|
99.1
|
Final
Results dated 18 February 2020
|
|
|
|
|
|
|
|
|
|
|
Reported
|
|
Underlying5
|
|
||
2019
|
2018 Restated1
|
% Change
|
|
% Change
|
|
|
REPORTABLE SEGMENTS2
|
|
|
|
|
|
|
Revenue3
|
$2,083m
|
$1,933m
|
8%
|
|
6%
|
|
Revenue from fee business
|
$1,510m
|
$1,486m
|
2%
|
|
2%
|
|
Operating profit3
|
$865m
|
$832m
|
4%
|
|
6%
|
|
Fee margin4
|
54.1%
|
53.3%
|
0.8%pts
|
|
|
|
Adjusted EPS6
|
303.3¢
|
293.2¢
|
3%
|
|
KEY METRICS
|
|
|
|
|
|
|
|
|
GROUP RESULTS
|
|
|
|
|
● $27.9bn total gross revenue
(up 2%; 3% at CER)
|
|
Total revenue
|
$4,627m
|
$4,337m
|
7%
|
|
||
Operating profit
|
$630m
|
$582m
|
8%
|
|
●
(0.3)% global FY RevPAR
|
|
Basic EPS
|
210.4¢
|
183.7¢
|
15%
|
|
||
Total dividend per share
|
125.8¢
|
114.4¢
|
10%
|
|
●
(1.8)% global Q4 RevPAR
|
|
Net debt
|
$2,665m
|
$1,965m
|
36%
|
|
Keith Barr, Chief Executive Officer, IHG, said:
|
||
"Our
performance in 2019 reflects the continued successful execution of
our strategy, with the investments we're making in our brands,
owner offer and enterprise capabilities accelerating net room
openings and supporting sustainable long-term growth. These
investments are being funded by our group-wide efficiency
programme, which is on track to deliver $125m of annual savings,
with the majority already realised and being reinvested across the
business.
During
the year we grew our estate by 5.6%, our highest rate in more than
a decade, which helped deliver a 6% increase in underlying
operating profit in a weaker RevPAR environment. We increased our
ordinary dividend by 10%, and remain committed to returning surplus
cash to our shareholders.
Led by
strong demand for our established brands, we opened a record number
of rooms, including our best ever performance for the Holiday Inn
Brand Family, and we increased our share of signings in key markets
globally. Future rooms growth will be further supported by our
newer brands, with avid, Atwell Suites, Regent and Six Senses all
attracting strong interest, and voco set to continue its global
expansion in 2020, following an excellent performance in
EMEAA.
Given
the ongoing impact of coronavirus following the outbreak in China,
our top priority remains the health and safety of our colleagues,
guests and our partners on the ground, and we are doing all we can
to support them at this difficult time.
The
fundamentals of our industry remain strong, and our
cash-generative, resilient fee-based model, underpinned by a
commitment to operate a responsible business, gives us confidence
to continue making the strategic investments that will drive our
long-term growth."
|
||
Update on strategic initiatives
|
||
We continue to make good progress in executing against our
strategic model to deliver industry leading net rooms growth over
the medium term
●
Build and
leverage scale - Building a leading position in the world's most
attractive markets and highest opportunity segments, where our
scale and resources matter most
- Our
focus on building scale has seen us accelerate our rate of net
system size growth over the last three years from ~3% to
5.6%.
- Over
the same period, we have signed more than 280k rooms into our
pipeline, which now stands at 283k rooms, or 32% of our system
size, with 40% under construction.
- Achieved
our best ever openings performance for the Holiday Inn Brand
Family, with 38k rooms (260 hotels) opened in 2019.
- Record
performance for openings and signings in Greater China, with 24k
rooms (88 hotels) opened and a further 36k rooms (158 hotels)
signed into the pipeline. Total open rooms now at 136k (470 hotels)
with a further 85k (393 hotels) in the pipeline.
- EMEAA
also saw a record performance for signings, with 29k rooms (160
hotels) signed into the pipeline across 50 different
countries.
●
Strengthen loyalty
programme - Continuing to innovate IHG Rewards Club to build
stronger and deeper relationships with our guests to drive high
value revenue across our hotel estate
- Loyalty
room revenue contribution flat year-on-year. A better
representation of the full value of our loyalty programme to
deliver revenue to our hotels from both qualified and redeemed
stays is loyalty room night contribution, which was ~46% for
2019.
- Strengthened
our ability to offer unique experiences to IHG Rewards Club members
through a partnership with the US Open Tennis Championships, and
enhanced our luxury and boutique offering to members through an
exclusive partnership with world-renowned travel club, Mr & Mrs
Smith.
-
InterContinental Alliance Resorts
partnership with Sands China in Macau SAR and the extension of our
alliance with The Venetian Resort Las Vegas gives guests the
opportunity to earn and redeem points in highly desirable
destinations.
- Offering
members greater flexibility and value for their points through
trials of dynamic reward night pricing and the option to use
loyalty points to pay for amenities and services during their
stay.
●
Enhance
revenue delivery - Driving a higher share of revenues through IHG's
low cost booking channels to deliver better returns for our
owners
- IHG
revenue delivery enterprise drove system contribution of 79%, up
4%pts in 3 years.
- Digital
(web and mobile) revenue up 7% in 2019 to $5.6bn, with $1.5bn of
revenue from our award winning IHG mobile app (up 18%
YoY).
-
Piloting enhanced functionality, including
attribute pricing, for our cloud-based Guest Reservation System,
with extensive trials through H1 2020.
- IHG
Connect, our seamless Wi-Fi guest login, is now implemented or
being installed in >4,500 hotels globally, creating a platform
for greater connectivity across the guest stay, such as our new
digital in-room entertainment solution, IHG Studio.
●
Evolve owner proposition - Outstanding
operational support and optimised owner returns to unlock
growth
- Embedded
new processes in the Americas to help reduce the time taken from
hotel signing to ground break to opening, and scaling across EMEAA
and Greater China in 2020. We have seen an acceleration in ground
break pace in the Americas during 2019, with a year-on-year
increase in the number of Q4 openings.
- Increasing
demand for our franchise offer in Greater China, with ~90% of
Holiday Inn Express deals signed under the franchise model in 2019.
We now have 89 franchise hotels open and a further 169 signed into
the pipeline in Greater China.
●
Optimise our portfolio of brands for owners and
guests - Maintaining a strong portfolio of distinct and preferred
brands, serving the highest growth segments in the largest
markets
- Mainstream
- ($115bn global segment with $65bn growth potential to
2025)
- Holiday
Inn: Continue to roll out updated room and public space
designs, with >180 hotels open or committed across the Americas,
and our Open Lobby open or committed to in >90% of our Europe
estate.
- Holiday
Inn Express: Our 'Formula Blue' guestroom and public space
designs are now open or committed to in >1,600 hotels across the
US and Canada.
- Staybridge
Suites & Candlewood Suites: Grown extended stay
portfolio to >700 open hotels and are seeing strong owner
interest in our transformational new room and public space design
prototypes.
- avid
hotels: >200 hotels (20k rooms) signed since launch, and
10 hotels now open, with 54 hotels (5k rooms) signed in 2019. Over
80 more properties under construction or with planning
approved.
- Atwell
Suites: 10 signings in 2019 following registration of
franchise documents in September for our new all-suites upper
midscale brand Atwell Suites, which targets an $18bn industry
segment.
- Upscale
- ($40bn global segment with $20bn growth potential to
2025)
- Crowne
Plaza: Launched flagship properties, showcasing new room and
public space designs, in six key cities around the world, driving
significant uplifts in guest love and increased restaurant and bar
revenue.
- Hotel
Indigo: Accelerating momentum for the brand with record
number of rooms signed in 2019. We now have deals signed into the
pipeline that will take Hotel Indigo to 16 new countries
globally.
- voco:
33 hotels signed across 16 countries in EMEAA (11k rooms in total)
over the past 18 months. Planning on continuing to accelerate
voco's global expansion in 2020.
-
Luxury - ($60bn global segment with $35bn
growth potential to 2025)
- Six
Senses Hotels Resorts Spas: Ten new signings since
February 2019 acquisition, including properties in London, the
Galápagos Islands and the Loire Valley.
- Regent
Hotels & Resorts: Signed three new properties since
acquisition and developed new brand hallmarks to position Regent in
the top tier of luxury.
- InterContinental
Hotels & Resorts: Reinforced position as largest global
luxury hotel brand with nine openings in 2019, including the
InterContinental Hayman Island, Australia and the InterContinental
Maldives.
- Kimpton
Hotels & Restaurants: Global expansion continues with
the opening of two further properties in the UK and 11 signings
globally in 2019, taking combined system and pipeline to almost 100
hotels.
●
Commitment to operate a responsible business -
Providing True Hospitality for everyone
- Made
further progress in 2019 to reduce plastic waste, including being
the first global hotel company to announce our commitment to
eliminate bathroom miniatures across our entire estate during
2021.
- Committing
(a) to a Science Based Target to reduce our greenhouse gas
emissions, and (b) to implement the recommendations of the Task
Force on Climate-related Financial Disclosures.
- Advancing
our existing water stewardship program by becoming a signatory to
the CEO Water Mandate.
- Named
as one of the Best Places to Work for LGBTQ Equality by the Human
Rights Campaign Foundation for the sixth consecutive year and
became a member of The Valuable 500.
|
||
|
Americas - Full year US RevPAR performance in line with the
segments in which we compete
|
|
|
Comparable
RevPAR decreased 0.1% (Q4: down 1.6%), with 0.2% ADR growth offset
by lower occupancy. US RevPAR was down 0.2% for the year with our
performance in line with the segments in which we compete. The 1.7%
decline in the fourth quarter was driven by ongoing softness in
small groups business, which impacted our Holiday Inn and Crowne
Plaza brands, along with increased room supply in the Upper
Midscale segment. Canada was down 1% (Q4: down 3%), impacted by
weaker corporate and group business in Ontario and Alberta. Latin
America and the Caribbean were up 6% (Q4: up 4%), with strong
performances in Brazil and Colombia. Mexico RevPAR was down 2% (Q4:
down 2%).
Reported
revenue1 of $1,040m was
down 1% against the prior year (also down 1% at CER) and reported
operating profit1 of $700m
increased 4% (CER 4%).
Underlying2 revenue
and underlying operating profit were in line with reported growth
rates. Fee business revenue was flat, with growth from net room
additions held back by $9m of one-off P&L marketing assessments
in the prior year as previously disclosed. Fee business operating
profit was up 4%, benefitting from a continued focus on maintaining
an efficient cost base.
Reported
Owned, Leased and Managed Lease revenue was down 6% and operating
profit was up 6%, with strong trading performances across a number
of properties and the mitigation of losses by business interruption
insurance at one hotel.
We
opened 26k rooms (233 hotels) during the year, our best performance
in eight years which included our best performance for our Holiday
Inn Brand Family for a decade, and >4k rooms (43 hotels) opened
across our Extended Stay brands. We continue to focus on a
high-quality estate and removed 12k rooms (87 hotels). Together,
this drove a 2.8% increase in net system size which marks a
continued acceleration from 1.8% in 2016.
We
signed 305 hotels (33k rooms), including nine Kimpton properties
and a further 11 hotels for our Hotel Indigo brand. We also signed
our first 10 Atwell Suites, following the registration of franchise
documents in September 2019.
|
|
|
EMEAA - Best ever signings performance and continued growth for
voco
|
|
|
Comparable
RevPAR increased 0.3% (Q4: up 0.2%) driven by occupancy growth of
0.7%pts. UK RevPAR was up 1% for the year with London up 3% and the
Provinces down 1%. Fourth quarter RevPAR in the UK was down 2% with
London down 2% due to strong prior year comparables, whilst the
Provinces were also down 2%, impacted by softer corporate
demand.
Continental
Europe RevPAR was up 3% in 2019 (Q4: up 4%). In France, RevPAR was
down 1% with performance impacted by social unrest in Paris, and a
3% decrease in the fourth quarter due to the lapping of the 2018
Motor Show. Germany grew RevPAR 2% in the year with a favourable
trade fair calendar driving growth of 6% in the fourth
quarter.
Trading
conditions in the Middle East remained subdued, with RevPAR down 3%
in 2019 due to increased supply and political unrest weighing on
demand. Australia RevPAR was down 1% (Q4: down 1%) impacted by
continued supply growth and lower corporate and retail demand.
Japan RevPAR grew 1% in the year with increased demand from the
Rugby World Cup partially offset by ongoing trade disputes with
South Korea.
Reported
revenue1 of $723m
increased 27% (31% CER) and reported operating profit1 of $217m
increased 5% (9% CER). Results include an $11m benefit from
individually significant liquidated damages, of which $10m is not
expected to repeat in 2020. On an underlying2 basis, revenue
increased 20% and operating profit increased 10%. Underlying fee
business revenue was up 2%, with operating profit up
5%.
The
full year saw the annualisation of the UK portfolio transaction,
which completed in July 2018 and contributed to a $137m increase in
Owned, Leased and Managed Lease revenue for the region. Owned,
Leased and Managed Lease operating profit increased by $11m, driven
by solid trading conditions outside the UK for a number of hotels
and benefitting from partial usage of the IFRS 16 lease liability
for the German leased hotels. Trading conditions in the UK were
increasingly challenging through the second half of the year
resulting in $17m of rental guarantee payments being charged
against the IFRS 16 lease liability.
We
opened 15k rooms (90 hotels), driving 5.8% net rooms growth,
including seven InterContinental and two further Kimpton openings
in the year.
We
signed 29k rooms (160 hotels) in 2019, our best ever performance
for EMEAA, including 11 new signings for Hotel Indigo and 8k rooms
for voco.
|
|
|
Greater China - Market outperformance in Mainland China; declines
in Hong Kong SAR
|
|
|
Comparable
RevPAR decreased 4.5% (Q4: down 10.5%), impacted by ongoing unrest
in Hong Kong SAR. In Mainland China, RevPAR was down 1%, with
market outperformance throughout the year. Tier 1 and 2 cities were
flat (Q4: up 1%), with higher levels of corporate demand in
Guangzhou partially offset by declines in Shanghai, which saw
higher levels of supply growth, and tougher trading conditions in
Shenzhen. Tier 3 and 4 cities were down 3% (Q4: down 1%), with
softening levels of demand across major industrial
cities.
RevPAR
in Hong Kong SAR was down 27% for the year, and down 63% in Q4,
impacted by the ongoing unrest, whilst Macau SAR RevPAR was down 1%
for the year.
Reported
revenue1 of $135m
decreased by 6% (decreased 1% at CER) and reported operating profit
of $73m increased by 4% (CER 7%).
On an
underlying2 basis, revenue
increased by 2% and operating profit increased by 16%, with an
anticipated $5m adverse impact from Hong Kong trading offset by the
ongoing ramp up of new hotels and cost
efficiencies.
We
opened a record 24k rooms (88 hotels), including our
400th hotel
in Greater China and our 100th Holiday Inn
hotel. This drove 17.5% net rooms growth, taking the total number
of open rooms to over 135k (470 hotels). Signings totalled 36k
rooms (158 hotels), our highest ever for the region, and included
5k rooms from our InterContinental Alliance Resorts partnership
with Sands.
|
|
|
Highly cash generative business with disciplined approach to cost
control and capital allocation
|
|
|
Driving fee margin through strategic cost management
●
Cost efficiency programme to deliver ~$125m in annual
savings, including System Fund, by FY 2020 substantially complete,
with savings being fully reinvested in growth
initiatives.
●
2019 fee margin was up 80bps (up 60bps at CER),
held back by the acquisition of Six Senses which, as expected, made
an operating loss in 2019, partially offset by the non-recurrence
of $9m of one-off P&L marketing assessments (and equivalent
cost of investment) in the prior year as previously disclosed.
Excluding these items, fee margin increased 160bps (up 140bps at
CER).
●
Net central operating loss before exceptional items
increased by $8m, ($11m CER); an increase in central revenues was
offset by continued investments in growth initiatives. Central
overheads include the reinvestment of a substantial proportion of
growth investment funded by savings elsewhere in the
business.
Free cash flow generation fuelling investment
●
Free cash
flow3 of $509m was
down $102m year on year with higher levels of cash tax and working
capital offsetting lower levels of exceptional items.
●
Net capital
expenditure3 of $211m (2018:
$166m) with $265m gross (2018: $253m). This comprised: $147m
maintenance capex and key money; $19m gross recyclable investments;
and $98m System Fund capital investments; offset by $4m net
proceeds from asset recycling (down $36m against the prior year)
and $49m System Fund depreciation and amortisation. Capex guidance
unchanged at up to $350m gross, and $150m net, per annum into the
medium term.
●
Exceptional
cash costs of $55m during the year, including $46m
relating to the group wide efficiency programme ($28m in relation
to the System Fund).
Efficient balance sheet provides flexibility
●
Financial position remains robust, with an on-going
commitment to an investment grade credit rating; the best proxy for
which is 2.5-3.0x Net debt:EBITDA following the adoption of IFRS 16
(equivalent to 2.0-2.5x Net debt:EBITDA under the previous
accounting standard).
●
Net debt of $2,665m (2018: $1,965m), including the
payment of the $500m special dividend (announced in October 2018)
and $300m acquisition of Six Senses.
●
This results in Net debt:EBITDA of 2.7x at 2019 year
end.
Cash generative business driving shareholder returns
●
Proposed 10% increase in the final dividend to
85.9¢, taking total dividend for the year up 10% to
125.8¢.
|
|
|
Foreign exchange
|
|
|
The
impact of the movement in average USD exchange rates for FY 2019
against a number of currencies (particularly Sterling, Euro and
Renminbi) netted to a $7m negative impact on reported
profit4.
If the average exchange rate during January 2020 had existed
throughout 2019, 2019 reported profit would have been
unchanged.
A full
breakdown of constant currency vs. actual currency RevPAR by region
is set out in Appendix 2.
|
|
|
Other
|
|
|
System Fund:
System
Fund revenues and costs are recognised on a gross basis with the
in-year surplus or deficit recorded in the Group income statement,
but excluded from results from reportable segments, underlying
results and adjusted EPS, as the Fund is operated for the benefit
of the hotels in the IHG System such that the Group does not make a
gain or loss from operating the Fund over the longer
term.
In 2019
we recorded a System Fund income statement deficit of $49m, largely
due to the continued spend down of a previously accumulated
surplus, which was partially offset by favourable adjustments due
to changes in the value estimations of outstanding IHG Rewards Club
points.
Interest:
Net
financial expenses were $115m. Adjusted3 interest
expense of $133m, which adds back interest relating to the System
Fund, was $18m higher than in 2018, reflecting the annualisation of
interest on the €500m bond issued
in
November 2018.
Tax:
Effective
rate5 for FY 2019 was
24% (FY 2018: 22%). We expect our full year 2020 effective tax rate
will be in the mid to low 20s percentage point
range.
Exceptional items:
Before
tax exceptional items total $148m charge and comprise:
●
Impairment charge of $81m recorded against goodwill
and IFRS 16 right-of-use assets arising from the UK leased hotel
portfolio deal in July 2018, partially offset by a $38m fair value
adjustment credit recorded below operating profit.
●
Impairment charge of $50m recorded against Kimpton
Hotels & Restaurants management contracts acquired
in January 2015. Impairment testing only applies to the value
of contracts acquired as part of the initial deal and does not take
into account any Kimpton signings since acquisition.
●
$28m provision for estimated litigation costs; $20m
costs incurred in relation to the group wide efficiency programme;
and $7m of acquisition and integration costs. A further $28m of
costs related to the group wide efficiency programme were incurred
by the System Fund and are included within System Fund expenses in
the Group income statement.
|
|
|
|
|
|
|
|
1 Comprises the Group's fee business and owned, leased,
and managed lease hotels from reportable segments. This excludes
exceptional items, System Fund results and hotel cost
reimbursements.
2 Results from reportable segments excluding
significant liquidated damages and current year acquisitions at
constant FY 2019 exchange rates (CER).
See the
Business Review for definition of non-GAAP measures and
reconciliation to GAAP measures.
3 For definition of non-GAAP measures and
reconciliation to GAAP measures see the Business
Review.
4 Based on monthly average exchange rates each
year.
5 Excludes exceptional items and System Fund
results.
|
|
|
|
|
|
|
Appendix 1: RevPAR Movement Summary
|
|||||||||||||||||
|
|
Full Year 2019
|
Q4 2019
|
|||||||||||||||
|
RevPAR
|
Rate
|
Occ.
|
RevPAR
|
Rate
|
Occ.
|
||||||||||||
|
Group
|
(0.3)%
|
(0.4)%
|
0.1%pts
|
(1.8)%
|
(1.5)%
|
(0.2)%pts
|
|||||||||||
|
Americas
|
(0.1)%
|
0.2%
|
(0.2)%pts
|
(1.6)%
|
(0.6)%
|
(0.7)%pts
|
|||||||||||
|
EMEAA
|
0.3%
|
(0.6)%
|
0.7%pts
|
0.2%
|
(0.4)%
|
0.4%pts
|
|||||||||||
|
G.
China
|
(4.5)%
|
(4.7)%
|
0.2%pts
|
(10.5)%
|
(11.5)%
|
0.7%pts
|
|||||||||||
|
Appendix 2: Comparable RevPAR movement at constant exchange rates
(CER) vs. actual exchange rates (AER)
|
|||||||||||||||||
|
|
Full Year 2019
|
Q4 2019
|
|||||||||||||||
|
CER
|
AER
|
Difference
|
CER
|
AER
|
Difference
|
||||||||||||
|
Group
|
(0.3)%
|
(1.7)%
|
(1.4)%pts
|
(1.8)%
|
(2.1)%
|
(0.3)%pts
|
|||||||||||
|
Americas
|
(0.1)%
|
(0.4)%
|
(0.3)%pts
|
(1.6)%
|
(1.7)%
|
(0.1)%pts
|
|||||||||||
|
EMEAA
|
0.3%
|
(2.9)%
|
(3.2)%pts
|
0.2%
|
(0.3)%
|
(0.5)%pts
|
|||||||||||
|
G.
China
|
(4.5)%
|
(7.9)%
|
(3.4)%pts
|
(10.5)%
|
(12.0)%
|
(1.5)%pts
|
|||||||||||
|
Appendix 3: Full Year System & Pipeline Summary
(rooms)
|
|||||||||||||||||
|
System
|
Pipeline
|
||||||||||||||||
Openings
|
Removals
|
Net
|
Total
|
YoY%
|
Signings
|
Total
|
||||||||||||
Group
|
65,220
|
(18,198)
|
47,022
|
883,563
|
5.6%
|
97,754
|
283,043
|
|||||||||||
Americas
|
26,121
|
(11,603)
|
14,518
|
524,647
|
2.8%
|
32,956
|
116,862
|
|||||||||||
EMEAA
|
15,335
|
(3,064)
|
12,271
|
223,370
|
5.8%
|
29,125
|
81,106
|
|||||||||||
G.
China
|
23,764
|
(3,531)
|
20,233
|
135,546
|
17.5%
|
35,673
|
85,075
|
|||||||||||
|
Appendix 4: Full Year financial headlines
|
|||||||||||||||||
|
|
GROUP
|
REPORTABLE SEGMENTS
|
|||||||||||||||
|
|
Total
|
Americas
|
EMEAA
|
G. China
|
Central
|
||||||||||||
|
2019
|
2018*
|
2019
|
2018*
|
2019
|
2018*
|
2019
|
2018*
|
2019
|
2018*
|
||||||||
|
Revenue
($m)
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Revenue from reportable segments
|
2,083
|
1,933
|
1,040
|
1,051
|
723
|
569
|
135
|
143
|
185
|
170
|
|||||||
|
System
Fund
|
1,373
|
1,233
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||
|
Hotel
Cost Reimbursements
|
1,171
|
1,171
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||
|
Group Revenue
|
4,627
|
4,337
|
1,040
|
1,051
|
723
|
569
|
135
|
143
|
185
|
170
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Operating
Profit ($m)
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Fee
Business
|
938
|
910
|
663
|
638
|
202
|
202
|
73
|
70
|
-
|
-
|
|||||||
|
Owned,
leased & managed lease
|
52
|
39
|
37
|
35
|
15
|
4
|
-
|
-
|
-
|
-
|
|||||||
|
Central
overheads
|
(125)
|
(117)
|
-
|
-
|
-
|
-
|
-
|
-
|
(125)
|
(117)
|
|||||||
|
Operating profit from reportable segments
|
865
|
832
|
700
|
673
|
217
|
206
|
73
|
70
|
(125)
|
(117)
|
|||||||
|
System
Fund result
|
(49)
|
(146)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||
|
Operating profit before exceptionals
|
816
|
686
|
700
|
673
|
217
|
206
|
73
|
70
|
(125)
|
(117)
|
|||||||
|
Operating
exceptional items
|
(186)
|
(104)
|
(62)
|
(36)
|
(109)
|
(12)
|
-
|
(1)
|
(15)
|
(55)
|
|||||||
|
Operating Profit after exceptionals
|
630
|
582
|
638
|
637
|
108
|
194
|
73
|
69
|
(140)
|
(172)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total***
|
Americas
|
EMEAA
|
G. China
|
||||
Reported
|
Actual*
|
CER**
|
Actual*
|
CER**
|
Actual*
|
CER**
|
Actual*
|
CER**
|
Growth
/ (decline)
|
4%
|
5%
|
4%
|
4%
|
5%
|
9%
|
4%
|
7%
|
|
Total***
|
Americas
|
EMEAA
|
G. China
|
Growth
/ (decline)
|
6%
|
4%
|
10%
|
16%
|
Exchange rates:
|
USD:GBP
|
USD:EUR
|
* US
dollar actual currency
|
FY 2019
|
0.78
|
0.89
|
**
Translated at constant FY 2019 exchange rates
|
FY 2018
|
0.75
|
0.85
|
***
After central overheads
|
|
|
|
**** At
CER and excluding: significant liquidated damages, current year
acquisitions, System Fund results and hotel cost
reimbursements
|
Appendix 7: Definitions
|
CER: constant exchange rates with FY 2019 exchange
rates applied to FY 2018.
Comparable RevPAR: revenue per available room for
hotels that have traded for all of 2018 and 2019, reported at
CER.
Fee revenue: group revenue from reportable segments
excluding owned, leased and managed lease hotels, and significant
liquidated damages.
Fee margin: adjusted to exclude owned, leased and
managed lease hotels, significant liquidated damages, and the
results of the Group's captive insurance company
Reportable segments: group results excluding System
Fund results, hotel cost reimbursements and exceptional
items.
Significant liquidated damages: $11m in 2019 ($11m
EMEAA fee business); $13m in 2018 ($7m in EMEAA fee business and
$6m in Greater China fee business).
Total gross revenue: total rooms revenue from
franchised hotels and total hotel revenue from managed, owned,
leased and managed lease hotels. Other than owned, leased and
managed lease hotels, it is not revenue attributable to IHG, as it
is derived mainly from hotels owned by third parties.
Total RevPAR: Revenue per available room including
hotels that have opened or exited in either 2018 or 2019, reported
at CER.
Adjusted Interest: adds back interest relating to the
System Fund.
|
Appendix 8: Investor information for 2019 Final
dividend
|
|||||||
Ex-dividend date:
|
2 April
2020
|
Record date:
|
3 April
2020
|
Payment date:
|
14 May
2020
|
||
Dividend payment:
|
ADRs:
85.9 cents per ADR; the corresponding amount in Pence Sterling per
ordinary share will be announced on 24 April 2020, calculated
based on the average
of the market exchange rates for the three working days commencing
21 April 2020. A DRIP is available, allowing shareholders of
ordinary shares to elect to reinvest their cash dividend by
purchasing additional ordinary shares.
|
||||||
For further information, please contact:
|
|
||||||
Investor
Relations (Sonya Ghobrial, Matthew Kay, Rakesh Patel):
|
+44
(0)1895 512 176
|
+44
(0)7527 419 431
|
|
||||
Media
Relations (Yasmin Diamond; Mark Debenham):
|
+44
(0)1895 512 097
|
+44
(0)7527 424 046
|
|
||||
|
|
|
|
||||
Presentation for Analysts and Shareholders:
A
conference call and webcast presented by Keith Barr, Chief
Executive Officer and Paul Edgecliffe-Johnson, Chief Financial
Officer will commence at 9.30am on 18 February 2020 on the web
address:
https://www.investis-live.com/ihg/5e2b011c8d57e8130019ead1/cdfs
For
those wishing to ask questions please use the dial in details below
which will have a Q&A facility:
|
|
||||||
|
|
|
|
|
|
|
|
UK
|
+44 (0)
203 936 2999
|
US
|
+1 646
664 1960
|
All
other locations:
|
+44 (0)
203 936 2999
|
Participant
Access Code:
|
12 03
32
|
UK:
|
+44 (0)
203 936 3001
|
US:
|
+1 845
709 8569
|
All
other locations:
|
+44 (0)
203 936 3001
|
Replay
pin
|
50 60
94
|
Website:
The full release and supplementary data will be available on our
website from 7:00am (London time) on 18th February. The
web address is www.ihgplc.com/en/investors/results-and-presentations.
|
Notes to Editors:
IHG® (InterContinental
Hotels Group) [LON:IHG,
NYSE:IHG (ADRs)] is a global organisation with a broad portfolio of
hotel brands, including Six Senses Hotels Resorts
Spas, Regent Hotels &
Resorts, InterContinental® Hotels
& Resorts, Kimpton® Hotels
& Restaurants, Hotel Indigo®, EVEN® Hotels, HUALUXE® Hotels
and Resorts, Crowne Plaza® Hotels
& Resorts, voco™, Holiday Inn® Hotels
& Resorts , Holiday
Inn Express®, Holiday
Inn Club Vacations®, avid™
hotels, Staybridge
Suites®, Atwell
Suites™,
and Candlewood
Suites®.
IHG franchises, leases, manages or owns more than 5,900 hotels and
approximately 884,000 guest rooms in more than 100 countries, with
over 1,900 hotels in its development pipeline. IHG also
manages IHG® Rewards
Club, our global loyalty
programme, which has more than 100 million enrolled
members.
InterContinental Hotels
Group PLC is the
Group's holding company and is incorporated in Great Britain and
registered in England and Wales. More than 400,000 people work
across IHG's hotels and corporate offices
globally.
Visit www.ihg.com for hotel information and reservations
and www.ihgrewardsclub.com for
more on IHG Rewards Club. For our latest news,
visit: https://www.ihgplc.com/en/news-and-media and
follow us on social media at: https://twitter.com/ihgcorporate, www.facebook.com/ihgcorporate and www.linkedin.com/company/intercontinental-hotels-group.
|
Cautionary note regarding forward-looking statements:
This
announcement contains certain forward-looking statements as defined
under United States law (Section 21E of the Securities Exchange Act
of 1934) and otherwise. These forward-looking statements can
be identified by the fact that they do not relate only to
historical or current facts. Forward-looking statements often
use words such as 'anticipate', 'target', 'expect', 'estimate',
'intend', 'plan', 'goal', 'believe' or other words of similar
meaning. These statements are based on assumptions and
assessments made by InterContinental Hotels Group PLC's management
in light of their experience and their perception of historical
trends, current conditions, expected future developments and other
factors they believe to be appropriate. By their nature,
forward-looking statements are inherently predictive, speculative
and involve risk and uncertainty. There are a number of
factors that could cause actual results and developments to differ
materially from those expressed in or implied by, such
forward-looking statements. The main factors that could
affect the business and the financial results are described in the
'Risk Factors' section in the current InterContinental Hotels Group
PLC's Annual report and Form 20-F filed with the United States
Securities and Exchange Commission.
|
|
12 months ended 31 December
|
|||
Group results
|
|
2018
|
|
|
|
2019
|
Restated
|
%
|
|
|
$m
|
$m
|
change
|
|
Revenuea
|
|
|
|
|
Americas
|
1,040
|
1,051
|
(1.0)
|
|
EMEAA
|
723
|
569
|
27.1
|
|
Greater
China
|
135
|
143
|
(5.6)
|
|
Central
|
185
|
170
|
8.8
|
|
|
____
|
____
|
____
|
|
Revenue
from reportable segments
|
2,083
|
1,933
|
7.8
|
|
|
|
|
|
|
System
Fund revenues
|
1,373
|
1,233
|
11.4
|
|
Reimbursement
of costs
|
1,171
|
1,171
|
-
|
|
|
____
|
____
|
____
|
|
Total
revenue
|
4,627
|
4,337
|
6.7
|
|
|
____
|
____
|
____
|
|
Operating profita
|
|
|
|
|
Americas
|
700
|
673
|
4.0
|
|
EMEAA
|
217
|
206
|
5.3
|
|
Greater
China
|
73
|
70
|
4.3
|
|
Central
|
(125)
|
(117)
|
6.8
|
|
|
____
|
____
|
____
|
|
Operating
profit from reportable segments
|
865
|
832
|
4.0
|
|
System
Fund result
|
(49)
|
(146)
|
(66.4)
|
|
|
____
|
____
|
____
|
|
Operating
profit before exceptional items
|
816
|
686
|
19.0
|
|
Operating
exceptional items
|
(186)
|
(104)
|
78.8
|
|
|
____
|
____
|
____
|
|
Operating
profit
|
630
|
582
|
8.2
|
|
Net
financial expenses
|
(115)
|
(96)
|
19.8
|
|
Fair
value gains/(losses) on contingent purchase
consideration
|
27
|
(4)
|
(775.0)
|
|
|
____
|
____
|
____
|
|
Profit
before tax
|
542
|
482
|
12.4
|
|
|
____
|
____
|
____
|
|
Earnings
per ordinary share
|
|
|
|
|
|
Basic
|
210.4¢
|
183.7¢
|
14.5
|
|
Adjusted
|
303.3¢
|
293.2¢
|
3.4
|
|
|
|
|
|
Average
US dollar to sterling exchange rate
|
$1 : £0.78
|
$1 :
£0.75
|
4.0
|
|
|
|
|
|
|
12 months ended 31 December
|
||
|
2019
|
2018
|
%
|
Total gross revenuea
|
$bn
|
$bn
|
change
|
|
|
|
|
InterContinental
|
5.1
|
5.1
|
-
|
Kimpton
|
1.4
|
1.3
|
7.7
|
HUALUXE
|
0.1
|
0.1
|
-
|
Crowne
Plaza
|
4.3
|
4.5
|
(4.4)
|
Hotel
Indigo
EVEN
Hotels
|
0.6
0.1
|
0.5
0.1
|
20.0
-
|
Holiday
Inn
|
6.3
|
6.5
|
(3.1)
|
Holiday
Inn Express
|
7.3
|
7.1
|
2.8
|
Staybridge
Suites
|
1.0
|
0.9
|
11.1
|
Candlewood
Suites
|
0.9
|
0.8
|
12.5
|
Other
|
0.8
|
0.5
|
60.0
|
|
____
|
____
|
____
|
Total
|
27.9
|
27.4
|
1.8
|
|
____
|
____
|
____
|
|
|
|
|
|
Hotels
|
Rooms
|
|||
Global hotel and room count
at 31 December
|
2019
|
Change
over
2018
|
2019
|
Change
over
2018
|
|
|
|
|
|
|
|
Analysed
by brand
|
|
|
|
|
|
|
Six
Senses
Regent
|
18
6
|
18
-
|
1,448
2,003
|
1,448
(2)
|
|
InterContinental
|
212
|
8
|
70,981
|
1,700
|
|
Kimpton
|
66
|
-
|
13,046
|
131
|
|
HUALUXE
|
9
|
1
|
2,710
|
375
|
|
Crowne
Plaza
Hotel
lndigo
|
431
118
|
2
16
|
120,582
14,574
|
414
1,825
|
|
EVEN
Hotels
|
13
|
3
|
1,949
|
398
|
|
voco
|
12
|
10
|
4,293
|
3,762
|
|
Holiday
Inn1
|
1,284
|
33
|
239,894
|
6,042
|
|
Holiday
Inn Express
avid
hotels
|
2,875
7
|
149
6
|
299,234
635
|
19,718
548
|
|
Staybridge
Suites
|
300
|
24
|
32,633
|
2,416
|
|
Candlewood
Suites
|
410
|
14
|
38,332
|
1,122
|
|
Other
|
142
|
16
|
41,249
|
7,125
|
|
|
____
|
____
|
______
|
_____
|
Total
|
5,903
|
300
|
883,563
|
47,022
|
|
|
|
____
|
____
|
______
|
_____
|
Analysed
by ownership type
|
|
|
|
|
|
|
Franchised
|
4,870
|
255
|
614,974
|
37,995
|
|
Managed
Owned,
leased and managed lease
|
1,007
26
|
42
3
|
262,253
6,336
|
8,687
340
|
|
|
____
|
____
|
______
|
_____
|
Total
|
5,903
|
300
|
883,563
|
47,022
|
|
|
|
____
|
____
|
______
|
_____
|
Global pipeline
at 31 December
|
2019
|
Change
over
2018
|
2019
|
Change
over
2018
|
|
|
|
|
|
|
|
Analysed
by brand
|
|
|
|
|
|
|
Six
Senses
Regent
|
25
5
|
25
2
|
1,770
944
|
1,770
430
|
|
InterContinental
|
65
|
5
|
17,018
|
1,223
|
|
Kimpton
|
33
|
6
|
6,203
|
1,729
|
|
HUALUXE
|
22
|
1
|
6,180
|
81
|
|
Crowne
Plaza
Hotel
Indigo
|
88
101
|
9
9
|
24,506
15,148
|
2,372
2,070
|
|
EVEN
Hotels
|
26
|
8
|
4,342
|
1,158
|
|
voco1
|
17
|
9
|
6,220
|
4,710
|
|
Holiday
Inn2
|
275
|
(13)
|
52,909
|
(2,742)
|
|
Holiday
Inn Express
|
754
|
(30)
|
95,874
|
(2,550)
|
|
avid
hotels
|
207
|
36
|
19,068
|
3,257
|
|
Staybridge
Suites
|
182
|
-
|
20,734
|
(115)
|
|
Candlewood
Suites
|
91
|
(11)
|
8,186
|
(935)
|
|
Atwell
Suites
|
10
|
10
|
1,000
|
1,000
|
|
Other
|
17
|
(7)
|
2,941
|
(1,363)
|
|
|
____
|
____
|
______
|
_____
|
Total
|
1,918
|
59
|
283,043
|
12,095
|
|
|
|
____
|
____
|
______
|
_____
|
Analysed
by ownership type
|
|
|
|
|
|
|
Franchised
|
1,411
|
13
|
166,641
|
5,298
|
|
Managed
|
506
|
46
|
116,247
|
6,797
|
|
Owned,
leased and managed lease
|
1
|
-
|
155
|
-
|
|
|
____
|
____
|
______
|
_____
|
Total
|
1,918
|
59
|
283,043
|
12,095
|
|
|
|
____
|
____
|
______
|
_____
|
AMERICAS
|
12 months ended 31
December
|
||||
Americas Results
|
|
2018
|
|
||
|
2019
|
Restated
|
%
|
||
|
$m
|
$m
|
change
|
||
Revenue from
the reportable segment
|
|
|
|
||
|
Fee
business
|
853
|
853
|
-
|
|
|
Owned,
leased and managed lease
|
187
|
198
|
(5.6)
|
|
|
____
|
____
|
____
|
||
Total
|
|
1,040
|
1,051
|
(1.0)
|
|
|
____
|
____
|
____
|
||
Operating profit from the reportable segment
|
|
|
|
||
|
Fee
business
|
663
|
638
|
3.9
|
|
|
Owned,
leased and managed lease
|
37
|
35
|
5.7
|
|
|
____
|
____
|
____
|
||
|
|
700
|
673
|
4.0
|
|
Operating
exceptional items
|
|
(62)
|
(36)
|
72.2
|
|
|
____
|
____
|
____
|
||
Operating
profit
|
638
|
637
|
0.2
|
||
|
____
|
____
|
____
|
||
|
|
|
|
||
|
|
|
|
|
|
Americas Comparable RevPAR movement on previous year
|
12 months ended
31 December
2019
|
||
Fee
business
|
|
||
|
InterContinental
|
0.7%
|
|
|
Kimpton
|
2.2%
|
|
|
Crowne
Plaza
|
(1.6)%
|
|
|
Hotel
Indigo
|
0.2%
|
|
|
EVEN
Hotels
|
(5.3)%
|
|
|
Holiday
Inn
|
(0.7)%
|
|
|
Holiday
Inn
Express
|
0.1%
|
|
|
Staybridge
Suites
|
0.1%
|
|
|
Candlewood
Suites
|
(1.1)%
|
|
|
All
brands
|
(0.1)%
|
|
Owned,
leased and managed lease
|
|
||
|
InterContinental
|
3.0%
|
|
|
EVEN
Hotels
|
0.9%
|
|
|
Holiday
Inn
|
6.2%
|
|
|
All
brands
|
4.1%
|
|
|
|
|
|
|
Hotels
|
Rooms
|
|||
Americas hotel and room count
at 31 December
|
2019
|
Change
over
2018
|
2019
|
Change
over
2018
|
|
Analysed
by brand
|
|
|
|
|
|
|
InterContinental
|
51
|
-
|
17,896
|
143
|
|
Kimpton
|
61
|
(3)
|
11,997
|
(310)
|
|
Crowne
Plaza
|
149
|
(7)
|
39,875
|
(1,624)
|
|
Hotel
Indigo
|
64
|
7
|
8,267
|
772
|
|
EVEN
Hotels
|
13
|
3
|
1,949
|
398
|
|
Holiday
Inn1
|
783
|
9
|
135,286
|
794
|
|
Holiday
Inn Express
avid
hotels
|
2,368
7
|
79
6
|
214,993
635
|
8,373
548
|
|
Staybridge
Suites
|
283
|
22
|
30,244
|
2,212
|
|
Candlewood
Suites
|
410
|
14
|
38,332
|
1,122
|
|
Other
|
118
|
16
|
25,173
|
2,090
|
|
|
____
|
____
|
______
|
_____
|
Total
|
4,307
|
146
|
524,647
|
14,518
|
|
|
|
____
|
____
|
______
|
_____
|
Analysed
by ownership type
|
|
|
|
|
|
|
Franchised
|
4,008
|
155
|
465,265
|
15,163
|
|
Managed
|
292
|
(9)
|
57,160
|
(644)
|
|
Owned,
leased and managed lease
|
7
|
-
|
2,222
|
(1)
|
|
|
____
|
____
|
______
|
_____
|
Total
|
4,307
|
146
|
524,647
|
14,518
|
|
|
|
____
|
____
|
______
|
_____
|
|
|
|
|||
Americas pipeline
at 31 December
|
2019
|
Hotels
Change
over
2018
|
2019
|
Rooms
Change
over
2018
|
|
|
|
|
|
|
|
Analysed
by brand
|
|
|
|
|
|
|
Six
Senses
|
5
|
5
|
422
|
422
|
|
InterContinental
|
7
|
1
|
1,549
|
72
|
|
Kimpton
|
21
|
5
|
3,459
|
1,124
|
|
Crowne
Plaza
|
5
|
(1)
|
1,093
|
(170)
|
|
Hotel
Indigo
|
37
|
2
|
5,172
|
649
|
|
EVEN
Hotels
|
15
|
5
|
1,866
|
570
|
|
Holiday
Inn1
|
98
|
(28)
|
12,506
|
(3,546)
|
|
Holiday
Inn Express
|
448
|
(51)
|
43,103
|
(4,517)
|
|
avid
hotels
|
206
|
35
|
18,853
|
3,042
|
|
Staybridge
Suites
|
162
|
(1)
|
16,874
|
(28)
|
|
Candlewood
Suites
|
91
|
(11)
|
8,186
|
(935)
|
|
Atwell
Suites
|
10
|
10
|
1,000
|
1,000
|
|
Other
|
16
|
(6)
|
2,779
|
(1,103)
|
|
|
____
|
____
|
______
|
_____
|
Total
|
1,121
|
(35)
|
116,862
|
(3,420)
|
|
|
|
____
|
____
|
______
|
_____
|
Analysed
by ownership type
|
|
|
|
|
|
|
Franchised
|
1,077
|
(38)
|
109,986
|
(3,671)
|
|
Managed
|
44
|
3
|
6,876
|
251
|
|
|
||||
|
|
____
|
____
|
______
|
_____
|
Total
|
1,121
|
(35)
|
116,862
|
(3,420)
|
|
|
|
____
|
____
|
______
|
_____
|
|
|
||||
|
12 months ended 31
December
|
||||
EMEAA results
|
|
2018
|
|
||
|
2019
|
Restated
|
%
|
||
|
$m
|
$m
|
change
|
||
Revenue from the reportable segment
|
|
|
|
||
|
Fee
business
|
337
|
320
|
5.3
|
|
|
Owned,
leased and managed lease
|
386
|
249
|
55.0
|
|
|
____
|
____
|
____
|
||
Total
|
|
723
|
569
|
27.1
|
|
|
____
|
____
|
____
|
||
Operating profit from the reportable segment
|
|
|
|
||
|
Fee
business
|
202
|
202
|
-
|
|
|
Owned,
leased and managed lease
|
15
|
4
|
275.0
|
|
|
____
|
____
|
____
|
||
|
|
217
|
206
|
5.3
|
|
Operating
exceptional items
|
|
(109)
|
(12)
|
(808.3)
|
|
|
|
____
|
____
|
____
|
|
Operating
profit
|
108
|
194
|
(44.3)
|
||
|
____
|
____
|
____
|
||
|
|
|
|
|
|
EMEAA comparable RevPAR movement on previous year
|
12 months ended
31 December
2019
|
|||
|
|
|||
Fee
business
|
|
|||
|
InterContinental
|
1.5%
|
||
|
Crowne
Plaza
|
(0.6)%
|
||
|
Hotel
Indigo
|
1.5%
|
||
|
Holiday
Inn
|
(0.5)%
|
||
|
Holiday
Inn Express
|
1.2%
|
||
|
Staybridge
Suites
|
(3.9)%
|
||
|
All
brands
|
0.3%
|
||
|
|
|
||
Owned,
leased and managed leases
|
|
|||
|
InterContinental
|
1.5%
|
||
|
Holiday
Inn
|
2.6%
|
||
|
All
brands
|
1.6%
|
||
|
|
|
||
|
|
|
|
|
EMEAA hotel and room count
at 31 December
|
Hotels
2019
|
Change
over
2018
|
Rooms
2019
|
Change
over
2018
|
||
|
|
|
|
|
||
Analysed
by brand
|
|
|
|
|
||
|
Six
Senses
|
17
|
17
|
1,326
|
1,326
|
|
|
Regent
InterContinental
|
3
113
|
-
7
|
771
33,515
|
2
1,216
|
|
|
Kimpton
|
4
|
2
|
920
|
312
|
|
|
Crowne
Plaza
Hotel
Indigo
|
186
41
|
4
6
|
46,411
4,439
|
152
691
|
|
|
voco
|
12
|
10
|
4,293
|
3,762
|
|
|
Holiday
Inn1
|
394
|
9
|
73,432
|
2,079
|
|
|
Holiday
Inn Express
|
324
|
20
|
46,454
|
2,722
|
|
|
Staybridge
Suites
|
17
|
2
|
2,389
|
204
|
|
|
Other
|
15
|
(2)
|
9,420
|
(195)
|
|
|
|
____
|
_____
|
_____
|
_____
|
|
Total
|
1,126
|
75
|
223,370
|
12,271
|
||
|
|
____
|
_____
|
_____
|
_____
|
|
Analysed
by ownership type
|
|
|
|
|
||
|
Franchised
|
773
|
47
|
126,455
|
8,333
|
|
|
Managed
|
334
|
25
|
92,801
|
3,597
|
|
|
Owned,
leased and managed lease
|
19
|
3
|
4,114
|
341
|
|
|
|
____
|
_____
|
_____
|
_____
|
|
Total
|
1,126
|
75
|
223,370
|
12,271
|
||
|
|
____
|
_____
|
_____
|
_____
|
|
|
|
|
|
|
|
|
|
Hotels
|
Rooms
|
|||
EMEAA pipeline
at 31 December
|
2019
|
Change
over
2018
|
2019
|
Change
over
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Analysed
by brand
|
|
|
|
|
|
|
Six
Senses
|
17
|
17
|
1,179
|
1,179
|
|
Regent
InterContinental
|
4
31
|
1
2
|
664
7,507
|
150
588
|
|
Kimpton
|
7
|
-
|
1,247
|
7
|
|
Crowne
Plaza
Hotel
Indigo
|
35
40
|
1
-
|
9,415
5,652
|
399
(109)
|
|
EVEN
Hotels
|
-
|
(1)
|
-
|
(200)
|
|
voco1
|
17
|
9
|
6,220
|
4,710
|
|
Holiday
Inn2
|
119
|
13
|
25,936
|
1,597
|
|
Holiday
Inn Express
|
112
|
(2)
|
19,049
|
(105)
|
|
avid
hotels
|
1
|
1
|
215
|
215
|
|
Staybridge
Suites
|
20
|
1
|
3,860
|
(87)
|
|
Other
|
1
|
-
|
162
|
19
|
|
|
____
|
____
|
______
|
_____
|
Total
|
404
|
42
|
81,106
|
8,363
|
|
|
|
____
|
____
|
______
|
_____
|
Analysed
by ownership type
|
|
|
|
|
|
|
Franchised
|
165
|
6
|
27,331
|
1,650
|
|
Managed
|
238
|
36
|
53,620
|
6,713
|
|
Owned,
leased and managed lease
|
1
|
-
|
155
|
-
|
|
|
____
|
____
|
______
|
_____
|
Total
|
404
|
42
|
81,106
|
8,363
|
|
|
|
____
|
____
|
______
|
_____
|
|
12 months ended 31
December
|
||||
|
|
|
|
||
Greater China results
|
2019
|
2018
Restated
|
%
|
||
|
$m
|
$m
|
Change
|
||
|
|
|
|
||
Revenue from the reportable segment
|
|
|
|
||
|
Fee
business
|
135
|
143
|
(5.6)
|
|
|
|
____
|
____
|
____
|
|
Total
|
|
135
|
143
|
(5.6)
|
|
|
____
|
____
|
____
|
||
Operating profit from the reportable segment
|
|
|
|
||
|
Fee
business
|
73
|
70
|
4.3
|
|
|
____
|
____
|
____
|
||
Operating
exceptional items
Operating
profit
|
|
-
73
|
(1)
69
|
-
5.8
|
|
|
____
|
____
|
____
|
||
|
|
|
|
|
|
Greater China comparable RevPAR movement on previous
year
|
12 months ended
31 December
2019
|
|
|
|
|
Fee
business
|
|
|
|
InterContinental
|
(4.6)%
|
|
HUALUXE
|
6.6%
|
|
Crowne
Plaza
|
(4.9)%
|
|
Hotel
Indigo
|
(8.1)%
|
|
Holiday
Inn
|
(4.0)%
|
|
Holiday
Inn Express
|
(4.7)%
|
|
All
brands
|
(4.5)%
|
|
Hotels
|
Rooms
|
|||
Greater China hotel and room count
at 31 December
|
2019
|
Change
over
2018
|
2019
|
Change
over
2018
|
|
|
|
|
|
|
|
Analysed
by brand
|
|
|
|
|
|
|
Six
Senses
|
1
|
1
|
122
|
122
|
|
Regent
|
3
|
-
|
1,232
|
(4)
|
|
InterContinental
|
48
|
1
|
19,570
|
341
|
|
Kimpton
|
1
|
1
|
129
|
129
|
|
HUALUXE
|
9
|
1
|
2,710
|
375
|
|
Crowne
Plaza
|
96
|
5
|
34,296
|
1,886
|
|
Hotel
Indigo
|
13
|
3
|
1,868
|
362
|
|
Holiday
Inn1
|
107
|
15
|
31,176
|
3,169
|
|
Holiday
Inn Express
|
183
|
50
|
37,787
|
8,623
|
|
Other
|
9
|
2
|
6,656
|
5,230
|
|
|
____
|
____
|
______
|
_____
|
Total
|
470
|
79
|
135,546
|
20,233
|
|
|
|
____
|
____
|
______
|
_____
|
Analysed
by ownership type
|
|
|
|
|
|
|
Franchised
|
89
|
53
|
23,254
|
14,499
|
|
Managed
|
381
|
26
|
112,292
|
5,734
|
|
|
____
|
____
|
______
|
_____
|
Total
|
470
|
79
|
135,546
|
20,233
|
|
|
|
____
|
____
|
______
|
_____
|
|
Hotels
|
Rooms
|
|||
Greater China pipeline
at 31 December
|
2019
|
Change
over
2018
|
2019
|
Change
over
2018
|
|
|
|
|
|
|
|
Analysed
by brand
|
|
|
|
|
|
|
Six
Senses
|
3
|
3
|
169
|
169
|
|
Regent
|
1
|
1
|
280
|
280
|
|
InterContinental
|
27
|
2
|
7,962
|
563
|
|
Kimpton
|
5
|
1
|
1,497
|
598
|
|
HUALUXE
|
22
|
1
|
6,180
|
81
|
|
Crowne
Plaza
|
48
|
9
|
13,998
|
2,143
|
|
Hotel
Indigo
|
24
|
7
|
4,324
|
1,530
|
|
EVEN
Hotels
|
11
|
4
|
2,476
|
788
|
|
Holiday
Inn1
|
58
|
2
|
14,467
|
(793)
|
|
Holiday
Inn Express
|
194
|
23
|
33,722
|
2,072
|
|
Other
|
-
|
(1)
|
-
|
(279)
|
|
|
____
|
____
|
______
|
_____
|
Total
|
393
|
52
|
85,075
|
7,152
|
|
|
|
____
|
____
|
______
|
_____
|
Analysed
by ownership type
|
|
|
|
|
|
|
Franchised
|
169
|
45
|
29,324
|
7,319
|
|
Managed
|
224
|
7
|
55,751
|
(167)
|
|
|
____
|
____
|
______
|
_____
|
Total
|
393
|
52
|
85,075
|
7,152
|
|
|
|
____
|
____
|
______
|
_____
|
|
12 months ended 31 December
|
|||
|
|
2018
|
|
|
|
2019
|
Restated
|
%
|
|
Central results
|
$m
|
$m
|
change
|
|
|
|
|
|
|
Revenue
|
185
|
170
|
8.8
|
|
Gross
costs
|
(310)
|
(287)
|
8.0
|
|
|
____
|
____
|
____
|
|
|
|
(125)
|
(117)
|
6.8
|
Operating
exceptional items
|
|
(15)
|
(55)
|
(72.7)
|
|
____
|
____
|
____
|
|
Operating
loss
|
(140)
|
(172)
|
(18.6)
|
|
|
____
|
____
|
____
|
|
2019
|
2018
Restated
|
|
|
$m
|
$m
|
|
|
|
|
|
Borrowings
|
|
|
|
|
Sterling*
|
2,022
|
1,956
|
|
US
dollar
|
721
|
620
|
|
Euros
|
44
|
37
|
|
Other
|
73
|
56
|
Cash
and cash equivalents
|
|
|
|
|
Sterling
|
(25)
|
(479)
|
|
US
dollar
|
(91)
|
(91)
|
|
Euros
|
(13)
|
(23)
|
|
Canadian
dollar
|
(7)
|
(12)
|
|
Chinese
renminbi
|
(17)
|
(58)
|
|
Other
|
(42)
|
(41)
|
|
|
____
|
____
|
Net
debt
|
2,665
|
1,965
|
|
|
____
|
____
|
|
|
|
|
|
Average
debt levels
|
2,720
|
2,174
|
|
*
Includes the impact of currency swaps.
|
____
|
____
|
|
Revenue
|
Operating profit
|
||||||||||
|
|
2018
|
|
|
2018
|
|
||||||
|
2019
|
Restated
|
%
|
2019
|
Restated
|
%
|
||||||
|
$m
|
$m
|
change
|
$m
|
$m
|
change
|
||||||
|
|
|
|
|
|
|
||||||
Per
Group income statement
|
4,627
|
4,337
|
6.7
|
630
|
582
|
8.2
|
||||||
System
Fund
|
(1,373)
|
(1,233)
|
11.4
|
49
|
146
|
(66.4)
|
||||||
Reimbursement
of costs
|
(1,171)
|
(1,171)
|
-
|
-
|
-
|
-
|
||||||
Operating
exceptional items
|
-
|
-
|
-
|
186
|
104
|
78.8
|
||||||
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
||||||
Reportable
segments
|
2,083
|
1,933
|
7.8
|
865
|
832
|
4.0
|
||||||
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
||||||
Reportable
segments analysed as:
Fee
business
|
1,510
|
1,486
|
1.6
|
813
|
793
|
2.5
|
||||||
Owned,
leased and managed lease
|
573
|
447
|
28.2
|
52
|
39
|
33.3
|
||||||
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
||||||
Reportable
segments
|
2,083
|
1,933
|
7.8
|
865
|
832
|
4.0
|
||||||
|
|
|
|
|
|
|
||||||
|
Revenue
|
Operating Profit
|
||||||||||
|
|
2018
|
|
|
2018
|
|
||||||
|
2019
|
Restated
|
%
|
2019
|
Restated
|
%
|
||||||
|
$m
|
$m
|
change
|
$m
|
$m
|
change
|
||||||
|
|
|
|
|
|
|
||||||
Reportable
segments (see above)
|
2,083
|
1,933
|
7.8
|
865
|
832
|
4.0
|
||||||
Significant
liquidated damages
|
(11)
|
(13)
|
(15.4)
|
(11)
|
(13)
|
(15.4)
|
||||||
Current
year acquisition of businesses
|
(53)
|
-
|
-
|
6
|
-
|
-
|
||||||
Currency
impacta
|
-
|
(24)
|
-
|
-
|
(6)
|
-
|
||||||
|
____
|
_____
|
_____
|
_____
|
_____
|
_____
|
||||||
Underlying
|
2,019
|
1,896
|
6.5
|
860
|
813
|
5.8
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
||||||
|
|
2018
|
|
||||
|
2019
|
Restated
|
%
|
||||
|
$m
|
$m
|
change
|
||||
|
|
|
|
||||
Underlying fee revenue
|
|
|
|
||||
Reportable
segments fee business (see above)
|
1,510
|
1,486
|
1.6
|
||||
Significant
liquidated damages
|
(11)
|
(13)
|
(15.4)
|
||||
Current
year acquisition of businesses
|
(14)
|
-
|
-
|
||||
Currency
impacta
|
-
|
(17)
|
-
|
||||
|
_____
|
_____
|
_____
|
||||
Underlying fee business
|
1,485
|
1,456
|
2.0
|
||||
|
|
|
|
|
|
||
|
|
||||||
|
|
|
|
|
|
|
|
Highlights by regions
|
Revenue
|
Operating Profita
|
|||||||||||
Americas
|
|
2018
|
|
|
2018
|
|
|||||||
|
2019
|
Restated
|
%
|
2019
|
Restated
|
%
|
|||||||
|
$m
|
$m
|
change
|
$m
|
$m
|
change
|
|||||||
|
|
|
|
|
|
|
|||||||
Per
Group financial statements
|
1,040
|
1,051
|
(1.0)
|
700
|
673
|
4.0
|
|||||||
|
|
|
|
|
|
|
|||||||
Reportable
segments analysed as:
|
|
|
|
|
|
|
|||||||
Fee
business
|
853
|
853
|
-
|
663
|
638
|
3.9
|
|||||||
Owned,
leased and managed lease
|
187
|
198
|
(5.6)
|
37
|
35
|
5.7
|
|||||||
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
|||||||
|
1,040
|
1,051
|
(1.0)
|
700
|
673
|
4.0
|
|||||||
|
|
|
|
|
|
|
|||||||
Reportable
segments (see above)
|
1,040
|
1,051
|
(1.0)
|
700
|
673
|
4.0
|
|||||||
Currency
impact
|
-
|
(2)
|
-
|
-
|
(2)
|
-
|
|||||||
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
|||||||
Underlying
|
1,040
|
1,049
|
(0.9)
|
700
|
671
|
4.3
|
|||||||
Owned, leased and managed lease included in the above
|
(187)
|
(198)
|
(5.6)
|
(37)
|
(35)
|
5.7
|
|||||||
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
|||||||
Underlying fee business
|
853
|
851
|
0.2
|
663
|
636
|
4.2
|
|||||||
|
Revenue
|
Operating Profita
|
|||||||||||
EMEAA
|
|
2018
|
|
|
2018
|
|
|||||||
|
2019
|
Restated
|
%
|
2019
|
Restated
|
%
|
|||||||
|
$m
|
$m
|
change
|
$m
|
$m
|
change
|
|||||||
|
|
|
|
|
|
|
|||||||
Per
Group financial statements
|
723
|
569
|
27.1
|
217
|
206
|
5.3
|
|||||||
|
|
|
|
|
|
|
|||||||
Reportable
segments analysed as:
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
Fee
business
|
337
|
320
|
5.3
|
202
|
202
|
-
|
|||||||
Owned,
leased and managed lease
|
386
|
249
|
55.0
|
15
|
4
|
275.0
|
|||||||
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
|||||||
|
723
|
569
|
27.1
|
217
|
206
|
5.3
|
|||||||
|
|
|
|
|
|
|
|||||||
Reportable
segments (see above)
|
723
|
569
|
27.1
|
217
|
206
|
5.3
|
|||||||
Significant
liquidated damages
|
(11)
|
(7)
|
57.1
|
(11)
|
(7)
|
57.1
|
|||||||
Current
year acquisition of businesses
|
(53)
|
-
|
-
|
6
|
-
|
-
|
|||||||
Currency
impact
|
-
|
(15)
|
-
|
-
|
(6)
|
-
|
|||||||
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
|||||||
Underlying
|
659
|
547
|
20.5
|
212
|
193
|
9.8
|
|||||||
Owned, leased and managed lease included in the above
|
(347)
|
(242)
|
43.4
|
(13)
|
(4)
|
225.0
|
|||||||
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
|||||||
Underlying fee business
|
312
|
305
|
2.3
|
199
|
189
|
5.3
|
|||||||
|
Revenue
|
Operating Profita
|
|||||||||||
Greater China
|
|
2018
|
|
|
2018
|
|
|||||||
|
2019
|
Restated
|
%
|
2019
|
Restated
|
%
|
|||||||
|
$m
|
$m
|
change
|
$m
|
$m
|
change
|
|||||||
|
|
|
|
|
|
|
|||||||
Per
Group financial statements
|
135
|
143
|
(5.6)
|
73
|
70
|
4.3
|
|||||||
|
|
|
|
|
|
|
|||||||
Reportable
segments analysed as:
|
|
|
|
|
|
|
|||||||
Fee
business
|
135
|
143
|
(5.6)
|
73
|
70
|
4.3
|
|||||||
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
|||||||
|
135
|
143
|
(5.6)
|
73
|
70
|
4.3
|
|||||||
|
|
|
|
|
|
|
|||||||
Reportable
segments (see above)
|
135
|
143
|
(5.6)
|
73
|
70
|
4.3
|
|||||||
Significant
liquidated damages
|
-
|
(6)
|
-
|
-
|
(6)
|
-
|
|||||||
Currency
impactb
|
-
|
(5)
|
-
|
-
|
(1)
|
-
|
|||||||
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
|||||||
Underlying
|
135
|
132
|
2.3
|
73
|
63
|
15.9
|
|||||||
|
|
|
|||||||||||
a Before
exceptional items.
b Excludes $1m of adverse
currency impact to both revenue and operating profit related to
significant liquidated damages.
Highlights for the year ended 31 December 2018
|
|||||||||||||
|
Revenue
|
Operating
profit
|
|
||||||||||
|
|
|
|
2018
|
2017
|
|
|
||||||
|
2018
|
2017
|
%
|
Restated
|
Restated
|
%
|
|
||||||
|
$m
|
$m
|
change
|
$m
|
$m
|
change
|
|
||||||
|
|
|
|
|
|
|
|
||||||
Per
Group income statement
|
4,337
|
4,075
|
6.4
|
582
|
744
|
(21.8)
|
|
||||||
System
Fund
|
(1,233)
|
(1,242)
|
(0.7)
|
146
|
34
|
329.4
|
|
||||||
Reimbursement
of costs
|
(1,171)
|
(1,103)
|
6.2
|
-
|
-
|
-
|
|
||||||
Operating
exceptional items
|
-
|
-
|
-
|
104
|
(4)
|
(2,700.0)
|
|
||||||
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
||||||
Reportable
segments
|
1,933
|
1,730
|
11.7
|
832
|
774
|
7.5
|
|
||||||
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
||||||
Reportable
segments analysed as:
Fee
business
|
1,486
|
1,379
|
7.8
|
793
|
731
|
8.5
|
|
||||||
Owned,
leased and managed lease
|
447
|
351
|
27.4
|
39
|
43
|
(9.3)
|
|
||||||
|
_____
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
||||||
Reportable
segments
|
1,933
|
1,730
|
11.7
|
832
|
774
|
7.5
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|||||||||||
|
|
|
|
|
|
|||||||||
|
2018
|
2017
|
Change
|
%
|
|
|||||||||
|
$m
|
$m
|
$m
|
change
|
|
|||||||||
|
|
|
|
|
|
|||||||||
Underlying fee revenue
|
|
|
|
|
|
|||||||||
Reportable
segments fee business (see above)
|
1,486
|
1,379
|
107
|
7.8
|
|
|||||||||
Significant
liquidated damages
|
(13)
|
-
|
(13)
|
-
|
|
|||||||||
Current
year acquisition of businesses
|
(1)
|
-
|
(1)
|
-
|
|
|||||||||
Currency
impact
|
-
|
4
|
(4)
|
-
|
|
|||||||||
|
_____
|
_____
|
_____
|
_____
|
|
|||||||||
Underlying fee business
|
1,472
|
1,383
|
89
|
6.4
|
|
|||||||||
|
|
|
|
|
|
|
||||||||
Fee margin reconciliation
|
|
|
||||||||||||
|
|
2018
|
2017
|
|
||||||||||
|
2019
|
Restated
|
Restated
|
|
||||||||||
|
$m
|
$m
|
$m
|
|
||||||||||
|
|
|
|
|
||||||||||
Revenue
|
|
|
|
|
||||||||||
Reportable
segments analysed as fee business (see above)
|
1,510
|
1,486
|
1,379
|
|
||||||||||
Significant
liquidated damages
|
(11)
|
(13)
|
-
|
|
||||||||||
Captive
insurance company
|
(19)
|
(11)
|
(9)
|
|
||||||||||
|
_____
|
_____
|
_____
|
|
||||||||||
Underlying fee business
|
1,480
|
1,462
|
1,370
|
|
||||||||||
|
|
|
|
|
||||||||||
Operating profit
|
|
|
|
|
||||||||||
Reportable
segments analysed as fee business (see above)
|
813
|
793
|
731
|
|
||||||||||
Significant
liquidated damages
|
(11)
|
(13)
|
-
|
|
|
|
|
|||||||
Captive
insurance company
|
(1)
|
(1)
|
-
|
|
|
|
|
|||||||
|
_____
|
_____
|
_____
|
|
|
|
|
|||||||
Underlying fee business
|
801
|
779
|
731
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|||||||
Fee margin
|
54.1%
|
53.3%
|
53.4%
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 months ended 31 December
|
|
|
|
2018
|
|
2019
|
Restated
|
|
$m
|
$m
|
|
|
|
Net cash from investing activities
|
(493)
|
(197)
|
Adjusted
for:
|
|
|
Contract acquisition costs, net of repayments
|
(61)
|
(54)
|
Tax paid on disposals
|
-
|
2
|
System Fund depreciation and
amortisationa
|
49
|
45
|
Acquisition of businesses, net of cash
acquired
|
292
|
34
|
Payment of contingent purchase consideration
|
2
|
4
|
|
_____
|
_____
|
Net
capital expenditure
|
(211)
|
(166)
|
Add
back:
|
|
|
Disposal receipts
|
(4)
|
(8)
|
Repayment of contract acquisition costs
|
(1)
|
(2)
|
Distributions from associates and joint ventures
|
-
|
(32)
|
System Fund depreciation and
amortisationa
|
(49)
|
(45)
|
|
_____
|
_____
|
Gross
capital expenditure
|
(265)
|
(253)
|
|
_____
|
_____
|
Analysed
as:
|
|
|
Capital
expenditure: maintenance
(including
contract acquisition costs of $62m (2018: $56m))
|
(148)
|
(116)
|
Capital
expenditure: recyclable investments
|
(19)
|
(38)
|
Capital
expenditure: System Fund investments
|
(98)
|
(99)
|
|
_____
|
_____
|
Gross
capital expenditure
|
(265)
|
(253)
|
|
_____
|
_____
|
|
12 months ended 31 December
|
||||
|
|
2018
|
2017
|
|
|
|
2019
|
Restated
|
Restated
|
2016a
|
2015 a
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
|
|
|
|
|
Net cash from operating activities
|
653
|
709
|
616
|
710
|
569
|
Less:
|
|
|
|
|
|
Payment of contingent purchase consideration
|
6
|
-
|
-
|
-
|
-
|
Principal element of lease payments
|
(59)
|
(35)
|
(25)
|
-
|
-
|
Purchase of shares by employee share trusts
|
(5)
|
(3)
|
(3)
|
(10)
|
(47)
|
Capital expenditure: maintenance (excluding contract acquisition
costs money)
|
(86)
|
(60)
|
(72)
|
(54)
|
(56)
|
Cash receipt from renegotiation of long-term partnership
agreement
|
-
|
-
|
-
|
(95)
|
-
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
Free cash flow
|
509
|
611
|
516
|
551
|
466
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
12 months ended 31 December
|
|
|
2018
|
|
|
2019
|
Restated
|
|
$m
|
$m
|
Net financial expenses
|
|
|
|
|
|
Financial
income
|
6
|
5
|
Financial
expenses
|
(121)
|
(101)
|
|
_____
|
_____
|
|
(115)
|
(96)
|
|
|
|
Adjusted
for:
|
|
|
Interest payable on
balances with the System Fund
|
(13)
|
(14)
|
Capitalised
interest relating to System Fund assets
|
(5)
|
(5)
|
|
_____
|
_____
|
|
(18)
|
(19)
|
Adjusted
interest
|
(133)
|
(115)
|
|
|
|
|
2019
Year ended 31
December
|
2018
Year ended 31 December
Restated*
|
|
|
|
$m
|
$m
|
||
|
|
|
||
Revenue
from fee business
|
1,510
|
1,486
|
||
Revenue
from owned, leased and managed lease hotels
|
573
|
447
|
||
System
Fund revenues
|
1,373
|
1,233
|
||
Reimbursement
of costs
|
1,171
|
1,171
|
||
|
_____
|
_____
|
||
Total revenue (notes 4 and 5)
|
4,627
|
4,337
|
||
|
|
|
||
Cost of
sales
|
(790)
|
(688)
|
||
System
Fund expenses
|
(1,422)
|
(1,379)
|
||
Reimbursed
costs
|
(1,171)
|
(1,171)
|
||
Administrative
expenses
|
(385)
|
(415)
|
||
Share
of losses of associates and joint ventures
|
(3)
|
(1)
|
||
Other
operating income (note 4)
|
21
|
14
|
||
Depreciation
and amortisation
|
(116)
|
(115)
|
||
Impairment
charges (note 6)
|
(131)
|
-
|
||
|
_____
|
_____
|
||
Operating profit (note 4)
|
630
|
582
|
||
|
|
|
||
Operating
profit analysed as:
|
|
|
||
Operating profit before System Fund and exceptional
items
|
865
|
832
|
||
System Fund
|
(49)
|
(146)
|
||
Operating exceptional items (note 6)
|
(186)
|
(104)
|
||
|
_____
|
_____
|
||
|
630
|
582
|
||
|
|
|
||
Financial
income
|
6
|
5
|
||
Financial
expenses
|
(121)
|
(101)
|
||
Fair
value gains/(losses) on contingent purchase
consideration
|
27
|
(4)
|
||
|
_____
|
_____
|
||
Profit before tax
|
542
|
482
|
||
|
|
|
||
Tax
(note 8)
|
(156)
|
(132)
|
||
|
_____
|
_____
|
||
Profit for the year from continuing operations
|
386
|
350
|
||
|
_____
|
_____
|
||
Attributable
to:
|
|
|
||
Equity holders of the parent
|
385
|
349
|
||
Non-controlling interest
|
1
|
1
|
||
|
_____
|
_____
|
||
|
386
|
350
|
||
|
_____
|
_____
|
||
|
|
|
||
Earnings per ordinary share (note 9)
|
|
|
||
Continuing
and total operations:
|
|
|
||
|
Basic
|
210.4¢
|
183.7¢
|
|
|
Diluted
|
209.2¢
|
181.8¢
|
|
|
Adjusted
|
303.3¢
|
293.2¢
|
|
|
Adjusted
diluted
|
301.6¢
|
290.1¢
|
|
|
|
|
||
|
|
|
*
Restated for the adoption of IFRS 16 (see note 2).
|
|
|
2019
Year ended
31 December
$m
|
2018
Year ended
31 December
Restated*
$m
|
|
|
|
|
|
Profit for the year
|
386
|
350
|
|
|
|
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
Items
that may be subsequently reclassified to profit or
loss:
|
|
|
|
(Losses)/gains on
cash flow hedges, net of related tax credit of $nil (2018:
including related tax credit of $1m)
|
(34)
|
5
|
|
Costs
of hedging
|
(6)
|
(1)
|
|
Hedging
losses/(gains) reclassified to financial expenses
|
38
|
(8)
|
|
Exchange
(losses)/gains on retranslation of foreign operations, net of
related tax credit of $3m (2018: including related tax credit of
$2m)
|
(39)
|
44
|
|
|
_____
|
_____
|
|
|
(41)
|
40
|
|
Items
that will not be reclassified to profit or loss:
|
|
|
|
Gains/(losses) on equity instruments classified as fair value
through other comprehensive income,
net of related tax charge of $2m (2018: including
related tax charge of
$2m)
|
10
|
(14)
|
|
Re-measurement
(losses)/gains on defined benefit plans, net of related tax credit
of $1m (2018: net of related tax charge of $4m)
|
(6)
|
8
|
|
|
_____
|
_____
|
|
|
4
|
(6)
|
|
|
_____
|
_____
|
|
Total other comprehensive (loss)/income for the year
|
(37)
|
34
|
|
|
_____
|
_____
|
|
Total comprehensive income for the year
|
349
|
384
|
|
|
_____
|
_____
|
|
|
|
|
|
Attributable
to:
|
|
|
|
|
Equity
holders of the parent
|
348
|
382
|
|
Non-controlling
interest
|
1
|
2
|
|
_____
|
_____
|
|
|
349
|
384
|
|
|
_____
|
_____
|
*
Restated for the adoption of IFRS 16 (see note 2).
|
|
Year ended 31 December 2019
|
||||
|
Equity
share
capital
|
Other
reserves*
|
Retained
earnings
|
Non-
controlling
interest
|
Total
equity
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
|
|
|
|
|
At
beginning of the year (restated for IFRS 16)
|
146
|
(2,396)
|
1,111
|
8
|
(1,131)
|
Total
comprehensive income for the year
|
-
|
(31)
|
379
|
1
|
349
|
Transfer
of treasury shares to employee share trusts
|
-
|
(19)
|
19
|
-
|
-
|
Purchase
of own shares by employee share trusts
|
-
|
(5)
|
-
|
-
|
(5)
|
Release
of own shares by employee share trusts
|
-
|
23
|
(23)
|
-
|
-
|
Equity-settled
share-based cost
|
-
|
-
|
41
|
-
|
41
|
Tax
related to share schemes
|
-
|
-
|
4
|
-
|
4
|
Equity
dividends paid
|
-
|
-
|
(721)
|
(1)
|
(722)
|
Transaction
costs relating to shareholder returns
|
-
|
-
|
(1)
|
-
|
(1)
|
Exchange
adjustments
|
5
|
(5)
|
-
|
-
|
-
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
At end of the year
|
151
|
(2,433)
|
809
|
8
|
(1,465)
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
Year ended 31 December 2018
|
||||
|
Equity
share
capital
|
Other
reserves*
|
Retained
earnings
|
Non-
controlling
interest
|
Total
equity
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
|
|
|
|
|
At
beginning of the year as previously reported
|
154
|
(2,431)
|
969
|
7
|
(1,301)
|
Impact
of adopting IFRS 16 (see note 2)
|
-
|
-
|
(53)
|
-
|
(53)
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
At the
beginning of the year (restated for IFRS 16)
|
154
|
(2,431)
|
916
|
7
|
(1,354)
|
Total
comprehensive income for the year
|
-
|
25
|
357
|
2
|
384
|
Transfer
of treasury shares to employee share trusts
|
-
|
(19)
|
19
|
-
|
-
|
Purchase
of own shares by employee share trusts
|
-
|
(3)
|
-
|
-
|
(3)
|
Release
of own shares by employee share trusts
|
-
|
24
|
(24)
|
-
|
-
|
Equity-settled
share-based cost
|
-
|
-
|
39
|
-
|
39
|
Tax
related to share schemes
|
-
|
-
|
3
|
-
|
3
|
Equity
dividends paid
|
-
|
-
|
(199)
|
(1)
|
(200)
|
Exchange
adjustments
|
(8)
|
8
|
-
|
-
|
-
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
At end of the year
|
146
|
(2,396)
|
1,111
|
8
|
(1,131)
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
*
|
Other
reserves comprise the capital redemption reserve, shares held by
employee share trusts, other reserves, fair value reserve, cash
flow hedging reserve and currency translation reserve.
|
All
items above are shown net of tax.
|
|
2019
31 December
|
2018
31 December
Restated*
|
|
$m
|
$m
|
ASSETS
|
|
|
Goodwill
and other intangible assets
|
1,376
|
1,143
|
Property,
plant and equipment
|
309
|
273
|
Right-of-use
assets
|
490
|
513
|
Investment
in associates and joint ventures
|
110
|
104
|
Other
financial assets
|
284
|
260
|
Derivative
financial instruments
|
-
|
7
|
Non-current
tax receivable
|
28
|
31
|
Deferred
tax assets
|
66
|
63
|
Contract
costs
|
67
|
55
|
Contract
assets
|
311
|
270
|
|
_______
|
_______
|
Total non-current assets
|
3,041
|
2,719
|
|
_______
|
_______
|
Inventories
|
6
|
5
|
Trade
and other receivables
|
666
|
610
|
Current
tax receivable
|
16
|
27
|
Other
financial assets
|
4
|
1
|
Derivative
financial instruments
|
1
|
1
|
Cash
and cash equivalents
|
195
|
704
|
Contract
costs
|
5
|
5
|
Contract
assets
|
23
|
20
|
|
_______
|
_______
|
Total current assets
|
916
|
1,373
|
Assets
classified as held for sale
|
19
|
-
|
|
_______
|
_______
|
Total assets (note 4)
|
3,976
|
4,092
|
|
__
___
|
__
___
|
LIABILITIES
|
|
|
Loans
and other borrowings
|
(87)
|
(104)
|
Lease
liabilities
|
(65)
|
(55)
|
Trade
and other payables
|
(568)
|
(616)
|
Deferred
revenue
|
(555)
|
(572)
|
Provisions
|
(40)
|
(10)
|
Current
tax payable
|
(50)
|
(50)
|
|
_______
|
_______
|
Total current liabilities
|
(1,365)
|
(1,407)
|
|
_______
|
_______
|
Loans
and other borrowings
|
(2,078)
|
(1,910)
|
Lease
liabilities
|
(595)
|
(615)
|
Derivative
financial instruments
|
(20)
|
-
|
Retirement
benefit obligations
|
(96)
|
(91)
|
Trade
and other payables
|
(116)
|
(125)
|
Deferred
revenue
|
(1,009)
|
(934)
|
Provisions
|
(22)
|
(17)
|
Deferred
tax liabilities
|
(118)
|
(124)
|
|
_______
|
_______
|
Total non-current liabilities
|
(4,054)
|
(3,816)
|
Liabilities
classified as held for sale
|
(22)
|
-
|
|
_______
|
_______
|
Total liabilities
|
(5,441)
|
(5,223)
|
|
_______
|
_______
|
Net liabilities
|
(1,465)
|
(1,131)
|
|
______
|
______
|
EQUITY
|
|
|
IHG
shareholders' equity
|
(1,473)
|
(1,139)
|
Non-controlling
interest
|
8
|
8
|
|
_______
|
_______
|
Total equity
|
(1,465)
|
(1,131)
|
|
_______
|
______
|
*Restated
for the adoption of IFRS 16 (see note 2).
|
|
|
2019
Year ended
31 December
|
2018
Year ended
31 December
Restated*
|
|
$m
|
$m
|
|
|
|
Profit for the year
|
386
|
350
|
Adjustments
reconciling profit for the year to cash flow from operations before
contract acquisition costs (note 12)
|
582
|
564
|
|
_____
|
_____
|
Cash
flow from operations before contract acquisition costs
|
968
|
914
|
Contract
acquisition costs, net of repayments
|
(61)
|
(54)
|
|
_____
|
_____
|
Cash flow from operations
|
907
|
860
|
Interest
paid
|
(110)
|
(87)
|
Interest
received
|
3
|
2
|
Contingent
purchase consideration paid
|
(6)
|
-
|
Tax
paid on operating activities
|
(141)
|
(66)
|
|
_____
|
_____
|
Net cash from operating activities
|
653
|
709
|
|
_____
|
_____
|
Cash flow from investing activities
|
|
|
Purchase
of property, plant and equipment
|
(75)
|
(46)
|
Purchase
of intangible assets
|
(104)
|
(112)
|
Investment
in associates and joint ventures
|
(10)
|
(1)
|
Investment
in other financial assets
|
(9)
|
(33)
|
Acquisition
of businesses, net of cash acquired (note 11)
|
(292)
|
(34)
|
Contingent
purchase consideration paid
|
(2)
|
(4)
|
Capitalised
interest paid
|
(5)
|
(5)
|
Distributions
from associates and joint ventures
|
-
|
32
|
Repayments
of other financial assets
|
4
|
8
|
Tax
paid on disposals
|
-
|
(2)
|
|
_____
|
_____
|
Net cash from investing activities
|
(493)
|
(197)
|
|
_____
|
_____
|
Cash flow from financing activities
|
|
|
Purchase
of own shares by employee share trusts
|
(5)
|
(3)
|
Dividends
paid to shareholders (note 10)
|
(721)
|
(199)
|
Dividend
paid to non-controlling interest
|
(1)
|
(1)
|
Transaction
costs relating to shareholder returns
|
(1)
|
-
|
Issue
of long-term bonds, including effect of currency swaps
|
-
|
554
|
Principal
element of lease payments
|
(59)
|
(35)
|
Increase/(decrease)
in other borrowings
|
127
|
(268)
|
Proceeds
from currency swaps
|
-
|
3
|
|
_____
|
_____
|
Net cash from financing activities
|
(660)
|
51
|
|
_____
|
_____
|
Net movement in cash and cash equivalents, net of overdrafts, in
the year
|
(500)
|
563
|
Cash
and cash equivalents, net of overdrafts, at beginning of the
year
|
600
|
58
|
Exchange
rate effects
|
8
|
(21)
|
|
_____
|
_____
|
Cash and cash equivalents, net of overdrafts, at end of the
year
|
108
|
600
|
|
_____
|
_____
|
*Restated
for the adoption of IFRS 16 (see note 2).
|
1.
|
Basis of preparation
|
|
The audited consolidated financial statements of InterContinental
Hotels Group PLC (the Group or IHG) for the year ended 31 December
2019 have been prepared in accordance with International Financial
Reporting Standards (IFRSs) as adopted by the European Union and as
applied in accordance with the provisions of the Companies Act
2006. Other than the changes arising from the adoption
of new accounting standards set out in note 2, they have been
prepared on a consistent basis using the accounting policies set
out in the InterContinental Hotels Group PLC Annual Report and
Financial Statements for the year ended 31 December
2018.
|
|
Other
than line items which have been restated for IFRS 16 as set out in
note 2, financial information for the year ended 31 December 2018
has been extracted from the Group's published financial statements
for that year which were prepared in accordance with IFRSs as
adopted by the European Union and which have been filed with the
Registrar of Companies. The auditor's report on those financial
statements was unqualified with no reference to matters to which
the auditor drew attention by way of emphasis and no statement
under s498(2) or s498(3) of the Companies Act 2006.
|
2.
|
Adoption of new accounting standards and other presentational
changes
|
|
IFRS 16 'Leases'
|
|
IFRS
16, which supersedes IAS 17, sets out the principles for the
recognition, measurement, presentation and disclosure of leases and
requires lessees to account for most leases under a single
on-balance sheet model. The Group has a number of material
property and equipment leases.
The
Group has adopted IFRS 16 using the full retrospective method of
adoption with the date of initial application being 1 January
2019. The Group elected to use the transition practical
expedient allowing the standard to be applied only to contracts
that were previously identified as leases applying IAS 17 at the
date of initial application. The Group also elected to
use the recognition exemptions for lease contracts that, at the
commencement date, have a lease term of 12 months or less and do
not contain a purchase option ('short-term leases'), lease
contracts for which the underlying asset is of low value
('low-value assets'), and leases of intangible assets.
|
|
Before
the adoption of IFRS 16, the Group classified each of its leases at
the inception date as either a finance lease or an operating
lease. A lease was classified as a finance lease if it
transferred substantially all of the risks and rewards incidental
to ownership of the leased asset to the Group; otherwise it was
classified as an operating lease. Finance leases were
capitalised at the commencement of the lease at the inception date
fair value of the leased asset or, if lower, at the present value
of the minimum lease payments. Lease payments were
apportioned between interest (recognised as finance cost) and
reduction of the lease liability. In an operating lease, the
leased asset was not capitalised, and the lease payments were
recognised as rent expense in the Group income statement on a
straight-line basis over the lease term. Any prepaid
rent and accrued rent were recognised within prepayments and trade
and other payables, respectively.
|
|
Under
IFRS 16, the Group recognises right-of-use assets at the
commencement date of the lease (i.e. the date the underlying asset
is available for use). Right-of-use assets are measured at
cost, less any accumulated depreciation and impairment losses, and
adjusted for any re-measurement of lease liabilities. The
cost of right-of-use assets includes the amount of lease
liabilities recognised, initial direct costs incurred, and lease
payments made at or before the commencement date, less any lease
incentives received. Unless the Group is reasonably certain
to obtain ownership of the leased assets at the end of the lease
term, recognised right-of-use assets are depreciated to a residual
value over the shorter of their estimated useful life or lease
term. Right-of-use assets are subject to impairment
testing.
|
|
At
the commencement date of the lease, the Group recognises lease
liabilities measured at the present value of lease payments to be
made over the lease term. The lease payments include fixed
payments (including 'in-substance fixed' payments) less any lease
incentives receivable, variable lease payments that depend on an
index or a rate, and amounts expected to be paid under residual
value guarantees. Variable lease payments that do not
depend on an index or a rate are recognised as expense in the
period over which the event or condition that triggers the payment
occurs.
|
|
The lease acquired with the UK portfolio
acquisition includes variable lease payments where rentals are
linked to the performance of the hotels by way of reductions in
rentals in the event that lower than target cash flows are
generated by the hotels. In the event that rent
reductions are not applicable, the Group's exposure to this type of
rental payment in excess of amounts reflected in the measurement of
lease liabilities is £46m per annum over the remaining lease
term of 24 years. Additional rentals, which are
uncapped, are also payable and are calculated as a percentage of
the profit earned by the hotels. Two German hotel leases
operate under a similar structure.
|
|
In
calculating the present value of lease payments, the Group uses its
incremental borrowing rate at the lease commencement date if the
interest rate implicit in the lease is not readily
determinable. After the commencement date, the amount
of lease liabilities is increased to reflect the accretion of
interest and reduced for lease payments made. In
addition, the carrying amount of lease liabilities is re-measured
if there is a modification, a change in the lease term, a change in
the 'in-substance fixed' lease payment or a change in the
assessment regarding the purchase of the underlying
asset.
The
Group applies the short-term lease recognition exemption to its
short-term leases of equipment (i.e. those leases that have a lease
term of 12 months or less from the commencement date and do not
contain a purchase option). It also applies the lease of
low-value assets recognition exemption to leases that are
considered of low value. Lease payments on short-term
leases and leases of low-value assets are recognised as an expense
on a straight-line basis over the lease term.
Lessor
accounting under IFRS 16 is substantially unchanged from IAS
17. The Group is not party to any material leases where it
acts as a lessor.
In
accordance with the full retrospective method of adoption, the
Group applied IFRS 16 at the date of initial application as if it
had always been effective at the commencement date of existing
lease contracts. Accordingly, the comparative information in
these condensed consolidated financial statements has been
restated, as summarised and set out below.
|
|
|
|
For the 12 months ended 31 December 2018:
|
|
●
Depreciation expense
increased by $35m relating to the depreciation of new right-of-use
assets recognised.
●
Rent expense decreased
by $51m relating to previous operating leases.
●
Financial expenses
increased by $19m relating to the interest expense on additional
lease liabilities recognised.
●
Income tax expenses
decreased by $1m relating to the tax effect of these
changes.
●
Net cash from operating
activities increased by $43m and the combination of cash from
investing and financing activities reduced by the same amount,
representing repayments of principal on the recognised lease
liabilities.
|
|
At
31 December 2018:
|
|
●
Right-of-use assets of
$513m were recognised and presented separately in the Group
statement of financial position. This includes $174m
relating to leased assets previously recognised under finance
leases, within property, plant and equipment.
●
Lease liabilities of
$670m were recognised and presented separately in the Group
statement of financial position. Finance lease liabilities of
$235m previously included in loans and other borrowings are now
included in lease liabilities.
●
Prepayments of $3m and
trade and other payables of $35m related to leases previously
classed as operating leases were derecognised.
●
Net deferred tax
liabilities decreased by $10m because of the deferred tax impact of
the changes in assets and liabilities.
●
The net effect of these
adjustments increased the Group's net liabilities by
$54m.
|
|
|
|
As previously
reported
|
IFRS 16 adoption
|
As
restated
|
|
$m
|
$m
|
$m
|
|
|
|
|
Total revenue
|
4,337
|
-
|
4,337
|
|
|
|
|
Cost
of sales
|
(706)
|
18
|
(688)
|
System
Fund expenses
|
(1,379)
|
-
|
(1,379)
|
Reimbursed
costs
|
(1,171)
|
-
|
(1,171)
|
Administrative
expenses
|
(448)
|
33
|
(415)
|
Share
of losses of associates and joint ventures
|
(1)
|
-
|
(1)
|
Other
operating income
|
14
|
-
|
14
|
Depreciation
and amortisation
|
(80)
|
(35)
|
(115)
|
|
_____
|
_____
|
_____
|
Operating profit
|
566
|
16
|
582
|
|
|
|
|
Financial
income
|
5
|
-
|
5
|
Financial
expenses
|
(82)
|
(19)
|
(101)
|
Fair
value losses on contingent purchase consideration
|
(4)
|
-
|
(4)
|
|
_____
|
_____
|
_____
|
Profit
before tax
|
485
|
(3)
|
482
|
Tax
|
(133)
|
1
|
(132)
|
|
_____
|
_____
|
_____
|
Profit for the year from continuing operations
|
352
|
(2)
|
350
|
|
____
|
____
|
____
|
|
As previously reported
$m
|
IFRS 16 adoption
$m
|
As restated
$m
|
|
|
|
|
Profit
for the year
|
352
|
(2)
|
350
|
Exchange
gains on retranslation of foreign operations, including related tax
credit of $2m
|
43
|
1
|
44
|
Other
items
|
(10)
|
-
|
(10)
|
|
____
|
____
|
____
|
Total comprehensive income for the year
|
385
|
(1)
|
384
|
|
_____
|
_____
|
_____
|
|
As previously
reported
$m
|
IFRS 16
adoption
$m
|
As
restated
$m
|
|
|
|
|
Property,
plant and equipment
|
447
|
(174)
|
273
|
Right-of-use
assets
|
-
|
513
|
513
|
Deferred
tax assets
|
60
|
3
|
63
|
Other
non-current assets
|
1,870
|
-
|
1,870
|
|
_______
|
_______
|
_______
|
Total non-current assets
|
2,377
|
342
|
2,719
|
|
_______
|
_______
|
_______
|
Trade
and other receivables
|
613
|
(3)
|
610
|
Other
current assets
|
763
|
-
|
763
|
|
_______
|
_______
|
_______
|
Total current assets
|
1,376
|
(3)
|
1,373
|
|
_______
|
_______
|
_______
|
Total assets
|
3,753
|
339
|
4,092
|
|
_______
|
_______
|
_______
|
Loans
and other borrowings
|
(120)
|
16
|
(104)
|
Lease
liabilities
|
-
|
(55)
|
(55)
|
Trade
and other payables
|
(618)
|
2
|
(616)
|
Other
current liabilities
|
(632)
|
-
|
(632)
|
|
_______
|
_______
|
_______
|
Total current liabilities
|
(1,370)
|
(37)
|
(1,407)
|
|
_______
|
_______
|
_______
|
Loans
and other borrowings
|
(2,129)
|
219
|
(1,910)
|
Lease
liabilities
|
-
|
(615)
|
(615)
|
Trade
and other payables
|
(158)
|
33
|
(125)
|
Deferred
tax liabilities
|
(131)
|
7
|
(124)
|
Other
non-current liabilities
|
(1,042)
|
-
|
(1,042)
|
|
_______
|
_______
|
_______
|
Total non-current liabilities
|
(3,460)
|
(356)
|
(3,816)
|
|
_______
|
_______
|
_______
|
Total liabilities
|
(4,830)
|
(393)
|
(5,223)
|
|
_______
|
_______
|
_______
|
Net liabilities
|
(1,077)
|
(54)
|
(1,131)
|
|
_______
|
_______
|
_______
|
|
|
|
|
Currency
translation reserve
|
419
|
1
|
420
|
Retained
earnings
|
1,166
|
(55)
|
1,111
|
Other
equity
|
(2,670)
|
-
|
(2,670)
|
|
_______
|
_______
|
________
|
IHG shareholders' equity
|
(1,085)
|
(54)
|
(1,139)
|
|
|
|
|
Non-controlling
interest
|
8
|
-
|
8
|
|
_______
|
_______
|
________
|
Total equity
|
(1,077)
|
(54)
|
(1,131)
|
|
________
|
_______
|
________
|
|
|
|
|
|
As
previously
reported
$m
|
IFRS 16
adoption
$m
|
As
restated
$m
|
|
|
|
|
Profit for the year
|
352
|
(2)
|
350
|
Adjustments
reconciling profit for the year to cash flow from operations before
contract acquisition costs
|
502
|
62
|
564
|
|
_____
|
_____
|
_____
|
Cash
flow from operations before contract acquisition costs
|
854
|
60
|
914
|
Contract
acquisition costs, net of repayments
|
(54)
|
-
|
(54)
|
|
_____
|
_____
|
_____
|
Cash flow from operations
|
800
|
60
|
860
|
Interest
paid
|
(70)
|
(17)
|
(87)
|
Interest
received
|
2
|
-
|
2
|
Tax
paid on operating activities
|
(66)
|
-
|
(66)
|
|
_____
|
_____
|
_____
|
Net cash from operating activities
|
666
|
43
|
709
|
|
_____
|
_____
|
_____
|
|
|
|
|
Landlord
contribution to property, plant and equipment
|
8
|
(8)
|
-
|
Other
cash flows from investing activities
|
(197)
|
-
|
(197)
|
|
_____
|
_____
|
_____
|
Net cash from investing activities
|
(189)
|
(8)
|
(197)
|
|
_____
|
_____
|
_____
|
|
|
|
|
Principal
element of lease payments
|
-
|
(35)
|
(35)
|
Other
cash flows from financing activities
|
86
|
-
|
86
|
|
_____
|
_____
|
_____
|
Net cash from financing activities
|
86
|
(35)
|
51
|
|
_____
|
_____
|
_____
|
|
|
|
|
Net movement in cash and cash equivalents in the year
|
563
|
-
|
563
|
|
_____
|
_____
|
_____
|
|
|
|
|
Cash
and cash equivalents at beginning of the year
|
58
|
-
|
58
|
Exchange
rate effects
|
(21)
|
-
|
(21)
|
|
_____
|
_____
|
_____
|
Cash and cash equivalents at end of the year
|
600
|
-
|
600
|
|
_____
|
_____
|
_____
|
|
As
previously
reported
|
IFRS 16
adoption
|
As restated
|
|
|
|
|
Basic
earnings per ordinary share
|
184.7ȼ
|
(1.0)ȼ
|
183.7ȼ
|
Diluted
earnings per ordinary share
|
182.8ȼ
|
(1.0)ȼ
|
181.8ȼ
|
|
Other
presentational changes
The
presentation of the Group income statement has been amended to
include exceptional items within the line item to which they
relate, with a separate analysis of operating profit before System
Fund and exceptional items.
Fair
value gains and losses on contingent purchase consideration
reported within financial expenses in 2018 are now presented as a
separate line item on the face of the Group income
statement.
|
3.
|
Exchange
rates
|
|
The
results of operations have been translated into US dollars at the
average rates of exchange for the year. In the case of sterling,
the translation rate is $1 = £0.78 (2018: $1 = £0.75). In
the case of the euro, the translation rate is $1 = €0.89
(2018: $1 = €0.85).
Assets
and liabilities have been translated into US dollars at the rates
of exchange on the last day of the year. In the case of sterling,
the translation rate is $1 = £0.76 (2018: $1 = £0.78). In
the case of the euro, the translation rate is $1 = €0.89
(2018: $1 = €0.87).
|
4.
|
Segmental information
|
|
|
|
The Group has four reportable segments reflecting its geographical
regions and its Central functions:
●
Americas;
●
EMEAA;
●
Greater China; and
●
Central.
Central functions include technology, sales and marketing, finance,
human resources and corporate services; Central revenue arises
principally from technology fee income.
No operating segments have been aggregated to form these reportable
segments.
Management monitors the operating results of these reportable
segments for the purpose of making decisions about resource
allocation and performance assessment. Each of the geographical
regions is led by its own Chief Executive Officer, who reports to
the Group Chief Executive Officer.
The System Fund is not viewed as being part of the Group's core
operations as it is not managed to generate a profit or loss for
IHG over the longer term. As such, its results are not regularly
reviewed by the Chief Operating Decision Maker (CODM) and it does
not constitute an operating segment under IFRS 8. Similarly,
reimbursements of costs are not reported to the CODM and so are not
included within the reportable segments.
Segmental performance is evaluated based on operating profit or
loss and is measured consistently with operating profit or loss in
the Group Financial Statements, excluding System Fund and
exceptional items. Group financing activities, fair value
gains/(losses) on contingent purchase consideration and income
taxes are managed on a Group basis and are not allocated to
reportable segments.
|
|
Revenue
|
|
|
|
|
2019
|
2018
|
|
|
$m
|
$m
|
|
|
|
|
|
Americas
|
1,040
|
1,051
|
|
EMEAA
|
723
|
569
|
|
Greater
China
|
135
|
143
|
|
Central
|
185
|
170
|
|
|
_____
|
_____
|
|
Revenue from reportable segments
|
2,083
|
1,933
|
|
System
Fund revenues
|
1,373
|
1,233
|
|
Reimbursement
of costs
|
1,171
|
1,171
|
|
|
_____
|
_____
|
|
Total revenue
|
4,627
|
4,337
|
|
|
_____
|
_____
|
|
|
|
|
|
All
items above relate to continuing operations.
|
|
|
||
|
Profit
|
2019
$m
|
2018
Restated
$m
|
|
|
|
|
|
Americas
(see below)
|
700
|
673
|
|
EMEAA
|
217
|
206
|
|
Greater
China
|
73
|
70
|
|
Central
|
(125)
|
(117)
|
|
|
_____
|
_____
|
|
Operating profit from reportable segments
|
865
|
832
|
|
System
Fund
|
(49)
|
(146)
|
|
Operating
exceptional items (note 6)
|
(186)
|
(104)
|
|
|
_____
|
_____
|
|
Operating profit
|
630
|
582
|
|
|
|
|
|
Net
finance costs
|
(115)
|
(96)
|
|
Fair
value gains/(losses) on contingent purchase
consideration
|
27
|
(4)
|
|
|
_____
|
_____
|
|
Profit before tax
|
542
|
482
|
|
|
_____
|
_____
|
|
|
|
|
|
All
items above relate to continuing operations.
|
||
|
Operating
profit from reportable segments includes business interruption
insurance proceeds of $10m in 2019, relating to the Americas
region, which is included in 'other operating income' in the Group
income statement.
|
|
Assets
|
2019
$m
|
2018
Restated
$m
|
|
|
|
|
|
Americas
|
1,784
|
1,656
|
|
EMEAA*
|
978
|
738
|
|
Greater
China
|
136
|
110
|
|
Central
|
772
|
755
|
|
|
_____
|
_____
|
|
Segment assets
|
3,670
|
3,259
|
|
|
|
|
|
Unallocated
assets:
|
|
|
|
Derivative
financial instruments
|
1
|
8
|
|
Tax
receivable
|
44
|
58
|
|
Deferred tax
assets
|
66
|
63
|
|
Cash
and cash equivalents
|
195
|
704
|
|
|
_____
|
_____
|
|
Total assets
|
3,976
|
4,092
|
|
|
_____
|
_____
|
Year ended 31 December 2019
|
|
|||||||
|
Americas
$m
|
EMEAA
$m
|
Greater
China
$m
|
Central
$m
|
Total
$m
|
|||
|
|
|
|
|
|
|||
Franchise
and base management fees
|
840
|
247
|
87
|
-
|
1,174
|
|||
Incentive
management fees
|
13
|
90
|
48
|
-
|
151
|
|||
Central
revenue
|
-
|
-
|
-
|
185
|
185
|
|||
|
_____
|
_____
|
_____
|
_____
|
_____
|
|||
Revenue
from fee business
|
853
|
337
|
135
|
185
|
1,510
|
|||
Revenue
from owned, leased and managed lease hotels
|
187
|
386
|
-
|
-
|
573
|
|||
|
_____
|
_____
|
_____
|
_____
|
_____
|
|||
|
1,040
|
723
|
135
|
185
|
2,083
|
|||
|
_____
|
_____
|
_____
|
_____
|
|
|||
System
Fund revenues
|
|
|
|
|
1,373
|
|||
Reimbursement
of costs
|
|
|
|
|
1,171
|
|||
|
|
|
|
|
_____
|
|||
Total revenue
|
|
|
|
|
4,627
|
|||
|
|
|
|
|
_____
|
|||
|
|
|
|
|
|
|
|
|
Year ended 31 December 2018
|
|
|
|
|
|
|||||
|
|
|||||||||
|
Americas
|
EMEAA
|
Greater
China
|
Central
|
Total
|
|
||||
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
||||
Franchise
and base management fees
|
835
|
227
|
94
|
-
|
1,156
|
|
||||
Incentive
management fees
|
18
|
93
|
49
|
-
|
160
|
|
||||
Central
revenue
|
-
|
-
|
-
|
170
|
170
|
|
||||
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
||||
Revenue
from fee business
|
853
|
320
|
143
|
170
|
1,486
|
|
||||
Revenue
from owned, leased and managed lease hotels
|
198
|
249
|
-
|
-
|
447
|
|
||||
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
||||
|
1,051
|
569
|
143
|
170
|
1,933
|
|
||||
|
_____
|
_____
|
_____
|
_____
|
|
|
||||
System
Fund revenues
|
|
|
|
|
1,233
|
|
||||
Reimbursement
of costs
|
|
|
|
|
1,171
|
|
||||
|
|
|
|
|
_____
|
|
||||
Total revenue
|
|
|
|
|
4,337
|
|
||||
|
|
|
|
|
_____
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
6.
|
Exceptional items
|
||||
|
|
2019
$m
|
2018
$m
|
||
|
Operating exceptional items:
|
|
|
||
|
|
Administrative
expenses:
|
|
|
|
|
|
Acquisition
and integration costs (a)
|
(7)
|
(15)
|
|
|
|
Litigation
(b)
|
(28)
|
(18)
|
|
|
|
Reorganisation
costs (c)
|
(20)
|
(56)
|
|
|
|
Pension
settlement cost (d)
|
-
|
(15)
|
|
|
|
|
_______
|
_______
|
|
|
|
|
(55)
|
(104)
|
|
|
Impairment charges:
|
|
|
||
|
|
Goodwill
(note 7)
|
(49)
|
-
|
|
|
|
Right-of-use
assets (note 7)
|
(32)
|
-
|
|
|
|
Management
agreements (e)
|
(50)
|
-
|
|
|
|
|
_____
|
_____
|
|
|
|
|
(131)
|
-
|
|
|
|
|
_____
|
_____
|
|
|
Total operating exceptional items
|
(186)
|
(104)
|
||
|
|
|
|
||
|
Fair value gains on contingent purchase
consideration (note 7)
|
38
|
-
|
||
|
|
|
_____
|
_____
|
|
|
Exceptional items before tax
|
(148)
|
(104)
|
||
|
|
|
_____
|
_____
|
|
|
Tax:
|
|
|
||
|
|
Tax on
exceptional items (f)
|
20
|
22
|
|
|
|
Exceptional
tax (g)
|
-
|
5
|
|
|
|
|
_____
|
_____
|
|
|
Total Tax
|
20
|
27
|
||
|
|
|
_____
|
_____
|
|
|
|
|
|
|
|
|
All
items above relate to continuing operations. These items are
treated as exceptional by reason of their size or
nature.
|
|
|
a)
|
In
2019, primarily relates to the acquisition of Six Senses (see note
11) and, in 2018, related to the acquisition of Regent and the UK
portfolio deal.
|
|
b)
|
In
2019, primarily represents management's best estimate of a
settlement in respect of a lawsuit filed against the Group in the
Americas region, together with the cost of an arbitration award
made against the Group in the EMEAA region. There are certain
indemnities and claims that the Group will be able to pursue in
relation to these matters, although it is not practicable to
quantify the amounts at this point in time. In 2018, primarily
related to a material settlement agreed in respect of a lawsuit
filed against the Group in the Americas region, together with
associated legal fees.
|
|
c)
|
In
September 2017, the Group launched a comprehensive efficiency
programme funding a series of new strategic initiatives to drive an
acceleration in IHG's future growth. The programme is centred
around strengthening the Group's organisational structure to
redeploy resources to leverage scale in the highest opportunity
markets and segments. The programme was completed in
2019. The cost includes consultancy fees of $6m (2018: $25m)
and severance costs of $8m (2018: $18m). An additional $28m
(2018: $47m) has been charged to the System Fund.
|
|
d)
|
Arose
from the termination of the US funded Inter-Continental Hotels
Pension Plan.
|
|
e)
|
Relates
to impairment of the Kimpton management agreements in the Americas
region following a re-assessment of the recoverable amount based on
the value in use.
|
|
f)
|
In
2019, comprises a current tax credit of $4m on reorganisation costs
(2018: $11m), a $6m deferred tax credit (2018: $5m current
tax credit) in respect of litigation, a $1m deferred tax charge
representing the net tax impact of the right-of-use asset
impairment and the fair value gain on contingent purchase
consideration, a $13m deferred tax credit in relation to the
management agreement impairment and a $2m prior year deferred tax
charge relating to a 2014 disposal. Additionally, in 2018
there was a $6m tax credit ($5m current tax and $1m deferred tax)
arising from the US pension settlement, a $2m current tax credit in
respect of acquisition costs and a $2m prior year current tax
charge on the 2017 sale of a minority investment.
|
|
g)
|
In
2018, related to a $5m tax credit in regard to US tax reform
impacts.
|
|
|
|
|
7.
|
UK Portfolio
|
|
|
|
|
|
|
|
In
2019, an impairment charge of $81m has been recognised in relation
to the UK leased portfolio, triggered by trading disruption as a
result of renovations and the re-branding of the hotels and
increasingly challenging trading conditions in 2019.
Management has re-assessed its short and medium-term forecasts
which assume that some disruption continues into 2020, and that
hotels see progressive trading improvements when the renovation and
re-branding projects complete. As a result of the impairment,
goodwill of $49m recorded on acquisition of the portfolio has been
written off in full, with a further $32m recognised as an
impairment of the IFRS 16 right-of-use asset.
The
same underlying cash flows are used to measure the fair value of
the contingent purchase consideration liability which was
consequently reduced by $38m, leading to a fair value gain of $38m
in the income statement.
Both
adjustments have been treated as exceptional items with the net
impact being a $43m charge to the income statement, excluding the
related tax impacts.
The
lease agreement also contains a guarantee that the Group will fund
any shortfalls in lease payments up to annual and cumulative caps.
Under IFRS 16, the cumulative guaranteed amount is accounted for as
an 'in-substance fixed' lease payment and therefore recognised as a
right-of-use asset with a corresponding lease liability (see note
2). Rental guarantee payments of $17m (2018: $3m) were charged
against the lease liability.
|
||
|
|
|
|
8.
|
Tax
|
|
|
|
The tax
charge on profit from continuing operations, excluding the impact
of exceptional items (note 6) and System Fund, has been calculated
using a tax rate of 24% (2018: 22%) analysed as follows:
|
||
|
|
|
|
|
Year ended 31 December
|
2019
|
2019
|
2019
|
2018
|
2018
|
2018
|
|
|
|
Profit
$m
|
Tax
$m
|
Tax rate
|
Profit
Restated
$m
|
Tax
Restated
$m
|
Tax rate
Restated
|
|
|
|
|
|
|
|
|
|
|
|
Before
exceptional items and System Fund
|
739
|
(176)
|
24%
|
732
|
(159)
|
22%
|
|
|
System
Fund
|
(49)
|
-
|
|
(146)
|
-
|
|
|
|
Exceptional
items (note 6)
|
(148)
|
20
|
|
(104)
|
27
|
|
|
|
|
_____
|
_____
|
|
_____
|
_____
|
|
|
|
|
542
|
(156)
|
|
482
|
(132)
|
|
|
|
|
_____
|
_____
|
|
_____
|
_____
|
|
|
|
Analysed
as:
|
|
|
|
|
|
|
|
|
|
UK
tax
|
|
(17)
|
|
|
(21)
|
|
|
|
Foreign
tax
|
|
(139)
|
|
|
(111)
|
|
|
|
|
_____
|
|
|
_____
|
|
|
|
|
|
(156)
|
|
|
(132)
|
|
|
|
|
|
_____
|
|
|
_____
|
|
|
|
9.
|
Earnings per ordinary share
|
|
Basic
earnings per ordinary share is calculated by dividing the profit
for the year available for IHG equity holders by the weighted
average number of ordinary shares, excluding investment in own
shares, in issue during the year.
Diluted
earnings per ordinary share is calculated by adjusting basic
earnings per ordinary share to reflect the notional exercise of the
weighted average number of dilutive ordinary share awards
outstanding during the year.
Adjusted
earnings per ordinary share* is disclosed to show performance
undistorted by exceptional items and changes in the fair value of
contingent purchase consideration, to give a more meaningful
comparison of the Group's performance. Additionally,
earnings attributable to the System Fund are excluded from the
calculation of adjusted earnings per ordinary share, as IHG has an
agreement with the IHG Owners Association to spend Fund income for
the benefit of hotels in the IHG System such that the Group does
not make a gain or loss from operating the Fund over the longer
term.
IHG
also records an interest charge on the outstanding cash balance
relating to the IHG Rewards Club programme. These
interest payments are recognised as interest income for the Fund
and interest expense for IHG. The System Fund also benefits
from the capitalisation of interest related to the development of
the next-generation Guest Reservation System. As the
Fund is included on the Group income statement, these amounts are
included in reported Group net financial expenses. Given that
all results related to the Fund are excluded from the calculation
of adjusted earnings per ordinary share, these interest amounts are
deducted from profit available for equity holders.
|
|
Continuing and total operations
|
2019
|
2018
Restated
|
|
Basic earnings per ordinary share
|
|
|
|
Profit
available for equity holders ($m)
|
385
|
349
|
|
Basic
weighted average number of ordinary shares (millions)
|
183
|
190
|
|
Basic
earnings per ordinary share (cents)
|
210.4
|
183.7
|
|
|
_____
|
_____
|
|
Diluted earnings per ordinary share
|
|
|
|
Profit
available for equity holders ($m)
|
385
|
349
|
|
Diluted
weighted average number of ordinary shares (millions)
|
184
|
192
|
|
Diluted
earnings per ordinary share (cents)
|
209.2
|
181.8
|
|
|
_____
|
_____
|
|
|
|
|
|
Adjusted earnings per ordinary share
|
|
|
|
Profit
available for equity holders ($m)
|
385
|
349
|
|
Adjusting
items:
|
|
|
|
System Fund revenues and expenses ($m)
|
49
|
146
|
|
Interest attributable to the System Fund ($m)
|
(18)
|
(19)
|
|
Operating exceptional items ($m) (note 6)
|
186
|
104
|
|
Change in fair value of contingent purchase consideration
($m)**
|
(27)
|
4
|
|
Tax on exceptional items ($m) (note 6)
|
(20)
|
(22)
|
|
Exceptional tax ($m) (note 6)
|
-
|
(5)
|
|
|
_____
|
_____
|
|
Adjusted
earnings ($m)
|
555
|
557
|
|
|
_____
|
_____
|
|
|
|
|
|
Basic
weighted average number of ordinary shares (millions)
|
183
|
190
|
|
Adjusted
earnings per ordinary share (cents)
|
303.3
|
293.2
|
|
|
_____
|
_____
|
|
Adjusted diluted earnings per ordinary share
|
|
|
|
Adjusted
earnings ($m)
|
555
|
557
|
|
Diluted
weighted average number of ordinary shares (millions)
|
184
|
192
|
|
Adjusted
diluted earnings per ordinary share (cents)
|
301.6
|
290.1
|
|
|
_____
|
_____
|
|
|
|
|
|
The
diluted weighted average number of ordinary shares is calculated
as:
|
||
|
|
2019
millions
|
2018
millions
|
|
Basic
weighted average number of ordinary shares
|
183
|
190
|
|
Dilutive
potential ordinary shares
|
1
|
2
|
|
|
_____
|
_____
|
|
|
184
|
192
|
|
|
_____
|
_____
|
10.
|
Dividends and shareholder returns
|
||||||
|
|
2019
cents per
share
|
2018
cents per
share
|
2019
$m
|
2018
$m
|
||
|
Paid
during the year:
|
|
|
|
|
||
|
|
Final
(declared for previous year)
|
78.1
|
71.0
|
139
|
130
|
|
|
|
Interim
|
39.9
|
36.3
|
72
|
69
|
|
|
|
Special
|
262.1
|
-
|
510
|
-
|
|
|
|
_____
|
_____
|
_____
|
_____
|
||
|
|
380.1
|
107.3
|
721
|
199
|
||
|
|
_____
|
_____
|
_____
|
_____
|
||
|
|
|
|
|
|
||
|
Proposed
for approval at the Annual General Meeting (not recognised as a
liability at 31 December):
|
||||||
|
|
Final
|
85.9
|
78.1
|
156
|
141
|
|
|
|
_____
|
_____
|
_____
|
_____
|
||
|
In
October 2018, the Group announced a $500m return of funds to
shareholders by way of a special dividend and share
consolidation. On 11 January 2019, shareholders approved the
share consolidation on the basis of 19 new ordinary shares of
20 340/399p per share for
every 20 existing ordinary shares of 19 17/21p, which became
effective on 14 January 2019 and resulted in the consolidation of
10m shares. The special dividend was paid on 29 January 2019.
The dividend and share consolidation had the same economic effect
as a share repurchase at fair value, therefore previously reported
earnings per share has not been restated.
The
total number of shares held as treasury shares at 31 December 2019
was 5.7m.
|
||||||
|
|
|
|
|
|
|
|
11.
|
Acquisition of businesses
Six Senses
On 12
February 2019, the Group acquired a 100% ownership interest in Six
Senses Hotels Resorts Spas (Six Senses). Six Senses is a leading
operator of top tier luxury hotels, resorts and spas with a
world-renowned reputation for wellness and sustainability. Six
Senses will sit at the top of IHG's luxury portfolio.
Six
Senses contributed revenue of $38m and an operating loss of $7m for
the period between the date of acquisition and the balance sheet
date. The results of Six Senses are included in the EMEAA and
Greater China reportable segments. If the acquisition had
taken place at 1 January 2019, there would have been no material
difference to reported Group revenue and operating profit for the
year ended 31 December 2019.
|
|
||||
|
||||
|
The fair values of
the identifiable assets acquired and liabilities assumed, and the
purchase consideration, have been finalised and reflect facts and
circumstances that existed at the date of
acquisition:
|
|
|
|
|
|
$m
|
|
|
|
Identifiable
intangible assets:
|
|
|
|
|
Brands
|
189
|
|
|
|
Management agreements
|
45
|
|
|
|
Right-of-use
assets
|
19
|
|
|
|
Other
non-current assets
|
8
|
|
|
|
Trade
and other receivables
|
12
|
|
|
|
Cash
and cash equivalents
|
7
|
|
|
|
Other
current assets
|
1
|
|
|
|
Trade
and other payables
|
(14)
|
|
|
|
Lease
liabilities
|
(19)
|
|
|
|
Other
liabilities
|
(2)
|
|
|
|
|
_____
|
|
|
|
Net identifiable assets acquired
|
246
|
|
|
|
Goodwill
|
58
|
|
|
|
|
_____
|
|
|
|
Total purchase consideration
|
304
|
|
|
|
|
_____
|
|
|
|
Comprising:
|
|
|
|
|
Cash
paid on acquisition, including working capital
settlement
|
299
|
|
|
|
Contingent
purchase consideration
|
5
|
|
|
|
|
_____
|
|
|
|
|
304
|
|
|
|
|
_____
|
|
|
|
|
|
|
|
|
|
2019
$m
|
2018
$m
|
|
Cash flows relating to acquisitions:
|
|
|
|
Cash
paid on acquisition, including working capital
settlement
|
299
|
22
|
|
Settlement
of stamp duty liability
|
3
|
14
|
|
Less:
cash and cash equivalents acquired
|
(7)
|
(2)
|
|
Less:
working capital settlement received in year following
acquisition
|
(3)
|
-
|
|
|
_____
|
_____
|
|
Net
cash outflow arising on acquisitions
|
292
|
34
|
|
|
_____
|
_____
|
|
|
|
|
12.
|
Reconciliation of profit for
the year to cash flow from operations before
contract acquisition costs
|
|
|
|
|
2019
|
2018
Restated
|
|
$m
|
$m
|
|
|
|
|
|
|
Profit
for the year
|
386
|
350
|
|
Adjustments
for:
|
|
|
|
Net
financial expenses
|
115
|
96
|
|
Fair
value gains/(losses) on contingent purchase
consideration
|
(27)
|
4
|
|
Income
tax charge
|
156
|
132
|
|
Depreciation and
amortisation
|
116
|
115
|
|
System
Fund depreciation and amortisation
|
54
|
49
|
|
Impairment
charges
|
131
|
-
|
|
Other
operating exceptional items (including System Fund)
|
83
|
151
|
|
Share-based
payments cost
|
42
|
38
|
|
Dividends from
associates and joint ventures
|
7
|
5
|
|
Increase in
contract costs
|
(11)
|
(3)
|
|
Increase in
deferred revenue
|
57
|
141
|
|
Utilisation of
provisions, net of charge
|
7
|
(6)
|
|
Retirement benefit
contributions, net of costs
|
(3)
|
(12)
|
|
Changes
in net working capital
|
(113)
|
(32)
|
|
Cash
flows relating to exceptional items
|
(55)
|
(137)
|
|
Contract assets
deduction in revenue
|
21
|
19
|
|
Other
items
|
2
|
4
|
|
|
_____
|
_____
|
|
Total
adjustments
|
582
|
564
|
|
|
_____
|
_____
|
|
Cash flow from operations before contract acquisition
costs
|
968
|
914
|
|
|
_____
|
_____
|
13.
|
Net debt
|
||
|
|
2019
|
|
|
|
$m
|
$m
|
|
|
|
|
|
Cash
and cash equivalents
|
195
|
704
|
|
Loans
and other borrowings - current
|
(87)
|
(104)
|
|
- non-current
|
(2,078)
|
(1,910)
|
|
Lease
liabilities - current
|
(65)
|
(55)
|
|
- non-current
|
(595)
|
(615)
|
|
- classified as held for sale
|
(20)
|
-
|
|
Derivative
financial instruments hedging debt values
|
(15)
|
15
|
|
|
_____
|
_____
|
|
Net debt*
|
(2,665)
|
(1,965)
|
|
|
_____
|
_____
|
|
|
|
|
|
* See
the Use of Non-GAAP Measures section in the Business
Review.
|
|
|
14.
|
Movement
in net debt
|
|
|
|
|
|
2019
|
2018
Restated
|
|
|
|
|
|
|
|
|
$m
|
$m
|
|
|
|
|
|
|
|
Net
(decrease)/increase in cash and cash equivalents, net of
overdrafts
|
(500)
|
563
|
|
|
Add
back cash flows in respect of other components of net
debt:
|
|
|
|
|
Principal element of lease payments
|
59
|
35
|
|
|
Issue of long-term bonds, including effect of currency
swaps
|
-
|
(554)
|
|
|
(Increase)/decrease in other borrowings
|
(127)
|
268
|
|
|
|
_____
|
_____
|
|
|
(Increase)/decrease
in net debt arising from cash flows
|
(568)
|
312
|
|
|
|
|
|
|
|
Non-cash
movements:
|
|
|
|
|
Lease
obligations
|
(43)
|
(27)
|
|
|
Increase in accrued
interest
|
(7)
|
(3)
|
|
|
Acquisitions
|
(25)
|
(51)
|
|
|
Exchange and other
adjustments
|
(57)
|
57
|
|
|
|
_____
|
_____
|
|
|
(Increase)/decrease in net debt
|
(700)
|
288
|
|
|
|
|
|
|
|
Net
debt at beginning of the year
|
(1,965)
|
(2,253)
|
|
|
|
_____
|
_____
|
|
|
Net debt at end of the year
|
(2,665)
|
(1,965)
|
|
|
|
_____
|
_____
|
15.
|
Commitments and guarantees
|
|
At 31
December 2019, the amount contracted for but not provided for in
the financial statements for expenditure on property, plant and
equipment, intangible assets and key money was $194m (2018:
$136m). A loan facility of $5m (2018: $5m) has also been made
available to a hotel owner; this was undrawn at 31 December
2019. The Group has also committed to invest a further $6m
(2018: $nil) in one of its associates.
In
limited cases, the Group may provide performance guarantees to
third-party hotel owners to secure management agreements. At
31 December 2019, the amount provided in the financial statements
was $2m (2018: $3m) and the maximum payouts remaining under such
guarantees was $85m (2018: $42m).
In
limited cases, the Group may guarantee bank loans made to
facilitate third-party ownership of hotels under IHG management or
franchise agreements. These contracts are treated as
insurance contracts as IHG is insuring the bank against default by
the hotel, with a liability only being recognised in the event that
a payout becomes probable. At 31 December 2019, there were
guarantees of $55m in place (2018: $43m).
|
16.
|
Contingencies
Security incidents
|
|
In
2016, the Group was notified of (a) a security incident at a number
of Kimpton hotels that resulted in unauthorised access to guest
payment card data, and (b) security incidents at a number of IHG
branded hotels including the installation of malware on servers
that processed payment cards used at restaurants and bars of 12 IHG
managed properties, together the Security Incidents. The
Group has now reached agreement with the impacted card networks on
the amount of assessments payable and the total amount of $3m has
now been settled under the Group's insurance
programmes.
The
Group may also be exposed to investigations regarding compliance
with applicable State and Federal data security standards, and
legal action from individuals and organisations impacted by the
Security Incidents. Due to the general nature of the
regulatory inquiries received and class action filings to date,
other than described below, it is not practicable to make a
reliable estimate of the possible financial effects of any such
claims on the Group at this time. These contingent
liabilities are potentially recoverable under the Group's insurance
programmes, although specific agreement will need to be reached
with the relevant insurance providers at the time any claim is
made.
To
date, four lawsuits have been filed against IHG entities relating
to the Security Incidents. One of these has been withdrawn
and a settlement has been agreed in respect of another with an
expected total payment of less than $2m, all of which is expected
to be paid under the Group's insurance programmes.
Litigation
From
time to time, the Group is subject to legal proceedings the
ultimate outcome of each being always subject to many uncertainties
inherent in litigation. The Group has also given warranties
in respect of the disposal of certain of its former
subsidiaries. It is the view of the Directors that, other
than to the extent that liabilities have been provided for in these
Financial Statements, it is not possible to quantify any loss to
which these proceedings or claims under these warranties may give
rise, however, as at the date of reporting, the Group does not
believe that the outcome of these matters will have a material
effect on the Group's financial position.
At 31
December 2019, the Group had no other contingent liabilities (2018:
$nil).
|
17.
|
Group financial statements
|
|
The
preliminary statement of results was approved by the Board on 17
February 2020. The preliminary statement of results shown in this
announcement does not represent the statutory accounts of the Group
and its subsidiaries within the meaning of Section 435 of the
Companies Act 2006. Full Group financial statements for
the year ended 31 December 2019 will be delivered to the Registrar
of Companies in due course. Other than for line items which have
been restated for IFRS 16, financial information for the year ended
31 December 2018 has been extracted from the Group's financial
statements for that year as filed with the Registrar of
Companies.
|
|
Auditor's review
|
|
The
auditor, Ernst & Young LLP, has given an unqualified report in
respect of the Group's financial statements for the year ended 31
December 2019 with no reference to matters to which the auditor
drew attention by way of emphasis and no statement under s498(2) or
s498(3) of the Companies Act 2006.
|
|
|
InterContinental Hotels Group PLC
|
|
|
(Registrant)
|
|
|
|
|
By:
|
/s/ F.
Cuttell
|
|
Name:
|
F.
CUTTELL
|
|
Title:
|
ASSISTANT
COMPANY SECRETARY
|
|
|
|
|
Date:
|
18 February 2020
|
|
|
|