Celtic PLC

Announcement of Results for the year ended 30 June 2017

SUMMARY OF THE RESULTS

Operational Highlights

· Winner of the Scottish Domestic Treble and our sixth consecutive SPFL Premiership title

· Qualified for the UEFA Champions League playing 6 home European matches (2016: 6 UEFA Europa League)

· 31 home matches (including the ICC tournament) played at Celtic Park (2016: 28)

· Became the first stadium in the UK to accommodate 3,000 "safe standing" section

· Achieved "Invincible" status by remaining unbeaten domestically in all competitions

· Hugely successful Celebrate 67 events to recognise the 50th Anniversary of the Lisbon Lions winning the European Cup in May 1967

· Delighted to be able to provide support in assisting Celtic FC Foundation to deliver the hugely successful SSE Hydro event, Lions Lunch and Henrik versus Lubo charity match

Financial Highlights

· Group revenue increased by 74.2% to £90.6m

· Operating expenses increased by 33.3% to £76.3m

· Gain on sale of player registrations of £2.3m (2016: £12.6m)

· Profit before taxation of £6.9m (2016: £0.5m)

· Year-end cash net of bank borrowings of £17.9m (2016: £3.6m)

· Investment in football personnel of £13.8m (2016: £8.8m)

For further information contact:

Company

Ian Bankier, Celtic plc Tel: 0141 551 4235

Peter Lawwell, Celtic plc Tel: 0141 551 4235

Iain Jamieson, Celtic plc Tel: 0141 551 4235

Canaccord Genuity Limited, Nominated Adviser

Bruce Garrow Tel: 020 7523 8350

The information contained within this announcement is deemed to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014. Upon the publication of this announcement, this inside information is now considered to be in the public domain.

CHAIRMAN'S STATEMENT

These results, which declare sales revenue of £90.6m (2016: £52.0m) and a profit before taxation of £6.9m (2016: £0.5m), reflect the paramount importance to the Company of participation in the group stages of the UEFA Champions League.

The foundations for that success are based on consistency, stability and the implementation of a prudent long term strategy that dictates that the Company invests in its football operations, whilst maintaining a self-sustaining financial model. The Board considers that this strategy remains appropriate for Celtic plc and will continue to seek out and retain top talent on and off the field of play so as to deliver football success and, in turn, shareholder value. The Board has been able to manage short term challenges, and maintain the course it has set and reported on over the past several years, because there is consistency in the ownership, Board and executive management of the Company. These ingredients provide the stability that is so crucial for the successful operation of a football club at our level.

On behalf of the Board I warmly congratulate Brendan Rodgers, his staff and the players on a truly remarkable season during which we achieved an Invincible Treble, a sixth consecutive League Championship and consecutive qualifications for the group stages of the UEFA Champions League. Whilst the fundamentals that were in place at the Club when he joined with his staff were strong, Brendan has been a remarkable catalyst.

Just as it is important to recognise the importance to us of participation in the UEFA Champions League, so it is important to recognise that the financial gap between Celtic Football Club and the richer clubs in European football is widening. The growing financial power of a number of key constituencies within the European game makes us vulnerable to structural change. It is, therefore, vital that we are represented at the highest levels of European football. Peter Lawwell's appointments to the Board of the European Club Association, the Club Competitions Committee at UEFA and the Professional Football Strategy Council of UEFA gives the Club a voice and ensures that we are very well represented and that our image and profile are held high. We are grateful for Peter's continued commitment to promoting our interests in this very important arena.

During the year, we welcomed Sharon Brown as a non-executive director, bringing her financial expertise and business acumen, notably in the retail sector, to enhance the skill set of the Board. Ian Livingston, who was appointed in October 2007 and chaired the Audit Committee, stepped down from the Board with effect from 30 June 2017, in order to focus on his other public company commitments. On behalf of the Board, I would like to thank Ian for his contribution to the Company and wish Sharon the very best. Sharon now chairs the Audit Committee. Taken together with the changes to the Board last year, when Chris McKay replaced Eric Riley as Financial Director, I believe that we have struck a good balance between stability and progression, both of which are crucial to the long term success of the Company.

Our football success this year marked another important moment in the long history of our Club; the fiftieth anniversary of our success in Lisbon, our greatest success and such an important part of the development of our unique story. The celebrations culminated in a fantastic week of events in May, including the Club's showcase "Celebrate '67" event at The SSE Hydro in Glasgow, honouring the Lisbon Lions and their amazing achievements.

Like all Celtic supporters, I was proud that all net proceeds of those events were passed to Celtic FC Foundation to assist in its Lions' Legacy projects and other important work. This really is what it means to be Celtic. I thank all of our supporters, shareholders, sponsors, partners and colleagues for their contribution to a successful year for the Club and look forward to working with them to build on that success for the future.

Ian P Bankier

20 September 2017

Chairman

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

	Note	2017 £000	2016 £000
CONTINUING OPERATIONS:

Revenue	2	90,639	52,009

Operating expenses (before intangible asset transactions and exceptional items)	2	(76,329)	(57,249)

Profit / (loss) from trading before intangible asset transactions and exceptional items		14,310	(5,240)

Exceptional operating expenses	3	(1,526)	(1,721)

Amortisation of intangible assets		(7,546)	(4,953)

Profit on disposal of intangible assets		2,279	12,644

Operating profit		7,517	730

Finance income		204	350

Finance expense		(824)	(621)


Profit before tax		6,897	459

Income tax expense		-	-

Profit and total comprehensive income for the year		6,897	459

Basic earnings per Ordinary Share for the year	6	7.38p	0.49p


Diluted earnings per Share for the year	6	5.46p	0.49p

CONSOLIDATED BALANCE SHEET

	2017	2016
	£000	£000
Assets
Non-current assets
Property, plant and equipment	56,332	55,276
Intangible assets	13,927	9,798
Trade receivables	-	3,966
	70,259	69,040

Current assets
Inventories	2,414	1,889
Trade and other receivables	12,284	14,682
Cash and cash equivalents	24,505	10,450
	39,203	27,021

Total assets	109,462	96,061

Equity
Issued share capital	27,107	24,316
Share premium	14,657	14,611
Other reserve	21,222	21,222
Capital reserve	-	2,781
Accumulated losses	(5,563)	(12,460)
Total equity	57,423	50,470

Non-current liabilities
Interest bearing liabilities/bank loans	6,450	6,650
Debt element of Convertible Cumulative Preference Shares	4,232	4,242
Trade and other payables	5,940	-
Provisions	1,543	1,105
Deferred income	115	1,343
	18,280	13,340

Current liabilities
Trade and other payables	10,435	11,879
Current borrowings	304	304
Provisions	658	196
Deferred income	22,362	19,872
	33,759	32,251

Total liabilities	52,039	45,591



Total equity and liabilities	109,462	96,061

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

	Share capital	Share premium	Other reserve	Capital reserve	Retained earnings	Total
	£000	£000	£000	£000	£000	£000
Equity shareholders' funds as at 1 July 2015	24,294	14,573	21,222	2,781	(12,919)	49,951
Share capital issued	1	38	-	-	-	39
Reduction in debt element of convertible cumulative preference shares following conversion	21	-	-	-	-	21
Profit and total comprehensive income for the year	-	-	-	-	459	459

Equity shareholders' funds as at 30 June 2016	24,316	14,611	21,222	2,781	(12,460)	50,470

Share capital issued	1	46	-	-	-	47
Reduction in debt element of convertible cumulative preference shares following conversion	9	-	-	-	-	9
Transfer from Capital Reserve	2,781	-	-	(2,781)	-	-
Profit and total comprehensive income for the year	-	-	-	-	6,897	6,897

Equity shareholders' funds as at 30 June 2017	27,107	14,657	21,222	-	(5,563)	57,423

CONSOLIDATED CASH FLOW STATEMENT

	2017	2016
	£000	£000

Cash flows from operating activities
Profit for the year	6,897	459
Depreciation	1,664	1,689
Amortisation of intangible assets	7,546	4,953
Impairment of intangible assets	287	1,294
Reversal of prior period impairment charge	(64)	(288)
Profit on disposal of intangible assets	(2,279)	(12,644)
Loss on disposal of property, plant and equipment	198	106
Net Finance costs	620	271
	14,869	(4,160)

(Increase) / decrease in inventories	(525)	209
(Increase) / decrease in receivables	(687)	212
Increase in payables and deferred income	2,435	4,695
Cash generated from operations	16,092	956
Net Interest paid	(95)	(91)
Net cash flow from operating activities	15,997	865

Cash flows from investing activities
Purchase of property, plant and equipment	(2,737)	(1,455)
Purchase of intangible assets	(9,889)	(10,933)
Proceeds from sale of intangible assets	11,382	13,261
Net cash used in investing activities	(1,244)	873

Cash flows from financing activities
Repayment of debt	(200)	(200)
Dividend on Convertible Cumulative Preference Shares	(498)	(458)
Net cash used in financing activities	(698)	(658)

Net increase in cash equivalents	14,055	1,080
Cash and cash equivalents at 1 July 2016	10,450	9,370
Cash and cash equivalents at 30 June 2017	24,505	10,450

NOTES TO THE FINANCIAL STATEMENTS

1. BASIS OF PREPARATION

The financial information in this preliminary announcement has been prepared in accordance with the recognition and measurement requirements of International Financial Reporting Standards as adopted for use in the EU (IFRSs) but does not include all of the disclosures that would be required under IFRSs. The accounting policies applied by the Group in this financial information are the same as those applied by the Group in its financial statements for the year ended 30 June 2016 and are those which will form the basis of the 2017 financial statements.

2. REVENUE AND TOTAL OPERATING EXPENSES BEFORE EXCEPTIONAL ITEMS AND ASSET TRANSACTIONS


REVENUE	2017 £000	2016 £000
The Group's revenue comprised:
Football and Stadium Operations	37,571	25,149
Merchandising	16,479	12,577
Multimedia and Other Commercial Activities	36,589	14,283
	90,639	52,009

TOTAL OPERATING EXPENSES	2017 £000	2016 £000
The Group's operating expenses comprised:
Football and Stadium Operations	64,689	47,173
Merchandising	9,257	7,836
Multimedia and Other Commercial Activities	2,383	2,134
	76,329	57,143

3. EXCEPTIONAL OPERATING EXPENSES

The exceptional operating expenses of £1.53m (2016: £1.72m) can be analysed as follows:

Exceptional operating expenses comprised	2017 £000	2016 £000
Impairment of intangible assets	287	1,294
Reversal of prior period impairment charges	(64)	(288)
Onerous employment contracts	1,004	-
Compromise payments on contract termination	299	715
	1,526	1,721

The impairment of intangible assets, and the reversal of impairment charges, relate to adjustments required as a result of management's assessment of the carrying value of certain player registrations relative to their current market value.

Onerous employment contact costs result from a situation where the committed costs under that contract are assessed as exceeding the economic benefits expected to be received by the Group over the term of the contract.

Settlement agreements on contract termination are costs in relation to exiting certain employment contracts.

4. DIVIDEND ON CONVERTIBLE CUMULATIVE PREFERENCE SHARES

A 6% non-equity dividend of £0.51m (2016: £0.52m, before tax credit deduction), was paid on 31 August 2017 to those holders of Convertible Cumulative Preference Shares on the share register at 28 July 2017. A number of shareholders elected to participate in the Company's scrip dividend reinvestment scheme for the financial year to 30 June 2017. Those shareholders have received new Ordinary Shares in lieu of cash. No dividends were payable or proposed to be payable on the Company's Ordinary Shares.

During the year, the Company reclaimed £0.02m (2016: £0.02m) in respect of statute barred preference dividends in accordance with the Company's Articles of Association.

5. TAX ON ORDINARY ACTIVITIES

No provision for corporation tax is required in respect of the year ended 30 June 2017. Estimated tax losses available for set-off against future trading profits amount to approximately £7.64m (2016: £16.08m) and, in addition, the available capital allowances pool is approximately £9.52m (2016: £10.25m). These estimates are subject to the agreement of the current and prior years' corporation tax computations with H M Revenue and Customs.

6. EARNINGS PER SHARE

	2017	2016
	£000	£000
Reconciliation of earnings to basic earnings:

Net earnings attributable to equity holders of the parent	6,897	459

Basic earnings	6,897	459

Reconciliation of basic earnings to diluted earnings:

Basic earnings	6,897	459
Non-equity share dividend	577	521
Reclaim of statute barred non-equity share dividends	(19)	(19)

Diluted earnings	7,455	961

	No.'000	No.'000
Reconciliation of basic weighted average number of ordinary shares to diluted weighted average number of ordinary shares:

Basic weighted average number of ordinary shares	93,403	93,120

Dilutive effect of convertible shares	43,041	43,179

Diluted weighted average number of ordinary shares	136,444	136,299

Earnings per share of 7.38p (2016: 0.49p) has been calculated by dividing the profit for the period of £6.90m (2016: £0.46m) by the weighted average number of Ordinary Shares of 93.4m (2016: 93.1m) in issue during the year. Diluted earnings per share of 5.46p (2016: 0.49p) as at 30 June 2017 has been calculated by dividing the profit for the period by the weighted average number of Ordinary Shares, Convertible Cumulative Preference Shares and Convertible Preferred Ordinary Shares in issue, assuming conversion at the balance sheet date, if dilutive.

7. ANNUAL REPORT & ACCOUNTS

Copies of the Annual Report & Accounts together with the Notice and Notes of the 2017 AGM will be issued to all shareholders in due course.

The financial information set out above does not constitute the Company's statutory accounts for the years ended 30 June 2017 or 30 June 2016. The Independent Auditors' Reports on the statutory accounts for 2017 and 2016 were unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006. The statutory accounts for 2016 have been filed with the Registrar of Companies and those for 2017 will be delivered to the Registrar of Companies in due course.

Current assets