TL 230 kV G.MANGABEIRA /SAPEACU C-1 BA

                         23.50

230

Dec-68

Dec-42

0.36

1.02%

 

TL 230 kV GARANHUNS II /ANGELIM C-3 PE

 -

-

-

-

0.22

1.02%

 

TL 230 kV GARANHUNS II /ANGELIM C-2 PE

                           11.60

230

Dec-73

Dec-42

0.16

1.02%

 

TL 230 kV GARANHUNS II /ANGELIM C-1 PE

                          12.30

230

Jan-61

Dec-42

0.16

1.02%

 

TL 230 kV GOIANINHA /C.GRANDE II C-1 PE/PB

                         99.30

230

Feb-70

Dec-42

1.38

1.02%

 

TL 230 kV GOIANINHA /MUSSURE II C-2 PE/PB

                         50.60

230

Oct-77

Dec-42

3.01

1.02%

 

TL 230 kV GOIANINHA /SANTA RITA II C-1 PE/PB

                         59.00

230

Oct-77

Dec-42

2.66

1.02%

 

TL 230 kV IBIAPINA II /SOBRAL II C-1 CE

                        103.00

230

Aug-73

Dec-42

1.27

1.02%

 

TL 230 kV ICO /MILAGRES C-1 CE

                        103.40

230

Dec-77

Dec-42

6.78

1.02%

 

TL 230 kV IRECE /BROT.MACAUBAS C-1 BA

                        135.40

230

Sep-81

Dec-42

9.37

1.02%

 

TL 230 kV ITABAIANA /ITABAIANINHA C-1 SE

                         76.80

230

Aug-53

Dec-42

1.46

1.02%

 

TL 230 kV ITABAIANA /JARDIM C-2 SE

                         44.00

230

Aug-79

Dec-42

2.62

1.02%

 

TL 230 kV ITABAIANA /JARDIM C-1 SE

                         44.00

230

Aug-79

Dec-42

2.62

1.02%

 

TL 230 kV ITABAIANINHA /CATU C-1 SE/BA

                        143.90

230

Aug-53

Dec-42

2.05

1.02%

 

TL 230 kV ITAPEBI /EUNAPOLIS C-2 BA

                         47.00

230

Jul-90

Dec-42

2.80

1.02%

 

TL 230 kV ITAPEBI /EUNAPOLIS C-1 BA

                         47.00

230

Jul-90

Dec-42

2.80

1.02%

 

TL 230 kV JACARACANGA /ALCAN C-1 BA

                             1.80

230

May-83

Dec-42

0.17

1.02%

 

TL 230 kV JACARACANGA /DOW QUIMICA C-2 BA

                            7.90

230

Mar-77

Dec-42

0.71

1.02%

 

TL 230 kV JACARACANGA /DOW QUIMICA C-1 BA

                            7.80

230

Jul-77

Dec-42

0.71

1.02%

 

TL 230 kV JAGUARARI-SE /SR.BONFIM II C-1 BA

                         80.70

230

Jan-80

Dec-42

5.54

1.02%

 

TL 230 kV JARDIM-CIA.VALE.RIO DOCE, C1

                            0.80

230

Feb-07

Dec-42

0.00

-

 

TL 230 kV JUAZEIRO II /JAGUARARI-SE C-1 BA

                         88.00

230

Jan-80

Dec-42

4.75

1.02%

 

TL 230 kV JUAZEIRO II /SR.BONFIM II C-1 BA

                        148.60

230

Apr-81

Dec-42

8.84

1.02%

 

TL 230 Kv LIBRA-LIBRA, C1

                             1.50

230

Dec-91

Dec-42

0.00

-

 

TL 230 kV MESSIAS /MACEIO C-2 AL

                         25.90

230

Nov-96

Dec-42

1.70

1.02%

 

TL 230 kV MESSIAS /MACEIO C-1 AL

                         25.90

230

Nov-96

Dec-42

1.70

1.02%

 

TL 230 kV MESSIAS /RIO LARGO II C-3 AL

                           11.60

230

Apr-77

Dec-42

0.83

1.02%

 

TL 230 kV MESSIAS /RIO LARGO II C-2 AL

                           11.60

230

Oct-76

Dec-42

0.83

1.02%

 

TL 230 kV MESSIAS /RIO LARGO II C-1 AL

                           11.90

230

Aug-86

Dec-42

1.08

1.02%

 

TL 230 kV MILAGRES /BANABUIU C-2 CE

                        225.10

230

Dec-77

Dec-42

13.40

1.02%

 

TL 230 kV MILAGRES /BANABUIU C-1 CE

                       225.90

230

Feb-65

Dec-42

3.14

1.02%

 

TL 230 kV MILAGRES /COREMAS C-1 CE/PB

                         119.40

230

Nov-86

Dec-42

9.00

1.02%

 

TL 230 kV MIRUEIRA /GOIANINHA C-1 PE

                          50.10

230

Dec-89

Dec-42

3.78

1.02%

 

TL 230 kV MOSSORO II /ACU II C-1 RN

                          71.30

230

Jul-87

Dec-42

5.38

1.02%

 

TL 230 kV N.S.SOCORRO /FAFEN C-1 SE

                          12.50

230

Aug-81

Dec-42

1.13

1.02%

 

TL 230 kV NATAL III /NATAL II C-2 RN

                           11.60

230

Oct-02

Dec-42

0.89

1.02%

 

TL 230 kV NATAL III /NATAL II C-1 RN

                           11.60

230

Oct-99

Dec-42

0.89

1.02%

 

TL 230 kV OLINDINA /RL (CIC. DANTAS / CATU) C-2 BA

                            0.20

230

May-80

Dec-42

0.02

1.02%

 

TL 230 kV OLINDINA /RL (CIC. DANTAS / CATU) C-1 BA

                            0.20

230

May-80

Dec-42

0.02

1.02%

 

TL 230 kV P. AFONSO IV /P.AFONSO III C-2 BA/AL

                             1.40

230

Feb-81

Dec-42

0.14

1.02%

 

TL 230 kV P. AFONSO IV /P.AFONSO III C-1 BA/AL

                              1.10

230

Oct-79

Dec-42

0.11

1.02%

 

TL 230 kV P.AFONSO III /ANGELIM C-1 AL/PE

                        221.30

230

Jan-53

Dec-42

3.07

1.02%

 

TL 230 kV P.AFONSO III /BOM NOME C-3 AL/PE

                        170.80

230

Nov-78

Dec-42

12.91

1.02%

 

TL 230 kV P.AFONSO III /BOM NOME C-2 AL/PE  (PAF - Floresta - Bom Nome)

                         171.20

230

Dec-74

Dec-42

2.37

1.02%

 

TL 230 kV P.AFONSO III /BOM NOME C-1 AL/PE   (PAF - Tacaratu - Bom Nome)

                        184.50

230

Oct-61

Dec-42

2.36

1.02%

 

TL 230 kV P.AFONSO III /CIC. DANTAS C-2 AL/BA

                        133.80

230

Jun-72

Dec-42

1.91

1.02%

 

TL 230 kV P.AFONSO III /CIC. DANTAS C-1 AL/BA

                        134.20

230

Mar-68

Dec-42

4.87

1.02%

 

TL 230 kV P.AFONSO III /GARANHUNS II C-4 AL/PE

                         214.10

230

Dec-73

Dec-42

2.84

1.02%

 

TL 230 kV P.AFONSO III /GARANHUNS II C-3 AL/PE

                       209.30

230

Jan-61

Dec-42

2.25

1.02%

 

TL 230 kV P.AFONSO III /GARANHUNS II C-2 AL/PE

                       209.30

230

Jan-67

Dec-42

2.25

1.02%

 

TL 230 kV P.AFONSO III /ITABAIANA C-2 AL/SE

                        162.50

230

Sep-85

Dec-42

9.76

1.02%

 

TL 230 kV P.AFONSO III /ITABAIANA C-1 AL/SE

                        162.50

230

Apr-87

Dec-42

9.75

1.02%

 

TL 230 kV P.AFONSO III /USINA PA-I C-2 AL/BA

                            0.60

230

Jan-55

Dec-42

0.01

1.02%

 

TL 230 kV P.AFONSO III /USINA PA-I C-1 AL/BA

                            0.60

230

Jan-55

Dec-42

0.01

1.02%

 

TL 230 kV P.AFONSO III /USINA PA-II C-5 AL/BA

                            0.70

230

Dec-67

Dec-42

0.01

1.02%

 

TL 230 kV P.AFONSO III /USINA PA-II C-4 AL/BA

                            0.70

230

May-67

Dec-42

0.01

1.02%

 

TL 230 kV P.AFONSO III /USINA PA-II C-3 AL/BA

                            0.70

230

May-67

Dec-42

0.01

1.02%

 

TL 230 kV P.AFONSO III /USINA PA-II C-2 AL/BA

 -

-

-

-

0.06

1.02%

 

TL 230 kV P.AFONSO III /USINA PA-II C-1 AL/BA

                            0.70

230

Oct-61

Dec-42

0.01

1.02%

 

TL 230 kV P.AFONSO III /USINA PA-III C-4 AL/BA

                            0.60

230

Oct-74

Dec-42

0.01

1.02%

 

TL 230 kV P.AFONSO III /USINA PA-III C-3 AL/BA

                            0.60

230

Apr-74

Dec-42

0.01

1.02%

 

TL 230 kV P.AFONSO III /USINA PA-III C-2 AL/BA

                            0.60

230

Apr-72

Dec-42

0.01

1.02%

 

TL 230 kV P.AFONSO III /USINA PA-III C-1 AL/BA

                            0.60

230

Oct-71

Dec-42

0.01

1.02%

 

TL 230 kV PARAISO /NATAL II C-2 RN

                         97.20

230

Apr-79

Dec-42

5.78

1.02%

 

TL 230 kV PARAISO /NATAL II C-1 RN

                         96.20

230

May-79

Dec-42

5.72

1.02%

 

TL 230 kV PAU FERRO /C.GRANDE II C-2 PE/PB

                        125.90

230

Oct-99

Dec-42

1.38

1.02%

 

TL 230 kV PAU FERRO /MIRUEIRA II C-1 PE

                          23.10

230

Oct-99

Dec-42

0.00

-

 

TL 230 kV PIRIPIRI /IBIAPINA II C-1 PI/CE

                         86.00

230

Aug-73

Dec-42

1.05

1.02%

 

TL 230 kV PITUACU /NARANDIBA C-2 BA

                            3.60

230

Nov-83

Dec-42

0.28

1.02%

 

TL 230 kV PITUACU /NARANDIBA C-1 BA

                            3.60

230

Nov-83

Dec-42

0.05

1.02%

 

TL 230 kV PITUACU /RL (COTEGIPE / MATATU) C-1 BA/PE

                            2.00

230

Jan-77

Dec-42

0.20

1.02%

 

TL 230 kV RECIFE II /GOIANINHA C-2 PE

                          71.50

230

Feb-72

Dec-42

0.78

1.02%

 

TL 230 kV RECIFE II /GOIANINHA C-1 PE

                          71.40

230

Feb-72

Dec-42

0.78

1.02%

 

TL 230 kV RECIFE II /JOAIRAM C-3 PE

                            7.40

230

Jan-61

Dec-42

0.10

1.02%

 

TL 230 kV RECIFE II /JOAIRAM C-2 PE

                            7.40

230

Jan-67

Dec-42

0.10

1.02%

 

TL 230 kV RECIFE II /JOAIRAM C-1 PE

                            7.40

230

Jan-67

Dec-42

0.12

1.02%

 

TL 230 kV RECIFE II /MIRUEIRA C-3 PE

                          31.50

230

Jun-86

Dec-42

2.38

1.02%

 

TL 230 kV RECIFE II /MIRUEIRA C-2 PE

                          31.50

230

Jun-80

Dec-42

1.87

1.02%

 

TL 230 kV RECIFE II /MIRUEIRA C-1 PE

                          31.00

230

Jun-80

Dec-42

1.86

1.02%

 

TL 230 kV RECIFE II /PAU FERRO C-2 PE

                         33.20

230

Sep-04

Dec-42

1.98

1.02%

 

TL 230 kV RECIFE II /PAU FERRO C-1 PE

                         33.20

230

Sep-04

Dec-42

1.98

1.02%

 

TL 230 kV RECIFE II /PIRAPAMA II C-2 PE

                         27.60

230

Jun-80

Dec-42

1.81

1.02%

 

TL 230 kV RECIFE II /PIRAPAMA II C-1 PE

                         27.60

230

Jun-80

Dec-42

1.81

1.02%


 
 
 

TL 230 kV RIBEIRAO /RECIFE II C-1 PE

                         56.60

230

Sep-94

Dec-42

5.82

1.02%

 

TL 230 kV RIO LARGO II /ARAPIRACA III C-1 AL

                        124.70

230

Jan-98

Dec-42

6.60

1.02%

 

TL 230 kV RIO LARGO II /BRASKEM C-1 AL

                         23.20

230

Jun-76

Dec-42

1.92

1.02%

 

TL 230 kV RUSSAS II /MOSSORO II C-1 CE/RN   (Russas - Quixerê - Mossoró)

                         75.60

230

Apr-81

Dec-42

5.65

1.02%

 

TL 230 kV S.JOAO PIAUI /ELISEU MARTIN C-1 PI

                        172.90

230

Feb-98

Dec-42

13.12

1.02%

 

TL 230 kV S.JOAO PIAUI /PICOS C-1 PI

                        167.80

230

Jul-85

Dec-42

12.65

1.02%

 

TL 230 kV SANTA RITA II /MUSSURE II C-1 PB

                          17.00

230

Oct-77

Dec-42

0.35

1.02%

 

TL 230 kV SAPEACU /FUNIL C-1 BA

                        195.70

230

Dec-68

Dec-42

2.72

1.02%

 

TL 230 kV SAPEACU /STO.A.JESUS C-2 BA

                         32.00

230

Feb-84

Dec-42

1.90

1.02%

 

TL 230 kV SAPEACU /STO.A.JESUS C-1 BA

                         32.00

230

Feb-84

Dec-42

0.35

1.02%

 

TL 230 kV SOBRAL II /CCCP C-1

                            2.90

230

Jun-01

Dec-42

0.00

-

 

TL 230 kV SOBRAL II /SOBRAL III C-2 CE

                          13.80

230

May-09

Dec-42

0.18

1.02%

 

TL 230 kV SOBRAL II /SOBRAL III C-1 CE

                          13.80

230

May-09

Dec-42

0.18

1.02%

 

TL 230 kV SR.BONFIM II /IRECE C-1 BA   (Sr. Bomfim - C. Formoso - Irecê)

                       222.90

230

Sep-81

Dec-42

16.14

1.02%

 

TL 230 kV STO.A.JESUS /FUNIL C-2 BA

                         162.10

230

Feb-84

Dec-42

11.55

1.02%

 

TL 230 kV STO.A.JESUS /FUNIL C-1 BA

                        162.60

230

Feb-84

Dec-42

1.78

1.02%

 

TL 230 kV TACAIMBO /C.GRANDE II C-2 PE/PB

                        124.70

230

Jun-85

Dec-42

9.40

1.02%

 

TL 230 kV TACAIMBO /C.GRANDE II C-1 PE/PB

                        124.70

230

Jun-85

Dec-42

9.40

1.02%

 

TL 230 kV TERESINA /PIRIPIRI C-1 PI

                        154.70

230

Nov-71

Dec-42

2.15

1.02%

 

TL 230 kV TERESINA II /TERESINA C-2 PI

                         25.30

230

Sep-02

Dec-42

1.66

1.02%

 

TL 230 kV TERESINA II /TERESINA C-1 PI

                         25.30

230

Sep-02

Dec-42

1.66

1.02%

 

TL 230 kV U. A. SALES /P.AFONSO III C-2 BA/AL

                            5.70

230

Mar-77

Dec-42

0.52

1.02%

 

TL 230 kV U. A. SALES /P.AFONSO III C-1 BA/AL

                            5.80

230

Oct-77

Dec-42

0.52

1.02%

 

TL 230 kV U.SOBRADINHO /JUAZEIRO II C-2 BA

                         42.50

230

Apr-81

Dec-42

2.53

1.02%

 

TL 230 kV U.SOBRADINHO /JUAZEIRO II C-1 BA

                         42.50

230

Jan-80

Dec-42

2.53

1.02%

 

TL 230 kV UB.ESPERANCA /B. ESPERANCA C-1 PI/MA

                            2.80

230

Dec-80

Dec-42

0.27

1.02%

 

TL 500 kV ANGELIM II /PAU FERRO C-1 PE

                        219.40

500

Aug-77

Dec-42

30.00

1.02%

 

TL 500 kV ANGELIM II /RECIFE II C-2 PE

                        170.70

500

Mar-80

Dec-42

31.42

1.02%

 

TL 500 kV CAMACARI IV /CAMACARI II C-1 BA

                            0.30

500

Nov-12

Dec-42

0.18

1.02%

 

TL 500 kV GARANHUNS II /ANGELIM II C-1 PE

                          13.20

500

Feb-77

Dec-42

2.97

1.02%

 

TL 500 kV JARDIM /CAMACARI IV C-1 SE/BA

                       249.60

500

May-00

Dec-42

45.75

1.02%

 

TL 500 kV L.GONZAGA /US. L.GONZAGA C-3 PE

                            0.60

500

May-79

Dec-42

0.14

1.02%

 

TL 500 kV L.GONZAGA /US. L.GONZAGA C-2 PE

                            0.60

500

May-79

Dec-42

0.14

1.02%

 

TL 500 kV L.GONZAGA /US. L.GONZAGA C-1 PE

                            0.60

500

May-79

Dec-42

0.14

1.02%

 

TL 500 kV MESSIAS /SUAPE II C-1 AL/PE

                        176.60

500

Dec-98

Dec-42

29.33

1.02%

 

TL 500 kV MILAGRES /QUIXADA C-1 CE

                       268.00

500

Sep-03

Dec-42

49.32

1.02%

 

TL 500 kV OLINDINA /CAMACARI II C-2 BA

                        146.90

500

Sep-78

Dec-42

27.04

1.02%

 

TL 500 kV OLINDINA /CAMACARI II C-1 BA

                        147.20

500

Oct-76

Dec-42

27.09

1.02%

 

TL 500 kV OLINDINA /US. L.GONZAGA C-1 BA/PE

                       248.60

500

May-76

Dec-42

45.75

1.02%

 

TL 500 kV P. AFONSO IV /ANGELIM II C-1 BA/PE

                        221.50

500

Jul-79

Dec-42

40.77

1.02%

 

TL 500 kV P. AFONSO IV /OLINDINA C-1 BA

                        212.80

500

Jun-78

Dec-42

39.16

1.02%

 

TL 500 kV P. AFONSO IV /US. L.GONZAGA C-1 BA/PE

                         37.40

500

Oct-79

Dec-42

6.88

1.02%

 

TL 500 kV P. AFONSO IV /USINA PA-IV C-6 BA

                            0.60

500

May-83

Dec-42

0.14

1.02%

 

TL 500 kV P. AFONSO IV /USINA PA-IV C-5 BA

                            0.60

500

Dec-81

Dec-42

0.14

1.02%

 

TL 500 kV P. AFONSO IV /USINA PA-IV C-4 BA

                            0.60

500

Jul-81

Dec-42

0.14

1.02%

 

TL 500 kV P. AFONSO IV /USINA PA-IV C-3 BA

                            0.60

500

Oct-80

Dec-42

0.14

1.02%

 

TL 500 kV P. AFONSO IV /USINA PA-IV C-2 BA

                            0.60

500

May-80

Dec-42

0.14

1.02%

 

TL 500 kV P. AFONSO IV /USINA PA-IV C-1 BA

                            0.60

500

Dec-79

Dec-42

0.14

1.02%

 

TL 500 kV P. AFONSO IV /USINA XINGO C-1 BA/AL

                         53.80

500

Feb-93

Dec-42

9.90

1.02%

 

TL 500 kV PAU FERRO /RECIFE II C-1 PE

                         114.50

500

Aug-77

Dec-42

1.12

1.02%

 

TL 500 kV PECEM II /FORTALEZA II C-1 CE

                          73.10

500

May-00

Dec-42

8.09

1.02%

 

TL 500 kV QUIXADA /FORTALEZA II C-1 CE

                        136.50

500

Sep-03

Dec-42

25.13

1.02%

 

TL 500 kV S.JOAO PIAUI /B. ESPERANCA C-1 PI/MA

                       233.50

500

Dec-80

Dec-42

42.97

1.02%

 

TL 500 kV SOBRAL III /PECEM II C-1 CE

                        176.60

500

May-00

Dec-42

30.71

1.02%

 

TL 500 kV SUAPE II /RECIFE II C-1 PE

                         45.40

500

Dec-98

Dec-42

3.06

1.02%

 

TL 500 kV TERESINA II /P.DUTRA C-2 PI/MA

                       207.70

500

Apr-03

Dec-42

7.04

1.02%

 

TL 500 kV TERESINA II /P.DUTRA C-1 PI/MA

                       207.90

500

May-00

Dec-42

38.38

1.02%

 

TL 500 kV TERESINA II /SOBRAL III C-1 PI/CE

                       334.20

500

May-00

Dec-42

11.32

1.02%

 

TL 500 kV U.SOBRADINHO /S.JOAO PIAUI C-1 BA/PI

                         211.00

500

Dec-80

Dec-42

38.83

1.02%

 

TL 500 kV U.SOBRADINHO /SOBRADINHO C-3 BA

                            0.30

500

Oct-79

Dec-42

0.14

1.02%

 

TL 500 kV U.SOBRADINHO /SOBRADINHO C-2 BA

                            0.30

500

Oct-79

Dec-42

0.14

1.02%

 

TL 500 kV U.SOBRADINHO /SOBRADINHO C-1 BA

                            0.40

500

Oct-79

Dec-42

0.14

1.02%

 

TL 500 kV US. L.GONZAGA /GARANHUNS II C-2 PE

                       238.70

500

Feb-77

Dec-42

43.41

1.02%

 

TL 500 kV US. L.GONZAGA /MILAGRES C-1 PE/CE

                       230.80

500

Feb-02

Dec-42

42.48

1.02%

 

TL 500 kV US. L.GONZAGA /U.SOBRADINHO C-2 PE/BA

                        316.00

500

Jun-88

Dec-42

58.16

1.02%

 

TL 500 kV US. L.GONZAGA /U.SOBRADINHO C-1 PE/BA

                       290.60

500

Oct-79

Dec-42

53.48

1.02%

 

TL 500 kV USINA XINGO /JARDIM C-1 AL/SE

                        159.80

500

May-00

Dec-42

29.41

1.02%

 

TL 500 kV USINA XINGO /MESSIAS C-1 AL

                        219.00

500

Feb-93

Dec-42

40.31

1.02%

 

TL 500 kV USINA XINGO /XINGO C-6 AL

                            0.80

500

Nov-94

Dec-42

0.16

1.02%

 

TL 500 kV USINA XINGO /XINGO C-5 AL

                            0.80

500

Mar-94

Dec-42

0.16

1.02%

 

TL 500 kV USINA XINGO /XINGO C-4 AL

                            0.90

500

Oct-95

Dec-42

0.18

1.02%

 

TL 500 kV USINA XINGO /XINGO C-3 AL

                            0.90

500

Oct-95

Dec-42

0.18

1.02%

 

TL 500 kV USINA XINGO /XINGO C-2 AL

                            0.90

500

Oct-95

Dec-42

0.18

1.02%

 

TL 500 kV USINA XINGO /XINGO C-1 AL

                            0.90

500

Oct-95

Dec-42

0.18

1.02%

Furnas

TL 138 kV ADRIANOPOLIS /CEPEL C-1 RJ

                             1.50

138

Apr-81

 

0.10

IPCA

 

TL 138 kV ADRIANOPOLIS /CEPEL C-2 RJ

                             1.50

138

Apr-81

 

0.10

IPCA

 

TL 138 kV ADRIANOPOLIS /MAGE C-1 RJ

                         48.00

138

Apr-73

 

0.27

IPCA

 

TL 138 kV ADRIANOPOLIS /MAGE C-2 RJ

                         48.00

138

Jan-73

 

0.27

IPCA

 

TL 138 kV ALCANTARA /ADRIANOPOLIS C-1 RJ

                          19.50

138

Jul-76

 

1.06

IPCA

 

TL 138 kV ALCANTARA /ADRIANOPOLIS C-2 RJ

                         20.00

138

Dec-98

 

1.09

IPCA

 

TL 138 kV ALCANTARA /ADRIANOPOLIS C-3 RJ

                         20.00

138

Dec-98

 

1.61

IPCA

 

TL 138 kV ANGRA AMPLA /MURIQUI C-1 RJ

                         36.00

138

Dec-89

 

0.26

IPCA

 

TL 138 kV ANGRA FUR /ANGRA AMPLA C-1 RJ

                         34.00

138

Dec-89

 

0.31

IPCA

 

TL 138 kV ANGRA FUR /JACUACANGA C-1 RJ

                         34.00

138

Aug-81

 

2.74

IPCA

 

TL 138 kV ANGRA FUR /SANTA CRUZ C-1 RJ

                         96.00

138

Oct-77

 

7.74

IPCA

 

TL 138 kV C. PAULISTA /VOTLA REDONDA C-1 SP/RJ

                        105.00

138

Nov-86

 

8.46

IPCA

 

TL 138 kV C. PAULISTA /VOTLA REDONDA C-2 SP/RJ

                        105.00

138

Jun-87

 

6.59

IPCA

 

TL 138 kV CAMPOS /C.ITAPEMIRIM C-1 RJ/ES

                        106.00

138

Feb-73

 

0.60

IPCA

 

TL 138 kV CAMPOS /C.ITAPEMIRIM C-2 RJ/ES

                        106.00

138

Feb-73

 

0.60

IPCA

 

TL 138 kV CAMPOS /IRIRI C-1 RJ

                         97.00

138

Oct-09

 

0.89

IPCA


 
 

 

TL 138 kV CAMPOS /ROCHA LEAO C-1 RJ

                         110.00

138

Feb-73

 

1.01

IPCA

 

TL 138 kV IMBARIE /ADRIANOPOLIS C-1 RJ

                          19.50

138

May-75

 

0.16

IPCA

 

TL 138 kV IMBARIE /SAO JOSE C-1 RJ

                          18.00

138

Dec-98

 

1.24

IPCA

 

TL 138 kV IMBARIE /SAO JOSE C-2 RJ

                          18.00

138

Dec-98

 

1.24

IPCA

 

TL 138 kV IRIRI /ROCHA LEAO C-2 RJ

                          13.00

138

Oct-09

 

0.12

IPCA

 

TL 138 kV JACAREPAGUA /ARI FRANCO C-1 RJ

 disconnected

138

-

 

0.09

IPCA

 

TL 138 kV JACAREPAGUA /COSMOS C-1 RJ

 disconnected

138

-

 

0.22

IPCA

 

TL 138 kV JACAREPAGUA /PALMARES C-1 RJ

 portioned

138

-

 

0.26

IPCA

 

TL 138 kV JACAREPAGUA /ZONA INDUSTR. C-1 RJ

 disconnected

138

-

 

0.30

IPCA

 

TL 138 kV SANTA CRUZ /ZONA INDUSTR. C-3 RJ

 disconnected

138

-

 

0.13

IPCA

 

TL 138 kV SANTA CRUZ /ZONA OESTE C-1 RJ

 portioned

138

-

 

1.77

IPCA

 

TL 138 kV SANTA CRUZ /ZONA OESTE C-2 RJ

 portioned

138

-

 

1.77

IPCA

 

TL 138 KV JACAREPAGUÁ / PACIÊNCIA

                         22.60

138

Jul-14

 

0.00

 

 

TL 138 KV PACIÊNCIA / PALMARES

                            5.30

138

Jul-14

 

0.00

 

 

TL 138 KV SANTA CRUZ / JACAREPAGUÁ C-1

                         38.70

138

Jul-14

 

0.00

 

 

TL 138 KV SANTA CRUZ / JACAREPAGUÁ C-2

                         38.70

138

Jul-14

 

0.00

 

 

TL 138 KV ZONA OESTE / ZONA INDUSTR. C-1

                            2.90

138

Mar-16

 

0.00

 

 

TL 138 KV ZONA OESTE / ZONA INDUSTR. C-2

                            2.90

138

Mar-16

 

0.00

 

 

TL 138 kV JACAREPAGUA /MATO ATLO C-1 RJ

                          16.00

138

Sep-73

 

0.15

IPCA

 

TL 138 kV JACUACANGA /BRISAMAR C-1 RJ

                         44.00

138

Aug-81

 

3.55

IPCA

 

TL 138 kV MURIQUI /BRISAMAR C-1 RJ

                         20.00

138

Apr-71

 

0.16

IPCA

 

TL 138 kV PALMARES /MATO ATLO C-1 RJ

                          13.00

138

Sep-73

 

0.12

IPCA

 

TL 138 kV PARQUE EMAS /C. MAGALHAES C-1 GO/MT

                         80.50

138

Nov-13

 

5.14

IPCA

 

TL 138 kV RIO CLARO /PARQUE EMAS C-1 GO

                         87.50

138

Nov-13

 

5.52

IPCA

 

TL 138 kV RIO VERDE FUR /C. DOURADA C-2 GO

                        174.00

138

Aug-77

 

10.99

IPCA

 

TL 138 kV RIO VERDE FUR /RIO CLARO C-1 GO

                         87.00

138

Nov-13

 

5.35

IPCA

 

TL 138 kV ROCHA LEAO /MAGE C-1 RJ

                        108.00

138

Jan-73

 

0.61

IPCA

 

TL 138 kV ROCHA LEAO /MAGE C-2 RJ

                        108.00

138

Jan-73

 

0.61

IPCA

 

TL 138 kV SANTA CRUZ /BRISAMAR C-1 RJ

                         20.00

138

Oct-77

 

1.61

IPCA

 

TL 138 kV SANTA CRUZ /BRISAMAR C-2 RJ

                          13.00

138

Apr-71

 

0.11

IPCA

 

TL 138 kV SANTA CRUZ /PALMARES C-1 RJ

                          14.00

138

Jul-14

 

0.09

IPCA

 

TL 138 kV SANTA CRUZ /PALMARES C-2 RJ

                          14.00

138

Sep-73

 

0.09

IPCA

 

TL 138 kV SANTA CRUZ /ZONA INDUSTR. C-1 RJ

                            4.40

138

Mar-16

 

0.04

IPCA

 

TL 138 kV SANTA CRUZ /ZONA INDUSTR. C-2 RJ

                            4.40

138

Mar-16

 

0.04

IPCA

 

TL 138 kV SAO JOSE /MAGE C-1 RJ

                         46.00

138

Jun-01

 

2.28

IPCA

 

TL 138 kV SAO JOSE /MAGE C-2 RJ

                         46.00

138

Jun-01

 

2.28

IPCA

 

TL 138 kV USI CAMPOS /CAMPOS C-1 RJ

                             1.00

138

Jul-77

 

0.06

IPCA

 

TL 138 kV USI CAMPOS /CAMPOS C-2 RJ

                             1.00

138

Jul-87

 

0.06

IPCA

 

TL 138 kV ZONA OESTE /JACAREPAGUA C-1 RJ

                          24.10

138

Mar-16

 

0.37

IPCA

 

TL 138 kV ZONA OESTE /JACAREPAGUA C-2 RJ

                          24.10

138

Mar-16

 

0.37

IPCA

 

TL 230 kV AGUAS LINDAS /BRAS. SUL C-1 GO/DF

                         30.00

230

Mar-82

 

3.42

IPCA

 

TL 230 kV BARRO ATLO /AGUAS LINDAS C-1 GO

                        102.00

230

Mar-82

 

11.60

IPCA

 

TL 230 kV BARRO ATLO /NIQUELANDIA C-1 GO

                         87.00

230

Oct-99

 

9.88

IPCA

 

TL 230 kV BRAS. GERAL /BRAS. SUL C-1 DF

                          13.00

230

Oct-72

 

0.16

IPCA

 

TL 230 kV BRAS. GERAL /BRAS. SUL C-2 DF

                          13.00

230

Nov-06

 

0.16

IPCA

 

TL 230 kV BRAS. SUL /PIRINEUS C-1 DF/GO

                        107.00

230

Nov-06

 

1.11

IPCA

 

TL 230 kV ITUMBIARA /C. DOURADA C-1 MG/GO

                         44.00

230

Oct-73

 

0.46

IPCA

 

TL 230 kV ITUMBIARA /RIO VERDE FUR C-1 MG/GO

                       208.00

230

Jan-86

 

18.97

IPCA

 

TL 230 kV ITUMBIARA /RIO VERDE FUR C-2 MG/GO

                       202.00

230

Apr-92

 

18.42

IPCA

 

TL 230 kV PIRINEUS /XAVANTES C-1 GO

                         40.00

230

Nov-06

 

4.54

IPCA

 

TL 230 kV RIO VERDE FUR / BARRA PEIXE C-1 GO/MT

                       240.00

230

Nov-87

 

27.27

IPCA

 

TL 230 kV RIO VERDE FUR / BARRA PEIXE C-2 GO/MT

                       240.00

230

Feb-94

 

15.96

IPCA

 

TL 230 kV RIO VERDE FUR /C. DOURADA C-1 GO

                        175.00

230

Dec-86

 

23.43

IPCA

 

TL 230 kV RIO VERDE FUR /RONDONOPOLIS GO/MT (1)

                       432.00

230

Nov-82

 

21.88

IPCA

 

TL 230 kV S.DA MESA /NIQUELANDIA C-1 GO

                        105.00

230

Oct-99

 

9.57

IPCA

 

TL 345 kV ADRIANOPOLIS /ITUTINGA C-1 RJ/MG

                        199.00

345

Mar-68

 

3.48

IPCA

 

TL 345 kV ADRIANOPOLIS /ITUTINGA C-2 RJ/MG

                        199.00

345

Aug-70

 

3.48

IPCA

 

TL 345 kV ADRIANOPOLIS /JACAREPAGUA C-1 RJ

                         38.00

345

Mar-68

 

0.66

IPCA

 

TL 345 kV ADRIANOPOLIS /JACAREPAGUA C-2 RJ

                         38.00

345

Aug-70

 

0.66

IPCA

 

TL 345 kV ADRIANOPOLIS /MACAE MERCHAN C-1 RJ

                        177.00

345

Sep-02

 

3.09

IPCA

 

TL 345 kV ADRIANOPOLIS /VENDA PEDRAS C-1 RJ

                        107.00

345

Nov-01

 

16.89

IPCA

 

TL 345 kV ATIBAIA 2 /MOGI CRUZES C-1 SP

                         64.50

345

Feb-71

 

1.90

IPCA

 

TL 345 kV ATIBAIA 2 /POCOS CALDAS C-1 SP/MG

                        142.50

345

Feb-71

 

1.82

IPCA

 

TL 345 kV BANDEIRANTES /SAMAMBAIA C-1 GO/DF

                        157.00

345

Feb-99

 

24.18

IPCA

 

TL 345 kV BANDEIRANTES /SAMAMBAIA C-2 GO/DF

                        155.00

345

Feb-99

 

23.87

IPCA

 

TL 345 kV BARREIRO 1 /PIMENTA C-1 MG

                        198.00

345

Mar-67

 

3.46

IPCA

 

TL 345 kV BRAS. SUL /SAMAMBAIA C-1 DF

                          13.50

345

Feb-99

 

2.31

IPCA

 

TL 345 kV BRAS. SUL /SAMAMBAIA C-2 DF

                          14.00

345

Feb-99

 

2.77

IPCA

 

TL 345 kV CAMPINAS /GUARULHOS C-1 SP

                         88.00

345

Feb-03

 

1.54

IPCA

 

TL 345 kV CAMPINAS /POCOS CALDAS C-1 SP/MG

                        126.00

345

Oct-72

 

2.20

IPCA

 

TL 345 kV CAMPOS /MACAE MERCHAN C-1 RJ

                         89.00

345

Nov-01

 

13.70

IPCA

 

TL 345 kV CAMPOS /MACAE MERCHAN C-2 RJ

                         89.00

345

Sep-02

 

13.70

IPCA

 

TL 345 kV CAMPOS /VIANA C-1 RJ/ES

                        199.00

345

Dec-05

 

30.64

IPCA

 

TL 345 kV CAMPOS /VITORIA C-1 RJ/ES

                       224.00

345

Sep-78

 

34.49

IPCA

 

TL 345 kV CORUMBA /BRAS. SUL C-1 GO/DF

                       254.00

345

Mar-97

 

39.11

IPCA

 

TL 345 kV CORUMBA /ITUMBIARA C-1 GO/MG

                         79.00

345

Mar-97

 

12.16

IPCA

 

TL 345 kV ESTREITO /FURNAS C-1 MG

                         112.00

345

Feb-70

 

2.06

IPCA

 

TL 345 kV ESTREITO /L.C.BARRETO C-1 MG/SP

                         24.00

345

Mar-69

 

0.50

IPCA

 

TL 345 kV ESTREITO /L.C.BARRETO C-2 MG/SP

                         24.00

345

Feb-70

 

4.14

IPCA

 

TL 345 kV ESTREITO /M. MORAES C-1 MG

                          13.00

345

Mar-69

 

0.32

IPCA

 

TL 345 kV FURNAS /ITUTINGA C-1 MG

                        198.00

345

Mar-68

 

3.46

IPCA

 

TL 345 kV FURNAS /ITUTINGA C-2 MG

                        199.00

345

Dec-69

 

3.48

IPCA

 

TL 345 kV FURNAS /M. MORAES C-1 MG

                        104.00

345

May-68

 

1.84

IPCA

 

TL 345 kV FURNAS /PIMENTA C-1 MG

                         66.00

345

Mar-67

 

1.15

IPCA

 

TL 345 kV FURNAS /POCOS CALDAS C-1 MG

                         131.00

345

Sep-63

 

2.29

IPCA

 

TL 345 kV FURNAS /POCOS CALDAS C-2 MG

                         131.00

345

Apr-65

 

2.29

IPCA

 

TL 345 kV GUARULHOS /IBIUNA C-1 SP

                         75.00

345

Jun-90

 

9.79

IPCA

 

TL 345 kV GUARULHOS /IBIUNA C-2 SP

                         75.00

345

Jul-90

 

9.79

IPCA

 

TL 345 kV GUARULHOS /NORDESTE C-1 SP

                         35.00

345

Mar-64

 

0.58

IPCA

 

TL 345 kV GUARULHOS /POCOS CALDAS C-1 SP/MG

                        182.00

345

Sep-63

 

3.18

IPCA


 
 

 

TL 345 kV GUARULHOS /POCOS CALDAS C-2 SP/MG

                        184.00

345

Nov-66

 

3.22

IPCA

 

TL 345 kV IBIUNA /TIJUCO PRETO C-1 SP

                         97.00

345

Nov-83

 

12.66

IPCA

 

TL 345 kV IBIUNA /TIJUCO PRETO C-2 SP

                         97.00

345

Jul-84

 

12.77

IPCA

 

TL 345 kV ITUMBIARA /BANDEIRANTES C-1 MG/GO

                        180.00

345

Jul-73

 

3.15

IPCA

 

TL 345 kV ITUMBIARA /BANDEIRANTES C-2 MG/GO

                        180.00

345

Jul-77

 

27.72

IPCA

 

TL 345 kV ITUMBIARA /P. COLOMBIA C-1 MG

                        201.00

345

Jun-73

 

3.51

IPCA

 

TL 345 kV L.C.BARRETO /POCOS CALDAS C-1 SP/MG

                        198.00

345

Nov-69

 

3.46

IPCA

 

TL 345 kV L.C.BARRETO /POCOS CALDAS C-2 SP/MG

                        197.00

345

Sep-70

 

3.44

IPCA

 

TL 345 kV L.C.BARRETO /VOTLA GRANDE C-1 SP/MG

                         112.00

345

Jun-73

 

0.79

IPCA

 

TL 345 kV MACAE MERCHAN /VENDA PEDRAS C-1 RJ

                        122.00

345

Nov-01

 

19.20

IPCA

 

TL 345 kV MARIMBONDO /P. COLOMBIA C-1 MG

                         77.00

345

Oct-75

 

1.35

IPCA

 

TL 345 kV MOGI CRUZES /NORDESTE C-1 SP

                         25.00

345

Mar-64

 

0.38

IPCA

 

TL 345 kV P. COLOMBIA /VOTLA GRANDE C-1 MG

                         45.00

345

Jun-73

 

0.79

IPCA

 

TL 345 kV PADRE FIALHO /OURO PRETO 2 C-1 MG

 

345

   

2.78

IPCA

 

TL 345 kV BARRO BRANCO / OURO PRETO

                         59.00

345

Mar-05

 

0.00

 

 

TL 345 kV BARRO BRANCO / PADRE FIALHO

                        104.50

345

Mar-05

 

0.00

 

 

TL 345 kV VIANA /VITORIA C-1 ES

                         26.00

345

Dec-05

 

4.40

IPCA

 

TL 345 kV VITORIA /PADRE FIALHO C-1 ES/MG

                       220.50

345

Mar-05

 

3.91

IPCA

 

TL 500 kV ADRIANOPOLIS /C. PAULISTA C-1 RJ/SP

                         171.00

500

Feb-74

 

4.32

IPCA

 

TL 500 kV ADRIANOPOLIS /C. PAULISTA C-3 RJ/SP (177,5 km)

 

500

   

4.49

IPCA

 

TL 500 kV ADRIANÓPOLIS / BAIXADA FLUMINENSE

                          19.00

500

May-04

 

0.00

 

 

TL 500 kV BAIXADA FLUMINENSE / CACHOEIRA PAULISTA

                        160.50

500

May-04

 

0.00

 

 

TL 500 kV ADRIANOPOLIS /GRAJAU C-1 RJ

                         55.00

500

Dec-77

 

14.78

IPCA

 

TL 500 kV ADRIANOPOLIS /RESENDE C-1 RJ

                         115.00

500

Dec-79

 

25.60

IPCA

 

TL 500 kV ADRIANOPOLIS /SAO JOSE C-1 RJ

                         33.00

500

Aug-91

 

8.87

IPCA

 

TL 500 kV ANGRA FUR /C. PAULISTA C-1 RJ/SP

                        103.00

500

Jun-77

 

22.93

IPCA

 

TL 500 kV ANGRA FUR /SAO JOSE C-1 RJ

                        133.00

500

Dec-98

 

29.60

IPCA

 

TL 500 kV ANGRA FUR /ZONA OESTE C-1 RJ

                         97.50

500

Dec-98

 

19.36

IPCA

 

TL 500 kV ARARAQUARA FURNAS /CAMPINAS C-1 SP

                         171.00

500

Jul-76

 

38.06

IPCA

 

TL 500 kV ARARAQUARA FURNAS /POCOS CALDAS C-1 SP/MG

                        176.00

500

Apr-76

 

39.17

IPCA

 

TL 500 kV C. PAULISTA /CAMPINAS C-1 SP

                       223.00

500

Sep-77

 

49.64

IPCA

 

TL 500 kV C. PAULISTA /ITAJUBA 3 C-1 SP/MG

                         53.00

500

Jul-02

 

11.80

IPCA

 

TL 500 kV C. PAULISTA /RESENDE C-1 SP/RJ

                         56.00

500

Dec-79

 

12.46

IPCA

 

TL 500 kV C. PAULISTA /TAUBATE C-1 SP

                         83.00

500

Jun-83

 

18.47

IPCA

 

TL 500 kV C. PAULISTA /TIJUCO PRETO C-1 SP

                         181.00

500

Nov-88

 

40.29

IPCA

 

TL 500 kV GURUPI /MIRACEMA C-1 TO

                       255.00

500

Mar-99

 

56.98

IPCA

 

TL 500 kV IBIUNA /ITATIBA C-1 SP

                         86.50

500

Mar-03

 

19.14

IPCA

 

TL 500 kV ITATIBA /CAMPINAS C-1 SP

                         26.50

500

Mar-03

 

5.79

IPCA

 

TL 500 kV ITUMBIARA /SAO SIMAO-SE C-1 MG

                        166.00

500

Jan-79

 

36.95

IPCA

 

TL 500 kV MARIMBONDO /AGUA VERMELHA C-1 MG/SP

                        172.00

500

Aug-79

 

38.28

IPCA

 

TL 500 kV MARIMBONDO /ARARAQUARA FURNAS C-1 MG/SP

 portioned

500

 

 

43.40

IPCA

 

TL 500 kV MARIMBONDO - MARIMBONDO 2 CIRC. 1

                             6.10

500

Apr-76

 

0.00

 

 

TL 500 kV ARARAQUARA - MARINBONDO 2 CIRC. 1

                        199.30

500

Apr-76

 

0.00

 

 

TL 500 kV MARIMBONDO /ARARAQUARA FURNAS C-2 MG/SP

 portioned

500

   

43.18

IPCA

 

TL 500 kV MARIMBONDO - MARIMBONDO 2 CIRC. 2

                            6.20

500

Aug-76

 

0.00

 

 

TL 500 kV ARARAQUARA - MARINBONDO 2 CIRC. 2

                        198.40

500

Aug-76

 

0.00

 

 

TL 500 kV POCOS CALDAS /ITAJUBA 3 C-1 MG

                        139.00

500

Jul-02

 

30.94

IPCA

 

TL 500 kV S.DA MESA /GURUPI C-1 GO/TO

                       256.00

500

Mar-99

 

56.98

IPCA

 

TL 500 kV S.DA MESA /SAMAMBAIA C-1 GO/DF

                       249.00

500

Mar-98

 

55.42

IPCA

 

TL 500 kV S.DA MESA /SAMAMBAIA C-2 GO/DF

                       248.50

500

Jan-99

 

55.31

IPCA

 

TL 500 kV TIJUCO PRETO /TAUBATE C-1 SP

                        108.50

500

Mar-84

 

3.47

IPCA

 

TL 500 kV ZONA OESTE /GRAJAU C-1 RJ

 portioned

500

   

15.14

IPCA

 

TL 500 kV GRAJAÚ - NOVA IGUAÇU

                         48.50

500

Mar-11

 

0.00

 

 

TL 500 kV ZONA OESTE - NOVA IGUAÇU

                         32.00

500

Mar-11

 

0.00

 

 

TL 600 kV F.IGUACU 50HZ /IBIUNA C-1 PR/SP

                       792.00

600

Mar-85

 

16.17

IPCA

 

TL 25 kV ELETRODO DE TERRA / FOZ DO IGUACU C-1

                          16.00

25

Apr-85

 

0.00

 

 

TL 25 kV ELETRODO DE TERRA-IBIUNA C-1

                         67.00

25

Apr-85

 

0.00

 

 

TL 600 kV F.IGUACU 50HZ /IBIUNA C-2 PR/SP

                       792.00

600

Mar-85

 

16.17

IPCA

 

TL 25 kV ELETRODO DE TERRA / FOZ DO IGUACU C-2

                          15.00

25

Aug-87

 

0.00

 

 

TL 25 kV ELETRODO DE TERRA-IBIUNA C-2

                         67.00

25

Aug-87

 

0.00

 

 

TL 600 kV F.IGUACU 50HZ /IBIUNA C-3 PR/SP

                       820.00

600

Aug-87

 

16.74

IPCA

 

TL 600 kV F.IGUACU 50HZ /IBIUNA C-4 PR/SP

                       820.00

600

Aug-87

 

16.74

IPCA

 

TL 750 kV F.IGUACU 60HZ /IVAIPORA C-1 PR

                       322.00

765

Aug-89

 

106.35

IPCA

 

TL 750 kV F.IGUACU 60HZ /IVAIPORA C-2 PR

                       323.00

765

Dec-86

 

106.68

IPCA

 

TL 750 kV F.IGUACU 60HZ /IVAIPORA C-3 PR

                        331.00

765

Mar-89

 

109.32

IPCA

 

TL 750 kV ITABERA /IVAIPORA C-1 SP/PR

                       265.00

765

Aug-89

 

87.52

IPCA

 

TL 750 kV ITABERA /IVAIPORA C-2 SP/PR

                       264.00

765

Oct-82

 

87.19

IPCA

 

TL 750 kV ITABERA /IVAIPORA C-3 SP/PR

                       272.00

765

May-00

 

10.20

IPCA

 

TL 750 kV ITABERA /TIJUCO PRETO C-1 SP

                       305.00

765

Jul-89

 

100.73

IPCA

 

TL 750 kV ITABERA /TIJUCO PRETO C-2 SP

                       304.00

765

Oct-82

 

100.40

IPCA

 

TL 750 kV ITABERA /TIJUCO PRETO C-3 SP

                        312.00

765

May-01

 

11.70

IPCA

Eletrosul

TL 69 kV Salto Osório / Salto Santiago

                         56.20

69

Oct-78

Dec-42

***

 

 

TL 138 kV ANASTACIO /AQUIDAUANA C-1 MS

                            11.10

138

Nov-06

Dec-42

0.38

IPCA

 

TL 138 kV ANASTACIO /AQUIDAUANA C-2 MS

                            11.10

138

Nov-06

Dec-42

0.16

IPCA

 

TL 138 kV ARAQUARI (HYOSUNG) /JOINVILLE SANTA CATARINA C-1 SC

                          19.30

138

May-12

Dec-42

0.55

IPCA

 

TL 138 kV BIGUACU /FLORIANOPOLIS C-1 SC

                          19.50

138

Feb-02

Dec-42

0.39

IPCA

 

TL 138 kV BIGUACU /FLORIANOPOLIS C-2 SC

                          19.50

138

Oct-90

Dec-42

0.55

IPCA

 

TL 138 kV BIGUACU /ITAJAIFAZENDA C-1 SC

                         58.40

138

Oct-90

Dec-42

2.39

IPCA

 

TL 138 kV BIGUACU /TIJUCAS C-1 SC

                         27.28

138

Feb-02

Dec-42

0.56

IPCA

 

TL 138 kV BLUMENAU /GASPAR

                         29.00

138

Sep-89

Dec-42

***

IPCA

 

TL 138 kV BLUMENAU /ILHOTA C-1 SC

                         40.20

138

Oct-88

Dec-42

1.88

 

 

TL 138 kV CAMBORIU M.B. /ITAJAI C-1 SC

                           13.31

138

Feb-02

Dec-42

0.62

IPCA

 

TL 138 kV CAMPO GRANDE /U.MIMOSO C-2 MS

                        108.30

138

Oct-83

Dec-42

5.06

IPCA

 

TL 138 kV CAMPO GRANDE /U.MIMOSO C-3 MS

                        108.30

138

Sep-83

Dec-42

3.11

IPCA

 

TL 138 kV CAMPO GRANDE /U.MIMOSO C-4 MS

                        108.30

138

Sep-83

Dec-42

3.11

IPCA

 

TL 138 kV D.DAS NACOES /IVINHEMA 2 C-1 MS

                         94.70

138

Dec-83

Dec-42

3.44

IPCA

 

TL 138 kV ELDORADO /GUAIRA C-1 MS/PR

                          16.90

138

Oct-82

Dec-42

0.79

IPCA

 

TL 138 kV FLORIANOPOLIS /PALHOCA ESU C-1 SC

                            9.60

138

Nov-83

Dec-42

0.33

IPCA

 

TL 138 kV FLORIANOPOLIS /PALHOCA ESU C-2 SC

                            9.60

138

Nov-83

Dec-42

0.33

IPCA

 

TL 138 kV GASPAR /ILHOTA C-1 SC

                           11.20

138

Oct-88

Dec-42

0.52

IPCA


 
 
 

TL 138 kV ILHOTA /ARAQUARI (HYOSUNG) C-1 SC

                         47.65

138

Sep-11

Dec-42

0.74

IPCA

 

TL 138 kV ILHOTA /ITAJAI C-1  SC

                            7.89

138

Mar-02

Dec-42

0.37

IPCA

 

TL 138 kV ILHOTA /ITAJAI C-2 SC

                            7.89

138

Mar-02

Dec-42

***

 

 

TL 138 kV ILHOTA /PICARRAS C-1 SC

                          14.80

138

Apr-94

Dec-42

0.69

IPCA

 

TL 138 kV IMBITUBA /J.LACERDA-A C-1 SC

                         45.70

138

Oct-80

Dec-42

2.13

IPCA

 

TL 138 kV IMBITUBA /PAL.PINHEIRA C-1 SC

                          61.84

138

Mar-82

Dec-42

2.50

IPCA

 

TL 138 kV ITAJAI /ITAJAIFAZENDA C-1 SC

                            5.35

138

Mar-02

Dec-42

0.11

IPCA

 

TL 138 kV IVINHEMA /IVINHEMA 2 C-1 MS

                         33.50

138

Mar-82

Dec-42

1.04

IPCA

 

TL 138 kV IVINHEMA 2 /NOVA ANDRADINA C-1 MS

                         40.36

138

Mar-82

Dec-42

0.90

IPCA

 

TL 138 kV JOINVILLE SANTA CATARINA /JOINVILLE GM C-1 SC

                            3.00

138

Oct-15

Dec-42

0.28

IPCA

 

TL 138 kV J.S.CATARINA /PICARRAS C-1 SC

                         50.00

138

Oct-99

Dec-42

0.99

IPCA

 

TL 138 kV JOINVILLE /J.S.CATARINA C-1 SC

                           11.06

138

Oct-99

Dec-42

0.52

IPCA

 

TL 138 kV JOINVILLE GM /JOINVILLE C-1 SC

                            8.73

138

May-12

Dec-42

0.26

IPCA

 

TL 138 kV JUPIA /U.MIMOSO C-2 SP/MS

                        218.70

138

Feb-92

Dec-42

10.21

IPCA

 

TL 138 kV JUPIA /U.MIMOSO C-3 SP/MS

                        218.70

138

Jan-82

Dec-42

6.29

IPCA

 

TL 138 kV JUPIA /U.MIMOSO C-4 SP/MS

                        218.70

138

Jan-82

Dec-42

6.29

IPCA

 

TL 138 kV NOVA ANDRADINA /PORTO PRIMAVERA C-1 MS/SP

                          46.14

138

Mar-82

Dec-42

1.94

IPCA

 

TL 138 kV PAL.PINHEIRA /PALHOCA ESU C-1 SC

                           31.16

138

Mar-82

Dec-42

1.02

IPCA

 

TL 138 kV PALHOCA ESU /J.LACERDA-A C-1 SC

                        108.60

138

Oct-83

Dec-42

5.07

IPCA

 

TL 138 kV TIJUCAS /CAMBORIU M.B. C-1 SC

                          23.13

138

Feb-02

Dec-42

0.46

IPCA

 

TL 230 kV ANASTACIO /DOURADOS C-1 MS

                        210.90

230

Aug-94

Dec-42

11.14

IPCA

 

TL 230 kV AREIA /PONTA G NORTE C-1 PR

                         181.60

230

Oct-76

Dec-42

9.59

IPCA

 

TL 230 kV AREIA /S. OSORIO C-1 PR

                        156.27

230

Jan-77

Dec-42

8.25

IPCA

 

TL 230 kV AREIA /S. OSORIO C-2 PR

                         156.16

230

Dec-76

Dec-42

8.25

IPCA

 

TL 230 kV AREIA /S.MATEUS SUL C-1 PR

                        129.00

230

Jul-90

Dec-42

6.81

IPCA

 

TL 230 kV ASSIS /LONDRINA COT C-1 SP/PR

                         114.30

230

Mar-79

Dec-42

6.04

IPCA

 

TL 230 kV ATLANTIDA 2 /GRAVATAI 3 C-1 RS

                         100.17

230

Apr-08

Dec-42

2.25

IPCA

 

TL 230 kV ATLANTIDA 2 /OSORIO 2 C-1 RS

                         36.00

230

May-07

Dec-42

1.01

IPCA

 

TL 230 kV BIGUACU /DESTERRO C-1 SC

                         56.58

230

Dec-08

Dec-42

1.27

IPCA

 

TL 230 kV BIGUACU /GASPAR 2 C-1 SC

                         110.00

230

Mar-15

Dec-42

5.57

IPCA

 

TL 230 kV BIGUACU /J.LACERDA-B C-1 SC

                        129.50

230

Oct-80

Dec-42

6.93

IPCA

 

TL 230 kV BIGUACU /PALHOCA ESU C-1 SC

                         20.40

230

Oct-80

Dec-42

0.57

IPCA

 

TL 230 kV BLUMENAU /ITAJAI C-1 SC

                         37.55

230

Jan-02

Dec-42

0.67

IPCA

 

TL 230 kV BLUMENAU /ITAJAI C-2 SC

                         37.55

230

Mar-02

Dec-42

0.67

IPCA

 

TL 230 kV BLUMENAU /JOINV.NORTE C-1 SC

                         72.85

230

Apr-79

Dec-42

3.85

IPCA

 

TL 230 kV BLUMENAU /JOINVILLE C-1 SC

                         67.00

230

Sep-79

Dec-42

3.54

IPCA

 

TL 230 kV C.I.AUT.GRA /GRAVATAI 3 C-1 RS

                            2.06

230

Nov-07

Dec-42

0.06

IPCA

 

TL 230 kV C.MOURAO /APUCARANA C-1 PR

                         114.50

230

Feb-76

Dec-42

6.05

IPCA

 

TL 230 kV C.MOURAO /MARINGA C-1 PR

                         79.90

230

Feb-76

Dec-42

4.22

IPCA

 

TL 230 kV C.MOURAO /S. OSORIO C-1 PR

                         181.20

230

Feb-76

Dec-42

9.57

IPCA

 

TL 230 kV C.MOURAO /S. OSORIO C-2 PR

                         181.30

230

May-76

Dec-42

9.57

IPCA

 

TL 230 kV CANOINHAS ESU /S.MATEUS SUL C-1 SC/PR

                         47.70

230

Feb-88

Dec-42

2.52

IPCA

 

TL 230 kV CASCAVEL OEST /CASCAVEL C-1 PR

                            9.90

230

Apr-01

Dec-42

0.63

IPCA

 

TL 230 kV CASCAVEL OESTE /GUAÍRA C-1 PR

                        126.20

230

Mar-13

Dec-42

6.72

IPCA

 

TL 230 kV CAXIAS /CAXIAS SUL 5 C-1 RS

                         22.49

230

Jun-09

Dec-42

0.56

IPCA

 

TL 230 kV CURITIBA /JOINV.NORTE C-1 PR/SC

                         96.36

230

Nov-76

Dec-42

5.09

IPCA

 

TL 230 kV CURITIBA /JOINVILLE C-1 PR/SC

                         99.70

230

Jun-77

Dec-42

5.26

IPCA

 

TL 230 kV CURITIBA /S.MATEUS SUL C-1 PR

                         116.70

230

Jul-90

Dec-42

6.16

IPCA

 

TL 230 kV DOURADOS /GUAIRA C-1 MS/PR

                       226.50

230

Nov-91

Dec-42

11.96

IPCA

 

TL 230 kV FARROUPILHA /CAXIAS SUL 5 C-1 RS

                          17.90

230

Oct-05

Dec-42

0.44

IPCA

 

TL 230 kV FARROUPILHA /MONTE CLARO C-1 RS

                         30.96

230

Sep-04

Dec-42

0.70

IPCA

 

TL 230 kV FARROUPILHA /MONTE CLARO C-2 RS

                          31.00

230

Sep-04

Dec-42

0.70

IPCA

 

TL 230 kV FORQUILHINHA /L.GRANDE C-1 SC/RS

                         116.50

230

Sep-03

Dec-42

0.43

IPCA

 

TL 230 kV FORQUILHINHA /SIDEROPOL.ESU C-1 SC

                         27.60

230

Oct-11

Dec-42

0.31

IPCA

 

TL 230 kV GASPAR 2 /BLUMENAU C-1 SC

                          15.00

230

Jan-84

Dec-42

0.58

IPCA

 

TL 230 kV GASPAR 2 /BLUMENAU C-2 SC

                          18.07

230

Mar-15

Dec-42

0.90

IPCA

 

TL 230 kV GASPAR 2 /PALHOCA ESU C-1 SC

                        120.83

230

Jan-84

Dec-42

6.60

IPCA

 

TL 230 kV GRAVATAI 2 CIAG /GRAVATAI 3 C-1 RS

                                 -  

230

Nov-07

Dec-42

It does not belong to ESul (CEEE)

IPCA

 

TL 230 kV J.LACERDA-A /J.LACERDA-B C-1 SC

                            0.80

230

Dec-79

Dec-42

0.04

IPCA

 

TL 230 kV J.LACERDA-A /J.LACERDA-B C-2 SC

                            0.80

230

Oct-07

Dec-42

0.02

IPCA

 

TL 230 kV J.LACERDA-B /PALHOCA ESU C-1 SC

                        120.60

230

Aug-05

Dec-42

6.37

IPCA

 

TL 230 kV J.LACERDA-B /SIDEROPOL.ESU C-1 SC

                         49.40

230

Jun-79

Dec-42

2.61

IPCA

 

TL 230 kV J.LACERDA-B /SIDEROPOL.ESU C-2 SC

                         47.30

230

Aug-79

Dec-42

2.50

IPCA

 

TL 230 kV J.LACERDA-B /U.JLACERDA-C C-1 SC

                            0.50

230

Feb-97

Dec-42

0.03

IPCA

 

TL 230 kV J.LACERDA-B /U.JLACERDA-C C-2 SC

                            0.50

230

Feb-97

Dec-42

0.03

IPCA

 

TL 230 kV JOINVILLE /JOINV.NORTE C-1 SC

                            5.27

230

Nov-76

Dec-42

0.33

IPCA

 

TL 230 kV JOINVILLE /VEGA DO SUL C-1 SC

                          44.10

230

Nov-02

Dec-42

0.78

IPCA

 

TL 230 kV JOINVILLE /VEGA DO SUL C-2 SC

                          44.10

230

Nov-02

Dec-42

0.78

IPCA

 

TL 230 kV L.GRANDE /CAXIAS SUL 5 C-1 RS

                         65.60

230

Oct-05

Dec-42

1.47

IPCA

 

TL 230 kV LONDRINA ESU /APUCARANA C-1 PR

                         40.40

230

Apr-88

Dec-42

2.13

IPCA

 

TL 230 kV LONDRINA ESU /ASSIS C-1 PR/SP

                        156.50

230

May-05

Dec-42

8.26

IPCA

 

TL 230 kV LONDRINA ESU /LONDRINA COT C-1 PR

                          31.60

230

Apr-88

Dec-42

1.67

IPCA

 

TL 230 kV LONDRINA ESU /MARINGA C-1 PR

                         95.30

230

May-05

Dec-42

5.03

IPCA

 

TL 230 kV MONTE CLARO /NOVA PRATA 2 C-1 RS

                         30.90

230

Sep-04

Dec-42

0.69

IPCA

 

TL 230 kV MONTE CLARO /NOVA PRATA 2 C-2 RS

                         32.60

230

Sep-04

Dec-42

0.98

IPCA

 

TL 230 kV PASSO FUNDO /NOVA PRATA 2 C-1 RS

                         199.10

230

Nov-92

Dec-42

10.51

IPCA

 

TL 230 kV PASSO FUNDO /NOVA PRATA 2 C-2 RS

                        189.90

230

Nov-92

Dec-42

4.63

IPCA

 

TL 230 kV PASSO FUNDO /U.PASSO FUNDO C-1 RS

                            0.45

230

Mar-73

Dec-42

0.01

IPCA

 

TL 230 kV PASSO FUNDO /U.PASSO FUNDO C-2 RS

                            0.45

230

May-73

Dec-42

0.01

IPCA

 

TL 230 kV PASSO FUNDO /XANXERE ESU C-1 RS/SC

                         79.30

230

May-75

Dec-42

1.78

IPCA

 

TL 230 kV PASSO FUNDO /XANXERE ESU C-2 RS/SC

                         79.20

230

Nov-79

Dec-42

4.18

IPCA

 

TL 230 kV PATO BRANCO /XANXERE ESU C-1 PR/SC

                         79.60

230

Dec-79

Dec-42

4.20

IPCA

 

TL 230 kV S. OSORIO /PATO BRANCO C-1 PR

                         85.90

230

Dec-79

Dec-42

4.54

IPCA

 

TL 230 kV S. OSORIO /U.S.OSORIO C-1 A C-6 PR

                            2.28

230

Nov-75

Dec-42

-

IPCA

 

TL 230 kV S. OSORIO /XANXERE ESU C-1 PR/SC

                        162.00

230

Oct-75

Dec-42

3.64

IPCA

 

TL 500 kV AREIA /BATEIAS C-1 PR

                       220.30

500

Jun-00

Dec-42

28.39

IPCA

 

TL 500 kV AREIA /BENTO MUNHOZ C-1 PR

                          10.70

500

Sep-80

Dec-42

1.65

IPCA

 

TL 500 kV AREIA /BENTO MUNHOZ C-2 PR

                          10.90

500

Aug-81

Dec-42

1.69

IPCA

 

TL 500 kV AREIA /C.NOVOS C-1 PR/SC

                        176.30

500

Sep-82

Dec-42

22.72

IPCA


 
 
 

TL 500 kV AREIA /CURITIBA C-1 PR

                       235.82

500

Jun-00

Dec-42

30.39

IPCA

 

TL 500 kV AREIA /IVAIPORA C-1 PR

                        173.20

500

May-82

Dec-42

22.32

IPCA

 

TL 500 kV AREIA /SEGREDO C-1 PR

                         57.80

500

Aug-92

Dec-42

7.45

IPCA

 

TL 500 kV BLUMENAU /CURITIBA C-1 SC/PR

                        135.70

500

Dec-83

Dec-42

17.49

IPCA

 

TL 500 kV C.NOVOS /CAXIAS C-1 SC/RS

                       203.30

500

Dec-01

Dec-42

26.20

IPCA

 

TL 500 kV C.NOVOS /MACHADINHO C-1 SC

                         50.30

500

Jan-02

Dec-42

6.49

IPCA

 

TL 500 kV CAXIAS /ITA C-1 RS/SC

                       256.00

500

Feb-02

Dec-42

14.03

IPCA

 

TL 500 kV CURITIBA /BATEIAS C-1 PR

                         33.50

500

Jun-00

Dec-42

4.32

IPCA

 

TL 500 kV ITA /MACHADINHO C-1 SC

                          70.10

500

Jan-02

Dec-42

10.19

IPCA

 

TL 500 kV IVAIPORA /IVAIPORA C-1 PR

                            0.79

500

Sep-82

Dec-42

0.13

IPCA

 

TL 500 kV IVAIPORA /IVAIPORA C-2 PR

                            0.76

500

Feb-92

Dec-42

0.13

IPCA

 

TL 500 kV IVAIPORA /IVAIPORA C-3 PR

                            0.76

500

Jun-04

Dec-42

0.05

IPCA

 

TL 500 kV IVAIPORA /LONDRINA ESU C-1 PR

                         121.90

500

Apr-88

Dec-42

15.71

IPCA

 

TL 500 kV IVAIPORA /S.SANTIAGO C-1 PR

                        165.55

500

May-82

Dec-42

21.34

IPCA

 

TL 500 kV S.SANTIAGO /ITA C-1 PR/SC

                        186.80

500

Sep-87

Dec-42

24.08

IPCA

 

TL 500 kV S.SANTIAGO /SEGREDO C-1 PR

                         60.90

500

Aug-92

Dec-42

7.85

IPCA

 

TL 500 kV S.SANTIAGO /U.S.SANTIAGO C-1 PR

                            0.67

500

Aug-92

Dec-42

0.11

IPCA

 

TL 500 kV S.SANTIAGO /U.S.SANTIAGO C-2 PR

                            0.70

500

Aug-92

Dec-42

0.11

IPCA

 

TL 500 kV S.SANTIAGO /U.S.SANTIAGO C-3 PR

                            0.74

500

Feb-82

Dec-42

***

IPCA

 

TL 525 kV CAXIAS /GRAVATAI C-1 RS

                         78.70

525

Dec-01

Dec-42

10.14

IPCA

 

TL 525 kV GRAVATAI /NOVA STA RITA C-1 RS

                         29.03

525

Apr-06

Dec-42

4.12

IPCA

 

TL 525 kV ITA /NOVA STA RITA C-1 SC/RS

                        314.75

525

Apr-06

Dec-42

40.57

IPCA

* Enterprises in operation which do not have right to AAR.

(1) Operational agreement between Furnas and Eletronorte.

 *** Instalations without AAR that were allocated by Aneel when the concessions were extended (without affecting the total amount defined by the MME). After the next tariff review, AAR will also be redistributed to these assets.

               
               

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 AAR Consolidation 4Q17 - (R$ million)

 

 

 

 

 

 

Company

Corporate AAR

 

 

 

 

 

 

Chesf

R$ 3,147.54

 

 

 

 

 

 

Eletronorte

R$ 1,946.65

 

 

 

 

 

 

Eletrosul

R$ 1,382.64

 

 

 

 

 

 

Furnas

R$ 4,720.11

 

 

 

 

 

 

Amazonas GT

R$ 46.86

 

 

 

 

 

 

Total

R$ 11,243.80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 
 

III.4 Substation  - Enterprises renewed in terms of 12,783/13 Law

           

Eletrobras Companies

SS

Transformation Capacity (MVA)

Location   (State)

Beginning of Operation

End of Concession

AAR on 12.31.17 (R$ million)

Readjustment Index

Eletronorte

ABUNA

                                     110.6

RO

mai/02

dez/42

3.16

3.60%

ALTAMIRA

                                    180.3

PA

jun/98

dez/42

11.35

3.60%

ALUMAR

 

 

 

 

0.32

3.60%

ARIQUEMES

                                    120.3

RO

ago/94

dez/42

1.80

3.60%

BARRA PEIXE

                                    150.6

MT

nov/93

dez/42

13.70

3.60%

BOA VISTA

                                    301.7

RR

jul/01

dez/42

1.04

3.60%

C. MAGALHAES

                                        15.1

MT

out/81

dez/42

1.97

3.60%

CAMETA

                                      23.6

PA

ago/98

dez/42

2.72

3.60%

CARAJAS

                                        0.3

PA

nov/06

dez/42

1.23

3.60%

CASTANHAL

 

PA

jun/12

dez/42

1.81

3,6%
No transformer

COELHO NETO

                                    130.0

MA

jan/00

dez/42

5.24

3.60%

COLINAS

                                         1.5

TO

mar/99

dez/42

23.81

3.60%

COXIPO

                                    621.2

MT

jul/87

dez/42

25.31

3.60%

CVRD

 

 

 

 

0.80

3.60%

GUAMA

                                   454.0

PA

dez/81

dez/42

8.43

3.60%

IMPERATRIZ

                                 1,842.2

MA

dez/82

dez/42

89.40

3.60%

INTEGRADORA

                                           -  

PA

jul/13

dez/42

0.65

3.60%

JARU

                                      90.2

RO

set/97

dez/42

4.33

3.60%

JAURU

                                   600.5

MT

jun/03

dez/42

3.23

3.60%

JI-PARANA

                                   380.6

RO

set/94

dez/42

6.39

3.60%

MARABA

                                 1,063.8

PA

out/81

dez/42

46.59

3.60%

MIRACEMA

                                   362.5

TO

mar/99

dez/42

28.24

3.60%

MIRAMAR

 

PA

mai/16

dez/42

1.27

3,6%
No transformer

MIRANDA II

                                   500.6

MA

jun/98

dez/42

17.11

3.60%

NOBRES

 

MT

set/96

dez/42

1.55

3,6%
No transformer

NOVA MUTUM

                                      60.6

MT

set/96

dez/42

4.89

3.60%

P.DUTRA

                                    721.0

MA

dez/82

dez/42

81.47

3.60%

PERITORO

                                    300.1

MA

dez/82

dez/42

7.28

3.60%

PIMENTA BUENO

                                     110.6

RO

jun/08

dez/42

4.29

3.60%

PORTO FRANCO

                                   399.5

MA

fev/94

dez/42

13.48

3.60%

PORTO VELHO

                                   525.6

RO

jul/89

dez/42

4.00

3.60%

RIO BRANCO 1

                                   423.0

AC

nov/12

dez/42

7.69

3.60%

RONDONOPOLIS

                                   400.9

MT

jul/83

dez/42

18.47

3.60%

RUROPOLIS

                                   300.6

PA

dez/98

dez/42

15.67

3.60%

SAMUEL

                                        0.3

RO

jul/89

dez/42

0.90

3.60%

SANTA MARIA

                                   600.2

PA

set/95

dez/42

13.75

3.60%

SAO LUIS I

                                    401.7

MA

dez/82

dez/42

9.16

3.60%

SAO LUIS II

                                2,829.0

MA

dez/82

dez/42

71.62

3.60%

SINOP

                                   356.0

MT

set/96

dez/42

10.19

3.60%

SORRISO

                                      90.6

MT

set/96

dez/42

4.22

3.60%

SUB S.LUIS

 

 

 

 

6.94

3.60%

TRANSAMAZONIC

                                      60.3

PA

dez/98

dez/42

10.04

3.60%

TUCURUI

                                   969.0

PA

out/81

dez/42

53.27

3.60%

TUCURUI VILA

                                      58.4

PA

jun/99

dez/42

4.16

3.60%

UTINGA

                                   602.0

PA

dez/81

dez/42

12.86

3.60%

VARZEA GRANDE

 

 

 

 

3.82

3.60%

VILA DO CONDE

                                 3,817.4

PA

dez/81

dez/42

62.28

3.60%

VILHENA

                                    120.6

RO

out/08

dez/42

4.45

3.60%

XINGU

 -

-

-

-

0.05

3.60%

AMAPÁ

                                        10.1

AP

dez/01

dez/42

(1)

-

CALÇOENE

                                        10.1

AP

mai/02

dez/42

(1)

-

COARACY NUNES

                                       40.1

AP

nov/75

dez/42

(1)

-

EPITACIOLÂNDIA

                                       22.1

AC

mar/08

dez/42

(1)

-

EQUATORIAL

                                      80.0

AP

ago/00

dez/42

(1)

-

MACAPÁ II

                                      53.4

AP

nov/96

dez/42

(1)

-

PORTUÁRIA

                                      20.0

AP

abr/96

dez/42

(1)

-

SANTA RITA

                                      80.0

AP

dez/07

dez/42

(1)

-

SANTANA

                                    120.5

AP

out/75

dez/42

(1)

-

SENA MADUREIRA

                                       18.8

AC

out/08

dez/42

(1)

-

TARTARUGALZINHO

                                      40.2

AP

jun/00

dez/42

(1)

-


 
 

Chesf

SE Elev. Usina Apolonio Sales

                                   480.0

AL

fev/77

dez/42

(*)

(*)

 

SE Elev. Usina Luiz Gonzaga

                                 1,665.0

PE

mai/88

dez/42

(*)

(*)

 

SE Elev. Usina Paulo Afonso I

                                   202.5

BA

jan/55

dez/42

(*)

(*)

 

SE Elev. Usina Paulo Afonso II

                                   495.0

BA

jan/62

dez/42

(*)

(*)

 

SE Elev. Usina Paulo Afonso III

                                   960.0

BA

jan/71

dez/42

(*)

(*)

 

SE Elev. Usina Paulo Afonso IV

                                2,700.0

BA

nov/79

dez/42

(*)

(*)

 

SE Elev. Usina Xingó

                                3,330.0

SE

nov/94

dez/42

(*)

(*)

 

SE Elev. Usina B. Esperança

                                   280.0

PI

mar/70

dez/42

(*)

(*)

 

SE Elev. Usina de Funil

                                      43.2

BA

jan/59

dez/42

(*)

(*)

 

SE Elev. Usina de Pedra

                                      27.0

BA

nov/78

dez/42

(*)

(*)

 

ABAIXADORA

                                     110.0

BA

out/67

dez/42

5.30

1.02%

 

ACU II

                                   378.0

RN

nov/89

dez/42

12.95

1.02%

 

ANGELIM

                                    310.0

PE

jan/56

dez/42

21.42

1.02%

 

ANGELIM II

 NA

PE

jan/80

dez/42

11.49

1.02%

 

B. ESPERANCA 230 kV

                                    127.0

PI

mar/70

dez/42

32.20

1.02%

 

B.JESUS LAPA

                                    162.0

BA

set/81

dez/42

19.73

1.02%

 

BANABUIU

                                     121.0

CE

jan/64

dez/42

11.49

1.02%

 

BARREIRAS

                                    401.0

BA

jun/96

dez/42

11.03

1.02%

 

BOM NOME

                                   388.0

PE

out/63

dez/42

11.60

1.02%

 

BONGI

                                   530.0

PE

mai/56

dez/42

15.84

1.02%

 

BROT.MACAUBAS

 NA

BA

jul/12

dez/42

0.37

1.02%

 

C.GRANDE II

                                    410.0

PB

mai/64

dez/42

43.66

1.02%

 

CAMACARI II

                                2,605.0

BA

jan/79

dez/42

87.73

1.02%

 

CAMPO FORMOSO (**)

 NA

BA

dez/15

dez/42

0.00

-

 

CATU

                                   300.0

BA

mai/56

dez/42

11.56

1.02%

 

CAUIPE

                                    201.0

CE

mar/01

dez/42

9.43

1.02%

 

CIC. DANTAS

                                     101.0

BA

mai/56

dez/42

5.31

1.02%

 

COREMAS

                                   300.0

PB

dez/90

dez/42

9.76

1.02%

 

COTEGIPE

                                   302.0

BA

jan/56

dez/42

11.42

1.02%

 

COTEMINAS

 NA

PB

dez/09

dez/42

0.72

1.02%

 

CUR.NOVOS II

                                    103.0

RN

nov/75

dez/42

3.27

1.02%

 

DELM. GOUVEIA

                                    401.0

CE

jun/89

dez/42

21.12

1.02%

 

ELISEU MARTIN

                                     101.0

PI

jan/06

dez/42

1.55

1.02%

 

EUNAPOLIS

                                   400.0

BA

set/98

dez/42

17.36

1.02%

 

FORTALEZA

                                   405.0

CE

jan/64

dez/42

39.27

1.02%

 

FORTALEZA II

                                2,400.0

CE

mai/00

dez/42

58.65

1.02%

 

FUNIL

                                   550.0

BA

jan/56

dez/42

33.77

1.02%

 

G.MANGABEIRA

                                   200.0

BA

mar/60

dez/42

11.24

1.02%

 

GOIANINHA

                                   300.0

PE

jan/61

dez/42

15.12

1.02%

 

ICO

                                   200.0

CE

mai/97

dez/42

7.83

1.02%

 

IRECE

                                   229.0

BA

set/81

dez/42

21.04

1.02%

 

ITABAIANA

                                   200.0

SE

mai/57

dez/42

10.88

1.02%

 

ITABAIANINHA

                                   240.0

SE

fev/96

dez/42

10.46

1.02%

 

ITAPARICA

                                       10.0

PE

jan/83

dez/42

1.74

1.02%

 

ITAPEBI

 NA

BA

jan/03

dez/42

1.28

1.02%

 

JACARACANGA

                                    301.0

BA

jan/82

dez/42

11.62

1.02%

 

JAGUARARI-SE

 NA

BA

jan/80

dez/42

2.26

1.02%

 

JARDIM

                                 2,201.0

SE

ago/79

dez/42

55.77

1.02%

 

JOAIRAM

                                    451.0

PE

jul/06

dez/42

3.71

1.02%

 

JUAZEIRO II

                                   402.0

BA

abr/81

dez/42

11.48

1.02%

 

MACEIO

                                   400.0

AL

set/02

dez/42

11.19

1.02%

 

MATATU

                                   380.0

BA

jan/65

dez/42

17.82

1.02%

 

MESSIAS

                                  1,201.0

AL

nov/94

dez/42

48.50

1.02%

 

MILAGRES

                                 2,120.0

CE

jan/64

dez/42

61.34

1.02%

 

MIRUEIRA

                                    401.0

PE

ago/78

dez/42

13.43

1.02%

 

MOD.REDUZIDO

                                       12.5

BA

jan/67

dez/42

0.41

1.02%

 

MOSSORO II

                                   400.0

RN

jan/77

dez/42

20.55

1.02%

 

MOXOTO

                                      20.0

BA

jan/72

dez/42

1.98

1.02%

 

MULUNGU

                                       10.0

BA

mai/75

dez/42

1.65

1.02%

 

MUSSURE II

                                    401.0

PB

mar/79

dez/42

11.46

1.02%

 

NATAL II

                                    401.0

RN

jan/79

dez/42

24.26

1.02%

 

OLINDINA

                                      40.0

BA

abr/80

dez/42

18.09

1.02%

 

P. AFONSO IV

                                 1,200.0

AL

jan/79

dez/42

29.31

1.02%

 

P.AFONSO III

 NA

AL

mar/74

dez/42

12.24

1.02%

 

PARAISO

                                   200.0

RN

fev/04

dez/42

3.70

1.02%

 

PAU FERRO

                                    301.0

PE

ago/02

dez/42

5.08

1.02%

 

PENEDO

                                   302.0

AL

mai/97

dez/42

11.56

1.02%

 

PICI II

                                   500.0

CE

mai/05

dez/42

10.13

1.02%

 

PICOS

                                    173.0

PI

jul/92

dez/42

8.56

1.02%

 

SE PILÕES II

 NA

PB

out/12

dez/42

2.03

1.02%

 

PIRAPAMA II

                                   400.0

PE

fev/72

dez/42

14.51

1.02%

 

PIRIPIRI

                                   330.0

PI

ago/73

dez/42

17.67

1.02%

 

PITUACU

                                   402.0

BA

mar/83

dez/42

17.02

1.02%

 

QUIXADA

 NA

CE

jul/03

dez/42

3.20

1.02%

 

QUIXERÊ (**)

 NA

CE

nov/14

dez/42

0.00

-

 

RECIFE II

                                 2,410.0

PE

jan/79

dez/42

87.70

1.02%

 

RIBEIRAO

                                   400.0

PE

out/94

dez/42

14.94

1.02%

 

RIO LARGO II

                                    301.0

AL

dez/62

dez/42

14.84

1.02%

 

RUSSAS II

                                   300.0

CE

nov/82

dez/42

7.54

1.02%


 
 
 

S.JOAO PIAUI

                                    418.0

PI

nov/80

dez/42

31.28

1.02%

 

SAN.MATOS II

                                      50.0

RN

nov/75

dez/42

2.46

1.02%

 

SANTA CRUZ II

                                    100.0

RN

mar/63

dez/42

1.95

1.02%

 

SAPEACU

 NA

BA

mai/03

dez/42

1.02

1.02%

 

SOBRAL II

                                   400.0

CE

nov/73

dez/42

13.10

1.02%

 

SOBRAL III

                                 1,200.0

CE

abr/00

dez/42

26.80

1.02%

 

SR.BONFIM II

                                   433.3

BA

mai/81

dez/42

6.28

1.02%

 

STO.A.JESUS

                                    301.0

BA

mar/97

dez/42

11.88

1.02%

 

TACAIMBO

                                    301.0

PE

jun/85

dez/42

13.40

1.02%

 

TACARATÚ (**)

 NA

PE

dez/14

dez/42

0.00

-

 

TERESINA

                                   590.0

PI

abr/70

dez/42

25.47

1.02%

 

TERESINA II

                                   900.0

PI

mai/00

dez/42

66.57

1.02%

 

U.SOBRADINHO

                                   900.0

BA

out/79

dez/42

50.56

1.02%

 

U.B.ESPERANCA

                                   300.0

PI

nov/80

dez/42

9.81

1.02%

 

US. FUNIL

                                   550.0

BA

jan/56

dez/42

2.46

1.02%

 

US. L.GONZAGA

 NA

PE

mai/88

dez/42

43.19

1.02%

 

USINA XINGO 500 Kv

 NA

SE

nov/94

dez/42

36.54

1.02%

 

ZEBU

                                      38.0

AL

nov/76

dez/42

1.54

1.02%

Furnas (2)

ADRIANOPOLIS

                                 3,103.3

RJ

nov/70

dez/42

36.61

IPCA

AGUA VERMELHA

                                           -  

MG

jan/02

jan/42

3.21

IPCA

AGUAS LINDAS

 

GO

mar/14

dez/42

1.36

IPCA

ANGRA FUR

                                 1,354.8

RJ

abr/71

dez/42

35.14

IPCA

ARARAQUARA FURNAS

 -

SP

abr/76

dez/42

5.59

IPCA

ATIBAIA 2

 

SP

jan/13

dez/42

0.24

IPCA

BANDEIRANTES

                                 1,433.3

GO

out/72

dez/42

63.06

IPCA

BARREIRO 1

                                           -  

MG

jan/13

jan/43

1.59

IPCA

BARRO ALTO

                                    216.3

GO

mar/82

dez/42

22.51

IPCA

BRAS. GERAL

                                   300.0

DF

fev/60

dez/42

9.88

IPCA

BRAS. SUL

                                 2,175.0

DF

mar/73

dez/42

65.55

IPCA

C. DOURADA

                                           -  

GO

jan/86

dez/42

4.42

IPCA

C. PAULISTA

                                   583.3

SP

out/76

dez/42

27.29

IPCA

CAMPINAS

                                 1,970.0

SP

set/72

dez/42

26.71

IPCA

CAMPOS

                                  1,183.3

RJ

fev/73

dez/42

36.02

IPCA

CORUMBA

                                           -  

GO

mar/97

dez/42

7.72

IPCA

ESTREITO

 

MG

jan/13

jan/43

1.26

IPCA

F.IGUACU 50HZ

                                 8,812.0

PR

dez/82

dez/42

560.12

IPCA

F.IGUACU 60HZ

                                 7,156.0

PR

dez/82

dez/42

136.01

IPCA

FUNIL

                                           -  

RJ

set/63

dez/42

3.62

IPCA

FURNAS

                                           -  

MG

set/63

dez/42

9.55

IPCA

GRAJAU

                                2,800.0

RJ

dez/79

dez/42

49.61

IPCA

GUARULHOS

 -

SP

set/63

dez/42

14.61

IPCA

GURUPI

 -

TO

mar/99

dez/42

21.77

IPCA

IBIUNA

                              12,050.4

SP

abr/84

dez/42

155.12

IPCA

IMBARIE

 -

RJ

out/68

dez/42

1.09

IPCA

IRIRI

 -

RJ

out/09

dez/42

0.72

IPCA

ITABERA

 -

SP

set/82

dez/42

47.86

IPCA

ITUMBIARA

                                           -  

MG

mar/73

fev/20

77.12

IPCA

ITUTINGA

 

MG

abr/67

dez/42

2.97

IPCA

IVAIPORA

                               11,006.0

PR

out/82

dez/42

116.45

IPCA

JACAREPAGUA

                                 1,275.0

RJ

dez/67

dez/42

29.91

IPCA

L.C.BARRETO

                                           -  

SP

mar/69

dez/42

14.78

IPCA

M. MORAES

                                           -  

MG

dez/56

out/23

16.55

IPCA

MACAE MERCHAN

 -

RJ

nov/01

dez/42

1.98

IPCA

MARIMBONDO

                                           -  

MG

ago/75

dez/42

10.81

IPCA

MOGI

 

 

 

 

2.17

IPCA

MOGI CRUZES

                                  1,166.7

SP

mar/64

dez/42

26.66

IPCA

NIQUELANDIA

 -

GO

out/99

dez/42

7.14

IPCA

OURO PRETO 2

                                           -  

MG

fev/04

dez/42

4.68

IPCA

P. COLOMBIA

                                           -  

MG

jul/73

dez/42

8.48

IPCA

PARQUE EMAS

 

GO

nov/13

nov/53

1.17

IPCA

PIRINEUS

 -

GO

nov/06

dez/42

0.55

IPCA

POCOS CALDAS

                                 1,846.7

MG

set/63

dez/42

34.53

IPCA

RIO CLARO

 

GO

nov/13

nov/53

1.17

IPCA

RIO VERDE FUR

                                   333.3

GO

dez/75

dez/42

17.79

IPCA

ROCHA LEAO

 -

RJ

dez/72

dez/42

6.20

IPCA

S.DA MESA

 

 

 

 

52.19

IPCA

SAMAMBAIA

                                5,525.0

DF

mar/98

dez/42

89.72

IPCA

SANTA CRUZ

                                           -  

RJ

jun/67

jan/43

4.26

IPCA

SAO GONCALO

                                           -  

RJ

jun/77

jan/43

0.42

IPCA

SAO JOSE

                                2,600.0

RJ

ago/91

dez/42

73.07

IPCA

TIJUCO PRETO

                                19,114.7

SP

set/82

dez/42

191.79

IPCA

UHE S.DA MESA

                                           -  

GO

mar/98

nov/39

10.24

IPCA

USI CAMPOS

                                           -  

RJ

dez/68

jul/27

2.54

IPCA

VENDA PEDRAS

 

RJ

jan/13

jan/43

0.26

IPCA

VIANA

                                   750.0

ES

dez/05

dez/42

5.74

IPCA

VITORIA

                                   1,113.4

ES

nov/78

dez/42

35.03

IPCA

ZONA OESTE

 

RJ

jun/09

jun/39

1.95

IPCA


 
 

Eletrosul

ALEGRETE

                                      83.0

RS

mai/71

dez/42

3.24

IPCA

ANASTACIO

                                    150.0

MS

ago/94

dez/42

4.53

IPCA

ARAQUARI (HYOSUNG)

                                           -  

SC

jan/13

dez/42

0.41

IPCA

AREIA

                                   672.0

PR

ago/80

dez/42

19.84

IPCA

ASSIS

                                   336.0

SP

mar/79

dez/42

8.02

IPCA

ATLANTIDA 2

                                   249.0

RS

mai/07

dez/42

3.73

IPCA

BIGUACU

                                   600.0

SC

abr/08

dez/42

9.35

IPCA

BLUMENAU

                                 1,962.0

SC

abr/79

dez/42

37.71

IPCA

C.MOURAO

                                           -  

PR

jan/13

dez/42

1.90

IPCA

C.NOVOS

                                2,466.0

SC

set/82

dez/42

32.23

IPCA

CAMPO GRANDE

                                           -  

SC

set/82

dez/42

3.39

IPCA

CANOINHAS ESU

                                   450.0

SC

fev/88

dez/42

7.47

IPCA

CAXIAS

                                 2,016.0

RS

dez/01

dez/42

21.50

IPCA

CAXIAS SUL 5

                                    215.0

RS

jun/05

dez/42

4.49

IPCA

CHARQUEADAS

                                      88.0

RS

jan/72

dez/42

3.80

IPCA

CURITIBA

                                 1,344.0

PR

out/80

dez/42

28.35

IPCA

D.SANTA CRUZ

                                           -  

MS

jan/13

dez/42

0.21

IPCA

DESTERRO

                                   300.0

SC

dez/08

dez/42

4.71

IPCA

DOURADOS

                                   300.0

MS

nov/87

dez/42

8.57

IPCA

FARROUPILHA

                                      88.0

RS

jun/73

dez/42

5.55

IPCA

FLORIANOPOLIS

                                      75.0

SC

dez/74

dez/42

3.04

IPCA

FORQUILHINHA

                                           -  

SC

jan/13

dez/42

0.54

IPCA

FOZ DO CHAPECO

                                           -  

RS

abr/15

dez/42

0.63

IPCA

GASPAR 2

                                           -  

SC

set/16

dez/42

1.49

IPCA

GRAVATAI

                                 2,016.0

RS

set/82

dez/42

36.85

IPCA

GRAVATAI 2

                                           -  

RS

jan/13

dez/42

1.16

IPCA

GRAVATAI 3

                                    165.0

RS

nov/07

dez/42

3.16

IPCA

ILHOTA

                                    100.0

SC

dez/76

dez/42

5.64

IPCA

IMBITUBA

                                           -  

SC

fev/16

dez/42

0.02

IPCA

ITA

                                           -  

SC

mar/65

dez/42

14.15

IPCA

ITAJAI

                                   600.0

SC

jan/02

dez/42

6.82

IPCA

IVAIPORA

                                           -  

PR

mai/82

dez/42

14.89

IPCA

J.LACERDA-A

                                   399.8

SC

mar/65

dez/42

9.46

IPCA

J.LACERDA-B

                                           -  

SC

jun/79

dez/42

4.83

IPCA

JOINV.NORTE

                                   600.0

SC

jun/09

dez/42

11.28

IPCA

JOINVILLE

                                    691.0

SC

nov/74

dez/42

16.01

IPCA

JOINVILLE GM

                                           -  

SC

mai/12

dez/42

0.97

IPCA

JOINVILLE SANTA CATARINA

                                           -  

SC

out/15

dez/42

1.31

IPCA

L.GRANDE

                                           -  

RS

jan/13

dez/42

0.67

IPCA

LONDRINA ESU

                                 1,344.0

PR

abr/88

dez/42

18.51

IPCA

MACHADINHO

                                           -  

SC

jan/13

dez/42

0.99

IPCA

MARINGA

                                           -  

PR

jan/13

dez/42

0.26

IPCA

MONTE CLARO

                                           -  

RS

jan/13

dez/42

0.68

IPCA

NOVA ANDRADINA

                                           -  

MS

jul/16

dez/42

1.09

IPCA

NOVA PRATA 2

                                           -  

RS

set/15

dez/42

1.28

IPCA

NOVA STA RITA

                                 2,016.0

RS

ago/09

dez/42

24.00

IPCA

OSORIO 2

                                           -  

RS

jan/13

dez/42

0.68

IPCA

PAL.PINHEIRA

                                           -  

SC

fev/16

dez/42

0.92

IPCA

PALHOCA ESU

                                   384.0

SC

jan/84

dez/42

10.24

IPCA

PASSO FUNDO

                                    168.0

RS

nov/92

dez/42

8.99

IPCA

S. OSORIO

                                      33.3

PR

out/75

dez/42

4.99

IPCA

S.SANTIAGO

                                       15.0

PR

nov/80

dez/42

8.08

IPCA

SANTO ANGELO

                                 1,344.0

RS

dez/99

dez/42

17.88

IPCA

SIDEROPOL.ESU

                                   352.0

SC

abr/75

dez/42

8.23

IPCA

TAPERA 2

                                   249.0

RS

mar/05

dez/42

4.27

IPCA

TIJUCAS

                                           -  

SC

nov/12

dez/42

0.82

IPCA

U.MIMOSO

                                           -  

MS

jan/13

dez/42

0.79

IPCA

XANXERE ESU

                                   600.0

SC

jun/86

dez/42

5.82

IPCA

(1) Enterprises in operation which do not have right to AAR.

           

(2) Furnas contains substations associated with enterprises renewed under Law 12,783, which have transformation capacity of 6,322.81 MVA.

       

(*) The SS has no transformation capacity (elevatory susbstation)

(**) There is no AAR associated to Chesf because this SS belongs to a Special Proposed Company (SPE) in which Chesf has its own equipment with, at least, one line input.


 
 

III.4.2 Substation – Enterprises not renewed under 12,783/13 law terms

         

Eletrobras Companies

SS

Transformation Capacity (MVA)

Location   (State)

Beginning of Operation

End of Concession

AAR em 12.31.17 (R$ Million)(1)

Readjustment Index

Eletronorte

ABUNA

-

RO

-

-

2.40

3.60%

ARARAQUARA 2

3505.2

SP

mar/13

fev/39

116.70

3.60%

ARIQUEMES

-

RO

-

-

1.68

3.60%

BALSAS

200.0

MA

dez/11

jan/39

3.60

3.60%

COLETORA PORTO VELHO

5438.4

RO

mar/13

fev/39

195.60

3.60%

JAURU

-

RO

-

-

1.23

3.60%

JI-PARANA

-

RO

-

-

1.68

3.60%

JORGE TEIXEIRA - CC 009/2010

-

AM

-

-

1.07

6.40%

JORGE TEIXEIRA  - CC 014/2012

-

AM

-

-

0.39

-9.33%

LECHUGA - CC 009/2010

-

AM

mar/15

mai/42

1.07

6.40%

LECHUGA - CC 014/2012

450.0

AM

mar/15

mai/42

6.69

-9.33%

LUCAS RIO VERDE

75.0

MT

abr/13

jun/41

2.71

6.40%

MIRAMAR

450.0

PA

abr/16

abr/46

3.79

-9.54%

MIRANDA II (ATR1)

450.0

MA

nov/10

jan/39

10.51

3.60%

NOBRES

200.0

MT

set/13

dez/41

1.85

-9.78%

PIMENTA BUENO

-

RO

-

-

1.68

3.60%

PORTO VELHO

-

RO

mar/13

fev/39

1.63

3.60%

RIB.GONCALVES

650.0

MA

dez/11

jan/39

12.39

3.60%

RIO BRANCO 1 (EX RBTE) - NÃO TEM TF NESTA SE

-

AC

out/11

nov/39

6.54

3.60%

SAMUEL

-

RO

-

-

1.01

3.60%

SAO LUIS II

-

MA

-

-

0.24

3.60%

SAO LUIS III

300.3

MA

mai/10

mar/38

4.82

3.60%

TUCURUI

300.0

PA

dez/14

dez/41

2.03

-9.54%

VILHENA

-

RO

-

-

2.34

3.60%

Chesf

SS Elev. Usina de Curemas

5.0

PB

jan/68

nov/24

(*)

(*)

SS Elev. Usina Term. Camaçari

400.0

BA

set/78

ago/27

(*)

(*)

SS Elev. Usina de Sobradinho

1200.0

BA

out/79

fev/22

(*)

(*)

Tauá II

202.0

CE

dez/07

mar/35

14.57

1.02%

Ibicoara

410.0

BA

jan/11

jun/37

5.90

1.04%

Santa Rita II

450.0

PB

jul/12

ago/39

7.41

1.04%

Suape III

300.0

PE

jul/12

jan/39

4.42

1.04%

Natal III

300.0

RN

ago/12

ago/39

6.61

1.04%

Zebu II

200.0

AL

jul/12

ago/39

5.01

1.04%

Brumado II

NA

BA

ago/10

jun/37

0.33

1.04%

Camaçari IV

2400.0

BA

nov/12

jul/40

18.56

1.04%

Suape II

1200.0

PE

dez/12

jan/39

12.90

1.04%

Arapiraca III

200.0

AL

jun/13

out/40

9.44

1.04%

Extremoz II

150.0

RN

fev/14

nov/40

4.28

1.04%

João Câmara

360.0

RN

fev/14

nov/40

7.44

1.04%

Acaraú II

200.0

CE

abr/14

nov/40

3.92

1.04%

Igaporã

450.0

BA

jun/14

nov/40

6.04

1.04%

Aquiraz II (1)

NA

CE

dez/13

-

0.00

1.04%

Pecém II (1)

NA

CE

out/13

-

(**)

(**)

Ceará Mirim II (1)

NA

RN

set/14

-

(**)

(**)

Bom Jesus da Lapa II

NA

BA

dez/15

nov/40

0.20

1.04%

Igaporã III

1500.0

BA

dez/15

jun/42

1.43

1.04%

Pindaí II

300.0

BA

dez/15

jun/42

4.04

1.04%

Campina Grande III (1)

NA

PB

dez/15

out/41

(**)

(**)

Garanhuns II (1)

NA

PE

dez/15

dez/41

(**)

(**)

Lagoa Nova II

450.0

RN

dez/15

out/41

5.47

1.04%

Mirueira II

300.0

PE

abr/16

jun/42

5.58

1.04%

Polo

100.0

BA

abr/16

out/40

1.39

1.04%

Ibiapina II (2)

200.0

PI

set/16

ago/41

3.38

1.04%

Touros

150.0

RN

mai/17

jun/42

3.43

1.04%

Tabocas do Brejo Velho (3)

NA

BA

jun/17

-

(***)

(***)

Morro do Chapéu

150.0

BA

jul/17

out/41

1.23

1.04%

Mossoró IV

100.0

RN

out/17

jun/42

3.25

1.04%

Teresina III

400.0

PI

out/17

dez/41

5.92

1.04%

Casa Nova II

180.0

BA

nov/17

dez/37

0.00

-

Furnas (4)

B.DESPACHO 3 (LT B.DESPACHO3-O.PRETO2) CCO-2009-003 RB)

-

MG

jan/09

jan/39

1.62

IPCA

BATEIAS (LT IBIÚNA-BATEIAS) CCO-2001-034-RB)

-

PR

mai/01

mai/31

12.32

IGPM

CAMPOS (LT MACAÉ-CAMPOS) CCO-2005-006 RB)

-

RJ

mai/05

mai/35

1.75

IGPM

IBIUNA (LT IBIÚNA-BATEIAS) CCO-2001-034-RB)

2250.0

SP

mai/01

mai/31

98.39

IGPM

ITAPETI (LT T.PRETO-ITAPETI-NORD) CCO-2006-007-RB)

-

SP

abr/06

abr/36

4.97

IPCA

MACAE MERCHAN (LT MACAÉ-CAMPOS) CCO-2005-006 RB)

-

RJ

mai/05

mai/35

2.32

IGPM

NORDESTE (LT T.PRETO-ITAPETI-NORD) CCO-2006-007-RB)

-

SP

abr/06

abr/36

1.66

IPCA

OURO PRETO 2 (LT B.DESPACHO3-O.PRETO2) CCO-2009-003 RB)

-

MG

jan/09

50798

0.67

IPCA

TIJUCO PRETO (LT T.PRETO-ITAPETI-NORD) CCO-2006-007-RB)

-

SP

abr/06

abr/36

3.82

IPCA

ZONA OESTE (CCO-2012-016-RB)

1200.0

RJ

mai/12

mai/42

8.64

IPCA

Amazonas G&T

CRIST. ROCHA

 

AM

nov/16

sem definição

0.67

-

JORGE TEIXEIRA

300.0

AM

mai/14

sem definição

7.72

-

LECHUGA

-

AM

ago/14

sem definição

3.50

-

MANAUS

450.0

AM

fev/89

sem definição

9.83

-

MAUA III

600.0

AM

mai/14

sem definição

12.12

-

PRES FIGUEIREDO

15.0

AM

set/98

sem definição

0.60

-

UHE BALBINA

-

AM

fev/89

sem definição

0.75

 


 
 

Eletrosul

ABDON BATISTA

0.0

SC

jan/15

mar/35

0.44

IGPM

BIGUACU

2016.0

SC

abr/08

mar/35

41.10

IGPM

BLUMENAU

0.0

SC

abr/79

mar/35

5.60

IGPM

C.NOVOS

                                           -  

SC

set/82

mar/35

7.68

IGPM

CASCAVEL OEST

0.0

PR

out/05

fev/34

5.50

IGPM

CAXIAS SUL 6

330.0

RS

ago/12

out/40

4.26

IPCA

CV URUGUAIANA

239.7

RS

set/94

jul/21

9.99

IPCA

FOZ DO CHAPECO

150.0

RS

dez/12

jun/41

4.38

IPCA

GARIBALDI 1

                                           -  

RS

mai/13

out/40

0.51

IPCA

GUARITA

0.0

RS

mai/77

jun/41

0.11

IPCA

IJUI 2

166.0

RS

abr/13

out/40

3.53

IPCA

IVAIPORA

0.0

PR

mai/82

fev/34

10.55

IGPM

IVINHEMA 2

300.0

MS

jan/16

jan/44

3.30

IPCA

L.GRANDE

150.0

RS

nov/12

out/40

3.39

IPCA

MISSOES

150.0

RS

nov/10

jan/39

5.36

IPCA

MONTE CLARO

0.0

RS

set/04

out/40

0.53

IPCA

N. PETROPOLIS 2

83.0

RS

nov/12

out/40

2.49

IPCA

NOVA STA RITA - AMPLIAÇÃO

672.0

RS

dez/13

abr/36

4.97

IPCA

PRE.MEDICI

0.0

RS

mar/08

mar/38

0.38

IPCA

S.SANTIAGO

0.0

PR

dez/80

fev/34

5.06

IGPM

SANTA CRUZ 1

0.0

RS

dez/99

mar/38

0.32

IPCA

XANXERE

0.0

SC

out/75

 

0.21

IPCA

(1) Substations belonging to SPEs in which Chesf has its own equipment installed with at least one line input.

 

 

 

 

 

   

(2) Although energized, the reported revenue of SS Ibiapina is still foreseen since it has not yet entered commercial operation.

       

 

(3) Transfer by donation by Enel Green Power. AAR not defined yet, SS in  transfer process.

         

 

(4) Furnas contains substations associated with enterprises not renewed under Law 12,783, which have transformation capacity of 10.989,57 MVA.

     

 

NA -  It does not apply because the SS has no transformation capacity.

         

 

(*) This SS has no AAR since it is na elevatory substation.

         

 

(**) There is no AAR associated to Chesf because this SS belongs to a Special Proposed Company (SPE) in which Chesf has its own equipment with, at least, one line input.

(***) Chesf does not have AAR associated with this substation because it is in transfer process (donation) by Enel Green Power.

       

 

 

 

 

         

 


 
 

IV.1 Distribution Data

       

Company

Extension of Distribution Lines (Km)

Number of Customers

Number of Counties Assisted

Substations

ED Acre

20,773

263,113

22

13

ED Alagoas

43,044

1,157,384

102

40

ED Amazonas
Energia

32,052

976,734

62

27

ED Piauí

93,086

1,266,470

224

87

ED Rondônia

58,050

632,945

52

60

ED Roraima

3,684

115,243

1

3

         

 


 
 

Companies information

 
   

IV.2 Energy Sold – MWh

 

Companies

4Q17

ED Acre

271,556

ED Alagoas

905,380

ED Amazonas Energia

1,480,675

ED Piauí

954,942

ED Rondônia

809,862

ED Roraima

215,846

Total

4,638,260

 


 
 

IV.2.1 Energy Sold by Consumer Class

             

Distribution to

1Q17

2Q17

3Q17

4Q17

R$ million

MWh

R$ million

MWh

R$ million

MWh

R$ million

MWh

Captive Market

               

Residential

                       982.56

                  1,705,459

                        1,014.6

               1,755,300.1

                       1,077.4

                1,819,321.5

                       1,306.7

               1,904,919.5

Industrial

                       222.80

                    486,348

                         207.8

                     457,515

                          190.5

                    395,883

                          212.4

                    378,967

Commercial, services and others activities

                       477.70

                     851,223

                          481.3

                    859,047

                           511.4

                    882,430

                         609.6

                    908,094

Rural

                         75.26

                       217,011

                            66.8

                     174,064

                            74.8

                     186,444

                            96.4

                    224,498

Public Utilities

                         160.01

                     322,915

                          174.9

                    359,948

                          184.2

                    368,379

                           211.8

                     368,515

Public Ilumination

                         65.59

                     201,075

                            87.9

                    260,892

                             82.1

                    236,435

                            82.6

                     201,865

Public service

                         50.92

                     138,704

                             51.3

                      137,103

                            55.5

                      139,710

                            69.9

                     145,285

Own Consumption

                            4.33

                         6,340

                              3.4

                         7,460

                              3.7

                         8,702

                              3.5

                         7,925

Others

-5.55

                                 -  

-2.4

                                 -  

-0.4

                                 -  

                              3.3

                                 -  

Captive Total

         2,033.63

       3,929,074

              2,085

         4,011,330

               2,179

       4,037,305

              2,596

        4,140,068

Free Costumer

               

Residential

                            2.72

                       26,609

                              2.9

                   28,278.8

                              3.5

                   40,045.0

                              3.9

                    39,841.0

Industrial

                             2.15

                     206,136

                              2.9

                  229,088.1

                              4.9

                 335,427.4

                              9.8

                   340,516.1

Commercial, services and others activities

                            3.52

                       64,794

                              3.4

                   79,425.9

                              5.0

                   75,992.0

                               4.1

                    79,714.7

Rural

                                 -  

                                 -  

                                 -  

                                 -  

                                 -  

                                 -  

                                 -  

                                 -  

Public Utilities

                                 -  

                                 -  

                                 -  

                                 -  

                                 -  

                                 -  

                                 -  

                                 -  

Public Ilumination

                                 -  

                                 -  

                                 -  

                                 -  

                                 -  

                                 -  

                                 -  

                                 -  

Public service

                                 -  

                       32,947

0

                       33,625

0

                       36,209

0

                         38,121

Own Consumption

                                 -  

                                 -  

                                 -  

                                 -  

                                 -  

                                 -  

                                 -  

                                 -  

Others

                                 -  

                                 -  

                                 -  

                                 -  

                                 -  

                                 -  

                                 -  

                                 -  

Free Costumer Total

                8.39

          330,485

                  9.2

         370,418.1

                 13.5

       487,673.8

                 17.7

        498,192.8

                 

Total Energy Sold (1)

         2,042.02

    4,259,559.5

           2,094.7

     4,381,748.0

            2,192.6

    4,524,979.2

            2,613.9

    4,638,260.3

(1) Total energy sold in 1Q17 includes 30,463 MWh of CERR (Roraima Energy Company), which has been under concession from Boa Vista Energia since January 1st.

 

 


 
 

IV.3 Energy purchased for resale

               

Company

Buyer

1Q17

2Q17

3Q17

4Q17

R$ Million

MWh

R$ Million

MWh

R$ Million

MWh

R$ Million

MWh

ED Acre

Eletrobras System

                         108.8

               235,092.6

                        112.3

                241,217.8

                       124.7

              264,849.5

                       126.5

                262,127.1

Others

                          65.3

                  50,775.0

                         65.7

                53,883.9

                         69.9

                 57,143.2

                          71.3

                58,455.4

ED Alagoas

Eletrobras System

                          40.9

               243,220.0

                         38.0

               253,891.0

                         40.0

              208,746.0

                          66.1

              208,567.0

Others

                         166.4

               972,877.0

                      265.8

            1,015,563.0

                        160.1

               834,981.0

                      270.0

              834,269.0

ED Amazonas Energia

Eletrobras System

                          94.6

               664,409.0

                       108.6

               721,367.0

                       108.0

              839,992.0

                       123.5

              804,507.5

Others

                          88.6

                 616,196.7

                       133.2

              647,279.0

                         111.6

                642,171.0

                       105.3

              665,958.8

ED Piauí

Eletrobras System

                           35.1

                342,809.1

                         35.9

               350,512.7

                         36.3

              354,364.5

                         37.2

              354,364.5

Others

                        228.5

              1,188,787.0

                      233.7

             1,215,501.3

                      236.3

           1,228,858.4

                       413.7

           1,032,300.0

ED Rondônia

Eletrobras System

                          45.2

               257,086.3

                         74.8

                 261,110.0

                         77.7

              327,283.0

                         87.7

              326,782.0

Others

                         167.2

                951,682.7

                      276.7

              966,577.0

                       190.3

               801,495.0

                       215.3

              802,506.0

ED Roraima

Eletrobras System

                          60.9

                251,344.6

                         60.7

              250,502.6

                          61.4

               253,271.4

                         62.9

                262,161.9

Others

                           51.0

                  26,847.3

                         35.3

                29,894.3

                         33.6

                32,490.2

                         35.9

                  61,014.6

 


 
 

IV.4 Network Expansion – number of new connections  

   

Company

1Q17

2Q17

3Q17

4Q17

ED Acre

                                        2,395

                                        2,626

                                        3,474

                                        2,747

ED Alagoas

                                      10,553

                                       14,941

                                        6,266

                                         8,516

ED Amazonas Energia

                                        8,965

                                          7,141

                                          8,118

                                        8,626

ED Piaui

                                      16,063

                                      12,498

                                      15,867

                                      16,045

ED Rondonia

                                        5,756

                                        8,387

                                       11,622

 4.574 

ED Roraima

                                         1,356

                                         1,323

                                         1,490

                                          1,317

 


 
 

IV.5 Fuel used to produce electric energy

             

Company

Type (Unit)

1Q17

2Q17

3Q17

4Q17

Amount

R$ Million

Amount

R$ Million

Amount

R$ Million

Amount

R$ Million

ED Acre

Diesel Oil (L)

17,172,986.0

-

15,304,684.0

-

16,025,814.0

-

17,468,137.0

-  

Gas (m3)

 

 

 

 

 

 

 

 

ED Alagoas

Diesel Oil (L)

-  

-

-

-

-

-

-  

-  

Gas (m3)

 

 

 

 

 

 

 

 

ED Amazonas Energia

Diesel Oil (L)

107,865,885.0

340.5

108,679,503.0

350.9

119,068,976.0

426.1

116,899,027.0

400.7

Gas (m3)

219,557,768.0

336.7

223,609,494.0

343.5

239,344,096.0

371.9

272,287,212.0

447.9

ED Piauí

Diesel Oil (L)

-  

-

-  

-

-

-

-  

-  

Gas (m3)

 

 

 

 

 

 

 

 

ED Rondônia

Diesel Oil (L)

-  

-

-  

-

-

-

-  

-  

Gas (m3)

 

 

 

 

 

 

 

 

ED Roraima

Diesel Oil (L)

7,543,264.0

24.9

6,940,148.0

24.2

9,113,386.0

27.3

5,939,974.0

56.5

Gas (m3)

 

 

 

 

 

 

 

 

 


 
 

IV.6 Quality Indicators and Operational Performance

     

Company

DEC/ Stoppage Duration –
hours

FEC/ Stoppage Frequency

TMA – Average Time of Assistence –
minutes

Losses (%)

Technical

Commercial

ED Acre

47.89

35.55

376.44

9.85

11.95

ED Alagoas

20.74

15.69

334.23

10.34

12.59

ED Amazonas

37.49

26.09

396.77

7.60

36.07

ED Piauí

21.89

14.70

426.92

12.17

15.84

ED Rondônia

32.32

19.21

356.59

11.15

17.16

ED Roraima

22.28

38.79

124.72

7.04

6.45

           

 


 
 

IV.7 Default - R$ Million

             

Class

ED
Acre

ED
Alagoas

ED Amazonas Energia

ED
Piauí

ED
Rondônia

ED Roraima

Total

Residential

37.44

115.60

219.69

137.43

78.37

21.60

610.12

Industrial

2.86

18.40

78.54

12.33

13.47

0.71

126.31

Commercial, services and others activities

9.40

38.20

93.36

51.42

24.35

5.11

221.84

Rural

5.66

13.40

6.75

8.55

13.13

0.72

48.21

Public Utilities

10.15

26.80

159.08

16.12

8.56

7.38

228.09

Public Ilumination

5.25

26.40

8.28

16.45

2.84

0.00

59.22

Public service

1.18

15.30

52.81

15.33

11.68

15.07

111.38

Own Consumption

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Others

2.70

1.60

5.03

3.31

10.01

0.00

22.65

Total

74.63

255.70

623.54

260.96

162.39

50.60

1427.82

 


 
 

IX. Employees  - Effective Headcount

     
         

IX.1 By Department

       

Eletrobras companies

Administrative

Operational

Total

 

Cepel

                                       75

                                    297

                                    372

 

Eletronorte

                                     881

                                  1,958

                                 2,839

 

Chesf

                                  1,348

                                 2,774

                                  4,122

 

Furnas

                                    952

                                 2,236

                                  3,188

 

Eletronuclear

                                    499

                                   1,281

                                  1,780

 

Eletrosul

                                    483

                                    746

                                  1,229

 

CGTEE

                                       66

                                    339

                                    405

 

Amazonas GT

                                       93

                                    367

                                    460

 

Itaipu Binacional

                                    983

                                    374

                                  1,357

 

ED Acre

                                     123

                                     169

                                    292

 

ED Alagoas

                                    335

                                    848

                                   1,183

 

ED Amazonas Energia

                                    455

                                  1,250

                                  1,705

 

ED Piauí

                                    224

                                  1,825

                                 2,049

 

ED Rondônia

                                     169

                                    548

                                     717

 

ED Roraima

                                     152

                                    248

                                    400

 

Eletropar

                                         4

                                        -  

                                         4

 

Total

                   7,658

                  15,260

                  22,918

 
         
         

IX.2 Complementary Work-force

     

Eletrobras companies

1Q17

2Q17

3Q17

4Q17

Cepel

 -

 -

 -

 -

Eletronorte

 -

 -

 -

 -

Chesf

 -

 -

 -

 -

Furnas

                                  1,067

                                  1,063

                                  1,063

                                  1,063

Eletronuclear

 -

 -

                                        -  

                                        -  

Eletrosul

 -

 -

                                        -  

                                        -  

CGTEE

 -

 -

                                        -  

                                        -  

Amazonas GT

                                        15

 -

                                        15

                                        15

Itaipu Binacional

 -

 -

                                        -  

                                        -  

ED Acre

                                    402

                                    402

                                    402

                                    402

ED Alagoas

                                    929

                                     201

                                     169

                                     371

ED Amazonas Energia

 -

                                 2,004

                                 2,004

                                 2,004

ED Piauí

                                   1,108

                                    1,117

                                   1,231

                                    972

ED Rondônia

                                  1,274

                                  1,230

                                  1,294

                                   1,216

ED Roraima

                                     219

                                     219

                                    284

                                     170

Eletropar

                                        -  

                                        -  

                                        -  

                                        -  

Total

                    5,014

                   6,236

                   6,462

                    6,213

 


 
 

VI. Investments Eletrobras Companies

       
           

VI.1 Total Investment – R$ Million

         

Generation - Expansion

1Q17

2Q17

3Q17

 4Q17

 Budget 2017

Eletrobras

-

-

-

-

0

Eletronorte

0.04

0.35

0.01

0.00

0.40

Chesf

49.97

42.32

69.33

77.96

239.58

Furnas

2.29

5.84

2.99

15.86

26.98

Eletronuclear

72.77

94.66

70.04

95.78

333.25

Eletrosul

0.00

0.08

0.00

0.00

0.08

CGTEE

0.00

0.00

0.00

0.00

0.00

Amazonas GT

14.87

23.91

88.53

14.28

141.58

Itaipu Binacional

0.00

0.00

0.00

0.00

0.00

ED Amazonas Energia

0.00

0.00

0.00

0.80

0.80

Furnas Subsidiaries (1)

0.49

0.10

0.42

2.96

3.95

Eletrosul Subsidiaries (2)

0.00

0.79

0.00

0.47

1.26

           
           

Generation - Maintenance

1Q17

2Q17

3Q17

 4Q17

 Budget 2017

Eletrobras

-

-

-

0

0

Eletronorte

1.81

0.43

3.85

1.74

26.17

Chesf

4.91

7.94

1.82

5.05

43.41

Furnas

5.72

3.34

9.08

13.20

40.74

Eletronuclear

15.31

36.01

40.54

49.65

293.93

Eletrosul

0.71

0.04

0.08

3.61

11.50

CGTEE

1.52

0.50

12.00

0.28

62.57

Amazonas GT

0.78

0.42

0.21

0.01

10.84

Itaipu Binacional

-

-

-

0

0

ED Amazonas Energia

-

1.54

0.78

4.66

6.70

Furnas Subsidiaries (1)

-

-

-

0

0

Eletrosul Subsidiaries (2)

-

-

-

0

0

           
           

Generation – Partnership Investments

1Q17

2Q17

3Q17

 4Q17

 Budget 2017

Eletrobras

92.25

22.2

42.75

16.5

200

Eletronorte

142.48

66.32

122.41

61.18

709.28

Chesf

125.45

103.49

133.43

160.13

443.09

Furnas

51.13

117.97

60.06

84.23

381.51

Eletronuclear

27.74

28.30

-

84.20

67.78

Eletrosul

 -

 -

 -

                                                    -  

                                                       -  

Furnas Subsidiaries (1)

 -

 -

 -

                                                    -  

                                                       -  

           
           

Transmission

1Q17

2Q17

3Q17

 4Q17

 Budget 2017

Eletrobras

 -

 -

0.08

0.56

6.00

Eletronorte

9.83

16.80

27.67

40.73

584.13

Chesf

81.30

92.11

92.18

201.69

433.41

Furnas

17.01

27.79

19.14

32.27

179.55

Eletrosul

14.20

20.64

16.51

32.42

86.97

Amazonas GT

 -

0.33

0.81

4.79

34.76

ED Amazonas Energia

-

-

-

0.00

0.00

Furnas Subsidiaries

9.65

12.63

8.06

4.45

0.00

Eletrosul Subsidiaries

1.49

15.48

23.57

31.35

0.00

Other Companies (3)

 -

 -

 -

                                                    -  

                                                       -  

           
           

Transmission - Maintenance

1Q17

2Q17

3Q17

 4Q17

 Budget 2017

Eletrobras

-

-

-

0.00

0.00

Eletronorte

5.01

2.54

6.50

10.49

73.29

Chesf

22.27

36.47

31.65

46.20

118.06

Furnas

24.62

45.89

25.00

35.48

150.57

Eletrosul

1.45

0.80

2.55

0.05

3.45

Amazonas GT

-

-

-

0.67

2.31

ED Amazonas Energia

 -

 -

 -

                                                    -  

                                                       -  

Furnas Subsidiaries

 -

 -

 -

                                                    -  

                                                       -  

Eletrosul Subsidiaries

 -

 -

 -

                                                    -  

                                                       -  

Other Companies (3)

 -

 -

 -

                                                    -  

                                                       -  

           

 


 
 

Transmission – Partnership Investments

1Q17

2Q17

3Q17

 4Q17

 Budget 2017

Eletrobras

-

-

-

0.00

0.00

Eletronorte

42.00

85.65

37.73

31.85

276.14

Chesf

-

-

-

0.00

10.87

Furnas

154.36

105.32

95.79

67.73

294.89

Eletrosul

0.12

0.19

0.87

0.20

54.50

Amazonas GT

 -

 -

 -

 -

 -

ED Amazonas Energia

 -

 -

 -

 -

 -

Other Companies (3)

 -

 -

 -

 -

 -

           
           

Distribution - Expansion

1Q17

2Q17

3Q17

 4Q17

 Budget 2017

ED Acre

3.99

6.83

4.86

2.83

59.68

ED Alagoas

15.33

24.35

24.79

38.55

176.83

ED Amazonas Energia

10.75

24.58

26.93

38.64

380.36

ED Piauí

9.70

24.43

27.26

33.92

205.73

ED Rondônia

10.38

42.41

23.59

25.98

153.54

ED Roraima

2.20

1.71

6.27

11.73

38.01

CELG D

41.14

-

-

0.00

0.00

           
           

Distribution - Maintenance

1Q17

2Q17

3Q17

 4Q17

 Budget 2017

ED Acre

1.65

3.45

5.36

5.82

14.02

ED Alagoas

9.04

10.14

13.43

18.62

96.13

ED Amazonas Energia

13.28

12.99

9.43

19.39

133.25

ED Piauí

8.46

13.48

15.77

10.16

66.47

ED Rondônia

12.46

0.54

1.98

34.11

82.11

ED Roraima

0.24

1.46

2.36

0.89

5.97

CELG D

14.77

-

-

0.00

0.00

 

 

 

 

 

 

Others (4)

1Q17

2Q17

3Q17

 4Q17

 Budget 2017

Eletrobras

0.00

0.01

0.00

5.07

23.98

Eletronorte

2.23

2.23

1.83

1.42

44.75

Chesf

13.74

12.83

15.04

23.16

100.45

Furnas

8.01

13.42

12.64

17.01

71.73

Eletronuclear

0.37

2.16

1.47

0.71

17.49

Eletrosul

0.05

0.57

0.34

3.14

26.92

CGTEE

0.16

0.19

0.07

0.07

2.64

Amazonas GT

0.00

1.25

0.38

2.61

3.47

Itaipu Binacional

0.00

0.00

0.00

0.00

0.00

ED Acre

4.76

3.27

5.06

3.82

35.81

ED Alagoas

2.14

0.05

0.50

5.07

16.43

ED Amazonas Energia

7.49

16.95

34.70

63.84

502.12

ED Piauí

3.37

4.10

7.67

13.90

176.23

ED Rondônia

5.78

9.83

15.58

12.38

132.63

ED Roraima

0.05

0.09

0.01

3.79

12.56

CELG D

8.25

-

-

0.00

0.00

Furnas Subsidiaries

-

-

-

0.00

0.00

Eletrosul Subsidiaries

-

-

-

0.00

0.00

Other Companies (1)

0.90

0.99

0.97

2.56

0.00

(1) Furnas subsidiaries are Arara Azul; Bentevi; Ouro Verde I, II and II; Ventos de Sta Rosa, de Uirapuru e Angelim; Energia dos Ventos V, VI, VII, VII, VIII and IX;  Transenergia Goiás and Brasil Ventos.

(2)Eletrosul subsidiaries are TSBE; TSLE; Uirapuru; Fronteira Oeste Transmissora; Eólica Hermenegildo I, II, III and Eólica Chuí.

(3) Including Cepel and Eletropar

         

(4) Others are: Environmental quality, infrastructure, "Luz Para Todos" (Light For All Program) and technological development.

 


 
 

VI.2 New Investments

                     
                         

VI.2.1 Generation

                     
                         

VI.2.1.1 Integral Responsibility

                   

Eletrobras Companies

Plant

Location
(State)

Investiment (R$ Million)

Installed Capacity (MW)

Energy Assured (MW)

Beginning of Operation

Beginning of Construction

End of Concession

RCE

FCE

Total

Up to 4Q17

MW Avg

Avg Price (R$/MWh)

MW Avg

Chesf

WPP Casa Nova I

BA

800.00

684.12

180.00

61.40

(1)

May/12

(2)

(2)

(2)

(2)

WPP Casa Nova II

BA

139.34  (3)

149.21

32,9 (4)

8,9 (6)

Dec/17       (7)

Oct/16

May-49

                    100.00

                   166.64

                                     -  

WPP Casa Nova III

BA

125.69  (3)

140.52

28,2 (5)

9,4 (6)

Dec/17       (8)

Oct/16

May-49

                    100.00

                   166.60

                                     -  

Furnas (11)

PCH Anta

RJ/MG

2296,6 (10)
Basis: Dec/08

2573.80

28

15.9

UG1 e UG2: Vide (09)

Mar-07

-

                       96.71

                    218.21

 -

Eletronuclear

Angra 3

RJ

 28,533.2 (12)

 9900 (13)

                  1,405.00

 -

 Jan-2025 (12)

                   40,118.00

 Dec-2063 (14)

 n/a

 n/a

 n/a

Amazonas GT

TPP Mauá 3

AM

-

-

590.75

507.2

09/27/2017 (15)

Mar-13

Nov-44

                             -  

                            -  

                                     -  

(1) Construction paralyzed, due to the judicial reorganization of the leading company of Consórcio Construtora (up to tthe present moment). The strategy underway is to subdivide Casa Nova I (180 MW) into 7 parks (Casa Nova A, B, ... G). For the Casa Nova A conclusion (18 x 1.5 MW = 27 MW), which is in a more advanced stage of construction, it is in the due diligence process to raise the missing items to conclude the hiring phase. This process depends on several levels of approval including CAD. The current forecast is that park A will be completed in 2018 and park B, also of 27 MW, in 2019. For the remaining wind farms, it is expected that these ones will be concluded via SPEs, after the public call for the partners selection. The TL originally designed for Casa Nova I was completed in 2017 and energized to support the generation of Casa Nova II and III wind farms.

(2) Wind farm project without grants and not-traded energy

                   

(3) - Basic values ​​with readjustments, without indirect costs.

                   

(4) - According to Aneel Order No. 2,494 of 08.16.2017,  the increase in the capacity to be installed was authorized.

             

(5) - According to Aneel Order No. 2,495 of 08.16.2017,  the increase in the capacity to be installed was authorized.

             

(6) Assured energy increased according to Order MME 385 of 12.15.17.

                 

(7) Plant commercial operation authorized by Aneel Order 4,153 of 12.09.2017.

                 

(8)  On 12.24.2017 all the windmills were under test operation. The commercial operation might occur in January 2018.

             

(9) The contract with the original consortium supplier was rescinded and a new contract with a new supplier was signed in July 2017; the new dates agreed between both parts for the commercial operation of Anta SHP generating units are: UG1 - 06/10/2018 and UG2 - 10/10/2018. Furnas is making every effort to anticipate the go-live of these units in order to reach the dates agreed with ANEEL.

(10) Assured energy corresponds to future commercial operation of Anta. It does not include the assured energy of Simplicio, reported in Section 1.2.

         

(11) It includes Simplício, which is already operating.

                   

(12) It includes direct costs of R$ 20,569 million approved in RDE 1368.018/17 of 07.26.2017. Considering the indirect costs and foreign exchange adjustment, reaches in December 2017 the amount of R $ 28,533 million. The Go live date changed to 01/01/2025  according to RDE 1379 007/17, but the new budget is under review.

(13) It considers estimated direct and indirect costs.

                   

(14) No operating license for Angra 3. It is considered 40 years from 01.01.2024 by analogy with Angra 2.

               

(15) On 09/19/2017 ANEEL's authorization was issued for the commercial operation of UG1, but it only started operating on 09/27/2017. Installed Power of UTE Mauá 3 is in accordance with ANEEL Authorization Resolution No. 4.950 / 2014, in the amount of 189.9 MW.

 


 
 

VI.2.1.2 Special Proposed Company

                             

SPE

Plant

Eletrobras Companies (%)

Location
(State)

Installed Capacity (MW)

Percentage

Energy Assured
(MW)

Beginning of Operation

Beginning of Construction

End of Concession

Investiment
(R$ Million)

Working Schedule (%)

Partners

RCE

FCE

Total

Up to 4Q17

MW Average

Price Avg (R$/MWh)

MW Average

Norte Energia S.A. (1) (2)

HPP Belo Monte

Eletronorte (19,98%)
Chesf (15%)
Eletrobras Holding (15%)

 PA

11,233.10

15.00

4,571.00

Apr-16

Aug-11

Aug-45

            40,051.71

            40,051.71

95.70%

Eletrobras Holding (15,00%)
Chesf (15,00%)
Eletronorte (19,98%)
Privados  (50,02%)

70

121.75

30.00

Cia. Energética Sinop S.A.

HPP Sinop

Eletronorte (24,5%)
Chesf (24,5%)

MT

408.00

24.50

239.8

Jan-18

Mar-14

Feb-49

3,176.03

1908.87

96.82%

Chesf (24,5%)
Eletronorte (24,5%)
EDFNF (51,00%)

88.48

144.35

0.11

Acauã Energia S.A. (2)

WPP Acauã

Chesf (99,93)

BA

6.00

99.93

3.10

May-18

Apr-15

Apr-49

46.60

36.61

82.60%

Sequóia (0,00668%)

100.00

134.69

-

Angical 2 Energia S.A. (2)

WPP Angical 2

Chesf (99,96)

BA

10.00

99.96

5.1

Mar-18

Apr-15

Apr-49

68.40

52.28

80.90%

Sequóia (0,04%)

100.00

134.69

 -

Arapapá Energia S.A. (2)

WPP Arapapá

Chesf (99,9)

BA

4.00

99.90

2.2

Jun-18

Apr-15

Apr-49

36.80

28.04

85.30%

Sequóia (0,1%)

100.00

134.69

 -

Caititu 2 Energia S.A. (2)

WPP Caititu 2

Chesf (99,96)

BA

10.00

99.96

5.1

Sep-18

Apr-15

Apr-49

71.50

47.43

65.80%

Sequóia (0,04%)

100.00

134.69

 -

Caititu 3 Energia S.A. (2)

WPP Caititu 3

Chesf (99,96)

BA

10.00

99.96

4.7

Oct-18

Apr-15

Apr-49

70.10

46.15

66.20%

Sequóia (0,04%)

100.00

134.69

 -

Carcará Energia S.A. (2)

WPP Carcará

Chesf (99,96)

BA

10.00

99.96

4.6

Jul-18

Apr-15

Apr-49

72.60

57.85

77.50%

Sequóia (0,04%)

100.00

134.69

 -

Corrupião 3 Energia S.A. (2)

WPP Corrupião 3

Chesf (99,96)

BA

10.00

99.96

4.2

Aug-18

Apr-15

Apr-49

74.00

51.19

70.60%

Sequóia (0,04%)

100.00

134.69

 -

Teiú 2 Energia S.A. (2)

WPP Teiú 2

Chesf (99,95)

BA

8.00

99.95

4.2

Jul-18

Apr-15

Apr-49

57.50

44.55

82.30%

Sequoia (0,05%)

100.00

134.69

 -

1= Complexo Éolico Pindai I

 

-

-

-

 

-

-

-

-

-

-

0.00%

-

-

-

 -

Coqueirinho 2 Energia S.A. (2)

WPP Coqueirinho 2

Chesf (99,98)

BA

16.00

99.98

8.5

Apr-18

Apr-15

May-49

120.05

97.31

82.20%

Sequóia (0,0238%)

100.00

158.02

 -

Papagaio Energia S.A. (2)

WPP Papagaio

Chesf (99,96)

BA

10.00

99.96

4.9

May-18

Apr-15

May-49

75.80

57.95

74.50%

Sequóia (0,04%)

100.00

157.41

 -

P2= Complexo Éolico Pindai II

 

-

-

-

 

-

-

-

-

-

-

0.00%

-

-

-

 -

Tamanduá Mirim 2 Energia S.A. (2)

WPP Tamanduá Mirim 2

Chesf (83,01)

BA

16.00

83.01

8

Mar-18

Apr-15

Jun-49

121.40

98.55

81.50%

Sequóia (16,99%)

100.00

134.69

 -

Empresa de Energia São Manoel S.A.

HPP São Manoel

Furnas (33,33%)

MT/PA

700(3)

33.33

421.7

Nov-17

Aug-14

Apr-49

4058.00

3634.00

99.60%

EDP – Energias do Brasil S.A.(33,33%)
CTG Três Gargantas (33,33%)

0.00

0.00

              -  

Central Geradora Eólica Famosa I S.A.

Famosa I

Furnas (49%)

 RN

22.50

49.00

11.10

Oct-18

Aug-16

mai/47 

-

-

0.00%

PF Participações (51,00%)

                -  

                 -  

              -  

Central Geradora Eólica Pau Brasil S.A. (**)

Pau Brasil

Furnas (49%)

CE

15.00

49.00

7.70

-

-

mar/47 

-

-

                          -  

PF Participações (51,00%)

                -  

                 -  

              -  

Central Geradora Eólica Rosada S.A. (**)

Rosada

Furnas (49%)

 RN

30.00

49.00

13.40

-

-

May-48

-

-

                          -  

PF Participações (51,00%)

                -  

                 -  

              -  

Central Geradora Eólica São Paulo S.A. (**)

São Paulo

Furnas (49%)

CE

17.50

49.00

8.10

-

-

mar/47 

-

-

                          -  

PF Participações (51,00%)

                -  

                 -  

              -  

 


 
 

Energia dos Ventos V S.A.

São Januário

Furnas (99%)

 CE

19.20

99.99

9.00

Nov-19

Jul-18

Jul-47

872.00

115.03

                          -  

Alupar (0 %) Central Eólica São Januário (0,01%)

                -  

                 -  

              -  

Energia dos Ventos VI S.A.

Nossa Senhora de Fátima

Furnas (99%)

CE

28.80

99.99

12.80

Nov-19

Jul-18

Aug-47

872.00

115.03

                          -  

Alupar(0 %)
Central Eólica Nossa Senhora de Fátima (0,01%)

                -  

                 -  

              -  

Energia dos Ventos VII S.A.

Jandaia

Furnas (99%)

 CE

28.80

99.99

14.10

Nov-19

Jul-18

Aug-47

872.00

115.03

                          -  

Alupar(0 %)
Central Eólica Jandaia (0,01%)

                -  

                 -  

              -  

Energia dos Ventos VIII S.A

São Clemente

Furnas (99%)

CE

19.20

99.99

9.30

Nov-19

Jul-18

Jul-47

872.00

115.03

                          -  

Alupar(0%)
Central Eólica São Clemente (0,01%)

                -  

                 -  

              -  

Energia dos Ventos IX S.A

Jandaia I

Furnas (99%)

 CE

19.20

99.99

9.90

Nov-19

Jul-18

Jul-47

872.00

115.03

                          -  

Alupar(0 %)
Central Eólica Jandaia I (0,01%)

                -  

                 -  

              -  

Bom Jesus Eólica S.A.(**)

Bom Jesus

Furnas (49%)

CE

18.00

49.00

8.10

-

-

Apr-49

-

-

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica Bom Jesus Ltda.  (0,01%)

                -  

                 -  

              -  

Cachoeira Eólica S.A.(**)

Cachoeira

Furnas (49%)

 CE

12.00

49.00

5.00

-

-

Apr-49

-

-

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica Cachoeira Ltda.  (0,01%)

                -  

                 -  

              -  

Pitimbu Eólica S.A.(**)

Pitimbu

Furnas (49%)

CE

18.00

49.00

7.20

-

-

Mar-49

-

-

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Pitimbu Ltda.  (0,01%)

                -  

                 -  

              -  

São Caetano Eólica S.A. (**)

São Caetano

Furnas (49%)

 CE

25.20

49.00

11.00

-

-

Apr-49

-

-

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica São Caetano Ltda.  (0,01%)

                -  

                 -  

              -  

São Caetano I Eólica S.A.(**)

São Caetano I

Furnas (49%)

CE

18.00

49.00

7.70

-

-

Apr-49

-

-

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica São Caetano I Ltda.  (0,01%)

                -  

                 -  

              -  

São Galvão Eólica S.A. (**)

São Galvão

Furnas (49%)

 CE

22.00

49.00

9.50

-

-

Mar-49

-

-

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica São Galvão Ltda.  (0,01%)

                -  

                 -  

              -  

Carnaúba I Eólica S.A.(**)

Carnaúba I

Furnas (49%)

RN

22.00

49.00

9.40

-

-

Jul-49

-

-

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica Carnaúba I Ltda.  (0,01%)

                -  

                 -  

              -  

Carnaúba II Eólica S.A.(**)

Carnaúba II

Furnas (49%)

 RN

18.00

49.00

7.30

-

-

Jul-49

-

-

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica Carnaúba II Ltda.  (0,01%)

                -  

                 -  

              -  

 


 
 

Carnaúba III Eólica S.A.(**)

Carnaúba III

Furnas (49%)

RN

16.00

49.00

7.50

-

-

Jul-49

-

-

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica Carnaúba III Ltda.  (0,01%)

                -  

                 -  

              -  

Carnaúba V Eólica S.A.(**)

Carnaúba V

Furnas (49%)

 RN

24.00

49.00

10.10

-

-

Jul-49

-

-

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica Carnaúba V  Ltda.  (0,01%)

                -  

                 -  

              -  

Cervantes I Eólica S.A.(**)

Cervantes I

Furnas (49%)

RN

16.00

49.00

7.10

-

-

Jul-49

-

-

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica Cervantes I Ltda.  (0,01%)

                -  

                 -  

              -  

Cervantes II Eólica S.A.(**)

Cervantes II

Furnas (49%)

 RN

12.00

49.00

5.60

-

-

Jul-49

-

-

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica Cervantes II Ltda.  (0,01%)

                -  

                 -  

              -  

Punaú I Eólica S.A.(**)

Punaú I

Furnas (49%)

RN

24.00

49.00

11.00

-

-

Jul-49

-

-

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica Punaú I Ltda.  (0,01%)

                -  

                 -  

              -  

Geradora Eólica Arara Azul S.A.(*)

Arara Azul

Furnas (90%)

 RN

27.50

90.00

10.70

-

-

Nov-49

-

-

                          -  

Eólica Tecnologia Ltda (7,00%)
Ventos Tecnologia Elétrica Ltda (2,99%)
Central Eólica Arara Azul Ltda (0,01%)

                -  

                 -  

              -  

Geradora Eólica Bentevi S.A.(*)

Bentevi

Furnas (90%)

RN

15.00

90.00

5.70

-

-

Nov-49

-

-

                          -  

Eólica Tecnologia Ltda (7,00%)
Ventos Tecnologia Elétrica Ltda (2,99%)
Central Eólica Bentevi Ltda (0,01%)

                -  

                 -  

              -  

Geradora Eólica Ouro Verde I S.A.(*)

Ouro Verde I

Furnas (90%)

 RN

27.50

90.00

10.70

-

-

Nov-49

-

-

                          -  

Eólica Tecnologia Ltda (7,00%)
Ventos Tecnologia Elétrica Ltda (2,99%)
Central Eólica Ouro Verde I Ltda (0,01%)

                -  

                 -  

              -  

Geradora Eólica Ouro Verde II S.A.(*)

Ouro Verde II

Furnas (90%)

RN

30.00

90.00

11.20

-

-

Nov-49

-

-

                          -  

Eólica Tecnologia Ltda (7,00%)
Ventos Tecnologia Elétrica Ltda (2,99%)
Central Eólica Ouro Verde II Ltda (0,01%)

                -  

                 -  

              -  

Geradora Eólica Ouro Verde III S.A.(*)

Ouro Verde III

Furnas (90%)

 RN

25.00

90.00

9.40

-

-

Nov-49

-

-

                          -  

Eólica Tecnologia Ltda (7,00%)
Ventos Tecnologia Elétrica Ltda (2,99%)
Central Eólica Ouro Verde III (0,01%)

                -  

                 -  

              -  

 


 
 

Geradora Eólica Ventos de Santa Rosa S.A.(*)

Santa Rosa

Furnas (90%)

CE

20.00

90.00

8.40

-

-

Oct-49

-

-

                          -  

Eólica Tecnologia Ltda (7,00%)
Ventos Tecnologia Elétrica Ltda (2,99%)
Central Eólica Santa Rosa Ltda (0,01%)

                -  

                 -  

              -  

Geradora Eólica Ventos de Uirapuru S.A.(*)

Uirapuru

Furnas (90%)

 CE

28.00

90.00

12.60

-

-

Oct-49

-

-

 

Eólica Tecnologia Ltda (7,00%)
Ventos Tecnologia Elétrica Ltda (2,99%)
Central Eólica Uirapuru Ltda (0,01%)

                -  

                 -  

              -  

Geradora Eólica Ventos do Angelim S.A.(*)

Ventos de Angelim

Furnas (90%)

CE

24.00

90.00

10.30

-

-

Nov-49

-

-

 

Eólica Tecnologia Ltda (7,00%)
Ventos Tecnologia Elétrica Ltda (2,99%)
Central Eólica Angelim Ltda (0,01%)

                -  

                 -  

              -  

Consórcio Serra do Mel(*)

Serra do Mel I

Furnas (90%)

 RN

28.00

90.00

13.00

-

-

Oct-49

-

-

 

Eólica Tecnologia Ltda (9,99%)
Gestamp Eólica Brasil S.A. (0,01%)

                -  

                 -  

              -  

Consórcio Serra do Mel(*)

Serra do Mel II

Furnas (90%)

RN

28.00

90.00

12.80

-

-

Oct-49

-

-

 

Eólica Tecnologia Ltda (9,99%)
Gestamp Eólica Brasil S.A. (0,01%)

                -  

                 -  

              -  

Consórcio Serra do Mel(*)

Serra do Mel III

Furnas (90%)

 RN

28.00

90.00

12.50

-

-

Nov-49

-

-

 

Eólica Tecnologia Ltda (9,99%)
Gestamp Eólica Brasil S.A. (0,01%)

                -  

                 -  

              -  

Geradora Eólica Itaguaçu da Bahia SPE S.A. (*)

Itaguaçu da Bahia

Furnas (49%)

BA

28.00

49.00

14.00

-

-

Sep-49

-

-

                          -  

Salus Fundo de Investimento em Participações (49,00%)
Casa dos Ventos Energias Renováveis S.A.  (2,00%)

                -  

                 -  

              -  

Geradora Eólica Ventos de Santa Luiza SPE S.A. (*)

Ventos de Santa Luiza

Furnas (49%)

 BA

28.00

49.00

14.20

-

-

Sep-49

-

-

                          -  

Salus Fundo de Investimento em Participações (49,00%)
Casa dos Ventos Energias Renováveis S.A.  (2,00%)

                -  

                 -  

              -  

Geradora Eólica Ventos de Santa Madalena SPE S.A. (*)

Ventos de Santa Madalena

Furnas (49%)

BA

28.00

49.00

14.70

-

-

Sep-49

-

-

                          -  

Salus Fundo de Investimento em Participações (49,00%)
Casa dos Ventos Energias Renováveis S.A.  (2,00%)

                -  

                 -  

              -  

Geradora Eólica Ventos de Santa Marcella SPE S.A.(*)

Ventos de Santa Marcella

Furnas (49%)

 BA

28.00

49.00

13.60

-

-

Sep-49

-

-

                          -  

Salus Fundo de Investimento em Participações (49,00%)
Casa dos Ventos Energias Renováveis S.A.  (2,00%)

                -  

                 -  

              -  

 


 
 

Geradora Eólica Ventos de Santa Vera SPE S.A. (*)

Ventos de Santa Vera

Furnas (49%)

BA

28.00

49.00

15.20

-

-

Sep-49

-

-

                          -  

Salus Fundo de Investimento em Participações (49,00%)
Casa dos Ventos Energias Renováveis S.A.  (2,00%)

                -  

                 -  

              -  

Geradora Eólica Ventos de Santo Antônio SPE S.A.(*)

Ventos de Santo Antônio

Furnas (49%)

 BA

28.00

49.00

16.10

-

-

Sep-49

-

-

                          -  

Salus Fundo de Investimento em Participações (49,00%)
Casa dos Ventos Energias Renováveis S.A.  (2,00%)

                -  

                 -  

              -  

Geradora Eólica Ventos de São Bento SPE S.A. (*)

Ventos de São Bento

Furnas (49%)

BA

28.00

49.00

14.40

-

-

Sep-49

-

-

                          -  

Salus Fundo de Investimento em Participações (49,00%)
Casa dos Ventos Energias Renováveis S.A.  (2,00%)

                -  

                 -  

              -  

Geradora Eólica Ventos de São Cirilo SPE S.A. (*)

Ventos de São Cirilo

Furnas (49%)

 BA

28.00

49.00

14.70

-

-

Sep-49

-

-

                          -  

Salus Fundo de Investimento em Participações (49,00%)
Casa dos Ventos Energias Renováveis S.A.  (2,00%)

                -  

                 -  

              -  

Geradora Eólica Ventos de São João SPE S.A. (*)

Ventos de São João

Furnas (49%)

BA

28.00

49.00

15.00

-

-

Sep-49

-

-

                          -  

Salus Fundo de Investimento em Participações (49,00%)
Casa dos Ventos Energias Renováveis S.A.  (2,00%)

                -  

                 -  

              -  

Geradora Eólica Ventos de São Rafael SPE S.A. (*)

Ventos de São Rafael

Furnas (49%)

 BA

28.00

49.00

13.80

-

-

Sep-49

-

-

                          -  

Salus Fundo de Investimento em Participações (49,00%)
Casa dos Ventos Energias Renováveis S.A.  (2,00%)

                -  

                 -  

              -  

(1) 13 generating units in commercial operation summing up 4,510.87 MW in commercial operation.

                         

(2) Due to the plant motorization and current injunction limiting the energy revenues to a percentage of the physical guarantee of commercial operations, it is not possible to calculate in advance the tradable energy. Nowadays, currently insatalled capacity in commercial operation is  4,510.87 MW.

(3) Until December / 2017 HPP São Manoel  had only one Gener.Unit in commercial operation (175 MW)

(*) Complexos de Acaraú, Serra do Mel, Famosa III and Itaguaçu had its energy hiring fully undone in Mechanism of Compensation of Surpluses and Deficits - MCSD - Reduction.

             

(**)The enterprises that participated in the Competitive Mechanism of  Reserve Energy Hiring Undone of 2017, (Decree 9,019/2017) and were successful. The result of the process mentioned before and the return of the grants by ANEEL was approved, except for Famosa 1, which is the regularization process by ANEEL.

 


 
 

VI.2.2 Transmission

           
               

VI.2.2.1 Integral Responsability

           
               

VI.2.2.1.1 Transmission Lines

           

Eletrobras Companies

(From - To)

Total Investment (R$ Million)

Lines Extension (km)

Tension (kV)

Beginning of Operation

End of Concession

AAR (R$ Million)

Chesf

Eunápolis-Teixeira Freitas II C1

30.09

145.00

230

Apr-19

Oct-38

                          7.02

Funil-Itapebi C3

41.07

223.00

230

Nov-20

Apr-37

                           6.31

Eunápolis-Teixeira Freitas II C2

44.15

152.00

230

Apr-19

Aug-39

                          7.44

Pau Ferro-Santa Rita II

36.11

96.70

230

May-19

Aug-39

                           6.16

Paraíso-Açu II

84.89

123.00

230

May-19

Nov-40

                          4.90

Açu II-Mossoró II

 

69.00

 

May-19

Nov-40

                               -  

Recife II-Suape II C2

41.91

44.00

230

Jan-21

Dec-41

                          7.86

Camaçari IV-Sapeaçu

84.29

105.00

230

Sep-21

Dec-41

                         11.85

Sapeaçu-Sto.Antonio de Jesus C3

 

31.00

230

Nov-20

Dec-41

                               -  

Jardim-N Sra do Socorro

13.60

1.30

230

Jun-18

May-42

                       20.09

Messias-Maceió II

 

20.00

230

Dec-18

May-42

                               -  

Camaçari IV-Pirajá

47.07

45.00

230

Dec-19

May-42

                         12.10

Pituaçú-Pirajá

 

5.00

230

Dec-19

May-42

                               -  

Russas II-Banabuiu C2

81.74

110.00

230

Dec-18

Jun-42

                        16.44

Furnas

TL Mascarenhas – Linhares e SE Linhares

67,2
(Basis: Dec/08)

99.00

230

Apr-18

Jul-40

                           7.81

TL Xavantes – Pirineus (1)

31,18
(Basis: Sep/11)

50.00

230

May-18

Dec-41

                          3.83

Eletrosul*

Portion Jorge Lacerda A - Palhoça, in SS Garopaba

9.90

                            5.40

138

Dec-18

Dec-42

                           1.23

Concession Agreement 001/2015 (several entreprises in RS)

**

1802.00

230 and 525

**

Mar-45

                     225.98

(1) The transmission line was energized in 03/25/2016, the detached form the circuit 1 (CELG), and still depends on the completion of the line inputs at substations associated with the project.

 

* The AAR of the enterprises in Lot A of Aneel Auction 004/2014 (Concession 001/2015) is at it historical acquisition price.

**Eletrosul, in November 2017,  with formal consent from Shanghai Electric, informed ANEEL the acceptance of all the conditions set out in ANEEL Order No. 3,577, dated 10/24/2017, which approves the Transfer Plan presented by ELETROSUL, pursuant to art. 4º-C of Law 9,074 / 1995, as an alternative to the extinction of the concession granted by Concession Contract No. 001/2015-ANEEL. After that, a Structural Agreement was signed between Eletrosul, Shanghai Eletric and the Clai Fund, which establishes the detailed conditions of the partnership for the feasibility of the projects linked to said Contract. Negotiations are in progress aiming the finalization of corporate documents that allow the procedures for the SPE opening by Shanghai Electric.

 


 
 

VI.2.2.1.2 Substations

           

Eletrobras Companies

SS

Investment Total (R$ Million)

Transformation Capacity (MVA)

Location (State)

Beginning of Operation

End of Concession

AAR (R$ Millions)

Chesf

SS 230/69 kv N.S. Socorro

94.43

300

SE

Jun-18

May-42

 (*)

SS 230/69 kv Maceió II

94.43

400

AL

Dec-18

May-42

 (*)

SS 230/138 kv Poções II

94.43

200

BA

Jun-18

May-42

 (*)

SS 230/69 kv Pirajá

30.57

360

BA

Dec-19

May-42

 (*)

SS 230/69 kv Jaboatão II

68.77

300

PE

Jul-18

Jun-42

                              5.42

SS 230/138 kV Teixeira de Freitas II

17.91

100

BA

Apr-19

Oct-38

 (*)

Eletrosul

Garopaba - Implementation of two EL modules

7.48

0.00

SC

Dec-18

Dec-42

                          0.9651

Canoinhas - Substitution of the 3rd Autotransf. 230/138 kV (75 MVA per 150 MVA)

44.30

672.00

RS

Feb-18

Dec-42

                         7.8522

Santo Ângelo - 3rd bank of autotransformers 525/230kV

7.70

-

RS

Jan-18

Dec-42

                          1.2860

Tapera - Installation capacitors banks 230kV - 50 MVAr

13.35

-

MS

Apr-18

Dec-42

                          2.5193

Dourados - Two capacitors banks 230kV of 50 Mvar

9.28

-

SC

Nov-18

Dec-42

                          1.4532

Biguaçu -  Capacitor bank 230 kV, 100 MVAr and connection 230kV

14.62

83

RS

Sep-18

Oct-40

                          1.5802

SS Nova Petrópolis - Installation of the 2nd transformer 230/69kV

23.14

 

 

 

 

                              2.50

Concession contract 001/2015 (Several enterprises in RS)

**

4781

RS

**

Mar-45

                           110.02

(*) The substation AAR is being informed jointly with the TLs, according to the concession agreement.

 

 

 

 

 

(**) Eletrosul, in November 2017,  with formal consent from Shanghai Electric, informed ANEEL the acceptance of all the conditions set out in ANEEL Order No. 3,577, dated 10/24/2017, which approves the Transfer Plan presented by ELETROSUL, pursuant to art. 4º-C of Law 9,074 / 1995, as an alternative to the extinction of the concession granted by Concession Contract No. 001/2015-ANEEL. After that, a Structural Agreement was signed between Eletrosul, Shanghai Eletric and the Clai Fund, which establishes the detailed conditions of the partnership for the feasibility of the projects linked to said Contract. Negotiations are in progress aiming the finalization of corporate documents that allow the procedures for the SPE opening by Shanghai Electric.

 


 
 

VI.2.2.2 Special Proposed Company

               
                   

VI.2.2.2.1 Transmission Lines

               

SPC

From - To

Eletrobras Companies (%)

Investiment (R$ Million)

Lines Extension (km)

Tension (kV)

Beginning of Operation

End of Concession

AAR (R$ Millions)

Total

Up to 4Q17

Transnorte Energia S.A.

Eng. Lechuga - Equador
Equador - Boa Vista

Eletronorte (49%)

488.58
399.57

170.86
0.00

400.3
315.20

500

Apr-20

Jan-42

56.68
44.63

Belo Monte Transmissora de Energia SPE S.A.

Direct current transmission system ±800 kV Xingu - Estreito.

Eletronorte (24,5%)
Furnas (24,5%)

2,737.00

2,734.00

2092

±800

Feb-18

Jun-44

275

TDG Transmissora Delmiro Gouveia S.A.

TL São Luiz II/ São Luiz III

Chesf (49%)

52.00

35.00

39

230

Sep-18

Jul-40

2.00

Mata de Santa Genebra Transmissora S.A.

Itatiba – Bateias
Araraquara II - Itatiba
Araraquara II - Fernaão Dias
      

Furnas (49,9%)

(1)

(1)

399
207
241

500

May-18

May-44

 75,49
42,30
-

Vale do São Bartolomeu Transmissora de Energia S.A.

Luziânia -  Brasília Leste Circ 1
Luziânia -  Brasília Leste Circ 2

Furnas (39%)

(1)

(1)

67
67

500
500

May/18
Oct/17

Oct-43

                                25.08

Fronteira Oeste Transmissora de Energia S.A.

Santo Ângelo/Maçambará
Pinhalzinho/Foz do Chapecó, dual circuit

Eletrosul (51%)

143.49

38.34

199
72

230
230

Mar/19
Jan/18 and Jul/19

Jan-44

                                   9.00

Paraíso Transmissora de Energia S.A. *

Paraíso 2-Chapadão;
Campo Grande 2-Paraíso 2;
TL sectioning Chapadão - Campo Grande   2 - C1 in SS Paraíso 2

Eletrosul (100%)

133.97

6.82

65
217
1

230

*

Mar-45

11.76

(1) Total Investment Value on the basis of the Enterprise Business Plan.

             

* Due to the non-interest of previous public callers, and in accordance with the Company's Business and Management Plan configuration, a new Public Call will be issued to select companies interested in acquiring the totality / participation in the Enterprise. AAR reference date: June/2014 and November/2014, respectively.

 


 
 

VI.2.2.2.2 Substations

       

 

 

SPC

SS

Eletrobras Companies (%)

Total Investment (R$ Million)

Transformation Capacity (MVA)

Location (State)

Beginning of Operation

End of Concession

AAR (R$ Millions)

Transnorte Energia S.A.

SS Boa Vista - CER

Eletronorte (49%)

0.00

-

RR

May-15

Jan-42

6.14

SS Engenheiro Lechuga

Eletronorte (49%)

26.24

-

AM

Jan-20

Jan-42

                            8.29

SS Equador

Eletronorte (49%)

100.24

-

RR

Jan-20

Jan-42

21.95

SS Boa Vista

Eletronorte (49%)

100.24

800 MVA

RR

Jan-20

Jan-42

15.08

Mata de Santa Genebra Transmissora S.A.

SS Santa Bárbara D’Oeste 440 kV, Static compensator (-300,+300) Mvar;
SS Itatiba 500 kV, Static compensator;
(-300,+300) Mvar.

Furnas (49,9%)

-

-

SP

May-18

May-44

11,73
10,8

SS 500/440 kV Fernão Dias 1.200 MVA - 1st transformer bank

Furnas (49,9%)

-

1,200

SP

May-18

-

70.80

SS 500/440 kV Fernão Dias 2.400 MVA
2nd and 3rd Transformer banks

Furnas (49,9%)

-

2,400

SP

May-18

-

16.18

Vale do São Bartolomeu Transmissora de Energia S.A.

SS Brasília Leste

Furnas (39%)

-

1,080

DF

Nov-17

Oct-43

-

ETAU*

SS Lagoa Vermelha II Expansion- 50 Mvar

Eletrosul (51%)

10.27

2.03

RS

Sep-18

Dec-32

1.51

Fronteira Oeste Transmissora de Energia S.A. (1)

Pinhalzinho, in 230/138 kV (ATF1, ATF2 e ATF3);
SS Maçarambá, Foz do Chapecó and Santo Angelo Expansions.

Eletrosul (51%)

76.16

67.69

SC/RS

Jan/18

Mar/19, Jan/18 and Mar/19

Jan-44

8.50

Paraíso Transmissora de Energia S.A. **

Campo Grande 2 EL 230 PAR2;
Chapadão EL PAR2;
Paraíso 2, 230/138 kV.

Eletrosul (27,42%)

72.23

1.86

MS

**

Mar-45

10.24

Transmissora Sul Litorânea de Energia - TSLE

 SS Povo Novo 525/230 kV expansion

Eletrosul (100%)

42.34

37.28

RS

Jan-18

Aug-42

6.44

* The asset will be transferred to Eletrobras, as approved at the 147th Extraordinary General Meeting (EGM) held on 19 April, 2017.

               

** Due to the non-interest of previous public callers, and in accordance with the Company's Business and Management Plan configuration, a new Public Call will be issued to select companies interested in acquiring the totality / participation in the Enterprise. AAR reference date: 06/30/2014.

 


 
 

VII. SPEs Data

                           
                             

VII.1 Operational Data

                           
                             

VII.1.1 Generation

                           
                             

VII.1.1.1 Operational assets and generated energy

                       

SPE

Plant

Eletrobras Companies  (%)

Location (State)

Installed Capacity(MW)

Energy Assured (MW Avg)
(MW Médio)

Generated Energy MWh

Beginning of Operation

End of Concession

RCE

FCE

1Q17

2Q17

3Q17

4Q17

MW Average

Avg Price (R$/ MWh)

MW Average

EAPSA - Energia Águas Da Pedra S.A.

HPP Dardanelos

Eletronorte (24,5%)
Chesf (24,5%)

MT

261.0

154.9

              501,329

             492,622

                80,699

               139,961

Aug-11

Jul-42

             100.0

              209.92

 

Amapari Energia S.A. (1) (2)

TPP Serra do Navio

Eletronorte (49%)

AP

23.3

21.0

                           - 

                           - 

                           - 

 

Jun-08

May-37

                   -  

                        -  

                    -  

Brasventos Miassaba 3 Geradora de Energia S.A

WPP Miassaba 3

Eletronorte (24,5%)
Furnas (24,5%)

RN

68.5

22.8

22,452.8

35,531.2

45,007.6

59,765.2

Jul/14 (¹)

Aug-45

              76.3

              243.52

             23.70

Brasventos Eolo Geradora de Energia S.A.

WPP Rei dos Ventos 1

Eletronorte (24,5%)
Furnas (24,5%)

RN

58.5

21.9

20,602.7

32,987.2

42,896.9

49,132.3

Jul/14 (¹)

Dec-45

              88.9

              244.64

               11.06

Rei dos Ventos 3 Geradora de Energia S.A.

WPP Rei dos Ventos 3

Eletronorte (24,5%)
Furnas (24,5%)

RN

60.1

21.1

21,341.6

32,073.0

42,082.8

49,710.1

Jul/14 (¹)

Dec-45

               88.1

               245.12

               11.89

ESBR Participações S.A. (4)

HPP Jirau*

Chesf (20%)
Eletrosul (20%)

RO

3,750.0

2,205.1

5,148,063.0

5,646,699.0

1,644,151.0

2,720,575.0

Sep-13

Aug-43

              22.7

                117.97

              51.00

Norte Energia S.A. (3)

HPP B. Monte

Chesf (15%)
Eletronorte (19,98%)
Eletrobras Holding (15%)

PA

11,233.1

4,571.0

5,214,019.6

6,540,259.2

7,939,348.8

9,117,490.6

Apr/16

Aug-45

70

 -

                   30

Pedra Branca S.A.

Pedra Branca

Chesf (49%)

BA

30.0

12.9

22,452.8

35,531.2

45,007.6

29,004.6

Mar-13

Feb-46

               48.1

               208.81

               49.6

São Pedro do Lago S.A.

São Pedro do Lago

Chesf (49%)

BA

30.0

13.5

20,602.7

32,987.2

42,896.9

25,355.8

Mar-13

Feb-46

              53.3

               208.81

                   44

Sete Gameleiras S.A.

Sete Gameleiras

Chesf (49%)

BA

30.0

12.6

21,341.6

32,073.0

42,082.8

26,565.8

Mar-13

Feb-46

               51.6

               208.81

                   48

Baraúnas I Energética S.A.

WPP Baraúnas I

Chesf (49%)

BA

32.9

12.4

23,188.6

33,352.1

43,779.7

28,355.2

Nov-15

Feb-49

              98.4

               150.83

                     - 

Mussambê Energética S.A.

WPP Mussambê

Chesf (49%)

BA

32.9

11.5

21,295.5

33,907.1

44,375.9

26,379.0

Oct-15

Feb-49

               99.1

               150.83

                     - 

Morro Branco I Energética S.A.

WPP Morro Branco I

Chesf (49%)

BA

32.9

12.7

22,083.1

34,052.4

45,257.4

28,301.7

Nov-15

Feb-49

              98.4

               150.83

                     - 

Banda de Couro Energética S.A.

WPP Banda de Couro

Chesf (1,7%)

BA

32.9

12.8

19,355.5

31,487.7

42,172.0

25,860.5

Mar-16

Jun-49

                    - 

               153.86

                   96

Baraúnas II Energética S.A.

WPP Baraunas II

Chesf (1,5%)

BA

25.9

10.7

16,116.2

24,075.7

31,779.1

21,551.9

Mar-16

Jul-49

                    - 

                151.57

                   95

V. de Santa Joana IX Energia Renováveis S.A.  (5)

Santa Joana IX

Chesf (49%)

PI

29.6

15.8

10,215.9

30,406.7

41,732.9

20,391.5

Aug-15

Aug-35

              83.5

               143.22

              16.46

V. de Santa Joana X Energia Renováveis S.A.  (5)

Santa Joana X

Chesf (49%)

PI

29.6

16.0

11,751.4

31,574.1

44,620.0

22,369.0

Jul-15

Aug-35

              85.0

               143.22

              15.00

V. de Santa Joana XI Energia Renováveis S.A.  (5)

Santa Joana XI

Chesf (49%)

PI

29.6

16.0

10,845.7

29,225.4

41,702.0

21,069.5

Jul-15

Aug-35

               88.1

               143.22

               11.88

V. de Santa Joana XII Energia Renováveis S.A.  (5)

Santa Joana XII

Chesf (49%)

PI

28.9

16.9

17,488.6

36,218.1

44,350.6

27,944.3

Jul-15

Aug-35

              90.5

               143.22

               9.47

V. de Santa Joana XIII Energia Renováveis S.A.  (5)

Santa Joana XIII

Chesf (49%)

PI

29.6

16.0

13,173.0

30,335.6

41,291.3

22,877.9

Jul-15

Aug-35

              83.8

               143.22

              16.25

V. de Santa Joana XV Energia Renováveis S.A.  (5)

Santa Joana XV

Chesf (49%)

PI

28.9

16.2

15,064.3

34,848.5

42,773.5

20,002.0

Jul-15

Aug-35

              92.6

               143.22

                7.41

V. de Santa Joana XVI Energia Renováveis S.A.  (5)

Santa Joana XVI

Chesf (49%)

PI

28.9

17.4

14,706.6

35,673.9

45,780.5

26,898.5

Jul-15

Aug-35

              87.9

               143.22

              12.07

V. de Santa Joana I Energia Renováveis S.A. (6) (9)

WPP Santa Joana I

Chesf (49%)

PI

28.9

15.0

15,214.1

32,377.5

45,985.9

26,385.8

Jan-16

Dec-35

          102.67

               167.45

-              2.67

V. de Santa Joana III Energia Renováveis S.A. (6) (9)

WPP Santa Joana III

Chesf (49%)

PI

29.6

13.4

9,827.9

26,124.6

40,624.0

20,323.3

Mar-16

Dec-35

          109.70

               166.97

-              9.70

V. de Santa Joana IV Energia Renováveis S.A. (6)

WPP Santa Joana IV

Chesf (49%)

PI

28.9

14.2

14,594.0

31,058.1

42,188.4

26,227.3

Jan-16

Dec-35

            94.37

                167.21

               5.63

V. de Santa Joana V Energia Renováveis S.A. (6)

WPP Santa Joana V

Chesf (49%)

PI

28.9

15.7

13,339.3

32,474.3

46,430.9

23,726.5

Jan-16

Dec-35

            90.45

                167.17

               9.55

V. de Santa Joana VII Energia Renováveis S.A. (6)

WPP Santa Joana VII

Chesf (49%)

PI

27.2

14.9

14,809.8

33,664.6

47,994.3

27,930.2

Jan-16

Dec-35

            94.63

               167.20

               5.37

V. de Santo Augusto IV Energia Renováveis S.A. (6)

WPP Santo Augusto IV

Chesf (49%)

PI

28.9

15.5

14,267.1

33,036.3

45,011.8

23,031.3

Feb-16

Dec-35

            95.48

               165.46

               4.52

U.E.E. Caiçara I S.A. (7)

WPP Caiçara I

Chesf (49%)

RN

27.0

15.1

24,990.2

22,504.9

34,332.7

41,509.9

Nov-15

Jun-47

            95.90

               155.89

                4.10

U.E.E. Caiçara II S.A. (7)

WPP Caiçara II

Chesf (49%)

RN

18.0

9.6

16,809.0

15,927.6

25,392.3

27,887.0

Nov-15

Jul-47

            99.40

               155.84

               0.60

U.E.E. Junco I S.A.  (7)

WPP Junco I

Chesf (49%)

RN

24.0

13.1

21,278.3

19,290.0

31,629.1

35,226.8

Nov-15

Jul-47

            97.60

                157.01

               2.40

U.E.E. Junco II S.A  (7)

WPP Junco II

Chesf (49%)

RN

24.0

13.3

                20,968

                 19,347

                30,666

                34,597

Nov-15

Jul-47

             94.10

               156.20

               5.90

Eólica Serra das Vacas I S.A. (8)

Serra das Vacas I

Chesf (49%)

PE

23.9

12.2

                25,704

                23,368

                 29,312

                 30,718

Dec-15

Jun-49

                    - 

               155.89

           100.00

Eólica Serra das Vacas II S.A. (8)

Serra das Vacas II

Chesf (49%)

PE

22.3

9.9

                22,544

                  19,416

                25,500

                28,432

Dec-15

Jun-49

                    - 

               155.48

           100.00

Eólica Serra das Vacas III S.A. (8)

Serra das Vacas III

Chesf (49%)

PE

22.2

11.0

                24,229

                 18,390

                23,854

                 27,041

Dec-15

Jun-49

                    - 

               155.98

           100.00

Eólica Serra das Vacas IV S.A. (8)

Serra das Vacas IV

Chesf (49%)

PE

22.3

10.5

                23,597

                 20,176

                 26,103

                26,766

Dec-15

Jun-49

                    - 

               156.05

           100.00

Enerpeixe S.A.

HPP Peixe Angical

Furnas (40%)

TO

498.8

280.5

                411,981

              346,571

             263,066

              441,674

Jun-06

Nov-36

              2.96

               156.24

             97.04

Baguari Geração de Energia S.A.

HPP Baguari

Furnas (15%)

MG

140.0

80.0

                 47,014

                29,982

                 13,226

                 31,502

Sep-09

Aug-41

          100.00

               210.26

                     - 

Retiro Baixo Energética S.A.

HPP Retiro Baixo

Furnas (49%)

MG

82.0

38.2

                43,585

                 12,092

                  2,628

                  34,911

Mar-10

Aug-41

             97.31

               219.77

               2.70

Foz de Chapecó Energia S.A.

HPP Foz de Chapecó

Furnas (40%)

RS/SC

855.0

432.0

          2,483,504

          2,709,722

          4,073,925

            3,044,171

Oct-10

Nov-36

          100.00

                         - 

                     - 

Serra do Facão Energia S.A.

HPP Serra do Facão

Furnas (49,5%)

GO

212.6

182.4

                65,079

                35,007

                36,865

                83,635

Jul-10

Nov-36

            66.85

              242.30

              33.15

Madeira Energia S.A.

HPP Santo Antônio

Furnas (39%)

RO

3,568.8

2,424.2

           4,912,423

           5,077,451

          3,067,522

             676,072

Mar-12

Jun-43

            64.53

                143.12

             35.47

Teles Pires Participações S.A.

HPP Teles Pires

Furnas (24,5%)
Eletrosul (24,72%)

PA/MT

1,819.8

915.4

          3,386,222

           2,440,108

             629,597

            1,071,390

Nov-15

Jun-46

            65.45

                 88.31

             34.55

Tijoá Participações e Investimentos S.A.

HPP Três Irmãos

Furnas (49,9%)

SP

807.5

217.5

             745,000

             562,000

             625,000

              512,000

Oct-14

Sep-44

 -

 -

 -

Empresa de Energia São Manoel S.A.(10)

HPP São Manoel

Furnas (33,33%)

MT/PA

175.0

105.4

 -

 -

 -

                   1,356

Dec-17

Apr-49

 -

 -

 -

Eólica Livramento S.A. **

WPP Cerro Chato IV, V, VI, Ibirapuitã and Trindade

Eletrosul (78%)

RS

25.2

11.7

                 15,379

                 21,300

                22,506

                 21,883

Aug-15

Mar-47

 -

 -

               11.70

Santa Vitória do Palmar S.A.

WPP Geribatu I to X

Holding (78,0%)(11)

RS

258.0

109.5

                170,119

             200,262

             235,462

             243,500

Feb-15

Apr-47

 -

 -

           109.50


 
 

Eólica –Chuí Holding S.A.

WPP Chuí I to V and Minuano I and II

Holding (78,0%)(11)

RS

144.0

59.6

                87,990

               105,918

                 121,011

               126,001

May-15

Apr-47

 -

 -

             59.60

Hermenegildo I S.A.***

WPP Verace 24 to 27

Holding (99,99%)(11)

RS

57.3

24.9

                 41,987

                47,763

                53,460

                57,608

Nov-15

Jun-49

 -

 -

             24.90

Hermenegildo II S.A.***

WPP Verace 28 to 31

Holding (99,99%)(11)

RS

57.3

25.3

                36,646

                 44,821

                50,988

                54,052

Dec-15

Jun-49

 -

 -

             25.30

Hermenegildo III S.A.***

WPP Verace 34 to 36

Holding (99,99%)(11)

RS

48.3

21.0

                32,209

                39,862

                 44,013

                44,860

Dec-15

Jun-49

 -

 -

              21.00

Chuí IX S.A.***

WPP Chuí 09

Holding (99,99%)(11)

RS

17.9

7.4

                   12,161

                 14,093

                  15,153

                  16,551

Oct-15

May-49

 -

 -

               7.40

(1) The plant is out of operation since  07.04.2014. The Data Collection System - SCD has been disabled.

                     

(2) Amapari is inoperative since 07/04/2014,  not having generation and commercialization data.

                       

(3) 13 generation units operating totalling 4,510.87 MW in commercial operation.

                       

(4) The first turbine began operating in Sep/2013 with 75MW of installed capacity. In Dec/2016 the company totaled 50 machines in operation, resulting in an installed capacity of  3,750 MW (all of them operating).  Increased physical guarantee of HPP Jirau due to revision of the hydraulic loss, as MME Ordinance No. 337 of 11.10.2015.

(5) The participation of SPEs V. Santa Joana IX, X, XI, XII, XIII, XIV and XV Energias Renováveis SA were merged into the Chapada do Piaui I Holding S.A.

 

(6) The participation of SPEs V. Santa Joana I, III, IV, V, VII e Santo Augusto IV Energia Renováveis S.A. were merged into the Chapada do Piaui II Holding S.A.

 

(7) The participation of SPEs WPP Caiçara I S.A., WPP Caiçara II S.A., WPP Junco I S.A. and WPP Junco II S.A. were merged into the company Vamcruz I Participações S.A.

             

(8) The shares of the SPEs were merged into the company Serra das Vacas Holding S.A.

                       

(9) The SPEs had the assured energy adjusted after the auction. The contracted energy is greater than the current physical guarantee.

                   

(10) Up to December/2017, HPP São Manoel had only one generation unit in commercial operation (175MW).

                     

(11) On December 29, 2017, Eletrosul concluded the process of transferring the equity interest held in 6 (six) Special Purpose Companies to its parent company, Centrais Elétricas Brasileiras S / A - Eletrobras. The mentioned operation represents one of the stages PNDG (Business and Management  Master Plan)  2018-2022. The transfer of assets to Eletrobras aims to promote the settlement of debts of this company with Eletrobras and decrease its financial leverage.
These shareholdings, later and according to ongoing evaluations, may be sold by Eletrobras, jointly or separately.

* Traded energy does not reach 100% due to the application of GSF – Generation Scaling Factor. Also, in the calculation is considered the MCSD (Mechanism of compensation of Surpluses and Deficits) for contract A-5.

       

** In commercial operation 25.2 MW corresponding to Ibirapuitã park (which energy assured is of 11,7 MW). The suspension of the operation of the other parks is under discussing at court due to the accident occurred in Dec 2014.

       

*** On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE.

               

(¹) Decision obtained by means of a writ of mandamus, requesting a preliminary injunction.

                       

 


 
 

VII.1.1.2  Energy Sold

                     

SPE

Eletrobras Companies  (%)

Buyer

Sell Type

1Q17

2Q17

3Q17

4Q17

R$ million

MWh

R$ million

MWh

R$ million

MWh

R$ million

MWh

EAPSA - Energia Águas Da Pedra S.A.

Eletronorte (24,5%)
Chesf (24,5%)

Eletrobras System   

A

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

 -

 -

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

 -

 -

Others

A

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

 -

 -

B

                66.87

           329,029

                  63.87

                310,485

                  65.76

               315,157.67

                  69.87

               333,048

Amapari Energia S.A. (1)

Eletronorte (49%)

Eletrobras System   

A

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

 -

 -

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

 -

 -

Others

A

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

 -

 -

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

 -

 -

Brasventos Miassaba 3 Geradora de Energia S.A

Eletronorte (24,5%)
Furnas (24,5%)

Eletrobras System   

A

                  8.28

              35,017

                     7.10

                  30,154

                   14.00

               57,682.00

                   14.55

                 59,765

B

 -

 -

 -

 -

 -

 -

 -

 -

Others

A

 -

 -

 -

 -

 -

 -

 -

 -

B

 -

 -

 -

 -

 -

 -

 -

 -

Brasventos Eolo Geradora de Energia S.A.

Eletronorte (24,5%)
Furnas (24,5%)

Eletrobras System   

A

                  8.36

             35,204

                    5.90

                 24,866

                   12.00

                49,051.00

                   12.02

                  49,132

B

 -

 -

 -

 -

 -

 -

 -

 -

Others

A

 -

 -

 -

 -

 -

 -

 -

 -

B

 -

 -

 -

 -

 -

 -

 -

 -

Rei dos Ventos 3 Geradora de Energia S.A.

Eletronorte (24,5%)
Furnas (24,5%)

Eletrobras System   

A

                  7.30

             30,487

                    6.50

                  27,315

                   13.53

               36,899.42

                    12.18

                  49,710

B

 -

 -

 -

 -

 -

 -

 -

 -

Others

A

 -

 -

 -

 -

 -

 -

 -

 -

B

 -

 -

 -

 -

 -

 -

 -

 -

ESBR Participações S.A.

Chesf (20%)
Eletrosul (20%)

Eletrobras System   

A

                 45.14

           408,735

                  35.84

               322,685

                   14.86

              578,721.75

                     15.11

                125,502

B

                83.42

           446,870

                   91.87

               495,555

                 116.35

              614,093.43

                109.37

               570,309

Others

A

             376.42

       3,425,086

               263.37

            2,361,075

                  112.13

             940,648.04

                 116.99

               965,902

B

               151.48

            837,821

                317.02

            1,574,740

                585.21

           2,661,981.38

                483.71

             2,148,120

Norte Energia S.A.

Chesf (15%)
Eletronorte (19,98%)
Eletrobras Holding (15%)

Eletrobras System   

A

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Others

A

             507.65

          4,171,216

               649.07

           5,232,207

                712.99

         5,667,767.54

               735.92

            5,791,567

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Pedra Branca S.A.

Chesf (49%)

Eletrobras System   

A

                  3.07

              14,872

                    3.07

                  15,037

                    3.07

                  15,202.11

                     3.15

                  15,202

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Others

A

                  2.37

               11,480

                    2.37

                   11,608

                    2.37

                 11,735.48

                    2.43

                   11,735

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

São Pedro do Lago S.A.

Chesf (49%)

Eletrobras System   

A

                  3.32

               16,091

                    3.32

                  16,269

                    3.32

                 16,448.18

                    3.40

                  16,448

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Others

A

                  2.56

               12,421

                    2.56

                  12,559

                    2.56

                12,697.42

                    2.63

                  12,697

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Sete Gameleiras S.A.

Chesf (49%)

Eletrobras System   

A

                   3.14

              15,237

                     3.14

                  15,407

                     3.14

                15,575.93

                    3.22

                  15,576

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Others

A

                  2.42

               11,763

                    2.42

                   11,893

                    2.42

                12,024.07

                    2.49

                  12,024

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Baraúnas I Energética S.A. (3)

Chesf (49%)

Eletrobras System   

A

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Others

A

                  3.93

             26,352

                    3.93

                 26,645

                    3.97

               26,937.60

                    4.06

                 26,938

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Mussambê Energética S.A. (3)

Chesf (49%)

Eletrobras System   

A

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Others

A

                  3.68

             24,624

                    3.68

                 24,898

                     3.71

                 25,171.20

                    3.80

                   25,171

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Morro Branco I Energética S.A. (3)

Chesf (49%)

Eletrobras System   

A

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Others

A

                  4.03

             27,000

                    4.03

                 27,300

                    4.06

               27,600.00

                     4.16

                 27,600

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Banda de Couro Energética S.A.

Chesf (1,7%)

Eletrobras System   

A

                   1.72

                11,166

                     1.90

                  12,356

                     2.71

                17,588.88

                     1.78

                   11,549

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Others

A

                   1.79

               11,626

                     1.98

                  12,858

                    2.82

                18,303.36

                     1.85

                  12,020

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Baraúnas II Energética S.A.

Chesf (1,5%)

Eletrobras System   

A

                    1.41

                9,272

                     1.55

                  10,252

                     2.21

                 14,591.04

                     1.45

                    9,598

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Others

A

                   1.46

                 9,661

                     1.62

                   10,681

                    2.30

                  15,195.12

                      1.51

                    9,988

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

V. de Santa Joana IX Energia Renováveis S.A.  (2)

Chesf (49%)

Eletrobras System   

A

                  3.96

             28,525

                    3.96

                 28,829

                    4.07

                29,145.60

                     4.17

                  29,132

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Others

A

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

V. de Santa Joana X Energia Renováveis S.A.  (2)

Chesf (49%)

Eletrobras System   

A

                   4.16

             30,029

                     4.16

                 29,702

                    4.97

               30,028.80

                    4.30

                  30,015

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Others

A

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

V. de Santa Joana XI Energia Renováveis S.A.  (2)

Chesf (49%)

Eletrobras System   

A

                  4.00

             30,470

                    4.00

                 30,794

                    4.35

                 31,132.80

                    4.46

                    31,119

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Others

A

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  


 
 

V. de Santa Joana XII Energia Renováveis S.A.  (2)

Chesf (49%)

Eletrobras System   

A

                  4.68

             33,063

                    4.68

                  33,415

                    4.72

               33,782.40

                    4.84

                 33,767

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Others

A

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

V. de Santa Joana XIII Energia Renováveis S.A.  (2)

Chesf (49%)

Eletrobras System   

A

                  4.08

             28,957

                    4.08

                 29,266

                     4.14

               29,587.20

                    4.24

                 29,574

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Others

A

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

V. de Santa Joana XV Energia Renováveis S.A.  (2)

Chesf (49%)

Eletrobras System   

A

                  4.59

              32,415

                    4.59

                 32,760

                    4.63

                33,120.00

                    4.74

                  33,105

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Others

A

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

V. de Santa Joana XVI Energia Renováveis S.A.  (2)

Chesf (49%)

Eletrobras System   

A

                  4.68

             33,063

                    4.68

                  33,415

                    4.63

                33,120.00

                    4.84

                 33,767

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Others

A

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

V. de Santa Joana I Energia Renováveis S.A. (2)

Chesf (49%)

Eletrobras System   

A

                  5.24

              31,767

                    5.42

                  32,105

                    5.44

               32,457.60

                    5.43

                 32,443

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Others

A

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

V. de Santa Joana III Energia Renováveis S.A. (2)

Chesf (49%)

Eletrobras System   

A

                  4.65

             28,957

                     4.81

                 29,266

                    4.94

               29,587.20

                    4.94

                 29,574

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Others

A

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

V. de Santa Joana IV Energia Renováveis S.A. (2)

Chesf (49%)

Eletrobras System   

A

                   5.13

             30,686

                    5.30

                   31,013

                    5.24

                31,353.60

                    5.24

                  31,339

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Others

A

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

V. de Santa Joana V Energia Renováveis S.A. (2)

Chesf (49%)

Eletrobras System   

A

                  5.09

             30,470

                    5.26

                 30,794

                    5.20

                 31,132.80

                    5.20

                    31,119

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Others

A

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

V. de Santa Joana VII Energia Renováveis S.A. (2)

Chesf (49%)

Eletrobras System   

A

                  5.35

              31,983

                    5.52

                 32,323

                     5.41

               32,678.40

                    5.46

                 32,664

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Others

A

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

V. de Santo Augusto IV Energia Renováveis S.A. (2)

Chesf (49%)

Eletrobras System   

A

                   5.51

             33,279

                    5.69

                 33,634

                    5.63

               34,003.20

                    5.62

                 33,988

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Others

A

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

U.E.E. Caiçara I S.A.

Chesf (49%)

Eletrobras System   

A

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Others

A

                  4.55

              29,174

                    4.60

                 29,484

                         -  

                               -  

                         -  

                           -  

B

                  0.39

                  1,761

                483.61

                     1,590

                    9.54

                33,617.43

                    11.80

                 40,526

U.E.E. Caiçara II S.A.

Chesf (49%)

Eletrobras System   

A

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Others

A

                   3.13

              20,104

                     3.17

                  20,318

                         -  

                               -  

                         -  

                           -  

B

                  0.00

                        4

                         -  

                           -  

                    7.27

                24,861.29

                    7.88

                 27,227

U.E.E. Junco I S.A. 

Chesf (49%)

Eletrobras System   

A

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Others

A

                    4.11

              26,152

                     4.15

                  26,431

                         -  

                               -  

                         -  

                           -  

B

                    1.14

                3,755

                    0.20

                       783

                    8.78

               30,966.75

                    9.86

                 34,394

U.E.E. Junco II S.A 

Chesf (49%)

Eletrobras System   

A

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Others

A

                  3.85

             24,638

                    3.89

                 24,900

                         -  

                               -  

                         -  

                           -  

B

                  0.95

                3,665

                626.10

                    2,084

                    8.79

               30,027.25

                    9.76

                 33,767

Eólica Serra das Vacas I S.A.

Chesf (49%)

Eletrobras System   

A

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Others

A

                    4.11

             26,364

                     4.15

                 26,645

                         -  

                               -  

                         -  

                           -  

B

                       -  

                       -  

                         -  

                           -  

                    5.39

               26,937.60

                     6.01

                  25,125

Eólica Serra das Vacas II S.A.

Chesf (49%)

Eletrobras System   

A

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Others

A

                  3.33

              21,394

                    3.36

                  21,622

                         -  

                               -  

                         -  

                           -  

B

                   0.18

                 1,020

                    0.27

                       828

                    3.96

                21,378.00

                     5.31

                  22,313

Eólica Serra das Vacas III S.A.

Chesf (49%)

Eletrobras System   

A

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Others

A

                   3.71

              23,771

                    3.75

                 24,024

                         -  

                               -  

                         -  

                           -  

B

                  0.05

                   280

                    0.05

                        145

                    6.07

               23,768.88

                    5.90

                 24,807


 
 

Eólica Serra das Vacas IV S.A.

Chesf (49%)

Eletrobras System   

A

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Others

A

                  3.54

              22,691

                    3.58

                 22,932

                         -  

                               -  

                         -  

                           -  

B

                   0.13

                   740

                    0.20

                        617

                    4.59

               23,637.44

                    5.64

                  23,681

Enerpeixe S.A.

Furnas (40%)

Eletrobras System   

A

 -

 -

 -

 -

 -

 -

 -

 -

B

 -

 -

 -

 -

 -

 -

 -

 -

Others

A

                   1.43

                 9,142

                     0.81

                    5,204

                    0.52

                   3,304.91

                144.05

                       922

B

                23.25

            138,484

                  23.53

                146,525

                   24.41

               152,001.52

                    0.02

                152,830

Baguari Geração de Energia S.A.

Furnas (15%)

Eletrobras System   

A

                  0.33

                   1,511

                    0.32

                     1,492

                    0.35

                   1,607.96

                    0.38

                     1,707

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Others

A

                 17.69

             82,898

                   16.58

                 76,743

                   17.50

                79,840.12

                   18.34

                 83,223

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Retiro Baixo Energética S.A.

Furnas (49%)

Eletrobras System   

A

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Others

A

                 16.90

             79,466

                   16.44

                  76,167

                   17.24

               78,884.24

                   17.77

                 80,843

B

                  0.48

                  2,161

                    0.48

                     2,184

                    0.49

                  2,208.00

                    0.49

                    2,207

Foz de Chapecó Energia S.A.

Furnas (40%)

Eletrobras System   

A

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Others

A

             220.78

             318,188

                217.68

                307,106

               223.40

             365,086.52

                231.28

                323,013

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Serra do Facão Energia S.A.

Furnas (49,5%)

Eletrobras System   

A

                  8.96

             39,037

                    3.48

                  15,027

                     1.80

                  7,749.49

                     1.93

                     8,180

B

                       -  

                       -  

                         -  

                           -  

                         -  

                               -  

                         -  

                           -  

Others

A

                 51.72

           227,522

                  55.74

                241,697

                  60.36

              258,163.36

                   61.78

               262,583

B

                25.62

               110,211

                   31.59

                135,906

                  32.69

              140,624.38

                  32.28

                138,859

Teles Pires Participações S.A.

Furnas (24,5%)
Eletrosul (24,72%)

Eletrobras System   

A

                  12.18

            140,835

                    8.78

                 101,506

                     9.13

               105,129.52

                    9.93

                 112,892

B

                32.42

            172,847

                    71.14

                388,718

                   71.92

             392,989.85

                   71.47

                392,812

Others

A

              128.56

        1,509,855

                    91.14

              1,053,121

                  93.60

          1,066,928.90

                   98.71

              1,119,738

B

                33.74

            179,902

                  74.04

               404,584

                  74.85

             409,030.25

                  74.88

               408,845

Eólica Livramento S.A.

Eletrosul (78%)

Eletrobras System   

A

                  0.23

                 1,663

 -

                           -  

                         -  

                               -  

 -

 -

B

                       -  

 -

 -

 -

 -

 -

 -

 -

Others

A

                   1.90

               13,716

                     7.13

                 24,720

                  25.35

                 59,008.11

                    6.99

                 24,235

B

                       -  

 -

 -

 -

 -

 -

 -

 -

Santa Vitória do Palmar S.A. *

Holding (78%) (4)

Eletrobras System   

A

                   2.61

              18,393

 -

 -

 -

 -

 -

 -

B

                       -  

                       -  

 -

 -

 -

 -

 -

 -

Others

A

                 21.50

             151,725

                   66.81

                231,360

                  66.99

              232,501.23

                   65.41

                232,813

B

                       -  

                       -  

 

 

                         -  

                               -  

 

 

Eólica –Chuí Holding S.A. *

Holding (78%) (4)

Eletrobras System   

A

                    1.41

                 9,513

 -

 -

 -

 -

 -

 -

B

                       -  

                       -  

 -

 -

 -

 -

 -

 -

Others

A

                   11.61

             78,476

                  36.26

                125,830

                   35.31

              123,488.30

                  35.30

                125,542

B

                       -  

                       -  

 

 

                         -  

                               -  

 

 

Hermenegildo I S.A. **

Holding (99,99%) (4)

Eletrobras System   

A

 -

 -

 -

 -

 -

 -

 -

 -

B

                  2.40

              15,336

                     11.13

                 47,763

                     9.15

                53,460.17

                   13.60

                 57,608

Others

A

                  6.79

              41,904

 -

 -

 -

 -

 -

 -

B

 -

 -

                      1.21

                     5,139

                     1.06

                   1,433.38

 -

 -

Hermenegildo II S.A. **

Holding (99,99%) (4)

Eletrobras System   

A

 -

 -

 -

 -

 -

 -

 -

 -

B

                  2.59

              16,632

                   10.30

                  44,821

                    7.23

               50,987.89

                   12.09

                 54,052

Others

A

                  5.28

             40,824

           

B

 

 

                     1.94

                    7,256

                     1.46

                  2,063.33

                     0.31

                       668

Hermenegildo III S.A. **

Holding (99,99%) (4)

Eletrobras System   

A

 -

 -

 -

 -

 -

 -

 -

 -

B

                  2.53

              14,256

                     8.91

                 39,862

                     7.12

                44,012.75

                     10.11

                 44,860

Others

A

                   5.16

             33,696

 -

 -

 -

 -

 -

 -

B

 -

 -

                     1.39

                    4,284

                    0.82

                   1,285.84

                    0.33

                        715

Chuí IX S.A. **

Holding (99,99%) (4)

Eletrobras System   

A

 -

 -

 -

 -

 -

 -

 -

 -

B

                   0.71

                4,968

                     3.16

                  14,093

                    2.56

                  15,152.91

                     3.81

                   16,551

Others

A

                   1.66

               11,880

 -

 -

 -

 -

 -

 -

B

 -

 -

                    0.47

                      1,681

                    0.30

                     425.46

                    0.03

                          57

(1)  The plant is out of operation since  07.04.2014. The Data Collection System - SCD has been disabled. About SPC AMAPARI we reiterate that there was no change from last quarter. Source: ENGO/Eletronorte.

(2) The SPC informs that there is no energy purchased for resale. There is no need to replace non-produced energy. If below 90% of the energy sold at the end of the 1-year cycle, there is a penalty.

(3) The SPC did not inform "Eletrobras System" and "Others" amounts. The Commercialization Chamber of Electric Energy (CCEE) requested this information and is still waiting for feedback.

 

(4) On December 29, 2017, Eletrosul concluded the process of transferring the equity interest held in 6 (six) Special Purpose Companies to its parent company, Centrais Elétricas Brasileiras S / A - Eletrobras. The mentioned operation represents one of the stages PNDG (Business and Management  Master Plan)  2018-2022. The transfer of assets to Eletrobras aims to promote the settlement of debts of this company with Eletrobras and decrease its financial leverage.
These shareholdings, later and according to ongoing evaluations, may be sold by Eletrobras, jointly or separately.

* There was a business combination and SPE Chuí Holding S.A. became a subsidiary of SPE Santa Vitória do Palmar S.A.

* On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE.

     

 
 

VII.1.1.3 Average Rate – R$/MWh

         

SPE

Eletrobras Companies (%)

1Q17

2Q17

3Q17

4Q17

NESA

Chesf (15%)
Eletronorte (19,98%)
Eletrobras Holding (15%)

121.70

124.05

125.80

127.07

EAPSA - Energia Águas Da Pedra S.A.

Eletronorte (24,5%)
Chesf (24,5%)

203.21

206.09

208.25

209.78

Amapari Energia S.A.

Eletronorte (49%)

0.00

0.00

0.00

0.00

Brasventos Miassaba 3 Geradora de Energia S.A

Eletronorte (24,5%)
Furnas (24,5%)

 236,43

236.43

243.52

243.52

Brasventos Eolo Geradora de Energia S.A.

Eletronorte (24,5%)
Furnas (24,5%)

237.52

237.52

244.64

244.64

Rei dos Ventos 3 Geradora de Energia S.A.

Eletronorte (24,5%)
Furnas (24,5%)

237.99

237.99

245.12

245.12

ESBR Participações S.A.

Chesf (20%)
Eletrosul (20%)

128.25

148.94

172.78

172.78

Norte Energia S.A.

Chesf (15%)
Eletronorte (19,98%)
Eletrobras Holding (15%)

121.70

124.05

125.80

127.07

Pedra Branca S.A.

Chesf (49%)

203.32

203.32

203.32

206.96

São Pedro do Lago S.A.

Chesf (49%)

203.32

203.32

203.32

206.96

Sete Gameleiras S.A.

Chesf (49%)

203.32

203.32

203.32

206.96

Baraúnas I Energética S.A.

Chesf (49%)

147.21

147.21

148.43

150.83

Mussambê Energética S.A.

Chesf (49%)

147.21

147.21

148.43

150.83

Morro Branco I Energética S.A.

Chesf (49%)

147.21

147.21

148.43

150.83

Banda de Couro Energética S.A.

Chesf (1,7%)

153.86

153.86

153.86

153.86

Baraúnas II Energética S.A.

Chesf (1,5%)

151.57

151.57

151.57

151.57

V. de Santa Joana IX Energia Renováveis S.A. 

Chesf (49%)

139.79

139.79

139.79

143.22

V. de Santa Joana X Energia Renováveis S.A. 

Chesf (49%)

139.79

139.79

139.79

143.22

V. de Santa Joana XI Energia Renováveis S.A. 

Chesf (49%)

139.79

139.79

139.79

143.22

V. de Santa Joana XII Energia Renováveis S.A. 

Chesf (49%)

139.79

139.79

139.79

143.22

V. de Santa Joana XIII Energia Renováveis S.A. 

Chesf (49%)

139.79

139.79

139.79

143.22

V. de Santa Joana XV Energia Renováveis S.A. 

Chesf (49%)

139.79

139.79

139.79

143.22

V. de Santa Joana XVI Energia Renováveis S.A. 

Chesf (49%)

139.79

139.79

139.79

143.22

V. de Santa Joana I Energia Renováveis S.A.

Chesf (49%)

157.11

167.45

167.45

167.45

V. de Santa Joana III Energia Renováveis S.A.

Chesf (49%)

156.67

166.97

166.97

166.97

V. de Santa Joana IV Energia Renováveis S.A.

Chesf (49%)

156.89

167.21

167.21

167.21

V. de Santa Joana V Energia Renováveis S.A.

Chesf (49%)

156.85

167.17

167.17

167.17

V. de Santa Joana VII Energia Renováveis S.A.

Chesf (49%)

156.88

167.20

167.20

167.20

V. de Santo Augusto IV Energia Renováveis S.A.

Chesf (49%)

155.25

165.46

165.46

165.46

WPP. Caiçara I S.A.

Chesf (49%)

155.89

155.89

155.89

155.89

WPP Caiçara II S.A.

Chesf (49%)

155.84

155.84

155.84

155.84

WPP Junco I S.A. 

Chesf (49%)

157.01

157.01

157.01

157.01

WPP Junco II S.A 

Chesf (49%)

156.20

156.20

156.20

156.20

WPP Serra das Vacas I S.A.

Chesf (49%)

155.88

156.31

243.39

266.07

WPP Serra das Vacas II S.A.

Chesf (49%)

156.28

161.92

251.32

287.09

WPP Serra das Vacas III S.A.

Chesf (49%)

156.13

157.17

220.76

265.72

WPP Serra das Vacas IV S.A.

Chesf (49%)

156.56

160.40

246.12

269.81

Enerpeixe S.A.

Furnas (40%)

156.60

134.44

156.60

 

Baguari Geração de Energia S.A.

Furnas (15%)

213.42

138.19

219.15

 

Retiro Baixo Energética S.A.

Furnas (49%)

212.96

55.27

218.57

665.29

Foz de Chapecó Energia S.A.

Furnas (40%)

231.39

211.07

233.65

 

Serra do Facão Energia S.A.

Furnas (49,5%)

229.04

124.84

233.30

 

Madeira Energia S.A.

Furnas (39%)

157.57

164.99

175.56

184.64

Teles Pires Participações S.A.

Furnas (49,9%)

98.06

106.15

126.39

106.96

WPP Livramento S.A.

Eletrosul (78%)

138.83

281.15

429.58

288.35

Santa Vitória do Palmar S.A.

Holding (78,0%)

141.68

281.01

288.14

280.96

WPP – Chuí Holding S.A.

Holding (79,0%)

147.90

282.19

285.95

281.17

Hermenegildo I S.A.

Holding (99,99%)

158.71

196.54

196.54

196.54

Hermenegildo II S.A.

Holding (99,99%)

158.19

194.95

194.95

194.95

Hermenegildo III S.A.

Holding (99,99%)

158.08

194.43

194.43

194.43

Chuí IX S.A.

Holding (99,99%)

158.11

194.61

194.61

194.61

 


 
 

VII.1.2 Transmission

               

VII.1.2.1 Operational Asset

               

VII.1.2.1.1 Transmission Lines

               

SPE

From - To

Eletrobras Companies  (%)

Extension (km)

Tension (kV)

Beginning of Operation

End of Concession

AAR on 12.31.17 (R$ Million)

Readjustment Index

AETE - Amazônia Eletronorte Transmissora de Energia S.A.

Coxipó-Cuiabá-Rondonópolis (MT), Switching SS Cuiabá

Eletronorte (49%)

193

230

Aug-05

Feb-34

                         44.08

1.57%

BRASNORTE Transmissora de Energia S.A.

Jauru - Juba – C2 (MT) and  Maggi - Nova Mutum (MT)
SS Juba and SS Maggi - 230/138 kV

Eletronorte (49,71%)

402

230

Sep-09

Mar-38

                           19.18

3.60%

Transmissora Matogrossense de Energia S.A. – TME

TL Jauru / Cuiabá, in 230 kV, Mato Grosso

Eletronorte (49%)

348

500

Nov-11

Nov-39

                            0.05

30.47%

Manaus Transmissora de Energia S.A.

Oriximiná - Silves - Lechuga (AM), SS Silves (ex-Itacoatiara) and SS Lechuga (ex-Cariri)

Eletronorte (30%)
Chesf (19,5%)

559

500

Mar-13

Oct-38

                         99.87

3.60%

Norte Brasil Transmissora de Energia S.A.

Collecting Porto Velho (RO) - Araraquara (SPE)

Eletronorte (49%)

2411.9

600

nov/14

Feb-39

                       288.83

3.60%

Belo Monte Transmissora de Energia S/A - BMTE

SS Converter Xingu - SS Converter Estreito

Eletronorte (24,5)

2092

800

Dec-17

Jun-44

                       274.69

IPCA

Sistema de Transmissão do Nordeste S.A.

Teresina II/PI-Sobral III/CE;
Teresina II/PI-Fortaleza II/CE;
Sobral III/CE-Fortaleza II/CE

Chesf (49%)

546

500

Jan-06

Feb-34

                         180.12

1.02%

INTESA - Integração Transmissora de Energia S.A.

Colinas-Miracema-Gurupi-Peixe Nova-Serra da Mesa 2 (TO / GO)

Eletronorte (12%)
Chesf (12%)

695

500

May-08

Apr-36

                        130.90

1.04%

Manaus Transmissora de Energia S.A.

TL Oriximiná - Silves - Lechuga (AM)

Chesf (19,5)

559

500

Mar-13

Oct-38

                         99.87

1.04%

Interligação Elétrica do Madeira S.A.

TL Coletora Porto Velho/ Araraquara II, CS

Chesf (24,5%)
Furnas (24,5%)

2,375

600

Aug-13

Feb-39

                       292.07

IPCA

Interligação Elétrica Garanhuns S.A.

L.Gonzaga/Garanhuns II;
Garanhuns II/Campina Grande III;
Garanhuns II/Pau Ferro;
Garanhuns II/Angelim I

Chesf (49%)

224
190
239
13

500
500
500
230

Nov-15
Nov-15
Dec-15
Mar-16

Dec-41

                         87.33

-1.10%

Extremoz Transmissora do Nordeste –ETN S.A.

TL Ceará Mirim/João Câmara II
TL Ceará Mirim/ Extremoz II
TL Ceará Mirim/ Campina III, 500 kV
TL Campina Grande III/Campina Grande II, 230 kV

Chesf (100%)

64
19
192
10

500
230
500
230

out/14
out/14
mai/15
mai/15

Oct-41

                          12.49

-1.13%

Baguari Energia S.A.

HPP Baguari - SE Baguari

Furnas (15%)

0.8

230

Feb-10

Aug-41

(1)

-

Brasventos

TL Miassaba 3 - Açú 2

Furnas (24,5)

73

230

Feb-14

-

(1)

 

Brasventos

TL Rei dos Ventos - Miassaba 3

Furnas (24,5)

42

230

Feb-14

-

(1)

 

Centroeste de Minas

Furnas – Pimenta II

Furnas (49%)

62.7

345

Mar-10

Mar-35

                          17.39

IPCA

Enerpeixe S.A.

Peixe Angical – Peixe 2
TL Peixe Angical – Gurupi

Furnas (40%)
Furnas (40%)

17
20

500

Apr-06

Nov-36

 (1)

-

Goiás Transmissão S.A.

Rio Verde Norte – Trindade
Trindade – Xavantes
Trindade – Carajás

Furnas (49%)

187
37
30

500
230
230

01/12/2013
01/12/2013
01/10/2013

Jul-40

                         57.32

IPCA

MGE Transmissão S.A.

Mesquita - Viana 2
Viana 2 – Viana

Furnas (49%)

256
8

500
345

Jun-14

Jul-40

                          34.15

IPCA

Retiro Baixo Energética S.A.

HPP Retiro Baixo – SS Curvelo

Furnas (49%)

45

138

Oct-10

Aug-41

 (1)

IPCA

Serra do Facão Energia S.A.

HPP Serra do Facão – SE Celg de Catalão

Furnas (49,5%)

32

138

Oct-10

Nov-36

 (1)

IPCA

Transenergia Renovável S.A.

Barra dos Coqueiros – Quirinópolis

Furnas (49%)

51.47

230

Apr-11

Apr-39

                         56.79

IPCA

Quirinópolis - UTE Quirinópolis

33.95

138

May-11

Jun-25

Quirinópolis - UTE Boavista

16.5

138

May-11

Jun-25

Chapadão – Jataí

276.1

230

Dec-12

Apr-39

Jataí – Mineiros

61.4

138

Dec-12

Jun-25

Jataí - UTE Jataí

51.56

138

Dec-12

Jun-25

Jataí - UTE Água Emendada

32.57

138

Dec-12

Jun-25

Mineiros - Morro Vermelho

46.86

138

Dec-12

Jun-25

Morro Vermelho - UTE Morro Vermelho

30.2

138

Dec-12

Jun-25

Palmeiras – Edéia

58.57

230

May-13

Apr-39

Edéia - TPP Tropical Bionenergia I

49

138

 mai/13

Jun-25

Transirapé

Irapé – Araçuaí

Furnas (24,5%)

65

230

May-07

Mar-35

                          33.12

IGPM

Transleste

Montes Claros – Irapé

Furnas (24%)

138

345

Dec-06

Feb-34

                         40.80

IGPM

Transudeste

Itutinga – Juiz de Fora

Furnas (25%)

140

345

Feb-07

Mar-35

                         25.29

IGPM

 


 
 

Transenergia Goiás S.A.

Serra da Mesa – Niquelândia Niquelândia - Barro Alto

Furnas (99%)

100 89

230

set/17 mai/16

Sep/39 Nov/39

                            4.97

IPCA

Paranaíba Transmissora de Energia S.A.

Luziânia - Pirapora II

Furnas (24,5%)

368.1

500

May-16

May-43

                        136.76

IPCA

Rio das Éguas - Luziânia

346.2

500

Jul-16

May-43

Barreiras II - Rio das Éguas

239.1

500

Jan-17

May-43

Lago Azul Transmissora S.A.

Barro Alto - Itapaci

Furnas (49,9%)

69

230

Sep-16

May-44

                            3.97

IPCA

Vale do São Bartolomeu Transmissora de Energia S.A.

Samambaia - Brasília Sul

Furnas (39%)

14

345

May-16

Oct-43

                          10.64

IPCA

Brasília Sul - Brasília Geral

Furnas (39%)

13.5

230

May-17

Oct-43

                          10.64

IPCA

Triângulo Mineiro Transmissora S.A.

Marimbondo II - Assis

Furnas (49%)

296.5

500

Dec-16

Aug-43

                           39.11

IPCA

Madeira Energia SA

TL Usina a SE elevadora

Furnas (39%)

10

500

Apr-06

Nov-36

 (1)

-

Belo Monte Transmissora de Energia S.A.

Xingu – Estreito

Furnas (24,5%)

2092

800

Dec-17

Jun-44

                       629.80

-

Empresa de Energia São Manoel S.A.

TL SS  São Manoel - SS Paranaíta

Furnas (33,33%)

40

500

Dec-17

Apr-49

(1)

 

Teles Pires Participações S.A.

TL HPP Teles Pires-SS Coletora Norte

Furnas (24,5)

7.5

500

Jun-11

Jun-46

(1)

 

Etau**

Campos Novos (SC) – Barra Grande (SC) – Lagoa Vermelha (RS) – Santa Marta (RS)

Eletrosul (27,42%)*

188

230

Jul-05

Dec-32

                         35.76

IGPM

Uirapuru**

Ivaiporã (PR) – Londrina (PR))

Eletrosul (75%)*

120

525

Jul-06

Mar-35

                          31.08

IGPM

Transmissora Sul Brasileira de Energia – TSBE

Salto Santiago – Itá

Eletrosul (80%)*

187

525

Feb-14

May-42

                          16.83

IPCA

Itá – Nova Santa Rita

Eletrosul (80%)*

307

525

Aug-14

 

                         27.75

IPCA

Nova Santa Rita – Camaquã

Eletrosul (80%)*

126

230

Dec-14

 

                            6.04

IPCA

Camaquã - Povo Novo - Quinta

Eletrosul (80%)*

168

230

Dec-14

 

                            6.97

IPCA

Costa Oeste

Cascavel Oeste – Umuarama, CS

Eletrosul (49%)*

151.5

230

Aug-14

Jan-42

                            8.27

IPCA

Transmissora Sul Litorânea de Energia - TSLE

Povo Novo – Marmeleiro, CS

Eletrosul (51%)*

152

525

Dec-14

Aug-42

                          17.39

IPCA

Nova santa Rita – Povo Novo, CS

268

525

Apr-15

 

                         30.05

Marmeleiro – Santa Vitória do Palmar

48

525

Dec-14

 

                            5.56

Marumbi Transmissora de Energia S.A.

Curitiba  / Curitiba Leste (PR)

Eletrosul (20%)*

29.04

525

Jun-15

May-42

                            5.06

IPCA

Fronteira Oeste Transmissora de Energia S.A. (Fote)

Sectioning TL Alegrete 1 - Santa Maria 1

Eletrosul (51%)*

1.95

138

May-16

Jan-44

-

IPCA

* According to Aneel Resolution nº 2,258 / 2017.

               

** The Asset will be transferred to Eletrobras, as approved at the 147th Extraordinary General Meeting (AGE) on April 19, 2017.

           

*** AAR included in SS Santa Maria 3.

               

(1)  There is no AAR because the equipments are exclusive to the generation plant.

             

 


 
 

VII.1.2.1.2 Substations

             

SPE

Substation

Eletrobras Companies  (%)

Transformation Capacity  - MVA

Beginning of Operation

End of Concession

AAR on 12.31.17 (R$ million)

Readjustment Index

AETE - Amazônia Eletronorte Transmissora de Energia S.A.

SS Seccionadora Cuiabá

Eletronorte (49%)

n/a

Aug-05

Feb-34

                            3.36

1.57%

BRASNORTE Transmissora de Energia S.A.

SS Juba
SS Maggi - 230/138 kV

Eletronorte (49,71%)

300
100

Sep-09

Mar-38

                            6.63

3.60%

Manaus Transmissora de Energia S.A.

SS Silves (ex-Itacoatiara)
SS Lechuga (ex-Cariri)

Eletronorte (30%)
Chesf (19,5%)

150
1800

Mar-13

Oct-38

                          72.96

3.60%

INTESA - Integração Transmissora de Energia S.A.

SS Peixe 2
SS Serra da Mesa 2

Eletronorte (12%)
Chesf (12%)

-

May-08

Apr-36

                         131.00

3.60%

Transmissora Matogrossense de Energia S.A. – TME

SS Jauru 500/230 kV

Eletronorte (49%)

750

Nov-11

Nov-39

                            0.05

30.47%

Belo Monte Transmissora de Energia S/A - BMTE

SS Conversora Xingu
SS Conversora Estreito

Eletronorte (24,5%)

4000
3850

Dec-17

Jun-44

                       288.34

IPCA

INTESA - Integração Transmissora de Energia S.A.

SS Peixe 2 500 kV;
SS Serra da Mesa 2

Chesf (12,0)

-

May-08

Apr-36

 *

1.04%

Manaus Transmissora de Energia S.A.

SS Silves (ex-Itacoatiara) 500/138 kV;
SS Lechuga (ex-Cariri) 500/230 kV

Chesf (19,5)

150
1800

Mar-13

Oct-38

                          72.96

1.04%

Interligação Elétrica do Madeira S.A.

Rectifier Station CA/CC from 500 kV to +/- 600 kV;
Inverter Station CC/CA from +/- 600 kV to 500 kV.

Chesf (24,5%)
Furnas (24,5%)

3150
2950

May-14

Feb-39

252.42

3.60%

TDG – Transmissora Delmiro Gouveia S.A.

SS – Pecém II, of 500/230 kV;
SS – Aquiraz, of 230/69 Kv

Chesf (49%)

3600
450

Oct-13

Jul-40

                           28.61

1.06%

Interligação Elétrica Garanhuns S.A.

Ss – Garanhuns, 500/230 kV
SS – Pau Ferro, 500/230 kV

Chesf (49%)

600
1500

nov/15
dez/15

Dec-41

 *

-1.10%

Extremoz Transmissora do Nordeste - ETN S.A.

SS – João Câmara II, 500/138 kV
SS – Ceará Mirim, 500/230 kV
SS – Campina Grande III, 500/230 kV

Chesf (100%)

1.800
900
1.200

out/14
out/14
mai/15

Oct-41

                            0.05

-1.11%

Luziânia Niquelândia Transmissora S.A.

SS Luziânia

Furnas (49%)

450

Jun-14

May-42

                            15.15

IPCA

Luziânia Niquelândia Transmissora S.A.

SS Niquelândia

Furnas (49%)

30

Aug-15

May-42

                            15.15

IPCA

Caldas Novas Transmissão S.A. (1)

Ampliação da SE Corfumbá

Furnas (49%)

150

Jul-13

Jun-41

                             4.61

IPCA

Baguari Energia S.A.

SS da Usina de Baguari

Furnas (15%)

155.6

Aug-06

Aug-41

(2)

-

Enerpeixe S.A.

SS da Usina de Peixe Angical

Furnas (40%)

525

Nov-01

Nov-36

 (2)

-

Teles Pires Participações S.A.

SS UHE Teles Pires (7)

Furnas (24,5%)

-

Jun-11

Jun-46

 (2)

-

Goiás Transmissão S.A.

SS Trindade

Furnas (49%)

1200

Nov-13

Jul-40

 (2)

-

Madeira Energia S.A.

SS da Usina de Santo Antônio

Furnas (39%)

3630

Aug-07

Jun-43

 (2)

 

MGE Transmissão S.A.

Viana 2

Furnas (49%)

900

Aug-14

Jul-40

 (2)

-

Retiro Baixo Energética S.A.

SS da Usina de Retiro Baixo

Furnas (49%)

100

Aug-06

Aug-41

 (2)

 

Serra do Facão Energia S.A.

SS da Usina de Serra do Facão

Furnas (49,5%)

236.4

Nov-01

Nov-36

(2)

 

Transenergia Renovável S.A

Edéia

Furnas (49%)

150

Feb-12

Jun-25

(3)

-

Jataí

Furnas (49%)

450

Dec-12

Jun-25

 (3)

-

Mineiros

Furnas (49%)

0

Dec-12

Jun-25

 (3)

-

Morro Vermelho

Furnas (49%)

0

Dec-12

Jun-25

 (3)

-

Quirinópolis

Furnas (49%)

225

Apr-11

Jun-25

 (3)

-

Transenergia São Paulo S.A

Itatiba

Furnas (49%)

1200

Aug-12

Nov-39

                           19.80

 

Interligação Elétrica do Madeira S.A.

Estação Retificadora CA/CC de 500 kV para +/- 600 kV

Furnas (24,5%)

3832

May-14

Feb-39

                        252.41

 

Estação Inversora CC/CA de +/- 600 kV para 500 kV

Furnas (24,5%)

3608

May-14

Feb-39

 

Cia Transleste

SS Irapé

Furnas (24,5%)

525

Dec-06

Feb-34

 (3)

 

Cia Transirapé de Transmissão

SS Araçuaí 2

 

525

May-07

May-35

 (3)

-

Triângulo Mineiro Transmissora S.A.

SS Marimbondo II (4)
SS Assis (5)

Furnas (49%)

 

Dec-96
Dec-96

 

 (3)
(3)

 

Etau (8)

Lagoa Vermelha 2 230/138KV;
Barra Grande 230/138 KV;        
Santa Marta 230 KV  - Entrada de Linha;                                          
Expansion of Lagoa Vermelha 2 230/138KV

Eletrosul (27,42%)

150
-
-
150

Apr/05
Jul/05
Jul/05
Oct/16

Dec-32

10,28**

IGPM

Transmissora Sul Brasileira de Energia – TSBE

Expansion of SS 525 KV Salto Santiago;
Expansion of SS 525 kV Itá
Expansion of SS 525/230kV; Nova Santa Rita;
Camaquã 3 230/69Kv ;
Expansion of SS 230 kV Quinta

Eletrosul (80%)

-
-
-

166
-

Feb/14
Aug/14
Aug/14
Dec/14
Dec/14

May-42

3,96**

IPCA

Costa Oeste (8)

Umuarama 230/138 kV

Eletrosul (49%)

300

Jul-14

Jan-42

3,38**

IPCA

Transmissora Sul Litorânea de Energia - TSLE

Povo Novo525/230 kV;
Santa Vitória do Palmar 525/138 kV;
Marmeleiro 525 kV - Compensador Síncrono ±200 Mvar;
Expansion of Nova Santa Rita 525kV.

Eletrosul (51%)

672
75
-
-

Dec/14
Dec/14
Dec/14

Apr/15

Aug-42

54,74**

IPCA

Marumbi Transmissora de Energia S.A.

Curitiba Leste -  525/230 KV

Eletrosul (20%)

672

Jun-15

May-42

13,06**

IPCA

Fronteira Oeste Transmissora de Energia S.A. (Fote)

Expansion of SS Santa Maria 3, 230/138 kV

Eletrosul (51%)

166

May-16

Jan-44

3,71**

IPCA

(1) This venture is an expansion of SS Corumbá.

 

 

 

 

 

 

 

(2) There is no AAR because the equipments are exclusive to the generation plant.

(3) AAR is included in the TL

             

(4) 4 single phase reactors of 45,3 MVAr each.

             

(5) 7 single phase reactors of 45,3 MVAr each.

             

(6) SS with no transformation capacity (Transmission line switching only)

           

(7) Line entries and inscriptions associated with Campos Novos - Santa Marta TL located at the substations. The asset will be transferred to Eletrobras, as approved on April 19, 2017, at the 147th Extraordinary General Meeting (AGE).

(8) Commercial operation by sharing with Copel (TL Caiuá).

           

(*) The amount of the active AAR of the Substations is informed together with that of the Transmission Line.

 

 

 

 

 

 

 

(**) According to Aneel Resolution nº 2,258 / 2017

           

 
 

VII.2 Financing and Loans – R$ million

                                 

SPE

Eletrobras Companies (%)

BNDES - Brazilian Development Bank (a)

Others Creditors  (b)

Total (a+b)

2018

2019

2020

2021

2022

2023

2024

After 2024

2018

2019

2020

2021

2022

2023

2024

After 2024

Belo Monte Transmissora de Energia S.A

Eletronorte (24,5%)

 1,759.08

 1,646.00

 1,629.00

 1,636.00

 1,620.00

 1,626.00

 1,610.00

 4,255.00

 933.00

 873.00

 812.00

 749.00

 686.00

 621.00

 554.00

 1,992.00

 23,001.08

Furnas (24,5%)

Energética Águas da Pedra S.A.

Eletronorte (24,5%)

 35.56

 34.85

 34.38

 35.18

 35.18

 35.18

 35.18

 67.59

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 

 -.00

 313.11

Chesf (24,5%)

 

Norte Brasil Transmissora de Energia S.A. (1)

Eletronorte (49%)

 73.96

 75.41

 77.18

 79.39

 82.82

 86.02

 

 

 147.84

 143.85

 147.04

 150.23

 148.37

 146.52

 

 

 1,358.63

Manaus Transmissora de Energia S.A.

Eletronorte (30%)

 34.50

 32.13

 32.13

 32.13

 32.13

 32.13

 32.13

 30.97

 39.95

 35.62

 36.68

 36.68

 36.68

 36.68

 36.68

 213.92

 731.11

Chesf (19,5%)

Transmissora Matogrossense de Energia S.A.

Eletronorte (49%)

 0.02

 0.02

 0.02

 0.01

 0.01

 0.01

 0.00

 -.00

 0.03

 0.03

 0.02

 0.02

 0.02

 0.02

 0.01

 -.00

 0.25

Brasventos Eolo Geradora de Energia S.A.

Eletronorte (24,5%)

 16.97

 16.24

 15.51

 14.77

 14.04

 13.30

 12.57

 50.41

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 

 -.00

 153.82

Furnas (24,5%)

 

Brasventos Miassaba 3 Geradora de Energia S.A.

Eletronorte (24,5%)

 17.24

 16.48

 15.73

 14.98

 14.22

 13.47

 12.71

 50.82

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 

 -.00

 155.65

Furnas (24,5%)

 

Rei dos Ventos 3 Geradora de Energia S.A.

Eletronorte (24,5%)

 17.89

 17.12

 16.34

 15.57

 14.80

 14.02

 13.25

 53.13

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 

 -.00

 162.11

Furnas (24,5%)

 

Norte  Energia S.A.(*)

Eletronorte (19,98%)

 1,001.86

 1,288.87

 1,288.87

 1,288.87

 1,288.87

 1,288.87

 1,288.87

 7,270.92

 704.00

 978.00

 978.00

 978.00

 978.00

 978.00

 978.00

 4,672.00

 27,249.97

Chesf (15%)

Eletrobras Holding (15%)

Companhia Energética Sinop S.A.

Eletronorte (24,5%)

 22.70

 45.50

 45.50

 45.50

 45.50

 45.50

 45.50

 614.00

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 

 -.00

 909.70

Chesf (24,5%)

 

Integração Transmissora de Energia S.A

Eletronorte (12%)

 31.82

 31.48

 26.24

 -

 -

 -

 -

 -

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 

 -.00

 89.54

Chesf (12%)

 

 


 
 

Sistema de Transmissão Nordeste S.A. 

Chesf (49%)

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 

 -.00

 21.42

 22.53

 23.71

 18.25

 13.49

 14.37

 6.97

 -.00

 120.74

Interligação Elétrica do Madeira S.A.

Chesf (24,5%)

 121.10

 118.90

 118.90

 118.90

 115.20

 97.10

 97.10

 461.20

 42.70

 60.80

 74.60

 79.10

 83.70

 83.70

 88.30

 212.30

 1,973.60

Furnas (24,5%)

Interligação Elétrica Garanhuns S.A.

Chesf (49%)

 33.47

 32.66

 32.66

 32.66

 32.66

 27.90

 18.38

 73.51

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 

 -.00

 283.90

Transmissora Delmiro Gouveia S.A.

Chesf (49%)

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 

 -.00

 3.00

 4.00

 5.00

 6.00

 7.00

 8.00

 10.00

 118.00

 161.00

ESBR Participações S.A.

Chesf (20%)

 321.37

 324.45

 324.45

 324.45

 324.45

 324.45

 324.45

 3,217.67

 326.74

 329.86

 329.86

 329.86

 329.86

 329.86

 329.86

 3,271.38

 11,063.02

Eletrosul (20%)

São Pedro do Lago S.A.

Chesf (49%)

 0.87

 5.19

 5.19

 5.19

 5.19

 5.19

 5.19

 24.69

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 

 -.00

 56.70

Pedra Branca S.A.

Chesf (49%)

 0.83

 5.00

 5.00

 5.00

 5.00

 5.00

 5.00

 23.77

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 

 -.00

 54.60

Sete Gameleiras S.A.

Chesf (49%)

 0.87

 5.24

 5.24

 5.24

 5.24

 5.24

 5.24

 22.40

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 

 -.00

 54.71

Baraúnas I Energética S.A.

Chesf (49%)

 0.82

 4.93

 4.93

 4.93

 4.93

 4.93

 4.93

 35.29

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 

 -.00

 65.69

Morro Branco I Energética S.A.

Chesf (49%)

 0.86

 5.15

 5.15

 5.15

 5.15

 5.15

 5.15

 36.96

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 

 -.00

 68.72

Mussambê Energética S.A.

Chesf (49%)

 0.75

 4.52

 4.52

 4.52

 4.52

 4.52

 4.52

 32.44

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 

 -.00

 60.31

Chapada do Piauí I Holding (2)

Chesf (49%)

 21.34

 23.31

 25.42

 27.69

 30.13

 32.72

 35.56

 371.88

 -.00

 -.00

 0.36

 0.22

 0.07

 5.04

 7.21

 72.09

 653.04

Chapada do Piauí II Holding (3)

Chesf (49%)

 36.88

 37.37

 37.86

 38.34

 38.82

 39.29

 39.76

 272.51

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 

 -.00

 540.83

Eólica Serra das Vacas I S.A.

Chesf (49%)

 70.09

 66.92

 63.73

 60.28

 56.53

 52.47

 48.06

 43.28

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 

 -.00

 461.36

Eólica Serra das Vacas II S.A.

Chesf (49%)

 63.42

 60.75

 57.67

 54.54

 51.15

 47.48

 43.49

 39.17

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 

 -.00

 417.67

Eólica Serra das Vacas III S.A.

Chesf (49%)

 63.42

 60.75

 57.67

 54.54

 51.15

 47.48

 43.49

 39.17

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 

 -.00

 417.67

Eólica Serra das Vacas IV S.A.

Chesf (49%)

 63.42

 60.75

 57.67

 54.54

 51.15

 47.48

 43.49

 39.17

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 

 -.00

 417.67

Vamcruz I

Chesf (49%)

 36.44

 32.98

 31.79

 30.52

 29.29

 28.06

 26.86

 163.44

 -

 -

 -

 -

 -

 -

 -

 -

 379.38

Baraúnas II Energética S.A.

Chesf (1,6%)

 0.53

 3.16

 3.16

 3.16

 3.16

 3.16

 3.16

 24.75

 -.00

 0.77

 0.77

 0.77

 0.77

 0.77

 0.77

 4.60

 53.46

Banda de Couro Energética S.A

Chesf (1,8%)

 0.37

 4.42

 4.42

 4.42

 4.42

 4.42

 4.42

 34.93

 -.00

 1.29

 1.29

 1.29

 1.29

 1.29

 1.29

 7.68

 77.24

Extremoz Transmissora do Nordeste –ETN S.A.

Chesf (100%)

 8.22

 8.59

 9.98

 13.56

 18.53

 20.51

 22.64

 50.86

 8.22

 8.59

 9.98

 13.56

 18.53

 20.51

 22.64

 50.86

 

Foz do Chapecó

Furnas (40%)

 239.89

 227.77

 216.75

 205.44

 194.12

 182.80

 171.67

 -

 -

 -

 -

 -

 -

 -

 -

 -

 1,438.44

Enerpeixe

Furnas (40%)

 -

 -

 -

 -

 -

 -

 -

 -

 228.89

 213.98

 129.52

 121.13

 113.05

 -.00

 -.00

 -.00

 806.57

Santo Antônio

Furnas (39%)

 700.70

 694.88

 671.36

 644.36

 618.35

 592.33

 567.02

 -

 948.00

 1,034.51

 1,104.22

 1,156.58

 1,287.27

 1,421.64

 1,374.90

 -

 12,816.12

Teles Pires

Furnas (24,5%)

 313.12

 347.80

 339.73

 330.88

 321.83

 312.57

 303.89

 -

 106.03

 -

 -

 -

 -

 -

 -

 -

 2,375.85

Eletrosul (24,72%)

Centro Oeste de Minas

Furnas (49%)

 2.93

 2.95

 2.99

 3.04

 3.09

 1.05

 -.00

 -

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 

 -.00

 16.05

Serra do Facão

Furnas (49,5%)

 70.70

 67.07

 63.57

 59.96

 56.36

 52.76

 49.22

 -

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 

 -.00

 419.66

Retiro Baixo

Furnas (49%)

 22.69

 22.22

 21.76

 21.45

 20.47

 19.78

 19.28

 -

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 

 -.00

 147.65

Goiás Transmissão

Furnas (49%)

 18.11

 17.29

 16.48

 15.63

 14.80

 13.98

 13.16

 -

 9.90

 13.58

 13.12

 12.61

 10.84

 10.46

 10.10

 -

 190.05

 


 
 

MGE Transmissão

Furnas (49%)

 15.03

 14.33

 13.64

 12.93

 12.23

 11.53

 10.83

 -

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 

 -.00

 90.52

Transenergia São Paulo

Furnas (49%)

 7.57

 7.28

 7.00

 6.69

 6.39

 6.08

 5.77

 -

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 

 -.00

 46.78

Transenergia Renovável

Furnas (49%)

 20.36

 19.57

 18.30

 16.85

 15.90

 14.95

 14.05

 -

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 

 -.00

 119.98

Triângulo Mineiro Transmissão S.A.

Furnas (49%)

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 -

 -.00

 27.17

 27.17

 27.17

 27.17

 27.17

 27.17

 -.00

 -

 163.03

Vale de São Bartolomeu Transmissão S.A.

Furnas (39%)

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 -

 -.00

 24.19

 24.19

 24.19

 24.19

 24.19

 24.19

 -.00

 -

 145.15

Mata de Santa Genebra S.A.

Furnas (49,9%)

 

 68.58

 137.91

 138.73

 139.73

 140.73

 141.87

 -.00

 -

 -

 -

 -

 -

 -

 -

 -

 767.55

Companhia Transirapé de Transmissão S.A.

Furnas (24,5%)

 0.91

 0.90

 0.84

 0.77

 0.72

 0.65

 0.59

 -.00

 7.95

 11.40

 16.85

 14.67

 13.17

 10.61

 0.53

 -

 80.56

Companhia Transleste de Transmissão S.A.

Furnas (24,5%)

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 

 -.00

 23.68

 22.67

 21.81

 20.13

 15.05

 3.66

 3.36

 -

 110.36

Companhia Transudeste de Transmissão S.A.

Furnas (25%)

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 

 -.00

 8.41

 16.20

 14.70

 13.62

 9.45

 -.00

 -.00

 -

 62.37

São Manoel

Furnas (33,33%)

 5.20

 64.17

 66.50

 66.61

 66.94

 66.94

 66.94

 -

 336.49

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 739.78

Paranaíba Transmissora de Energia S.A.

Furnas (24,5%)

 72.97

 74.11

 74.60

 75.11

 75.63

 76.18

 76.74

 -.00

 12.69

 12.84

 15.64

 15.01

 15.79

 21.03

 26.29

 -

 644.61

Caldas Novas Transmissão S.A.

Furnas (49%)

 2.10

 2.02

 1.93

 1.85

 1.76

 1.54

 1.07

 -

 -

 -

 -

 -.00

 -.00

 -.00

 

 -.00

 12.27

Luziânia Transmissora de Energia S.A.

Furnas (49%)

 -

 -

 -

 -

 -

 -

 -

 -

 5.42

 5.29

 5.05

 4.83

 4.63

 2.47

 2.37

 -

 30.07

Itaguaçu da Bahia Energias Renováveis S.A.

Furnas (49%)

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -.00

 -.00

 -.00

 -.00

 -.00

 

 -.00

 -.00

Uirapuru Transmissora de Energia S.A.

Eletrosul (75%)

 -

 -

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 6.61

 1.47

  -   

 -

 -

 -

 -

 -

 8.08

Transmissora Sul Litorânea de Energia S.A.  

Eletrosul (51%)

 39.12

 39.12

 39.12

 39.12

 39.12

 39.12

 39.12

 163.01

 10.53

 10.53

 10.53

 10.53

 10.53

 10.53

 10.53

 73.68

 584.24

Transmissora Sul Brasileira de Energia S.A.  

Eletrosul (80%)

 22.13

 20.58

 20.58

 20.58

 20.58

 20.58

 20.58

 62.68

 2.36

 1.96

 4.65

 6.56

 8.20

 8.74

 9.84

 68.20

 318.80

Santa Vitória do Palmar Holding S.A. (4)

Eletrosul (49%)

 46.20

 54.55

 54.55

 54.55

 54.55

 54.55

 54.55

 366.10

 10.93

 24.52

 24.52

 24.52

 24.52

 24.52

 24.52

 163.75

 1,061.40

Marumbi Transmissora de Energia S.A.

Eletrosul (20%)

 5.22

 4.82

 4.82

 4.81

 4.77

 4.77

 3.29

 11.38

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 

 -.00

 43.88

Livramento Holding S.A.

Eletrosul (59%)

 3.90

 3.18

 3.18

 3.18

 3.18

 3.18

 3.18

 19.08

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 

 -.00

 42.06

Chuí Holding S.A. (4)

Eletrosul (49%)

 -

 -

 -

 -

 -

 -

 -

 -

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 

 -.00

 -.00

Costa Oeste Transmissora de Energia S.A.

Eletrosul (49%)

 2.88

 2.87

 2.89

 2.88

 2.70

 2.29

 2.29

 9.08

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 

 -.00

 27.88

Fronteira Oeste Transmissora de Energia

Eletrosul (51%)

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -.00

Chuí IX (5)

Eletrosul (99,99%)

 2.07

 2.07

 2.07

 2.07

 2.07

 2.07

 2.07

 15.19

 0.90

 0.90

 0.90

 0.90

 0.90

 0.90

 0.90

 6.71

 42.69

Hermenegildo I (5)

Eletrosul (99,99%)

 7.19

 7.19

 7.19

 7.19

 7.19

 7.19

 7.19

 52.80

 3.15

 3.15

 3.15

 3.15

 3.15

 3.15

 3.15

 23.19

 148.37

Hermenegildo II (5)

Eletrosul (99,99%)

 7.19

 7.19

 7.19

 7.19

 7.19

 7.19

 7.19

 52.83

 3.15

 3.15

 3.15

 3.15

 3.15

 3.15

 3.15

 23.21

 148.42

Hermenegildo III (5)

Eletrosul (99,99%)

 6.13

 6.13

 6.13

 6.13

 6.13

 6.13

 6.13

 45.02

 2.68

 2.68

 2.68

 2.68

 2.68

 2.68

 2.68

 19.77

 126.46

Empresa de Transmissão do Alto Uruguai S.A.

Eletrosul (51%)

 4.07

 3.38

 3.38

 2.26

  -   

  -   

  -   

  -   

 0.99

 10.96

 0.97

 0.08

 -.00

 -.00

 -.00

 -.00

 26.09

Paraíso Transmissora de Energia S.A.

Eletrosul (24,5%)

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 -.00

 

 -.00

 -.00

(1) Balance to be paid after 2017: R$ 6.00 million.

                                 

(2) The participation of SPEs V. Santa Joana IX, X, XI, XII, XIII, XIV and XV Renewable Energy SA were merged into the Chapada company Piaui I Holding S.A.

                 

(3) The participation of SPEs V. Santa Joana I, III, IV, V, VII, Santo Augusto IV Energia Renováveis S.A. were merged into the Chapada company Piaui II Holding S.A.

                 

(4) There was a business combination and SPE Chuí Holding S.A. became a subsidiary of SPE Santa Vitória do Palmar S.A.

(5)  On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE.

                 

(*) Balance to be paid after 2017: R$ 6.166,94 millions.

 


 
 

IV.3.1 Financing and Loans – R$ Million

                           
                                   

Local Currency (LC) +  Foreign Currency (FC)

                           

Empresa Eletrobras

Eletrobras (1)

Outros Credores (2)

Total (1+2)

2018

2019

2020

2021

2022

2023

2024

After 2024

2018

2019

2020

2021

2022

2023

2024

After 2024

Eletronorte

 -

           405.17

          242.48

          234.74

219.47

205.51

            145.41

          774.94

 -

           526.16

          336.33

            231.18

           198.73

           200.01

           156.68

 1,123

                   4,999.81

Chesf

81.06

            40.53

-  

-  

-  

-  

-  

-  

           315.57

           155.98

            104.15

            66.65

             63.71

             31.40

             31.40

           109.89

                   1,000.34

Furnas

708.00

          468.00

          490.00

           512.00

326.00

114.00

           108.00

           691.00

       1,998.00

       1,438.00

       1,024.00

          623.00

          584.00

          404.00

           167.00

          562.00

                 10,217.00

Eletronuclear

 -

            191.00

            191.00

           147.00

138.00

101.00

            64.00

           451.00

 -

           196.32

          209.93

          222.69

          233.00

           248.41

          266.44

      5,330.64

                  7,990.43

Eletrosul (1)

102.51

            65.65

            55.38

            55.38

56.72

58.06

            58.06

          482.03

           381.37

          287.94

            341.41

          403.23

            119.50

              91.01

            63.23

           182.52

                  2,804.00

CGTEE

322.00

          327.00

          327.00

          285.00

250.00

224.00

           217.00

          432.00

                    -  

                    -  

                    -  

                    -  

                    -  

                    -  

 

                    -  

                  2,384.00

Amazonas GT

47.40

           197.00

           217.40

           216.90

165.00

147.20

            143.10

 -

 -

 -

 -

 -

 -

 -

 -

 -

                    1,134.00

Itaipu Binacional

 

            601.12

           641.36

           684.71

100.46

24.96

-  

-  

 

        1,021.38

        1,090.12

        1,163.96

        1,240.19

           448.31

                    -  

                    -  

                   7,016.57

ED Acre (1)

57.10

            56.25

            56.25

            48.60

45.49

27.77

            34.45

             21.09

                    -  

                    -  

                    -  

                    -  

                    -  

                    -  

 

                    -  

                     347.00

ED Alagoas

479.00

          286.00

           317.00

           271.00

240.00

136.00

            20.00

            26.70

               2.00

                1.00

            60.30

            60.00

            60.00

 

 

 

                   1,959.00

ED Amazonas Energia

287.90

          563.80

          562.60

          557.30

262.60

260.40

             14.60

            88.20

  -   

           162.50

           162.50

           162.50

  -   

  -   

  -   

  -   

                  3,084.90

ED Piauí (1)

729.57

          396.66

          340.24

          285.69

128.87

24.06

            23.66

            62.53

               5.68

            93.75

            93.75

            93.75

                5.19

                5.19

                5.19

               8.66

                  2,302.45

ED Rondônia

283.80

          277.90

          267.80

            121.60

97.50

82.60

             18.30

            26.90

             31.38

            62.83

            62.83

             31.44

                               -   

                               -   

                               -   

                         -   

                   1,364.88

ED Roraima (1)

0.03

               0.05

               0.04

               0.03

0.01

0.01

 -

                0.01

                    -  

                    -  

                    -  

                    -  

                    -  

                    -  

 

                    -  

                           0.18

(1) It includes promissory notes

                               

 

 

SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: March 28, 2018
CENTRAIS ELÉTRICAS BRASILEIRAS S.A. - ELETROBRÁS
By:
/SArmando Casado de Araujo
 
Armando Casado de Araujo
Chief Financial and Investor Relation Officer
 
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.