Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ___X___ Form 40-F _______
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No___X____
|
DFR - Investor Relations Superintendence |
Marketletter - Annex I - 4Q18 |
Financial Information of the Subsidiaries |
|
ASSETS 12/31/2018 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletropar |
Eletronuclear |
CGTEE |
Amazonas GT |
CURRENT |
|
|
|
|
|
|
|
|
Cash and Cash Equivalents |
73,161 |
276,986 |
44,333 |
5,156 |
12,931 |
3,805 |
77,851 |
41,729 |
Accounts Receivable, net |
1,153,067 |
838,904 |
258,973 |
796,099 |
0 |
375,553 |
79,915 |
842,921 |
Financing and Loans - principal |
338 |
0 |
0 |
299,884 |
0 |
0 |
0 |
0 |
Financing and Loans - charges |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
Marketable Securities |
479,284 |
153,382 |
591,506 |
928,813 |
91,788 |
85,145 |
0 |
43,944 |
Dividends Receivable |
126,294 |
19,704 |
11,277 |
0 |
1,550 |
0 |
0 |
0 |
Deferred Fiscal Assets (Tax and Contributions) |
48,977 |
13,325 |
5,899 |
543,951 |
967 |
18,954 |
6,885 |
88,712 |
Income Tax and Social Contribution |
975,885 |
602,027 |
17,249 |
0 |
58 |
7,529 |
0 |
0 |
Derivative Financial Instruments |
0 |
0 |
0 |
180,565 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
0 |
0 |
0 |
0 |
0 |
0 |
11,720 |
0 |
Guarantees and Linked Deposits |
0 |
30,683 |
100,747 |
0 |
0 |
0 |
0 |
267,451 |
Inventory |
39,850 |
72,809 |
32,144 |
117,994 |
0 |
78,688 |
22,215 |
16,318 |
Nuclear Fuel Inventory |
0 |
0 |
0 |
0 |
0 |
510,638 |
0 |
0 |
Financial Assets |
3,773,782 |
2,210,630 |
542,790 |
1,547,506 |
0 |
0 |
0 |
41,543 |
Hydrological risk |
65,529 |
0 |
2,007 |
12,640 |
0 |
0 |
0 |
1,125 |
Others |
393,968 |
688,148 |
77,599 |
269,169 |
3 |
87,895 |
6,608 |
79,217 |
TOTAL CURRENT ASSETS |
7,130,135 |
4,906,600 |
1,684,524 |
4,701,777 |
107,299 |
1,168,207 |
205,194 |
1,422,960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT |
|
|
|
|
|
|
|
|
LONG-TERM ASSET |
|
|
|
|
|
|
|
|
Accounts Receivable, net |
0 |
8,413 |
0 |
0 |
0 |
0 |
0 |
0 |
Financing and Loans - principal |
84 |
0 |
0 |
2,635,179 |
0 |
0 |
0 |
0 |
Marketable Securities |
0 |
193 |
39 |
92 |
0 |
0 |
0 |
0 |
Deferred Fiscal Assets (Taxes and Contributions) |
29,019 |
202,176 |
1,237 |
33,373 |
0 |
0 |
0 |
0 |
Income Tax and Social Contribution |
0 |
0 |
32,702 |
1,868,051 |
0 |
0 |
0 |
0 |
Derivative Financial Instruments |
0 |
0 |
0 |
188,262 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
0 |
0 |
0 |
0 |
0 |
0 |
32,713 |
0 |
Guarantees and Linked Deposits |
811,388 |
627,007 |
249,056 |
565,098 |
0 |
98,484 |
22,020 |
108,551 |
Indemnifications receivables - Law 12,783/2013 |
0 |
487,822 |
0 |
0 |
0 |
0 |
0 |
0 |
Nuclear Fuel Inventory |
0 |
0 |
0 |
0 |
0 |
828,410 |
0 |
0 |
Financial Assets |
18,926,541 |
12,993,589 |
3,514,969 |
8,702,260 |
0 |
0 |
0 |
140,991 |
Advance for equity participation |
1,541 |
275,529 |
181,610 |
0 |
0 |
0 |
0 |
0 |
Regulatory Asset (Portion A - CVA) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Hydrological risk |
10,459 |
0 |
18,565 |
0 |
0 |
0 |
0 |
0 |
Others |
218,392 |
30,602 |
161,550 |
519,110 |
0 |
899,136 |
202,203 |
1 |
TOTAL LONG-TERM ASSETS |
19,997,424 |
14,625,331 |
4,159,728 |
14,511,425 |
0 |
1,826,030 |
256,936 |
249,543 |
|
|
|
|
|
|
|
|
|
INVESTMENTS |
6,015,644 |
4,967,077 |
2,124,341 |
4,669,594 |
122,115 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
FIXED ASSETS, NET |
5,342,294 |
1,840,042 |
2,526,932 |
6,041,837 |
18 |
12,406,497 |
1,112,131 |
3,037,774 |
|
|
|
|
|
|
|
|
|
INTANGIBLE ASSETS |
290,988 |
95,931 |
175,210 |
190,728 |
7 |
73,545 |
2,046 |
5,868 |
|
|
|
|
|
|
|
|
|
TOTAL NON-CURRENT ASSETS |
31,646,350 |
21,528,381 |
8,986,211 |
25,413,584 |
122,139 |
14,306,072 |
1,371,113 |
3,293,185 |
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
38,776,485 |
26,434,981 |
10,670,735 |
30,115,361 |
229,438 |
15,474,279 |
1,576,307 |
4,716,145 |
1
DFR - Investor Relations Superintendence |
Marketletter - Annex I - 4Q18 |
Financial Information of the Subsidiaries |
|
ASSETS 12/31/2018 |
ED Alagoas |
Amazonas D |
|
|
|
CURRENT |
|
|
Cash and Cash Equivalents |
44,999 |
39,872 |
Accounts Receivable, net |
443,942 |
694,305 |
Financing and Loans - principal |
0 |
0 |
Financing and Loans - charges |
0 |
0 |
Marketable Securities |
995 |
194,502 |
Dividends Receivable |
0 |
0 |
Deferred Fiscal Assets (Tax and Contributions) |
28,975 |
2,431 |
Income Tax and Social Contribution |
0 |
0 |
Derivative Financial Instruments |
0 |
0 |
Reimbursement Rights |
10,479 |
447,140 |
Guarantees and Linked Deposits |
0 |
0 |
Inventory |
7,642 |
67,920 |
Indemnifications receivables - Law 12,783/2013 |
0 |
0 |
Regulatory Asset (Portion A - CVA) |
267,227 |
511,714 |
Financial Assets |
0 |
0 |
Hydrological risk |
0 |
0 |
Others |
64,283 |
3,047,215 |
TOTAL CURRENT ASSETS |
868,542 |
5,005,099 |
|
|
|
NON-CURRENT |
|
|
|
|
|
LONG-TERM ASSETS |
|
|
Accounts Receivable, net |
269,560 |
114,250 |
Financing and Loans - principal |
0 |
0 |
Marketable Securities |
0 |
0 |
Deferred Fiscal Assets (Taxes and Contributions) |
3,407 |
1,315,992 |
Income Tax and Social Contribution |
0 |
0 |
Derivative Financial Instruments |
0 |
0 |
Reimbursement Rights |
0 |
2,534,917 |
Guarantees and Linked Deposits |
93,248 |
382,516 |
Indemnifications receivables - Law 12,783/2013 |
0 |
0 |
Financial Assets |
1,009,163 |
2,086,227 |
Advance for Equity Participations |
0 |
0 |
Regulatory Asset (Portion A - CVA) |
709,417 |
2,461,054 |
Hydrological risk |
0 |
0 |
Others |
11,386 |
5 |
TOTAL LONG-TERM ASSETS |
2,096,181 |
8,894,961 |
|
|
|
INVESTMENTS |
168 |
17,968 |
|
|
|
FIXED ASSETS, NET |
31,254 |
139,826 |
|
|
|
INTANGIBLE ASSETS |
11,210 |
84,658 |
|
|
|
TOTAL NON-CURRENT ASSETS |
2,138,813 |
9,137,413 |
|
|
|
TOTAL ASSETS |
3,007,355 |
14,142,512 |
2
DFR - Investor Relations Superintendence |
Marketletter - Annex I - 4Q18 |
Financial Information of the Subsidiaries |
|
ASSETS 12/31/2017 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletropar |
Eletronuclear |
CGTEE |
Amazonas GT |
CURRENT |
|
|
|
|
|
|
|
|
Cash and Cash Equivalents |
23,473 |
181,262 |
20,324 |
19,908 |
1,868 |
1,064 |
59,984 |
10,560 |
Accounts Receivable, net |
963,104 |
534,242 |
254,422 |
856,794 |
0 |
359,210 |
98,388 |
481,200 |
Financing and Loans |
338 |
32 |
0 |
0 |
0 |
0 |
0 |
0 |
Marketable Securities |
243,344 |
47,456 |
374,255 |
793,378 |
95,841 |
277,951 |
0 |
25,314 |
Dividends Receivable |
106,538 |
14,084 |
7,205 |
0 |
595 |
0 |
0 |
0 |
Deferred Fiscal Assets (Tax and Contributions) |
31,549 |
17,244 |
7,167 |
341,837 |
68 |
18,842 |
1,890 |
5,649 |
Income Tax and Social Contribution |
355,081 |
71,084 |
1,452 |
0 |
0 |
5,985 |
0 |
0 |
Derivative Financial Instruments |
0 |
0 |
0 |
209,327 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
0 |
0 |
0 |
0 |
0 |
0 |
13,279 |
0 |
Guarantees and Linked Deposits |
0 |
26,934 |
102,038 |
0 |
0 |
0 |
0 |
48,334 |
Inventory |
27,841 |
67,347 |
34,043 |
123,190 |
0 |
83,331 |
20,814 |
9,669 |
Nuclear Fuel Inventory |
0 |
0 |
0 |
0 |
0 |
465,152 |
0 |
0 |
Financial Assets |
3,327,582 |
2,210,158 |
677,698 |
1,370,805 |
0 |
0 |
0 |
138,292 |
Hydrological risk |
82,393 |
0 |
2,007 |
12,640 |
0 |
0 |
0 |
7,490 |
Others |
364,024 |
443,015 |
190,520 |
591,422 |
8,293 |
64,146 |
4,019 |
7,059 |
TOTAL CURRENT ASSETS |
5,525,267 |
3,612,858 |
1,671,131 |
4,319,301 |
106,665 |
1,275,681 |
198,374 |
733,567 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT |
|
|
|
|
|
|
|
|
LONG-TERM ASSET |
|
|
|
|
|
|
|
|
Financial Assets – Itaipu (Parent Company) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Fuel Consumption Account (Parent Company) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Dividends Receivable |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Accounts Receivable, net |
0 |
13,397 |
0 |
279,382 |
0 |
0 |
0 |
0 |
Financing and Loans - principal |
422 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Marketable Securities |
0 |
958 |
42 |
87 |
0 |
0 |
0 |
0 |
Diferred Fiscal Asset (Taxes and Contributions) |
0 |
196,496 |
2,087 |
33,904 |
0 |
0 |
24,495 |
0 |
Income Tax and Social Contribution |
0 |
0 |
0 |
878,434 |
0 |
0 |
0 |
0 |
Derivative Financial Instruments |
0 |
0 |
0 |
216,904 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
0 |
0 |
0 |
0 |
0 |
0 |
32,713 |
0 |
Guarantees and Linked Deposits |
887,247 |
660,351 |
161,423 |
415,978 |
0 |
88,633 |
15,444 |
103,061 |
Financial Asset |
18,981,581 |
11,627,797 |
2,782,420 |
8,732,521 |
0 |
831,008 |
0 |
145,630 |
Financial Asset – Indemnitiable Concessions (Generation) |
1,252,773 |
745,498 |
0 |
0 |
0 |
0 |
0 |
0 |
Advance for equity participation |
76,755 |
478,000 |
404,667 |
416 |
0 |
0 |
0 |
0 |
Hydrological risk |
154,598 |
0 |
20,572 |
149,962 |
0 |
0 |
0 |
0 |
Others |
540,910 |
90,422 |
138,981 |
2,489,418 |
0 |
633,095 |
197,368 |
9,071 |
TOTAL LONG-TERM ASSETS |
21,894,286 |
13,812,919 |
3,510,192 |
13,197,006 |
0 |
1,552,736 |
270,020 |
257,762 |
|
|
|
|
|
|
|
|
|
INVESTMENTS |
6,102,218 |
5,644,173 |
2,429,357 |
5,099,181 |
136,655 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
FIXED ASSETS, NET |
5,173,253 |
1,449,885 |
2,522,385 |
6,515,915 |
14 |
5,919,528 |
704,025 |
1,943,631 |
|
|
|
|
|
|
|
|
|
INTANGIBLE ASSETS |
141,080 |
57,888 |
141,076 |
80,316 |
18 |
67,445 |
1,967 |
5,868 |
|
|
|
|
|
|
|
|
|
TOTAL NON-CURRENT ASSETS |
33,310,837 |
20,964,865 |
8,603,010 |
24,892,418 |
136,687 |
7,539,709 |
976,012 |
2,207,261 |
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
38,836,104 |
24,577,723 |
10,274,141 |
29,211,719 |
243,352 |
8,815,390 |
1,174,386 |
2,940,828 |
3
DFR - Investor Relations Superintendence |
Marketletter - Annex I - 4Q18 |
Financial Information of the Subsidiaries |
|
ASSETS 12/31/2017 |
ED Alagoas |
Amazonas D |
|
|
|
CURRENT |
|
|
Cash and Cash Equivalents |
71,014 |
77,563 |
Accounts Receivable, net |
458,776 |
687,576 |
Financing and Loans |
0 |
0 |
Marketable Securities |
719 |
6,143 |
Dividends Receivable |
0 |
0 |
Deferred Fiscal Assets (Tax and Contributions) |
15,807 |
1,075 |
Income Tax and Social Contribution |
0 |
0 |
Derivative Financial Instruments |
0 |
0 |
Reimbursement Rights |
15,258 |
1,198,291 |
Guarantees and Linked Deposits |
0 |
0 |
Inventory |
8,771 |
104,025 |
Indemnifications receivables - Law 12,783/2013 |
0 |
0 |
Regulatory Asset (Portion A - CVA) |
364,609 |
204,407 |
Financial Assets |
0 |
0 |
Others |
40,693 |
240,235 |
TOTAL CURRENT |
975,647 |
2,519,315 |
|
|
|
NON-CURRENT |
|
|
|
|
|
LONG-TERM ASSETS |
|
|
Dividends Receivable |
0 |
0 |
Accounts Receivable, net |
301,155 |
117,248 |
Financing and Loans - principal |
0 |
0 |
Marketable Securities |
0 |
0 |
Deferred Fiscal Asset (Taxes and Contributions) |
4,269 |
1,373,891 |
Income Tax and Social Contribution |
0 |
0 |
Derivative Financial Instruments |
0 |
0 |
Reimbursement Rights |
0 |
2,395,465 |
Guarantees and Linked Deposits |
82,947 |
384,108 |
Indemnifications receivables - Law 12,783/2013 |
0 |
0 |
Financial Asset |
0 |
623,923 |
Financial Asset – Indemnitiable Concessions (D) |
930,146 |
1,601,969 |
Advance for equity participation |
0 |
0 |
Regulatory Asset (Portion A - CVA) |
0 |
548,536 |
Others |
8,738 |
0 |
TOTAL LONG-TERM ASSETS |
1,327,255 |
7,045,140 |
|
|
|
INVESTMENTS |
168 |
17,968 |
|
|
|
FIXED ASSETS, NET |
30,354 |
1,185,412 |
|
|
|
INTANGIBLE ASSETS |
24,386 |
136,016 |
|
|
|
TOTAL NON-CURRENT ASSETS |
1,382,163 |
8,384,536 |
|
|
|
TOTAL ASSETS |
2,357,810 |
10,903,851 |
4
DFR - Investor Relations Superintendence |
Marketletter - Annex I - 4Q18 |
Financial Information of the Subsidiaries |
|
LIABILITIES 12/31/2018 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletropar |
Eletronuclear |
CGTEE |
Amazonas GT |
|
|
|
|
|
|
|
|
|
CURRENT |
||||||||
Suppliers |
440,360 |
249,474 |
37,432 |
517,463 |
0 |
1,007,018 |
156,283 |
525,517 |
Financing and Loans - principal |
1,978,850 |
544,444 |
358,800 |
375,442 |
0 |
566,933 |
1,027,975 |
1,007,591 |
Financing and Loans - charges |
92,163 |
11,277 |
5,374 |
29,609 |
0 |
25,791 |
450,107 |
193,334 |
Debentures |
0 |
10,607 |
4,135 |
21,331 |
0 |
0 |
0 |
0 |
Tax and Social Contributions |
237,360 |
116,286 |
27,573 |
80,735 |
600 |
51,742 |
151,366 |
444,866 |
Current Income Tax and Social Contribution |
1,150,828 |
587,938 |
101,523 |
107,092 |
461 |
22,235 |
0 |
65,261 |
Derivatives financial instruments |
0 |
0 |
0 |
34 |
0 |
0 |
0 |
0 |
Reimbursement Obligations |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Advance from clients |
0 |
0 |
0 |
63,727 |
0 |
0 |
0 |
0 |
Shareholders' Compensation |
248,277 |
158,680 |
29,027 |
1,852,668 |
3,129 |
0 |
104,578 |
0 |
Estimated Obligations |
258,426 |
229,371 |
79,405 |
275,448 |
362 |
91,573 |
14,468 |
22,528 |
Provisions for Litigations |
0 |
0 |
0 |
0 |
0 |
0 |
80,536 |
0 |
Post-Employment Benefits (Pension Plan Payments) |
10,534 |
116,042 |
4,259 |
0 |
0 |
3,353 |
636 |
0 |
Leasing |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
152,122 |
Provisions for Onerous Contracts |
0 |
0 |
0 |
9,436 |
0 |
0 |
0 |
0 |
Concessions payable - Use of public property |
1,777 |
0 |
2,654 |
0 |
0 |
0 |
0 |
0 |
Regulatory fees |
57,863 |
135,546 |
40,574 |
336,185 |
0 |
37,397 |
19,203 |
26,249 |
Others |
48,664 |
173,326 |
98,801 |
1,215,241 |
10,981 |
46,530 |
49,304 |
53,133 |
TOTAL CURRENT LIABILITIES |
4,525,102 |
2,332,991 |
789,557 |
4,884,411 |
15,532 |
1,852,572 |
2,054,456 |
2,490,601 |
|
|
|
|
|
|
|
|
|
NON-CURRENT |
|
|
|
|
|
|
|
|
Suppliers |
0 |
0 |
0 |
0 |
0 |
164,095 |
16,555 |
0 |
Financing and Loans - principal |
6,634,459 |
942,480 |
2,463,967 |
3,081,606 |
0 |
7,974,066 |
1,841,559 |
1,101,219 |
Debentures |
0 |
141,526 |
110,206 |
180,423 |
0 |
0 |
0 |
0 |
Tax and Social Contributions |
221,355 |
20,368 |
0 |
0 |
0 |
6,859 |
0 |
0 |
Deferred Income Tax and Social Contribution |
4,260,920 |
3,165,745 |
483,424 |
1,314,642 |
5,417 |
0 |
0 |
0 |
Derivatives financial instruments |
0 |
0 |
0 |
25,459 |
0 |
0 |
0 |
0 |
Reimbursement Obligations |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Advance from clients |
0 |
0 |
0 |
448,881 |
0 |
0 |
0 |
0 |
Estimated Obligations |
82,863 |
35,305 |
15,768 |
24,176 |
0 |
28,655 |
2,276 |
0 |
Provisions for Litigations |
1,179,786 |
2,715,332 |
194,400 |
1,198,638 |
0 |
244,077 |
0 |
59,332 |
Provision for uncovered liability on invested companies |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Post-Employment Benefits (Pension Plan Payments) |
126,989 |
974,667 |
350,432 |
40,522 |
0 |
281,128 |
127,911 |
8,839 |
Leasing |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
823,993 |
Provision for Onerous Contracts |
408,352 |
215,288 |
0 |
92,302 |
0 |
0 |
0 |
0 |
Concessions payable - Use of public property |
34,023 |
0 |
30,121 |
0 |
0 |
0 |
0 |
0 |
Regulatory fees |
304,247 |
408,147 |
0 |
0 |
0 |
0 |
9,142 |
0 |
Asset decomission obligation (Nuclear Power Plants) |
0 |
0 |
0 |
0 |
0 |
2,620,128 |
0 |
0 |
Advances for future capital Increase |
61,782 |
0 |
0 |
0 |
0 |
0 |
1,070,623 |
0 |
Others |
89,078 |
88,688 |
217,938 |
1,409,440 |
21,057 |
0 |
0 |
569,900 |
TOTAL NON-CURRENT LIABILITIES |
13,403,854 |
8,707,546 |
3,866,256 |
7,816,089 |
26,474 |
11,319,008 |
3,068,066 |
2,563,283 |
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
Capital Stock |
6,531,154 |
9,753,953 |
4,359,226 |
11,576,263 |
118,054 |
6,607,258 |
845,510 |
445,628 |
Capital reserves |
5,053,045 |
4,916,199 |
0 |
0 |
0 |
0 |
0 |
0 |
Profit Reserves |
11,197,690 |
2,354,453 |
1,812,461 |
6,011,672 |
37,476 |
0 |
0 |
0 |
Additional Dividend Purposed |
0 |
0 |
87,038 |
0 |
21,731 |
0 |
0 |
0 |
Accumulated profit/loss |
0 |
0 |
0 |
0 |
0 |
(3,737,515) |
(4,230,390) |
(778,173) |
Accumulated Other Comprehensive profit/loss |
(1,935,223) |
(1,649,160) |
(231,736) |
(173,074) |
10,171 |
(567,044) |
(161,335) |
(5,194) |
Minority shareholdings |
863 |
18,999 |
(12,067) |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
TOTAL EQUITY |
20,847,529 |
15,394,444 |
6,014,922 |
17,414,861 |
187,432 |
2,302,699 |
(3,546,215) |
(337,739) |
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY |
38,776,485 |
26,434,981 |
10,670,735 |
30,115,361 |
229,438 |
15,474,279 |
1,576,307 |
4,716,145 |
5
DFR - Investor Relations Superintendence |
Marketletter - Annex I - 4Q18 |
Financial Information of the Subsidiaries |
|
LIABILITIES 12/31/2018 |
ED Alagoas |
Amazonas D |
|
||
CURRENT |
||
Suppliers |
369,364 |
1,974,473 |
Financing and Loans - principal |
189,115 |
3,609,249 |
Financing and Loans - charges |
36,404 |
0 |
Debentures |
0 |
0 |
Taxes and Social Contributions |
90,976 |
86,672 |
Current Income Tax and Social Contribution |
9,218 |
1,380 |
Derivatives financial instruments |
0 |
0 |
Reimbursement Obligations |
53,010 |
0 |
Advance from clients |
0 |
0 |
Shareholders' Compensation |
0 |
0 |
Estimated Obligations |
16,948 |
46,494 |
Provisions for Litigations |
168,000 |
0 |
Post-Employment Benefits (Pension Plan Payments) |
0 |
0 |
Leasing |
0 |
0 |
Provisions for Onerous Contracts |
0 |
0 |
Regulatory fees |
77,534 |
99,060 |
Regulatory Liability (Portion A – CVA) |
271,973 |
297,912 |
Others |
20,847 |
2,243,835 |
TOTAL CURRENT LIABILITIES |
1,303,389 |
8,359,075 |
|
|
|
NON-CURRENT |
|
|
Suppliers |
0 |
0 |
Financing and Loans - principal |
2,248,995 |
13,388,340 |
Debentures |
0 |
0 |
Taxes and Contributions |
150,370 |
1,087 |
Deferred Income Tax and Social Contribution |
102,072 |
0 |
Derivatives financial instruments |
0 |
0 |
Reimbursement Obligations |
0 |
1,021,088 |
Advance from clients |
0 |
0 |
Estimated Obligations |
0 |
0 |
Provisions for Litigations |
117,839 |
1,433,400 |
Provision for uncovered liabilities on invested companies |
0 |
0 |
Post-Employment Benefits (Pension Plan Payments) |
33,733 |
1,602 |
Leasing |
0 |
0 |
Provision for Onerous Contracts |
0 |
0 |
Concessions payable - Use of public property |
0 |
0 |
Regulatory fees |
45,552 |
0 |
Advances for future capital Increase |
0 |
0 |
Regulatory Liability (Installment A – CVA) |
0 |
0 |
Others |
36,225 |
71,102 |
TOTAL NON-CURRENT LIABILITIES |
2,734,786 |
15,916,619 |
|
|
|
EQUITY |
|
|
Capital Stock |
734,754 |
4,610,171 |
Capital Reserves |
0 |
0 |
Profit Reserves |
0 |
0 |
Additional Dividend Purposes |
0 |
0 |
Accumulated profit/loss |
(1,724,600) |
(14,738,836) |
Other Comprehensive Income |
(40,974) |
(4,517) |
Minority shareholdings |
0 |
0 |
|
|
|
TOTAL EQUITY |
(1,030,820) |
(10,133,182) |
|
|
|
TOTAL LIABILITIES AND EQUITY |
3,007,355 |
14,142,512 |
6
DFR - Investor Relations Superintendence |
Marketletter - Annex I - 4Q18 |
Financial Information of the Subsidiaries |
|
LIABILITIES 12/31/2017 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletropar |
Eletronuclear |
CGTEE |
Amazonas GT |
|
|
|
|
|
|
|
|
|
CURRENT |
|
|
|
|
|
|
|
|
Suppliers |
343,057 |
423,355 |
100,165 |
553,696 |
0 |
716,906 |
84,581 |
382,775 |
Financing and Loans - principal |
2,568,674 |
1,075,526 |
474,377 |
857,779 |
0 |
526,201 |
735,024 |
800,046 |
Financing and Loans - charges |
137,052 |
15,349 |
13,412 |
51,898 |
0 |
38,891 |
232,749 |
36,950 |
Debentures |
0 |
153,094 |
0 |
22,658 |
0 |
0 |
0 |
0 |
Tax and Social Contributions |
200,643 |
128,751 |
64,812 |
123,541 |
101 |
76,318 |
64,966 |
256,884 |
Current Income Tax and Social Contribution |
358,454 |
87,539 |
5,791 |
0 |
0 |
0 |
0 |
14,656 |
Derivatives financial instruments |
0 |
0 |
0 |
291 |
0 |
0 |
0 |
0 |
Reimbursement Obligations |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Advance from clients |
0 |
0 |
0 |
78,891 |
0 |
0 |
0 |
0 |
Shareholders' Compensation |
300,000 |
30,600 |
81,506 |
1,106,363 |
9,315 |
0 |
93,894 |
0 |
Estimated Obligations |
261,690 |
213,923 |
94,575 |
303,011 |
407 |
97,256 |
21,588 |
26,375 |
Provisions for Litigations |
0 |
0 |
0 |
0 |
300 |
0 |
462,703 |
0 |
Post-Employment Benefits (Pension Plan Payments) |
9,677 |
151,616 |
655 |
0 |
0 |
3,069 |
0 |
0 |
Leasing |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Provisions for Onerous Contracts |
0 |
0 |
0 |
12,048 |
0 |
0 |
0 |
0 |
Concessions payable - Use of public property |
1,722 |
0 |
2,500 |
0 |
0 |
0 |
0 |
0 |
Regulatory fees |
53,872 |
144,579 |
39,223 |
308,118 |
0 |
29,395 |
28,916 |
15,101 |
Others |
197,393 |
186,887 |
156,688 |
705,414 |
9,322 |
292,411 |
42,135 |
53,023 |
TOTAL CURRENT LIABILITIES |
4,432,234 |
2,611,219 |
1,033,704 |
4,123,708 |
19,445 |
1,780,447 |
1,766,556 |
1,585,810 |
|
|
|
|
|
|
|
|
|
NON-CURRENT |
|
|
|
|
|
|
|
|
Shareholders' Compensation |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Suppliers |
0 |
0 |
0 |
0 |
0 |
0 |
16,555 |
0 |
Financing and Loans - principal |
7,511,677 |
1,000,346 |
2,333,251 |
3,888,330 |
0 |
7,991,446 |
2,054,865 |
1,174,740 |
Debentures |
0 |
0 |
0 |
180,099 |
0 |
0 |
0 |
0 |
Tax and Social Contributions |
227,286 |
21,137 |
0 |
0 |
0 |
12,516 |
0 |
0 |
Deferred Income Tax and Social Contribution |
4,851,662 |
3,150,998 |
467,010 |
0 |
4,408 |
0 |
0 |
32,895 |
Derivatives financial instruments |
0 |
0 |
0 |
39,594 |
0 |
0 |
0 |
0 |
Reimbursement Obligations |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Advance from clients |
0 |
0 |
0 |
519,391 |
0 |
0 |
0 |
0 |
Estimated Obligations |
112,095 |
20,691 |
13,885 |
25,409 |
0 |
81,732 |
4,231 |
0 |
Provisions for Litigations |
870,672 |
2,298,304 |
171,434 |
925,007 |
0 |
200,499 |
0 |
49,298 |
Provision for uncovered liability on invested companies |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
(446,539) |
Post-Employment Benefits (Pension Plan Payments) |
165,562 |
973,514 |
85,754 |
31,186 |
0 |
37,046 |
74,005 |
438 |
Leasing |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Provision for Onerous Contracts |
204,675 |
184,587 |
0 |
289,074 |
0 |
1,388,843 |
0 |
0 |
Concessions payable - Use of public property |
34,495 |
0 |
28,587 |
0 |
0 |
0 |
0 |
0 |
Regulatory fees |
307,428 |
361,790 |
0 |
0 |
0 |
0 |
0 |
0 |
Asset decomission obligation (Nuclear Power Plants) |
0 |
0 |
0 |
0 |
0 |
2,470,400 |
0 |
0 |
Advances for future capital Increase |
55,194 |
0 |
0 |
0 |
0 |
0 |
781,654 |
0 |
Others |
24,725 |
98,765 |
191,679 |
2,836,950 |
18,462 |
0 |
0 |
544,186 |
TOTAL NON-CURRENT LIABILITIES |
14,365,471 |
8,110,132 |
3,291,600 |
8,735,040 |
22,870 |
12,182,482 |
2,931,310 |
1,355,018 |
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
Capital Stock |
6,531,154 |
9,753,953 |
4,359,226 |
11,576,263 |
118,054 |
6,607,258 |
845,510 |
0 |
Capital Reserves |
5,053,045 |
4,916,199 |
0 |
0 |
0 |
0 |
0 |
0 |
Profit Reserves |
10,273,773 |
746,160 |
1,601,352 |
4,822,675 |
26,316 |
0 |
0 |
0 |
Additional Dividend Purposes |
0 |
0 |
54,360 |
0 |
31,239 |
0 |
0 |
0 |
Accumulated Profit/Losses |
0 |
0 |
0 |
0 |
0 |
(11,495,803) |
(4,258,776) |
0 |
Other Comprehensive Income |
(1,820,420) |
(1,576,803) |
(51,203) |
(45,967) |
25,428 |
(258,994) |
(110,214) |
0 |
Minority shareholdings |
847 |
16,863 |
(14,898) |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
TOTAL EQUITY |
20,038,399 |
13,856,372 |
5,948,837 |
16,352,971 |
201,037 |
(5,147,539) |
(3,523,480) |
0 |
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY |
38,836,104 |
24,577,723 |
10,274,141 |
29,211,719 |
243,352 |
8,815,390 |
1,174,386 |
2,940,828 |
7
DFR - Investor Relations Superintendence |
Marketletter - Annex I - 4Q18 |
Financial Information of the Subsidiaries |
|
LIABILITIES 12/31/2017 |
ED Alagoas |
Amazonas |
|
|
|
CURRENT |
|
|
Suppliers |
176,042 |
7,481,245 |
Financing and Loans - principal |
482,290 |
277,776 |
Financing and Loans - charges |
0 |
10,166 |
Debentures |
0 |
0 |
Taxes and Social Contributions |
88,196 |
57,582 |
Current Income Tax and Social Contribution |
214 |
7,775 |
Derivatives financial instruments |
0 |
0 |
Reimbursement Obligations |
45,882 |
0 |
Advance from clients |
0 |
0 |
Shareholders' Compensation |
0 |
0 |
Estimated Obligations |
23,497 |
53,580 |
Provisions for Litigations |
204,000 |
0 |
Post-Employment Benefits (Pension Plan Payments) |
0 |
0 |
Leasing |
0 |
145,324 |
Provisions for Onerous Contracts |
0 |
0 |
Regulatory fees |
31,430 |
77,546 |
Regulatory Liability (Portion A – CVA) |
198,997 |
86,542 |
Others |
20,538 |
175,949 |
TOTAL CURRENT LIABILITIES |
1,271,086 |
8,373,485 |
|
|
|
NON-CURRENT |
|
|
Suppliers |
0 |
7,764,759 |
Financig and Loans - principal |
1,479,046 |
2,793,256 |
Debentures |
0 |
0 |
Taxes and Contributions |
65,588 |
0 |
Deferred Income Tax and Social Contribution |
0 |
0 |
Derivatives financial instruments |
0 |
0 |
Reimbursement Obligations |
0 |
1,062,634 |
Advance from clients |
0 |
0 |
Estimated Obligations |
0 |
571 |
Provisions for Litigations |
297,475 |
1,273,220 |
Provision for uncovered liabilities on invested companies |
0 |
446,539 |
Post-Employment Benefits (Pension Plan Payments) |
54,468 |
1,076 |
Leasing |
0 |
932,496 |
Provision for Onerous Contracts |
0 |
0 |
Concessions payable - Use of public property |
0 |
0 |
Regulatory fees |
29,205 |
0 |
Advances for future capital Increase |
180,142 |
130,969 |
Regulatory Liability (Installment A – CVA) |
0 |
0 |
Others |
34,844 |
61,383 |
TOTAL NON-CURRENT LIABILITIES |
2,140,768 |
14,466,903 |
|
|
|
EQUITY |
|
|
Capital Stock |
734,754 |
4,610,171 |
Capital Reserves |
0 |
0 |
Profit Reserves |
0 |
0 |
Additional Dividend Purposes |
0 |
0 |
Accumulated Profit/Losses |
(1,715,446) |
(16,540,071) |
Other Comprehensive Income |
(73,352) |
(6,637) |
Minority shareholdings |
0 |
0 |
|
|
|
TOTAL EQUITY |
(1,054,044) |
(11,936,537) |
|
|
|
TOTAL LIABILITIES AND EQUITY |
2,357,810 |
10,903,851 |
8
|
DFR - Investor Relations Superintendence |
Marketletter - Annex I - 4Q18 |
Financial Information of the Subsidiaries |
|
STATEMENT OF INCOME 12/31/2018 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletropar |
Eletronuclear |
CGTEE |
Amazonas GT |
Operating Revenues |
7,871,787 |
4,792,259 |
2,056,445 |
6,014,928 |
10 |
2,978,758 |
451,212 |
776,957 |
|
|
|
|
|
|
|
|
|
Electric Energy Supply (sell) - Generation |
3,557,731 |
121,628 |
931,861 |
3,659,455 |
0 |
3,395,986 |
529,731 |
718,467 |
Electric Energy Supply - Generation |
660,184 |
722,884 |
19,623 |
917,166 |
0 |
0 |
0 |
0 |
Short Term Electric Energy - Generation |
189,917 |
223,025 |
34,490 |
524,501 |
0 |
0 |
0 |
298,957 |
Revenue from Operation and Maintenance - Generation |
1,005,929 |
1,653,526 |
0 |
24,330 |
0 |
0 |
0 |
0 |
Revenue from Construction of Plants - Generation |
27,548 |
6,747 |
0 |
0 |
0 |
0 |
0 |
0 |
Financial – Return on Investment - Generation |
0 |
24,666 |
0 |
0 |
0 |
0 |
0 |
0 |
Revenue from Operation and Maintenance - Renewed Lines - Transmission |
1,407,945 |
1,417,859 |
696,812 |
512,834 |
0 |
0 |
0 |
0 |
Revenue from Operation and Maintenance - Transmission |
175,424 |
108,991 |
208,601 |
222,986 |
0 |
0 |
0 |
39,441 |
Revenue from Construction of Plants - Transmission |
312,005 |
216,156 |
45,519 |
63,614 |
0 |
0 |
0 |
32,920 |
Financial – Return on Investment - Transmission |
1,834,862 |
1,260,272 |
338,099 |
859,220 |
0 |
0 |
0 |
11,746 |
Other Revenues |
255,764 |
32,814 |
64,288 |
470,631 |
10 |
92 |
2,894 |
0 |
|
|
|
|
|
|
|
|
|
Deductions to Operating Revenues |
(1,555,522) |
(996,309) |
(282,848) |
(1,239,809) |
0 |
(417,320) |
(81,413) |
(324,574) |
|
|
|
|
|
|
|
|
|
Operating Expenses |
(5,058,787) |
(4,012,063) |
(1,207,454) |
(2,529,547) |
(8,821) |
5,004,358 |
35,224 |
(82,857) |
|
|
|
|
|
|
|
|
|
Personnel, Supplies and Services |
(1,876,167) |
(1,295,659) |
(551,216) |
(1,506,370) |
(5,355) |
(990,114) |
(191,172) |
(238,969) |
Extraordinary Retirement Plan (PAE) |
(49,968) |
(193,866) |
(36,510) |
(71,037) |
0 |
3,179 |
(9,817) |
0 |
Energy Purchased for Resale |
(693,432) |
(267,126) |
(416,915) |
(386,995) |
0 |
0 |
(215,863) |
336,884 |
Charges upon use of eletricity network |
(596,942) |
(612,767) |
(22,107) |
(586,146) |
0 |
(260,562) |
(48,029) |
(43,250) |
Construction |
(306,542) |
(835,002) |
(39,508) |
(86,878) |
0 |
0 |
0 |
(39,551) |
Electric Energy production cost |
(685,526) |
0 |
0 |
0 |
0 |
(408,383) |
(9,663) |
(81,376) |
Donations and Contributions |
(14,432) |
(6,704) |
0 |
(2,485) |
0 |
0 |
0 |
0 |
Depreciation and Amortization |
(260,592) |
(94,448) |
(150,424) |
(424,735) |
(24) |
(505,624) |
(58,119) |
(103,514) |
Operating Provisions |
(210,602) |
(473,135) |
(13,796) |
913,599 |
(2,295) |
7,261,170 |
627,741 |
11,263 |
Others |
(364,584) |
(233,356) |
23,022 |
(378,500) |
(1,147) |
(95,308) |
(59,854) |
75,656 |
|
|
|
|
|
|
|
|
|
OPERATING RESULT BEFORE FINANCIAL RESULT |
2,813,000 |
780,196 |
848,991 |
3,485,381 |
(8,811) |
7,983,116 |
486,436 |
694,100 |
|
|
|
|
|
|
|
|
|
FINANCIAL REVENUES (EXPENSES) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from financial investments |
46,099 |
28,703 |
42,619 |
96,011 |
6,908 |
4,358 |
3,886 |
8,218 |
Income from Interest, Commission and Fees |
4,887 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Additional Interest on Energy |
24,992 |
112,157 |
0 |
104,432 |
0 |
0 |
0 |
0 |
Monetary Adjustment Gain |
81,395 |
53,318 |
7,735 |
252,603 |
0 |
8,369 |
0 |
6,067 |
Exchange Variation Gain |
7,743 |
0 |
40,795 |
1,467 |
0 |
10,168 |
0 |
0 |
Gains on Derivatives |
0 |
0 |
0 |
20,366 |
0 |
0 |
0 |
0 |
Other Financial Income |
122,565 |
37,355 |
6,984 |
76,387 |
74 |
179,093 |
160 |
64,970 |
Debt Charges - financing and loans |
(710,869) |
(207,413) |
(196,851) |
(298,652) |
0 |
(59,526) |
(451,063) |
(203,173) |
Debt Charges - suppliers |
0 |
0 |
(905) |
0 |
0 |
0 |
0 |
0 |
Debt Charges - leasing |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
(308,770) |
Charges on shareholders' funds |
(18,344) |
0 |
(7,534) |
0 |
0 |
0 |
(10,683) |
0 |
Monetary Adjustment Loss |
(122,273) |
(11,825) |
(33,987) |
(408,110) |
0 |
(16,364) |
0 |
(34,684) |
Exchange Variation Loss |
(68,382) |
0 |
(67,924) |
(89,817) |
0 |
(84,078) |
0 |
(3,639) |
Loss on derivatives |
0 |
0 |
0 |
(63,378) |
0 |
0 |
0 |
0 |
Other Financial Expenses |
(131,978) |
(60,296) |
(28,840) |
(123,700) |
(1,236) |
(161,444) |
(350) |
(43,747) |
|
|
|
|
|
|
|
|
|
PROFIT/LOSS BEFORE RESULTS OF EQUITY INVESTMENTS, TAXES AND SOCIAL CONTRIBUTIONS |
(764,165) |
(48,001) |
(237,908) |
(432,391) |
5,746 |
(119,424) |
(458,050) |
(514,758) |
|
|
|
|
|
|
|
|
|
RESULTS OF EQUITY METHOD INVESTMENTS |
(380,383) |
42,669 |
(267,554) |
445,852 |
17,855 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX, EMPLOYEES AND MANAGEMENT PARTICIPATION AND MINORITY PARTICIPATION |
1,668,452 |
774,864 |
343,529 |
3,498,842 |
14,790 |
7,863,692 |
28,386 |
179,342 |
|
|
|
|
|
|
|
|
|
Total Income Taxes and Social Contributions and Fiscal Incentives Revenue |
(597,368) |
(508,922) |
(218,539) |
(250,394) |
(1,613) |
(105,404) |
0 |
(11,996) |
|
|
|
|
|
|
|
|
|
RESULT BEFORE EQUITY PARTICIPATIONS |
1,071,084 |
265,942 |
124,990 |
3,248,448 |
13,177 |
7,758,288 |
28,386 |
167,346 |
|
|
|
|
|
|
|
|
|
Minority Participation |
(25,707) |
0 |
(2,831) |
0 |
0 |
0 |
0 |
0 |
NET INCOME FOR THE PERIOD |
1,045,377 |
265,942 |
122,159 |
3,248,448 |
13,177 |
7,758,288 |
28,386 |
167,346 |
9
DFR - Investor Relations Superintendence |
Marketletter - Annex I - 4Q18 |
Financial Information of the Subsidiaries |
|
STATEMENT OF INCOME 12/31/2018 |
ED Alagoas |
Amazonas D |
Operating Revenues |
2,051,721 |
4,675,067 |
|
|
|
Supply (sell) of electric energy - Generation |
0 |
0 |
Supply of electric energy - Generation |
0 |
0 |
Short Term electric Energy - Generation |
0 |
0 |
|
|
|
Electric Energy Supply - Distribution |
2,137,048 |
3,358,972 |
Short Term Electric Energy - Distribution |
114,185 |
208,069 |
Revenue from Construction of Plant - Distribution |
126,728 |
258,877 |
Regulatory Asset and Liability (Portion A – CVA) |
458,685 |
1,808,603 |
|
|
|
Other Revenues |
148,539 |
119,611 |
|
|
|
Deductions to Operating Revenues |
(933,464) |
(1,079,065) |
|
|
|
Operating Expenses |
(1,871,505) |
(4,908,307) |
|
|
|
Personnel, Supplies and Services |
(329,158) |
(667,005) |
Energy Purchased for Resale |
(993,271) |
(2,424,845) |
Charges upon use of eletricity network |
(142,942) |
(281,820) |
Construction |
(126,728) |
(258,877) |
Electric Energy production cost |
0 |
(356,625) |
Donations and Contributions |
(179) |
0 |
Depreciation and Amortization |
(47,969) |
(139,050) |
Operating Provisions |
(199,936) |
(295,858) |
Others |
(31,322) |
(484,227) |
|
|
|
OPERATING RESULT BEFORE FINANCIAL RESULT |
180,216 |
(233,240) |
|
|
|
FINANCIAL REVENUES (EXPENSES) |
|
|
|
|
|
Income from financial investments |
3,057 |
6,363 |
Income from Interest, Commission and Fees |
0 |
0 |
Additional Interest on Energy |
34,475 |
101,210 |
Monetary Adjustment Gain |
19,939 |
125,536 |
Exchange Variation Gain |
0 |
1,312 |
Updating Regulatory Asset (Portion A – CVA) |
106,174 |
218,062 |
Others Financial Income |
5,045 |
4,052 |
Debt Charges - financing and loans |
(157,140) |
(338,325) |
Debt Charges - suppliers |
0 |
(1,144,414) |
Charges – leasing |
0 |
0 |
Monetary Adjustment Loss |
(30,689) |
0 |
Exchange Variation Loss |
(353) |
524 |
Updating Regulatory Liability (Portion A – CVA) |
(20,219) |
77 |
Other Financial Expenses |
(16,548) |
(35,057) |
|
|
|
FINANCIAL RESULT |
(56,259) |
(1,060,660) |
|
|
|
EQUITY PARTICIPATIONS RESULT |
0 |
0 |
|
|
|
RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX, EMPLOYEES AND MANAGEMENT PARTICIPATION AND MINORITY PARTICIPATION |
123,957 |
(1,293,900) |
|
|
|
Income Tax and Social Contribution and Fiscal Incentives Revenue |
(102,072) |
0 |
|
|
|
RESULT BEFORE EQUITY PARTICIPATIONS |
21,885 |
(1,293,900) |
|
|
|
Minority Participation |
0 |
0 |
NET PROFIT OF THE PERIOD |
21,885 |
(1,293,900) |
10
|
DFR - Investor Relations Superintendence |
Marketletter - Annex I - 4Q18 |
Financial Information of the Subsidiaries |
|
STATEMENT OF INCOME 12/31/2017 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletropar |
Eletronuclear |
CGTEE |
Amazonas GT |
Operating Revenues |
8,847,803.00 |
4,926,061.00 |
2,082,946.00 |
5,972,671.00 |
46,536.00 |
2,795,223.00 |
519,044.00 |
554,494.00 |
|
|
|
|
|
|
|
|
|
Electric Energy Supply (sell) - Generation |
3,863,380.00 |
133,849.00 |
941,205.00 |
3,006,675.00 |
0.00 |
3,187,172.00 |
589,043.00 |
559,188.00 |
Electric Energy Supply - Generation |
309,790.00 |
903,894.00 |
19,722.00 |
1,320,873.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Electric Energy - Generation |
142,156.00 |
153,213.00 |
9,124.00 |
701,621.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Revenue from Operation and Maintenance - Generation |
845,073.00 |
1,282,634.00 |
0.00 |
15,866.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Revenue from Construction of Plants - Generation |
32,840.00 |
19,996.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Financial – Return on Investment - Generation |
0.00 |
54,774.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Revenue from Operation and Maintenance - Renewed Lines - Transmission |
1,453,991.00 |
1,117,292.00 |
625,953.00 |
459,286.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Revenue from Operation and Maintenance - Transmission |
35,945.00 |
86,790.00 |
118,770.00 |
23,442.00 |
0.00 |
0.00 |
0.00 |
524.00 |
Revenue from Construction of Plants - Transmission |
160,450.00 |
600,838.00 |
84,087.00 |
65,246.00 |
0.00 |
0.00 |
0.00 |
6,826.00 |
Financial – Return on Investment - Transmission |
2,876,807.00 |
1,355,495.00 |
487,885.00 |
1,124,618.00 |
0.00 |
0.00 |
0.00 |
217,838.00 |
Other Revenues |
376,842.00 |
44,910.00 |
55,621.00 |
363,874.00 |
46,536.00 |
0.00 |
2,595.00 |
0.00 |
|
|
|
|
|
|
|
|
|
Deductions to Operating Revenues |
(1,249,471.00) |
(827,624.00) |
(259,421.00) |
(1,108,830.00) |
0.00 |
(391,949.00) |
(72,594.00) |
(229,882.00) |
|
|
|
|
|
|
|
|
|
Operating Expenses |
(5,953,679.00) |
(3,423,133.00) |
(1,129,374.00) |
(3,978,512.00) |
(24,311.00) |
(3,120,869.00) |
(1,194,788.00) |
(537,441.00) |
|
|
|
|
|
|
|
|
|
Personnel, Supplies and Services |
(2,267,337.00) |
(1,401,169.00) |
(596,240.00) |
(1,693,805.00) |
(5,185.00) |
(1,028,118.00) |
(238,907.00) |
(220,313.00) |
Extraordinary Retirement Plan (PAE) |
(254,138.00) |
(216,990.00) |
(63,047.00) |
(148,116.00) |
0.00 |
(30,891.00) |
(46,142.00) |
0.00 |
Energy Purchased for Resale |
(803,072.00) |
(311,103.00) |
(287,868.00) |
(550,969.00) |
0.00 |
0.00 |
(214,007.00) |
(283,597.00) |
Charges upon use of eletricity network |
(559,749.00) |
(634,616.00) |
(27,034.00) |
(560,730.00) |
0.00 |
(109,789.00) |
(47,129.00) |
(35,450.00) |
Construction |
(193,290.00) |
(620,834.00) |
(84,087.00) |
(65,246.00) |
0.00 |
0.00 |
0.00 |
(6,826.00) |
Electric Energy production cost |
(558,268.00) |
0.00 |
0.00 |
0.00 |
0.00 |
(395,668.00) |
(29,698.00) |
21,970.00 |
Donations and Contributions |
(48,401.00) |
(11,298.00) |
0.00 |
(1,785.00) |
0.00 |
0.00 |
0.00 |
0.00 |
Depreciation and Amortization |
(270,986.00) |
(96,083.00) |
(179,189.00) |
(442,517.00) |
(25.00) |
(413,149.00) |
(60,346.00) |
(56,995.00) |
Operating Provisions |
(636,584.00) |
45,397.00 |
307,768.00 |
(254,508.00) |
(18,460.00) |
(1,032,362.00) |
(496,257.00) |
70,325.00 |
Others |
(361,854.00) |
(176,437.00) |
(199,677.00) |
(260,836.00) |
(641.00) |
(110,892.00) |
(62,302.00) |
(26,555.00) |
|
|
|
|
|
|
|
|
|
OPERATING RESULT BEFORE FINANCIAL RESULT |
2,894,124.00 |
1,502,928.00 |
953,572.00 |
1,994,159.00 |
22,225.00 |
(325,646.00) |
(675,744.00) |
17,053.00 |
|
|
|
|
|
|
|
|
|
FINANCIAL REVENUES (EXPENSES) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from financial investments |
32,319.00 |
32,014.00 |
55,184.00 |
100,735.00 |
5,644.00 |
6,298.00 |
4,392.00 |
3,652.00 |
Income from Interest, Commission and Fees |
40,439.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Additional Interest on Energy |
12,490.00 |
52,917.00 |
0.00 |
85,053.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Monetary Adjustment Gain |
43,590.00 |
15,086.00 |
(4,893.00) |
283,904.00 |
0.00 |
6,687.00 |
0.00 |
16,121.00 |
Exchange Variation Gain |
754.00 |
0.00 |
14,035.00 |
2,158.00 |
0.00 |
14,004.00 |
23.00 |
0.00 |
Derivatives financial instruments |
0.00 |
0.00 |
0.00 |
237,386.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financial Income |
40,078.00 |
53,365.00 |
102,173.00 |
5,894.00 |
513.00 |
65,311.00 |
827.00 |
11,150.00 |
Debt Charges - financing and loans |
(977,555.00) |
(280,196.00) |
(459,551.00) |
(568,044.00) |
0.00 |
(76,847.00) |
(444,648.00) |
(248,431.00) |
Debt Charges - suppliers |
0.00 |
0.00 |
(14,113.00) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Charges on shareholders's funds |
(20,604.00) |
0.00 |
(8,790.00) |
0.00 |
0.00 |
0.00 |
(8,462.00) |
0.00 |
Monetary Adjustment Loss |
(127,665.00) |
(24,041.00) |
(50,948.00) |
(156,514.00) |
0.00 |
(13,187.00) |
0.00 |
(18,987.00) |
Exchange Variation Loss |
(8,619.00) |
0.00 |
(45,405.00) |
(34,538.00) |
0.00 |
(41,554.00) |
0.00 |
0.00 |
Losses on derivatives |
0.00 |
0.00 |
0.00 |
(35,797.00) |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financial Expenses |
74,374.00 |
(99,394.00) |
(64,862.00) |
(174,620.00) |
(367.00) |
(108,555.00) |
(46,851.00) |
(31,120.00) |
|
|
|
|
|
|
|
|
|
PROFIT/LOSS BEFORE RESULTS OF EQUITY INVESTMENTS, TAXES AND SOCIAL CONTRIBUTIONS |
(890,399.00) |
(250,249.00) |
(477,170.00) |
(254,383.00) |
5,790.00 |
(147,843.00) |
(494,719.00) |
(267,615.00) |
|
|
|
|
|
|
|
|
|
RESULTS OF EQUITY METHOD INVESTMENTS |
20,701.00 |
(27,167.00) |
34,137.00 |
70,705.00 |
22,300.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX, EMPLOYEES AND MANAGEMENT PARTICIPATION AND MINORITY PARTICIPATION |
2,024,426.00 |
1,225,512.00 |
510,539.00 |
1,810,481.00 |
50,315.00 |
(473,489.00) |
(1,170,463.00) |
(250,562.00) |
|
|
|
|
|
|
|
|
|
Income Tax and Social Contribution and Fiscal Incentives Revenue |
(602,402.00) |
(181,463.00) |
(163,617.00) |
103,366.00 |
(11,095.00) |
(69,451.00) |
0.00 |
(37,585.00) |
|
|
|
|
|
|
|
|
|
RESULT BEFORE EQUITY PARTICIPATIONS |
1,422,024.00 |
1,044,049.00 |
346,922.00 |
1,913,847.00 |
39,220.00 |
(542,940.00) |
(1,170,463.00) |
(288,147.00) |
|
|
|
|
|
|
|
|
|
Minority Participation |
(17,246.00) |
0.00 |
(3,741.00) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NET INCOME FOR THE PERIOD |
1,404,778.00 |
1,044,049.00 |
343,181.00 |
1,913,847.00 |
39,220.00 |
(542,940.00) |
(1,170,463.00) |
(288,147.00) |
11
|
DFR - Investor Relations Superintendence |
Marketletter - Annex I - 4Q18 |
Financial Information of the Subsidiaries |
|
STATEMENT OF INCOME 12/31/2017 |
ED Alagoas |
Amazonas D |
Operating Revenues |
1,743,381 |
3,547,960 |
|
|
|
Supply (sell) of electric energy |
0 |
0 |
Supply of electric energy - Generation |
0 |
0 |
Short Term Electric Energy - Generation |
0 |
0 |
|
|
|
Supply of electric energy - Distribution |
1,994,009 |
2,906,769 |
Short Term Electric Energy -Transmission |
0 |
485,664 |
Revenue from Construction of Plant - Distribution |
133,133 |
267,358 |
Regulatory Asset and Liability (Installment A – CVA) |
310,830 |
694,980 |
|
| |
Other Operational Revenues |
97,428 |
70,655 |
|
|
|
Deductions to Operational Revenues |
(792,019) |
(877,466) |
|
|
|
Operating Expenses |
(2,057,803) |
(3,916,378) |
|
|
|
Personnel, Supplies and Services |
(294,837) |
(682,374) |
Electric Energy puchased for resale |
(1,048,126) |
(2,281,231) |
Charges upon use of eletricity network |
(80,449) |
(136,783) |
Construction |
(133,133) |
(267,358) |
Electric Energy production cost |
0 |
357,818 |
Donations and Contributions |
(180) |
0 |
Depreciation and Amortization |
(45,552) |
(181,845) |
Operating Provisions |
(430,426) |
(623,521) |
Others |
(25,100) |
(101,084) |
|
|
|
OPERATING RESULT BEFORE FINANCIAL RESULT |
(314,422) |
(368,418) |
|
|
|
FINANCIAL REVENUES (EXPENSES) |
|
|
|
|
|
Income from financial investments |
5,211 |
2,175 |
Income from Interest, Commission and Fees |
0 |
0 |
Additional Interest on Energy |
53,010 |
76,991 |
Monetary Adjustment Gain |
10,127 |
270,748 |
Exchange Variation Gain |
0 |
916 |
Updating Regulatory Asset (Portion A – CVA) |
3,825 |
1,801 |
Others Financial Income |
(1,574) |
31,875 |
Debt Charges - financing and loans |
(213,049) |
(329,951) |
Debt Charges - suppliers |
0 |
(1,659,722) |
Charges – leasing |
0 |
(320,060) |
Monetary Adjustment Loss |
(22,075) |
0 |
Exchange Variation Loss |
(309) |
0 |
Updating Regulatory Liability (Portion A – CVA) |
(11,989) |
(4,284) |
Other Financial Expenses |
(58,795) |
(303,842) |
|
|
|
FINANCIAL RESULT |
(235,618) |
(2,233,353) |
|
|
|
EQUITY PARTICIPATIONS RESULT |
0 |
861 |
|
|
|
RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX, EMPLOYEES AND MANAGEMENT PARTICIPATION AND MINORITY PARTICIPATION |
(550,040) |
(2,600,910) |
|
|
|
Income Tax and Social Contribution and Fiscal Incentives Revenue |
87,428 |
0 |
|
|
|
RESULT BEFORE EQUITY PARTICIPATIONS |
(462,612) |
(2,600,910) |
|
|
|
Minority Participation |
0 |
0 |
NET PROFIT OF THE PERIOD |
(462,612) |
(2,600,910) |
12
DFR - Investor Relations Superintendence |
Marketletter - Annex I - 4Q18 |
Financial Information of the Subsidiaries |
|
CASH FLOWS 12/31/2018 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletronuclear |
CGTEE |
Eletropar |
Amazonas GT |
Operating Activities |
|
|
|
|
|
|
|
|
Profit (loss) before income tax and social contribution |
1,668,452 |
774,864 |
343,529 |
3,498,842 |
7,863,692 |
28,386 |
14,789 |
179,342 |
|
|
|
|
|
|
|
|
|
Depreciation and Amortization |
260,592 |
94,448 |
150,424 |
424,735 |
505,624 |
58,119 |
24 |
103,514 |
Net monetary variations |
40,878 |
(41,493) |
26,252 |
155,507 |
7,995 |
0 |
0 |
28,617 |
Net exchange variations |
60,639 |
0 |
27,129 |
88,350 |
73,910 |
0 |
0 |
3,639 |
Financial Charges |
715,395 |
207,413 |
196,851 |
298,652 |
59,526 |
362,466 |
0 |
511,943 |
Result of equity method investees |
380,383 |
(42,669) |
267,554 |
(445,852) |
0 |
0 |
(17,855) |
0 |
Provision (reversal) for uncovered liabilities |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Bad Debt Expense (reversals) |
92,163 |
113,712 |
2,845 |
12,860 |
0 |
0 |
0 |
0 |
Provisions for litigation |
309,114 |
536,564 |
13,499 |
313,391 |
43,578 |
(382,167) |
(300) |
5,846 |
Provisions (reversals) for Redundancy Plan (PID) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Impairment (reversal) of investment losses |
(276,142) |
(10,343) |
86,756 |
(130,425) |
0 |
0 |
0 |
0 |
Impairment of assets |
(68,920) |
(138,977) |
(123,235) |
(8,524) |
(5,853,711) |
(293,925) |
0 |
(33,581) |
Provisions (reversals) for onerous contracts |
203,677 |
30,701 |
0 |
(199,384) |
(1,388,843) |
0 |
0 |
0 |
Provisions (reversals) of impairment loss of financial assets |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Fees on the global reversal reserve |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Adjustment Fair Value / Market Value |
0 |
0 |
987 |
0 |
145,260 |
0 |
0 |
0 |
Minor shareholders' share |
(25,707) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Charges on resources from shareholders |
18,344 |
0 |
7,534 |
0 |
0 |
10,683 |
0 |
0 |
Income from Financial Assets |
1,572,105 |
(1,284,938) |
(338,099) |
(859,220) |
0 |
0 |
0 |
(11,746) |
Derivatives |
0 |
0 |
0 |
43,012 |
0 |
0 |
0 |
0 |
Others |
(153,964) |
144,646 |
(863,901) |
(777,648) |
257,074 |
2,787 |
2,577 |
88,746 |
(Increase) decrease on operating assets/liabilities |
509,679 |
(1,281,766) |
(451,132) |
(136,716) |
(669,602) |
318,806 |
10,919 |
412,300 |
|
|
|
|
|
|
|
|
|
Cash flows from Operating Activities |
5,306,688 |
(897,838) |
(653,007) |
2,277,580 |
1,044,503 |
105,155 |
10,155 |
1,288,620 |
|
|
|
|
|
|
|
|
|
Payment of interest |
(1,228,954) |
(198,968) |
(200,517) |
(281,944) |
(524,872) |
0 |
0 |
(46,789) |
Payment of global reverse reserve interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Receipt of interest |
824 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Dividend received from equity investments |
227,290 |
0 |
22,780 |
51,896 |
0 |
0 |
18,524 |
0 |
Amounts received from allowed annual revenue |
198,714 |
0 |
1,084,914 |
328,323 |
0 |
0 |
0 |
0 |
Receipt of Financial Asset Indemnities (RBSE) |
0 |
1,856,228 |
417,552 |
979,881 |
0 |
0 |
0 |
0 |
Payment of income tax and social contribution |
(988,187) |
(450) |
(109,657) |
(805,008) |
(83,169) |
0 |
(1,613) |
0 |
Pension Plan Payments |
(64,412) |
(186,732) |
(7,738) |
0 |
0 |
0 |
0 |
0 |
Payment of legal provisions |
0 |
(119,536) |
0 |
(39,760) |
0 |
0 |
0 |
0 |
Judicial Deposits |
(132,758) |
(23,509) |
(52,198) |
(149,120) |
(5,072) |
(6,576) |
0 |
(225,845) |
|
|
|
|
|
|
|
|
|
Net Cash provided by Operating Activities |
3,319,205 |
429,195 |
502,129 |
2,361,848 |
431,390 |
98,579 |
27,066 |
1,015,986 |
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
Loans and financing |
0 |
482,116 |
282,083 |
405,262 |
175,900 |
0 |
0 |
135,123 |
Payment of Loans and financing - principal |
(1,491,042) |
(485,922) |
(435,571) |
(1,132,402) |
(286,113) |
0 |
0 |
(1,099) |
Payment of Shareholders Remuneration |
(318,344) |
(49,693) |
(143,386) |
(1,237,431) |
0 |
0 |
(87,381) |
0 |
Payment of refinancing of tax and contributions - Principal |
(49,364) |
0 |
0 |
0 |
0 |
(2,519) |
0 |
0 |
Global Reversion Reserve Resources |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Advances for Future Capital Increase (AFAC) |
0 |
0 |
0 |
0 |
0 |
82,900 |
0 |
0 |
Others |
15,572 |
0 |
0 |
0 |
0 |
0 |
0 |
8,878 |
Net Cash provided by Financing Activities |
(1,843,178) |
(53,499) |
(296,874) |
(1,964,571) |
(110,213) |
80,381 |
(87,381) |
142,902 |
|
|
|
|
|
|
|
|
|
Investment Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and Financing - Payment |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Loans and Financing - Receipt |
9,393 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Acquisition of fixed assets |
(223,712) |
(126,966) |
(24,228) |
(35,666) |
(400,863) |
(160,612) |
0 |
(25,765) |
Acquisition of intangible assets |
(7,657) |
(14,430) |
(7,541) |
0 |
(12,312) |
(481) |
2 |
0 |
Acquisition of concession assets |
(344,772) |
112,047 |
(50,740) |
(137,332) |
0 |
0 |
0 |
(32,908) |
Advances for future capital increases |
0 |
(69,000) |
(82,005) |
0 |
0 |
0 |
0 |
0 |
Capital investment in equity investments |
(445,409) |
(184,057) |
(38,910) |
(234,942) |
0 |
0 |
(7,949) |
0 |
Sale of investments in equity interests |
0 |
0 |
0 |
0 |
0 |
0 |
79,327 |
0 |
Others |
(414,182) |
2,434 |
22,178 |
(4,089) |
94,739 |
0 |
0 |
(1,069,046) |
Net Cash from investments activities |
(1,426,339) |
(279,972) |
(181,246) |
(412,029) |
(318,436) |
(161,093) |
71,380 |
(1,127,719) |
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
49,688 |
95,724 |
24,009 |
(14,752) |
2,741 |
17,867 |
11,063 |
31,169 |
Cash and cash equivalents – beginning of period |
23,473 |
181,262 |
20,324 |
19,908 |
1,064 |
59,984 |
1,868 |
10,560 |
Cash and cash equivalents – end of period |
73,161 |
276,986 |
44,333 |
5,156 |
3,805 |
77,851 |
12,931 |
41,729 |
|
49,688 |
95,724 |
24,009 |
(14,752) |
2,741 |
17,867 |
11,063 |
31,169 |
13
|
DFR - Investor Relations Superintendence |
Marketletter - Annex I - 4Q18 |
Financial Information of the Subsidiaries |
|
CASH FLOWS 12/31/2018 |
ED Alagoas |
Amazonas D |
Operating Activities |
|
|
Profit (loss) before income tax and social contribution |
123,957 |
(1,293,900) |
|
|
|
Depreciation and amortization |
47,969 |
139,050 |
Net monetary variation |
10,750 |
(125,536) |
Net exchange variation |
353 |
(1,836) |
Financial charges |
157,140 |
1,482,739 |
Result of equity method investees |
0 |
0 |
Provision (reversal) for uncovered liabilities |
0 |
(119,501) |
Bad Debt Expense (reversals) |
110,266 |
418,961 |
Provisions for litigation |
35,804 |
36,073 |
Provisions (reversals) for Redundancy Plan (PID) |
0 |
0 |
Impairment (reversal) of investment losses |
0 |
0 |
Impairment of assets |
0 |
0 |
Provisions (reversals) for onerous contracts |
0 |
0 |
Provisions (reversals) of impairment loss of financial assets |
0 |
0 |
Fees on the global reversal reserve |
0 |
0 |
Adjustment Fair Value / Market Value |
151 |
0 |
Minor shareholders' share |
0 |
0 |
Charges on resources from shareholders |
0 |
0 |
Income from Financial Assets |
0 |
0 |
Derivatives |
0 |
0 |
Others |
353,282 |
1,183,345 |
(Increase) decrease on operating assets/liabilities |
(589,020) |
(1,954,011) |
|
|
|
Cash flows from Operating Activities |
250,652 |
(234,616) |
|
|
|
Payment of interest |
(2,221) |
0 |
Payment of global reverse reserve interest |
0 |
0 |
Receipt of interest |
0 |
0 |
Dividend received from equity investments |
0 |
0 |
Amounts received from allowed annual revenue |
0 |
0 |
Receipt of Financial Asset Indemnities (RBSE) |
0 |
0 |
Payment of income tax and social contribution |
(102,072) |
0 |
Pension Plan Payments |
0 |
0 |
Payment of legal provisions |
(195,444) |
0 |
Judicial Deposits |
(10,301) |
(20,132) |
|
|
|
Net Cash provided by Operating Activities |
(59,386) |
(254,748) |
|
|
|
Financing Activities |
|
|
Loans and financing |
205,488 |
474,379 |
Payment of Loans and financing - principal |
(40,419) |
0 |
Payment of Shareholders Remuneration |
0 |
0 |
Global Reversion Reserve Resources |
0 |
0 |
Advances for Future Capital Increase (AFAC) |
0 |
0 |
Payment of refinancing of tax and contributions - Principal |
(16,809) |
0 |
Others |
0 |
0 |
Net Cash provided by Financing Activities |
148,260 |
474,379 |
|
|
|
Investment Activities |
|
|
|
|
|
Loans and Financing - Payment |
0 |
0 |
Loans and Financing - Receipt |
0 |
0 |
Acquisition of fixed assets |
(4,702) |
(2,592) |
Acquisition of intangible assets |
(6,265) |
(4,775) |
Acquisition of concession assets |
(111,188) |
(249,955) |
Advances for future capital increases |
0 |
0 |
Capital investment in equity investments |
0 |
0 |
Others |
7,266 |
0 |
Net Cash from investments activities |
(114,889) |
(257,322) |
|
|
|
Net increase (decrease) in cash and cash equivalents |
(26,015) |
(37,691) |
Cash and cash equivalents – beginning of period |
71,014 |
77,563 |
Cash and cash equivalents – end of period |
44,999 |
39,872 |
|
(26,015) |
(37,691) |
14
DFR - Investor Relations Superintendence |
Marketletter - Annex I - 4Q18 |
Financial Information of the Subsidiaries |
|
CASH FLOWS 12/31/2017 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletronuclear |
CGTEE |
Eletropar |
Amazonas GT |
Operating Activities |
|
|
|
|
|
|
|
|
Profit (loss) before income tax and social contribution |
2,024,426 |
1,225,512 |
510,539 |
1,810,481 |
(473,489) |
(1,170,463) |
50,313 |
(250,562) |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
270,986 |
96,083 |
179,189 |
442,517 |
413,149 |
64,407 |
25 |
56,995 |
Net monetary variation |
84,075 |
8,955 |
55,841 |
(62,629) |
6,500 |
0 |
0 |
2,596 |
Net exchange variation |
7,865 |
0 |
31,370 |
32,380 |
27,550 |
(23) |
0 |
0 |
Financial charges |
843,268 |
280,196 |
403,277 |
568,044 |
76,847 |
444,648 |
0 |
248,431 |
Result of equity method investees |
(20,701) |
27,167 |
(34,137) |
(70,705) |
0 |
0 |
(22,300) |
0 |
Provision (reversal) for uncovered liabilities |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Bad Debt Expense (reversals) |
102,998 |
21,703 |
4,848 |
138,901 |
(3,225) |
0 |
0 |
0 |
Provisions for litigation |
14,027 |
515,098 |
27,919 |
144,748 |
34,681 |
136,338 |
0 |
(14,340) |
Provisions (reversals) for Redundancy Plan (PID) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Impairment (reversal) of investment losses |
457,210 |
248,628 |
0 |
(208,157) |
0 |
0 |
0 |
0 |
Impairment of assets |
408,010 |
(763,290) |
(304,584) |
(298,857) |
950,960 |
372,873 |
0 |
(58,103) |
Provisions (reversals) for onerous contracts |
(447,782) |
(95,320) |
0 |
(89,823) |
38,602 |
0 |
0 |
0 |
Provisions (reversals) of impairment loss of financial assets |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Fees on the global reversal reserve |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Adjustment Fair Value / Market Value |
0 |
0 |
1,976 |
0 |
89,051 |
0 |
0 |
0 |
Minor shareholders' share |
(17,246) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Charges on resources from shareholders |
0 |
0 |
8,790 |
0 |
0 |
8,462 |
0 |
0 |
Income from Financial Assets |
(2,876,801) |
(1,410,269) |
(487,885) |
(1,124,618) |
0 |
0 |
0 |
(23,855) |
Derivatives |
0 |
0 |
0 |
(273,183) |
0 |
0 |
0 |
0 |
Others |
(209,481) |
221,590 |
(589,368) |
522,567 |
493,967 |
108,613 |
0 |
86,547 |
(Increase) decrease on operating assets/liabilities |
635,899 |
(154,285) |
268,735 |
244,123 |
(850,708) |
20,774 |
(15,952) |
279,032 |
|
|
|
|
|
|
|
|
|
Cash flows from Operating Activities |
1,276,753 |
221,768 |
76,510 |
1,775,789 |
803,885 |
(14,371) |
12,086 |
326,741 |
|
|
|
|
|
|
|
|
|
Payment of interest |
(1,485,251) |
(255,833) |
(510,554) |
(400,816) |
(293,485) |
(122) |
0 |
(93,612) |
Payment of global reverse reserve interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Receipt of interest |
82 |
0 |
73 |
0 |
0 |
0 |
0 |
0 |
Dividend received from equity investments |
339,760 |
60,499 |
11,980 |
21,218 |
0 |
0 |
5,489 |
0 |
Amounts received from allowed annual revenue |
390,272 |
0 |
1,254,917 |
472,746 |
0 |
0 |
0 |
0 |
Receipt of Financial Asset Indemnities |
1,555,847 |
975,039 |
0 |
482,186 |
0 |
0 |
0 |
0 |
Payment of income tax and social contribution |
(855,771) |
(1,243) |
(190,423) |
(436,767) |
(75,436) |
0 |
(11,095) |
0 |
Pension Plan Payments |
(65,947) |
(229,909) |
(6,653) |
(146,499) |
0 |
0 |
0 |
0 |
Payment of legal provisions |
0 |
(56,185) |
0 |
0 |
0 |
0 |
0 |
0 |
Judicial Deposits |
(21,162) |
465,110 |
(120,184) |
34,019 |
(1,163) |
(5,383) |
0 |
(60,801) |
|
|
|
|
|
|
|
|
|
Net Cash provided by Operating Activities |
1,134,583 |
1,179,246 |
515,666 |
1,801,876 |
433,801 |
(19,876) |
6,480 |
172,328 |
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
Loans and financing |
361,000 |
503,040 |
690,000 |
530,635 |
571,100 |
8,577 |
0 |
152,767 |
Payment of Loans and financing - principal |
(1,197,577) |
(644,303) |
(1,002,022) |
(930,687) |
(130,221) |
0 |
0 |
0 |
Payment of Shareholders Remuneration |
(320,603) |
0 |
(54,950) |
0 |
0 |
0 |
(8,465) |
0 |
Payment of refinancing of tax and contributions - Principal |
(135,545) |
0 |
(7,764) |
0 |
0 |
(8,859) |
0 |
0 |
Global Reversion Reserve Resources |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Advances for Future Capital Increase (AFAC) |
0 |
(60,228) |
0 |
0 |
0 |
38,900 |
0 |
0 |
Others |
19,292 |
154,025 |
0 |
0 |
0 |
0 |
0 |
0 |
Net Cash provided by Financing Activities |
(1,273,433) |
(47,466) |
(374,736) |
(400,052) |
440,879 |
38,618 |
(8,465) |
152,767 |
|
|
|
|
|
|
|
|
|
Investment Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and Financing - Payment |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Loans and Financing - Receipt |
642,005 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Acquisition of fixed assets |
(93,499) |
(338,026) |
(9,875) |
(28,299) |
(542,070) |
(14,432) |
0 |
(138,176) |
Acquisition of intangible assets |
(13,354) |
(6,957) |
(5,697) |
0 |
(9,859) |
(333) |
(10) |
0 |
Acquisition of concession assets |
(218,929) |
(357,525) |
(84,087) |
(106,672) |
0 |
0 |
0 |
(199,981) |
Advances for future capital increases |
(8,084) |
0 |
(102,040) |
254 |
0 |
0 |
0 |
0 |
Capital investment in equity investments |
(628,504) |
(361,330) |
(39,197) |
(589,861) |
0 |
0 |
3,364 |
0 |
Others |
447,468 |
(27,079) |
83,447 |
(666,330) |
(337,010) |
0 |
0 |
0 |
Net Cash from investments activities |
127,103 |
(1,090,917) |
(157,449) |
(1,390,908) |
(888,939) |
(14,765) |
3,354 |
(338,157) |
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
(11,747) |
40,863 |
(16,519) |
10,916 |
(14,259) |
3,977 |
1,369 |
(13,062) |
Cash and cash equivalents – beginning of period |
35,220 |
140,399 |
36,843 |
8,992 |
15,323 |
56,007 |
499 |
23,622 |
Cash and cash equivalents – end of period |
23,473 |
181,262 |
20,324 |
19,908 |
1,064 |
59,984 |
1,868 |
10,560 |
|
(11,747) |
40,863 |
(16,519) |
10,916 |
(14,259) |
3,977 |
1,369 |
(13,062) |
15
DFR - Investor Relations Superintendence |
Marketletter - Annex I - 4Q18 |
Financial Information of the Subsidiaries |
|
CASH FLOWS 12/31/2017 |
ED Alagoas |
Amazonas D |
Operating Activities |
|
|
Profit (loss) before income tax and social contribution |
(550,040) |
(2,600,910) |
|
|
|
Depreciation and amortization |
45,552 |
181,845 |
Net monetary variation |
11,948 |
(270,748) |
Net exchange variation |
309 |
(916) |
Financial charges |
212,398 |
2,309,733 |
Result of equity method investees |
0 |
(861) |
Provision (reversal) for uncovered liabilities |
0 |
288,147 |
Bad Debt Expense (reversals) |
12,595 |
315,794 |
Provisions for litigation |
392,187 |
100,766 |
Provisions (reversals) for Redundancy Plan (PID) |
0 |
0 |
Impairment (reversal) of investment losses |
0 |
0 |
Impairment of assets |
(32,446) |
(63,610) |
Provisions (reversals) for onerous contracts |
(7,808) |
(812,694) |
Provisions (reversals) of impairment loss of financial assets |
0 |
0 |
Fees on the global reversal reserve |
0 |
0 |
Adjustment Fair Value / Market Value |
44 |
0 |
Minor shareholders' share |
0 |
0 |
Charges on resources from shareholders |
0 |
0 |
Income from Financial Assets |
0 |
0 |
Derivatives |
0 |
0 |
Others |
1,075,841 |
826,601 |
(Increase) decrease on operating assets/liabilities |
(1,261,347) |
(747,734) |
|
|
|
Cash flows from Operating Activities |
(100,767) |
(474,587) |
|
|
|
Payment of interest |
(980) |
(32,141) |
Payment of global reverse reserve interest |
0 |
0 |
Receipt of interest |
0 |
0 |
Dividend received from equity investments |
0 |
0 |
Amounts received from allowed annual revenue |
0 |
0 |
Receipt of Financial Asset Indemnities |
0 |
0 |
Payment of income tax and social contribution |
0 |
0 |
Pension Plan Payments |
0 |
0 |
Payment of legal provisions |
0 |
0 |
Judicial Deposits |
(22,828) |
67,944 |
|
|
|
Net Cash provided by Operating Activities |
(124,575) |
(438,784) |
|
|
|
Financing Activities |
|
|
Loans and financing |
333,607 |
795,808 |
Payment of Loans and financing - principal |
(29,564) |
(57,623) |
Payment of Shareholders Remuneration |
0 |
0 |
Global Reversion Reserve Resources |
0 |
0 |
Advances for Future Capital Increase (AFAC) |
0 |
(2,764) |
Payment of refinancing of tax and contributions - Principal |
(10,414) |
0 |
Others |
0 |
0 |
Net Cash provided by Financing Activities |
293,629 |
735,421 |
|
|
|
Investment Activities |
|
|
|
|
|
Loans and Financing - Payment |
0 |
0 |
Loans and Financing - Receipt |
0 |
0 |
Acquisition of fixed assets |
(1,878) |
(13,158) |
Acquisition of intangible assets |
(6,657) |
(12,914) |
Acquisition of concession assets |
(114,762) |
(264,345) |
Advances for future capital increases |
0 |
0 |
Capital investment in equity investments |
0 |
0 |
Others |
3,453 |
0 |
Net Cash from investments activities |
(119,844) |
(290,417) |
|
|
|
Net increase (decrease) in cash and cash equivalents |
49,210 |
6,220 |
Cash and cash equivalents – beginning of period |
21,804 |
71,343 |
Cash and cash equivalents – end of period |
71,014 |
77,563 |
|
49,210 |
6,220 |
16
|
DFR - Investor Relations Superintendence |
Market Letter - Annex II - 4Q18 |
Financial Information of the Subsidiaries |
|
CHESF | ||||
Result Analysis | ||||
| ||||
The Company posted, in 4Q18, a result 107.32% higher than that ascertained in 4Q17, going from a loss of R$ 220 million in 4Q17 to a profit of R$ 16 million in 4Q18 mainly due to the reasons described below. | ||||
Operating Revenue | ||||
| ||||
The Net Operating Revenue posted, in 4Q18, a decrease of 3.05% compared to 4Q17, going from R$ 1,207.6 million in 4Q17 to R$ 1,170.8 milhões in 4Q18. The variations of each income account are detailed below: | ||||
Gross Revenue - R$ Thousand |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply of energy to distribution companies |
29,827 |
21,471 |
38.9 |
The variation is mainly due to the following reasons: (i) As a result of the movement in the auctions held in the ACL, due to changes in the contract portfolio. |
Supply |
194,927 |
234,492 |
-16.9 |
The variation is mainly due to: (i) Reduction of the assured energy in 5% of HPP Sobradinho, which consequently led to a reduction in the revenue from industrial consumer contracts reached by Law 13,182/2015, since it is contracted 90% of the assured energy. |
Short Term Market (CCEE) |
14,510 |
-56,237 |
125.8 |
The variation is mainly due to: (i) Change in the strategy of contract seasonality and assured energy, (ii) in addition to variation in PLDs and portfolio of contracts. |
O&M Income - Upgraded Power Plants Law 12.783/2013 |
688,963 |
310,460 |
121.9 |
The variation is mainly due to: (i) annual readjustment of RAG, according to ANEEL Resolution 2421/2018, including Improvement GAG. In 4Q18, the GAG improvement posted was approximately $ 340 million, considering the receipt from July to December. The expense equivalent to GAG improvement was accounted for under "other expenses"; (ii) balance impacted by the change in EUST; and (iii) change in the CFURH tariff in 2017, which composes the revenue from quotas of the refurbished mills. |
Generation Construction Income |
-3,848 |
5,123 |
-175.1 |
There was no effect on income due to an equivalent amount in construction expenses, and the difference in revenue that was accounted for as Gag improvement in the O&M Revenue line was extorted. |
Return on investment |
0 |
12,601 |
-100.0 |
The variation was mainly due to: (i) in 2018, Resolution 2.421/2018, which recognizes the "GAG Improvement", was published, and the portion was equivalent to the return on the investments recorded in 4Q18 , in Gag improvement on the line O&M Revenue. |
Transmission |
|
|
|
|
LT Incomes Renewed by Law 12.783/2013 |
373,708 |
339,164 |
10.2 |
The variation was mainly due to: (i) application of IFRS 15 (contractual assets) in 2018, with IFRIC 12 (amortized cost) being applied in 2017; (ii) tariff revision of the RAP 2018/2019 cycle - Allowed Annual Revenue from concessions related to Transmission Lines extended pursuant to Law 12,783/2017; (ii) investments related to line reinforcements in the transmission system. |
Not renewed O&M LT |
31,085 |
23,761 |
30.8 |
The variation is mainly due to: (i) annual adjustment of RAP - Permitted Annual Revenue; (ii) investments related to line reinforcements in the transmission system; negatively compensated by (iii) unavailability of the system occurred in the period and apportionment of anticipation. As a highlight, we have increased LTs: JARDIM / PENEDO and ARAPIRACA III; IGAPORÃ II and IGAPORÃ III; Ceará-Touros; and Teresina II and III; (iv) new measurement of concession assets, which from 2018 will be measured by IFRS 15, while in 2017 it was measured by IFRIC 12. |
Transmission Construction Income |
-324,059 |
253,587 |
-227.8 |
The variation is mainly due to the measurement of the assets of the concession in IFRS 15 in 2018, which now considers the RAP of infrastructure approved by Aneel multiplied by the percentage of the construction margin at the beginning of the project (which must be fixed until the end of the construction cost), and no more revenue equivalent to the cost of construction (independent of Aneel's approval of costs). |
Revenue from Return of Investment in Transmission |
412,818 |
287,734 |
43.5 |
The variation is mainly due to: (i) lower recording of the remuneration on financial assets, mainly from RBSE, of approximately R$ 253.7 million in 3Q18, against R$ 319.3 million in 3Q17, mainly due to the beginning of receipt from July 2017 and the impact of the application of IFRS 9 (fair value). |
Other Incomes |
9,202 |
10,326 |
-10.9 |
The variation is mainly due to: (i) Decrease in contracts for the provision of engineering services by Chesf, in the amount of R$ 1.1 million. |
Deductions to the Operating Revenue |
-256,361 |
-234,900 |
9.1 |
The variation is mainly due to the following reasons: (i) PIS/COFINS recording, mainly due to the RAP increase, between the dates compared; (ii) ICMS registration, arising from the supply revenue. The taxes are levied on regulatory revenues that were not valued at the same criteria as IFRS 15 and 9, and reflect the cash inflow, thus explaining the increase in deductions, not due to the change in the economic valuation of revenue. |
ROL |
1,170,772 |
1,207,582 |
-3.0 |
|
Operating Costs and Expenses | ||||
Expenses and operating costs, in 4Q18, reduction of 24.56% compared to 4Q17, from R$ 1303.2 million in 4Q17 to R$ 983 million in 4Q18, with the variations listed below: | ||||
Personnel, Material, Services and Others (PMSO) - R$ Thousand |
4Q18 |
4Q17 |
Variation (%) |
|
Personnel |
-288,357 |
-357,069 |
-19.2 |
The variation is mainly due to: (i) reduction in compensation expenses, in the amount of R $ 64 million, due in particular to the outflow of employees, in December 2017, due to the adhesion to PAE - Incentive Plan for Disconnection and the company's cost reduction policy, of which R $ 57 million with PLR, R $ 6.5 million with base salary, R $ 1.7 million with anuênio, R $ 1.4 million with dangerousness, and R $ 1.1 million with function bonus; (ii) a small reduction in the expenses with benefits of approximately R $ 1.7 million, with the main variation being the reduction in expenses with food, of R $ 3.2 million; which offset (iii) readjustment of the ACT 2017/2018 readjustment of 1.69%. |
Agreed Dismissal Plan/PAE (Provision) |
-56,940 |
-1,940 |
2,835.1 |
The variation is mainly due to: (i) adjustments to the provision record for the Consensus Dismissal Plan (PDC). |
Supplies |
-8,627 |
-8,625 |
0.0 |
No significant variation in the period, due to the goal of cost reduction. |
Services |
-63,857 |
-63,829 |
0.0 |
No significant variation in the period, due to the goal of cost reduction. |
Other |
-94,256 |
-55,880 |
68.7 |
The variation is mainly due to the following explanations. |
Donations and Contributions |
-1,540.0 |
-2,630.0 |
-41.4 |
The variation is mainly due to: (i) reduction in sponsorship of the Rouanet Law, R $ 0.5 million, (ii) decrease in the CCEE contribution, R$ 0.6 million. The other donations did not show significant variations. |
Other Operating Expenses |
-92,716 |
-53,250 |
74.1 |
The variation is mainly due to: (i) adjustment of the actuarial report - Post-employment benefits in the amount of R$ 8.2 million; (ii) the largest loss record - Consumers and Concessionaires of R$ 6.9 million in 4Q18 and R$ 2.9 million in 4Q17; and (iii) the expense recovery registry, in the order of R$ 1.6 million; (iv) cost registration against GAG improvement, and since there was already a previous provision for such cost, in 4Q18 only the cost of R$ 63 million was recorded, in addition. However, in contrast to the GAG revenue improvement recorded in 4Q18 (which refers to the receipt from July to December/18), the corresponding total cost would be R$ 110 million. |
TOTAL PMSO |
-512,037 |
-487,343 |
5.1 |
|
17
|
DFR - Investor Relations Superintendence |
Market Letter - Annex II - 4Q18 |
Financial Information of the Subsidiaries |
|
Operating Costs - R$ Thousand |
4Q18 |
4Q17 |
Variation (%) |
|
Energy Purchased for Resale |
-71,257 |
-83,380 |
-14.5 |
The variation is mainly due to the following factors: (i) reduction of the amount of energy purchased from concessionaires in relation to 2017, due to the seasonality of the contracts; (ii) adjustment of contract prices, with 2018 prices lower than 2017. |
Fuel |
0 |
0 |
0.0 |
|
Charges for the Use of the Electricity Grid |
-146,834 |
-155,351 |
-5.5 |
The variation is mainly due to the following factors: (i) reduction of the Transmission System Use Amount (MUST). |
Construction Expense |
-284,192 |
-258,710 |
9.8 |
The variation is mainly due to: (i) construction of the transmission system on the extended lines, which, with IFRS 15, now represents the cost of the investment, and construction revenue is the result of the performance of the contract in this line activity. |
Depreciation and Amortization |
-25,593 |
-23,187 |
10.4 |
The change is mainly due to additions to property, plant and equipment in 2018. |
|
|
| ||
Operating Provisions |
4Q18 |
4Q17 |
Variation (%) |
|
Operating Provisions |
56,819 |
-295,235 |
-119.2 |
The variation was mainly due to: (i) positive effect in 4Q18, from the reversal of impairment / contract for R $ 108 million related to generation assets (R $ 105 million for Casa Nova II and III); (ii) lower provision for losses on investments, totaling R $ 249 million in 4Q17, against R $ 10.3 million in 4Q18; (iii) lower provision for contingency, in the amount of R $ 90 in 4Q18 and R $ 173 in 4Q17, (with emphasis on the provision for GSF); (iv) provision for losses on investments, with reversal of a provision of R $ 61 million in 4Q18, against a provision of R $ 109 million in 4Q17, offset in part by (v) higher provision for of R $ 22 million in 4Q18 and R $ 1.6 million in 4Q17. |
Financial Result - R$ Thousand |
4Q18 |
4Q17 |
Variation (%) |
|
Financial Investments Incomes |
11,084 |
5,629 |
96.9 |
The variation is mainly due to the following reasons: (i) increase in the amount of financial investments of the Company, due to the availability of cash between the dates compared. |
Debt Charges |
-44,671 |
-64,240 |
-30.5 |
The variation is mainly due to: (i) decrease in the appropriation of charges in the amount of R $ 17.8 million in financing with Eletrobras, for payment in 2018. |
Interest paid in arrears for energy sold |
20,689 |
31,312 |
-33.9 |
The variation is mainly due to: (i) recalculation of the Rio Doce Manganês debt update, and adjustment of the term of confession of Santana Textil's debt to the Court of Justice / PE. |
Net Exchange Variation |
0 |
0 |
0.0 |
Not applicable |
Net Monetary Correction |
10,798 |
-14,143 |
176.3 |
The variation is mainly due to the following factors: (i) movement of judicial deposits, with consequent recording of monetary restatement. |
Other Net Revenue/Financial Expenses |
5,679 |
-19,336 |
129.4 |
The variation is mainly due to the following reasons: (i) updating R & D; (ii) adjustment to fair value of accounts receivable of the leniency agreement, in the amount of R $ 3.6 million in 2018; (iii) appropriation of interest on contractual debts with suppliers, R $ 19 million in 2017, without comparison in 2018. |
Equity Interests (Equity) - R$ Thousand |
4Q18 |
4Q17 |
Variation (%) |
|
Equity Interests (Equity) |
-71,534 |
-109,916 |
34.9 |
The variation is mainly due to: (i) improvement in the results of SPE Norte Energia, R $ 96 million (R $ 39 million in 4Q18, compared to R $ 57 million in 4Q17); (ii) improvement in IE Garanhuns' results, R $ 23 million (R $ 15 million positive in 2018, against R $ 8 million in 4Q17); (iii) improvement of Cia Energética Sinop, R $ 43 million (R $ 63 million negative in 4Q18, compared to negative R $ 105 in 4Q17); (iv) offset by the deterioration in the results of SPE ESBR, R $ 109 million, arising from the registration of impairment in 4Q18). |
Income Tax (IR) and Social Contribution on Net Income (CSLL) - R$ Thousand |
4Q18 |
4Q17 |
Variation (%) |
|
Current IR and CSLL |
-191,202 |
-97,095 |
96.9 |
The variation is mainly due to: (i) realization of the tax liability for the receipt of the RBSE, whose tax effect is an addition to the current IR / CSLL and the write-off of the deferred IR / CSLL. |
Deferred IR and CSLL |
46,649 |
98,259 |
-52.5 | |
Tax Incentives |
40,933 |
45,166 |
-9 |
Due to the end of the fruition period that occurred in Dec / 2017 for generation activity and for almost all transmission contracts. |
18
|
DFR - Investor Relations Superintendence |
Market Letter - Annex II - 4Q18 |
Financial Information of the Subsidiaries |
|
ELETRONUCLEAR | ||||
Result Analysis | ||||
The Company posted, in 4Q18, a result 1,190% higher than that ascertained in 4Q17, going from a loss of R$ 683 million in 4Q17 to a profit of R$ 7,442 million in 4Q18, mainly due to the reasons described below. | ||||
Operating Revenue | ||||
The Net Operating Revenue posted, in 4Q18, an increase of 7% compared to 4Q17, going from R$ 694 million in 4Q17 to R$ 740 million in 4Q18. The variations of each income account are detailed below: | ||||
Gross Revenue |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply of energy to distribution companies |
843,061 |
791,034 |
6.6 |
The variation is due to the following reasons: (i) updating fixed revenue by 7.4%, established by ANEEL for the year 2018, pursuant to homologation resolution No. 2.359 of December 19, 2017, applied since January 2018. The increase in 4th quarter of 2018 in relation to the 4th quarter of 2017 was R $ 57 million; partially offset by (ii) a reduction of the variable portion referring to the surplus of electricity generated / supplied estimated for 2018. The reduction of the variable portion of 4Q18 compared to 4Q17 was of R $ 4.9 million. |
Deductions to the Operating Revenue |
-103,493 |
-97,279 |
6.4 |
The variation is due to the following reasons: (i) taxation of 9.25% of PIS and COFINS as a result of the increase in Gross Operating Revenue; (ii) increased contributions from consumer charges. |
ROL |
739,660 |
693,755 |
6.6 |
|
Operating Costs and Expenses |
||||
The Operating Expenses and Costs posted, in 4Q18, a decrease by 607% compared to 4Q17, going from R$ 1,335.7 million in 4Q17 to R$ 6,776.4 million in 4Q18. The variations of each income account are detailed below: | ||||
PMSO |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
Personnel |
-155,955 |
-149,748 |
4.1 |
The variation is mainly due to the following reason: (i) reduction of the excess social security contribution in 4Q17 without corresponding in 4Q18 (ii) salary readjustment by 1.69% |
Supplies |
-20,664 |
-10,996 |
87.9 |
The variation is due to the following reason: (i) requisition of material in the warehouse to stop the nuclear fuel exchange plant in the 4Q18, without the correspondent in the 4Q17. |
Services |
-116,984 |
-136,514 |
-14.3 |
The variation is due to the following reason: (i) reduction of service of contractors and maintenance maintenance of electrical installations. |
Volunteer Dismissal Plan (Provision) |
-4,074 |
-44,124 |
-90.8 |
The variation is due to the following reason: (i) provision of the SAP in 2017 with a volume of adhesions higher than the volume of adhesions to the PDC in 2018. In 4Q18, 14 disconnections occurred, while in 4Q17 there were 168. |
Other |
-20,986 |
-36,586 |
-42.6 |
The variation is mainly due to the following reason: (i) reduction of tax expense in the amount of R $ 9,854 and an increase in expense recovery in the amount of R $ 4,229. |
Donations and Contributions |
0 |
0 |
0.0 | |
Other Operating Expenses |
-20,986 |
-36,586 |
-42.6 | |
TOTAL PMSO |
-318,663 |
-377,968 |
-15.7 |
|
Operating Costs |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
0 |
0 |
0.0 |
|
Fuel |
-91,630 |
-98,426 |
-6.9 |
The variation is due to the following reason: (i) the plant's shutdown period for the exchange of nuclear fuel in 4Q18, without the corresponding in 4Q17. |
Charges for the Use of the Electricity Grid |
31,299 |
-31,181 |
-200.4 |
The variation is due to the following reasons: (i) reduction of R $ 74,743 thousand (R $ 63,266 thousand of cost + R $ 11,477 thousand of PIS / COFINS tax credit) from the retroactive distribution system charge to April / 2014 after determination of ANELL regarding the application of the autoproducer tariff for the composition of the collection made by ENEL Distribuidora. (ii) recording of R $ 10,252 thousand of distribution system charges in 4Q18 with no counterpart in 4Q17. (ii) an increase of R $ 2,011 thousand in the use of the transmission system due to the readjustment of transmission system usage tariffs from July / 18 (ANEEL Homologation Resolution No. 2,409 of June 26, 2008). |
Construction Expense |
0 |
0 |
0.0 |
Not applicable |
Depreciation and Amortization |
-125,922 |
-116,565 |
8.0 |
The variation is mainly due to the following reason: (i) increase in the depreciation base as a result of the additional decommissioning liability recognized against property, plant and equipment in the fourth quarter of 2018. |
19
DFR - Investor Relations Superintendence |
Market Letter - Annex II - 4Q18 |
Financial Information of the Subsidiaries |
|
Operating Provisions |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
|
7,276,853 |
-754,744 |
-1,064.1 |
The variation is due to the following reasons: (i) reduction of actuarial provision in the amount of R $ 45,924 thousand due to the predicted surplus of the foundations for 2018; (ii) reversion of Impairment / onerous contract in 2018 in the amount of R $ 7,242,553 thousand as a result of the calculation of a positive Net Present Value (NPV) for the Angra 3 enterprise with the revision of the tariff for the amount of R $ 480 , 00 / MHw based July/18 conducted by the National Council on Energy Policy - CNPE base July/18. |
Financial Income |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
1,437 |
1,563 |
-8.1 |
The variation is mainly due to the following reasons: (i) reduction in the balance of financial investments. |
Debt Charges |
-16,899 |
-17,290 |
-2.3 |
The variation is mainly due to the following reasons: (i) reduction of the level of indebtedness. |
Net Exchange Variation |
-33,359 |
-10,448 |
219.3 |
The variation is mainly due to the following reason: (i) increase in the balance of suppliers in foreign currency. In 4Q18, there was an increase of R $ 110,683 thousand (EUR 32,302,902.08 and USD 1,145,347.47) in the balance of suppliers in foreign currency, while in 4Q17 the increase was R $ 42,757 thousand (EUR 6,761,799.65 and USD 5,425,903.07) |
Net Monetary Correction |
-1,750 |
-7,787 |
-77.5 |
The variation is mainly due to the following reasons: (i) reduction of the balance of suppliers in national currency; (ii) increase in the base of judicial deposits. |
Other Financial Revenue/Expenses |
8,899 |
-761 |
-1269.4 |
The variation is due to the following reasons: (i) reversal of financial expenses in the amount of R $ 49 million related to the fine on retroactive distribution system charge to April / 14 after ANEEL determined the collection made by ENEL Distribuidora; (ii) reduction of the income of the decommissioning fund in 2018 in the amount of R $ 37 million when compared to 2017 due to the exchange effects on the investment portfolio. |
Income Tax and CSLL |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
Current IR and CSLL |
-32,886 |
-6,146 |
435.1 |
The variation is mainly due to the following reasons: (i) IR / CSLL taxation on taxable income. |
Deferred IR and CSLL |
0 |
0 |
0.0 |
|
Revenue from Tax Incentives |
0 |
0 |
0.0 |
|
20
DFR - Investor Relations Superintendence |
Market Letter - Annex II - 4Q18 |
Financial Information of the Subsidiaries |
|
ELETRONORTE | ||||
| ||||
Result Analysis | ||||
| ||||
The Company posted, in 4Q18, a result 99% higher that ascertained in 4Q17, going from a profit of R$ 511 million in 4Q17 to a profit of R$ 1,018.4 million in 4Q18, mainly due to the reasons described below. | ||||
| ||||
Operating Revenue | ||||
| ||||
The Net Operating Revenue posted, in 4Q18, an increase of 9% compared to 4Q17, going from R$ 1,528 million in 4Q17 to R$ 1,669 million in 4Q18. The variations of each income account are detailed below: | ||||
| ||||
Gross Revenue |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply of energy to distribution companies |
1,318,313 |
838,812 |
57.2 |
The variation is mainly due to the following reason: (i) Eletronorte's participation in Dec/2017, in Auction A-1 product 2018/2019, selling 171.96 MWmed to R$ 177.99 / MWh. |
Supply |
207,630 |
349,496 |
-40.6 |
The variation is mainly due to the following reasons: (i) the termination of certain contracts concluded with South Reduction (315 Mwmed) and Imerys (10 Mwmed), with a reduction of 28.16% of contracted energy. With this closure, there was a change in the contract portfolio, and the supply revenue increased in counterpart. |
Short Term Market (CCEE) |
91,311 |
91,776 |
-0.5 |
The variation is mainly due to the following reason: (i) although the amount of energy settled was higher, the reduction in revenue is due to the months in which we were negatively exposed to PLD - Settlement Price of High Differences and to the increase in GSF in 4Q18. PLD Nov/17: R$ 425.18 and Nov/18: R$ 123.92. |
O&M Income - Upgraded Power Plants Law 12.783/2013 |
10,340 |
3,683 |
180.7 |
The variation is mainly due to: (i) RAG's readjustment of the Coaracy Nunes plant, which increased from R $ 938 million in the 2017/2018 cycle (HOMOLOGATING RESOLUTION No. 2.265 / 2017) to R $ 2,262 million in the 2018 / 2019 (HOMOLOGATING RESOLUTION No. 2,421 / 2018), including GAG Melhoria, and the revenue record for Coagacy Nunes' Gag improvement in 4Q18 was R $ 4.7 million considering the receipt from July to December. The expense equivalent to GAG improvement was accounted for under "other expenses". |
Generation Construction Income |
0 |
0 |
0.0 |
Not applicable. |
Transmission |
|
|
|
|
O&M LT renewed by Law 12.783/2013 |
109,982 |
121,370 |
-9.4 |
The variation is mainly due to the following reasons: (i) RAP tariff readjustment decreased by 2.04% in the 2018/2019 cycle compared to the 2017/2018 period, but partially offset by the increase in efficiency with reduction of discounts due to unavailability of equipment (variable portion); and (ii) (i) the application of IFRS 15 (contractual assets) in 2018, and in 2017 IFRIC 12 (amortized cost) was applied, which resulted in a decrease in the balance of RAP RBNI to 6.4 million in 4Q18. |
O&M LT not renewed by Law 12783/2013 |
204,852 |
-5,112 |
4,107.3 |
The variation is mainly due to the following reason: (i) new measurement of concession assets, which from 2018 will be measured by IFRS 15, while in 2017 it was by IFRIC 12, resulting in an increase in 207 million in 4Q18. |
Transmission Construction Income |
-4,881 |
18,712 |
-126.1 |
The variation is mainly due to the following reason: (i) The variation is mainly due to the measurement in 2018 of the assets of the concession under IFRS 15, which now considers the RAP of infrastructure approved by Aneel multiplied by the percentage of the margin of (which must be fixed until the end of construction), and no more revenue equivalent to the cost of construction (independent of the approval of costs by Aneel). |
Revenue from Return of Investment in Transmission |
-85,561 |
302,326 |
-128.3 |
The variation is mainly due to the following reasons: (i) payment of the RBSE indemnity as of July 2017, thus impacting the reduction in the value of depreciation; and (ii) the impact of the adoption of IFRS 9 (fair value), due to a reversal of R $ 259 million in 4Q18, generating a negative balance in the quarter. |
Other Incomes |
140,426 |
96,357 |
45.7 |
The variation is mainly due to the following reason: (i) sale of INTESA in the order of R $ 53 million. The other items that make up the balance did not change significantly. |
Deductions to the Operating Revenue |
-323,015 |
-289,071 |
11.7 |
The variation is mainly due to the following reason: (i) charges with PIS, COFINS and ISS, CDE, R & D that directly affect Eletronorte's revenues. |
ROL |
1,669,397 |
1,528,349 |
9.2 |
|
| ||||
Operating Costs and Expenses | ||||
The Operating Expenses and Costs posted, in 4Q18, a decrease by 26% compared to 4Q17, going from R$ 939 million in 4Q17 to R$ 694 million in 4Q18. The variations of each income account are detailed below: | ||||
| ||||
PMSO |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
Personnel |
-269,490 |
-403,048 |
-33.1 |
The variation is mainly due to the following reasons: (i) the Company's cost reduction policy, which offset the annual adjustment of the collective agreement, offsetting the 1.7% salary adjustment. |
Supplies |
-9,738 |
-6,844 |
42.3 |
The variation is mainly due to the following reason: (i) acquisition of inputs for the maintenance of Eletronorte's activities, mainly material supply with SIEMENS to service the Tucuruí Hydroelectric Power Plant. |
Services |
-78,701 |
-72,295 |
8.9 |
The variation is mainly due to the following reason: (i) hiring of services by Samar Service Provider, in the order of R $ 4.0 million. |
Volunteer Dismissal Plan (Provision)/ PAE |
0 |
-15,899 |
-100.0 |
The variation is mainly due to the following reason: (i) the PDC termination program established by the Holding with guidelines for all companies in the Eletrobrás group, there was no entry in the last quarter of 2018, different from 4Q17. |
Other |
-204,090 |
-69,895 |
192.0 |
|
Donations and Contributions |
-649 |
-363 |
78.8 |
The variation is mainly due to the following reason: (i) payment in August 2018 to IPAM - Instituto de Pesquisas Ambientais, in the amount of R $ 372 thousand, which only occurred in 2018. The other items that make up the balance did not change relevant information. |
Other Operating Expenses |
-203,441 |
-69,532 |
192.6 |
The variation is mainly due to the following reason: (i) loss with disposal of R $ 145 MTE; Transmissora Matogrossense R $ 29 million; (ii) Write-off of property, plant and equipment R $ 39 million. (iii) cost recording against GAG improvement, in the amount of about R $ 1.2 million. |
TOTAL PMSO |
-562,019 |
-567,981 |
-1.0 |
|
21
|
DFR - Investor Relations Superintendence |
Market Letter - Annex II - 4Q18 |
Financial Information of the Subsidiaries |
|
Operating Costs |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-45,558 |
-133,957 |
-66.0 |
The variation is mainly due to the following reason: (i) the purchase of energy in the CCEE by R $ 169 million lower than the previous period due to the PLD price (Nov / 17: R $ 425,18 and Nov / 18 : R $ 123.92) |
Fuel |
0 |
0 |
0.0 |
Not applicable. |
(-) CCC Subsidy Recovery |
0 |
0 | ||
Charges for the Use of the Electricity Grid |
-150,643 |
-141,747 |
6.3 |
The variation is mainly due to the following reason: (i) contractual obligations to the Regulatory Body and taxes arising from the concession of the Company's activity. Therefore, due to the greater use of the power grid, there was an increase in the order of magnitude of R $ 8.9 million, when comparing 4Q18 with 4Q17. |
Construction Expense |
-18,383 |
-18,712 |
-1.8 |
Not applicable. |
Depreciation and Amortization |
-84,620 |
-107,968 |
-21.6 |
The variation is mainly due to the following reason: (i) arising from the depreciation and amortization of Eletronorte's fixed assets and intangible assets. |
| ||||
Operating Provisions |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
167,666 |
30,976 |
-441.3 |
The variation is mainly due to the following reasons: (i) impairment reversals and impairment, mainly due to the reversal of SINOP (17 million) and BMTE (51 million), but the positive effects affected by the impairment in Transnorte (R $ 118 million); (ii) PLCD of R $ 115m, mainly related to CEA and Boa Vista, partially offset by the PCLD CERON reversal of R $ 18 million, due to the privatization of this distributor. | |
| ||||
Financial Income |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
36,826 |
25,769 |
42.9 |
The variation is mainly due to the following reason: (i) return of the Company's financial investments, which there was an increase in the balance applied in relation to previous periods. |
Debt Charges |
-60,811 |
-110,075 |
-44.8 |
The variation is mainly due to the following reasons: (i) payment of debts to the holding company of 07 SPE's: AETE, EOLO, MIASSABA, REI DOS VENTOS, BRASNORTE, INTESA and TME. |
Interest Paid in Arrears for Energy Sold |
28,626 |
20,077 |
42.6 |
The variation is mainly due to the following reason: (i) updating the credits of Boa Vista Energia. |
Net Exchange Variation |
14,182 |
-22,259 |
-163.7 |
The variation is mainly due to the following reason: (i) loans and financing in foreign currency contracted by the Company with the Holding Company. |
Net Monetary Correction |
27,795 |
33,129 |
-16.1 |
The variation is mainly due to the following reason: (i) updating of the CERON Debt, which was reduced due to the decrease in the SELIC rate. |
Other Financial Revenue/Expenses |
-27,973 |
-69,810 |
-59.9 |
The variation is mainly due to the following reason: (i) multimedia revenue of R $ 81 million; service provision of O & M 114 million, North Energia's main contract. |
Gains/Losses with Derivatives |
-98,675 |
-30,518 |
223.3 |
The variation is mainly due to the following reason: (i) Albras contracts; BHP and Biliton derivatives of the ETE - both are linked to the variation of the dollar and the price of aluminum. |
| ||||
Equity Interests |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
Equity Interests |
151,845 |
-30,281 |
601.5 |
The variation is mainly due to the following reason: (i) recognition of the results of the SPE's through the equity method, with emphasis on Norte Energia (R$ 214 million). |
| ||||
Income Tax and CSLL |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
Current IR and CSLL |
-249,749 |
-156,220 |
59.9 |
The variation is mainly due to the following reason: (i) improvement of the Company's pre-tax result from R $ 404.9 to R $ 776, representing a 92% increase when compared to 4Q17. |
Deferred IR and CSLL |
58,859 |
155,429 |
-62.1 |
The variation is mainly due to the following reason: (i) the RBSE received and also impacted by the reversal of the Pará rate. |
Revenue from Tax Incentives |
161,668 |
106,730 |
51.5 |
The variation is mainly due to the following reason: (i) the revenue generated by the Tucuruí Hydroelectric Power Plant as a result of the regionalized policy for companies that have settled in the region and meets the requirements established in the State Law through SUDAM. |
22
|
DFR - Investor Relations Superintendence |
Market Letter - Annex II - 4Q18 |
Financial Information of the Subsidiaries |
|
FURNAS | ||||
Result Analysis | ||||
The Company posted, in 4Q18, a result 1,566% higher that ascertained in 4Q17, going from a loss of R$ 21,509 million in 4Q17 to a profit of R$ 315 million in 4Q18, mainly due to the reasons described below. | ||||
Operating Revenue - Generation and Transmission Companies | ||||
| ||||
The Net Operating Revenue posted, in 4Q18, a decrease of 32% compared to 4Q17, going from R$ 2,307 million in 4Q17 to R$ 1,562 million in 4Q18. The variations of each income account are detailed below: | ||||
Gross Revenue |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply of energy to distribution companies |
897,025 |
880,994 |
1.8 |
The change is mainly due to the following reasons: (i) changes in the company's portfolio of contracts, including: termination of ACR Product 2015-2017 and increase in sales in the ACL for marketer; (ii) seasonality of contracts. |
Supply |
176,669 |
106,732 |
65.5 |
The variation is mainly due to the following reason: (i) new auctions of the Itumbiara Plant, governed by Law 13,182/158, specific to end-consumers. |
Short Term Market (CCEE) |
145 |
101,924 |
-99.9 |
The variation is mainly due to the following reasons: (i) variation of the portfolio of contracts; (ii) seasonality of contracts; and mainly (iii) changes in the LDP and GSF, which resulted in a higher settlement of energy in the short-term market in 4Q17 than in the same period in 2018. Due to default in CCEE, the company has made efforts to increase its contracting in the ACL , reducing short-term energy liquidation, but increasing its financial income through new contracting in supply and supply revenues. |
O&M Income - Upgraded Power Plants Law 12.783/2013 |
383,073 |
214,107 |
78.9 |
The variation is mainly due to the following reasons: (i) annual update published through ANEEL Resolution 2421/2018, highlighting GAG for Improvement. The GAG improvement recorded in 4Q18 of approximately R $ 170 million, considering the receipt from July to December 2018. The expense equivalent to GAG improvement, of about R $ 70 million for the same period, recorded in the "others" account. |
Generation Construction Income |
7,833 |
19,238 |
-59.3 |
No effect on result due to equivalent amount in construction expense. |
Transmission |
|
|
|
|
LT incomes not renewed |
135,673 |
8,670 |
1,464.9 |
A variação se deve, principalmente, ao seguinte motivo: (i) aplicação do IFRS 15 (ativo contratual), em 2018, sendo que, em 2017, era aplicado o IFRIC 12 (custo amortizado) com as seguintes variações dos demais contratos de Furnas R$ 122,7 milhões e na SPE Transenergia Goiás R$ 4 milhões. |
O&M LT renewed by Law 12.783/2013 |
332,054 |
336,696 |
-1.4 |
A variação se deve, principalmente, ao seguinte motivo: (i)aplicação do IFRS 15 (ativo contratual), em 2018, sendo que, em 2017, era aplicado o IFRIC 12 (custo amortizado); (ii) revisão tarifária do ciclo 2018/2019 da RAP - Receita Anual Permitida das concessões referentes as Linhas de Transmissão prorrogadas nos termos da Lei 12.783/2017, destacando a variação do saldo do AFT CT 062.2001 (R$ 2 milhões). |
Revenue from Return of Investment in Transmission |
- 350,963 |
747,210 |
-147.0 |
The variation was mainly due to the following reason: (i) lower registration of the remuneration on RBSE's financial asset, which was R $ 2.4 billion, to R $ 1.6 billion, due to the effect of the use of IFRS 9 (fair value); (ii) application of IFRS 15 for the other rates of return, having an effect of R $ 2,762,401. |
Transmission Construction Income |
165,597 |
15,006 |
1,003.5 |
The variation is mainly due to the following reasons: application of IFRS 15 in 2018, which now considers the infrastructure RAP approved by Aneel multiplied by the percentage of the construction margin at the beginning of the project (which must be fixed until the end of the construction cost), and no more revenue equivalent to the cost of construction (independent of Aneel's approval of costs). |
Other Incomes |
222,015 |
269,027 |
-17.5 |
A variação se deve, principalmente, ao seguinte motivo: (i) redução na rubrica Ganhos Atuariais (R$ 67.381), tendo em vista que o laudo atuarial passou de R$ 249.214 (dez/2017) para R$ 181.833 (dez/2018), devido principalmente a redução do ajuste Benefício Pós-emprego do Plano BD em R$ 54.822; e (ii) ganho com aquisição em participação na SPE Madeira Energia no montante de R$ 33.971. |
Deductions to the Operating Revenue |
-407,534 |
-392,488 |
3.8 |
The variation is mainly due to: (i) the end of the ICMS deferral on the purchase of fuel from the UTE Santa Cruz. |
ROL |
1,561,587 |
2,307,116 |
-32.3 |
|
Operating Costs and Expenses | ||||
Operating Costs and Expenses decreased 56% in 4Q18 compared to 4Q17, going from R$ 2,205.3 million to R$ 962 million, accordinng to the reasons listed below: | ||||
PMSO |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
Personnel |
-288,667 |
-445,836 |
-35.3 |
The variation is mainly due to the following reasons: (i) cost reduction program and incentives for dismissals, with a special emphasis on the reduction of Profit Sharing (R $ 81,540), Judicial Agreement ASEF - TETO B (R $ 56 million) , salary (R $ 13 million) and Social Security Employees (R $ 9 million). |
Supplies |
-16,053 |
-8,809 |
82.2 |
The variation is mainly due to the following reason: i) increase with consumption of materials in the operation and maintenance of electrical installations (R $ 2.2 million); ii) increase in the item Materials - Reprography (R $ 997 thousand); iii) reclassification of the item ICMS-Differences in Operational Tax Rates as per Eletrobras' guidance (R $ 3.9 million). |
Services |
-229,596 |
-278,476 |
-17.6 |
The variation is mainly due to the following reasons: i) reduction in the Hired Labor (R $ 23.6 million); ii) Atend.Méd.Hosp.Odontol.Credenc (R $ 13 million); iii) Consultancies (R$ 2.7 million); iv) Manut.Conserv.Sist.Serv.Edific (R $ 1.9 million); v) reimbursements (R $ 1.8 million); vi) Social Benefit Meal (R $ 1.6 million); vii) Soft Programming Installation (R $ 1.6 million); viii) Official Publications (R $ 1.4 million); ix) Passage in the Country (R $ 1.3 million), as well as increase in the item Third-Party Service Contractors in R $ 5.8 million. |
Volunteer Dismissal Plan / PAE (Provision) |
-7,164 |
-30,231 |
-76.3 |
The variation is mainly due to the following reasons: (i) the realized provision of the SAP in 2017, which included a greater number of adhesions to the employee termination program compared to the provision made in 2018 per PDC account. |
Other |
-104,576 |
-110,201 |
-5.1 |
|
Donations and Contributions |
16,270 |
-15,576 |
-204.5 |
The variation is mainly due to the following reason: (i) the change in the contribution made to CEPEL in the amount of R $ 32 million, whose balance of 2018 was used to offset the Legal obligation of Research & Development. |
Other Operating Expenses |
-120,846 |
-94,625 |
27.7 |
The variation is mainly due to the following reasons: (i) reduction in the following items: i) Actuarial losses (R $ 16 million); ii) Insurance-Judicial Guarantee (R $ 9 million); iii) Losses in the Disposal of Assets and Rights (R $ 7.4 million), as well as increase in Non-operating Losses due to the decrease in investments in SPEs Itaguaçu of Bahia Energias Renováveis in R $ 22 million and São Galvão in R $ 1 million; (iv) provision of investment expense related to GAG improvement of R $ 71 million. |
TOTAL PMSO |
-646,056 |
-873,553 |
-26.0 |
|
23
|
DFR - Investor Relations Superintendence |
Market Letter - Annex II - 4Q18 |
Financial Information of the Subsidiaries |
|
Operating Costs |
4Q18 |
4Q17 |
Variation (%) |
|
Energy Purchased for Resale |
-180,496 |
-164,247 |
9.9 |
The variation is mainly due to (i) updating the prices of existing contracts, as well as, due to the business opportunity, the agreement of new Energy Purchase contracts, which negatively influenced the sale result. |
Fuel |
-192,237 |
-194,189 |
-1.0 |
The variation is mainly due to the following reason: (i) variation of power generation via the Santa Cruz Thermoelectric Plant according to dispatches via the National System Operator (ONS). |
(-) CCC Subsidy Recovery |
0 |
0 | ||
Charges for the Use of the Electricity Grid |
-144,821 |
-149,371 |
-3.0 |
The variation is mainly due to the following reason: (i) the reduction of the TUST (Rate of Use of the Transmission System) of some plants. |
Construction Expense |
-140,419 |
-34,244 |
310.1 |
The variation is mainly due to: (i) Reinforcement and improvements in the transmission system and Santa Cruz TPP. |
Remuneration and Reimbursement Expenses (Use of water resources) |
0 |
0 |
0.0 |
Not applicable. |
Depreciation and Amortization |
-64,834 |
-69,690 |
-7.0 |
The variation is mainly due to the following reason: (i) effects of an inventory study conducted in December 2017, which provided a new configuration of the Company's assets. |
Operating Provisions |
4Q18 |
4Q17 |
Variation (%) |
|
|
407,055 |
-720,038 |
-156.53 |
The variation is mainly due to the following reasons: (i) reversals of impairment of onerous contracts, particularly: UTE Santa Cruz and UHE Funil, which jointly presented the result of R $ 115 million; UHEs Simplício and Batalha, which together reverted to R $ 88 million .; and Madeira Energia SPEs with R $ 161 million; São Manoel Energy Company with R $ 56 million; Transenergia Goiás with R $ 54 million; São Bartolomeu Valley with R $ 48 million; Renewable Transenergy with R $ 43 million; Transmitting Minas Triangle with R $ 41 million. |
Financial Income |
4Q18 |
4Q17 |
Variation (%) |
|
Financial Investments Incomes |
18,685 |
3,739 |
399.7 |
The variation is mainly due to the following reason: (i) increase in the income of Caixa Econômica Federal (R $ 9.3 million); ii) increase in the yields of Banco do Brasil SA (R $ 5.5 million); iii) reduction in Bradesco's revenues (R $ 56 thousand). |
Financial Investments Revenues |
702 |
834 |
-15.8 |
The variation is mainly due to the following reason: (i) a reduction in income from charges on refinancing electric energy in the net amount of R $ 126 thousand, due to the increase in CELG charges by R $ 297 thousand and a reduction of CEA in R $ -423 thousand due to settlement than in April 2018. |
Debt Charges |
-170,974 |
-203,991 |
-16.2 |
The variation is mainly due to the following reasons: (i) settlement of the domestic currency loan with Eletrobras in the amount of R $ 17 million and reduction of indebtedness with financial institutions in the total amount of R $ 16.6 million. |
Interest Paid in Arrears for Energy Sold |
12,924 |
2,665 |
385.0 |
The variation is mainly due to the following reasons: (i) increase in customer delinquency, mainly the traditional energy payment delay of R $ 9.5 million. |
Net Exchange Variation |
11,393 |
-15,973 |
171.3 |
The variation is mainly due to the following reasons: (i) increase in revenues from exchange variation on energy (R $ 1.2 million) and other current assets (R $ 322 thousand); and (ii) recording of foreign exchange variation expense on loans obtained in the 4Q18 in the amount of R $ 29.1 million. |
Net Monetary Correction |
-24,539 |
-12,245 |
-100.4 |
The variation is mainly due to the following reasons: (i) increase in the IGPM variation over Refinancing in (R $ 5.4 million); as well as a decrease in the monetary restatement of the Judicial Deposits - 4Q17 / 4Q18 in R $ 2.6 million and adjustment to the amount receivable as a result of the reduction of capital of Madeira Energia - MESA accounted in the period in the amount of R $ 5.7 million. |
Other Financial Revenue/Expenses |
76,293 |
-23,241 |
428.3 |
The variation is mainly due to the following reasons: (i) a fine on tax assessments (R $ 2.9 million); ii) IOF on Loans (R $ 1.6 million); iii) Interest on Long-term Receivables from COFINS (R $ 816 thousand); iv) Update - PERT 2017 (R $ 659 thousand). |
Gains/Losses with Derivatives |
0 |
0 |
0.0 |
Not applicable. |
Equity Interest |
4Q18 |
4Q17 |
Variation (%) |
|
-136,695 |
55,751 |
-345.2 |
The variation is mainly due to the following reasons: (i) reduction in the equity method of the following companies: Madeira Energy R $ 325,044, Itaguaçu da Bahia Renewable Energies R $ 69,503, Electrical Interconnection of Madeira R $ 49,821 and Triângulo Mineiro R $ 31,159 , partially offset by the increase in Belo Monte Transmissora MEP R $ 141,120. The change in Madeira Energia's results is due to the following factors: (a) the updating of amounts with the shareholders, which in September / 18 were paid as capital increase, (b) the recognition of IR and CS losses arising from an increase in the participation of Furnas in the SPE, which led to an adjustment in the equity method. Itaguaçu da Bahia was impacted in 2017 by the recognition of an exceptional revenue with the reversion of the onerous contract. The Electrical Interconnection of Madeira and Belo Monte were impacted by the adjustments resulting from the adoption of IFRS 15 in the calculation of the financial asset. | |
Income Tax and CSLL |
4Q18 |
4Q17 |
Variation (%) |
|
Current IR and CSLL |
-433,581 |
-130,214 |
233.0 |
The variation is mainly due to the following reason (i) tax provisions are adjusted monthly (Real Profit) and their variation is mainly due to the receipt of the RBSE indemnity initiated in July 2017. The increase in current IR / CS expenses is also impacted by the effect of offsetting tax losses and negative bases from previous periods, which is lower than the 30% lock-up imposed by the RFB in 2017. |
Deferred IR and CSLL |
370,529 |
201,237 |
84.1 |
The variation is mainly due to the following reason: (i) in July 2017, we began recording the write-off of the deferred income tax liability due to those received from the RBSE indemnity and also reflects the tax effects arising from the requirements of IN SRFB 1771/2017 (CPC 47). |
24
DFR - Investor Relations Superintendence |
Market Letter - Annex II - 4Q18 |
Financial Information of the Subsidiaries |
|
ELETROSUL | ||||
Result Analysis | ||||
The Company posted, in 4Q18, an income 31.35% higher than the one recorded in the 4Q17, changing from a loss of R$ 124 million in 4Q17 to a loss of BRL 85 million in 4Q18, mainly due to the reasons described below. | ||||
Operating Revenue | ||||
The Net Operating Revenue had a decrease of 8.61% in 4Q18, compared to 4Q17, changing from R$ 558 million in 4Q17 to R$ 510 million in 4Q18. The variations of each income account are detailed below: | ||||
Gross Revenue |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply of energy to distribution companies |
224,956 |
263,931 |
-14.8 |
The variation is mainly due to the following reasons: (i) price variation in the ACL, with prices influenced by the average LDP, mainly for short-term contracts. The energy generated by SHPs, wind power and energy purchased for resale through Power Purchase Agreement signed with ESBR and Teles Pires hydro power generation SPEs and Hermenegildo I, II, III and Chuí IX wind power SPEs, are resold in the ACL or liquidated at PLD (CCEE). The resale in the ACL for energy purchased by Eletrosul, considered only supply contracts, was 240 average MW. |
Supply |
4,905 |
4,969 |
-1.3 |
The variation was mainly due to: (i) variation of price in long term contracts executed by the end of 2015, in the ACL environment, amounting to average 10 MW, with specific prices for each year of supply. The term of contracts is until December 2018. |
Short Term Market (CCEE) |
11,623 |
170 |
6,737.1 |
The variation was mainly due: (i) the Settlement at Dispute Settlement Price - PLD, performed at CCEE, depends on the amount sold in ACL, GSF expectations and prices, and company strategies. In 4Q18, the company settled a higher volume of energy by PLD compared to 4Q17. |
Generation Construction Income |
0 |
0 |
0.0 |
|
Transmission |
|
|
|
|
RAPs LT not renewed |
118,010 |
30,518 |
286.7 |
The variation was mainly due to: (i) increase in the RAP installments due to the IPCA adjustment, amounting to BRL 3.2 million; and (ii) adjustments resulting from the application of IFRS 15 (CPC 47), effective as of January 1, 2018, which changed the accounting criteria for the assets generated by transmission concession contracts. In 4Q17, IFRIC 12/ICPC 01 was applied. The net accounting effect of the change related to the accounting year of 2018 was recognized in December 2018 (BRL 82.6 million). It should be noted that the transmission revenues need to be jointly analyzed, that is, also evaluating those connected to the Financial entry. |
O&M LT renewed by Law 12.783/2013 |
188,754 |
170,961 |
10.4 |
The variation was mainly due to: (i) increase in the RAP installments due to the IPCA adjustment, amounting to BRL 5.2 million; and (ii) adjustments resulting from the application of IFRS 15 (CPC 47), effective as of January 1, 2018, which changed the accounting criteria for the assets generated by transmission concession contracts. In 4Q17, IFRIC 12/ICPC 01 was applied. Additionally, the item included resolutions inherent to the renewed contract. The net effect of the change related to the accounting year of 2018, already discounting the deficit/surplus of the collection of system and adjustments, was recognized in December 2018, amounting to BRL 10.8 million. |
Revenue from Return of Investment in Transmission |
4,468 |
113,068 |
-96.0 |
The variation was mainly due to: (i) adjustments resulting from the change in the accounting criteria for the assets generated by transmission concession contracts. As of January 1, 2018, the criteria for accounting for such assets started abiding by IFRS 15/CPC 47, and not IFRIC12/ICPC 01, which changed the amount of financial income; and (ii) change in the measurement of the balance receivable connected to RBSE. As of January 1, 2018, the asset was measured at fair value, as established by IFRS9/CPC 48, and not at amortized cost any longer, a fact that increased the financial income. At fair value, the asset is measured based on NTN-B, and the variations arising from changes thereto are recognized in the income for the period, regardless of financial performance. The accounting effects of the change were recognized in December 2018. |
Transmission Construction Income |
11,056 |
30,616 |
-63.9 |
The variation was mainly due to: (i) in 2018, there was a smaller volume of investments compared to the previous year, which may be perceived by recording the cost of construction; and (ii) adjustments resulting from the application of IFRS 15 (CPC 47), effective as of January 1, 2018, which changed the accounting criteria for the assets generated by transmission concession contracts. In 4Q17, IFRIC 12/ICPC 01 was applied. The accounting effect of the change related to the accounting year of 2018 was recognized in December 2018. |
Other Incomes |
15,747 |
18,757 |
-16.0 |
The variation was mainly due to: (i) in December 2017 there was recognition of revenue connected to an infrastructure sharing contract with a telephone company, in a volume higher than those recorded monthly in subsequent periods, but it was a non-recurring event. |
Deductions to the Operating Revenue |
-69,867 |
-75,346 |
-7.3 |
The variation was mainly due to: (i) reduction of the volume of regulatory transmission income, by the variation of volume invoiced connected to RBSE. Over the last quarter of 2017, the revenue was BRL 121.3 million, whereas, over the last quarter of 2018, the volume was BRL 87.1 million. It should be noted that taxes are calculated based on regulatory accounting; and (ii) reduction of the volume of energy supply revenue. |
ROL |
509,652 |
557,644 |
-8.6 |
|
Operating Costs and Expenses | ||||
Operating Expenses and Costs posted, in 4Q18, a decrease by 31% compared to 4Q17, from R$ 575 million to R$ 397 million, with the variations listed below: | ||||
PMSO |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
Personnel |
-141,903 |
-159,951 |
-11.3 |
The variation was mainly due to: (i) an 1.69% adjustment applied from July 2018; set off by (ii) a reduction of staff, due to the dismissal until December 2017 of 194 employees who joined the PAE - Extraordinary Retirement Plan, of which 120 were in the actual staff, i.e., more than 9% of the staff; and (iii) changes in the management and hazard pay, which led tgo a reduction in the amount spent on it, since there are fewer employees connected to risk activities. |
Supplies |
-2,926 |
-3,577 |
-18.2 |
The variation was mainly due to: (i) transfer of assets (SPE’s Hermenegildo I, II, III and Chuí IX) to Eletrobras, executed in December 2017 by means of lieu of payment. |
Services |
-31,915 |
-33,377 |
-4.4 |
The variation was mainly due to: (i) transfer of assets (SPE’s Hermenegildo I, II, III and Chuí IX) to Eletrobras, executed in December 2017 by means of lieu of payment. |
Volunteer Dismissal Plan (Provision)/ PAE |
-9,726 |
-264 |
3,584.1 |
The variation was mainly due to: (i) the initial recognition of the obligations estimated with the Extraordinary Retirement Program (PAE), happening in June 2017, and in 4Q17, there was only adjustment of the provision; Whereas in 2018, there was a new dismissal program, known as the Agreed Dismissal Plan (PDC), with an adhesion period up to November 2018. Thus, in the last quarter of 2018, expenses connedted to it were entered. It should be noted that there were 112 dismissals of employees who joined the PDC, and out of these, 90 were part of the staff. |
Other |
26,127 |
-171,540 |
-115.2 |
The variation is mainly due to the registrations made in 2017: (i) result of a change in the percentage of ownership interest in the Livramento, Chuí and Santa Vitória do Palmar SPEs, in the amount of R $ 380 million; (ii) gain from an advantageous purchase in SPE Santa Vitória do Palmar, in the amount of R $ 33 million; (iii) gain on the sale of investees, of R $ 85 million, offset by (iv) provision for losses on investments, mainly SPEs Livramento Holding (R $ 234 million) and Chuí Holding (R $ 373 million) in business combination; (v) constitution of an actuarial provision in the amount of R $ 20 million; and (vi) regulatory contingency recognition related to the RBNI indemnity, in the amount of R $ 26 million, related to amounts claimed by Celesc Distribuição. |
Donations and Contributions |
0 |
0 |
0.0 | |
Other Operating Expenses |
26,127 |
-171,540 |
-115.2 | |
TOTAL PMSO |
-160,343 |
-368,709 |
-56.5 |
|
25
DFR - Investor Relations Superintendence |
Market Letter - Annex II - 4Q18 |
Financial Information of the Subsidiaries |
|
Operating Costs |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-105,226 |
-77,509 |
35.8 |
The variation was mainly due to: (i) Eletrosul has a Power Purchase Agreement - PPA executed with SPEs for hydraulic generation ESBR and Teles Pires, and SPEs for wind power generation Hermenegildo I, II, III and Chuí IX. As of January 2018, due to the Datio in Solutum happening at the end of 2017, the wind power generation SPE’s were transferred to the holding company and Eletrosul’s point of view is no longer consolidated in this, i.e., the amounts are entered in the account of energy purchased for resale; and (ii) price variation (contractual adjustments). |
Fuel |
0 |
0 |
0.0 |
not applicable |
Charges for the Use of the Electricity Grid |
-5,876 |
-6,564 |
-10.5 |
The reduction was mainly due to: (i) transfer to Eletrobras of consolidated assets (SPEs Hermenegildo I, II, III and Chuí IX), through a lieu of payment. |
Construction Expense |
-5,045 |
-30,616 |
-83.5 |
The variation is mainly due to: (i) reduction in the volume of transmission projects being built by the company. The constructions are linked to Aneel's authorizing resolutions and improvements to the existing system. |
Depreciation and Amortization |
-46,701 |
-44,476 |
5.0 |
The increase was mainly due to: (i) adjustment in the Central Administration’s asset entries, made by the Parent Company, reflecting depreciation. |
Operating Provisions |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
|
-73,416 |
-47,154 |
55.7 |
The variation was mainly due to: (i) in 2017,
there was adjustment of impairment at BRL 60 million performed by
consolidades wind power SPE’s Hermenegildo I, II and III, and Chuí
IX. It should be noted that said SPE’s were sold to Eletrobras in December
2018, through a Process of Datio in Solutum; |
Financial Income |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
15,414 |
11,410 |
35.1 |
The increase was mainly due to: (i) variation in the amount of available funds and securities, as well as the yield of financial investments. |
Debt Charges - Loans and Financing |
-50,909 |
-95,954 |
-46.9 |
The variation was mainly due to: (i) decrease in the outstanding balance of loan agreements as a result of amortizations, mainly with Eletrobras. The amortizations occurred due to the receipt, in August 2017, of resources from Law 8727/93, with which BRL 470 million of loans were paid, as well as Datio in Solutum, made in December 2017, through which interests in wind power generation SPE’s were transferred to Eletrobras, which enabled the payment of BRL 939 million of loans. In June 2018, there was also a Datio in Solutum, through which were interests in transmission SPE’s were transferred to Eletrobras, which made possible the payment of BRL 87 million of loans; and (ii) wind power SPE’s Hermenegildo I, II, III and Chuí IV, and transmission SPE Uirapuru, transferred to Eletrobras, were consolidated. |
Debt Charges - Suppliers |
-145 |
-2,565 |
-94.3 |
The reduction found was mainly due to: (i) transfer of assets (SPE’s Hermenegildo I, II, III and Chuí IX) to Eletrobras, executed in December 2017 by means of lieu of payment. |
Interest Paid in Arrears |
0 |
0 |
0.0 |
|
Net Exchange Variation |
12,280 |
-13,360 |
191.9 |
The variation was mainly due to: (i) Financing contract in Euro currency, given that there was volatility over the quarter, with periods of increase and a period of reduction of the quotation. |
Net Monetary Correction |
-6,591 |
-21,206 |
-68.9 |
The variation is mainly due to: (i) a decrease in the outstanding balance of loan agreements due to amortizations, mainly with Eletrobras. The amortizations occurred due to the receipt, in August 2017, of resources from Law 8,727 / 93 with which R $ 470 million of loans were paid, as well as Dation in Payment, made in December 2017, through which were transferred participations in SPEs of wind generation to Eletrobras, which made possible the payment of R $ 939 million of loans. In June 2018, there was also a Dation in Payment, through which were transferred participations in SPEs of transmission to Eletrobras, which made possible the payment of R $ 87 million of loans. |
Other Financial Revenue/Expenses |
-5,720 |
-13,573 |
-57.9 |
The variation was mainly due to: (i) the recognition, in 2017, of financial expense inherent to the regulatory contingency – indemnity of RBNI assets. The initial balance was adjusted to BRL 20.6 million, which led to an increase of financial expenses in 2017, although as non-recurring event. |
Equity Interests (Equity) |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
|
-123,790 |
-16,823 |
635.8 |
The variation was mainly due to: (i) In December 2017, through the process of Dation in Solutum, Santa Vitória do Palmar and Chuí SPE’s were transferred to Eletrobras. The result of their interest in the same quarter was positive by BRL 20.0 million; (ii) after a business combination made in December 2017, SPE Livramento started being consolidated. The result of the equity interest in it, over the last quarter of 2017 was negative by BRL 14.3 million; (iii) after the exchange of assets made at the end of August 2018, SPE TSBE started being consolidated. The result of the equity interest in it, over the last quarter of 2017, was negative by BRL 27.6 million; and (iv) in the fourth quarter of 2018, the interest in ESBR was negative by BRL 101.3 million, whereas, over the same period of the previous accounting year, the result was positive by BRL 37.6 million. The negative result under ESBR was due to the recognition of the impairment made by it, amounting to BRL 748.5 million (considering the percentage interest in the SPE of 20%, the amount is BRL 149.7 million). |
Income Tax and CSLL |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
Current IR and CSLL |
-59,024 |
-28,849 |
104.6 |
The variation was mainly due to: (i) increase in the current base as a result of the change in taxable income. |
Deferred IR and CSLL |
22,895 |
76,632 |
-70.1 |
The variation was mainly due to: (i) in 2017, there was a greater volume of provisions for losses for investments, and expenses connected to the actuarial calculation. Taxation on them is deferred. |
26
DFR - Investor Relations Superintendence |
Market Letter - Annex II - 4Q18 |
Financial Information of the Subsidiaries |
|
AMAZONAS GT | ||||
Result Analysis | ||||
The Company posted, in 4Q18, an income 114% higher than the recorded in 4Q17, changing from a loss of BRL 143 million in 4Q17 to a profit of BRL 21 million in 4Q18, mainly due to the reasons described below. | ||||
Operating Revenue - Generation and Transmission Companies | ||||
The Net Operating Revenue increased, in 4Q18, by 103% vis-à-vis 4Q17, from BRL 117 million in 4Q17 to BRL 238 million in 4Q18. The variations of each income account are detailed below: | ||||
Gross Revenue |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply of energy to distribution companies |
303,210 |
159,645 |
89.9 |
The variation was mainly due to (i) revenue from independent producers of PIES and four Gas Power Plants which were received from Amazonas Distribudiora de Energia, after deverticalization. |
Supply |
0 |
0 |
0 |
Not applicable. |
Short Term Market (CCEE) |
44,551 |
0 |
100.0 |
The variation is mainly due to: (i) increase due to the MCP revenue from UTE Mauá 3, sold to the LDP for the months of October and November / 18. In 2017, there was no revenue related to this operation since the plant was not in operation. |
Generation Construction Income |
0 |
0 |
0 |
Not applicable. |
Transmission |
|
|
|
|
RAPs LT not renewed |
38,419 |
328 |
11,613.1 |
The variation is mainly due to (i) the new measurement of concession assets, which from 2018 will be measured by IFRS 15, while in 2017 it was by IFRIC 12. |
O&M LT renewed by Law 12.783/2013 |
0 |
0 |
0.0 |
Not applicable. |
Revenue from Return of Investment in Transmission |
-35,878 |
15,296 |
-334.6 |
The variation is mainly due to (i) adjustments resulting from the change in the accounting criteria for the assets generated by the transmission concession agreements. As of 01/01/2018, the criteria for accounting for these assets are now determined in accordance with IFRS 15 / CPC 47 and no longer IFRIC 12 / ICPC 01, which changed the amount of financial income. |
Transmission Construction Income |
22,339 |
6,020 |
271.1 |
The variation is mainly due to (i) increase due to the additions of fixed assets from October to December; (ii) adjustments resulting from the application of IFRS 15 (CPC 47), effective January 1, 2018, which changed the accounting criteria for the assets generated by transmission concession contracts. In 4Q17, IFRIC 12 / ICPC 01 was applied. The accounting effect of the change related to the year 2018 was recognized in December 2018. |
Other Incomes |
|
|
|
|
Deductions to the Operating Revenue |
-134,931 |
-64,302 |
109.8 |
The variation was mainly due to the (i) increase in the deductions (PIS/COFINS) due to the MCP revenue from Mauá 3 power plant sold to PLD for the months of October and November 2018. In 2017, there was not income connected to such operation Also in December 2018, there was deduction from the revenue of independent producers of PIES and four Gas Power Plants which was received from Amazonas Distribudiora - AMD, de-verticalization. |
ROL |
237,710 |
116,987 |
103.2 |
|
Operating Costs and Expenses | ||||
The Operating Expenses and Costs posted, in 4Q18, a decrease of 156% compared to 4Q17, from the negative value of BRL 207 million to a reversal of BRL 116 million, presenting the variations listed below: | ||||
PMSO |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
Personnel |
-45,594 |
-36,782 |
24.0 |
The variation is mainly due to: (i) record of indemnities referring to the 46 employees who joined the Consensual dismissal process, with a cost of approximately R $ 9.2 million. |
Supplies |
-2,525 |
-11,537 |
-78 |
The variation was mainly due to (i) reduction in 4Q18, compared to the same period in 2017, due to the maintenance of the power plants, especially the power plants of the Mauá complex, happening in 2017, which did not happen in the same period of 2018. |
Services |
-24,946 |
-30,436 |
-18.0 |
The variation is mainly due to (i) reduction as a result of the termination of maintenance of UTE Mauá 3 and Aparecida UTE. |
Volunteer Dismissal Plan (Provision) |
0 |
0 |
0.0 |
not applicable. |
Other |
76,648 |
-9,738 |
-887.1 |
The variation is mainly due to: (i) Short-Term Market Expense Recovery - MCP referring to ANEEL Decree no. 211 of January 26, 2018 and no. 628 of March 20, 2018, regarding the reimbursement to Amazonas GT of the costs with the test operation of the generating units of the thermoelectric plants UTE São José and UTE Flores, as well as reimbursement of costs with the operation of the UTE's Mauá Block 3, Iranduba and Flores; (ii) increase in the expense recovery account due to the agreement made with Petrobras on a) the difference between the contractual provisional price and the ANP tariff, in the amount of R $ 40,712.mil and b) reimbursement to UTE Mauá of the collection in duplicate in the amount of R $ 27,194 reais. |
Donations and Contributions |
0 |
0 |
0.0 | |
Other Operating Expenses |
76,648 |
-9,738 |
-887.1 | |
TOTAL PMSO |
3,583 |
-88,493 |
-104.0 |
|
27
DFR - Investor Relations Superintendence |
Market Letter - Annex II - 4Q18 |
Financial Information of the Subsidiaries |
|
Operating Costs |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
349,696 |
-172,821 |
-302.3 |
The variation is mainly due to (i) non-recurring effects of energy bill postings due to the PIES, and treated, under IFRS, as Leasing Companies (PIES). This launch is considered a reduction of this energy account purchased for resale and has amortization effect of the liabilities related to this lease. The effect is non-recurrent because it refers to the launch from January to December 2018, due to the de-verticalization process of Amazonas only occurred in December / 18. The positive effect of this reversal is offset, in the result, by the recording of financial expenses, of R $ 308 million, related to leasing charges. This launch also affected the depreciation account by R $ 57 million. |
Fuel |
-417,015 |
-337,025 |
-239.3 |
The variation is mainly due to (i) the increase of fuel and rental companies as a function of gas consumption for the Mauá 3 plant (TG1 and TG2). In the same period of 2017, there was no gas consumption; (ii) increased consumption for the PIES and Gas plants that were received from Amazonas Distribuidora de Energia, after the final de-verticalization process. |
(-) Recovery of CCC Expenses |
318,989 |
407,374 | ||
Charges for the Use of the Electricity Grid |
-6,876 |
-14,283 |
-51.9 |
The variation was mainly due to: (i) provisions of EUST and EUSD Charges happening in 2017, provided that the notes were not recorded on accrual basis, as Amazonas Energia, in 4Q17, was responsible for issuing the collection invoices. |
Construction Expense |
-28,969 |
-6,020 |
381.2 |
The variation is mainly due to: (i) increase due to the additions of property, plant and equipment from October to December. |
Depreciation and Amortization |
-69,718 |
-11,632 |
499.4 |
The variation is mainly due to: (i) the registrations of the independent producers (leasing / leasing) and in-plant mills in December / 18, according to the finalization of the unbundling of Amazonas Distribuidora de Energia, of R $ 57 million. In 2017, there was no such operation. |
Operating Provisions |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
|
-33,372 |
16,286 |
-304.9 |
The variation is mainly due to: (i) impairment of R$ 4.7 million (ii) provision for expected losses of R$ 9 million related to amounts with El Paso Rio Negro, considering the probability of not realizing this asset. |
Financial Income |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
2,521 |
1,079 |
133.6 |
The variation is mainly due to: (i) higher financial investment due to the increase in M2 revenue from TG2 and Mauá TV 3. |
Debt Charges |
-49,727 |
-58,740 |
-15.3 |
The variation was mainly due to: (i) in the period from January to December 2017, the rates used for the adjustment of charges were higher than in the same period of 2018. |
Leasing Charges |
-308,770 |
0 |
100.0 |
The variation is mainly due to: (i) non-recurring effects of the postings of energy bills due to the PIES, and treated, under IFRS, as leasing leasing (PIES), in the amount of R$ 308 million. |
Interest Paid in Arrears |
0 |
0 |
0.0 |
not applicable |
Net Exchange Variation |
-2,892 |
0 |
100.0 |
The variation is mainly due to: settlement of invoices from MTU Maintence supplier for scheduled maintenance of plants. |
Net Monetary Correction |
-11,453 |
-766 |
1395.2 |
The variation was mainly due to: (i) reversal of judicial deposits by the claimant; (ii) reduction in the indexes used to adjust judicial deposits on assets. |
Other Financial Revenue/Expenses |
47,054 |
-6,601 |
812.8 |
The variation was mainly due to: (i) the increase in interest and penalties arising from the invoices of CCVE’s received in arrears in 4Q18, increasing revenues. |
Income Tax and CSLL |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
Current IR and CSLL |
-10,227 |
-4,690 |
118.1 |
The variation was mainly due to: (i) an impact of the increase of tax base. |
Deferred IR and CSLL |
0 |
16,447 |
-100.0 |
The variation was mainly due to: (i) amortization of 6/12 of the year of 2018, resulting from IR and CSLL levied on RAP retroactively to 2017. |
Revenue from Tax Incentives |
0 |
0 |
0.0 |
|
28
DFR - Investor Relations Superintendence |
Market Letter - Annex II - 4Q18 |
Financial Information of the Subsidiaries |
|
CGTEE | ||||
Result Analysis | ||||
The Company posted, in 4Q18, an income 203% higher than that recorded in 4Q17, changing from a loss of R$ 577 million in 4Q17 to a profit of R$ 591 million in 4Q18, mainly due to the reasons described below. | ||||
Operating Revenue - Generation and Transmission Companies | ||||
The Net Operating Revenue decreased, in 4Q18, by 20% vis-à-vis 4Q17, from R$ 148 million in 4Q17 to R$ 118 million in 4Q18. The variations of each income account are detailed below: | ||||
Gross Revenue |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply of energy to distribution companies |
131,698 |
169,778 |
-22.4 |
The variation was mainly due to: (i) partial depreciation of the ACR contracts and reduction of the volume of energy sales in ACL by reduction of PLD over the first half of 2018. |
Other Incomes |
754 |
746 |
1.1 |
The variation was mainly due to: (i) increase in the trading of ashes over the period. |
Deductions to the Operating Revenue |
-14,440 |
-22,807 |
-36.7 |
The variation was mainly due to: (i) RGR increase in the settlement of accounts of ANEEL in 2018. The RGR increase is due to the settlement of accounts for 2018, with the revision of the 2016 values (two years before) and the 2018-2019 forecast. As in 2016, CGTEE’s RGR values were not charged by ANEEL, in this settlement of accounts, virtually both cycles were due). |
ROL |
118,012 |
147,717 |
-20.1 |
|
Operating Costs and Expenses | ||||
The Operating Expenses and Costs posted, in 4Q18, a decrease of 202% compared to 4Q17, from the negative value of R$ 610 million to a reversal of R$ 620 million, presenting the variations listed below: | ||||
PMSO |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
Personnel |
-23,957 |
-26,008 |
-7.9 |
The variation was mainly due to: (i) reduction of personnel costs due to adhesion to voluntary redundancy plans. 343 employees by the end of 2018 and 406 by the end of 2017, variation of 63 employees dismissed over the accounting year. The reduction in the accounting year of 2018 is about R$ 77 million. |
Supplies |
-21,540 |
-26,753 |
-19.5 |
The variation was mainly due to: (i) reduction of cost with material in 4Q18, because Overhaul is being prepared. |
Services |
-10,032 |
-10,262 |
-2.2 |
The variation was mainly due: (i) adjustment of the services for operation of Candiota III HPP. |
Volunteer Dismissal Plan (Provision)/ PAE |
-1,428 |
0 |
100.0 |
The variation was mainly due to: (i) reduction of the cost per exit of personnel with payroll time. On December 18, the provision for PDC was R$ 1.4 million. In 2017, the provision was entered in June 2017, amounting to BRL 46 million, therefore, in 4 ITR 2017, there was no provision. |
Other |
-25,159 |
-32,188 |
-21.8 |
The variation was mainly due to: (i) reduction by transfer of the headquarters to Candiota in 2017 |
Donations and Contributions |
0 |
0 |
0 | |
Other Operating Expenses |
-25,159 |
-32,188 |
-21.8 | |
TOTAL PMSO |
-82,116 |
-95,211 |
-13.8 |
|
Operating Costs |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-55,405 |
-55,627 |
-0.4 |
The variation was mainly due to: (i) small reduction in the volume of energy purchases by low PLD. |
Fuel |
-27,432 |
-32,944 |
-38.7 |
The variation is mainly due to the following reasons: (i) reduction by the end of operation of UGC UPresident Médici - phase A and B, on 12/31/2017, termination of UGC Candiota III - phase C, on December 20, 2018 for the Overhaul. |
(-) Recovery of CCC Expenses |
23,989 |
27,330 | ||
Charges for the Use of the Electricity Grid |
-12,051 |
-11,844 |
1.7 |
The variation was mainly due to: (i) increase by adjustment of contract by ANEEL |
Construction Expense |
0 |
0 |
0 |
Not applicable. |
Depreciation and Amortization |
-14,570 |
-14,288 |
2.0 |
The variation was mainly due to: (i) placement of assets in use at the end of the installation. |
Operating Provisions |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
|
787,794 |
-427,497 |
-284.3 |
The variation is mainly due to the following reason: (i) Reversion of R $ 294 million of Impairment of the UGC Candiota III; (ii) reversal by reclassification from probable to possible of R $ 385 million in civil provisions related to arbitration with KFW; (iii) R $ 52 million in reversal of labor provisions, R $ 45 million in environmental actions and a further R $ 12 million in tax benefits. |
Financial Income |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
1,702 |
1,113 |
52.9 |
The variation is mainly due to the following reason: (i) increased availability of resources applied to meet overhaul demand. The funds received to Invest in Overhaul are invested in the BB Fund to remunerate the resources received until the actual payment of the investment. |
Debt Charges |
-146,934 |
-102,406 |
43.5 |
The variation was mainly due to: (i) increase resulting from the AFAC adjustment by SELIC. |
Net Exchange Variation |
0 |
0 |
0.0 |
Not applicable. |
Net Monetary Correction |
0 |
0 |
0.0 |
Not applicable. |
Other Financial Revenue/Expenses |
-33 |
-11,229 |
-99.7 |
The variation was mainly due to: (i) reduction by reclassification of the Fines account in loans to group of debt charges; (ii) small amount charged from customers for the receipt of overdue securities. |
29
|
DFR - Investor Relations Superintendence |
Market Letter - Annex II - 4Q18 |
Financial Information of the Subsidiaries |
|
ELETROPAR | ||||
Result Analysis | ||||
The Company posted, in 4Q18, an income 81% lower than that ascertained in 4Q17, changing from a profit of BRL 30,786 million in 4Q17 to a profit of BRL 5.9 million in 4Q18, mainly due to the reasons described below. | ||||
Operating Costs and Expenses | ||||
Operating Expenses and Costs posted, in 4Q18, a decrease by 83% compared to 4Q17, from BRL 20 million to BRL 3.5 million, with the variations listed below: | ||||
Gross Revenue |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
Other Incomes |
0 |
46,536 |
-100.0 |
The variation is mainly due to the following reason: (i) sale of CPFL shares in 2017, and in 2018 the sale of Eletropaulo shares did not carry over the result. In 2018, IFRS9 entered into force, therefore, both changes in market value and the sale of assets were recorded in Shareholders' Equity. |
ROL |
0 |
46,536 |
0.0 |
|
Personnel, Material, Services and Others (PMSO) - BRL Thousand |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
Personnel |
-801 |
-1,079 |
-25.8 |
The variation was mainly due to: (i) reversal of the officers’ PLR balances for the periods from 2015 to 2017 due to non-payment. |
Supplies |
0 |
-1 |
-100.0 |
The variation was mainly due to: (i) expenses upon demand. The materials used by Eletropar are basically stationery. Purchases are made for inventory maintenance and, to the extent they are used, new purchases shall happen. Such purchases are not made with schedules, but upon demand. |
Services |
-415 |
-371 |
11.9 |
The variation was mainly due to: (i) expenses with legal advisories. |
Other |
-675 |
-158 |
327.2 |
The variation is mainly due to the following reasons: (i) increase in tax expenses. In 2018 there was an increase in PIS / COFINS expenses related to the declaration of payment of Interest on Own Capital of Investments CTEEP and EMAE. This did not happen in 2017. |
Depreciation and Amortization |
-6 |
-6 |
0.0 | |
Other Operating Expenses |
-669 |
-152 |
340.1 | |
TOTAL PMSO |
-1,891 |
-1,609 |
17.5 |
|
Operating Provisions - BRL Thousand |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
|
-1,591 |
-18,460 |
-91.4 |
The variation was mainly due to: (i) reversal of part of Eletronet’s provisions. |
Financial Result - BRL Thousand |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
2,131 |
1,106 |
92.7 |
The variation was mainly due to: (i) higher value applied in investment funds; (ii) income from equity method applied to CTEEP. |
Other Financial Revenue/Expenses |
-143 |
109 |
-231.2 |
The variation was mainly due to: (i) amounts received from Eletronet; (ii) adjustment of the dividends to be paid by SELIC. |
Equity Interests (Equity) - BRL Thousand |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
|
9,269 |
14,133 |
-34.4 |
The variation is mainly due to the following reason: (i) higher equivalence income with CTEEP in 2017, due to the reversal of an actuarial provision that was made at CTEEP to adjust accounting policies between the investee and Eletrobras Companies. |
Income Tax (IR) and Social Contribution on Net Income (CCSL) - BRL Thousand |
4Q18 |
4Q17 |
Variation (%) |
Analysis |
Current IR and CSLL |
-1,921 |
-11,029 |
-82.6 |
The variation was mainly due to: (i) the sale of CPFL’s shares in 2017 went into effect, and, in 2018, the sale of Eletropaulo was not. |
30
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
I. Market Data of Eletrobras Companies |
|||||||
I.1 Installed Capacity – MW |
|||||||
Company |
Integral Responsibility (a) |
Integral Responsibility under terms of 13,182/15 Law (b) |
Integral Responsibility under O&M Regime (c) |
SPE (d) |
SPE under O&M Regime (e) |
Net Physical Aggregation 2018 |
Total (a+b+c+d+e) |
Eletrobras Holding (1) |
0 |
0 |
0 |
2,007 |
0 |
823 |
2,007 |
Eletronorte |
8,915 |
- |
78 |
1,587 |
- |
194 |
10,580 |
Chesf |
65 |
1,864 |
8,395 |
2,044 |
0 |
209 |
12,367 |
Furnas |
2,007 |
2,082 |
4,617 |
2,923 |
403 |
152 |
12,032 |
Eletronuclear |
1,990 |
0 |
0 |
- |
0 |
- |
1,990 |
Eletrosul |
476 |
0 |
0 |
1,220 |
0 |
- |
1,696 |
CGTEE |
350 |
0 |
0 |
- |
0 |
(63) |
350 |
Itaipu Binacional |
7,000 |
0 |
0 |
- |
0 |
- |
7,000 |
Amazonas G&T |
1,372 |
0 |
0 |
- |
0 |
352 |
1,372 |
Distribution Companies |
406 |
0 |
0 |
- |
0 |
- |
406 |
Total |
22,581 |
3,946 |
13,090 |
9,781 |
403 |
1,667 |
49,801 |
(1) The Artilleros Wind farm was not considered, because it is an enterprise located abroad. |
|||||||
I.2 Transmission Lines - Km |
|
|
|
|
|
||
Company |
Integral Responsibility (a) |
Integral Responsibility under O&M Regime (b) |
SPE (c) |
Net Physical Aggregation 2018 |
Total (a+b+c) |
||
Eletrobras Holding |
- |
- |
1,026 |
1,026 |
1,026 |
| |
Eletronorte |
1,735 |
9,277 |
1,694 |
(1,396) |
12,706 | ||
Chesf |
1,621 |
18,965 |
1,461 |
(138) |
22,047 | ||
Furnas |
1,609 |
18,805 |
2,362 |
(62) |
22,776 | ||
Eletrosul |
1,564 |
9,513 |
1,046 |
(46) |
12,123 | ||
Amazonas G&T |
390 |
- |
- |
- |
390 | ||
Total |
6,919 |
56,560 |
7,589 |
(616) |
71,068 |
31
|
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
II. Generation Data | ||||||||||||||
II.1 Installed Capacity - MW | ||||||||||||||
II.1.2 Generation Assets and Generated Energy | ||||||||||||||
II.1.2.1 Generation Assets and Generated Energy – Enterprises under Integral Responsability | ||||||||||||||
Eletrobras Companies |
Enterprise |
Location |
Beginning of Operation |
End of Operation |
Installed Capacity |
Energy Assured |
Generated Energy (MWh) |
RCE |
FCE | |||||
(State) |
(MWh) |
(MWh Average) |
1Q18 |
2Q18 |
3Q18 |
4Q18 |
MW Average |
Avg Price (R$/MWh) |
Contracts and Termination of Contracts in the RCE |
MW Average | ||||
Eletronorte |
Tucuruí Complex |
PA |
Nov-84 |
Jul-24 |
8,535.00 |
4,019.10 |
8,781,210 |
10,146,782 |
5,488,725 |
6,983,218 |
360.77 |
262.64 |
AUCTION PRODUCT 2014 - 2019 |
3,277.96 |
HPP Samuel |
RO |
Jul-89 |
Sep-29 |
216.75 |
92.70 |
275,024 |
242,161 |
139,706 |
156,045 |
- |
- |
- |
45.29 | |
HPP Curuá-Una (1) |
PA |
Apr-77 |
Jul-28 |
30.30 |
24.80 |
51,155 |
63,378 |
57,512 |
54,828 |
- |
- |
- |
- | |
TPP Santana |
AP |
Mar-93 |
Dec-24 |
24.00 |
- |
- |
- |
- |
- |
- |
- |
- |
- | |
TPP Senador Arnon Afonso Farias de Mello (2) |
RR |
1st Unit (mach. 2) Dec/90; |
Aug-24 |
85.99 |
- |
- |
- |
- |
- |
- |
- |
- |
- | |
TPP Araguaia (3) |
MT |
Apr-16 |
(3) |
23.10 |
- |
30,389 |
18,537 |
78 |
- |
- |
- |
- |
- | |
Chesf |
Curemas |
PB |
Jun-57 |
Nov-24 |
3.52 |
1 |
- |
- |
- |
- |
- |
- |
- |
- |
Camaçari (4) |
BA |
Feb-79 |
Aug-27 |
- |
- |
- |
- |
- |
0 |
- |
- |
- |
- | |
Casa Nova II (5) |
BA |
Dec-17 |
Dec-37 |
32.9 |
8.66 |
12,360.73 |
21,980.50 |
30,446.07 |
21,403.47 |
6 |
166 |
- |
2.16 | |
Casa Nova III (6) |
BA |
Jan-18 |
Dec-37 |
28.20 |
9.14 |
11,495.08 |
19,303.87 |
27,896.07 |
20,816.52 |
7 |
166 |
- |
1 | |
Furnas |
Mascarenhas de Moraes (7) (8) |
MG |
Apr-57 |
Jan-24 |
476.00 |
289.50 |
255,779.97 |
157,246.03 |
368,758.70 |
378,886.33 |
66 |
342 |
13th LEE 2014 - Dec 2019 |
148.55 |
Simplício (9) |
RJ |
Jun-13 |
Aug-41 |
305.70 |
175.40 |
480,960.03 |
239,084.19 |
136,347.00 |
300,671.33 |
185 |
228.90 |
1st LEN 2005 - Dec/2039 |
| |
Anta (10) |
RJ |
Aug-18 |
Aug-41 |
28.00 |
15.90 |
- |
- |
27,762.05 |
33,127.40 |
(10) |
(10) |
(10) |
(10) | |
Batalha |
MG |
May-14 |
Aug-41 |
52.50 |
48.80 |
43,842.47 |
33,372.42 |
69,116.61 |
38,937.43 |
47 |
226.58 |
1st LEN 2005 - Dec/2039 |
| |
Serra da Mesa (48,46%) (7) (11) (12) |
GO |
Apr-98 |
Sep-40 |
1,275.00 |
637.50 |
541,862.08 |
377,653.94 |
785,522.77 |
1,046,163.56 |
144 |
342.45 |
13th LEE 2014 - Dec/2019 |
325.18 | |
Manso (70%) (7) (11) |
MT |
Nov-00 |
Feb-35 |
210.00 |
87.80 |
286,668.29 |
146,136.39 |
130,081.92 |
131,911.12 |
90 |
211.55 |
1st LEN 2005 - Dec/2037 |
| |
Santa Cruz (13) |
RJ |
Jul-67 |
Jul-15 |
350.00 |
401.20 |
437,895.47 |
716,381.60 |
673,733.00 |
591,286.54 |
246 |
111.98 |
5th LEN 2012 - Dec/2026 |
| |
Roberto Silveira (Campos) |
RJ |
Apr-77 |
Jul-27 |
30.00 |
20.90 |
69.60 |
0.00 |
5,853.06 |
- |
- |
0 |
- |
|
32
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
Eletronuclear |
Angra I |
RJ |
Jan-85 |
Dec-24 |
640.00 |
509.80 |
1,382,288 |
1,391,651 |
1,424,579 |
774,810 |
- |
- |
- |
- |
Angra II |
RJ |
Sep-00 |
Aug-40 |
1,350.00 |
1,204.70 |
1,699,000 |
2,973,472 |
3,021,755 |
3,007,099 |
- |
- |
- |
- | |
Eletrosul |
HPP Governador Jayme Canet Júnior (14) |
PR |
Nov-12 |
Jul-42 |
177.94 |
96.90 |
368,340 |
241,754 |
88,776 |
220,706 |
94.08 |
217.93 |
Dec-40 |
- |
HPP Passo São João |
RS |
Mar-12 |
Aug-41 |
77.00 |
41.10 |
88,221.89 |
80,032.45 |
80,179.62 |
148,908.84 |
37.00 |
223.65 |
Dec-39 |
- | |
HPP São Domingos |
MS |
Jun-13 |
Dec-37 |
48.00 |
36.40 |
83,604.20 |
86,209.47 |
77,176.88 |
78,273.37 |
36.00 |
234.63 |
Dec-41 |
- | |
PCH Barra do Rio Chapéu |
SC |
Feb-13 |
May-34 |
15.15 |
8.61 |
20,250.34 |
11,804.62 |
11,170.71 |
13,224.60 |
- |
- |
NA |
8.56 | |
PCH João Borges |
SC |
Jul-13 |
Dec-35 |
19.00 |
10.14 |
14,608.06 |
4,346.62 |
17,137.08 |
16,530.37 |
- |
- |
NA |
10.53 | |
WPP Cerro Chato I |
RS |
Jan-12 |
Aug-45 |
30.00 |
11.33 |
18,925.44 |
21,474.04 |
29,726.15 |
25,179.54 |
10.71 |
218.99 |
Jun-32 |
- | |
WPP Cerro Chato II |
RS |
Aug-11 |
Aug-45 |
30.00 |
11.33 |
19,444.36 |
22,188.54 |
30,011.38 |
25,903.91 |
11.00 |
218.99 |
Jun-32 |
- | |
WPP Cerro Chato III |
RS |
Jun-11 |
Aug-45 |
30.00 |
11.33 |
19,239.73 |
21,969.13 |
29,804.82 |
25,705.27 |
10.95 |
218.99 |
Jun-32 |
- | |
WPP Coxilha Seca |
RS |
Dec-15 |
May-49 |
30.00 |
13.20 |
22,767.54 |
27,077.06 |
35,314.14 |
31,632.63 |
- |
- |
Dec-35 |
11.76 | |
WPP Capão do Inglês |
RS |
Dec-15 |
May-49 |
10.00 |
4.50 |
7,593.83 |
7,625.20 |
9,457.20 |
8,873.01 |
- |
- |
Dec-35 |
4.01 | |
WPP Galpões |
RS |
Dec-15 |
May-49 |
8.00 |
3.50 |
6,364.88 |
7,563.52 |
9,616.56 |
8,483.65 |
- |
- |
Dec-35 |
3.12 | |
Megawatt Solar |
SC |
Sep-14 |
- |
0.93 |
NA |
344.41 |
270.76 |
266.99 |
368.39 |
- |
- |
NA |
0.01 | |
CGTEE |
P. Médici (Candiota) |
RS |
Jan-74 |
Jul-15 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Candiota III – Fase C |
RS |
Jan-11 |
Jul-41 |
350.00 |
181.20 |
426,283 |
357,651 |
392,599 |
313,109 |
158.90 |
237.75 |
35 CCEAR´s. Dec/2024 |
- | |
S. Jerônimo (São Jerônimo) |
RS |
Apr-53 |
Jul-15 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- | |
Nutepa (Porto Alegre) |
RS |
Feb-68 |
Jul-15 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- | |
Itaipu Binacional |
Itaipu Binacional |
Brazil (Paraná) and Paraguay (Alto Paraná) |
Mar-85 |
- |
7,000 |
8,577.00 |
27,940,582 |
22,221,094 |
20,248,878 |
26,175,042 |
- |
- |
- |
- |
Amazonas GT |
HPP Balbina |
AM |
Jan-89 |
Mar-27 |
249.75 |
132.30 |
191,219 |
158,008 |
179,251 |
242,399 |
127.92 |
324.21 |
Mar-27 |
- |
TPP Aparecida (15) (16) |
AM |
Feb-84 |
Jul-20 |
166.00 |
150.00 |
248,539 |
296,503 |
320,727 |
291,883 |
145.30 |
135.02 |
Jul-20 |
- | |
TPP Mauá (16) (17) (18) |
AM |
Apr-73 |
Jul-20 |
260.00 |
114.00 |
226,026 |
160,143 |
1,537 |
3,108 |
98.61 |
116.60 |
- |
- | |
TPP São José |
AM |
Feb-08 |
Oct-17 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- | |
TPP Flores (19) |
AM |
Feb-08 |
Mar-19 |
80.00 |
80.00 |
172,290 |
157,987 |
172,888 |
153,914 |
- |
- |
- |
- | |
TPP Iranduba (19) |
AM |
Nov-10 |
Mar-19 |
25.00 |
25.00 |
48,225 |
50,945 |
52,740 |
51,843 |
- |
- |
- |
- | |
TPP MAUÁ 3 (20) (21) (22) (23) (24) |
AM |
Sep-17 |
Dec-18 |
590.75 |
583 |
4,816 |
117,453 |
832,987 |
531,931 |
484.40 |
250.13 |
Jul-20 |
- |
33
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
(1) ANEEL Authorization Resolution No. 7,010 of May 3, 2018, published in Official Gazette (D.O.U.) of 05.09.2018, authorizes the extension of installed capacity from 30,300 kW to 42,800 kW, and extends the concession of HPP Curuá-Una for a period of 20 (twenty) years, in accordance with § 7 of art. 26 of Law No. 9,427 of 1996, as of the publication of this Resolution, subject to the begining of commercial operation of unit 4 until the expiration date of the current concession. | ||||||||||||||
(2) Authoritative Resolution No. 2,894/2011 transfers TPP Senador Arnon Farias de Mello from Eletronorte to Boa Vista S.A. up to 10 February, 2012. Ordinance No. 318/2014 extends deadline up to the date of effective interconnection of the Isolated System of Boa Vista to the SIN. | ||||||||||||||
(3) Ordinance MME 331 of 08.14.2018 - Offical Gazette (DOU) 08.15.2018, authorizes the hiring to be cancelled, in its totality, of the TPP named Araguaia. Eletronorte, through CE-CRR-0118, dated 06.20.2018, requested ANEEL to revoke the authorization granted by TPP Araguaia. However, the Association of Municipalities ofAraguaia - AMA filed a Public Civil Action No. 2803-97.2018.811.008 with Eletronorte in the Court of Mato Grosso, and it was granted injunctive relief. Eletronorte, through CE-CRR-0144, dated 07.08.2018, requested ANEEL the process suspension. On 10.11.2018 Eletronorte filed a lawsuit before the Federal Court (Case No. 1021506-05.2018.4.01.3400) to discuss the matter but the judgment is still pending. | ||||||||||||||
(4) Camaçari Plant should be definitely out of service from 08/02/2016 onwards, according to ANEEL Order No.3,247/2016 of 12/13/2016. On October 05, 2018, Ordinance No. 420, dated October 3, 2018, was published, which extinguishes the thermoelectric power plant concession named TPP Camaçari. | ||||||||||||||
(5) WPP Casa Nova II started its commercial operation on December 9, 2017, pursuant to Order No. 4,153, dated December 8, 2017. The assured energy of the plant was amended by Ordinance No. 385 of December 15, 2017. | ||||||||||||||
(6) WPP casa Nova III started comercial operation on 02/28/2018. The assured energy of the plant was modified by Ordinance nº 385, of December 15, 2017. In the amount generated in 1Q18, 8,322.51 MWh correspond to the test generation. | ||||||||||||||
(7) MME Ordinance No. 178, of 05/05/2017, revised the assured energy values of the centrally dispatched hydroelectric plants in National Interconnect System (SIN), with validity as of January 1, 2018. | ||||||||||||||
(8) End of concession extended according to Authoritative Resolution No. 6054/2016 | ||||||||||||||
(9) 175.40 MW average corresponds to Simplício's assured energy only. The Simplício-Anta complex will have 191,30 MW of assured energy when Anta starts its commercial operation. | ||||||||||||||
(10) The GU01 started test operation on 07/04/2018 and commercial operation on 08/10/2018; GU2 started test operation on 09/06/2018 and commercial operation on 10/11/2018. The values of installed capacity and assured energy were updated based on the start of commercial operation of GU2. | ||||||||||||||
(11) HPPs shared, but FURNAS acquires the fraction of the partner through energy purchase contracts - considered Assuered Energy and total generation of each HPP. | ||||||||||||||
(12) End of concession extended according to Authoritative Resolution No. 6055/2016 | ||||||||||||||
(13) The capacity of 500 MW excludes the GUs 3 and 4, which commercial operation is temporarily suspended by ANEEL Order No. 3,263 of 10/19/2012. It includes, however, the capacity of 150MW of GUs 11 and 21 although they are not operating due to a delay in expansion works of the plant. After the expansion works, GUs 11 and 21 will operate in combined cycle with GUs 1 and 2. The Assured Energy of 401.2 MW refers to the installed capacity of 500 MW. | ||||||||||||||
(14) The amounts reported refer to the Company's participation in the project (Governador Jayme Canet Júnior Consortium - 49% Eletrosul) | ||||||||||||||
(15) The return of the natural gas supply to TPP Aparecida occurred on 04/13. | ||||||||||||||
(16) Installed Capacity and Assured Energy of Aparecida, Mauá block 3 and HPP Balbina are in accordance with Ordinance MME 185/2012. | ||||||||||||||
(17) Installed Capacity of TPP Mauá block 4 is in accordance with Ordinance MME 185/2012. | ||||||||||||||
(18) Assured Energy of TPP Mauá Block 4 is in accordance with ANEEL Order No. 1,853 / 2016. | ||||||||||||||
(19) Installed Capacity and Assured Energy of TPP Flores and Iranduba are in accordance with MME Ordinance No. 492/2017. | ||||||||||||||
(20) ANEEL Order No. 3,017 of September 18 releases the start of the commercial operation of the unit CMUGG 01 of TPP Mauá 3, for a fixed time, from September 19 until December 31, 2018. | ||||||||||||||
(21) Installed Capacity of TPP Mauá 3 is in accordance with ANEEL Authorization Resolution No. 4,950 / 2014. | ||||||||||||||
(22) Assured Energy of TPP Mauá 3 is in accordance with Ordinance MME nº 387/2017. | ||||||||||||||
(23) ANEEL Order no. 2.998 of December 12 authorizes the commercial operation of units CMUGG 01 and CMUGG 02 of TPP Mauá 3, for an indefinite period. | ||||||||||||||
(24) ANEEL Order No. 3,136 of December 21 authorizes the start of the commercial operation of the unit CMUGV 03 of TPP Mauá 3, as of December 22, 2018. | ||||||||||||||
II.1.2.1.1 Eletrobras Companies Average Price of Sale and Purchase of Energy |
||||||||||||||
Eletrobras Companies Average Price(R$) |
4Q18 |
|||||||||||||
RCE |
257.48 |
|||||||||||||
FCE |
168.45 |
|||||||||||||
Purchase of energy |
170.66 |
34
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
II.1.2.2 Generation Assets and Generated Energy – Enterprises under Integral Responsibility – O&M - renewed by 12,783/13 law |
||||||||||||||||
Eletrobras Companies |
Enterprise |
Location |
Beginning of Operation |
End of Operation |
Installed Capacity |
Energy Assured |
Generated Energy (MWh) |
Quotas – O&M Regime: Law 12,783/2013 |
FCE - Law 13,182/2015 (2) | |||||||
(State) |
(MW) |
(MW Average) |
1Q18 |
2Q18 |
3Q18 |
4Q18 |
MW Average |
GAG (R$ Million) |
RAG (R$ Million) |
Amount of new investments recognized by Aneel in GAG in the last adjustment (R$ Million) (1) |
MW Average |
Average price (R$/MWh) | ||||
Eletronorte |
HPU Coaracy Nunes |
AP |
Oct-75 |
Dec-42 |
78.00 |
62.60 |
154,226 |
157,444 |
143,539 |
|
62.60 |
10.52 |
27.15 |
9.31 |
n/a |
n/a |
Chesf |
Funil |
BA |
Mar-62 |
Dec-42 |
27.28 |
10.66 |
5,983 |
14,532 |
10,519 |
7,562 |
10.66 |
8.96 |
12.47 |
4.46 |
- |
- |
Pedra |
BA |
Apr-78 |
Dec-42 |
18.24 |
3.65 |
1,998.77 |
1,785.67 |
1,270.89 |
- |
3.65 |
4.86 |
5.82 |
2.16 |
- |
- | |
Paulo Afonso Complex |
BA |
Jan-55 |
Dec-42 |
3,901.43 |
2,064.75 |
1,155,853 |
1,222,383 |
1,252,131 |
1,302,111 |
2,064.75 |
602.54 |
861.24 |
373.39 |
- |
- | |
Luiz Gonzaga (Itaparica) |
PE |
Feb-88 |
Dec-42 |
1,348.86 |
889.96 |
521,319 |
542,292 |
565,714 |
588,155 |
889.96 |
201.06 |
328.49 |
101.11 |
- |
- | |
Boa Esperança (Castelo Branco) |
PI |
Jan-70 |
Dec-42 |
216.33 |
132.75 |
360,788 |
278,174 |
213,466 |
328,539 |
132.75 |
43.41 |
59.22 |
19.14 |
- |
- | |
Xingó |
SE |
Apr-94 |
Dec-42 |
2,882.59 |
1,995.01 |
1,122,136 |
1,226,918 |
1,284,098 |
1,388,688 |
1,995.01 |
357.83 |
601.26 |
178.10 |
- |
- | |
Furnas (1) |
Furnas |
MG |
Sep-63 |
Dec-42 |
1,216.00 |
582.00 |
427,102.87 |
333,316.51 |
835,820.68 |
809,494.25 |
563.54 |
74.26 |
218.56 |
71.32 |
n/a |
n/a |
Luis Carlos Barreto (Estreito) |
SP/MG |
Mar-69 |
Dec-42 |
1,050.00 |
495.40 |
459,867.68 |
242,490.92 |
615,792.73 |
705,764.14 |
475.53 |
61.67 |
235.87 |
81.89 |
n/a |
n/a | |
Porto Colômbia |
MG/SP |
Jun-73 |
Dec-42 |
320.00 |
186.00 |
338,594.62 |
181,237.84 |
296,987.30 |
375,686.70 |
174.45 |
27.48 |
78.87 |
29.37 |
n/a |
n/a | |
Marimbondo |
SP/MG |
Oct-75 |
Dec-42 |
1,440.00 |
689.70 |
1,089,682.25 |
962,674.32 |
877,664.88 |
901,537.50 |
667.05 |
81.00 |
329.70 |
114.63 |
n/a |
n/a | |
Funil |
RJ |
Mar-70 |
Dec-42 |
216.00 |
115.00 |
198,367.65 |
176,059.68 |
197,175.53 |
173,228.32 |
113.67 |
20.22 |
50.17 |
19.54 |
n/a |
n/a | |
Corumbá I |
GO |
Oct-96 |
Dec-42 |
375.00 |
217.40 |
441,108.25 |
398,460.68 |
347,051.09 |
349,189.62 |
210.19 |
30.14 |
93.17 |
29.30 |
n/a |
n/a | |
Eletronuclear |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
- |
- |
- |
- |
- |
- |
Eletrosul |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
- |
- |
- |
- |
- |
- |
CGTEE |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
- |
- |
- |
- |
- |
- |
Itaipu Binacional |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
- |
- |
- |
- |
- |
- |
Amazonas GT |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
- |
- |
- |
- |
- |
- |
(1) MME Ordinance No. 178, of 05/03/2017, revised the assured energy values ??of the centrally dispatched hydroelectric plants in National Interconnect System (SIN), with validity as of January 1, 2018. |
35
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
II.1.2.3 Generation Assets and Generated Energy – Enterprises under Integral Responsibility renewed by 13,182/15 Law |
||||||||||||||
Eletrobras Companies |
Enterprise |
Location |
Beginning of Operation |
End of Operation |
Installed Capacity |
Energy Assured |
Energia Gerada (MWh) |
RCE |
FCE | |||||
(States) |
(MW) |
(MW Average) |
1Q18 |
2Q18 |
3Q18 |
4Q18 |
MW Average |
Average price (R$/MWh) |
Contracts and Validity in RCE |
MW Average | ||||
Chesf |
Sobradinho* |
BA |
Apr-79 |
Feb-52 |
1,050.30 |
504.50 |
265,245 |
329,009 |
331,852 |
341,582 |
504.50 |
- |
- |
- |
Funil |
BA |
Mar-62 |
Dec-42 |
2.72 |
0.25 |
135 |
328 |
238 |
171 |
- |
- |
- |
0.25 | |
Pedra |
BA |
Apr-78 |
Dec-42 |
1.77 |
0.08 |
45 |
40 |
29 |
- |
- |
- |
- |
0.09 | |
Complexo de Paulo Afonso |
BA |
Jan-55 |
Dec-42 |
378.17 |
46.70 |
26,114 |
27,617 |
28,289 |
29,418 |
- |
- |
- |
49.05 | |
Luiz Gonzaga (Itaparica) |
PE |
Feb-88 |
Dec-42 |
130.74 |
20.13 |
11,778 |
12,252 |
12,781 |
13,288 |
- |
- |
- |
21.14 | |
Boa Esperança (Castelo Branco) |
PI |
Jan-70 |
Dec-42 |
20.97 |
3.00 |
8,151 |
6,285 |
4,823 |
7,423 |
- |
- |
- |
3.15 | |
Xingó |
SE |
Apr-94 |
Dec-42 |
279.41 |
45.12 |
25,352 |
27,719 |
29,011 |
31,374 |
- |
- |
- |
47.39 | |
Furnas |
Itumbiara (1) (2) |
GO/MG |
Apr-80 |
Feb-20 |
2,082.00 |
964.30 |
611,223 |
704,595 |
1,909,788 |
1,122,072 |
118.32 |
342.45 |
13th LEE 2014 - Dec/2019 |
697.45 |
(1) MME Ordinance No. 178, of 05/03/2017, revised the assured energy values ??of the centrally dispatched hydroelectric plants in National Interconnect System (SIN), with validity as of January 1, 2018. | ||||||||||||||
(2) Law No. 13,182, dated 11.03.2015, allowed FURNAS to extend the HPP Itumbiara concession in exchange for its participation in the Southeast-Central-West Energy Fund - FESC, and to conclude energy contracts backed by the physical guarantee of the plant with consumer units located in the Southeast / Center-West submarket, from auctions promoted by FURNAS. According to FURNAS' adherence to the regime established by said Law, the company will have the extension of the HPP Itumbiara concession for an additional term of up to 30 years. | ||||||||||||||
* 10% of Sobradinho's assured energy is allocated for hedge |
36
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
II.1.3. Energy Sold |
|||||||||
II.1.3.1 Energy Sold by enterprises not renewed by 12,783/13 Law |
|||||||||
Company |
Buyer |
1Q18 |
2Q18 |
3Q18 |
4Q18 | ||||
R$ Million |
MWh |
R$ Million |
MWh |
R$ Million |
MWh |
R$ Million |
MWh | ||
Eletronorte |
Eletrobras System |
127.98 |
591,355.25 |
125.90 |
581,842.10 |
118.41 |
539,615.71 |
116.14 |
517,692.82 |
Others |
738.82 |
4,992,002.24 |
661.28 |
3,994,947.70 |
1,268.17 |
6,692,655.63 |
1,416.62 |
7,801,983.48 | |
Chesf |
Eletrobras System |
0.45 |
2,775.51 |
0.59 |
3,903.37 |
0.49 |
3,946.26 |
0.73 |
3,944.48 |
Others |
135.10 |
1,200,414.02 |
176.90 |
1,418,505.82 |
101.38 |
1,450,979.99 |
84.71 |
1,446,123.78 | |
Furnas |
Eletrobras System |
24.47 |
83,519.98 |
24.35 |
82,343.70 |
25.20 |
85,709.25 |
28.48 |
91,808.16 |
Others |
1,021.57 |
4,897,968.49 |
1,026.87 |
4,852,725.16 |
917.79 |
4,385,560.99 |
985.46 |
4,513,120.92 | |
Eletronuclear |
Eletrobras System |
37.31 |
152,896.63 |
37.31 |
154,523.94 |
37.31 |
156,222.01 |
37.31 |
156,151.26 |
Others |
791.80 |
3,244,661.38 |
791.80 |
3,279,195.03 |
791.80 |
3,315,230.14 |
791.80 |
3,313,728.68 | |
Eletrosul |
Eletrobras System |
- |
- |
- |
- |
- |
- |
- |
- |
Others |
110.92 |
515,237.40 |
109.76 |
502,400.44 |
123.26 |
525,813.74 |
119.25 |
539,064.69 | |
CGTEE |
Eletrobras System |
77.82 |
347,991.00 |
- |
- |
- |
- |
- |
- |
Others |
21.21 |
137,640.00 |
122.43 |
508,071.00 |
190.18 |
646,071.00 |
122.97 |
574,756.00 | |
Itaipu Binacional (1) |
Eletrobras System |
852.36 |
23,671,256.66 |
834.40 |
18,570,159.72 |
824.68 |
16,715,695.95 |
838.95 |
21,881,800.09 |
Others |
120.15 |
4,062,788.00 |
84.05 |
3,492,379.00 |
77.74 |
3,396,543.00 |
111.60 |
4,092,190.00 | |
Amazonas GT |
Eletrobras System |
144.09 |
798,827.39 |
141.41 |
793,966.31 |
129.82 |
618,360.58 |
184.79 |
649,848.24 |
Others |
- |
- |
- |
- |
- |
- |
- |
- | |
(1) Considered the billing: i) of the contracted power; ii) royalties and reimbursements related to the additional energy to that linked to the contracted power; and iii) the remuneration for the assignment of energy. | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
II.1.3.2 Energy Sold by enterprises renewed by 12,783/13 Law – O&M |
|||||||||
Company |
Buyer |
1Q18 |
2Q18 |
3Q18 |
4Q18 | ||||
R$ Million |
MWh |
R$ Million |
MWh |
R$ Million |
MWh |
R$ Million |
MWh | ||
Eletronorte |
Eletrobras System |
0.16 |
6,290.23 |
0.15 |
5,825.69 |
0.31 |
5,311.18 |
0.17 |
2,262.26 |
Others |
3.66 |
147,935.62 |
3.86 |
151,618.02 |
8.05 |
138,227.50 |
7.98 |
111,817.98 | |
Chesf |
Eletrobras System |
12.87 |
414,833.74 |
13.01 |
419,248.91 |
19.88 |
242,796.20 |
19.88 |
151,573.16 |
Others |
334.88 |
10,611,831.06 |
338.70 |
10,724,775.12 |
517.26 |
11,023,689.63 |
517.41 |
11,109,810.09 | |
Furnas |
Eletrobras System |
8.47 |
202,869.55 |
8.50 |
205,028.74 |
12.14 |
207,281.80 |
11.17 |
207,187.92 |
Others |
197.72 |
4,736,095.95 |
199.20 |
4,786,503.26 |
283.31 |
4,839,102.20 |
285.39 |
4,836,910.58 | |
Eletronuclear |
Eletrobras System |
- |
- |
- |
- |
- |
- |
- |
- |
Others |
- |
- |
- |
- |
- |
- |
- |
- | |
Eletrosul |
Eletrobras System |
- |
- |
- |
- |
- |
- |
- |
- |
Others |
- |
- |
- |
- |
- |
- |
- |
- | |
CGTEE |
Eletrobras System |
- |
- |
- |
- |
- |
- |
- |
- |
Others |
- |
- |
- |
- |
- |
- |
- |
- | |
Itaipu Binacional |
Eletrobras System |
- |
- |
- |
- |
- |
- |
- |
- |
Others |
- |
- |
- |
- |
- |
- |
- |
- | |
Amazonas GT |
Eletrobras System |
- |
- |
- |
- |
- |
- |
- |
- |
Others |
- |
- |
- |
- |
- |
- |
- |
- |
37
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
II.1.3.3 CCEE Settlement (Spot and MRE) |
||||||||
Company |
1Q18 |
2Q18 |
3Q18 |
4Q18 | ||||
R$ Million |
MWh |
R$ Million |
MWh |
R$ Million |
MWh |
R$ Million |
MWh | |
Eletronorte |
280.51 |
3,434,647.46 |
6.70 |
5,729,128.76 |
(279.05) |
(1,560,153.89) |
49.66 |
(1,217,779.04) |
Chesf |
65.29 |
722,495.37 |
85.14 |
25,560.99 |
58.08 |
(278,763.10) |
(177.05) |
319,278.50 |
Furnas |
12.46 |
- |
30.83 |
- |
129.16 |
- |
(19.21) |
- |
Eletronuclear |
- |
- |
- |
- |
- |
- |
- |
- |
Eletrosul |
0.17 |
25,593.14 |
21.09 |
61,517.07 |
10.79 |
(25,358.57) |
11.87 |
66,338.15 |
CGTEE |
0.53 |
152,211.78 |
(1.26) |
132,726.97 |
(0.68) |
(1,003.72) |
7.59 |
118.31 |
Itaipu Binacional |
- |
- |
- |
- |
- |
- |
- |
- |
Amazonas GT |
304.94 |
192,718.97 |
350.84 |
45,632.03 |
698.98 |
881,359.24 |
397.19 |
562,306.90 |
38
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
II.1.4 Energy purchased for Resale |
|||||||||
Company |
Buyer |
1Q18 |
2Q18 |
3Q18 |
4Q18 | ||||
R$ Million |
MWh |
R$ Million |
MWh |
R$ Million |
MWh |
R$ Million |
MWh | ||
Eletronorte |
Eletrobras System |
- |
- |
- |
- |
- |
- |
- |
- |
Others |
11.91 |
273,746.35 |
42.96 |
269,418.54 |
39.72 |
217,906.00 |
18.56 |
193,930.00 | |
Chesf |
Eletrobras System |
- |
- |
- |
- |
- |
- |
- |
- |
Others |
60.21 |
344,398.82 |
60.85 |
342,037.37 |
68.20 |
400,495.15 |
97,826.37 |
716,586.49 | |
Furnas |
Eletrobras System |
- |
- |
- |
- |
- |
- |
- |
- |
Others |
189.63 |
1,094,495.02 |
171.15 |
949,956.71 |
178.30 |
999,533.16 |
176.37 |
985,172.61 | |
Eletronuclear |
Eletrobras System |
- |
- |
- |
- |
- |
- |
- |
- |
Others |
- |
- |
- |
- |
- |
- |
- |
- | |
Eletrosul |
Eletrobras System |
27.65 |
127,174.70 |
397,707.68 |
126,096.42 |
37.55 |
162,601.25 |
33.49 |
152,485.88 |
Others |
70.81 |
393,519.37 |
71.92 |
397,707.68 |
82.24 |
395,567.07 |
85.24 |
458,490.29 | |
CGTEE |
Eletrobras System |
57.08 |
291,735.00 |
57.69 |
294,840.00 |
60.88 |
298,080.00 |
60.86 |
297,945.00 |
Others |
- |
- |
- |
- |
- |
- |
- |
- | |
Itaipu Binacional |
Eletrobras System |
- |
- |
- |
- |
- |
- |
- |
- |
Others |
- |
- |
- |
- |
- |
- |
- |
- | |
Amazonas GT |
Eletrobras System |
- |
- |
- |
- |
- |
- |
- |
- |
Others |
- |
- |
- |
- |
- |
- |
57.30 |
180.98 |
39
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
II.1.5 Average Rate – R$/MWh |
||||
II.1.5.1 Enterprises not renewed by 12,783/13 Law |
||||
Eletrobras Companies |
1Q18 |
2Q18 |
3Q18 |
4Q18 |
Eletronorte |
155.25 |
172.00 |
191.72 |
184.23 |
Chesf |
109.76 |
122.42 |
27.80 |
57.55 |
Furnas |
209.99 |
213.01 |
210.90 |
220.18 |
Eletronuclear |
244.03 |
241.46 |
238.84 |
238.95 |
Eletrosul |
215.27 |
218.48 |
234.41 |
221.42 |
CGTEE |
204.42 |
240.73 |
294.36 |
213.94 |
Itaipu Binacional (1)(2) |
22.60 |
22.60 |
22.60 |
22.60 |
Amazonas GT |
180.38 |
189.51 |
209.94 |
284.35 |
(1) Amounts in U$/KW. |
|
|
|
|
(2) Tariff (defined in ITAIPU as the unitary cost of the power service) used in the contracted power billing. |
||||
|
|
|
|
|
II.1.5.2 Enterprises renewed by 12,783/13 Law – O&M |
||||
Eletrobras Companies |
1Q18 |
2Q18 |
3Q18 |
4Q18 |
Eletronorte |
24.75 |
25.43 |
58.27 |
41.70 |
Chesf |
28.29 |
32.15 |
51.14 |
48.80 |
Furnas |
41.75 |
41.61 |
58.55 |
58.79 |
Eletronuclear |
n/a |
n/a |
n/a |
n/a |
Eletrosul |
n/a |
n/a |
n/a |
n/a |
CGTEE |
n/a |
n/a |
n/a |
n/a |
Itaipu |
n/a |
n/a |
n/a |
n/a |
Amazonas GT |
n/a |
n/a |
n/a |
n/a |
40
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
II.1.6 Fuel used by Electric Energy Production |
||||||||||
Eletrobras Companies |
Type |
Unit |
1Q18 |
2Q18 |
3Q18 |
4Q18 | ||||
Amount |
R$ Million |
Amount |
R$ Million |
Amount |
R$ Million |
Amount |
R$ Million | |||
Eletronorte (*) |
Special Diesel Oil |
Litre |
- |
- |
- |
- |
- |
- |
- |
- |
Chesf |
Diesel Oil |
Litre |
- |
- |
- |
- |
- |
- |
- |
- |
Gas |
m3 |
- |
- |
- |
- |
- |
- |
- |
- | |
Furnas |
Special Diesel Oil |
Litre |
- |
- |
- |
- |
- |
- |
- |
- |
Fuel Oil B1 |
Ton |
- |
- |
- |
- |
- |
- |
- |
- | |
Diesel Oil |
Litre |
- |
- |
- |
- |
- |
- |
- |
- | |
Gas |
m3 |
131,675,249 |
130 |
212,606,322 |
172 |
200,884,805 |
186 |
176,441,174 |
200 | |
Eletronuclear |
Uranium |
kg |
66,169 |
78 |
108,211 |
119 |
107,742 |
120 |
97,360 |
56 |
Eletrosul |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
CGTEE |
Coal |
Ton |
390,013 |
25 |
327,065 |
21 |
348,959 |
23 |
290,974 |
20 |
Fuel Oil |
kg |
1,688,647 |
3 |
1,337,576 |
2 |
1,559,150 |
2 |
1,145,747 |
3 | |
Diesel Oil |
Litre |
228,683 |
1 |
322,200 |
1 |
291,300 |
1 |
280,000 |
1 | |
Quicklime |
kg |
17,883 |
14 |
22,287 |
18 |
27,686 |
22 |
21,475 |
18 | |
Itaipu Binacional |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
Amazonas GT (1)(2)(3) |
Diesel Oil |
Litre |
- |
- |
- |
- |
- |
- |
|
|
gas |
m3 |
3,114,095 |
5.15 |
34,231,363 |
49.32 |
169,472,274 |
239.67 |
117,575,494 |
167.05 | |
(1) São José, Flores and Iranduba plants (leased plants) are responsible for the fuels purchase directly. |
||||||||||
(2) The fuel of Aparecida and Mauá B3 plants is supplied by Amazonas Distribuidora, which benefits from CCC - "Fuel Consumption Account". |
||||||||||
(3) TPP Mauá 3 - Corrected gas measurement. QDR - CIGAS |
||||||||||
(*) In the year 2018 there was no release of payment for the fuel purchase. Source: FFN / Eletronorte, 10/15/2018. |
41
|
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
III. Transmission – Assets under Integral Responsibility | |||||||||||
III.1 Transmission Lines Extension | |||||||||||
III.1.1.1 Transmission Lines Extension – Enterprises not renewed by 12,783/13 Law - Km |
|||||||||||
Eletrobras Companies |
765 KV |
750 KV |
600 KV |
525 KV |
500 KV |
440 KV |
345 KV |
230 KV |
138 KV |
<138 KV |
Total |
Eletronorte |
- |
- |
- |
- |
- |
- |
- |
1,735 |
- |
- |
1,735 |
Chesf |
- |
- |
- |
- |
- |
- |
- |
1,621 |
- |
- |
1,621 |
Furnas |
- |
- |
- |
- |
844 |
- |
161 |
211 |
393 |
- |
1,609 |
Eletrosul |
- |
- |
- |
1,047 |
- |
- |
- |
504 |
- |
13 |
1,564 |
Amazonas GT |
- |
- |
- |
- |
- |
- |
- |
387 |
- |
- |
387 |
Total |
- |
- |
- |
1,047 |
844 |
- |
161 |
4,457 |
393 |
13 |
6,915 |
III.1.1.2 Transmission Lines Extension – Enterprises renewed by 12,783/13 Law - Km |
|||||||||||
Eletrobras Companies |
765 KV |
750 KV |
600 KV |
525 KV |
500 KV |
440 KV |
345 KV |
230 KV |
138 KV |
<138 KV |
Total |
Eletronorte |
- |
|
- |
- |
3,233 |
- |
- |
5,373 |
584 |
- |
9,190 |
Chesf |
- |
- |
- |
- |
5,373 |
- |
- |
12,875 |
463 |
255 |
18,965 |
Furnas |
- |
2,698 |
3,224 |
- |
4,030 |
- |
6,145 |
2,038 |
2,117 |
165 |
20,417 |
Eletrosul |
- |
- |
- |
422 |
2,173 |
- |
- |
4,943 |
1,918 |
56 |
9,513 |
Amazonas GT |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Total |
- |
2,698 |
3,224 |
422 |
14,809 |
- |
6,145 |
25,229 |
5,082 |
476 |
58,084 |
III.2 Transmission Losses - % |
|||||||||||
Empresa Eletrobras |
4Q18 |
||||||||||
Eletronorte |
1.08% |
||||||||||
Chesf |
1.83% |
||||||||||
Furnas |
1.85% |
||||||||||
Eletrosul |
1.29% |
||||||||||
Amazonas GT |
0.07% |
42
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
III.3 Transmission Lines |
|||||||
III.3.1 Transmission Lines – Enterprises not affected by 12,783 Law |
|||||||
Eletrobras Companies |
From-To |
Extension (km) |
Tension (kV) |
Beginning of Operation |
End of Concession |
AAR on 12.31.18 (R$ Million) |
Readjustment Index |
Eletronorte |
TL 230 kV ABUNA /PORTO VELHO C-2 RO |
188.00 |
230 |
Feb-14 |
Nov-39 |
11.64 |
102.86% |
TL 230 kV ABUNA /RIO BRANCO 1 C-2 RO/AC |
298.00 |
230 |
Jan-14 |
Nov-39 |
18.34 |
102.86% | |
TL 230 kV ARIQUEMES /JI-PARANA C-3 RO |
165.00 |
230 |
Mar-16 |
Nov-39 |
9.98 |
102.86% | |
TL 230 kV COLETORA PORTO VELHO /PORTO VELHO C-2 RO |
22.00 |
230 |
Aug-15 |
Feb-39 |
0.45 |
102.86% | |
TL 230 kV COLETORA PORTO VELHO /PORTO VELHO C-1 RO |
22.00 |
230 |
Aug-15 |
Feb-39 |
0.45 |
102.86% | |
TL 230 kV JI-PARANA /PIMENTA BUENO C-3 RO |
119.20 |
230 |
May-16 |
Nov-39 |
7.20 |
102.86% | |
TL 230 kV JORGE TEIXEIRA /LECHUGA C-2 AM |
29.54 |
230 |
Feb-14 |
Jul-40 |
1.52 |
102.86% | |
TL 230 kV JORGE TEIXEIRA /LECHUGA C-1 AM |
29.54 |
230 |
Feb-14 |
Jul-40 |
1.52 |
102.86% | |
TL 138 kV JORGE TEIXEIRA /LECHUGA C-3 AM |
29.54 |
230 |
Mar-15 |
May-42 |
2.00 |
102.86% | |
TL 230 kV PIMENTA BUENO /VILHENA C-3 RO |
161.00 |
230 |
Dec-15 |
Nov-39 |
9.74 |
102.86% | |
TL 230 kV RIB.GONCALVES /BALSAS C-1 PI/MA |
95.00 |
230 |
Dec-11 |
Jan-39 |
2.06 |
102.86% | |
TL 230 kV SAMUEL /ARIQUEMES C-3 RO |
154.44 |
230 |
Dec-15 |
Nov-39 |
9.31 |
102.86% | |
TL 230 kV SAMUEL /PORTO VELHO C-3 RO |
42.40 |
230 |
Oct-15 |
Nov-39 |
2.54 |
102.86% | |
TL 230 kV SAO LUIS II /SAO LUIS III C-1 MA |
35.94 |
230 |
May-10 |
Mar-38 |
1.33 |
100.57% | |
TL 230 kV VILHENA /JAURU C-3 RO/MT |
343.60 |
230 |
Nov-15 |
Nov-39 |
20.36 |
102.86% | |
Chesf |
Ibicoara-Brumado, C1 |
94.50 |
230 |
Mar-12 |
Jun-37 |
3.11 |
IPCA |
Milagres-Coremas, C2 |
119.80 |
230 |
Jun-09 |
Mar-35 |
7.14 |
IGPM | |
Milagres-Tauá, C1 |
208.10 |
230 |
Dec-07 |
Mar-35 |
10.49 |
IGPM | |
Paulo Afonso III- Zebu II, C1 |
5.40 |
230 |
Aug-12 |
Aug-39 |
0.16 |
IPCA | |
Paulo Afonso III- Zebu II, C2 |
5.40 |
230 |
Aug-12 |
Aug-39 |
0.16 |
IPCA | |
Paraiso-Açu II, C2 |
132.80 |
230 |
Sep-10 |
Jun-37 |
3.95 |
IPCA | |
Picos-Tauá II, C1 |
183.20 |
230 |
Feb-13 |
Jun-37 |
5.27 |
IPCA | |
Pirapama II-Suape II, C1 |
20.90 |
230 |
Dec-12 |
Jan-39 |
0.90 |
IPCA | |
Pirapama II-Suape II, C2 |
20.90 |
230 |
Dec-12 |
Jan-39 |
0.90 |
IPCA | |
Suape III-Suape II, C1 |
3.60 |
230 |
Dec-12 |
Jan-39 |
0.53 |
IPCA | |
Suape III-Suape II, C2 |
3.60 |
230 |
Dec-12 |
Jan-39 |
0.53 |
IPCA | |
C. Mirim II-João Câmara II C1 |
74.50 |
230 |
Feb-14 |
Nov-40 |
1.96 |
IPCA | |
Extremoz II-C. Mirim II C1 |
31.40 |
230 |
Feb-14 |
Nov-40 |
0.63 |
IPCA | |
Jardim/Penedo, C1 |
110.00 |
230 |
Mar-14 |
Mar-38 |
2.79 |
IPCA | |
B. Jesus da Lapa II – Igaporã II |
115.00 |
230 |
May-14 |
Nov-40 |
2.98 |
IPCA | |
Acaraú II-Sobral III, C2 |
91.30 |
230 |
Sep-15 |
Nov-40 |
2.74 |
IPCA | |
Igaporã II-Igaporã III,C1 |
5.40 |
230 |
out/15 |
Jun-42 |
0.10 |
IPCA | |
Igaporã II-Igaporã III,C2 |
5.40 |
230 |
out/15 |
Jun-42 |
0.10 |
IPCA | |
Igaporã III-Pindaí II,C1 |
49.50 |
230 |
out/15 |
Jun-42 |
2.35 |
IPCA | |
Paraiso-Lagoa Nova II, C1 |
65.40 |
230 |
dez/16 |
Oct-41 |
2.94 |
IPCA | |
Ceará Mirim II-Touros II |
61.50 |
230 |
mai/17 |
Jun-42 |
2.33 |
IPCA | |
Casa Nova II-Sobradinho, C1 |
67.10 |
230 |
Sep-17 |
ICG |
0.00 |
| |
Mossoró IV-Mossoró II, C1 |
36.10 |
230 |
Oct-17 |
Jun-42 |
1.24 |
IPCA | |
Teresina II-Teresina III, C1 |
22.80 |
230 |
Oct-17 |
Dec-41 |
1.08 |
IPCA | |
Teresina II-Teresina III, C2 |
22.80 |
230 |
Oct-17 |
Dec-41 |
1.08 |
IPCA | |
Morro do Chapéu II-Irecê |
64.10 |
230 |
Dec-17 |
Oct-41 |
1.62 |
IPCA | |
Furnas (4)(5) |
TL 345 kV CAMPOS /MACAE MERCHAN C-3 RJ |
90.00 |
345 |
Jun-10 |
Mar-35 |
15.52 |
IGPM |
TL 345 kV ITAPETI /NORDESTE C-1 SP |
29.00 |
345 |
Dec-14 |
Apr-36 |
4.43 |
IPCA | |
TL 345 kV ITAPETI /TIJUCO PRETO C-4 SP |
21.00 |
345 |
Jan-13 |
Apr-36 |
2.27 |
IPCA | |
TL 345 kV ITAPETI /TIJUCO PRETO C-3 SP |
21.00 |
345 |
Jan-13 |
Apr-36 |
2.27 |
IPCA | |
TL 500 kV B.DESPACHO 3 /OURO PRETO 2 C-1 MG |
180.00 |
500 |
Feb-16 |
Jan-39 |
9.32 |
IPCA | |
TL 500 kV IBIUNA /BATEIAS C-2 SP/PR |
332.00 |
500 |
Mar-03 |
May-31 |
41.30 |
IGPM | |
TL 500 kV IBIUNA /BATEIAS C-1 SP/PR |
332.00 |
500 |
Mar-03 |
May-31 |
41.30 |
IGPM | |
TL 230 kV PIRINEUS /XAVANTES C-2 GO |
50.00 |
230 |
Mar-16 |
Dec-41 |
2.99 |
IPCA | |
TL 230 kV MASCARENHAS /LINHARES C-1 ES (6) |
94.70 |
230 |
Jul-18 |
Jul-40 |
3.50 |
IPCA | |
TL 138 kV BATALHA / PARACATU (1) |
85.00 |
138 |
Sep-13 |
Aug-41 |
* |
* | |
TL 138 kV SIMPLÍCIO / ROCHA LEÃO C-2 (1) |
119.00 |
138 |
Jun-13 |
Aug-41 |
* |
* | |
TL 138 kV SIMPLÍCIO / ROCHA LEÃO C-1 (1) |
119.00 |
138 |
Jun-13 |
Aug-41 |
* |
* | |
TL 230 kV MANSO / NOBRES (1) (2) |
66.00 |
230 |
Nov-00 |
Feb-35 |
* |
* | |
TL 138 kV MANSO / NOBRES (3) |
70.00 |
138 |
Aug-99 |
Feb-35 |
* |
* |
43
|
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
Eletrosul |
TL 132 kV CV URUGUAIANA /PASO DE LOS LIBRES C-1 RS |
12.50 |
132 |
Sep-94 |
Jul-21 |
0.38 |
IPCA |
TL 230 kV FOZ DO CHAPECO /GUARITA |
76.12 |
230 |
Oct-16 |
Jun-41 |
0.65 |
IPCA | |
TL 230 kV FOZ DO CHAPECO /XANXERE ESU C-2 RS/SC |
77.60 |
230 |
Oct-10 |
Jun-41 |
0.97 |
IPCA | |
TL 230 kV FOZ DO CHAPECO /XANXERE ESU C-1 RS/SC |
77.60 |
230 |
Oct-10 |
Jun-41 |
0.97 |
IPCA | |
TL 230 kV MONTE CLARO /GARIBALDI 1 C-1 RS |
32.70 |
230 |
Sep-13 |
Oct-40 |
2.27 |
IPCA | |
TL 230 kV PRE.MEDICI /SANTA CRUZ 1 C-1 RS |
237.40 |
230 |
Jan-10 |
Mar-38 |
5.39 |
IPCA | |
TL 500 kV ABDON BATISTA /C.NOVOS C-1 SC |
35.00 |
525 |
Sep-06 |
Mar-35 |
8.96 |
IGPM | |
TL 500 kV BIGUACU /ABDON BATISTA C-1 SC |
234.80 |
525 |
Sep-06 |
Mar-35 |
51.22 |
IGPM | |
TL 500 kV BIGUACU /BLUMENAU C-1 SC |
88.00 |
525 |
Sep-06 |
Mar-35 |
19.73 |
IGPM | |
TL 500 kV CASCAVEL OEST /IVAIPORA C-1 PR |
203.40 |
525 |
Oct-05 |
Feb-34 |
41.08 |
IGPM | |
TL 500 kV IVAIPORA /S.SANTIAGO C-2 PR |
168.50 |
525 |
Oct-05 |
fe/34 |
37.55 |
IGPM | |
TL 525 kV C.NOVOS /NOVA STA RITA C-1 SC/RS |
257.43 |
525 |
May-09 |
Apr-36 |
34.52 |
IGPM | |
TL 230 kV PRE.MEDICI /CANDIOTA |
2.80 |
230 |
Jul-15 |
Dec-42 |
* |
* | |
TL 525 kV Candiota - Melo (Uruguay Border) |
60.00 |
525 |
Jul-15 |
Dec-40 |
* |
* | |
Amazonas G&T |
TL 230 kV CRIST. ROCHA /LECHUGA C-1 AM |
5.44 |
230 |
Jul-13 |
without definition |
0.16 |
- |
TL 230 kV JORGE TEIXEIRA /MAUA III C-2 AM |
13.73 |
230 |
May-14 |
without definition |
0.82 |
- | |
TL 230 kV JORGE TEIXEIRA /MAUA III C-1 AM |
13.73 |
230 |
May-14 |
without definition |
0.82 |
- | |
TL 230 kV LECHUGA /MANAUS C-2 AM |
19.70 |
230 |
Apr-15 |
without definition |
0.57 |
- | |
TL 230 kV LECHUGA /MANAUS C-1 AM |
19.73 |
230 |
Jul-13 |
without definition |
0.56 |
- | |
TL 230 kV PRES FIGUEIREDO /RL (UHE BALBINA / CRIST. ROCHA) C-1 AM |
0.12 |
230 |
Sep-98 |
without definition |
0.00 |
- | |
TL 230 kV UHE BALBINA /CRIST. ROCHA C-1 AM |
154.89 |
230 |
Nov-16 |
without definition |
4.44 |
- | |
TL 230 kV UHE BALBINA /LECHUGA C-1 AM |
159.29 |
230 |
Aug-14 |
without definition |
4.64 |
- | |
TL 230 kV BALBINA - BALBINA C-1 AM |
0.59 |
230 |
Feb-89 |
Mar-27 |
* |
- | |
TL 230 kV BALBINA - BALBINA C-2 AM |
0.64 |
230 |
Apr-89 |
Mar-27 |
* |
- | |
TL 230 kV BALBINA - BALBINA C-3 AM |
0.64 |
230 |
Apr-89 |
Mar-27 |
* |
- | |
TL 230 kV BALBINA - BALBINA C-4 AM |
0.68 |
230 |
Sep-89 |
Mar-27 |
* |
- | |
TL 230 kV BALBINA - BALBINA C-5 AM |
0.68 |
230 |
Jul-89 |
Mar-27 |
* |
- | |
(1) These transmission assets are not part of the core network. They are connecting branches of the generation enterprises. The concession contracts are the same as those of the plants: a) Manso-Nobres: CT 010.2000; B) Batalha-Paracatu: CT 002.2006; C) Simplício-Rocha León 1 and 2: CT 003.2006. | |||||||
(2) The 230kV TL is in the concession contract of HPU Manso, not having, for this reason, its own AAR. As it belongs to a generation contract, Furnas has only 70% of the line. | |||||||
(3) TL 138kV was built to supply the residential village, at the time of HPU implementation. However, the population once supplied still needed to be served. Unsuccessfully, an attempt to transfer this TL to Cemat was done. Furnas maintains this TL but there is no associated revenue. | |||||||
(4) AAR cycle 2018/2019 established by ReH 2,408 / 2018 is priced at 06/01/2018, effective as of July 1, 2018. | |||||||
(5) Additional AAR in the 2018/2019 cycle of enterprises (auctions) and authorized reinforcements. The new AAR (R$) in 3Q18 includes the additional AAR post Annual Tariff Readjustment - cycle 2018/2019. | |||||||
(6) Consiering the venture associated with TL Mascarenhas Linhares (CC 006/2010), the NOS issued the TLDs 107/8/2018, 108/8/2018, 109/8/2018 and 110/8/2018 recognizing the test phase operation on 07/17/2018 and commercial operation on 08/14/2018, and Furnas started to receive the revenue. | |||||||
(*) Enterprises in operation which do not have right to AAR. | |||||||
III.3.2 Transmission Lines – Enterprises renewed under terms of 12,783 law |
|||||||
Eletrobras Companies |
From-To |
Extension (km) |
Tension (kV) |
Beginning of Operation |
End of Concession |
AAR on 12.31.2018 |
Readjustment Index |
Eletronorte |
LT 138 kV C. MAGALHAES /RONDONOPOLIS - Cemat C-1 MT |
176.00 |
138 |
Apr-81 |
Dec-42 |
1.75 |
1.03% |
LT 138 kV COXIPÓ /SÃO TADEU C-1 MT |
44.17 |
138 |
Jan-10 |
Dec-42 |
1.85 |
1.03% | |
LT 138 kV SÃO TADEU /JACIARA C-1 MT |
77.92 |
138 |
Jan-15 |
Dec-42 |
0.00 |
- | |
LT 138 kV JACIARA /RONDONÓPOLIS - Cemat C-1 MT |
- |
138 |
May-09 |
Dec-42 |
0.00 |
- | |
LT 138 kV JACIARA /COMPLEXO DO PRATA C-1 MT |
5.37 |
138 |
Jul-17 |
Dec-42 |
0.00 |
- | |
LT 138 kV COMPLEXO DO PRATA RONDONÓPOLIS - Cemat C-1 MT |
66.00 |
138 |
Jul-17 |
Dec-42 |
0.00 |
- | |
LT 138 kV TUCURUI VILA /CAMETA C-1 PA |
214.21 |
138 |
Aug-98 |
Dec-42 |
10.13 |
1.00% | |
LT 230 kV ABUNA /PORTO VELHO C-1 RO |
188.00 |
230 |
May-02 |
Dec-42 |
2.69 |
1.03% | |
LT 230 kV ABUNA /RIO BRANCO 1 C-1 RO/AC |
302.00 |
230 |
Nov-02 |
Dec-42 |
4.32 |
1.03% | |
LT 230 kV ALTAMIRA /TRANSAMAZONIC C-1 PA |
184.62 |
230 |
Oct-88 |
Dec-42 |
12.85 |
1.00% | |
LT 230 kV ARIQUEMES /JARU C-1 RO |
83.82 |
230 |
Sep-94 |
Dec-42 |
1.15 |
1.03% | |
LT 230 kV BARRA PEIXE /RONDONOPOLIS C-2 MT |
216.79 |
230 |
Mar-08 |
Dec-42 |
14.89 |
1.00% | |
LT 230 kV BARRA PEIXE /RONDONOPOLIS C-1 MT |
217.00 |
230 |
Oct-97 |
Dec-42 |
14.51 |
1.03% | |
LT 230 kV CARAJAS /INTEGRADORA C-3 PA |
85.35 |
230 |
Aug-13 |
Dec-42 |
0.59 |
1.03% | |
LT 230 kV CARAJAS /INTEGRADORA C-2 PA |
85.35 |
230 |
Aug-13 |
Dec-42 |
0.59 |
1.03% | |
LT 230 kV CARAJAS /MARABA C-1 PA |
145.00 |
230 |
Oct-04 |
Dec-42 |
2.09 |
1.03% | |
LT 230 kV CASTANHAL /SANTA MARIA C-2 PA |
25.04 |
230 |
Dec-94 |
Dec-42 |
2.18 |
1.00% | |
LT 230 kV COELHO NETO /TERESINA C-1 MA/PI |
127.10 |
230 |
Sep-06 |
Dec-42 |
1.84 |
1.03% | |
LT 230 kV COXIPO /NOBRES C-1 MT |
112.41 |
230 |
Sep-96 |
Dec-42 |
8.13 |
1.00% | |
LT 230 kV GUAMA /UTINGA C-2 PA |
19.40 |
230 |
Dec-81 |
Dec-42 |
1.14 |
1.00% | |
LT 230 kV GUAMA /UTINGA C-1 PA |
19.40 |
230 |
Dec-81 |
Dec-42 |
1.14 |
1.00% | |
LT 230 kV IMPERATRIZ /PORTO FRANCO C-1 MA |
110.10 |
230 |
Oct-94 |
Dec-42 |
7.56 |
1.00% | |
LT 230 kV JARU /JI-PARANA C-1 RO |
80.69 |
230 |
Sep-94 |
Dec-42 |
1.20 |
1.03% | |
LT 230 kV JAURU /VARZEA GRANDE C-2 MT |
336.89 |
230 |
Jun-03 |
Dec-42 |
4.24 |
1.03% | |
LT 230 kV JAURU /VARZEA GRANDE C-1 MT |
336.89 |
230 |
Jun-03 |
Dec-42 |
3.86 |
1.03% | |
LT 230 kV JI-PARANA /PIMENTA BUENO C-1 RO |
117.80 |
230 |
Jun-08 |
Dec-42 |
1.68 |
1.03% | |
LT 230 kV MIRANDA II /PERITORO C-1 MA |
94.20 |
230 |
Dec-02 |
Dec-42 |
1.36 |
1.03% | |
LT 230 kV NOBRES /NOVA MUTUM C-1 MT |
104.57 |
230 |
Sep-96 |
Dec-42 |
7.18 |
1.00% | |
LT 230 kV NOVA MUTUM /LUCAS DO RIO VERDE C-1 MT |
93.80 |
230 |
Nov-12 |
Dec-42 |
6.37 |
1.00% | |
LT 230 kV LUCAS DO RIO VERDE /SORRISO C-1 MT |
52.50 |
230 |
Nov-12 |
Dec-42 |
3.59 |
1.01% | |
LT 230 kV P.DUTRA /PERITORO C-1 MA |
115.00 |
230 |
Mar-03 |
Dec-42 |
1.51 |
1.03% | |
LT 230 kV PERITORO /COELHO NETO C-1 MA |
223.00 |
230 |
Jul-06 |
Dec-42 |
3.19 |
1.03% | |
LT 230 kV PIMENTA BUENO /VILHENA C-1 RO |
160.20 |
230 |
Oct-08 |
Dec-42 |
2.29 |
1.03% | |
LT 230 kV RONDONOPOLIS /COXIPO C-2 MT |
187.80 |
230 |
Jul-84 |
Dec-42 |
12.89 |
1.00% | |
LT 230 kV RONDONOPOLIS /COXIPO C-1 MT |
187.80 |
230 |
Sep-88 |
Dec-42 |
7.57 |
0.59% | |
LT 230 kV SAMUEL /ARIQUEMES C-1 RO |
151.60 |
230 |
Aug-94 |
Dec-42 |
2.17 |
1.03% | |
LT 230 kV SAMUEL /PORTO VELHO C-2 RO |
40.55 |
230 |
Jul-89 |
Dec-42 |
0.46 |
1.03% | |
LT 230 kV SAMUEL /PORTO VELHO C-1 RO |
40.55 |
230 |
Jul-89 |
Dec-42 |
0.46 |
1.03% | |
LT 230 kV SAO LUIS II /MIRANDA II C-1 MA |
105.30 |
230 |
Nov-02 |
Dec-42 |
1.52 |
1.03% | |
LT 230 kV SAO LUIS II /SAO LUIS I C-2 MA |
19.00 |
230 |
Sep-88 |
Dec-42 |
1.44 |
1.00% | |
LT 230 kV SAO LUIS II /SAO LUIS I C-1 MA |
18.60 |
230 |
Jan-83 |
Dec-42 |
1.41 |
1.00% | |
LT 230 kV SINOP /SORRISO C-1 MT |
74.78 |
230 |
Sep-96 |
Dec-42 |
0.06 |
1.00% | |
LT 230 kV TRANSAMAZONIC /RUROPOLIS C-1 PA |
145.40 |
230 |
Oct-88 |
Dec-42 |
9.84 |
1.00% | |
LT 230 kV TUCURUI /ALTAMIRA C-1 PA |
317.60 |
230 |
Jun-98 |
Dec-42 |
22.42 |
1.00% | |
LT 230 kV UTINGA /CASTANHAL C-1 PA |
69.27 |
230 |
Dec-94 |
Dec-42 |
4.34 |
1.00% | |
LT 230 kV UTINGA /MIRAMAR C-2 PA |
15.70 |
230 |
Aug-15 |
Dec-42 |
0.59 |
1.00% | |
LT 230 kV UTINGA /MIRAMAR C-1 PA |
15.70 |
230 |
Aug-15 |
Dec-42 |
0.59 |
1.00% | |
LT 230 kV VARZEA GRANDE /COXIPO C-2 MT |
28.80 |
230 |
Jun-03 |
Dec-42 |
0.48 |
1.03% | |
LT 230 kV VARZEA GRANDE /COXIPO C-1 MT |
28.80 |
230 |
Jun-03 |
Dec-42 |
0.26 |
1.03% | |
LT 230 kV VILA DO CONDE /GUAMA C-2 PA |
49.30 |
230 |
Dec-82 |
Dec-42 |
1.56 |
0.59% | |
LT 230 kV VILA DO CONDE /GUAMA C-1 PA |
49.30 |
230 |
Apr-81 |
Dec-42 |
1.56 |
0.59% | |
LT 230 kV XINGU /RL (TUCURUI / ALTAMIRA) C-1 PA |
0.52 |
230 |
Oct-14 |
Dec-42 |
0.01 |
1.03% | |
LT 500 kV COLINAS /MIRACEMA C-1 TO |
173.97 |
500 |
Mar-99 |
Dec-42 |
29.17 |
1.00% | |
LT 500 kV IMPERATRIZ /COLINAS C-1 MA/TO |
342.60 |
500 |
Mar-99 |
Dec-42 |
57.44 |
1.00% | |
LT 500 kV IMPERATRIZ /MARABA C-2 MA/PA |
181.82 |
500 |
Mar-88 |
Dec-42 |
30.52 |
1.00% | |
LT 500 kV IMPERATRIZ /MARABA C-1 MA/PA |
181.09 |
500 |
Apr-81 |
Dec-42 |
17.94 |
0.59% | |
LT 500 kV IMPERATRIZ /P.DUTRA C-2 MA |
385.30 |
500 |
Jan-00 |
Dec-42 |
64.61 |
1.00% | |
LT 500 kV IMPERATRIZ /P.DUTRA C-1 MA |
386.60 |
500 |
Oct-82 |
Dec-42 |
64.61 |
1.00% | |
LT 500 kV MARABA /TUCURUI C-2 PA |
221.70 |
500 |
Feb-88 |
Dec-42 |
37.22 |
1.00% | |
LT 500 kV MARABA /TUCURUI C-1 PA |
222.14 |
500 |
Oct-81 |
Dec-42 |
37.22 |
1.00% | |
LT 500 kV MIRANDA II /P.DUTRA C-2 MA |
195.80 |
500 |
Mar-86 |
Dec-42 |
32.98 |
1.00% | |
LT 500 kV MIRANDA II /S.ANTONIO DOS LOPES C-1 MA |
142.60 |
500 |
Dec-12 |
Dec-42 |
23.89 |
1.00% | |
LT 500 kV S.ANTONIO DOS LOPES /P. DUTRA C-1 MA |
52.90 |
500 |
Dec-12 |
Dec-42 |
8.83 |
1.00% | |
LT 500 kV P.DUTRA /B. ESPERANCA C-1 MA |
205.39 |
500 |
Jan-00 |
Dec-42 |
34.33 |
1.00% | |
LT 500 kV SAO LUIS II /MIRANDA II C-2 MA |
106.80 |
500 |
Mar-86 |
Dec-42 |
17.70 |
1.00% | |
LT 500 kV SAO LUIS II /MIRANDA II C-1 MA |
106.80 |
500 |
Jul-84 |
Dec-42 |
17.69 |
1.00% | |
LT 500 kV TUCURUI /VILA DO CONDE C-1 PA |
327.10 |
500 |
Dec-81 |
Dec-42 |
54.77 |
1.00% | |
LT 69 kV TUCURUI /TUCURUI VILA C-2 PA |
2.30 |
69 |
Jul-97 |
Dec-42 |
0.12 |
1.00% | |
BOA VISTA- SANTA ELENA |
190.20 |
230 |
Jun-01 |
Dec-42 |
* |
- | |
COARACY NUNES - SANTANA - C1 |
- |
138 |
Oct-75 |
Dec-42 |
* |
- | |
COARACY NUNES - SANTANA - C2 |
- |
138 |
Feb-05 |
Dec-42 |
* |
- | |
COARACY NUNES - TARTARUGALZINHO |
- |
138 |
Jun-00 |
Dec-42 |
* |
- | |
EQUATORIAL - SANTA RITA |
- |
69 |
Sep-08 |
Dec-42 |
* |
- | |
SANTANA – EQUATORIAL |
- |
69 |
Aug-00 |
Dec-42 |
* |
- | |
SANTANA - MACAPÁ II |
- |
69 |
Nov-96 |
Dec-42 |
* |
- | |
SANTANA – PORTUÁRIA |
- |
138 |
Apr-96 |
Dec-42 |
* |
- | |
SANTANA - SANTA RITA |
- |
69 |
Dec-07 |
Dec-42 |
* |
- | |
TARTARUGALZINHO – AMAPÁ |
- |
69 |
Feb-02 |
Dec-42 |
* |
- | |
TARTARUGALZINHO – CALÇOENE |
- |
69 |
Dec-01 |
Dec-42 |
* |
- | |
LT 69 kV TUCURUI (Usina) - TUCURUI (SE) |
1.40 |
69 |
Jan-80 |
Dec-42 |
* |
- | |
LT 69 kV TUCURUI (Usina) - TUCURUI (SE) |
1.40 |
69 |
Dec-85 |
Dec-42 |
* |
- | |
São Luiz II - UTE São Luiz |
0.05 |
230 |
Jan-82 |
Dec-42 |
* |
- | |
Samuel (Usina) - Samuel (SE) |
2.85 |
230 |
Jul-89 |
Sep-29 |
* |
- | |
LT 138 kV CURUÁ-UNA- TAPAJÓS - CELPA |
68.80 |
138 |
Jan-06 |
Jul-28 |
* |
- | |
LT 500 kV Tucuruí (Usina) - Tucuruí (Se) |
10.71 |
500 |
Nov/84 to May/05 |
Jul-24 |
* |
- |
44
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
Chesf |
LT 69 kV ABAIXADORA /MOXOTO C-1 BA |
5.30 |
69 |
Oct-70 |
Dec-42 |
0.05 |
- |
LT 69 kV ABAIXADORA /MULUNGU C-1 BA |
6.50 |
69 |
May-75 |
Dec-42 |
0.07 |
- | |
LT 69 kV ABAIXADORA /ZEBU C-1 BA/AL |
5.40 |
69 |
Oct-72 |
Dec-42 |
0.05 |
- | |
LT 69 kV CAMACARI II /CAMACARI II C-1 BA |
1.40 |
69 |
Jun-60 |
Dec-42 |
0.02 |
- | |
LT 69 kV CATU /COTEGIPE C-2 BA |
48.70 |
69 |
Jun-60 |
Dec-42 |
0.40 |
- | |
LT 69 kV CATU /COTEGIPE C-1 BA |
48.70 |
69 |
Jun-60 |
Dec-42 |
0.40 |
- | |
LT 69 kV JABOATAO /RECIFE II C-1 RJ/PE |
3.10 |
69 |
Jan-65 |
Dec-42 |
0.03 |
- | |
LT 69 kV MATATU /PITUACU C-2 BA |
7.50 |
69 |
Jun-60 |
Dec-42 |
0.06 |
- | |
LT 69 kV MATATU /PITUACU C-1 BA |
7.40 |
69 |
Jun-60 |
Dec-42 |
0.18 |
- | |
LT 69 kV MOD.REDUZIDO /RL (ABAIXADORA / MOXOTO) C-1 BA |
0.50 |
69 |
Apr-73 |
Dec-42 |
0.01 |
- | |
LT 69 kV PEDRA /JEQUIE C-1 BA |
20.50 |
69 |
Nov-78 |
Dec-42 |
0.59 |
- | |
LT 69 kV PIRAPAMA II /RECIFE II C-1 |
21.30 |
69 |
Jan-65 |
Dec-42 |
0.00 |
- | |
LT 69 kV PITUACU /COTEGIPE C-2 BA |
21.90 |
69 |
Jun-60 |
Dec-42 |
0.16 |
- | |
LT 69 kV PITUACU /COTEGIPE C-1 BA |
22.10 |
69 |
Jun-60 |
Dec-42 |
0.17 |
- | |
LT 69 kV ZEBU /ITAPARICA C-1 BA/PE |
27.00 |
69 |
Jul-77 |
Dec-42 |
0.77 |
- | |
LT 69 kV ZEBU /MOXOTO C-1 BA |
7.20 |
69 |
Apr-83 |
Dec-42 |
0.41 |
- | |
LT 138 kV ACU II /SAN.MATOS II C-1 RN |
49.60 |
138 |
Dec-67 |
Dec-42 |
0.49 |
- | |
LT 138 kV C.GRANDE II /PILOES C-1 PB |
79.30 |
138 |
Jan-68 |
Dec-42 |
1.48 |
- | |
LT 138 kV C.GRANDE II /SANTA CRUZ II C-1 PB/RN |
117.30 |
138 |
Apr-63 |
Dec-42 |
0.91 |
- | |
LT 138 kV CUR.NOVOS II /SANTA CRUZ II C-1 RN |
55.00 |
138 |
Oct-65 |
Dec-42 |
0.54 |
- | |
LT 138 kV PARAISO /SANTA CRUZ II C-1 RN |
8.70 |
138 |
Jan-68 |
Dec-42 |
0.23 |
- | |
LT 138 kV PILOES /PARAISO C-1 PB/RN |
107.90 |
138 |
Jan-68 |
Dec-42 |
1.57 |
- | |
LT 138 kV SAN.MATOS II /CUR.NOVOS II C-1 RN |
38.80 |
138 |
Dec-67 |
Dec-42 |
0.38 |
- | |
LT 138 kV USINA PA-II /ZEBU C-1 BA |
6.00 |
138 |
Dec-64 |
Dec-42 |
0.07 |
- | |
LT 230 kV ANGELIM /MESSIAS C-3 PE/AL |
79.10 |
230 |
Aug-86 |
Dec-42 |
6.40 |
- | |
LT 230 kV ANGELIM /MESSIAS C-2 PE/AL |
78.50 |
230 |
Oct-76 |
Dec-42 |
2.73 |
- | |
LT 230 kV ANGELIM /MESSIAS C-1 PE/AL |
78.90 |
230 |
Apr-77 |
Dec-42 |
2.74 |
- | |
LT 230 kV ANGELIM /RECIFE II C-2 PE |
171.70 |
230 |
Jan-67 |
Dec-42 |
1.94 |
- | |
LT 230 kV ANGELIM /RECIFE II C-1 PE |
171.70 |
230 |
Jan-61 |
Dec-42 |
1.94 |
- | |
LT 230 kV ANGELIM /RIBEIRAO C-1 PE |
115.70 |
230 |
Jan-53 |
Dec-42 |
4.90 |
- | |
LT 230 kV ANGELIM /TACAIMBO C-3 PE |
65.70 |
230 |
Jun-98 |
Dec-42 |
5.31 |
- | |
LT 230 kV ANGELIM /TACAIMBO C-2 PE |
64.10 |
230 |
Mar-73 |
Dec-42 |
0.92 |
- | |
LT 230 kV ANGELIM /TACAIMBO C-1 PE |
63.90 |
230 |
Mar-63 |
Dec-42 |
0.91 |
- | |
LT 230 kV AQUIRAZ II /FORTALEZA C-2 CE |
30.10 |
230 |
Aug-78 |
Dec-42 |
0.45 |
- | |
LT 230 kV ARAPIRACA III /PENEDO C-1 AL |
89.60 |
230 |
Jan-98 |
Dec-42 |
2.85 |
- | |
LT 230 kV B. ESPERANCA /TERESINA C-2 MA/PI |
198.00 |
230 |
Dec-81 |
Dec-42 |
16.01 |
- | |
LT 230 kV B. ESPERANCA /TERESINA C-1 MA/PI |
198.00 |
230 |
Mar-70 |
Dec-42 |
2.83 |
- | |
LT 230 kV B.JESUS LAPA /BARREIRAS C-1 BA |
233.50 |
230 |
Dec-90 |
Dec-42 |
17.75 |
- | |
LT 230 kV BANABUIU /AQUIRAZ II C-2 CE |
181.80 |
230 |
Aug-78 |
Dec-42 |
5.67 |
- | |
LT 230 kV BANABUIU /FORTALEZA C-3 CE |
176.00 |
230 |
Jul-78 |
Dec-42 |
6.20 |
- | |
LT 230 kV BANABUIU /FORTALEZA C-1 CE |
177.20 |
230 |
Oct-65 |
Dec-42 |
2.59 |
- | |
LT 230 kV BANABUIU /ICO C-1 CE |
124.70 |
230 |
Dec-77 |
Dec-42 |
4.00 |
- | |
LT 230 kV BANABUIU /MOSSORO II C-2 CE/RN |
177.20 |
230 |
Apr-16 |
Dec-42 |
2.89 |
- | |
LT 230 kV BANABUIU /MOSSORO II C-1 CE/RN |
177.20 |
230 |
Jul-03 |
Dec-42 |
17.86 |
- | |
LT 230 kV BANABUIU /RUSSAS II C-1 CE |
110.40 |
230 |
May-71 |
Dec-42 |
1.58 |
- | |
LT 230 kV BOM NOME /MILAGRES C-3 PE/CE |
83.90 |
230 |
Sep-79 |
Dec-42 |
3.69 |
- | |
LT 230 kV BOM NOME /MILAGRES C-2 PE/CE |
84.10 |
230 |
Dec-74 |
Dec-42 |
1.20 |
- | |
LT 230 kV BOM NOME /MILAGRES C-1 PE/CE |
83.70 |
230 |
Sep-61 |
Dec-42 |
1.20 |
- | |
LT 230 kV BONGI /ACONORTE C-1 PE |
6.00 |
230 |
Aug-76 |
Dec-42 |
0.32 |
- | |
LT 230 kV BONGI /JOAIRAM C-3 PE |
6.40 |
230 |
Jan-61 |
Dec-42 |
0.09 |
- | |
LT 230 kV BONGI /JOAIRAM C-2 PE |
6.40 |
230 |
Jan-67 |
Dec-42 |
0.09 |
- | |
LT 230 kV BONGI /JOAIRAM C-1 PE |
6.30 |
230 |
Jan-53 |
Dec-42 |
0.11 |
- | |
LT 230 kV BROT.MACAUBAS /B.JESUS LAPA C-1 BA |
204.60 |
230 |
Sep-81 |
Dec-42 |
24.60 |
- | |
LT 230 kV C.GRANDE II /COTEMINAS C-1 PB |
2.50 |
230 |
Oct-99 |
Dec-42 |
0.16 |
- | |
LT 230 kV C.GRANDE II /PARAISO C-2 PB/RN |
119.00 |
230 |
Apr-79 |
Dec-42 |
4.14 |
- | |
LT 230 kV C.GRANDE II /PARAISO C-1 PB/RN |
118.10 |
230 |
May-79 |
Dec-42 |
4.10 |
- | |
LT 230 kV C.GRANDE III /C.GRANDE II C-3 PB |
10.60 |
230 |
Oct-02 |
Dec-42 |
0.32 |
- | |
LT 230 kV C.GRANDE III /C.GRANDE II C-2 PB |
10.60 |
230 |
Oct-99 |
Dec-42 |
0.16 |
- | |
LT 230 kV C.GRANDE III /EXTREMOZ II C-1 PB/RN |
191.40 |
230 |
Oct-99 |
Dec-42 |
10.89 |
- | |
LT 230 kV C.GRANDE III /NATAL III C-1 PB/RN |
175.80 |
230 |
Oct-02 |
Dec-42 |
10.86 |
- | |
LT 230 kV CAMACARI II /BRAS.C.SODA C-1 BA |
7.20 |
230 |
May-92 |
Dec-42 |
0.70 |
- | |
LT 230 kV CAMACARI II /BRASKEM C-2 BA |
- |
- |
- |
- |
0.32 |
- | |
LT 230 kV CAMACARI II /BRASKEM C-1 BA |
- |
- |
- |
- |
0.58 |
- | |
LT 230 kV CAMACARI II /CARAIBAS C-1 BA |
3.20 |
230 |
Feb-82 |
Dec-42 |
0.34 |
- | |
LT 230 kV CAMACARI II /COTEGIPE C-2 BA |
23.50 |
230 |
Oct-76 |
Dec-42 |
1.14 |
- | |
LT 230 kV CAMACARI II /G.MANGABEIRA C-2 BA |
83.70 |
230 |
Sep-82 |
Dec-42 |
5.40 |
- | |
LT 230 kV CAMACARI II /G.MANGABEIRA C-1 BA |
83.70 |
230 |
Sep-82 |
Dec-42 |
5.34 |
- | |
LT 230 kV CAMACARI II /MATATU C-1 BA |
47.00 |
230 |
Aug-53 |
Dec-42 |
0.67 |
- | |
LT 230 kV CAMACARI II /PITUACU C-2 BA |
39.20 |
230 |
Jan-02 |
Dec-42 |
2.50 |
- | |
LT 230 kV CAMACARI IV /COTEGIPE C-1 BA |
22.90 |
230 |
Jun-70 |
Dec-42 |
1.35 |
- | |
LT 230 kV CAMACARI IV /JACARACANGA C-2 BA |
19.20 |
230 |
Mar-77 |
Dec-42 |
1.54 |
- | |
LT 230 kV CAMACARI IV /JACARACANGA C-1 BA |
19.20 |
230 |
Jul-77 |
Dec-42 |
1.54 |
- | |
LT 230 kV CAMACARI IV /PITUACU C-1 BA |
39.20 |
230 |
Oct-84 |
Dec-42 |
3.28 |
- | |
LT 230 kV CATU /CAMACARI IV C-2 BA |
25.00 |
230 |
Aug-53 |
Dec-42 |
0.46 |
- | |
LT 230 kV CATU /CAMACARI IV C-1 BA |
25.00 |
230 |
Jun-70 |
Dec-42 |
0.46 |
- | |
LT 230 kV CATU /G.MANGABEIRA C-1 BA |
77.20 |
230 |
Aug-67 |
Dec-42 |
1.12 |
- | |
LT 230 kV CAUIPE /FORTALEZA II C-3 CE |
58.20 |
230 |
Nov-73 |
Dec-42 |
4.69 |
- | |
LT 230 kV CAUIPE /FORTALEZA II C-2 CE |
58.00 |
230 |
Nov-03 |
Dec-42 |
0.65 |
- | |
LT 230 kV CAUIPE /FORTALEZA II C-1 CE |
58.00 |
230 |
Nov-03 |
Dec-42 |
0.69 |
- | |
LT 230 kV CAUIPE /SOBRAL II C-1 CE |
177.40 |
230 |
Nov-73 |
Dec-42 |
2.61 |
- | |
LT 230 kV CIC. DANTAS /CATU C-2 BA |
201.30 |
230 |
Apr-72 |
Dec-42 |
2.92 |
- | |
LT 230 kV CIC. DANTAS /CATU C-1 BA |
200.70 |
230 |
Mar-68 |
Dec-42 |
2.88 |
- | |
LT 230 kV COTEGIPE /JACARACANGA C-1 BA |
15.20 |
230 |
Dec-71 |
Dec-42 |
0.31 |
- | |
LT 230 kV COTEGIPE /MATATU C-1 BA |
30.00 |
230 |
May-77 |
Dec-42 |
1.45 |
- | |
LT 230 kV COTEMINAS /PAU FERRO C-1 PB/PE |
123.90 |
230 |
Oct-99 |
Dec-42 |
7.98 |
- | |
LT 230 kV DELM. GOUVEIA /FORTALEZA II C-2 CE |
7.10 |
230 |
Jun-89 |
Dec-42 |
0.54 |
- | |
LT 230 kV DELM. GOUVEIA /FORTALEZA II C-1 CE |
7.10 |
230 |
Jun-89 |
Dec-42 |
0.54 |
- | |
LT 230 kV EXTREMOZ II /NATAL III C-1 RN |
17.00 |
230 |
Feb-14 |
Dec-42 |
0.13 |
- | |
LT 230 kV FORTALEZA /FORTALEZA II C-3 CE |
0.30 |
230 |
Oct-05 |
Dec-42 |
0.01 |
- | |
LT 230 kV FORTALEZA /FORTALEZA II C-2 CE |
0.30 |
230 |
Feb-00 |
Dec-42 |
0.01 |
- | |
LT 230 kV FORTALEZA /FORTALEZA II C-1 CE |
0.30 |
230 |
Feb-00 |
Dec-42 |
0.01 |
- | |
LT 230 kV FORTALEZA II /PICI II C-2 CE |
27.50 |
230 |
May-09 |
Dec-42 |
1.93 |
- | |
LT 230 kV FORTALEZA II /PICI II C-1 CE |
27.50 |
230 |
May-09 |
Dec-42 |
1.93 |
- | |
LT 230 kV FUNIL /ITAPEBI C-2 BA |
198.10 |
230 |
Jul-90 |
Dec-42 |
12.64 |
- | |
LT 230 kV FUNIL /ITAPEBI C-1 BA |
198.10 |
230 |
Jul-90 |
Dec-42 |
12.64 |
- | |
LT 230 kV G.MANGABEIRA /SAPEACU C-3 BA |
22.60 |
230 |
Feb-84 |
Dec-42 |
1.59 |
- | |
LT 230 kV G.MANGABEIRA /SAPEACU C-2 BA |
22.50 |
230 |
Feb-84 |
Dec-42 |
1.58 |
- | |
LT 230 kV G.MANGABEIRA /SAPEACU C-1 BA |
23.50 |
230 |
Dec-68 |
Dec-42 |
0.37 |
- | |
LT 230 kV GARANHUNS II /ANGELIM C-3 PE |
- |
- |
- |
- |
0.27 |
- | |
LT 230 kV GARANHUNS II /ANGELIM C-2 PE |
11.60 |
230 |
Dec-73 |
Dec-42 |
0.17 |
- | |
LT 230 kV GARANHUNS II /ANGELIM C-1 PE |
12.30 |
230 |
Jan-61 |
Dec-42 |
0.17 |
- | |
LT 230 kV GOIANINHA /C.GRANDE II C-1 PE/PB |
99.30 |
230 |
Feb-70 |
Dec-42 |
1.42 |
- | |
LT 230 kV GOIANINHA /MUSSURE II C-2 PE/PB |
50.60 |
230 |
Oct-77 |
Dec-42 |
1.76 |
- | |
LT 230 kV GOIANINHA /SANTA RITA II C-1 PE/PB |
59.00 |
230 |
Oct-77 |
Dec-42 |
1.55 |
- | |
LT 230 kV IBIAPINA II /SOBRAL II C-1 CE |
103.00 |
230 |
Aug-73 |
Dec-42 |
1.31 |
- | |
LT 230 kV ICO /MILAGRES C-1 CE |
103.40 |
230 |
Dec-77 |
Dec-42 |
4.00 |
- | |
LT 230 kV IRECE /BROT.MACAUBAS C-1 BA |
135.40 |
230 |
Sep-81 |
Dec-42 |
10.03 |
- | |
LT 230 kV ITABAIANA /ITABAIANINHA C-1 SE |
76.80 |
230 |
Aug-53 |
Dec-42 |
1.50 |
- | |
LT 230 kV ITABAIANA /JARDIM C-2 SE |
44.00 |
230 |
Aug-79 |
Dec-42 |
1.53 |
- | |
LT 230 kV ITABAIANA /JARDIM C-1 SE |
44.00 |
230 |
Aug-79 |
Dec-42 |
1.53 |
- | |
LT 230 kV ITABAIANINHA /CATU C-1 SE/BA |
143.90 |
230 |
Aug-53 |
Dec-42 |
2.11 |
- | |
LT 230 kV ITAPEBI /EUNAPOLIS C-2 BA |
47.00 |
230 |
Jul-90 |
Dec-42 |
3.00 |
- | |
LT 230 kV ITAPEBI /EUNAPOLIS C-1 BA |
47.00 |
230 |
Jul-90 |
Dec-42 |
3.00 |
- | |
LT 230 kV JACARACANGA /ALCAN C-1 BA |
1.80 |
230 |
May-83 |
Dec-42 |
0.18 |
- | |
LT 230 kV JACARACANGA /DOW QUIMICA C-2 BA |
7.90 |
230 |
Mar-77 |
Dec-42 |
0.41 |
- | |
LT 230 kV JACARACANGA /DOW QUIMICA C-1 BA |
7.80 |
230 |
Jul-77 |
Dec-42 |
0.42 |
- | |
LT 230 kV JAGUARARI-SE /SR.BONFIM II C-1 BA |
80.70 |
230 |
Jan-80 |
Dec-42 |
3.27 |
- | |
LT 230 kV JARDIM-CIA.VALE.RIO DOCE, C1 |
0.80 |
230 |
Feb-07 |
Dec-42 |
0.00 |
- | |
LT 230 kV JUAZEIRO II /JAGUARARI-SE C-1 BA |
88.00 |
230 |
Jan-80 |
Dec-42 |
2.77 |
- | |
LT 230 kV JUAZEIRO II /SR.BONFIM II C-1 BA |
148.60 |
230 |
Apr-81 |
Dec-42 |
5.16 |
- | |
LT 230 Kv LIBRA-LIBRA, C1 |
1.50 |
230 |
Dec-91 |
Dec-42 |
0.00 |
- | |
LT 230 kV MESSIAS /MACEIO C-2 AL |
25.90 |
230 |
Nov-96 |
Dec-42 |
1.82 |
- | |
LT 230 kV MESSIAS /MACEIO C-1 AL |
25.90 |
230 |
Nov-96 |
Dec-42 |
1.82 |
- | |
LT 230 kV MESSIAS /RIO LARGO II C-3 AL |
11.60 |
230 |
Apr-77 |
Dec-42 |
0.48 |
- | |
LT 230 kV MESSIAS /RIO LARGO II C-2 AL |
11.60 |
230 |
Oct-76 |
Dec-42 |
0.48 |
- | |
LT 230 kV MESSIAS /RIO LARGO II C-1 AL |
11.90 |
230 |
Aug-86 |
Dec-42 |
1.15 |
- | |
LT 230 kV MILAGRES /BANABUIU C-2 CE |
225.10 |
230 |
Dec-77 |
Dec-42 |
7.83 |
- | |
LT 230 kV MILAGRES /BANABUIU C-1 CE |
225.90 |
230 |
Feb-65 |
Dec-42 |
3.23 |
- | |
LT 230 kV MILAGRES /COREMAS C-1 CE/PB |
119.40 |
230 |
Nov-86 |
Dec-42 |
9.66 |
- | |
LT 230 kV MIRUEIRA /GOIANINHA C-1 PE |
50.10 |
230 |
Dec-89 |
Dec-42 |
4.05 |
- | |
LT 230 kV MOSSORO II /ACU II C-1 RN |
71.30 |
230 |
Jul-87 |
Dec-42 |
5.77 |
- | |
LT 230 kV N.S.SOCORRO /FAFEN C-1 SE |
12.50 |
230 |
Aug-81 |
Dec-42 |
1.21 |
- | |
LT 230 kV NATAL III /NATAL II C-2 RN |
11.60 |
230 |
Oct-02 |
Dec-42 |
0.96 |
- | |
LT 230 kV NATAL III /NATAL II C-1 RN |
11.60 |
230 |
Oct-99 |
Dec-42 |
0.96 |
- | |
LT 230 kV OLINDINA /RL (CIC. DANTAS / CATU) C-2 BA |
0.20 |
230 |
May-80 |
Dec-42 |
0.01 |
- | |
LT 230 kV OLINDINA /RL (CIC. DANTAS / CATU) C-1 BA |
0.20 |
230 |
May-80 |
Dec-42 |
0.01 |
- | |
LT 230 kV P. AFONSO IV /P.AFONSO III C-2 BA/AL |
1.40 |
230 |
Feb-81 |
Dec-42 |
0.08 |
- | |
LT 230 kV P. AFONSO IV /P.AFONSO III C-1 BA/AL |
1.10 |
230 |
Oct-79 |
Dec-42 |
0.06 |
- | |
LT 230 kV P.AFONSO III /ANGELIM C-1 AL/PE |
221.30 |
230 |
Jan-53 |
Dec-42 |
3.16 |
- | |
LT 230 kV P.AFONSO III /BOM NOME C-3 AL/PE |
170.80 |
230 |
Nov-78 |
Dec-42 |
7.55 |
- | |
LT 230 kV P.AFONSO III /BOM NOME C-2 AL/PE (PAF - Floresta - Bom Nome) |
171.20 |
230 |
Dec-74 |
Dec-42 |
2.44 |
- | |
LT 230 kV P.AFONSO III /TACARUTU C-1 AL/PE |
47.40 |
230 |
Oct-61 |
Dec-42 |
0.69 |
- | |
LT 230 kV TACARUTU /BOM NOME C-1 PE |
137.10 |
230 |
Oct-61 |
- |
1.87 |
- | |
LT 230 kV P.AFONSO III /CIC. DANTAS C-2 AL/BA |
133.80 |
230 |
Jun-72 |
Dec-42 |
1.97 |
- | |
LT 230 kV P.AFONSO III /CIC. DANTAS C-1 AL/BA |
134.20 |
230 |
Mar-68 |
Dec-42 |
5.01 |
- | |
LT 230 kV P.AFONSO III /GARANHUNS II C-4 AL/PE |
214.10 |
230 |
Dec-73 |
Dec-42 |
3.45 |
- | |
LT 230 kV P.AFONSO III /GARANHUNS II C-3 AL/PE |
209.30 |
230 |
Jan-61 |
Dec-42 |
2.31 |
- | |
LT 230 kV P.AFONSO III /GARANHUNS II C-2 AL/PE |
209.30 |
230 |
Jan-67 |
Dec-42 |
2.31 |
- | |
LT 230 kV P.AFONSO III /ITABAIANA C-2 AL/SE |
162.50 |
230 |
Sep-85 |
Dec-42 |
10.46 |
- | |
LT 230 kV P.AFONSO III /ITABAIANA C-1 AL/SE |
162.50 |
230 |
Apr-87 |
Dec-42 |
10.46 |
- | |
LT 230 kV P.AFONSO III /USINA PA-I C-2 AL/BA |
0.60 |
230 |
Jan-55 |
Dec-42 |
0.01 |
- | |
LT 230 kV P.AFONSO III /USINA PA-I C-1 AL/BA |
0.60 |
230 |
Jan-55 |
Dec-42 |
0.01 |
- | |
LT 230 kV P.AFONSO III /USINA PA-II C-5 AL/BA |
0.70 |
230 |
Dec-67 |
Dec-42 |
0.01 |
- | |
LT 230 kV P.AFONSO III /USINA PA-II C-4 AL/BA |
0.70 |
230 |
May-67 |
Dec-42 |
0.01 |
- | |
LT 230 kV P.AFONSO III /USINA PA-II C-3 AL/BA |
0.70 |
230 |
May-67 |
Dec-42 |
0.01 |
- | |
LT 230 kV P.AFONSO III /USINA PA-II C-2 AL/BA |
- |
- |
- |
- |
0.06 |
- | |
LT 230 kV P.AFONSO III /USINA PA-II C-1 AL/BA |
0.70 |
230 |
Oct-61 |
Dec-42 |
0.01 |
- | |
LT 230 kV P.AFONSO III /USINA PA-III C-4 AL/BA |
0.60 |
230 |
Oct-74 |
Dec-42 |
0.01 |
- | |
LT 230 kV P.AFONSO III /USINA PA-III C-3 AL/BA |
0.60 |
230 |
Apr-74 |
Dec-42 |
0.01 |
- | |
LT 230 kV P.AFONSO III /USINA PA-III C-2 AL/BA |
0.60 |
230 |
Apr-72 |
Dec-42 |
0.01 |
- | |
LT 230 kV P.AFONSO III /USINA PA-III C-1 AL/BA |
0.60 |
230 |
Oct-71 |
Dec-42 |
0.01 |
- | |
LT 230 kV PARAISO /NATAL II C-2 RN |
97.20 |
230 |
Apr-79 |
Dec-42 |
3.38 |
- | |
LT 230 kV PARAISO /NATAL II C-1 RN |
96.20 |
230 |
May-79 |
Dec-42 |
3.34 |
- | |
LT 230 kV PAU FERRO /C.GRANDE II C-2 PE/PB |
125.90 |
230 |
Oct-99 |
Dec-42 |
1.42 |
- | |
LT 230 kV PAU FERRO /MIRUEIRA II C-1 PE |
23.10 |
230 |
Oct-99 |
Dec-42 |
1.02 |
- | |
LT 230 kV PIRIPIRI /IBIAPINA II C-1 PI/CE |
86.00 |
230 |
Aug-73 |
Dec-42 |
1.08 |
- | |
LT 230 kV PITUACU /NARANDIBA C-2 BA |
3.60 |
230 |
Nov-83 |
Dec-42 |
0.30 |
- | |
LT 230 kV PITUACU /NARANDIBA C-1 BA |
3.60 |
230 |
Nov-83 |
Dec-42 |
0.05 |
- | |
LT 230 kV PITUACU /RL (COTEGIPE / MATATU) C-1 BA/PE |
0.30 |
230 |
Jan-77 |
Dec-42 |
0.11 |
- | |
LT 230 kV RECIFE II /GOIANINHA C-2 PE |
71.50 |
230 |
Feb-72 |
Dec-42 |
0.80 |
- | |
LT 230 kV RECIFE II /GOIANINHA C-1 PE |
71.40 |
230 |
Feb-72 |
Dec-42 |
0.80 |
- | |
LT 230 kV RECIFE II /JOAIRAM C-3 PE |
7.40 |
230 |
Jan-61 |
Dec-42 |
0.10 |
- | |
LT 230 kV RECIFE II /JOAIRAM C-2 PE |
7.40 |
230 |
Jan-67 |
Dec-42 |
0.10 |
- | |
LT 230 kV RECIFE II /JOAIRAM C-1 PE |
7.40 |
230 |
Jan-67 |
Dec-42 |
0.13 |
- | |
LT 230 kV RECIFE II /MIRUEIRA C-3 PE |
31.50 |
230 |
Jun-86 |
Dec-42 |
2.55 |
- | |
LT 230 kV RECIFE II /MIRUEIRA C-2 PE |
31.50 |
230 |
Jun-80 |
Dec-42 |
1.09 |
- | |
LT 230 kV RECIFE II /MIRUEIRA C-1 PE |
31.00 |
230 |
Jun-80 |
Dec-42 |
1.10 |
- | |
LT 230 kV RECIFE II /PAU FERRO C-2 PE |
33.20 |
230 |
Sep-04 |
Dec-42 |
1.15 |
- | |
LT 230 kV RECIFE II /PAU FERRO C-1 PE |
33.20 |
230 |
Sep-04 |
Dec-42 |
1.15 |
- | |
LT 230 kV RECIFE II /JABOATAO II C-2 PE |
16.00 |
230 |
Jun-80 |
Dec-42 |
0.32 |
- | |
LT 230 kV JABOATAO II /PIRAPAMA II C-2 PE |
34.00 |
230 |
Jun-80 |
- |
0.73 |
- | |
LT 230 kV RECIFE II /PIRAPAMA II C-1 PE |
27.60 |
230 |
Jun-80 |
Dec-42 |
1.05 |
- | |
LT 230 kV RIBEIRAO /RECIFE II C-1 PE |
56.60 |
230 |
Sep-94 |
Dec-42 |
6.17 |
- | |
LT 230 kV RIO LARGO II /ARAPIRACA III C-1 AL |
124.70 |
230 |
Jan-98 |
Dec-42 |
7.08 |
- | |
LT 230 kV RIO LARGO II /BRASKEM C-1 AL |
23.20 |
230 |
Jun-76 |
Dec-42 |
1.12 |
- | |
LT 230 kV RUSSAS II /QUIXERE C-1 CE |
25.40 |
230 |
Apr-81 |
Dec-42 |
1.10 |
- | |
LT 230 kV QUIXERE /MOSSORO II C-1 CE/RN |
50.20 |
230 |
Apr-81 |
- |
2.20 |
- | |
LT 230 kV S.JOAO PIAUI /ELISEU MARTIN C-1 PI |
172.90 |
230 |
Feb-98 |
Dec-42 |
14.07 |
- | |
LT 230 kV S.JOAO PIAUI /PICOS C-1 PI |
167.80 |
230 |
Jul-85 |
Dec-42 |
13.57 |
- | |
LT 230 kV SANTA RITA II /MUSSURE II C-1 PB |
17.00 |
230 |
Oct-77 |
Dec-42 |
0.21 |
- | |
LT 230 kV SAPEACU /FUNIL C-1 BA |
195.70 |
230 |
Dec-68 |
Dec-42 |
2.79 |
- | |
LT 230 kV SAPEACU /STO.A.JESUS C-2 BA |
32.00 |
230 |
Feb-84 |
Dec-42 |
2.04 |
- | |
LT 230 kV SAPEACU /STO.A.JESUS C-1 BA |
32.00 |
230 |
Feb-84 |
Dec-42 |
0.36 |
- | |
LT 230 kV SOBRAL II /CCCP C-1 |
2.90 |
230 |
Jun-01 |
Dec-42 |
0.00 |
- | |
LT 230 kV SOBRAL II /SOBRAL III C-2 CE |
13.80 |
230 |
May-09 |
Dec-42 |
0.19 |
- | |
LT 230 kV SOBRAL II /SOBRAL III C-1 CE |
13.80 |
230 |
May-09 |
Dec-42 |
0.19 |
- | |
LT 230 kV SR.BONFIM II /IRECE C-1 BA (Sr. Bomfim - C. Formoso - Irecê) |
255.20 |
230 |
Sep-81 |
Dec-42 |
17.31 |
- | |
LT 230 kV STO.A.JESUS /FUNIL C-2 BA |
162.10 |
230 |
Feb-84 |
Dec-42 |
12.39 |
- | |
LT 230 kV STO.A.JESUS /FUNIL C-1 BA |
162.60 |
230 |
Feb-84 |
Dec-42 |
1.83 |
- | |
LT 230 kV TACAIMBO /C.GRANDE II C-2 PE/PB |
124.70 |
230 |
Jun-85 |
Dec-42 |
10.08 |
- | |
LT 230 kV TACAIMBO /C.GRANDE II C-1 PE/PB |
124.70 |
230 |
Jun-85 |
Dec-42 |
10.08 |
- | |
LT 230 kV TERESINA /PIRIPIRI C-1 PI |
154.70 |
230 |
Nov-71 |
Dec-42 |
2.21 |
- | |
LT 230 kV TERESINA II /TERESINA C-2 PI |
25.30 |
230 |
Sep-02 |
Dec-42 |
1.78 |
- | |
LT 230 kV TERESINA II /TERESINA C-1 PI |
25.30 |
230 |
Sep-02 |
Dec-42 |
1.78 |
- | |
LT 230 kV U. A. SALES /P.AFONSO III C-2 BA/AL |
5.70 |
230 |
Mar-77 |
Dec-42 |
0.30 |
- | |
LT 230 kV U. A. SALES /P.AFONSO III C-1 BA/AL |
5.80 |
230 |
Oct-77 |
Dec-42 |
0.31 |
- | |
LT 230 kV U.SOBRADINHO /JUAZEIRO II C-2 BA |
42.50 |
230 |
Apr-81 |
Dec-42 |
1.70 |
- | |
LT 230 kV U.SOBRADINHO /JUAZEIRO II C-1 BA |
42.50 |
230 |
Jan-80 |
Dec-42 |
1.70 |
- | |
LT 230 kV UB.ESPERANCA /B. ESPERANCA C-1 PI/MA |
2.80 |
230 |
Dec-80 |
Dec-42 |
0.16 |
- | |
LT 500 kV ANGELIM II /PAU FERRO C-1 PE |
219.40 |
500 |
Aug-77 |
Dec-42 |
17.51 |
- | |
LT 500 kV ANGELIM II /RECIFE II C-2 PE |
170.70 |
500 |
Mar-80 |
Dec-42 |
18.82 |
- | |
LT 500 kV CAMACARI IV /CAMACARI II C-1 BA |
0.30 |
500 |
Nov-12 |
Dec-42 |
0.20 |
- | |
LT 500 kV GARANHUNS II /ANGELIM II C-1 PE |
13.20 |
500 |
Feb-77 |
Dec-42 |
1.78 |
- | |
LT 500 kV JARDIM /CAMACARI IV C-1 SE/BA |
249.60 |
500 |
May-00 |
Dec-42 |
49.07 |
- | |
LT 500 kV L.GONZAGA /US. L.GONZAGA C-3 PE |
0.60 |
500 |
May-79 |
Dec-42 |
0.08 |
- | |
LT 500 kV L.GONZAGA /US. L.GONZAGA C-2 PE |
0.60 |
500 |
May-79 |
Dec-42 |
0.08 |
- | |
LT 500 kV L.GONZAGA /US. L.GONZAGA C-1 PE |
0.60 |
500 |
May-79 |
Dec-42 |
0.08 |
- | |
LT 500 kV MESSIAS /SUAPE II C-1 AL/PE |
176.60 |
500 |
Dec-98 |
Dec-42 |
31.46 |
- | |
LT 500 kV MILAGRES /QUIXADA C-1 CE |
268.00 |
500 |
Sep-03 |
Dec-42 |
52.90 |
- | |
LT 500 kV OLINDINA /CAMACARI II C-2 BA |
146.90 |
500 |
Sep-78 |
Dec-42 |
15.79 |
- | |
LT 500 kV OLINDINA /CAMACARI II C-1 BA |
147.20 |
500 |
Oct-76 |
Dec-42 |
15.82 |
- | |
LT 500 kV OLINDINA /US. L.GONZAGA C-1 BA/PE |
248.60 |
500 |
May-76 |
Dec-42 |
26.71 |
- | |
LT 500 kV P. AFONSO IV /ANGELIM II C-1 BA/PE |
221.50 |
500 |
Jul-79 |
Dec-42 |
23.80 |
- | |
LT 500 kV P. AFONSO IV /OLINDINA C-1 BA |
212.80 |
500 |
Jun-78 |
Dec-42 |
22.87 |
- | |
LT 500 kV P. AFONSO IV /US. L.GONZAGA C-1 BA/PE |
37.40 |
500 |
Oct-79 |
Dec-42 |
4.02 |
- | |
LT 500 kV P. AFONSO IV /USINA PA-IV C-6 BA |
0.60 |
500 |
May-83 |
Dec-42 |
0.15 |
- | |
LT 500 kV P. AFONSO IV /USINA PA-IV C-5 BA |
0.60 |
500 |
Dec-81 |
Dec-42 |
0.15 |
- | |
LT 500 kV P. AFONSO IV /USINA PA-IV C-4 BA |
0.60 |
500 |
Jul-81 |
Dec-42 |
0.08 |
- | |
LT 500 kV P. AFONSO IV /USINA PA-IV C-3 BA |
0.60 |
500 |
Oct-80 |
Dec-42 |
0.08 |
- | |
LT 500 kV P. AFONSO IV /USINA PA-IV C-2 BA |
0.60 |
500 |
May-80 |
Dec-42 |
0.08 |
- | |
LT 500 kV P. AFONSO IV /USINA PA-IV C-1 BA |
0.60 |
500 |
Dec-79 |
Dec-42 |
0.08 |
- | |
LT 500 kV P. AFONSO IV /USINA XINGO C-1 BA/AL |
53.80 |
500 |
Feb-93 |
Dec-42 |
10.62 |
- | |
LT 500 kV PAU FERRO /RECIFE II C-1 PE |
114.50 |
500 |
Aug-77 |
Dec-42 |
0.66 |
- | |
LT 500 kV PECEM II /FORTALEZA II C-1 CE |
73.10 |
500 |
May-00 |
Dec-42 |
8.68 |
- | |
LT 500 kV QUIXADA /FORTALEZA II C-1 CE |
136.50 |
500 |
Sep-03 |
Dec-42 |
26.96 |
- | |
LT 500 kV S.JOAO PIAUI /B. ESPERANCA C-1 PI/MA |
233.50 |
500 |
Dec-80 |
Dec-42 |
25.09 |
- | |
LT 500 kV SOBRAL III /PECEM II C-1 CE |
176.60 |
500 |
May-00 |
Dec-42 |
32.93 |
- | |
LT 500 kV SUAPE II /RECIFE II C-1 PE |
45.40 |
500 |
Dec-98 |
Dec-42 |
3.28 |
- | |
LT 500 kV TERESINA II /P.DUTRA C-2 PI/MA |
207.70 |
500 |
Apr-03 |
Dec-42 |
7.24 |
- | |
LT 500 kV TERESINA II /P.DUTRA C-1 PI/MA |
207.90 |
500 |
May-00 |
Dec-42 |
41.16 |
- | |
LT 500 kV TERESINA II /SOBRAL III C-1 PI/CE |
334.20 |
500 |
May-00 |
Dec-42 |
11.65 |
- | |
LT 500 kV U.SOBRADINHO /S.JOAO PIAUI C-1 BA/PI |
211.00 |
500 |
Dec-80 |
Dec-42 |
22.67 |
- | |
LT 500 kV U.SOBRADINHO /SOBRADINHO C-3 BA |
0.30 |
500 |
Oct-79 |
Dec-42 |
0.15 |
- | |
LT 500 kV U.SOBRADINHO /SOBRADINHO C-2 BA |
0.30 |
500 |
Oct-79 |
Dec-42 |
0.15 |
- | |
LT 500 kV U.SOBRADINHO /SOBRADINHO C-1 BA |
0.40 |
500 |
Oct-79 |
Dec-42 |
0.15 |
- | |
LT 500 kV US. L.GONZAGA /GARANHUNS II C-2 PE |
238.70 |
500 |
Feb-77 |
Dec-42 |
25.63 |
- | |
LT 500 kV US. L.GONZAGA /MILAGRES C-1 PE/CE |
230.80 |
500 |
Feb-02 |
Dec-42 |
45.56 |
- | |
LT 500 kV US. L.GONZAGA /U.SOBRADINHO C-2 PE/BA |
316.00 |
500 |
Jun-88 |
Dec-42 |
62.38 |
- | |
LT 500 kV US. L.GONZAGA /U.SOBRADINHO C-1 PE/BA |
290.60 |
500 |
Oct-79 |
Dec-42 |
0.00 |
- | |
LT 500 kV USINA XINGO /JARDIM C-1 AL/SE |
159.80 |
500 |
May-00 |
Dec-42 |
31.54 |
- | |
LT 500 kV USINA XINGO /MESSIAS C-1 AL |
219.00 |
500 |
Feb-93 |
Dec-42 |
43.23 |
- | |
LT 500 kV USINA XINGO /XINGO C-6 AL |
0.80 |
500 |
Nov-94 |
Dec-42 |
0.18 |
- | |
LT 500 kV USINA XINGO /XINGO C-5 AL |
0.80 |
500 |
Mar-94 |
Dec-42 |
0.18 |
- | |
LT 500 kV USINA XINGO /XINGO C-4 AL |
0.90 |
500 |
Oct-95 |
Dec-42 |
0.20 |
- | |
LT 500 kV USINA XINGO /XINGO C-3 AL |
0.90 |
500 |
Oct-95 |
Dec-42 |
0.20 |
- | |
LT 500 kV USINA XINGO /XINGO C-2 AL |
0.90 |
500 |
Oct-95 |
Dec-42 |
0.20 |
- | |
LT 500 kV USINA XINGO /XINGO C-1 AL |
0.90 |
500 |
Oct-95 |
Dec-42 |
0.20 |
- | |
LT 230 kV BARREIRAS II /BARREIRAS C-1 BA (1) |
- |
- |
- |
- |
1.13 |
- | |
LT 500 kV US. L.GONZAGA /JUAZEIRO III C-1 PE/BA (1) |
- |
- |
- |
- |
26.71 |
- | |
LT 500 kV JUAZEIRO III /U.SOBRADINHO C-1 BA (1) |
- |
- |
- |
- |
4.51 |
- |
45
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
Furnas |
LT 138 kV ADRIANOPOLIS /CEPEL C-1 RJ |
1.50 |
138 |
Apr-81 |
Dec-42 |
0.05 |
IPCA |
LT 138 kV ADRIANOPOLIS /CEPEL C-2 RJ |
1.50 |
138 |
Apr-81 |
Dec-42 |
0.05 |
IPCA | |
LT 138 kV ADRIANOPOLIS /MAGE C-1 RJ |
48.00 |
138 |
Apr-73 |
Dec-42 |
0.28 |
IPCA | |
LT 138 kV ADRIANOPOLIS /MAGE C-2 RJ |
48.00 |
138 |
Jan-73 |
Dec-42 |
0.28 |
IPCA | |
LT 138 kV ALCANTARA /ADRIANOPOLIS C-1 RJ |
19.50 |
138 |
Jul-76 |
Dec-42 |
0.58 |
IPCA | |
LT 138 kV ALCANTARA /ADRIANOPOLIS C-2 RJ |
20.00 |
138 |
Dec-98 |
Dec-42 |
1.20 |
IPCA | |
LT 138 kV ALCANTARA /ADRIANOPOLIS C-3 RJ |
20.00 |
138 |
Dec-98 |
Dec-42 |
1.77 |
IPCA | |
LT 138 kV ANGRA AMPLA /MURIQUI C-1 RJ |
36.00 |
138 |
Dec-89 |
Dec-42 |
0.27 |
IPCA | |
LT 138 kV ANGRA FUR /ANGRA AMPLA C-1 RJ |
34.00 |
138 |
Dec-89 |
Dec-42 |
0.32 |
IPCA | |
LT 138 kV ANGRA FUR /JACUACANGA C-1 RJ |
34.00 |
138 |
Aug-81 |
Dec-42 |
1.48 |
IPCA | |
LT 138 kV ANGRA FUR /SANTA CRUZ C-1 RJ |
96.00 |
138 |
Oct-77 |
Dec-42 |
4.19 |
IPCA | |
LT 138 kV C. PAULISTA /VOLTA REDONDA C-1 SP/RJ |
105.00 |
138 |
Nov-86 |
Dec-42 |
9.30 |
IPCA | |
LT 138 kV C. PAULISTA /VOLTA REDONDA C-2 SP/RJ |
105.00 |
138 |
Jun-87 |
Dec-42 |
7.24 |
IPCA | |
LT 138 kV CAMPOS /C.ITAPEMIRIM C-1 RJ/ES |
106.00 |
138 |
Feb-73 |
Dec-42 |
0.61 |
IPCA | |
LT 138 kV CAMPOS /C.ITAPEMIRIM C-2 RJ/ES |
106.00 |
138 |
Feb-73 |
Dec-42 |
0.61 |
IPCA | |
LT 138 kV CAMPOS /IRIRI C-1 RJ |
97.00 |
138 |
Oct-09 |
Dec-42 |
0.91 |
IPCA | |
LT 138 kV CAMPOS /ROCHA LEAO C-1 RJ |
110.00 |
138 |
Feb-73 |
Dec-42 |
1.04 |
IPCA | |
LT 138 kV IMBARIE /ADRIANOPOLIS C-1 RJ |
19.50 |
138 |
May-75 |
Dec-42 |
0.17 |
IPCA | |
LT 138 kV IMBARIE /SAO JOSE C-1 RJ |
18.00 |
138 |
Dec-98 |
Dec-42 |
1.37 |
IPCA | |
LT 138 kV IMBARIE /SAO JOSE C-2 RJ |
18.00 |
138 |
Dec-98 |
Dec-42 |
1.37 |
IPCA | |
LT 138 kV IRIRI /ROCHA LEAO C-2 RJ |
13.00 |
138 |
Oct-09 |
Dec-42 |
0.12 |
IPCA | |
LT 138 kV JACAREPAGUA /ARI FRANCO C-1 RJ |
Disconnected |
138 |
- |
- |
0.09 |
IPCA | |
LT 138 kV JACAREPAGUA /COSMOS C-1 RJ |
Disconnected |
138 |
- |
- |
0.23 |
IPCA | |
LT 138 kV JACAREPAGUA /PALMARES C-1 RJ |
Sectioned |
138 |
- |
- |
0.26 |
IPCA | |
LT 138 kV JACAREPAGUA /ZONA INDUSTR. C-1 RJ |
Disconnected |
138 |
- |
- |
0.31 |
IPCA | |
LT 138 kV SANTA CRUZ /ZONA INDUSTR. C-3 RJ |
Disconnected |
138 |
- |
- |
0.13 |
IPCA | |
LT 138 kV SANTA CRUZ /ZONA OESTE C-1 RJ |
Sectioned |
138 |
- |
- |
1.82 |
IPCA | |
LT 138 kV SANTA CRUZ /ZONA OESTE C-2 RJ |
Sectioned |
138 |
- |
- |
1.82 |
IPCA | |
LT 138 KV JACAREPAGUÁ / PACIÊNCIA |
22.60 |
138 |
Jul-14 |
Dec-42 |
0.00 |
- | |
LT 138 KV PACIÊNCIA / PALMARES |
5.30 |
138 |
Jul-14 |
Dec-42 |
0.00 |
- | |
LT 138 KV SANTA CRUZ / JACAREPAGUÁ C-1 |
38.70 |
138 |
Jul-14 |
Dec-42 |
0.00 |
- | |
LT 138 KV SANTA CRUZ / JACAREPAGUÁ C-2 |
38.70 |
138 |
Jul-14 |
Dec-42 |
0.00 |
- | |
LT 138 KV ZONA OESTE / ZONA INDUSTR. C-1 |
2.90 |
138 |
Mar-16 |
Dec-42 |
0.00 |
- | |
LT 138 KV ZONA OESTE / ZONA INDUSTR. C-2 |
2.90 |
138 |
Mar-16 |
Dec-42 |
0.00 |
- | |
LT 138 kV JACAREPAGUA /MATO ALTO C-1 RJ |
16.00 |
138 |
Sep-73 |
Dec-42 |
0.15 |
IPCA | |
LT 138 kV JACUACANGA/BRISAMAR C-1 RJ |
44.00 |
138 |
Oct-77 |
Dec-42 |
1.93 |
IPCA | |
LT 138 kV MURIQUI/BRISAMAR C-1 RJ |
20.00 |
138 |
Apr-71 |
Dec-42 |
0.16 |
IPCA | |
LT 138 kV PALMARES/MATO ALTO C-1 RJ |
13.00 |
138 |
Sep-73 |
Dec-42 |
0.12 |
IPCA | |
LT 138 kV PARQUE DAS EMAS/C.MAGALHÃES C-1 GO/MT |
80.50 |
138 |
Jan-77 |
Dec-42 |
2.79 |
IPCA | |
LT 138 kV RIO CLARO/PARQUE DAS EMAS C-1 GO |
87.50 |
138 |
Jan-77 |
Dec-42 |
3.00 |
IPCA | |
LT 138 kV RIO VERDE FUR/C.DOURADA C-2 GO |
174.00 |
138 |
Aug-77 |
Dec-42 |
5.95 |
IPCA | |
LT 138 kV RIO VERDE FUR/RIO CLARO C-1 GO |
87.00 |
138 |
Jan-77 |
Dec-42 |
2.90 |
IPCA | |
LT 138 kV ROCHA LEÃO/MAGÉ C-1 RJ |
108.00 |
138 |
Jan-73 |
Dec-42 |
0.63 |
IPCA | |
LT 138 kV ROCHA LEÃO/MAGÉ C-2 RJ |
108.00 |
138 |
Jan-73 |
Dec-42 |
0.63 |
IPCA | |
LT 138 kV SANTA CRUZ/BRISAMAR C-1 RJ |
20.00 |
138 |
Oct-77 |
Dec-42 |
0.87 |
IPCA | |
LT 138 kV SANTA CRUZ/BRISAMAR C-2 RJ |
13.00 |
138 |
Apr-71 |
Dec-42 |
0.11 |
IPCA | |
LT 138 kV SANTA CRUZ/PALMARES C-1 RJ |
14.00 |
138 |
Oct-72 |
Dec-42 |
0.10 |
IPCA | |
LT 138 kV SANTA CRUZ/PALMARES C-2 RJ |
14.00 |
138 |
Sep-73 |
Dec-42 |
0.10 |
IPCA | |
LT 138 kV SANTA CRUZ /ZONA INDUSTR. C-1 RJ |
4.40 |
138 |
Mar-16 |
Dec-42 |
0.04 |
IPCA | |
LT 138 kV SANTA CRUZ /ZONA INDUSTR. C-2 RJ |
4.40 |
138 |
Mar-16 |
Dec-42 |
0.04 |
IPCA | |
LT 138 kV SÃO JOSÉ /MAGÉ C-1 RJ |
46.00 |
138 |
Jun-01 |
Dec-42 |
2.51 |
IPCA | |
LT 138 kV SÃO JOSÉ /MAGÉ C-2 RJ |
46.00 |
138 |
Jun-01 |
Dec-42 |
2.51 |
IPCA | |
LT 138 kV USI CAMPOS /CAMPOS C-1 RJ |
1.00 |
138 |
Jul-77 |
Dec-42 |
0.03 |
IPCA | |
LT 138 kV USI CAMPOS /CAMPOS C-2 RJ |
1.00 |
138 |
Jul-87 |
Dec-42 |
0.07 |
IPCA | |
LT 138 kV ZONA OESTE/JACAREPAGUÁ C-1 RJ |
24.10 |
138 |
Mar-16 |
Dec-42 |
0.38 |
IPCA | |
LT 138 kV ZONA OESTE/JACAREPAGUÁ C-2 RJ |
24.10 |
138 |
Mar-16 |
Dec-42 |
0.38 |
IPCA | |
LT 230 kV AGUAS LINDAS /BRAS. SUL C-1 GO/DF |
30.00 |
230 |
Mar-82 |
Dec-42 |
3.75 |
IPCA | |
LT 230 kV BARRO ALTO /AGUAS LINDAS C-1 GO |
102.00 |
230 |
Mar-82 |
Dec-42 |
12.74 |
IPCA | |
LT 230 kV BARRO ALTO /NIQUELANDIA C-1 GO |
87.00 |
230 |
Oct-99 |
Dec-42 |
10.86 |
IPCA | |
LT 230 kV BRAS. GERAL /BRAS. SUL C-1 DF |
13.00 |
230 |
Oct-72 |
Dec-42 |
0.17 |
IPCA | |
LT 230 kV BRAS. GERAL /BRAS. SUL C-2 DF |
13.00 |
230 |
Apr-73 |
Dec-42 |
0.17 |
IPCA | |
LT 230 kV BRAS. SUL /PIRINEUS C-1 DF/GO |
107.00 |
230 |
Apr-73 |
Dec-42 |
1.14 |
IPCA | |
LT 230 kV ITUMBIARA /C. DOURADA C-1 MG/GO |
44.00 |
230 |
Oct-73 |
Dec-42 |
0.47 |
IPCA | |
LT 230 kV ITUMBIARA /RIO VERDE FUR C-1 MG/GO |
208.00 |
230 |
Jan-86 |
Dec-42 |
20.83 |
IPCA | |
LT 230 kV ITUMBIARA /RIO VERDE FUR C-2 MG/GO |
202.00 |
230 |
Apr-92 |
Dec-42 |
20.23 |
IPCA | |
LT 230 kV PIRINEUS /XAVANTES C-1 GO |
40.00 |
230 |
Apr-73 |
Dec-42 |
4.99 |
IPCA | |
LT 230 kV RIO VERDE FUR /BARRA PEIXE C-2 GO/MT |
240.00 |
230 |
Nov-87 |
Dec-42 |
29.95 |
IPCA | |
LT 230 kV RIO VERDE FUR / BARRA PEIXE C-1 GO/MT |
Dec-42 |
25.74 |
- | ||||
LT 230 kV RIO VERDE FUR /C. DOURADA C-1 GO |
240.00 |
230 |
Feb-94 |
Dec-42 |
24.04 |
| |
LT 230 kV RIO VERDE FUR / BARRA PEIXE C-2 GO/MT |
Dec-42 |
0.00 |
IPCA | ||||
LT 230 kV RIO VERDE FUR /RONDONOPOLIS C-1 GO/MT |
175.00 |
230 |
Dec-86 |
Dec-42 |
17.53 |
IPCA | |
LT 230 kV RIO VERDE FUR /C. DOURADA C-1 GO |
Dec-42 |
0.00 |
- | ||||
LT 230 kV RIO VERDE FUR /RONDONOPOLIS C-2 GO/MT |
432.00 |
230 |
Nov-82 |
Dec-42 |
0.00 |
IPCA | |
LT 230 kV RIO VERDE FUR /RONDONOPOLIS GO/MT(2) |
Dec-42 |
0.00 |
- | ||||
LT 230 kV S.DA MESA /NIQUELANDIA C-1 GO |
105.00 |
|
Oct-99 |
Dec-42 |
10.52 |
IPCA | |
LT 345 kV ADRIANOPOLIS /ITUTINGA C-1 RJ/MG |
199.00 |
345 |
Mar-68 |
Dec-42 |
3.58 |
IPCA | |
LT 345 kV ADRIANOPOLIS /ITUTINGA C-2 RJ/MG |
199.00 |
345 |
Aug-70 |
Dec-42 |
3.58 |
IPCA | |
LT 345 kV ADRIANOPOLIS /JACAREPAGUA C-1 RJ |
38.00 |
345 |
Mar-68 |
Dec-42 |
0.68 |
IPCA | |
LT 345 kV ADRIANOPOLIS /JACAREPAGUA C-2 RJ |
38.00 |
345 |
Aug-70 |
Dec-42 |
0.68 |
IPCA | |
LT 345 kV ADRIANOPOLIS /MACAE MERCHAN C-1 RJ |
177.00 |
345 |
Sep-02 |
Dec-42 |
3.29 |
IPCA | |
LT 345 kV ADRIANOPOLIS /VENDA PEDRAS C-1 RJ |
107.00 |
345 |
Nov-01 |
Dec-42 |
9.35 |
IPCA | |
LT 345 kV ATIBAIA 2 /MOGI CRUZES C-1 SP |
64.50 |
345 |
Feb-71 |
Dec-42 |
1.95 |
IPCA | |
LT 345 kV ATIBAIA 2 /POCOS CALDAS C-1 SP/MG |
142.50 |
345 |
Feb-71 |
Dec-42 |
1.87 |
IPCA | |
LT 345 kV BANDEIRANTES /SAMAMBAIA C-1 GO/DF |
157.00 |
345 |
Feb-99 |
Dec-42 |
26.55 |
IPCA | |
LT 345 kV BANDEIRANTES /SAMAMBAIA C-2 GO/DF |
155.00 |
345 |
Feb-99 |
Dec-42 |
26.21 |
IPCA | |
LT 345 kV BARREIRO 1 /PIMENTA C-1 MG |
198.00 |
345 |
Mar-67 |
Dec-42 |
3.56 |
IPCA | |
LT 345 kV BRAS. SUL /SAMAMBAIA C-1 DF |
13.50 |
345 |
Feb-99 |
Dec-42 |
2.54 |
IPCA | |
LT 345 kV BRAS. SUL /SAMAMBAIA C-2 DF |
14.00 |
345 |
Feb-99 |
Dec-42 |
3.04 |
IPCA | |
LT 345 kV CAMPINAS /GUARULHOS C-1 SP |
88.00 |
345 |
Feb-99 |
Dec-42 |
1.58 |
IPCA | |
LT 345 kV CAMPINAS /POCOS CALDAS C-1 SP/MG |
126.00 |
345 |
Oct-72 |
Dec-42 |
2.27 |
IPCA | |
LT 345 kV CAMPOS /MACAE MERCHAN C-1 RJ |
89.00 |
345 |
Nov-01 |
Dec-42 |
7.42 |
IPCA | |
LT 345 kV CAMPOS /MACAE MERCHAN C-2 RJ |
89.00 |
345 |
Sep-02 |
Dec-42 |
15.05 |
IPCA | |
LT 345 kV CAMPOS /VIANA C-1 RJ/ES |
199.00 |
345 |
Dec-05 |
Dec-42 |
16.58 |
IPCA | |
LT 345 kV CAMPOS /VITORIA C-1 RJ/ES |
224.00 |
345 |
Sep-78 |
Dec-42 |
18.67 |
IPCA | |
LT 345 kV CORUMBA /BRAS. SUL C-1 GO/DF |
254.00 |
345 |
Mar-97 |
Dec-42 |
42.96 |
IPCA | |
LT 345 kV CORUMBA /ITUMBIARA C-1 GO/MG |
79.00 |
345 |
Mar-97 |
Dec-42 |
13.36 |
IPCA | |
LT 345 kV ESTREITO /FURNAS C-1 MG |
112.00 |
345 |
Feb-70 |
Dec-42 |
2.12 |
IPCA | |
LT 345 kV ESTREITO /L.C.BARRETO C-1 MG/SP |
24.00 |
345 |
Mar-69 |
Dec-42 |
0.52 |
IPCA | |
LT 345 kV ESTREITO /L.C.BARRETO C-2 MG/SP |
24.00 |
345 |
Feb-70 |
Dec-42 |
4.54 |
IPCA | |
LT 345 kV ESTREITO /M. MORAES C-1 MG |
13.00 |
345 |
Mar-69 |
Dec-42 |
0.33 |
IPCA | |
LT 345 kV FURNAS /ITUTINGA C-1 MG |
198.00 |
345 |
Mar-68 |
Dec-42 |
3.56 |
IPCA | |
LT 345 kV FURNAS /ITUTINGA C-2 MG |
199.00 |
345 |
Dec-69 |
Dec-42 |
3.58 |
IPCA | |
LT 345 kV FURNAS /M. MORAES C-1 MG |
104.00 |
345 |
May-68 |
Dec-42 |
1.89 |
IPCA | |
LT 345 kV FURNAS /PIMENTA C-1 MG |
66.00 |
345 |
Mar-67 |
Dec-42 |
1.19 |
IPCA | |
LT 345 kV FURNAS /POCOS CALDAS C-1 MG |
131.00 |
345 |
Sep-63 |
Dec-42 |
2.36 |
IPCA | |
LT 345 kV FURNAS /POCOS CALDAS C-2 MG |
131.00 |
345 |
Apr-65 |
Dec-42 |
2.36 |
IPCA | |
LT 345 kV GUARULHOS /IBIUNA C-1 SP |
75.00 |
345 |
Jun-90 |
Dec-42 |
10.75 |
IPCA | |
LT 345 kV GUARULHOS /IBIUNA C-2 SP |
75.00 |
345 |
Jul-90 |
Dec-42 |
10.75 |
IPCA | |
LT 345 kV GUARULHOS /NORDESTE C-1 SP |
35.00 |
345 |
Mar-64 |
Dec-42 |
0.59 |
IPCA | |
LT 345 kV GUARULHOS /POCOS CALDAS C-1 SP/MG |
182.00 |
345 |
Sep-63 |
Dec-42 |
3.27 |
IPCA | |
LT 345 kV GUARULHOS /POCOS CALDAS C-2 SP/MG |
184.00 |
345 |
Nov-66 |
Dec-42 |
3.31 |
IPCA | |
LT 345 kV IBIUNA /TIJUCO PRETO C-1 SP |
97.00 |
345 |
Nov-83 |
Dec-42 |
13.90 |
IPCA | |
LT 345 kV IBIUNA /TIJUCO PRETO C-2 SP |
97.00 |
345 |
Jul-84 |
Dec-42 |
14.01 |
IPCA | |
LT 345 kV ITUMBIARA /BANDEIRANTES C-1 MG/GO |
180.00 |
345 |
Jul-73 |
Dec-42 |
3.24 |
IPCA | |
LT 345 kV ITUMBIARA /BANDEIRANTES C-2 MG/GO |
180.00 |
345 |
Jul-77 |
Dec-42 |
15.00 |
IPCA | |
LT 345 kV ITUMBIARA /P. COLOMBIA C-1 MG |
201.00 |
345 |
Jun-73 |
Dec-42 |
3.61 |
IPCA | |
LT 345 kV L.C.BARRETO /POCOS CALDAS C-1 SP/MG |
198.00 |
345 |
Nov-69 |
Dec-42 |
3.56 |
IPCA | |
LT 345 kV L.C.BARRETO /POCOS CALDAS C-2 SP/MG |
197.00 |
345 |
Sep-70 |
Dec-42 |
3.54 |
IPCA | |
LT 345 kV L.C.BARRETO /VOLTA GRANDE C-1 SP/MG |
112.00 |
345 |
Jun-73 |
Dec-42 |
0.81 |
IPCA | |
LT 345 kV MACAE MERCHAN /VENDA PEDRAS C-1 RJ |
122.00 |
345 |
Nov-01 |
Dec-42 |
10.60 |
IPCA | |
LT 345 kV MARIMBONDO /P. COLOMBIA C-1 MG |
77.00 |
345 |
Oct-75 |
Dec-42 |
1.38 |
IPCA | |
LT 345 kV MOGI CRUZES /NORDESTE C-1 SP |
25.00 |
345 |
Mar-64 |
Dec-42 |
0.40 |
IPCA | |
LT 345 kV P. COLOMBIA /VOLTA GRANDE C-1 MG |
45.00 |
345 |
Jun-73 |
Dec-42 |
0.81 |
IPCA | |
LT 345 kV PADRE FIALHO /OURO PRETO 2 C-1 MG |
- |
345 |
- |
- |
2.86 |
IPCA | |
LT 345 kV BARRO BRANCO / OURO PRETO |
59.00 |
345 |
Mar-05 |
Dec-42 |
0.00 |
- | |
LT 345 kV BARRO BRANCO / PADRE FIALHO |
104.50 |
345 |
Mar-05 |
Dec-42 |
0.00 |
- | |
LT 345 kV VIANA /VITORIA C-1 ES |
26.00 |
345 |
Dec-05 |
Dec-42 |
2.38 |
IPCA | |
LT 345 kV VITORIA /PADRE FIALHO C-1 ES/MG |
220.50 |
345 |
Mar-05 |
Dec-42 |
4.02 |
IPCA | |
LT 500 kV ADRIANOPOLIS /C. PAULISTA C-1 RJ/SP |
171.00 |
500 |
Feb-74 |
Dec-42 |
4.44 |
IPCA | |
LT 500 kV ADRIANOPOLIS /C. PAULISTA C-3 RJ/SP (177,5 km) |
- |
500 |
- |
- |
4.61 |
IPCA | |
LT 500 kV ADRIANÓPOLIS / BAIXADA FLUMINENSE |
19.00 |
500 |
May-04 |
Dec-42 |
0.00 |
- | |
LT 500 kV BAIXADA FLUMINENSE / CACHOEIRA PAULISTA |
160.50 |
500 |
May-04 |
Dec-42 |
0.00 |
- | |
LT 500 kV ADRIANOPOLIS /GRAJAU C-1 RJ |
55.00 |
500 |
Dec-77 |
Dec-42 |
8.00 |
IPCA | |
LT 500 kV ADRIANOPOLIS /RESENDE C-1 RJ |
115.00 |
500 |
Dec-79 |
Dec-42 |
28.11 |
IPCA | |
LT 500 kV ADRIANOPOLIS /SAO JOSE C-1 RJ |
33.00 |
500 |
Aug-91 |
Dec-42 |
9.74 |
IPCA | |
LT 500 kV ANGRA FUR /C. PAULISTA C-1 RJ/SP |
103.00 |
500 |
Jun-77 |
Dec-42 |
12.41 |
IPCA | |
LT 500 kV ANGRA FUR /SAO JOSE C-1 RJ |
Sectioned |
500 |
- |
- |
32.51 |
IPCA | |
LT 500 kV ANGRA FUR /NOVA IGUAÇU RJ |
109.00 |
500 |
Dec-98 |
Dec-42 |
0.00 |
- | |
LT 500 kV SAO JOSE / NOVA IGUAÇU RJ |
26.40 |
500 |
Dec-98 |
Dec-42 |
0.00 |
- | |
LT 500 kV ANGRA FUR /ZONA OESTE C-1 RJ |
97.50 |
500 |
Dec-98 |
Dec-42 |
21.27 |
IPCA | |
LT 500 kV ARARAQUARA FURNAS /CAMPINAS C-1 SP |
171.00 |
500 |
Jul-76 |
Dec-42 |
20.71 |
IPCA | |
LT 500 kV ARARAQUARA FURNAS /POCOS CALDAS C-1 SP/MG |
176.00 |
500 |
Apr-76 |
Dec-42 |
21.20 |
IPCA | |
LT 500 kV C. PAULISTA /CAMPINAS C-1 SP |
223.00 |
500 |
Sep-77 |
Dec-42 |
26.86 |
IPCA | |
LT 500 kV C. PAULISTA /ITAJUBA 3 C-1 SP/MG |
53.00 |
500 |
Feb-74 |
Dec-42 |
6.38 |
IPCA | |
LT 500 kV C. PAULISTA /RESENDE C-1 SP/RJ |
56.00 |
500 |
Dec-79 |
Dec-42 |
6.75 |
IPCA | |
LT 500 kV C. PAULISTA /TAUBATE C-1 SP |
83.00 |
500 |
Jun-83 |
Dec-42 |
20.29 |
IPCA | |
LT 500 kV C. PAULISTA /TIJUCO PRETO C-1 SP |
181.00 |
500 |
Nov-88 |
Dec-42 |
44.25 |
IPCA | |
LT 500 kV GURUPI /MIRACEMA C-1 TO |
255.00 |
500 |
Mar-99 |
Dec-42 |
62.58 |
IPCA | |
LT 500 kV IBIUNA /ITATIBA C-1 SP |
86.50 |
500 |
Jul-89 |
Dec-42 |
21.04 |
IPCA | |
LT 500 kV ITATIBA /CAMPINAS C-1 SP |
26.50 |
500 |
Jul-89 |
Dec-42 |
6.37 |
IPCA | |
LT 500 kV ITUMBIARA /SAO SIMAO-SE C-1 MG |
166.00 |
500 |
Jan-79 |
Dec-42 |
19.99 |
IPCA | |
LT 500 kV MARIMBONDO /AGUA VERMELHA C-1 MG/SP |
172.00 |
500 |
Aug-79 |
Dec-42 |
20.72 |
IPCA | |
LT 500 kV MARIMBONDO /ARARAQUARA FURNAS C-1 MG/SP |
Sectioned |
500 |
- |
- |
0.00 |
- | |
LT 500 kV MARIMBONDO - MARIMBONDO 2 CIRC. 1 |
6.10 |
500 |
Apr-76 |
Dec-42 |
0.33 |
IPCA | |
LT 500 kV ARARAQUARA - MARIMBONDO 2 CIRC. 1 |
199.30 |
500 |
Apr-76 |
Dec-42 |
23.03 |
IPCA | |
LT 500 kV MARIMBONDO /ARARAQUARA FURNAS C-2 MG/SP |
Sectioned |
500 |
- |
- |
0.00 |
- | |
LT 500 kV MARIMBONDO - MARIMBONDO 2 CIRC. 2 |
6.20 |
500 |
Aug-76 |
Dec-42 |
0.27 |
IPCA | |
LT 500 kV ARARAQUARA - MARIMBONDO 2 CIRC. 2 |
198.40 |
500 |
Aug-76 |
Dec-42 |
23.22 |
- | |
LT 500 kV POCOS CALDAS /ITAJUBA 3 C-1 MG |
139.00 |
500 |
Feb-74 |
Dec-42 |
16.74 |
IPCA | |
LT 500 kV S.DA MESA /GURUPI C-1 GO/TO |
256.00 |
500 |
Mar-99 |
Dec-42 |
62.58 |
IPCA | |
LT 500 kV S.DA MESA /SAMAMBAIA C-1 GO/DF |
249.00 |
500 |
Mar-98 |
Dec-42 |
60.87 |
IPCA | |
LT 500 kV S.DA MESA /SAMAMBAIA C-2 GO/DF |
248.50 |
500 |
Jan-99 |
Dec-42 |
60.75 |
IPCA | |
LT 500 kV TIJUCO PRETO /TAUBATE C-1 SP |
108.50 |
500 |
Mar-84 |
Dec-42 |
3.81 |
IPCA | |
LT 500 kV ZONA OESTE /GRAJAU C-1 RJ |
Sectioned |
500 |
- |
- |
16.62 |
IPCA | |
LT 500 kV GRAJAÚ - NOVA IGUAÇU |
48.50 |
500 |
Dec-98 |
Dec-42 |
0.00 |
- | |
LT 500 kV ZONA OESTE - NOVA IGUAÇU |
32.00 |
500 |
Dec-98 |
Dec-42 |
0.00 |
- | |
LT 600 kV F.IGUACU 50HZ /IBIUNA C-1 PR/SP (2) |
396.00 |
600 |
Mar-85 |
Dec-42 |
16.63 |
IPCA | |
LT 25 kV ELETRODO DE TERRA / FOZ DO IGUACU C-1 |
16.00 |
25 |
Apr-85 |
Dec-42 |
0.00 |
- | |
LT 25 kV ELETRODO DE TERRA-IBIUNA C-1 |
67.00 |
25 |
Apr-85 |
Dec-42 |
0.00 |
- | |
LT 600 kV F.IGUACU 50HZ /IBIUNA C-2 PR/SP (2) |
396.00 |
600 |
Mar-85 |
Dec-42 |
16.63 |
IPCA | |
LT 25 kV ELETRODO DE TERRA / FOZ DO IGUACU C-2 |
15.00 |
25 |
Aug-87 |
Dec-42 |
0.00 |
- | |
LT 25 kV ELETRODO DE TERRA-IBIUNA C-2 |
67.00 |
25 |
Aug-87 |
Dec-42 |
0.00 |
- | |
LT 600 kV F.IGUACU 50HZ /IBIUNA C-3 PR/SP (2) |
410.00 |
600 |
Aug-87 |
Dec-42 |
17.22 |
IPCA | |
LT 600 kV F.IGUACU 50HZ /IBIUNA C-4 PR/SP (2) |
410.00 |
600 |
Aug-87 |
Dec-42 |
17.22 |
IPCA | |
LT 750 kV F.IGUACU 60HZ /IVAIPORA C-1 PR |
322.00 |
765 |
Aug-89 |
Dec-42 |
116.80 |
IPCA | |
LT 750 kV F.IGUACU 60HZ /IVAIPORA C-2 PR |
323.00 |
765 |
Dec-86 |
Dec-42 |
117.17 |
IPCA | |
LT 750 kV F.IGUACU 60HZ /IVAIPORA C-3 PR |
331.00 |
765 |
Mar-89 |
Dec-42 |
120.07 |
IPCA | |
LT 750 kV ITABERA /IVAIPORA C-1 SP/PR |
265.00 |
765 |
Aug-89 |
Dec-42 |
96.13 |
IPCA | |
LT 750 kV ITABERA /IVAIPORA C-2 SP/PR |
264.00 |
765 |
Oct-82 |
Dec-42 |
95.76 |
IPCA | |
LT 750 kV ITABERA /IVAIPORA C-3 SP/PR |
272.00 |
765 |
May-00 |
Dec-42 |
10.49 |
IPCA | |
LT 750 kV ITABERA /TIJUCO PRETO C-1 SP |
305.00 |
765 |
Jul-89 |
Dec-42 |
110.64 |
IPCA | |
LT 750 kV ITABERA /TIJUCO PRETO C-2 SP |
304.00 |
765 |
Oct-82 |
Dec-42 |
110.27 |
IPCA | |
LT 750 kV ITABERA /TIJUCO PRETO C-3 SP |
312.00 |
765 |
May-01 |
Dec-42 |
12.03 |
IPCA |
46
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
Eletrosul |
LT 69 kVSalto Osório / Salto Santiago |
56.20 |
69 |
Oct-78 |
Dec-42 |
*** |
- |
LT 138 kV ANASTACIO /AQUIDAUANA C-1 MS |
11.10 |
138 |
Nov-06 |
Dec-42 |
0.35 |
IPCA | |
LT 138 kV ANASTACIO /AQUIDAUANA C-2 MS |
11.10 |
138 |
Nov-06 |
Dec-42 |
0.17 |
IPCA | |
LT 138 kV ARAQUARI (HYOSUNG) /JOINVILLE SANTA CATARINA C-1 SC |
19.30 |
138 |
May-12 |
Dec-42 |
0.56 |
IPCA | |
LT 138 kV BIGUACU /FLORIANOPOLIS C-1 SC |
19.50 |
138 |
Feb-02 |
Dec-42 |
0.40 |
IPCA | |
LT 138 kV BIGUACU /FLORIANOPOLIS C-2 SC |
19.50 |
138 |
Oct-90 |
Dec-42 |
0.49 |
IPCA | |
LT 138 kV BIGUACU /ITAJAIFAZENDA C-1 SC |
58.40 |
138 |
Oct-90 |
Dec-42 |
2.16 |
IPCA | |
LT 138 kV BIGUACU /TIJUCAS C-1 SC |
27.28 |
138 |
Feb-02 |
Dec-42 |
0.57 |
IPCA | |
LT 138 kV BLUMENAU /GASPAR |
29.00 |
138 |
Sep-89 |
Dec-42 |
*** |
- | |
LT 138 kV BLUMENAU /ILHOTA C-1 SC |
40.20 |
138 |
Oct-88 |
Dec-42 |
1.70 |
IPCA | |
LT 138 kV CAMBORIU M.B. /ITAJAI C-1 SC |
13.31 |
138 |
Feb-02 |
Dec-42 |
0.56 |
IPCA | |
LT 138 kV CAMPO GRANDE /U.MIMOSO C-2 MS |
108.30 |
138 |
Oct-83 |
Dec-42 |
4.57 |
IPCA | |
LT 138 kV CAMPO GRANDE /U.MIMOSO C-3 MS |
108.30 |
138 |
Sep-83 |
Dec-42 |
2.82 |
IPCA | |
LT 138 kV CAMPO GRANDE /U.MIMOSO C-4 MS |
108.30 |
138 |
Sep-83 |
Dec-42 |
2.82 |
IPCA | |
LT 138 kV D.DAS NACOES /IVINHEMA 2 C-1 MS |
94.70 |
138 |
Dec-83 |
Dec-42 |
3.11 |
IPCA | |
LT 138 kV ELDORADO /GUAIRA C-1 MS/PR |
16.90 |
138 |
Oct-82 |
Dec-42 |
0.71 |
IPCA | |
LT 138 kV FLORIANOPOLIS /PALHOCA ESU C-1 SC |
9.60 |
138 |
Nov-83 |
Dec-42 |
0.30 |
IPCA | |
LT 138 kV FLORIANOPOLIS /PALHOCA ESU C-2 SC |
9.60 |
138 |
Nov-83 |
Dec-42 |
0.30 |
IPCA | |
LT 138 kV GASPAR /ILHOTA C-1 SC |
11.20 |
138 |
Oct-88 |
Dec-42 |
0.47 |
IPCA | |
LT 138 kV ILHOTA /ARAQUARI (HYOSUNG) C-1 SC |
47.65 |
138 |
Sep-11 |
Dec-42 |
0.76 |
IPCA | |
LT 138 kV ILHOTA /ITAJAI C-1 SC |
7.89 |
138 |
Mar-02 |
Dec-42 |
0.26 |
IPCA | |
LT 138 kV ILHOTA /ITAJAI C-2 SC |
7.89 |
138 |
Mar-02 |
Dec-42 |
*** |
- | |
LT 138 kV ILHOTA /PICARRAS C-1 SC |
14.80 |
138 |
Apr-94 |
Dec-42 |
0.62 |
IPCA | |
LT 138 kV IMBITUBA /J.LACERDA-A C-1 SC |
45.70 |
138 |
Oct-80 |
Dec-42 |
1.53 |
IPCA | |
LT 138 kV IMBITUBA /PAL.PINHEIRA C-1 SC |
61.84 |
138 |
Mar-82 |
Dec-42 |
2.28 |
IPCA | |
LT 138 kV ITAJAI /ITAJAIFAZENDA C-1 SC |
5.35 |
138 |
Mar-02 |
Dec-42 |
0.11 |
IPCA | |
LT 138 kV IVINHEMA /IVINHEMA 2 C-1 MS |
33.50 |
138 |
Mar-82 |
Dec-42 |
0.96 |
IPCA | |
LT 138 kV IVINHEMA 2 /NOVA ANDRADINA C-1 MS |
40.36 |
138 |
Mar-82 |
Dec-42 |
0.83 |
IPCA | |
LT 138 kV JOINVILLE SANTA CATARINA /JOINVILLE GM C-1 SC |
3.00 |
138 |
Oct-15 |
Dec-42 |
0.29 |
IPCA | |
LT 138 kV J.S.CATARINA /PICARRAS C-1 SC |
50.00 |
138 |
Oct-99 |
Dec-42 |
1.02 |
IPCA | |
LT 138 kV JOINVILLE /J.S.CATARINA C-1 SC |
11.06 |
138 |
Oct-99 |
Dec-42 |
0.47 |
IPCA | |
LT 138 kV JOINVILLE GM /JOINVILLE C-1 SC |
8.73 |
138 |
May-12 |
Dec-42 |
0.27 |
IPCA | |
LT 138 kV JUPIA /U.MIMOSO C-2 SP/MS |
218.70 |
138 |
Feb-92 |
Dec-42 |
9.23 |
IPCA | |
LT 138 kV JUPIA /U.MIMOSO C-3 SP/MS |
218.70 |
138 |
Jan-82 |
Dec-42 |
5.69 |
IPCA | |
LT 138 kV JUPIA /U.MIMOSO C-4 SP/MS |
218.70 |
138 |
Jan-82 |
Dec-42 |
5.69 |
IPCA | |
LT 138 kV NOVA ANDRADINA /PORTO PRIMAVERA C-1 MS/SP |
46.14 |
138 |
Mar-82 |
Dec-42 |
1.79 |
IPCA | |
LT 138 kV PAL.PINHEIRA /PALHOCA ESU C-1 SC |
31.16 |
138 |
Mar-82 |
Dec-42 |
0.94 |
IPCA | |
LT 138 kV PALHOCA ESU /J.LACERDA-A C-1 SC |
108.60 |
138 |
Oct-83 |
Dec-42 |
4.58 |
IPCA | |
LT 138 kV TIJUCAS /CAMBORIU M.B. C-1 SC |
23.13 |
138 |
Feb-02 |
Dec-42 |
0.48 |
IPCA | |
LT 230 kV ANASTACIO /DOURADOS C-1 MS |
210.90 |
230 |
Aug-94 |
Dec-42 |
10.07 |
IPCA | |
LT 230 kV AREIA /PONTA G NORTE C-1 PR |
181.60 |
230 |
Oct-76 |
Dec-42 |
6.88 |
IPCA | |
LT 230 kV AREIA /S. OSORIO C-1 PR |
156.27 |
230 |
Jan-77 |
Dec-42 |
5.92 |
IPCA | |
LT 230 kV AREIA /S. OSORIO C-2 PR |
156.16 |
230 |
Dec-76 |
Dec-42 |
5.91 |
IPCA | |
LT 230 kV AREIA /S.MATEUS SUL C-1 PR |
129.00 |
230 |
Jul-90 |
Dec-42 |
6.16 |
IPCA | |
LT 230 kV ASSIS /LONDRINA COT C-1 SP/PR |
114.30 |
230 |
Mar-79 |
Dec-42 |
5.46 |
IPCA | |
LT 230 kV ATLANTIDA 2 /GRAVATAI 3 C-1 RS |
100.17 |
230 |
Apr-08 |
Dec-42 |
2.31 |
IPCA | |
LT 230 kV ATLANTIDA 2 /OSORIO 2 C-1 RS |
36.00 |
230 |
May-07 |
Dec-42 |
1.04 |
IPCA | |
LT 230 kV BIGUACU /DESTERRO C-1 SC |
56.58 |
230 |
Dec-08 |
Dec-42 |
1.31 |
IPCA | |
LT 230 kV BIGUACU /GASPAR 2 C-1 SC |
110.00 |
230 |
Mar-15 |
Dec-42 |
4.01 |
IPCA | |
LT 230 kV BIGUACU /J.LACERDA-B C-1 SC |
129.50 |
230 |
Oct-80 |
Dec-42 |
5.00 |
IPCA | |
LT 230 kV BIGUACU /PALHOCA ESU C-1 SC |
20.40 |
230 |
Oct-80 |
Dec-42 |
0.59 |
IPCA | |
LT 230 kV BLUMENAU /ITAJAI C-1 SC |
37.55 |
230 |
Jan-02 |
Dec-42 |
0.68 |
IPCA | |
LT 230 kV BLUMENAU /ITAJAI C-2 SC |
37.55 |
230 |
Mar-02 |
Dec-42 |
0.68 |
IPCA | |
LT 230 kV BLUMENAU /JOINV.NORTE C-1 SC |
72.85 |
230 |
Apr-79 |
Dec-42 |
2.76 |
IPCA | |
LT 230 kV BLUMENAU /JOINVILLE C-1 SC |
67.00 |
230 |
Sep-79 |
Dec-42 |
2.54 |
IPCA | |
LT 230 kV C.I.AUT.GRA /GRAVATAI 3 C-1 RS |
2.06 |
230 |
Nov-07 |
Dec-42 |
0.06 |
IPCA | |
LT 230 kV C.MOURAO /APUCARANA C-1 PR |
114.50 |
230 |
Feb-76 |
Dec-42 |
4.34 |
IPCA | |
LT 230 kV C.MOURAO /MARINGA C-1 PR |
79.90 |
230 |
Feb-76 |
Dec-42 |
3.03 |
IPCA | |
LT 230 kV C.MOURAO /S. OSORIO C-1 PR |
181.20 |
230 |
Feb-76 |
Dec-42 |
6.86 |
IPCA | |
LT 230 kV C.MOURAO /S. OSORIO C-2 PR |
181.30 |
230 |
May-76 |
Dec-42 |
6.86 |
IPCA | |
LT 230 kV CANOINHAS ESU /S.MATEUS SUL C-1 SC/PR |
47.70 |
230 |
Feb-88 |
Dec-42 |
2.28 |
IPCA | |
LT 230 kV CASCAVEL OEST /CASCAVEL C-1 PR |
9.90 |
230 |
Apr-01 |
Dec-42 |
0.57 |
IPCA | |
LT 230 kV CASCAVEL OESTE /GUAÍRA C-1 PR |
126.20 |
230 |
Mar-13 |
Dec-42 |
6.09 |
IPCA | |
LT 230 kV CAXIAS /CAXIAS SUL 5 C-1 RS |
22.49 |
230 |
Jun-09 |
Dec-42 |
0.57 |
IPCA | |
LT 230 kV CURITIBA /JOINV.NORTE C-1 PR/SC |
96.36 |
230 |
Nov-76 |
Dec-42 |
3.65 |
IPCA | |
LT 230 kV CURITIBA /JOINVILLE C-1 PR/SC |
99.70 |
230 |
Jun-77 |
Dec-42 |
3.78 |
IPCA | |
LT 230 kV CURITIBA /S.MATEUS SUL C-1 PR |
116.70 |
230 |
Jul-90 |
Dec-42 |
5.57 |
IPCA | |
LT 230 kV DOURADOS /GUAIRA C-1 MS/PR |
226.50 |
230 |
Nov-91 |
Dec-42 |
10.82 |
IPCA | |
LT 230 kV FARROUPILHA /CAXIAS SUL 5 C-1 RS |
17.90 |
230 |
Oct-05 |
Dec-42 |
0.45 |
IPCA | |
LT 230 kV FARROUPILHA /MONTE CLARO C-1 RS |
30.96 |
230 |
Sep-04 |
Dec-42 |
0.71 |
IPCA | |
LT 230 kV FARROUPILHA /MONTE CLARO C-2 RS |
31.00 |
230 |
Sep-04 |
Dec-42 |
0.72 |
IPCA | |
LT 230 kV FORQUILHINHA /L.GRANDE C-1 SC/RS |
116.50 |
230 |
Sep-03 |
Dec-42 |
0.45 |
IPCA | |
LT 230 kV FORQUILHINHA /SIDEROPOL.ESU C-1 SC |
27.60 |
230 |
Oct-11 |
Dec-42 |
0.32 |
IPCA | |
LT 230 kV GASPAR 2 /BLUMENAU C-1 SC |
15.00 |
230 |
Jan-84 |
Dec-42 |
0.44 |
IPCA | |
LT 230 kV GASPAR 2 /BLUMENAU C-2 SC |
18.07 |
230 |
Mar-15 |
Dec-42 |
0.84 |
IPCA | |
LT 230 kV GASPAR 2 /PALHOCA ESU C-1 SC |
120.83 |
230 |
Jan-84 |
Dec-42 |
6.00 |
IPCA | |
LT 230 kV GRAVATAI 2 CIAG /GRAVATAI 3 C-1 RS |
- |
230 |
Nov-07 |
Dec-42 |
0.06 |
IPCA | |
LT 230 kV J.LACERDA-A /J.LACERDA-B C-1 SC |
0.80 |
230 |
Dec-79 |
Dec-42 |
0.03 |
IPCA | |
LT 230 kV J.LACERDA-A /J.LACERDA-B C-2 SC |
0.80 |
230 |
Oct-07 |
Dec-42 |
0.02 |
IPCA | |
LT 230 kV J.LACERDA-B /PALHOCA ESU C-1 SC |
120.60 |
230 |
Aug-05 |
Dec-42 |
4.57 |
IPCA | |
LT 230 kV J.LACERDA-B /SIDEROPOL.ESU C-1 SC |
49.40 |
230 |
Jun-79 |
Dec-42 |
1.87 |
IPCA | |
LT 230 kV J.LACERDA-B /SIDEROPOL.ESU C-2 SC |
47.30 |
230 |
Aug-79 |
Dec-42 |
1.79 |
IPCA | |
LT 230 kV J.LACERDA-B /U.JLACERDA-C C-1 SC |
0.50 |
230 |
Feb-97 |
Dec-42 |
0.02 |
IPCA | |
LT 230 kV J.LACERDA-B /U.JLACERDA-C C-2 SC |
0.50 |
230 |
Feb-97 |
Dec-42 |
0.02 |
IPCA | |
LT 230 kV JOINVILLE /JOINV.NORTE C-1 SC |
5.27 |
230 |
Nov-76 |
Dec-42 |
0.24 |
IPCA | |
LT 230 kV JOINVILLE /VEGA DO SUL C-1 SC |
44.10 |
230 |
Nov-02 |
Dec-42 |
0.80 |
IPCA | |
LT 230 kV JOINVILLE /VEGA DO SUL C-2 SC |
44.10 |
230 |
Nov-02 |
Dec-42 |
0.80 |
IPCA | |
LT 230 kV L.GRANDE /CAXIAS SUL 5 C-1 RS |
65.60 |
230 |
Oct-05 |
Dec-42 |
1.51 |
IPCA | |
LT 230 kV LONDRINA ESU /APUCARANA C-1 PR |
40.40 |
230 |
Apr-88 |
Dec-42 |
1.93 |
IPCA | |
LT 230 kV LONDRINA ESU /ASSIS C-1 PR/SP |
156.50 |
230 |
May-05 |
Dec-42 |
5.93 |
IPCA | |
LT 230 kV LONDRINA ESU /LONDRINA COT C-1 PR |
31.60 |
230 |
Apr-88 |
Dec-42 |
1.51 |
IPCA | |
LT 230 kV LONDRINA ESU /MARINGA C-1 PR |
95.30 |
230 |
May-05 |
Dec-42 |
3.61 |
IPCA | |
LT 230 kV MONTE CLARO /NOVA PRATA 2 C-1 RS |
30.90 |
230 |
Sep-04 |
Dec-42 |
0.71 |
IPCA | |
LT 230 kV MONTE CLARO /NOVA PRATA 2 C-2 RS |
32.60 |
230 |
Sep-04 |
Dec-42 |
1.01 |
IPCA | |
LT 230 kV PASSO FUNDO /NOVA PRATA 2 C-1 RS |
199.10 |
230 |
Nov-92 |
Dec-42 |
9.51 |
IPCA | |
LT 230 kV PASSO FUNDO /NOVA PRATA 2 C-2 RS |
189.90 |
230 |
Nov-92 |
Dec-42 |
4.77 |
IPCA | |
LT 230 kV PASSO FUNDO /U.PASSO FUNDO C-1 RS |
0.45 |
230 |
Mar-73 |
Dec-42 |
0.01 |
IPCA | |
LT 230 kV PASSO FUNDO /U.PASSO FUNDO C-2 RS |
0.45 |
230 |
May-73 |
Dec-42 |
0.01 |
IPCA | |
LT 230 kV PASSO FUNDO /XANXERE ESU C-1 RS/SC |
79.30 |
230 |
May-75 |
Dec-42 |
1.83 |
IPCA | |
LT 230 kV PASSO FUNDO /XANXERE ESU C-2 RS/SC |
79.20 |
230 |
Nov-79 |
Dec-42 |
3.00 |
IPCA | |
LT 230 kV PATO BRANCO /XANXERE ESU C-1 PR/SC |
79.60 |
230 |
Dec-79 |
Dec-42 |
3.01 |
IPCA | |
LT 230 kV S. OSORIO /PATO BRANCO C-1 PR |
85.90 |
230 |
Nov-75 |
Dec-42 |
3.25 |
IPCA | |
LT 230 kV S. OSORIO /U.S.OSORIO C-1 PR |
2.28 |
230 |
Nov-75 |
Dec-42 |
0.01 |
IPCA | |
LT 230 kV S. OSORIO /U.S.OSORIO C-2 PR |
- |
0 |
Nov-75 |
Dec-42 |
0.01 |
IPCA | |
LT 230 kV S. OSORIO /U.S.OSORIO C-3 PR |
- |
0 |
Nov-75 |
Dec-42 |
0.01 |
IPCA | |
LT 230 kV S. OSORIO /U.S.OSORIO C-4 PR |
- |
0 |
Nov-75 |
Dec-42 |
0.01 |
IPCA | |
LT 230 kV S. OSORIO /U.S.OSORIO C-5 PR |
- |
0 |
Nov-75 |
Dec-42 |
0.02 |
IPCA | |
LT 230 kV S. OSORIO /U.S.OSORIO C-6 PR |
- |
0 |
Nov-75 |
Dec-42 |
0.02 |
IPCA | |
LT 230 kV S. OSORIO /XANXERE ESU C-1 PR/SC |
162.00 |
230 |
Oct-75 |
Dec-42 |
3.74 |
IPCA | |
LT 500 kV AREIA /BATEIAS C-1 PR |
220.30 |
500 |
Jun-00 |
Dec-42 |
25.68 |
IPCA | |
LT 500 kV AREIA /BENTO MUNHOZ C-1 PR |
10.70 |
500 |
Sep-80 |
Dec-42 |
1.19 |
IPCA | |
LT 500 kV AREIA /BENTO MUNHOZ C-2 PR |
10.90 |
500 |
Aug-81 |
Dec-42 |
1.52 |
IPCA | |
LT 500 kV AREIA /C.NOVOS C-1 PR/SC |
176.30 |
500 |
Sep-82 |
Dec-42 |
20.55 |
IPCA | |
LT 500 kV AREIA /CURITIBA C-1 PR |
235.82 |
500 |
Jun-00 |
Dec-42 |
21.80 |
IPCA | |
LT 500 kV AREIA /IVAIPORA C-1 PR |
173.20 |
500 |
May-82 |
Dec-42 |
20.19 |
IPCA | |
LT 500 kV AREIA /SEGREDO C-1 PR |
57.80 |
500 |
Aug-92 |
Dec-42 |
6.74 |
IPCA | |
LT 500 kV BLUMENAU /CURITIBA C-1 SC/PR |
135.70 |
500 |
Dec-83 |
Dec-42 |
15.82 |
IPCA | |
LT 500 kV C.NOVOS /CAXIAS C-1 SC/RS |
203.30 |
500 |
Dec-01 |
Dec-42 |
23.70 |
IPCA | |
LT 500 kV C.NOVOS /MACHADINHO C-1 SC |
50.30 |
500 |
Jan-02 |
Dec-42 |
5.87 |
IPCA | |
LT 500 kV CAXIAS /ITA C-1 RS/SC |
256.00 |
500 |
Feb-02 |
Dec-42 |
14.43 |
IPCA | |
LT 500 kV CURITIBA /BATEIAS C-1 PR |
33.50 |
500 |
Jun-00 |
Dec-42 |
3.91 |
IPCA | |
LT 500 kV ITA /MACHADINHO C-1 SC |
70.10 |
500 |
Jan-02 |
Dec-42 |
9.22 |
IPCA | |
LT 500 kV IVAIPORA /IVAIPORA C-1 PR |
0.79 |
500 |
Sep-82 |
Dec-42 |
0.12 |
IPCA | |
LT 500 kV IVAIPORA /IVAIPORA C-2 PR |
0.76 |
500 |
Feb-92 |
Dec-42 |
0.12 |
IPCA | |
LT 500 kV IVAIPORA /IVAIPORA C-3 PR |
0.76 |
500 |
Jun-04 |
Dec-42 |
0.06 |
IPCA | |
LT 500 kV IVAIPORA /LONDRINA ESU C-1 PR |
121.90 |
500 |
Apr-88 |
Dec-42 |
14.21 |
IPCA | |
LT 500 kV IVAIPORA /S.SANTIAGO C-1 PR |
165.55 |
500 |
May-82 |
Dec-42 |
19.30 |
IPCA | |
LT 500 kV S.SANTIAGO /ITA C-1 PR/SC |
186.80 |
500 |
Sep-87 |
Dec-42 |
21.78 |
IPCA | |
LT 500 kV S.SANTIAGO /SEGREDO C-1 PR |
60.90 |
500 |
Aug-92 |
Dec-42 |
7.10 |
IPCA | |
LT 500 kV S.SANTIAGO /U.S.SANTIAGO C-1 PR |
0.67 |
500 |
Aug-92 |
Dec-42 |
0.08 |
IPCA | |
LT 500 kV S.SANTIAGO /U.S.SANTIAGO C-2 PR |
0.70 |
500 |
Aug-92 |
Dec-42 |
0.10 |
IPCA | |
LT 500 kV S.SANTIAGO /U.S.SANTIAGO C-3 PR |
0.74 |
500 |
Feb-82 |
Dec-42 |
*** |
- | |
LT 525 kV CAXIAS /GRAVATAI C-1 RS |
78.70 |
525 |
Dec-01 |
Dec-42 |
9.17 |
IPCA | |
LT 525 kV GRAVATAI /NOVA STA RITA C-1 RS |
29.03 |
525 |
Apr-06 |
Dec-42 |
3.72 |
IPCA | |
LT 525 kV ITA /NOVA STA RITA C-1 SC/RS |
314.75 |
525 |
Apr-06 |
Dec-42 |
36.70 |
IPCA |
47
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
* Enterprises in operation which do not have right to AAR. |
(1) Transmission lines only energized in January. |
(2) Operational agreement between Furnas and Eletronorte. |
*** Instalations without AAR that were allocated by Aneel when the concessions were extended (without affecting the total amount defined by the MME). After the next tariff review, AAR will also be redistributed to these assets. |
AAR Consolidation 4Q18 - (R$ million) | |||
Company |
Law 12,783 (O&M) |
Integral responsibility |
Corporate AAR |
Chesf |
2,723,166,386.63 |
243,359,050.15 |
2,966,525,436.78 |
Eletronorte |
1,446,507,740.70 |
493,557,870.16 |
1,940,065,610.86 |
Eletrosul |
969,106,053.29 |
329,926,611.92 |
1,299,032,665.21 |
Furnas |
4,285,516,361.23 |
225,429,429.15 |
4,510,945,790.38 |
Amazonas GT |
- |
48,503,012.06 |
48,503,012.06 |
Total |
9,424,296,541.85 |
1,340,775,973.44 |
10,765,072,515.29 |
III.4 Substation - Enterprises renewed in terms of 12,783/13 Law |
|||||||
Eletrobras Companies |
SS |
Transformation Capacity (MVA) |
Location (State) |
Beginning of Operation |
End of Concession |
AAR on 12.31.18 (R$ million) |
Readjustment Index |
Eletronorte |
ABUNA |
110.6 |
RO |
May-02 |
Dec-42 |
4.02 |
1.03% |
ALTAMIRA |
180.3 |
PA |
Jun-98 |
Dec-42 |
11.51 |
1.01% | |
ALUMAR |
- |
- |
- |
- |
0.33 |
1.03% | |
ARIQUEMES |
180.3 |
RO |
Aug-94 |
Dec-42 |
3.73 |
1.03% | |
BARRA PEIXE |
350.6 |
MT |
Nov-93 |
Dec-42 |
16.96 |
0.91% | |
BOA VISTA |
301.7 |
RR |
Jul-01 |
Dec-42 |
1.07 |
1.03% | |
C. MAGALHAES |
15.1 |
MT |
Oct-81 |
Dec-42 |
1.69 |
0.86% | |
CAMETA |
23.6 |
PA |
Aug-98 |
Dec-42 |
2.73 |
1.00% | |
CARAJAS |
0.3 |
PA |
Nov-06 |
Dec-42 |
1.27 |
1.03% | |
CASTANHAL |
- |
PA |
Jun-12 |
Dec-42 |
1.86 |
1.03% | |
COELHO NETO |
130.0 |
MA |
Jan-00 |
Dec-42 |
5.28 |
1.01% | |
COLINAS |
1.5 |
TO |
Mar-99 |
Dec-42 |
23.92 |
1.00% | |
COXIPO |
821.2 |
MT |
Jul-87 |
Dec-42 |
28.41 |
1.02% | |
CVRD |
- |
- |
- |
- |
0.80 |
1.00% | |
GUAMA |
454.0 |
PA |
Dec-81 |
Dec-42 |
6.36 |
0.76% | |
IMPERATRIZ |
1,842.2 |
MA |
Dec-82 |
Dec-42 |
84.96 |
0.95% | |
INTEGRADORA |
- |
PA |
Jul-13 |
Dec-42 |
0.67 |
1.03% | |
JARU |
90.3 |
RO |
Sep-97 |
Dec-42 |
4.62 |
1.03% | |
JAURU |
600.5 |
MT |
Jun-03 |
Dec-42 |
3.32 |
1.03% | |
JI-PARANA |
380.6 |
RO |
Sep-94 |
Dec-42 |
6.57 |
1.03% | |
MARABA |
1,063.8 |
PA |
Oct-81 |
Dec-42 |
41.23 |
0.88% | |
MIRACEMA |
362.5 |
TO |
Mar-99 |
Dec-42 |
28.53 |
1.01% | |
MIRAMAR |
- |
PA |
May-16 |
Dec-42 |
1.31 |
1.03% | |
MIRANDA II |
500.6 |
MA |
Jun-98 |
Dec-42 |
17.93 |
1.05% | |
NOBRES |
- |
MT |
Sep-96 |
Dec-42 |
1.57 |
1.02% | |
NOVA MUTUM |
60.6 |
MT |
Sep-96 |
Dec-42 |
5.85 |
1.20% | |
P.DUTRA |
721.0 |
MA |
Dec-82 |
Dec-42 |
78.44 |
0.96% | |
PERITORO |
300.1 |
MA |
Dec-82 |
Dec-42 |
7.40 |
1.02% | |
PIMENTA BUENO |
110.6 |
RO |
Jun-08 |
Dec-42 |
4.42 |
1.03% | |
PORTO FRANCO |
399.5 |
MA |
Feb-94 |
Dec-42 |
13.54 |
1.00% | |
PORTO VELHO |
525.6 |
RO |
Jul-89 |
Dec-42 |
4.34 |
1.04% | |
RIO BRANCO 1 |
566.0 |
AC |
Nov-12 |
Dec-42 |
14.22 |
1.30% | |
RONDONOPOLIS |
400.9 |
MT |
Jul-83 |
Dec-42 |
17.50 |
0.95% | |
RUROPOLIS |
300.6 |
PA |
Dec-98 |
Dec-42 |
16.11 |
1.03% | |
SAMUEL |
0.3 |
RO |
Jul-89 |
Dec-42 |
1.16 |
1.06% | |
SANTA MARIA |
600.2 |
PA |
Sep-95 |
Dec-42 |
14.42 |
1.05% | |
SAO LUIS I |
401.7 |
MA |
Dec-82 |
Dec-42 |
8.76 |
0.96% | |
SAO LUIS II |
2,829.0 |
MA |
Dec-82 |
Dec-42 |
69.17 |
0.97% | |
SINOP |
356.0 |
MT |
Sep-96 |
Dec-42 |
10.36 |
1.02% | |
SORRISO |
90.6 |
MT |
Sep-96 |
Dec-42 |
5.65 |
1.01% | |
SUB S.LUIS |
- |
- |
- |
- |
6.97 |
1.00% | |
TRANSAMAZONIC |
60.3 |
PA |
Dec-98 |
Dec-42 |
10.23 |
1.02% | |
TUCURUI |
969.0 |
PA |
Oct-81 |
Dec-42 |
50.05 |
0.94% | |
TUCURUI VILA |
58.4 |
PA |
Jun-99 |
Dec-42 |
4.18 |
1.00% | |
UTINGA |
602.0 |
PA |
Dec-81 |
Dec-42 |
12.14 |
0.94% | |
VARZEA GRANDE |
- |
- |
- |
- |
3.89 |
1.02% | |
VILA DO CONDE |
3,817.4 |
PA |
Dec-81 |
Dec-42 |
57.79 |
0.93% | |
VILHENA |
120.6 |
RO |
Oct-08 |
Dec-42 |
4.69 |
1.03% | |
XINGU |
- |
- |
- |
- |
0.05 |
1.03% | |
AMAPÁ |
- |
AP |
Dec-01 |
Dec-42 |
(1) |
- | |
CALÇOENE |
- |
AP |
May-02 |
Dec-42 |
(1) |
- | |
COARACY NUNES |
- |
AP |
Nov-75 |
Dec-42 |
(1) |
- | |
EPITACIOLÂNDIA |
22.1 |
AC |
Mar-08 |
Dec-42 |
(1) |
- | |
EQUATORIAL |
- |
AP |
Aug-00 |
Dec-42 |
(1) |
- | |
MACAPÁ II |
- |
AP |
Nov-96 |
Dec-42 |
(1) |
- | |
PORTUÁRIA |
- |
AP |
Apr-96 |
Dec-42 |
(1) |
- | |
SANTA RITA |
- |
AP |
Dec-07 |
Dec-42 |
(1) |
- | |
SANTANA |
- |
AP |
Oct-75 |
Dec-42 |
(1) |
- | |
SENA MADUREIRA |
18.8 |
AC |
Oct-08 |
Dec-42 |
(1) |
- | |
TARTARUGALZINHO |
- |
AP |
Jun-00 |
Dec-42 |
(1) |
- |
48
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
Chesf |
Abaixadora |
110.0 |
BA |
Oct-67 |
Dec-42 |
4.44 |
- |
Açu II |
378.0 |
RN |
Nov-89 |
Dec-42 |
11.34 |
- | |
Angelim |
310.0 |
PE |
Jan-56 |
Dec-42 |
21.17 |
- | |
Angelim II |
- |
PE |
Jan-80 |
Dec-42 |
8.50 |
- | |
Banabuiú |
120.5 |
CE |
Jan-64 |
Dec-42 |
11.88 |
- | |
Barreiras |
401.0 |
BA |
Jun-96 |
Dec-42 |
11.85 |
- | |
Boa Esperança 230 kV |
127.3 |
PI |
Mar-70 |
Dec-42 |
27.96 |
- | |
Boa Esperança 500 kV |
300.0 |
PI |
Nov-80 |
Dec-42 |
9.13 |
- | |
Bom Jesus da Lapa |
162.3 |
BA |
Sep-81 |
Dec-42 |
18.96 |
- | |
Bom Nome |
510.0 |
PE |
Oct-63 |
Dec-42 |
13.19 |
- | |
Bongi |
530.0 |
PE |
May-56 |
Dec-42 |
16.57 |
- | |
Brotas de Macaúbas |
- |
BA |
Jul-12 |
Dec-42 |
0.38 |
- | |
Camaçari II |
2,600.0 |
BA |
Jan-79 |
Dec-42 |
87.37 |
- | |
Camaçari IV |
2,400.0 |
BA |
Nov-12 |
Jul-40 |
8.66 |
- | |
Campina Grande II |
410.0 |
PB |
May-64 |
Dec-42 |
41.17 |
- | |
Campo Formoso |
- |
BA |
Dec-15 |
Dec-42 |
0.00 |
- | |
Catu |
300.0 |
BA |
May-56 |
Dec-42 |
12.17 |
- | |
Cauípe |
300.0 |
CE |
Mar-01 |
Dec-42 |
10.05 |
- | |
Cícero Dantas |
151.0 |
BA |
May-56 |
Dec-42 |
5.99 |
- | |
Coremas |
300.0 |
PB |
Dec-90 |
Dec-42 |
8.52 |
- | |
Cotegipe |
402.0 |
BA |
Jan-56 |
Dec-42 |
9.69 |
- | |
Coteminas |
- |
PB |
Dec-09 |
Dec-42 |
0.74 |
- | |
Currais Novos |
103.7 |
RN |
Nov-75 |
Dec-42 |
2.58 |
- | |
Delmiro Gouveia |
400.0 |
CE |
Jun-89 |
Dec-42 |
19.35 |
- | |
Eliseu Martins |
101.0 |
PI |
Jan-06 |
Dec-42 |
1.60 |
- | |
Eunápolis |
400.0 |
BA |
Sep-98 |
Dec-42 |
18.59 |
- | |
Fortaleza |
400.0 |
CE |
Jan-64 |
Dec-42 |
34.19 |
- | |
Fortaleza II |
2,400.0 |
CE |
May-00 |
Dec-42 |
63.02 |
- | |
Funil |
550.0 |
BA |
Jan-56 |
Dec-42 |
33.15 |
- | |
Goianinha |
400.0 |
PE |
Jan-61 |
Dec-42 |
14.88 |
- | |
Governador Mangabeira |
200.0 |
BA |
Mar-60 |
Dec-42 |
10.70 |
- | |
Ibicoara |
410.0 |
BA |
Jan-11 |
Jun-37 |
0.05 |
- | |
Icó |
200.0 |
CE |
May-97 |
Dec-42 |
8.15 |
- | |
Irecê |
228.9 |
BA |
Sep-81 |
Dec-42 |
20.29 |
- | |
Itabaiana |
200.0 |
SE |
May-57 |
Dec-42 |
6.94 |
- | |
Itabaianinha |
239.0 |
SE |
Feb-96 |
Dec-42 |
10.83 |
- | |
Itapebi |
- |
BA |
Jan-03 |
Dec-42 |
1.33 |
- | |
Itapiraca |
10.0 |
PE |
Jan-83 |
Dec-42 |
1.23 |
- | |
Jacaracanga |
300.0 |
BA |
Jan-82 |
Dec-42 |
11.53 |
- | |
Jaguarari |
- |
BA |
Jan-80 |
Dec-42 |
2.33 |
- | |
Jardim |
2,200.0 |
SE |
Aug-79 |
Dec-42 |
57.09 |
- | |
Joairam |
450.0 |
PE |
Jul-06 |
Dec-42 |
3.82 |
- | |
João Câmara II |
540.0 |
RN |
Feb-14 |
Nov-40 |
0.09 |
- | |
Juazeiro da Bahia II |
402.0 |
BA |
Apr-81 |
Dec-42 |
12.16 |
- | |
Luiz Gonzaga |
- |
PE |
May-88 |
Dec-42 |
31.46 |
- | |
Maceió |
400.0 |
AL |
Sep-02 |
Dec-42 |
11.97 |
- | |
Matatu |
380.0 |
BA |
Jan-65 |
Dec-42 |
16.94 |
- | |
Messias |
1,200.0 |
AL |
Nov-94 |
Dec-42 |
52.19 |
- | |
Milagres |
2,120.0 |
CE |
Jan-64 |
Dec-42 |
61.60 |
- | |
Mirueira |
400.0 |
PE |
Aug-78 |
Dec-42 |
11.75 |
- | |
Modelo Reduzido |
12.5 |
BA |
Jan-67 |
Dec-42 |
0.43 |
- | |
Mossoró II |
400.0 |
RN |
Jan-77 |
Dec-42 |
20.23 |
- | |
Moxotó |
20.0 |
BA |
Jan-72 |
Dec-42 |
1.99 |
- | |
Mulungu |
10.0 |
BA |
May-75 |
Dec-42 |
1.66 |
- | |
Mussuré II |
400.0 |
PB |
Mar-79 |
Dec-42 |
10.19 |
- | |
Natal II |
400.0 |
RN |
Jan-79 |
Dec-42 |
23.48 |
- | |
Olindina |
40.0 |
BA |
Apr-80 |
Dec-42 |
16.29 |
- | |
Paraíso |
200.0 |
RN |
Feb-04 |
Dec-42 |
3.80 |
- | |
Pau Ferro |
400.0 |
PE |
Aug-02 |
Dec-42 |
7.16 |
- | |
Paulo Afonso III |
- |
AL |
Mar-74 |
Dec-42 |
10.80 |
- | |
Paulo Afonso IV |
1,200.0 |
AL |
Jan-79 |
Dec-42 |
21.34 |
- | |
Penedo |
300.0 |
AL |
May-97 |
Dec-42 |
10.78 |
- | |
Pici II |
500.0 |
CE |
May-05 |
Dec-42 |
12.59 |
- | |
Picos |
240.0 |
PI |
Jul-92 |
Dec-42 |
12.61 |
- | |
Pilões |
- |
PB |
Oct-12 |
Dec-42 |
2.09 |
- | |
Pirapama II |
400.0 |
PE |
Feb-72 |
Dec-42 |
11.96 |
- | |
Piripiri |
335.0 |
PI |
Aug-73 |
Dec-42 |
18.44 |
- | |
Pituaçu |
400.0 |
BA |
Mar-83 |
Dec-42 |
17.77 |
- | |
Quixadá |
- |
CE |
Jul-03 |
Dec-42 |
3.46 |
- | |
Quixerê |
- |
CE |
Nov-14 |
Dec-42 |
0.28 |
- | |
Recife II |
2,410.0 |
PE |
Jan-79 |
Dec-42 |
79.45 |
- | |
Ribeirão |
400.0 |
PE |
Oct-94 |
Dec-42 |
15.78 |
- | |
Rio Largo II |
300.0 |
AL |
Dec-62 |
Dec-42 |
14.23 |
- | |
Russas II |
300.0 |
CE |
Nov-82 |
Dec-42 |
7.69 |
- | |
Santa Cruz II |
100.0 |
RN |
Mar-63 |
Dec-42 |
2.03 |
- | |
Santana dos Matos II |
50.0 |
RN |
Nov-75 |
Dec-42 |
1.56 |
- | |
Santo Antônio de Jesus |
301.0 |
BA |
Mar-97 |
Dec-42 |
12.64 |
- | |
São João do Piauí |
416.7 |
PI |
Nov-80 |
Dec-42 |
25.90 |
- | |
Sapeaçu |
* |
|
|
|
0.00 |
- | |
Senhor do Bonfim II |
500.0 |
BA |
May-81 |
Dec-42 |
6.48 |
- | |
Sobradinho 500 kV |
900.0 |
BA |
Oct-79 |
Dec-42 |
44.51 |
- | |
Sobral II |
400.0 |
CE |
Nov-73 |
Dec-42 |
13.12 |
- | |
Sobral III |
1,200.0 |
CE |
Apr-00 |
Dec-42 |
28.34 |
- | |
Tacaimbó |
400.0 |
PE |
Jun-85 |
Dec-42 |
15.34 |
- | |
Tacaratú |
- |
PE |
Dec-14 |
Dec-42 |
0.28 |
- | |
Teresina |
590.0 |
PI |
Apr-70 |
Dec-42 |
24.93 |
- | |
Teresina II |
900.0 |
PI |
May-00 |
Dec-42 |
70.87 |
- | |
Us. Funil |
|
|
|
|
1.99 |
- | |
Xingó 500 kV |
- |
SE |
Nov-94 |
Dec-42 |
39.14 |
- | |
Zebu |
38.4 |
AL |
Nov-76 |
Dec-42 |
1.32 |
- | |
SS Elev. Usina Apolonio Sales |
480.0 |
AL |
Feb-77 |
Dec-42 |
(1) |
- | |
SS Elev. Usina B. Esperança |
280.0 |
PI |
Mar-70 |
Dec-42 |
(1) |
- | |
SS Elev. Usina de Funil |
43.2 |
BA |
Jan-59 |
Dec-42 |
(1) |
- | |
SS Elev. Usina Luiz Gonzaga |
1,665.0 |
PE |
May-88 |
Dec-42 |
(1) |
- | |
SS Elev. Usina de Pedra |
26.7 |
BA |
Nov-78 |
Dec-42 |
(1) |
- | |
SS Elev. Usina Paulo Afonso II |
495.0 |
BA |
Jan-62 |
Dec-42 |
(1) |
- | |
SS Elev. Usina Paulo Afonso IV |
2,700.0 |
BA |
Nov-79 |
Dec-42 |
(1) |
- | |
SS Elev. Usina Paulo Afonso III |
960.0 |
BA |
Jan-71 |
Dec-42 |
(1) |
- | |
SS Elev. Usina Paulo Afonso I |
202.5 |
BA |
Jan-55 |
Dec-42 |
(1) |
- | |
SS Elev. Usina Xingó |
3,330.0 |
SE |
Nov-94 |
Dec-42 |
(1) |
- |
49
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
Furnas |
ADRIANOPOLIS |
3,103.3 |
RJ |
Nov-70 |
Dec-42 |
30.60 |
IPCA |
AGUA VERMELHA |
- |
MG |
Jan-02 |
Jan-42 |
3.30 |
IPCA | |
AGUAS LINDAS |
- |
GO |
Mar-14 |
Dec-42 |
1.42 |
IPCA | |
ANGRA FUR |
1,374.6 |
RJ |
Apr-71 |
Dec-42 |
36.64 |
IPCA | |
ARARAQUARA FURNAS |
- |
SP |
Apr-76 |
Dec-42 |
6.03 |
IPCA | |
ATIBAIA 2 |
- |
SP |
Jan-13 |
Dec-42 |
0.24 |
IPCA | |
BANDEIRANTES |
1,433.3 |
GO |
Oct-72 |
Dec-42 |
61.57 |
IPCA | |
BARREIRO 1 |
- |
MG |
Jan-13 |
Jan-43 |
1.63 |
IPCA | |
BARRO ALTO |
216.3 |
GO |
Mar-82 |
Dec-42 |
19.14 |
IPCA | |
BRAS. GERAL |
300.0 |
DF |
Feb-60 |
Dec-42 |
10.50 |
IPCA | |
BRAS. SUL |
2,175.0 |
DF |
Mar-73 |
Dec-42 |
65.46 |
IPCA | |
C. DOURADA |
- |
GO |
Jan-86 |
Dec-42 |
4.83 |
IPCA | |
C. PAULISTA |
583.3 |
SP |
Oct-76 |
Dec-42 |
25.99 |
IPCA | |
CAMPINAS |
2,156.7 |
SP |
Sep-72 |
Dec-42 |
26.56 |
IPCA | |
CAMPOS (2) |
1,183.3 |
RJ |
Feb-73 |
Dec-42 |
41.20 |
IPCA | |
CORUMBA |
- |
GO |
Mar-97 |
Dec-42 |
8.52 |
IPCA | |
ESTREITO |
- |
MG |
Jan-13 |
Jan-43 |
1.30 |
IPCA | |
F.IGUACU 50HZ |
8,812.0 |
PR |
Dec-82 |
Dec-42 |
599.87 |
IPCA | |
F.IGUACU 60HZ |
7,156.0 |
PR |
Dec-82 |
Dec-42 |
143.40 |
IPCA | |
FUNIL |
- |
RJ |
Sep-63 |
Dec-42 |
3.22 |
IPCA | |
FURNAS |
- |
MG |
Sep-63 |
Dec-42 |
7.78 |
IPCA | |
GRAJAU |
2,800.0 |
RJ |
Dec-79 |
Dec-42 |
54.36 |
IPCA | |
GUARULHOS |
- |
SP |
Sep-63 |
Dec-42 |
9.79 |
IPCA | |
GURUPI |
- |
TO |
Mar-99 |
Dec-42 |
24.18 |
IPCA | |
IBIUNA |
12,050.4 |
SP |
Apr-84 |
Dec-42 |
131.57 |
IPCA | |
IMBARIE |
- |
RJ |
Oct-68 |
Dec-42 |
1.57 |
IPCA | |
IRIRI |
- |
RJ |
Oct-09 |
Dec-42 |
0.74 |
IPCA | |
ITABERA |
- |
SP |
Sep-82 |
Dec-42 |
46.38 |
IPCA | |
ITATIBA (3) |
- |
- |
- |
- |
0.40 |
- | |
ITUMBIARA |
- |
MG |
Mar-73 |
Feb-20 |
68.67 |
IPCA | |
ITUTINGA |
- |
MG |
Apr-67 |
Dec-42 |
3.76 |
IPCA | |
IVAIPORA |
11,006.0 |
PR |
Oct-82 |
Dec-42 |
115.40 |
IPCA | |
JACAREPAGUA |
1,275.0 |
RJ |
Dec-67 |
Dec-42 |
32.28 |
IPCA | |
L.C.BARRETO |
- |
SP |
Mar-69 |
Dec-42 |
13.54 |
IPCA | |
MASCARENHA DE MORAES (4) |
- |
MG |
Dec-56 |
Oct-23 |
21.58 |
IPCA | |
MACAE MERCHAN |
- |
RJ |
Nov-01 |
Dec-42 |
2.04 |
IPCA | |
MARIMBONDO |
- |
MG |
Aug-75 |
Dec-42 |
10.43 |
IPCA | |
MOGI |
- |
|
|
|
2.39 |
| |
MOGI CRUZES |
1,166.7 |
SP |
Mar-64 |
Dec-42 |
24.38 |
IPCA | |
NIQUELANDIA |
- |
GO |
Oct-99 |
Dec-42 |
8.02 |
IPCA | |
OURO PRETO 2 |
- |
MG |
Feb-04 |
Dec-42 |
5.12 |
IPCA | |
PORTO COLOMBIA |
- |
MG |
Jul-73 |
Dec-42 |
8.53 |
IPCA | |
PARQUE EMAS |
- |
GO |
Nov-13 |
Nov-53 |
1.20 |
IPCA | |
PIRINEUS |
- |
GO |
Nov-06 |
Dec-42 |
0.56 |
IPCA | |
POCOS CALDAS (5) |
1,796.7 |
MG |
Sep-63 |
Dec-42 |
34.80 |
IPCA | |
RIO CLARO |
- |
GO |
Nov-13 |
Nov-53 |
1.20 |
IPCA | |
RIO VERDE FUR |
333.3 |
GO |
Dec-75 |
Dec-42 |
15.48 |
IPCA | |
ROCHA LEAO |
- |
RJ |
Dec-72 |
Dec-42 |
5.32 |
IPCA | |
SERRA DA MESA |
- |
GO |
|
|
56.77 |
IPCA | |
SAMAMBAIA |
5,525.0 |
DF |
Mar-98 |
Dec-42 |
97.00 |
IPCA | |
SANTA CRUZ |
- |
RJ |
Jun-67 |
Jan-43 |
4.59 |
IPCA | |
SAO GONCALO |
- |
RJ |
Jun-77 |
Jan-43 |
0.43 |
IPCA | |
SAO JOSE |
2,800.0 |
RJ |
Aug-91 |
Dec-42 |
61.05 |
IPCA | |
TIJUCO PRETO |
19,114.7 |
SP |
Sep-82 |
Dec-42 |
164.38 |
IPCA | |
UHE S.DA MESA |
- |
GO |
Mar-98 |
Nov-39 |
14.44 |
IPCA | |
USI CAMPOS |
- |
RJ |
Dec-68 |
Jul-27 |
2.66 |
IPCA | |
VENDA PEDRAS |
- |
RJ |
Jan-13 |
Jan-43 |
0.27 |
IPCA | |
VIANA |
750.0 |
ES |
Dec-05 |
Dec-42 |
5.43 |
IPCA | |
VITORIA |
1,113.4 |
ES |
Nov-78 |
Dec-42 |
27.69 |
IPCA | |
ZONA OESTE |
- |
RJ |
Jun-09 |
Jun-39 |
2.00 |
IPCA |
50
|
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
Eletrosul |
ALEGRETE |
83.0 |
RS |
May-71 |
Dec-42 |
3.34 |
IPCA |
ANASTACIO |
150.0 |
MS |
Aug-94 |
Dec-42 |
3.90 |
IPCA | |
ARAQUARI (HYOSUNG) * |
- |
SC |
Jan-13 |
Dec-42 |
0.42 |
IPCA | |
AREIA |
672.0 |
PR |
Aug-80 |
Dec-42 |
18.17 |
IPCA | |
ASSIS * |
336.0 |
SP |
Mar-79 |
Dec-42 |
6.03 |
IPCA | |
ATLANTIDA 2 |
249.0 |
RS |
May-07 |
Dec-42 |
3.84 |
IPCA | |
BIGUACU |
600.0 |
SC |
Apr-08 |
Dec-42 |
11.12 |
IPCA | |
BLUMENAU |
1,962.0 |
SC |
Apr-79 |
Dec-42 |
33.19 |
IPCA | |
C.MOURAO * |
- |
PR |
Jan-13 |
Dec-42 |
1.96 |
IPCA | |
C.NOVOS |
2,466.0 |
SC |
Sep-82 |
Dec-42 |
31.08 |
IPCA | |
CAMPO GRANDE |
- |
SC |
Sep-82 |
Dec-42 |
3.28 |
IPCA | |
CANOINHAS ESU |
450.0 |
SC |
Feb-88 |
Dec-42 |
6.82 |
IPCA | |
CAXIAS |
2,016.0 |
RS |
Dec-01 |
Dec-42 |
21.42 |
IPCA | |
CAXIAS SUL 5 * |
215.0 |
RS |
Jun-05 |
Dec-42 |
21.42 |
IPCA | |
CHARQUEADAS |
88.0 |
RS |
Jan-72 |
Dec-42 |
3.84 |
IPCA | |
CURITIBA |
1,344.0 |
PR |
Oct-80 |
Dec-42 |
24.05 |
IPCA | |
D.SANTA CRUZ * |
- |
MS |
Jan-13 |
Dec-42 |
0.22 |
IPCA | |
DESTERRO |
300.0 |
SC |
Dec-08 |
Dec-42 |
4.84 |
IPCA | |
DOURADOS |
300.0 |
MS |
Nov-87 |
Dec-42 |
10.64 |
IPCA | |
FARROUPILHA |
88.0 |
RS |
Jun-73 |
Dec-42 |
5.47 |
IPCA | |
FLORIANOPOLIS |
75.0 |
SC |
Dec-74 |
Dec-42 |
2.88 |
IPCA | |
FORQUILHINHA * |
- |
SC |
Jan-13 |
Dec-42 |
0.55 |
IPCA | |
FOZ DO CHAPECO * |
- |
RS |
Apr-15 |
Dec-42 |
0.00 |
IPCA | |
GASPAR 2 * |
- |
SC |
Sep-16 |
Dec-42 |
1.72 |
IPCA | |
GRAVATAI |
2,016.0 |
RS |
Sep-82 |
Dec-42 |
31.09 |
IPCA | |
GRAVATAI 2 * |
- |
RS |
Jan-13 |
Dec-42 |
1.20 |
IPCA | |
GRAVATAI 3 |
165.0 |
RS |
Nov-07 |
Dec-42 |
3.25 |
IPCA | |
ILHOTA |
100.0 |
SC |
Dec-76 |
Dec-42 |
5.65 |
IPCA | |
IMBITUBA |
- |
SC |
Feb-16 |
Dec-42 |
0.02 |
IPCA | |
ITA * |
- |
SC |
Mar-65 |
Dec-42 |
12.61 |
IPCA | |
ITAJAI |
600.0 |
SC |
Jan-02 |
Dec-42 |
7.02 |
IPCA | |
IVAIPORA |
- |
PR |
May-82 |
Dec-42 |
13.07 |
IPCA | |
J.LACERDA-A |
399.8 |
SC |
Mar-65 |
Dec-42 |
8.90 |
IPCA | |
J.LACERDA-B |
- |
SC |
Jun-79 |
Dec-42 |
4.82 |
IPCA | |
JOINV.NORTE |
600.0 |
SC |
Jun-09 |
Dec-42 |
11.61 |
IPCA | |
JOINVILLE |
691.0 |
SC |
Nov-74 |
Dec-42 |
14.50 |
IPCA | |
JOINVILLE GM * |
- |
SC |
May-12 |
Dec-42 |
0.99 |
IPCA | |
JOINVILLE SANTA CATARINA * |
- |
SC |
Oct-15 |
Dec-42 |
1.35 |
IPCA | |
L.GRANDE * |
- |
RS |
Jan-13 |
Dec-42 |
0.69 |
IPCA | |
LONDRINA ESU |
1,344.0 |
PR |
Apr-88 |
Dec-42 |
16.93 |
IPCA | |
MACHADINHO * |
- |
SC |
Jan-13 |
Dec-42 |
1.02 |
IPCA | |
MARINGA * |
- |
PR |
Jan-13 |
Dec-42 |
0.27 |
IPCA | |
MONTE CLARO * |
- |
RS |
Jan-13 |
Dec-42 |
0.70 |
IPCA | |
NOVA ANDRADINA * |
- |
MS |
Jul-16 |
Dec-42 |
1.12 |
IPCA | |
NOVA PRATA 2 * |
- |
RS |
Sep-15 |
Dec-42 |
1.32 |
IPCA | |
NOVA STA RITA |
2,016.0 |
RS |
Aug-09 |
Dec-42 |
24.68 |
IPCA | |
OSORIO 2 * |
- |
RS |
Jan-13 |
Dec-42 |
0.70 |
IPCA | |
PAL.PINHEIRA * |
- |
SC |
Feb-16 |
Dec-42 |
0.95 |
IPCA | |
PALHOCA ESU |
384.0 |
SC |
Jan-84 |
Dec-42 |
9.82 |
IPCA | |
PASSO FUNDO |
168.0 |
RS |
Nov-92 |
Dec-42 |
7.70 |
IPCA | |
S. OSORIO |
33.3 |
PR |
Oct-75 |
Dec-42 |
4.88 |
IPCA | |
S.SANTIAGO |
15.0 |
PR |
Nov-80 |
Dec-42 |
7.72 |
IPCA | |
SANTO ANGELO |
2,016.0 |
RS |
Dec-99 |
Dec-42 |
26.17 |
IPCA | |
SIDEROPOL.ESU |
352.0 |
SC |
Apr-75 |
Dec-42 |
7.49 |
IPCA | |
TAPERA 2 |
249.0 |
RS |
Mar-05 |
Dec-42 |
5.73 |
IPCA | |
TIJUCAS * |
- |
SC |
Nov-12 |
Dec-42 |
0.85 |
IPCA | |
U.MIMOSO * |
- |
MS |
Jan-13 |
Dec-42 |
0.71 |
IPCA | |
XANXERE ESU |
600.0 |
SC |
Jun-86 |
Dec-42 |
5.89 |
IPCA |
(1) Enterprises in operation which do not have right to AAR. |
|
|
|||||
(2) Concerning the venture associated with SS CAMPOS, ONS issued TLD ONS / 201/11/2018 and TLD ONS / 200/11/2018, recognizing the beginning of commercial operation on November 5, 2018. |
|
||||||
(3) Corresponding to two 500 kV line inputs. |
|
||||||
(4) Concerning the venture associated with SS MASCARENHAS DE MORAES, ONS issued TLD ONS/259/12/2018 and TLD ONS/258/12/2018 , recognizing the beginning of commercial operation on December 17, 2018. |
|
||||||
(5) An AT02 unit (50 MVA) failed and was disposed of. |
|
||||||
* Eletrosul can access these substations because it has line and equipment inputs, even transformers, with the proper AAR. | |||||||
|
| ||||||
III.4.2 Substation – Enterprises not renewed under 12,783/13 law terms |
|||||||
Eletrobras Companies |
SS |
Transformation Capacity (MVA) |
Location (State) |
Beginning of Operation |
End of Concession |
AAR em 12.31.18 (R$ Million) |
Readjustment Index |
Eletronorte |
ABUNA |
- |
RO |
- |
- |
2.47 |
1.03% |
ARARAQUARA 2 |
3505.2 |
SP |
Mar-13 |
Feb-39 |
120.03 |
1.03% | |
ARIQUEMES |
- |
RO |
- |
- |
1.72 |
1.03% | |
BALSAS |
200.0 |
MA |
Dec-11 |
Jan-39 |
3.70 |
1.03% | |
COLETORA PORTO VELHO |
5438.4 |
RO |
Mar-13 |
Feb-39 |
201.18 |
1.03% | |
JAURU |
- |
RO |
- |
- |
1.26 |
1.03% | |
JI-PARANA |
- |
RO |
- |
- |
1.72 |
1.03% | |
JORGE TEIXEIRA - CC 009/2010 |
- |
AM |
- |
- |
1.10 |
1.03% | |
JORGE TEIXEIRA - CC 014/2012 |
- |
AM |
- |
- |
0.40 |
1.03% | |
LECHUGA - CC 009/2010 |
- |
AM |
Mar-15 |
May-42 |
1.10 |
1.03% | |
LECHUGA - CC 014/2012 |
450.0 |
AM |
Mar-15 |
May-42 |
6.89 |
1.03% | |
LUCAS RIO VERDE |
75.0 |
MT |
Apr-13 |
Jun-41 |
2.79 |
1.03% | |
MIRAMAR |
450.0 |
PA |
Apr-16 |
Apr-46 |
3.90 |
1.03% | |
MIRANDA II (ATR1) |
450.0 |
MA |
Nov-10 |
Jan-39 |
10.81 |
1.03% | |
NOBRES |
200.0 |
MT |
Sep-13 |
Dec-41 |
1.90 |
1.03% | |
PIMENTA BUENO |
- |
RO |
- |
- |
1.72 |
1.03% | |
PORTO VELHO |
- |
RO |
Mar-13 |
Feb-39 |
1.67 |
1.03% | |
RIB.GONCALVES |
650.0 |
MA |
Dec-11 |
Jan-39 |
12.74 |
1.03% | |
RIO BRANCO 1 (EX RBTE) - No transformer in this SS |
- |
AC |
Oct-11 |
Nov-39 |
6.72 |
1.03% | |
SAMUEL |
- |
RO |
- |
- |
1.04 |
1.03% | |
SAO LUIS II |
- |
MA |
- |
- |
0.24 |
1.01% | |
SAO LUIS III |
300.3 |
MA |
May-10 |
Mar-38 |
5.49 |
1.14% | |
TUCURUI |
300.0 |
PA |
Dec-14 |
Dec-41 |
2.09 |
1.03% | |
VILHENA |
- |
RO |
- |
- |
2.41 |
1.03% |
51
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
Chesf |
Acaraú II |
200.0 |
CE |
Apr-14 |
Nov-40 |
4.03 |
IPCA |
Açu II |
* |
RN |
Nov-89 |
Dec-42 |
0.36 |
- | |
Aquiraz II |
0.0 |
CE |
Dec-13 |
Dec-43 |
0.00 |
IPCA | |
Arapiraca III |
200.0 |
AL |
Jun-13 |
Oct-40 |
9.71 |
IPCA | |
Bom Jesus da Lapa II |
0.0 |
BA |
Dec-15 |
Nov-40 |
0.21 |
IPCA | |
Brumado II |
0.0 |
BA |
Aug-10 |
Jun-37 |
0.34 |
IPCA | |
Camaçari IV |
* |
BA |
Nov-12 |
Jul-40 |
10.64 |
IPCA | |
Campina Grande III |
0.0 |
PB |
Dec-15 |
Oct-41 |
0.00 |
- | |
Casa Nova II |
180.0 |
BA |
Nov-17 |
Dec-37 |
0.00 |
- | |
Ceará Mirim II |
0.0 |
RN |
Sep-14 |
Sep-44 |
0.38 |
- | |
Coremas |
* |
PB |
Dec-90 |
Dec-42 |
0.26 |
- | |
Extremoz II |
0.0 |
RN |
Feb-14 |
Nov-40 |
4.41 |
IPCA | |
Garanhuns II |
0.0 |
PE |
Dec-15 |
Dec-41 |
0.00 |
- | |
Ibiapina II |
200.0 |
PI |
Sep-16 |
Aug-41 |
3.48 |
IPCA | |
Ibicoara |
* |
BA |
Jan-11 |
Jun-37 |
6.02 |
IPCA | |
Igaporã |
450.0 |
BA |
Jun-14 |
Nov-40 |
6.66 |
IPCA | |
Igaporã III |
2250.0 |
BA |
Dec-15 |
Jun-42 |
27.17 |
IPCA | |
Irecê |
* |
BA |
Sep-81 |
Dec-42 |
0.35 |
- | |
Jaboatão II |
300.0 |
PE |
May-18 |
May-48 |
4.49 |
- | |
Jardim |
* |
SE |
Aug-79 |
Dec-42 |
0.31 |
IPCA | |
João Câmara II |
* |
RN |
Feb-14 |
Nov-40 |
7.53 |
IPCA | |
Lagoa Nova II |
450.0 |
RN |
Dec-15 |
Oct-41 |
5.63 |
- | |
Milagres |
* |
CE |
Jan-64 |
Dec-42 |
1.31 |
IPCA | |
Mirueira II |
300.0 |
PE |
Apr-16 |
Jun-42 |
5.74 |
IPCA | |
Morro do Chapéu |
150.0 |
BA |
Jul-17 |
Oct-41 |
3.46 |
- | |
Mossoró II |
* |
RN |
Jan-77 |
Dec-42 |
0.38 |
IPCA | |
Mossoró IV |
100.0 |
RN |
Oct-17 |
Jun-42 |
3.34 |
IPCA | |
Natal III |
450.0 |
RN |
Aug-12 |
Aug-39 |
8.76 |
- | |
Paraíso |
* |
RN |
Feb-04 |
Dec-42 |
0.74 |
- | |
Paulo Afonso III |
* |
AL |
Mar-74 |
Dec-42 |
0.96 |
- | |
Pecém II |
0.0 |
CE |
Oct-13 |
Oct-43 |
0.00 |
- | |
Penedo |
* |
AL |
May-97 |
Dec-42 |
1.42 |
- | |
Picos |
* |
PI |
Jul-92 |
Dec-42 |
0.80 |
IPCA | |
Pindaí II |
300.0 |
BA |
Dec-15 |
Jun-42 |
4.16 |
- | |
Pirapama II |
* |
PE |
Feb-72 |
Dec-42 |
0.64 |
IPCA | |
Polo |
300.0 |
BA |
Apr-16 |
Oct-40 |
3.07 |
IPCA | |
Santa Rita II |
450.0 |
PB |
Jul-12 |
Aug-39 |
7.83 |
- | |
Sapeaçu |
* |
BA |
May-03 |
Dec-42 |
1.05 |
IPCA | |
Senhor do Bonfim II |
* |
BA |
May-81 |
Dec-42 |
0.03 |
IPCA | |
Sobral III |
* |
CE |
Apr-00 |
Dec-42 |
0.34 |
- | |
Suape II |
1200.0 |
PE |
Dec-12 |
Jan-39 |
13.27 |
IPCA | |
Suape III |
300.0 |
PE |
Jul-12 |
Jan-39 |
4.75 |
- | |
Tabocas do Brejo Velho |
0.0 |
BA |
Jun-17 |
Jun-47 |
0.00 |
IPCA | |
Tauá II |
202.0 |
CE |
Dec-07 |
Mar-35 |
15.17 |
IPCA | |
Teresina II |
* |
PI |
May-00 |
Dec-42 |
0.91 |
IPCA | |
Teresina III |
400.0 |
PI |
Oct-17 |
Dec-41 |
7.49 |
IPCA | |
Touros |
150.0 |
RN |
May-17 |
Jun-42 |
3.52 |
- | |
Zebu II |
200.0 |
AL |
Jul-12 |
Aug-39 |
5.15 |
- | |
SS Elev. Usina de Curemas (3) |
4.2 |
PB |
Jan-68 |
Nov-24 |
- |
- | |
SS Elev. Usina de Sobradinho (3) |
1200.0 |
BA |
Oct-79 |
Feb-22 |
- |
- | |
SS Elev. Usina de Sobradinho (3) |
1200.0 |
BA |
Oct-79 |
Feb-22 |
- |
- | |
SS Elev. Usina Term. Camaçari (3) |
400 |
BA |
Sep-78 |
Aug-27 |
- |
- |
Furnas |
B.DESPACHO 3 (TL B.DESPACHO3-O.PRETO2)
|
- |
MG |
Jan-09 |
Jan-39 |
1.67 |
IPCA |
BATEIAS (LT IBIÚNA-BATEIAS) CCO-2001-034-RB) |
- |
PR |
May-01 |
May-31 |
7.49 |
IGPM | |
CAMPOS (LT MACAÉ-CAMPOS) CCO-2005-006 RB) |
1183.3 |
RJ |
May-05 |
May-35 |
1.82 |
IGPM | |
IBIUNA (LT IBIÚNA-BATEIAS) CCO-2001-034-RB) |
2250.0 |
SP |
May-01 |
May-31 |
63.22 |
IGPM | |
ITAPETI (LT T.PRETO-ITAPETI-NORD) CCO-2006-007-RB) |
- |
SP |
Apr-06 |
Apr-36 |
5.11 |
IPCA | |
MACAE MERCHAN (LT MACAÉ-CAMPOS) CCO-2005-006 RB) |
- |
RJ |
May-05 |
May-35 |
2.42 |
IGPM | |
NORDESTE (LT T.PRETO-ITAPETI-NORD) CCO-2006-007-RB) |
- |
SP |
Apr-06 |
Apr-36 |
1.70 |
IPCA | |
OURO PRETO 2 (LT B.DESPACHO3-O.PRETO2) CCO-2009-003 RB) |
- |
MG |
Jan-09 |
Jan-39 |
0.69 |
IPCA | |
TIJUCO PRETO (LT T.PRETO-ITAPETI-NORD) CCO-2006-007-RB) |
- |
SP |
Apr-06 |
Apr-36 |
4.04 |
IPCA | |
ZONA OESTE (CCO-2012-016-RB) |
1200.0 |
RJ |
May-12 |
May-42 |
8.89 |
IPCA | |
PIRINEUS |
- |
GO |
- |
- |
0.47 |
IPCA | |
XAVANTES |
- |
GO |
- |
- |
0.47 |
IPCA | |
LINHARES (4) |
150.0 |
ES |
Aug-18 |
Jul-40 |
4.12 |
IPCA | |
U. MASCARENHAS |
- |
ES |
Aug-18 |
Jul-40 |
0.41 |
IPCA | |
Amazonas G&T |
CRIST. ROCHA |
- |
AM |
Nov-16 |
without definition |
0.69 |
- |
JORGE TEIXEIRA |
300.0 |
AM |
May-14 |
without definition |
7.94 |
- | |
LECHUGA |
- |
AM |
Aug-14 |
without definition |
3.60 |
- | |
MANAUS |
450.0 |
AM |
Feb-89 |
without definition |
10.11 |
- | |
MAUA III |
600.0 |
AM |
May-14 |
without definition |
12.46 |
- | |
PRES FIGUEIREDO |
15.0 |
AM |
Sep-98 |
without definition |
0.91 |
- | |
HPP BALBINA |
- |
AM |
Feb-89 |
without definition |
0.78 |
- | |
Eletrosul (4) |
ABDON BATISTA |
0.0 |
SC |
Jan-15 |
Mar-35 |
0.46 |
IGPM |
BIGUACU |
2016.0 |
SC |
Apr-08 |
Mar-35 |
42.85 |
IGPM | |
BLUMENAU |
0.0 |
SC |
Apr-79 |
Mar-35 |
5.84 |
IGPM | |
C.NOVOS |
- |
SC |
Sep-82 |
Mar-35 |
7.96 |
IGPM | |
CASCAVEL OEST |
0.0 |
PR |
Oct-05 |
Feb-34 |
5.74 |
IGPM | |
CAXIAS SUL 6 |
330.0 |
RS |
Aug-12 |
Oct-40 |
4.38 |
IPCA | |
CV URUGUAIANA |
239.7 |
RS |
Sep-94 |
Jul-21 |
10.28 |
IPCA | |
FOZ DO CHAPECO |
150.0 |
RS |
Dec-12 |
Jun-41 |
5.03 |
IPCA | |
GARIBALDI 1 |
- |
RS |
May-13 |
Oct-40 |
0.52 |
IPCA | |
GUARITA |
0.0 |
RS |
May-77 |
Jun-41 |
0.11 |
IPCA | |
IJUI 2 |
166.0 |
RS |
Apr-13 |
Oct-40 |
3.63 |
IPCA | |
IVAIPORA |
0.0 |
PR |
May-82 |
Feb-34 |
11.00 |
IGPM | |
IVINHEMA 2 |
300.0 |
MS |
Jan-16 |
Jan-44 |
3.40 |
IPCA | |
L.GRANDE |
150.0 |
RS |
Nov-12 |
Oct-40 |
3.49 |
IPCA | |
MISSOES |
150.0 |
RS |
Nov-10 |
Jan-39 |
5.51 |
IPCA | |
MONTE CLARO |
0.0 |
RS |
Sep-04 |
Oct-40 |
0.54 |
IPCA | |
N. PETROPOLIS 2 |
166.0 |
RS |
Nov-12 |
Oct-40 |
4.19 |
IPCA | |
NOVA STA RITA - AMPLIAÇÃO |
672.0 |
RS |
Dec-13 |
Apr-36 |
5.11 |
IPCA | |
PRE.MEDICI |
0.0 |
RS |
Mar-08 |
Mar-38 |
0.38 |
IPCA | |
S.SANTIAGO |
0.0 |
PR |
Dec-80 |
Feb-34 |
5.27 |
IGPM | |
SANTA CRUZ 1 |
0.0 |
RS |
Dec-99 |
Mar-38 |
0.32 |
IPCA | |
XANXERE |
0.0 |
SC |
Oct-75 |
Jun-41 |
0.22 |
IPCA | |
(1) The substations of Aquiraz II, Campina Grande III, Ceará Mirim II, Garanhuns II, Pecém II belong to SPE in which Chesf has equipment installed in at least one line input or with Operation and / or Maintenance support. Chesf has no associated RAP. | |||||||
(2) The Tabocas do Brejo Velho substation is under donation process to Chesf by Enel Green Power. AAR has not yet been defined. |
| ||||||
(3) The Subtations: Elev. Plant of Curemas, SE Elev. Sobradinho Plant, SE Elev. Term Plant. Camaçari are not part of the transmission contracts. These enterprises do not have right to AAR. | |||||||
(4) 50 MVAs reserve not added according to DTEI guidance. | |||||||
(5) PS: The substations that do not belong to Eletrosul have their Go-Live dates, the effective beginning of AAR. | |||||||
* These substations with MVA value in "Substations - Enterprises renewed under the terms of Law 12,783/13" are also listed here because they have their own AAR and O&M. |
52
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
IV.1 Distribution Data |
||||
Company |
Extension of Distribution Lines (Km) |
Number of Customers |
Number of Counties Assisted |
Substations |
ED Acre* |
21,497 |
269,248 |
22 |
13 |
ED Alagoas* |
43,581 |
1,158,036 |
102 |
40 |
ED Amazonas Energia* |
34,369 |
1,001,390 |
62 |
24 |
ED Piauí* |
94,827 |
1,277,381 |
224 |
88 |
ED Rondônia* |
58,050 |
638,927 |
52 |
60 |
ED Roraima* |
3,729 |
116,178 |
1 |
4 |
* The companies Eletroacre, Cepisa, Ceron and Boa Vista Energia, were auctioned in 2018 and the new controller already took their transfer controls. Amazonas Energia and Ceal were auctioned in 2018 too, but the transfer of their respective controls has not yet occurred and in 4Q18 they were consolidated in the financial statements of Eletrobras. For this reason, the operating data of the companies Eletroacre, Cepisa, Ceron and Boa Vista Energia have the base date of 09/30/2018 and the companies Amazonas Energia and Ceal are up to 12/31/2018. |
53
|
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
Companies information |
||||
IV.2 Energy Sold – MWh |
||||
Companies |
1Q18 |
2Q18 |
3Q18 |
4Q18 |
ED Acre* |
256,300 |
252,112 |
253,070 |
- |
ED Alagoas* |
940,523 |
880,386 |
866,760 |
970,090 |
ED Amazonas Energia* |
1,403,629 |
1,473,020 |
1,551,923 |
1,537,853 |
ED Piauí* |
17,214 |
819,606 |
889,576 |
- |
ED Rondônia* |
748,794 |
768,215 |
801,467 |
- |
ED Roraima* |
198,228 |
190,405 |
184,942 |
- |
Total |
3,564,688 |
4,383,744 |
4,547,739 |
2,507,943 |
* The companies Eletroacre, Cepisa, Ceron and Boa Vista Energia, were auctioned in 2018 and the new controller already took their transfer controls. Amazonas Energia and Ceal were auctioned in 2018 too, but the transfer of their respective controls has not yet occurred and in 4Q18 they were consolidated in the financial statements of Eletrobras. For this reason, the operating data of the companies Eletroacre, Cepisa, Ceron and Boa Vista Energia have the base date of 09/30/2018 and the companies Amazonas Energia and Ceal are up to 12/31/2018. |
IV.2.1 Energy Sold by Consumer Class |
||||||||
Distribution to |
1Q18 |
2Q18 |
3Q18 |
4Q18 | ||||
R$ million |
MWh |
R$ million |
MWh |
R$ million |
MWh |
R$ million |
MWh | |
Captive Market |
|
|
|
|
|
|
|
|
Residential |
1,204.1 |
1,760,945.3 |
1,244.0 |
1,784,033.9 |
1,316.3 |
1,826,429.4 |
691.1 |
876,506.8 |
Industrial |
210.0 |
337,071.0 |
201.6 |
339,083.4 |
206.7 |
336,826.5 |
137.6 |
205,552.1 |
Commercial, services and others activities |
574.3 |
845,483.0 |
585.5 |
848,303.8 |
621.7 |
873,429.8 |
346.0 |
452,050.0 |
Rural |
89.4 |
215,578.7 |
82.2 |
177,449.3 |
94.9 |
203,017.1 |
36.5 |
95,719.0 |
Public Utilities |
188.9 |
323,185.1 |
210.0 |
356,584.1 |
228.2 |
377,524.4 |
131.2 |
201,268.4 |
Public Ilumination |
81.4 |
212,435.0 |
81.7 |
204,250.5 |
86.0 |
209,492.3 |
43.3 |
100,619.3 |
Public service |
64.0 |
141,119.3 |
67.4 |
142,621.0 |
75.8 |
149,397.6 |
35.6 |
73,465.7 |
Own Consumption |
3.5 |
7,925.1 |
3.6 |
8,057.8 |
3.9 |
9,649.2 |
2.8 |
4,902.2 |
Others |
- 3.4 |
- |
- 4.5 |
- |
2.8 |
- |
- |
- |
Captive Total |
2,412.3 |
3,843,742.5 |
2,471.5 |
3,860,383.8 |
2,636.3 |
3,985,766.2 |
1,424.1 |
2,010,083.3 |
Free Costumer |
|
|
|
|
|
|
|
|
Residential |
5.2 |
42,693.7 |
5.2 |
43,399.1 |
5.5 |
47,551.2 |
- |
- |
Industrial |
9.9 |
347,324.6 |
10.2 |
359,933.2 |
11.2 |
392,308.5 |
13.6 |
368,863.2 |
Commercial, services and others activities |
4.7 |
81,550.6 |
4.9 |
82,790.4 |
4.2 |
84,862.7 |
2.3 |
88,521.5 |
Rural |
- |
- |
- |
- |
- |
- |
- |
- |
Public Utilities |
- |
- |
- |
- |
- |
- |
- |
- |
Public Ilumination |
- |
- |
- |
- |
- |
- |
- |
- |
Public service |
- |
35,426.5 |
- |
37,237.5 |
- |
37,250.3 |
- |
40,475.0 |
Own Consumption |
- |
- |
- |
- |
- |
- |
- |
- |
Others |
- |
- |
- |
- |
- |
- |
- |
- |
Free Costumer Total |
19.8 |
506,995.4 |
20.2 |
523,360.2 |
20.9 |
561,972.6 |
15.9 |
497,859.6 |
Total Energy Sold (1) |
2,432.08 |
4,350,737.87 |
2,491.69 |
4,383,744.03 |
2,657.16 |
4,547,738.84 |
1,440.03 |
2,507,942.97 |
(1) Total energy sold in 1Q17 includes 30,463 MWh of CERR (Roraima Energy Company), which has been under concession from Boa Vista Energia since January 1st. | ||||||||
* The companies Eletroacre, Cepisa, Ceron and Boa Vista Energia, were auctioned in 2018 and the new controller already took their transfer controls. Amazonas Energia and Ceal were auctioned in 2018 too, but the transfer of their respective controls has not yet occurred and in 4Q18 they were consolidated in the financial statements of Eletrobras. For this reason, the operating data of the companies Eletroacre, Cepisa, Ceron and Boa Vista Energia have the base date of 09/30/2018 and the companies Amazonas Energia and Ceal are up to 12/31/2018. |
54
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
IV.3 Energy purchased for resale |
|||||||||
Company |
Buyer |
1Q18 |
2Q18 |
3Q18 |
4Q18 | ||||
R$ Million |
MWh |
R$ Million |
MWh |
R$ Million |
MWh |
R$ Million |
MWh | ||
ED Acre* |
Eletrobras System |
113.9 |
247,758.8 |
114.6 |
243,320.7 |
119.4 |
244,611.0 |
- |
- |
Others |
73.5 |
53,365.7 |
75.7 |
54,385.6 |
80.2 |
57,213.1 |
- |
- | |
ED Alagoas* |
Eletrobras System |
28.8 |
158,117.0 |
26.6 |
172,500.0 |
29.0 |
165,431.0 |
24.0 |
177,867.6 |
Others |
177.2 |
1,058,170.0 |
163.2 |
1,059,644.0 |
178.0 |
1,016,220.0 |
147.6 |
1,092,616.3 | |
ED Amazonas Energia* |
Eletrobras System |
108.0 |
800,669.0 |
106.0 |
748,028.0 |
122.9 |
529,670.0 |
238.2 |
542,811.0 |
Others |
72.7 |
616,313.6 |
70.9 |
595,884.0 |
91.5 |
625,524.0 |
406.7 |
642,033.0 | |
ED Piauí* |
Eletrobras System |
42.0 |
306,326.0 |
41.8 |
305,933.0 |
44.7 |
331,372.0 |
- |
- |
Others |
224.9 |
799,966.0 |
242.8 |
1,972,576.0 |
331.4 |
1,067,698.0 |
- |
- | |
ED Rondônia* |
Eletrobras System |
69.8 |
309,018.0 |
63.6 |
225,292.0 |
51.4 |
186,121.8 |
- |
- |
Others |
209.8 |
928,498.0 |
191.2 |
676,929.0 |
154.4 |
559,235.2 |
- |
- | |
ED Roraima* |
Eletrobras System |
61,539.4 |
257,674.4 |
59,871.6 |
250,676.7 |
49,686.4 |
208,032.1 |
- |
- |
Others |
39,023.4 |
47,126.3 |
19,634.8 |
23,719.4 |
112,012.3 |
75,299.6 |
- |
- | |
|
|
|
|
|
|
|
|
|
|
* The companies Eletroacre, Cepisa, Ceron and Boa Vista Energia, were auctioned in 2018 and the new controller already took their transfer controls. Amazonas Energia and Ceal were auctioned in 2018 too, but the transfer of their respective controls has not yet occurred and in 4Q18 they were consolidated in the financial statements of Eletrobras. For this reason, the operating data of the companies Eletroacre, Cepisa, Ceron and Boa Vista Energia have the base date of 09/30/2018 and the companies Amazonas Energia and Ceal are up to 12/31/2018. |
IV.4 Network Expansion – number of new connections |
||||
Company |
1Q18 |
2Q18 |
3Q18 |
4Q18 |
ED Acre* |
5,063 |
3,721 |
2,990 |
- |
ED Alagoas* |
13,541 |
5,688 |
9,211 |
27,683 |
ED Amazonas Energia* |
13,398 |
3,947 |
3,979 |
3,352 |
ED Piauí* |
9,638 |
14,435 |
15,269 |
- |
ED Rondônia* |
8,994 |
9,453 |
10,487 |
- |
ED Roraima* |
1,503 |
1,371 |
1,423 |
- |
|
|
|
| |
* The companies Eletroacre, Cepisa, Ceron and Boa Vista Energia, were auctioned in 2018 and the new controller already took their transfer controls. Amazonas Energia and Ceal were auctioned in 2018 too, but the transfer of their respective controls has not yet occurred and in 4Q18 they were consolidated in the financial statements of Eletrobras. For this reason, the operating data of the companies Eletroacre, Cepisa, Ceron and Boa Vista Energia have the base date of 09/30/2018 and the companies Amazonas Energia and Ceal are up to 12/31/2018. |
55
|
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
IV.5 Fuel used to produce electric energy | |||||||||
Company |
Type (Unit) |
1Q18 |
2Q18 |
3Q18 |
4Q18 | ||||
Amount |
R$ Million |
Amount |
R$ Million |
Amount |
R$ Million |
Amount |
R$ Million | ||
ED Acre* |
Diesel Oil (L) |
15,081,652.0 |
- |
14,990,344.0 |
- |
15,632,396.0 |
- |
- |
- |
Gas (m3) |
- |
- |
- |
- |
- |
- |
- |
- | |
ED Alagoas* |
Diesel Oil (L) |
- |
- |
- |
- |
- |
- |
- |
- |
Gas (m3) |
- |
- |
- |
- |
- |
- |
- |
- | |
ED Amazonas Energia* |
Diesel Oil (L) |
105,843,559.0 |
377.3 |
107,856,158.0 |
413.7 |
120,077,766.0 |
449.4 |
123,788,733.7 |
486.2 |
Gas (m3) |
298,332,964.0 |
733.0 |
284,456,570.0 |
737.3 |
243,371,586.0 |
732.7 |
172,215,008.0 |
528.6 | |
ED Piauí* |
Diesel Oil (L) |
- |
- |
- |
- |
- |
- |
- |
- |
Gas (m3) |
- |
- |
- |
- |
- |
- |
- |
- | |
ED Rondônia* |
Diesel Oil (L) |
- |
- |
- |
- |
- |
- |
- |
- |
Gas (m3) |
- |
- |
- |
- |
- |
- |
- |
- | |
ED Roraima* |
Diesel Oil (L) |
13,180,487.0 |
53.8 |
6,629,537.0 |
40.0 |
20,756,536.0 |
50,305.8 |
- |
- |
Gas (m3) |
- |
- |
- |
- |
- |
- |
- |
- | |
* The companies Eletroacre, Cepisa, Ceron and Boa Vista Energia, were auctioned in 2018 and the new controller already took their transfer controls. Amazonas Energia and Ceal were auctioned in 2018 too, but the transfer of their respective controls has not yet occurred and in 4Q18 they were consolidated in the financial statements of Eletrobras. For this reason, the operating data of the companies Eletroacre, Cepisa, Ceron and Boa Vista Energia have the base date of 09/30/2018 and the companies Amazonas Energia and Ceal are up to 12/31/2018. |
IV.6 Quality Indicators and Operational Performance |
|||||
Company |
DEC/ Stoppage Duration – |
FEC/ Stoppage Frequency |
TMA – Average Time of Assistence – |
Losses (%) | |
Technical |
Commercial | ||||
ED Acre |
34.64 |
23.82 |
351.81 |
9.85 |
10.90 |
ED Alagoas |
4.77 |
3.12 |
238.01 |
10.34 |
13.70 |
ED Amazonas |
9.64 |
3.92 |
540.26 |
7.77 |
36.15 |
ED Piauí |
16.79 |
9.95 |
462.71 |
12.93 |
14.36 |
ED Rondônia |
20.98 |
11.02 |
332.68 |
11.15 |
16.20 |
ED Roraima |
11.25 |
37.94 |
172.98 |
7.04 |
7.63 |
* The companies Eletroacre, Cepisa, Ceron and Boa Vista Energia, were auctioned in 2018 and the new controller already took their transfer controls. Amazonas Energia and Ceal were auctioned in 2018 too, but the transfer of their respective controls has not yet occurred and in 4Q18 they were consolidated in the financial statements of Eletrobras. For this reason, the operating data of the companies Eletroacre, Cepisa, Ceron and Boa Vista Energia have the base date of 09/30/2018 and the companies Amazonas Energia and Ceal are up to 12/31/2018. |
56
|
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
IV.7 Default - R$ Million |
|||||||
Class |
ED |
ED |
ED |
ED |
ED |
ED Roraima |
Total |
Residential |
36.56 |
151.33 |
985.29 |
151.28 |
89.71 |
25.78 |
1,439.95 |
Industrial |
2.21 |
22.57 |
165.33 |
12.97 |
17.73 |
0.82 |
221.62 |
Commercial, services and others activities |
0.89 |
54.37 |
263.21 |
47.39 |
28.32 |
6.26 |
400.43 |
Rural |
6.15 |
16.89 |
25.97 |
8.54 |
17.22 |
1.17 |
75.95 |
Public Utilities |
13.59 |
39.00 |
291.67 |
20.76 |
6.81 |
11.76 |
383.59 |
Public Ilumination |
11.38 |
24.85 |
7.71 |
13.91 |
8.01 |
- |
65.87 |
Public service |
2.06 |
18.40 |
73.46 |
14.53 |
17.81 |
5.76 |
132.02 |
Own Consumption |
- |
- |
0.00 |
0.94 |
- |
- |
0.95 |
Others |
9.74 |
1.04 |
9.28 |
22.95 |
9.96 |
- |
52.97 |
Total |
82.58 |
328.46 |
1,821.92 |
293.28 |
195.56 |
51.55 |
2,773.34 |
* The companies Eletroacre, Cepisa, Ceron and Boa Vista Energia, were auctioned in 2018 and the new controller already took their transfer controls. Amazonas Energia and Ceal were auctioned in 2018 too, but the transfer of their respective controls has not yet occurred and in 4Q18 they were consolidated in the financial statements of Eletrobras. For this reason, the operating data of the companies Eletroacre, Cepisa, Ceron and Boa Vista Energia have the base date of 09/30/2018 and the companies Amazonas Energia and Ceal are up to 12/31/2018. |
IX. Employees - Effective Headcount |
|||
IX.1 By Department |
|||
Eletrobras companies |
Administrative |
Operational |
Total |
Holding |
780 |
- |
780 |
Cepel |
60 |
270 |
330 |
Eletronorte |
1,073 |
1,597 |
2,670 |
Chesf |
1,239 |
2,577 |
3,816 |
Furnas |
896 |
2,141 |
3,037 |
Eletronuclear |
367 |
1,370 |
1,737 |
Eletrosul |
431 |
687 |
1,118 |
CGTEE |
83 |
263 |
346 |
Amazonas GT |
84 |
353 |
437 |
Itaipu Binacional |
1,009 |
374 |
1,383 |
ED Acre* |
- |
- |
- |
ED Alagoas |
266 |
1,020 |
1,286 |
ED Amazonas |
263 |
1,409 |
1,672 |
ED Piauí* |
- |
- |
- |
ED Rondônia* |
- |
- |
- |
ED Roraima* |
- |
- |
- |
Eletropar* |
4 |
- |
4 |
Total |
6,555 |
12,061 |
18,616 |
* The companies Eletroacre, Cepisa, Ceron and Boa Vista Energia, were auctioned in 2018 and the new controller already took their transfer controls. Amazonas Energia and Ceal were auctioned in 2018 too, but the transfer of their respective controls has not yet occurred and in 4Q18 they were consolidated in the financial statements of Eletrobras. |
IX.2 Complementary Workforce |
||||
Eletrobras companies |
1Q18 |
2Q18 |
3Q18 |
4Q18 |
Holding |
- |
- |
- |
- |
Cepel |
- |
- |
- |
- |
Eletronorte |
- |
- |
- |
- |
Chesf |
- |
- |
- |
- |
Furnas |
1,064 |
1,053 |
1,050 |
1,046 |
Eletronuclear |
- |
- |
- |
811 |
Eletrosul |
- |
- |
- |
- |
CGTEE |
- |
144 |
144 |
144 |
Amazonas GT |
15 |
15 |
15 |
15 |
Itaipu Binacional |
- |
- |
- |
- |
ED Acre |
402 |
402 |
402 |
- |
ED Alagoas |
304 |
208 |
421 |
321 |
ED Amazonas Energia |
2,040 |
2,040 |
2,040 |
2,040 |
ED Piauí |
955 |
1,037 |
1,037 |
- |
ED Rondônia |
1,275 |
1,301 |
1,362 |
- |
ED Roraima |
284 |
335 |
341 |
- |
Eletropar |
- |
- |
- |
- |
Total |
6,339 |
6,535 |
6,812 |
4,377 |
* The companies Eletroacre, Cepisa, Ceron and Boa Vista Energia, were auctioned in 2018 and the new controller already took their transfer controls. Amazonas Energia and Ceal were auctioned in 2018 too, but the transfer of their respective controls has not yet occurred and in 4Q18 they were consolidated in the financial statements of Eletrobras. |
57
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
VI. Investments Eletrobras Companies |
||||
VI.1 Total Investment – R$ Million |
||||
Generation - Expansion |
1Q18 |
2Q18 |
3Q18 |
4Q18 |
Eletrobras |
- |
- |
- |
0 |
Eletronorte |
0.06 |
0.04 |
0.00 |
0.45 |
Chesf |
11.13 |
4.30 |
9.36 |
95.66 |
Furnas |
5.40 |
10.21 |
19.56 |
439.56 |
Eletronuclear |
45.52 |
70.38 |
88.73 |
251.46 |
Eletrosul |
- |
- |
- |
55.30 |
CGTEE |
- |
- |
- |
98.37 |
Amazonas GT |
2.85 |
4.35 |
54.12 |
43.47 |
ED Amazonas Energia |
- |
- |
- |
0.00 |
Generation - Maintenance |
1Q18 |
2Q18 |
3Q18 |
4Q18 |
Eletrobras |
- |
- |
- |
- |
Eletronorte |
0.55 |
0.59 |
1.18 |
0.43 |
Chesf |
1.55 |
5.43 |
5.98 |
21.90 |
Furnas |
27.02 |
14.49 |
13.66 |
9.57 |
Eletronuclear |
12.65 |
16.80 |
46.33 |
39.77 |
Eletrosul |
0.06 |
0.52 |
0.31 |
0.05 |
CGTEE |
0.83 |
19.98 |
2.80 |
98.37 |
Amazonas GT |
- |
0.12 |
0.05 |
7.88 |
ED Amazonas Energia |
1.52 |
0.72 |
- |
- |
Generation – Partnership Investments (1) |
1Q18 |
2Q18 |
3Q18 |
4Q18 |
Eletrobras |
76.2 |
64.5 |
- |
- |
Eletronorte |
136.78 |
85.91 |
- |
- |
Chesf |
118.72 |
91.42 |
68.40 |
79.45 |
Furnas |
10.71 |
10.18 |
331.27 |
4.05 |
Eletrosul |
- |
9.20 |
55.26 |
43.45 |
Transmission - Expansion |
1Q18 |
2Q18 |
3Q18 |
4Q18 |
Eletrobras |
0.66 |
- |
0.06 |
0.00 |
Eletronorte |
24.00 |
25.26 |
37.08 |
59.39 |
Chesf |
110.54 |
163.63 |
182.17 |
197.47 |
Furnas |
13.52 |
26.33 |
55.56 |
93.85 |
Eletrosul |
9.73 |
12.60 |
12.94 |
9.72 |
Amazonas GT |
0.59 |
2.11 |
5.56 |
16.99 |
Transmission - Maintenance |
1Q18 |
2Q18 |
3Q18 |
4Q18 |
Eletrobras |
- |
- |
- |
- |
Eletronorte |
1.84 |
1.75 |
4.01 |
14.43 |
Chesf |
31.82 |
35.84 |
38.96 |
50.82 |
Furnas |
11.87 |
14.63 |
43.55 |
35.30 |
Eletrosul |
0.39 |
0.56 |
0.46 |
0.56 |
Amazonas GT |
0.68 |
- |
- |
5.69 |
Transmission – Partnership Investments |
1Q18 |
2Q18 |
3Q18 |
4Q18 |
Eletrobras |
- |
- |
- |
- |
Eletropar |
- |
- |
- |
- |
Eletronorte |
12.25 |
- |
- |
12.25 |
Chesf |
- |
- |
- |
0.00 |
Furnas |
13.81 |
1.49 |
1.24 |
64.44 |
Eletrosul |
0.20 |
0.26 |
0.19 |
0.85 |
Distribution - Expansion |
1Q18 |
2Q18 |
3Q18 |
4Q18 |
ED Acre |
6.30 |
5.70 |
2.90 |
5.22 |
ED Alagoas |
16.07 |
22.69 |
21.57 |
50.27 |
ED Amazonas Energia |
17.48 |
33.62 |
13.83 |
37.74 |
ED Piauí |
14.97 |
17.52 |
25.04 |
- |
ED Rondônia |
3.25 |
40.79 |
17.58 |
27.51 |
ED Roraima |
7.04 |
-0.75 |
0.29 |
1.25 |
Distribution - Maintenance |
1Q18 |
2Q18 |
3Q18 |
4Q18 |
ED Acre |
5.97 |
3.55 |
4.28 |
1.73 |
ED Alagoas |
10.86 |
13.64 |
8.64 |
13.51 |
ED Amazonas Energia |
7.87 |
13.67 |
10.67 |
17.75 |
ED Piauí |
8.02 |
20.60 |
11.46 |
0.00 |
ED Rondônia |
8.71 |
4.35 |
11.37 |
23.33 |
ED Roraima |
0.11 |
0.75 |
1.27 |
0.68 |
|
|
|
|
|
Others (2) |
1Q18 |
2Q18 |
3Q18 |
4Q18 |
Eletrobras |
2.71 |
3.58 |
0.27 |
11.31 |
Eletronorte |
0.70 |
1.58 |
1.22 |
2.04 |
Chesf |
15.20 |
19.45 |
14.16 |
29.95 |
Furnas |
9.80 |
9.06 |
16.14 |
28.11 |
Eletronuclear |
0.59 |
2.83 |
1.07 |
0.23 |
Eletrosul |
1.40 |
1.34 |
3.49 |
5.96 |
CGTEE |
0.03 |
0.02 |
0.12 |
0.32 |
Amazonas GT |
- |
0.99 |
2.53 |
2.05 |
ED Acre |
1.78 |
2.93 |
8.41 |
8.92 |
ED Alagoas |
2.32 |
5.75 |
5.21 |
6.80 |
ED Amazonas Energia |
31.49 |
38.52 |
22.10 |
32.55 |
ED Piauí |
9.96 |
21.46 |
21.39 |
0.00 |
ED Rondônia |
10.01 |
0.03 |
0.23 |
2.38 |
ED Roraima |
0.33 |
0.37 |
0.31 |
0.17 |
(1) The payments of assets of the companies that came to Eletrobras were eliminated. |
||||
(2) Others are: Environmental quality, infrastructure, "Luz Para Todos" (Light For All Program) and technological development. |
58
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
VI.2 New Investments |
||||||||||||
VI.2.1 Generation |
||||||||||||
VI.2.1.1 Integral Responsibility |
||||||||||||
Eletrobras Companies |
Plant |
Location |
Investiment (R$ Million) |
Installed Capacity (MW) |
Energy Assured (MW) |
Beginning of Operation |
Beginning of Construction |
End of Concession |
RCE |
FCE | ||
Total |
Realized |
MW Avg |
Avg Price (R$/MWh) |
MW Avg | ||||||||
Chesf |
WPP Casa Nova I |
BA |
800.00 |
687.70 |
180.00 |
- |
(1) |
mai/12 |
(2) |
(2) |
(2) |
(2) |
Eletronuclear |
Angra 3 |
RJ |
21.223.2 (3) |
6,933 |
1,405 |
- |
Jan/2026 (4) |
Nov-09 |
Dec/2066 (5) |
- |
- |
- |
Amazonas GT |
TPP Mauá 3 |
AM |
1,816.41 |
1,371.86 |
189.55 |
507.2 |
Sep/2017 (6) |
Mar-13 |
Nov-44 |
100.00 |
248.36 |
- |
(1) Construction paralyzed, due to the judicial reorganization of the leading company of Consórcio Construtora (up to the present moment). The strategy underway is to subdivide Casa Nova I (180 MW) into 7 parks (Casa Nova A, B, ... G). For the Casa Nova A and Casa Nova B conclusion (18 x 1.5 MW = 27 MW), which is in a more advanced stage of construction, it is in the due diligence process to raise the missing items to conclude the hiring phase. In September / 2018 the preliminary report on due diligence was delivered. The final Commercial Technical Report is expected to be delivered in October / 2018, including the scope and budget for completing parks A and B. The current forecast is for park A to be started in 2018 and completed in 2019 and park B to be initiated in 2019 and completed in 2020. For the wind farms Casa Nova C, D, E, F and G, the predictions are that they be concluded via SPEs, after the Public Call for the selection of partners. | ||||||||||||
(2) Wind farm project without grants and not-traded energy |
||||||||||||
(3) On December 1, 2018, the direct cost budget approved by the Executive Board, in accordance with RDE 1434.002/18 of 11/06/2018, is R $ 21,223.2 billion, of which R $ 6,932.7 billion are realized. The indirect costs added to the enterprise are those legally allowed, such as: internal engineering, administration, capitalized financial charges, etc. CNPE Resolution No. 14, dated 10.09.2018 - D.O.U dated 10.23.2018, changed the reference price of Plant 3 tariff to the amount of R $ 480.00 / MWh and determined a series of procedures for the viability of the Enterprise. | ||||||||||||
(4) The go live date changed to 01/01/2026 according to RDE 1434.002 / 18 of 11/06/2018. |
||||||||||||
(5) No operating license for Angra 3. It is considered 40 years from 01.01.2026 by analogy with Angra 2. |
||||||||||||
(6) On 09/19/2017 ANEEL's authorization was issued for the commercial operation of UG1, but it only started operating on 09/27/2017. |
VI.2.1.2 Special Purpose Entities |
||||||||||||||||
SPE |
Plant |
Eletrobras Companies (%) |
Location |
Installed Capacity (MW) |
Percentage |
Energy Assured |
Beginning of Operation |
Beginning of Construction |
End of Concession |
Investment |
Working Schedule (%) |
Partners |
RCE |
FCE | ||
Total |
Realized |
MW Average |
Price Avg (R$/MWh) |
MW Average | ||||||||||||
Norte Energia S.A. (1) (2) |
HPP Belo Monte |
Eletronorte (19,98%) |
PA |
11,233.10 |
15.00 |
4,571 |
Apr-16 |
Aug-11 |
Aug-45 |
41,949 |
41,949 |
98.05% |
Eletrobras Holding (15,00%) |
70.00 |
126.07 |
30 (3) |
Cia. Energética Sinop S.A. |
HPP Sinop |
Eletronorte (24,5%) |
MT |
401.88 |
24.50 |
242.8 |
Dec-18 |
Mar-14 |
Feb-49 |
2,982.84 |
2,982.84 |
99.85% |
Chesf (24,5%) |
88.9% |
144.35 |
11.1% |
Acauã Energia S.A. |
WPP Acauã |
Chesf (99,93%) |
BA |
6.00 |
0.25 |
3.10 |
Jun-19 |
Apr-15 |
Apr-49 |
46.60 |
38.95 |
85.40% |
Sequóia (0,00668%) |
- |
- |
- |
Angical 2 Energia S.A. |
WPP Angical 2 |
Chesf (99,96%) |
BA |
10.00 |
99.93 |
5.1 |
Apr-19 |
Apr-15 |
Apr-49 |
68.40 |
56.65 |
85.40% |
Sequóia (0,04%) |
- |
- |
- |
Arapapá Energia S.A. |
WPP Arapapá |
Chesf (99,9%) |
BA |
4.00 |
99.96 |
2.20 |
Jun-19 |
Apr-15 |
Apr-49 |
36.80 |
30.25 |
84.00% |
Sequóia (0,1%) |
- |
- |
- |
Caititu 2 Energia S.A. |
WPP Caititu 2 |
Chesf (99,96%) |
BA |
10.00 |
99.90 |
5.1 |
Oct-19 |
Apr-15 |
Apr-49 |
71.50 |
52.00 |
79.00% |
Sequóia (0,04%) |
- |
- |
- |
Caititu 3 Energia S.A. |
WPP Caititu 3 |
Chesf (99,96%) |
BA |
10.00 |
99.96 |
4.70 |
Oct-19 |
Apr-15 |
Apr-49 |
70.10 |
50.03 |
78.70% |
Sequóia (0,04%) |
- |
- |
- |
Carcará Energia S.A. |
WPP Carcará |
Chesf (99,96%) |
BA |
10.00 |
99.96 |
4.6 |
Sep-19 |
Apr-15 |
Apr-49 |
72.60 |
57.22 |
82.20% |
Sequóia (0,04%) |
- |
- |
- |
Corrupião 3 Energia S.A. |
WPP Corrupião 3 |
Chesf (99,96%) |
BA |
10.00 |
99.96 |
4.20 |
Sep-19 |
Apr-15 |
Apr-49 |
74.00 |
55.98 |
79.50% |
Sequóia (0,04%) |
- |
- |
- |
Teiú 2 Energia S.A. |
WPP Teiú 2 |
Chesf (99,95%) |
BA |
8.00 |
99.95 |
4.20 |
Nov-18 |
Apr-15 |
Apr-49 |
57.50 |
48.28 |
84.00% |
Sequoia (0,05%) |
- |
- |
- |
Coqueirinho 2 Energia S.A. (3) |
WPP Coqueirinho 2 |
Chesf (99,98%) |
BA |
16.00 |
99.98 |
7.40 |
Apr-19 |
Apr-15 |
May-49 |
120.05 |
101.98 |
84.90% |
Sequóia (0,0238%) |
- |
- |
- |
Papagaio Energia S.A. |
WPP Papagaio |
Chesf (99,96%) |
BA |
10.00 |
99.96 |
4.90 |
Jun-19 |
Apr-15 |
May-49 |
75.80 |
63.67 |
84.30% |
Sequóia (0,04%) |
- |
- |
- |
Tamanduá Mirim 2 Energia S.A. (3) |
WPP Tamanduá Mirim 2 |
Chesf (83,01%) |
BA |
16.00 |
83.01 |
7.40 |
May-19 |
Apr-15 |
Jun-49 |
121.40 |
104.63 |
83.01% |
Sequóia (16,99%) |
- |
- |
- |
Central Geradora Eólica Famosa I S.A. (**) |
Famosa I |
Furnas (49%) |
RN |
22.50 |
49,00(***) |
11.10 |
- |
- |
mai/47 |
- |
- |
- |
PF Participações (51,00%) |
- |
- |
- |
Central Geradora Eólica Pau Brasil S.A. (**) |
Pau Brasil |
Furnas (49%) |
CE |
15.00 |
49,00(***) |
7.70 |
- |
- |
mar/47 |
0.00 |
0.00 |
- |
PF Participações (51,00%) |
- |
- |
- |
59
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
Central Geradora Eólica Rosada S.A. (**) |
Rosada |
Furnas (49%) |
RN |
30.00 |
49,00(***) |
13.40 |
- |
- |
May-48 |
0.00 |
0.00 |
- |
PF Participações (51,00%) |
- |
- |
- |
Central Geradora Eólica São Paulo S.A. (**) |
São Paulo |
Furnas (49%) |
CE |
17.50 |
49,00(***) |
8.10 |
- |
- |
mar/47 |
0.00 |
0.00 |
- |
PF Participações (51,00%) |
- |
- |
- |
Energia dos Ventos V S.A. |
São Januário |
Furnas (100%) |
CE |
21.00 |
100 (***) |
9.00 |
Nov-19 |
Dec-18 |
Jul-47 |
751.50 |
18.93 |
- |
|
1.00 |
161.00 |
- |
Energia dos Ventos VI S.A. |
Nossa Senhora de Fátima |
Furnas (100%) |
CE |
30.00 |
100 (***) |
12.80 |
Nov-19 |
Dec-18 |
Aug-47 |
751.50 |
25.64 |
- |
|
1.00 |
162.00 |
- |
Energia dos Ventos VII S.A. |
Jandaia |
Furnas (100%) |
CE |
27.00 |
100 (***) |
14.10 |
Nov-19 |
Dec-18 |
Aug-47 |
751.50 |
23.86 |
- |
|
1.00 |
162.00 |
- |
Energia dos Ventos VIII S.A. |
São Clemente |
Furnas (100%) |
CE |
21.00 |
100 (***) |
9.30 |
Nov-19 |
Dec-18 |
Jul-47 |
751.50 |
17.86 |
- |
|
1.00 |
162.00 |
- |
Energia dos Ventos IX S.A. |
Jandaia I |
Furnas (100%) |
CE |
24.00 |
100 (***) |
9.90 |
Nov-19 |
Dec-18 |
Jul-47 |
751.50 |
20.78 |
- |
|
1.00 |
161.00 |
- |
Bom Jesus Eólica S.A.(**) |
Bom Jesus |
Furnas (49%) |
CE |
18.00 |
49,00(***) |
8.10 |
- |
- |
Apr-49 |
0.00 |
0.00 |
- |
Fundo de Investimento em Participações Caixa Milão
(50,99%) |
- |
- |
- |
Cachoeira Eólica S.A.(**) |
Cachoeira |
Furnas (49%) |
CE |
12.00 |
49,00(***) |
5.00 |
- |
- |
Apr-49 |
0.00 |
0.00 |
- |
Fundo de Investimento em Participações Caixa Milão
(50,99%) |
- |
- |
- |
Pitimbu Eólica S.A.(**) |
Pitimbu |
Furnas (49%) |
CE |
18.00 |
49,00(***) |
7.20 |
- |
- |
Mar-49 |
0.00 |
0.00 |
- |
Fundo de Investimento em Participações Caixa Milão
(50,99%) |
- |
- |
- |
São Caetano Eólica S.A. (**) |
São Caetano |
Furnas (49%) |
CE |
25.20 |
49,00(***) |
11.00 |
- |
- |
Apr-49 |
0.00 |
0.00 |
- |
Fundo de Investimento em Participações Caixa Milão
(50,99%) |
- |
- |
- |
São Caetano I Eólica S.A.(**) |
São Caetano I |
Furnas (49%) |
CE |
18.00 |
49,00(***) |
7.70 |
- |
- |
Apr-49 |
0.00 |
0.00 |
- |
Fundo de Investimento em Participações Caixa Milão
(50,99%) |
- |
- |
- |
São Galvão Eólica S.A. (**) |
São Galvão |
Furnas (49%) |
CE |
22.00 |
49,00(***) |
9.50 |
- |
- |
Mar-49 |
0.00 |
0.00 |
- |
Fundo de Investimento em Participações Caixa Milão
(50,99%) |
- |
- |
- |
Carnaúba I Eólica S.A.(**) |
Carnaúba I |
Furnas (49%) |
RN |
22.00 |
49,00(***) |
9.40 |
- |
- |
Jul-49 |
0.00 |
0.00 |
- |
Fundo de Investimento em Participações Caixa Milão
(50,99%) |
- |
- |
- |
60
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
Carnaúba II Eólica S.A.(**) |
Carnaúba II |
Furnas (49%) |
RN |
18.00 |
49,00(***) |
7.30 |
- |
- |
Jul-49 |
0.00 |
0.00 |
- |
Fundo de Investimento em Participações Caixa Milão
(50,99%) |
- |
- |
- |
Carnaúba III Eólica S.A.(**) |
Carnaúba III |
Furnas (49%) |
RN |
16.00 |
49,00(***) |
7.50 |
- |
- |
Jul-49 |
0.00 |
0.00 |
- |
Fundo de Investimento em Participações Caixa Milão
(50,99%) |
- |
- |
- |
Carnaúba V Eólica S.A.(**) |
Carnaúba V |
Furnas (49%) |
RN |
24.00 |
49,00(***) |
10.10 |
- |
- |
Jul-49 |
0.00 |
0.00 |
- |
Fundo de Investimento em Participações Caixa Milão
(50,99%) |
- |
- |
- |
Cervantes I Eólica S.A.(**) |
Cervantes I |
Furnas (49%) |
RN |
16.00 |
49,00(***) |
7.10 |
- |
- |
Jul-49 |
0.00 |
0.00 |
- |
Fundo de Investimento em Participações Caixa Milão
(50,99%) |
- |
- |
- |
Cervantes II Eólica S.A.(**) |
Cervantes II |
Furnas (49%) |
RN |
12.00 |
49,00(***) |
5.60 |
- |
- |
Jul-49 |
0.00 |
0.00 |
- |
Fundo de Investimento em Participações Caixa Milão
(50,99%) |
- |
- |
- |
Punaú I Eólica S.A.(**) |
Punaú I |
Furnas (49%) |
RN |
24.00 |
49,00(***) |
11.00 |
- |
- |
Jul-49 |
0.00 |
0.00 |
- |
Fundo de Investimento em Participações Caixa Milão
(50,99%) |
- |
- |
- |
Geradora Eólica Arara Azul S.A.(*) |
Arara Azul |
Furnas (90%) |
RN |
27.50 |
90(***) |
10.70 |
- |
- |
Nov-49 |
0.00 |
0.00 |
- |
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Geradora Eólica Bentevi S.A.(*) |
Bentevi |
Furnas (90%) |
RN |
15.00 |
90(***) |
5.70 |
- |
- |
Nov-49 |
0.00 |
0.00 |
- |
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Geradora Eólica Ouro Verde I S.A.(*) (***) |
Ouro Verde I |
Furnas (90%) |
RN |
27.50 |
90(***) |
10.70 |
- |
- |
Nov-49 |
0.00 |
0.00 |
- |
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Geradora Eólica Ouro Verde II S.A.(*) |
Ouro Verde II |
Furnas (90%) |
RN |
30.00 |
90(***) |
11.20 |
- |
- |
Nov-49 |
0.00 |
0.00 |
- |
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Geradora Eólica Ouro Verde III S.A.(*) |
Ouro Verde III |
Furnas (90%) |
RN |
25.00 |
90(***) |
9.40 |
- |
- |
Nov-49 |
0.00 |
0.00 |
- |
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
61
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
Geradora Eólica Ventos de Santa Rosa S.A.(*) |
Santa Rosa |
Furnas (90%) |
CE |
20.00 |
90(***) |
8.40 |
- |
- |
Oct-49 |
0.00 |
0.00 |
- |
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Geradora Eólica Ventos de Uirapuru S.A.(*) |
Uirapuru |
Furnas (90%) |
CE |
28.00 |
90(***) |
12.60 |
- |
- |
Oct-49 |
- |
- |
- |
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Geradora Eólica Ventos do Angelim S.A.(*) |
Ventos de Angelim |
Furnas (90%) |
CE |
24.00 |
90(***) |
10.30 |
- |
- |
Nov-49 |
- |
- |
- |
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Consórcio Serra do Mel(*) |
Serra do Mel I |
Furnas (90%) |
RN |
28.00 |
90.00 |
13.00 |
- |
- |
Nov-49 |
- |
- |
- |
Eólica Tecnologia Ltda (9,99%) |
- |
- |
- |
Consórcio Serra do Mel(*) |
Serra do Mel II |
Furnas (90%) |
RN |
28.00 |
90.00 |
12.80 |
- |
- |
- |
- |
- |
- |
Eólica Tecnologia Ltda (9,99%) |
- |
- |
- |
Consórcio Serra do Mel(*) |
Serra do Mel III |
Furnas (90%) |
RN |
28.00 |
90.00 |
12.50 |
- |
- |
- |
- |
- |
- |
Eólica Tecnologia Ltda (9,99%) |
- |
- |
- |
Geradora Eólica Itaguaçu da Bahia SPE S.A. (*) |
Itaguaçu da Bahia |
Furnas (98%) |
BA |
28.00 |
98,00 (***) |
0.00 |
- |
- |
Sep-49 |
- |
- |
- |
|
- |
- |
- |
Geradora Eólica Ventos de Santa Luiza SPE S.A. (*) |
Ventos de Santa Luiza |
Furnas (98%) |
BA |
28.00 |
98,00 (***) |
14.20 |
- |
- |
Sep-49 |
0.00 |
0.00 |
- |
|
- |
- |
- |
Geradora Eólica Ventos de Santa Madalena SPE S.A. (*) |
Ventos de Santa Madalena |
Furnas (98%) |
BA |
28.00 |
98,00 (***) |
14.70 |
- |
- |
Sep-49 |
0.00 |
0.00 |
- |
|
- |
- |
- |
Geradora Eólica Ventos de Santa Marcella SPE S.A.(*) |
Ventos de Santa Marcella |
Furnas (98%) |
BA |
28.00 |
98,00 (***) |
13.60 |
- |
- |
Sep-49 |
0.00 |
0.00 |
- |
|
- |
- |
- |
Geradora Eólica Ventos de Santa Vera SPE S.A. (*) |
Ventos de Santa Vera |
Furnas (98%) |
BA |
28.00 |
98,00 (***) |
15.20 |
- |
- |
Sep-49 |
0.00 |
0.00 |
- |
|
- |
- |
- |
Geradora Eólica Ventos de Santo Antônio SPE S.A.(*) |
Ventos de Santo Antônio |
Furnas (98%) |
BA |
28.00 |
98,00 (***) |
16.10 |
- |
- |
Sep-49 |
0.00 |
0.00 |
- |
|
- |
- |
- |
Geradora Eólica Ventos de São Bento SPE S.A. (*) |
Ventos de São Bento |
Furnas (98%) |
BA |
28.00 |
98,00 (***) |
14.40 |
- |
- |
Sep-49 |
0.00 |
0.00 |
- |
|
- |
- |
- |
Geradora Eólica Ventos de São Cirilo SPE S.A. (*) |
Ventos de São Cirilo |
Furnas (98%) |
BA |
28.00 |
98,00 (***) |
14.70 |
- |
- |
Sep-49 |
0.00 |
0.00 |
- |
|
- |
- |
- |
Geradora Eólica Ventos de São João SPE S.A. (*) |
Ventos de São João |
Furnas (98%) |
BA |
28.00 |
98,00 (***) |
15.00 |
- |
- |
Sep-49 |
0.00 |
0.00 |
- |
|
- |
- |
- |
Geradora Eólica Ventos de São Rafael SPE S.A. (*) |
Ventos de São Rafael |
Furnas (98%) |
BA |
28.00 |
98,00 (***) |
13.80 |
- |
- |
Sep-49 |
Jan-00 |
0.00 |
- |
|
- |
- |
- |
(1) 18 generating units in commercial operation summing up 7,566.30 MW in commercial operation. |
||||||||||||||||
(2) Due to the plant motorization and current injunction limiting the energy revenues to a percentage of the physical guarantee of commercial operations, it is not possible to calculate in advance the tradable energy. Nowadays, currently installed capacity in commercial operation is 7,566.30 MW. It includes 20% FCE ans 10% of self-producers. | ||||||||||||||||
(3) Assured Energy amended by MME Ordinance 335/2017. | ||||||||||||||||
(*) Complexos de Acaraú, Serra do Mel, Famosa III and Itaguaçu had its energy hiring fully undone in Mechanism of Compensation of Surpluses and Deficits - MCSD - Permanent Reduction. (Normative Resolution ANEEL nº 693, of December 15, 2015). Furnas has already requested the revocation, without penalties, of the concessions of the projects which had the hiring undone in this Mechanism, but still awaits response from Aneel. In addition, as approved by the Furnas Board of Directors, the consortiums of the Serra do Mel I, II and III Projects were notified of Furnas' decision to extinguish the Consortium. | ||||||||||||||||
(**)The enterprises that participated in the Competitive Mechanism of Hiring-undone Energy Reserve of 2017, (Decree 9,019/2017) and were successful. The result of the process mentioned before and the return of the grants by ANEEL was approved, except for Famosa 1, which is still under regularization process by ANEEL. | ||||||||||||||||
(***) Brasil Ventos holds 100% stock participation in Complexo Fortim ventures, 90% in Complexo Famosa III and Acaraú ventures; It holds 49% stock participation in Complexo Famosa, 98% in Complexo Itaguaçu da Bahia and 49% in Complexo Baleia e Punaú. |
62
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
VI.2.2 Transmission |
|||||||
VI.2.2.1 Integral Responsibility |
|||||||
VI.2.2.1.1 Transmission Lines |
|||||||
Eletrobras Companies |
(From - To) |
Total Investment (R$ Million) |
Lines Extension (km) |
Tension (kV) |
Beginning of Operation |
End of Concession |
AAR (R$ Million) |
Chesf |
Eunápolis-Teixeira Freitas II C1 |
30.09 |
145.00 |
230 |
Feb-19 |
Oct-38 |
* |
Funil-Itapebi C3 |
41.07 |
223.00 |
230 |
Nov-20 |
Apr-37 |
* | |
Eunápolis-Teixeira Freitas II C2 |
44.15 |
145.00 |
230 |
Dec-18 |
Aug-39 |
* | |
Pau Ferro-Santa Rita II |
36.11 |
85.00 |
230 |
Oct-19 |
Aug-39 |
* | |
Paraíso-Açu II |
84.89 |
123,00 |
230 |
Nov/19 |
Nov/40 |
* | |
Recife II-Suape II C2 |
41.91 |
44.00 |
500 |
Jan-21 |
Dec-41 |
* | |
Camaçari IV-Sapeaçu |
84.29 |
105,00 |
500 |
Sep/21 |
Dec/41 |
* | |
Jardim-N Sra do Socorro |
13.60 |
1,30 |
230 |
Jun/19 |
May/42 |
* | |
Camaçari IV-Pirajá |
47.07 |
45,00 |
230 |
Dec/19 |
May/42 |
* | |
Russas II-Banabuiu C2 |
81.74 |
110.00 |
230 |
Oct-19 |
Jun-42 |
* | |
Eletrosul ** |
Secc. Jorge Lacerda A - Palhoça, in SS Garopaba |
9.90 |
5.40 |
138 |
Dec-20 |
Dec-42 |
1.26 |
Concession contract 001/2015 (several enterprises in RS - Rio Grande do Sul)** |
0.00 |
0.00 |
0.00 |
Jan-00 |
Jan-00 |
- | |
* There is no AAR for enterprises under construction. | |||||||
** On November 5, 2015, Eletrosul, through a Public Call Notice for Investors, made public its intention to select companies interested in making a partnership for the enterprises implementation that would arise from the ANEEL Auction No. 004/2014. Concerning Lot A, Eletrosul and Shanghai Electric Group Co. Ltd. signed a Structural Agreement with the purpose of transferring 100% of the entreprises to SZE Transmissora de Energia S. A, a special purpose entity established by Shanghai Electric Group Co. Ltd. However, on September 21, 2018, Shanghai Electric Group Co. Ltd informed ANEEL, via registered correspondence, that it has withdrawn from the negotiation and will not deliver the Guarantee of Compliance related to the ANEEL Concession Agreement No. 001/2015. On October 31, 2018, pursuant to Order No. 466, the MME accepted ANEEL's recommendation, contained in Order No. 2,194, dated September 25, 2018, and declared the expiration of Concession Agreement No. 001/2015. ANEEL's Board of Directors has determined to its Superintendence of Concessions, Permissions and Authorizations of Transmission and Distribution - STC (ANEEL), to evaluate the possibility of taking advantage of the environmental licenses for installation, projects and other aspects that may accelerate the installation, and in this case, compensating Eletrosul, as far as possible and viable, for the expenses incurred in the negotiation (R$ 130.9 million of total expenses at historical price). The company expects to recover all the investments made. |
VI.2.2.1.2 Substations |
|||||||
Eletrobras Companies |
SS |
Total Investment (R$ Million) |
Transformation Capacity (MVA) |
Location (State) |
Beginning of Operation |
End of Concession |
AAR (R$ Million) |
Eletronorte |
SS Rio Branco - BC 4 x 30 MVAr |
26.11 |
30 |
AC |
Oct-18 |
20, 24, 31 and 35 years |
4.14 |
Chesf |
SS 230/69 kv N.S. Socorro |
94.43 |
300 |
SE |
Jun-19 |
May-42 |
* |
SS 230/69 kv Maceió II |
94.43 |
400 |
AL |
Feb-19 |
May-42 |
* | |
SS 230/138 kv Poções II |
94.43 |
200 |
BA |
Oct-19 |
May-42 |
* | |
SS 230/69 kv Pirajá |
30.57 |
360 |
BA |
Dec-19 |
May-42 |
* | |
SS 230/138 kV Teixeira de Freitas II |
17.91 |
100 |
BA |
Feb-19 |
Oct-38 |
* | |
Eletrosul ** |
Garopaba - Implementation of two EL modules |
7.48 |
- |
SC |
Dec-18 |
Dec-42 |
0.97 |
SS Farroupilha - Implementation of the 3rd transformer 230/69 kV and connections. |
20.18 |
88.00 |
RS |
Oct-20 |
Dec-42 |
2.57 | |
SS BLUMENAU - Installation of the 2nd Bar Reactor Bank 525 kV |
23.70 |
150.00 |
SC |
Jul-20 |
Dec-42 |
3.60 | |
SS AREIA - double bar arrangement and protective installation |
13.23 |
- |
- |
Mar-21 |
Dec-42 |
1.78 | |
SS LONDRINA - Installation of the 1st and 2nd Bar Reactors Banks (Single-phase) 525 kV - 150 Mvar and connections |
49.49 |
0.00 |
PR |
Jul-20 |
Dec-42 |
7.53 | |
SS IJUÍ - Installations of the 3rd Transformer 230/69 kV |
12.31 |
83.00 |
RS |
Jul-20 |
Dec-42 |
1.60 | |
SS ITAJAÍ - 02 line input modules at 138 Kv |
6.47 |
- |
SC |
Jan-19 |
Dec-42 |
1.25 | |
SS DESTERRO -Installation of the 1st and the 2nd Bar Reactor Bank 230 kV (2x50Mvar) |
19.87 |
- |
SC |
Dec-20 |
Dec-42 |
2.73 | |
SS PALHOÇA - Substitution of 84 MVA transformer for 150 MVA. |
10.45 |
66 |
SC |
Dec-21 |
Dec-42 |
1.41 | |
SS PALHOÇA - Subtitution of TF2 and TF3 transformers for 150 MVA ones. |
22.30 |
150 |
SC |
Dec-21 |
Dec-42 |
3.22 | |
Concession contract 001/2015 (Several enterprises in RS)** |
- |
- |
- |
- |
- |
- | |
(*) The AAR of Substations is being informed jointly with the TLs, according to the concession contract. |
|
|
|
|
| ||
** On November 5, 2015, Eletrosul, through a Public Call Notice for Investors, made public its intention to select companies interested in making a partnership for the enterprises implementation that would arise from the ANEEL Auction No. 004/2014. Concerning Lot A, Eletrosul and Shanghai Electric Group Co. Ltd. signed a Structural Agreement with the purpose of transferring 100% of the entreprises to SZE Transmissora de Energia S. A, a special purpose entity established by Shanghai Electric Group Co. Ltd. However, on September 21, 2018, Shanghai Electric Group Co. Ltd informed ANEEL, via registered correspondence, that it has withdrawn from the negotiation and will not deliver the Guarantee of Compliance related to the ANEEL Concession Agreement No. 001/2015. On October 31, 2018, pursuant to Order No. 466, the MME accepted ANEEL's recommendation, contained in Order No. 2,194, dated September 25, 2018, and declared the expiration of Concession Agreement No. 001/2015. ANEEL's Board of Directors has determined to its Superintendence of Concessions, Permissions and Authorizations of Transmission and Distribution - STC (ANEEL), to evaluate the possibility of taking advantage of the environmental licenses for installation, projects and other aspects that may accelerate the installation, and in this case, compensating Eletrosul, as far as possible and viable, for the expenses incurred in the negotiation (R$ 130.9 million of total expenses at historical price). The company expects to recover all the investments made. |
63
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
VI.2.2.2 Special Purpose Entities |
|||||||||
VI.2.2.2.1 Transmission Lines |
|||||||||
SPE |
From - To |
Eletrobras Companies (%) |
Investment (R$ Million) |
Lines Extension (km) |
Tension (kV) |
Beginning of Operation |
End of Concession |
AAR (R$ Million) | |
Total |
Realized | ||||||||
Transnorte Energia S.A. |
Eng. Lechuga - Equador |
Eletronorte (49%) |
488.58 |
170.86 |
400.3 |
500 |
Oct-20 |
Jan-42 |
56.68 |
Belo Monte Transmissora de Energia SPE S.A. |
Direct Current Transmission Line of ±800 kV Xingu - Estreito. |
Eletronorte (24,5%) |
2,747.00 |
2,743.00 |
2092 |
800 |
Dec-17 |
Jun-44 |
588.95 |
TDG Transmissora Delmiro Gouveia S.A. |
TL São Luiz II/ São Luiz III |
Chesf (49%) |
52.00 |
35.00 |
39 |
230 |
Apr-20 |
Jul-40 |
2.00 |
Mata de Santa Genebra Transmissora S.A. |
Itatiba – Bateias |
Furnas (49,9%) |
2495 |
1,909.11 |
399 |
500 |
Aug/19 |
May-44 |
77,64 |
FORTIM - São Januário |
TL Fortim - Russas II |
Furnas (100%) |
(1) |
(1) |
68 |
230 |
Nov-19 |
Jul-47 |
(2) |
Fronteira Oeste Transmissora de Energia S.A. * |
Santo Ângelo/Maçambará |
Eletrosul (51%) |
118.60 |
23.35 |
199 |
230 |
Mar/19 |
Jan-44 |
7.85 |
Paraíso Transmissora de Energia S.A. ** |
Paraíso 2-Chapadão; |
Eletrosul (100%) |
133.97 |
6.83 |
65 |
230 |
* |
Mar-45 |
18.68 |
* Part of the venture is in operation. Reported investment (R$) total. | |||||||||
** The Company held a public call for the selection of companies interested in the acquisition of 100% (one hundred percent) of Eletrosul shares in SPE Paraíso Transmissora de Energia S.A. The Public Call resulted in the acceptance of JAAC Materiais e Serviços de Engenharia Ltda. For the business formalization , a specific instrument will be signed between Eletrosul and JAAC. The negotiation is conditioned to the approval of the competent bodies. Reference date of the planned investment: Nov / 2014. | |||||||||
(1) The total investment of TL is contained in the total investment of the Fortim Wind Complex. | |||||||||
(2) There is no AAR because the equipments are exclusive to the generation plant. |
64
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
VI.2.2.2.2 Substations |
|
|||||||
SPE |
SS |
Eletrobras Companies (%) |
Total Investment (R$ Million) |
Transformation Capacity (MVA) |
Location (State) |
Beginning of Operation |
End of Concession |
AAR (R$ Millions) |
Transnorte Energia S.A. |
SS Boa Vista - CER |
Eletronorte (49%) |
100.14 |
100.14 |
RR |
May-15 |
Jan-42 |
6.14 |
SS Engenheiro Lechuga |
Eletronorte (49%) |
26.24 |
- |
AM |
Apr-20 |
Jan-42 |
8.29 | |
SS Equador |
Eletronorte (49%) |
111.44 |
- |
RR |
Apr-20 |
Jan-42 |
21.95 | |
SS Boa Vista |
Eletronorte (49%) |
100.24 |
- |
RR |
Apr-20 |
Jan-42 |
15.08 | |
Belo Monte Transmissora de Energia SPE S.A. |
Converter station CA/CC, ±800 kV, 4,000 MW, near SS 500 kV Xingu; |
Eletronorte (24,5%) |
1,335.00 |
- |
PA |
Dec-17 |
Jun-44 |
588.95 |
Converter station CA/CC, ±800 kV, 3,850 MW, near SS 500 kV Estreito |
Eletronorte (24,5%) |
1,335.00 |
- |
MG |
Dec-17 |
Jun-44 |
588.95 | |
Mata de Santa Genebra Transmissora S.A. |
SS Santa Bárbara D’Oeste 440 kV, |
Furnas (49,9%) |
(1) |
- |
SP |
Jan/19 |
May-44 |
12.06 |
SS Itatiba 500 kV, Static
compensator; |
Furnas (49,9%) |
(1) |
- |
SP |
May-19 |
May-44 |
12.06 | |
SS 500/440 kV Fernão Dias 1.200 MVA - 1st transformer bank |
Furnas (49,9%) |
(1) |
1,200 |
SP |
May-19 |
- |
11.11 | |
SS 500/440 kV Fernão Dias 2.400 MVA |
Furnas (49,9%) |
(1) |
2,400 |
SP |
Mar-19 |
- |
16.65 | |
FORTIM - São Januário |
SS Fortim |
Furnas (100%) |
(1) |
140 |
DF |
Nov-19 |
Jul-47 |
(2) |
ETAU* |
SS Lagoa Vermelha II Expansion- 50 Mvar |
Holding (27,42%) |
10272.68 |
- |
RS |
Sep-18 |
Dec-32 |
1.51 |
Fronteira Oeste Transmissora de Energia S.A. (3) |
Pinhalzinho, in 230/138 kV (ATF1, ATF2 e ATF3);
|
Eletrosul (51%) |
24.56 |
- |
SC/RS |
May-19 |
Jan-44 |
2.21 |
Paraíso Transmissora de Energia S.A. ** |
Campo Grande 2 EL 230 PAR2; |
Eletrosul (27,42%) |
72.23 |
300 |
MS |
** |
Mar-45 |
9.92 |
(1) For SPEs that have TLs and SSs, the investment value is not segregated and is reported in section VI.2.2.2.1 Transmission Lines. | ||||||||
(2) Based on Article 2 of Ordinance No. 432 of July 17, 2012, it should not consider AAR for the enterprise. It should be noted: The authorized company has entire responsibility to install the WPP São Januário 'Restricted Interest Transmission System' made up of: an Elevating Substation, next to the Plant, and a 69 kV Transmission Line, connecting the Elevating Substation to the 69 kV bus of 'Coleção Aracati II Substation', result of the Public Call nº 01/2012-ANEEL, in accordance with the applicable norms and regulations. | ||||||||
(3) Part of the entreprise is in operation. Reported investment (R$) total. | ||||||||
* The Company held a public call for the selection of companies interested in the acquisition of 100% (one hundred percent) of Eletrosul shares in SPE Paraíso Transmissora de Energia S.A. The Public Call resulted in the acceptance of JAAC Materiais e Serviços de Engenharia Ltda. For the business formalization , a specific instrument will be signed between Eletrosul and JAAC. The negotiation is conditioned to the approval of the competent bodies. Reference date of the planned investment: Nov / 2014. |
65
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
VII. SPEs Data | ||||||||||||||
VII.1 Operational Data | ||||||||||||||
VII.1.1 Generation | ||||||||||||||
VII.1.1.1 Operational assets and generated energy | ||||||||||||||
SPE |
Plant |
Eletrobras Companies (%) |
Location (State) |
Installed Capacity(MW) |
Energy Assured (MW Avg) |
Generated Energy MWh |
Beginning of Operation |
End of Concession |
RCE |
FCE | ||||
1Q18 |
2Q18 |
3Q18 |
4Q18 |
MW Average |
Avg Price (R$/ MWh) |
MW Average | ||||||||
EAPSA - Energia Águas Da Pedra S.A. |
HPP Dardanelos |
Eletronorte (24,5%) |
MT |
261.0 |
154.9 |
509,043 |
485,021 |
93,438 |
311,879 |
Aug-11 |
Jul-42 |
100.00 |
217.15 |
- |
Amapari Energia S.A. (1) (2) |
TPP Serra do Navio |
Eletronorte (49%) |
AP |
23.3 |
21.0 |
- |
- |
- |
|
Jun-08 |
Jun-14 |
- |
- |
- |
Brasventos Miassaba 3 Geradora de Energia S.A |
WPP Miassaba 3* |
Holding (49%) |
RN |
68.5 |
22.8 |
32,735.7 |
28,600.9 |
56,756.0 |
52,323.3 |
Feb-14 |
Aug-45 |
96.32 |
254.21 |
n/a |
Brasventos Eolo Geradora de Energia S.A. |
WPP Rei dos Ventos 1* |
Holding (49%) |
RN |
58.5 |
21.9 |
27,787.6 |
22,848.5 |
44,390.0 |
44,840.0 |
Feb-14 |
Dec-45 |
96.07 |
255.38 |
n/a |
Rei dos Ventos 3 Geradora de Energia S.A. |
WPP Rei dos Ventos 3* |
Holding (49%) |
RN |
60.1 |
21.1 |
27,490.0 |
26,461.8 |
50,850.0 |
43,028.6 |
Feb-14 |
Dec-45 |
99.67 |
255.88 |
n/a |
ESBR Participações S.A. (3) (4) |
HPP Jirau* |
Chesf (20%) |
RO |
3,750.0 |
2,205.6 |
5,931,986.4 |
5,983,835.6 |
1,451,009 |
3,390,496.1 |
Sep-13 |
Aug-43 |
60.03% |
95.61 |
39.97% |
Norte Energia S.A. (5) |
HPP B. Monte** |
Chesf (15%) |
PA |
11,233.0 |
4,571 |
9,680,101.4 |
7,330,823.7 |
1,319,664 |
3,857,571 |
abr/16 |
Aug-45 |
70 |
126.07 |
0.3 |
Pedra Branca S.A. (6) |
Pedra Branca |
Holding (49%) |
BA |
30.0 |
12.9 |
16,232.9 |
35,941.6 |
37,706.2 |
26,653.9 |
Mar-13 |
Feb-46 |
94.57 |
208.81 |
3.10 |
São Pedro do Lago S.A. (6) |
São Pedro do Lago |
Holding (49%) |
BA |
30.0 |
13.5 |
14,308.1 |
33,482.4 |
35,325.1 |
24,004.1 |
Mar-13 |
Feb-46 |
97.78 |
208.81 |
- |
Sete Gameleiras S.A. (6) |
Sete Gameleiras |
Holding (49%) |
BA |
30.0 |
12.6 |
14,081.8 |
31,431.2 |
34,535.4 |
23,377.5 |
Mar-13 |
Feb-46 |
99.21 |
208.81 |
- |
Baraúnas I Energética S.A. |
WPP Baraúnas I |
Chesf (49%) |
BA |
32.9 |
12.4 |
15,614.2 |
32,223.5 |
35,584.2 |
25,422.2 |
Nov-15 |
Feb-49 |
1 |
157 |
- |
Mussambê Energética S.A. |
WPP Mussambê |
Chesf (49%) |
BA |
32.9 |
11.5 |
15,306.3 |
32,410.4 |
34,918.5 |
23,984.6 |
Oct-15 |
Feb-49 |
1 |
157 |
- |
66
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
Morro Branco I Energética S.A. |
WPP Morro Branco I |
Chesf (49%) |
BA |
32.9 |
12.7 |
15,715.8 |
32,647.5 |
35,613.7 |
25,475.2 |
Nov-15 |
Feb-49 |
1 |
157 |
- |
Banda de Couro Energética S.A. |
WPP Banda de Couro |
Chesf (1,7%) |
BA |
32.9 |
12.8 |
14,863.0 |
31,521.8 |
33,649.1 |
23,772 |
Mar-16 |
Jun-49 |
0.95 |
161.17 |
- |
Baraúnas II Energética S.A. |
WPP Baraunas II |
Chesf (1,5%) |
BA |
25.9 |
10.7 |
12,134.9 |
23,766.7 |
26,241.5 |
19,288 |
Mar-16 |
Jul-49 |
0.73 |
162.15 |
0.23 |
V. de Santa Joana IX Energia Renováveis S.A. (7) |
Santa Joana IX |
Chesf (49%) |
PI |
29.6 |
15.8 |
10,860.0 |
30,745.2 |
40,071.21 |
20,150.67 |
Aug-15 |
Aug-35 |
0.84 |
149.23 |
0.16 |
V. de Santa Joana X Energia Renováveis S.A. (7) |
Santa Joana X |
Chesf (49%) |
PI |
29.6 |
16.0 |
11,872.9 |
30,479.8 |
39,597.05 |
22,036.45 |
Jul-15 |
Aug-35 |
0.85 |
149.23 |
0.15 |
V. de Santa Joana XI Energia Renováveis S.A. (7) |
Santa Joana XI |
Chesf (49%) |
PI |
29.6 |
16.0 |
10,352.6 |
27,385.7 |
38,138.81 |
20,066.03 |
Jul-15 |
Aug-35 |
0.88 |
149.23 |
0.12 |
V. de Santa Joana XII Energia Renováveis S.A. (7) |
Santa Joana XII |
Chesf (49%) |
PI |
28.9 |
16.9 |
16,434.7 |
32,338.0 |
40,549.06 |
25,291.74 |
Jul-15 |
Aug-35 |
0.91 |
149.23 |
0.09 |
V. de Santa Joana XIII Energia Renováveis S.A. (7) |
Santa Joana XIII |
Chesf (49%) |
PI |
29.6 |
16.0 |
13,180.5 |
29,043.1 |
38,261.37 |
21,654.03 |
Jul-15 |
Aug-35 |
0.84 |
149.23 |
0.16 |
V. de Santa Joana XV Energia Renováveis S.A. (7) |
Santa Joana XV |
Chesf (49%) |
PI |
28.9 |
16.2 |
14,500.4 |
34,499.8 |
39,468.23 |
23,342.28 |
Jul-15 |
Aug-35 |
0.93 |
149.23 |
0.07 |
V. de Santa Joana XVI Energia Renováveis S.A. (7) |
Santa Joana XVI |
Chesf (49%) |
PI |
28.9 |
17.4 |
14,964.2 |
36,963.2 |
45,855.81 |
26,116.24 |
Jul-15 |
Aug-35 |
0.88 |
149.23 |
0.12 |
V. de Santa Joana I Energia Renováveis S.A. (8) |
WPP Santa Joana I*** |
Holding (49%) |
PI |
28.9 |
15.0 |
14,667.9 |
32,639.7 |
40,177.19 |
24,732.37 |
Jan-16 |
Dec-35 |
0.98 |
172.38 |
0.02 |
V. de Santa Joana III Energia Renováveis S.A. (8) |
WPP Santa Joana III*** |
Holding (49%) |
PI |
29.6 |
13.4 |
10,319.2 |
25,724.8 |
35,628.09 |
19,469.02 |
Mar-16 |
Dec-35 |
1.00 |
171.89 |
- |
V. de Santa Joana IV Energia Renováveis S.A. (8) |
WPP Santa Joana IV |
Holding (49%) |
PI |
28.9 |
14.2 |
14,156.5 |
32,732.5 |
35,391.28 |
24,684.52 |
Jan-16 |
May-49 |
1.00 |
172.14 |
- |
V. de Santa Joana V Energia Renováveis S.A. (8) |
WPP Santa Joana V |
Holding (49%) |
PI |
28.9 |
15.7 |
12,666.4 |
35,952.5 |
43,490.43 |
23,998.52 |
Jan-16 |
Dec-35 |
0.90 |
172.10 |
0.10 |
V. de Santa Joana VII Energia Renováveis S.A. (8) |
WPP Santa Joana VII |
Holding (49%) |
PI |
27.2 |
14.9 |
14,518.6 |
33,931.1 |
42,359.82 |
25,012.24 |
Jan-16 |
Dec-35 |
0.99 |
172.13 |
0.01 |
V. de Santo Augusto IV Energia Renováveis S.A. (8) |
WPP Santo Augusto IV |
Holding (49%) |
PI |
28.9 |
15.5 |
12,596.9 |
32,323.4 |
42,362.98 |
23,716.2 |
Feb-16 |
Dec-35 |
0.99 |
170.34 |
0.01 |
U.E.E. Caiçara I S.A. (9) |
WPP Caiçara I |
Chesf (49%) |
RN |
27.0 |
15.1 |
22,066.3 |
18,557.2 |
38,407.0 |
35,797.5 |
Nov-15 |
Jun-47 |
95.90 |
160.49 |
4.10 |
U.E.E. Caiçara II S.A. (9) |
WPP Caiçara II |
Chesf (49%) |
RN |
18.0 |
9.6 |
14,185.7 |
13,787.9 |
26,273.7 |
24,598.7 |
Nov-15 |
Jul-47 |
99.40 |
160.44 |
0.60 |
U.E.E. Junco I S.A. (9) |
WPP Junco I |
Chesf (49%) |
RN |
24.0 |
13.1 |
18,668.8 |
16,781.5 |
32,851.0 |
31,228.9 |
Nov-15 |
Jul-47 |
97.60 |
161.63 |
2.40 |
U.E.E. Junco II S.A (9) |
WPP Junco II |
Chesf (49%) |
RN |
24.0 |
13.3 |
18,691 |
16,745 |
32,728.9 |
30,888.3 |
Nov-15 |
Jul-47 |
94.10 |
160.80 |
5.90 |
67
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
Eólica Serra das Vacas I S.A. (10) |
Serra das Vacas I |
Holding (49%) |
PE |
23.9 |
12.2 |
24,485 |
22,090 |
29,450 |
30,959.25 |
Dec-15 |
Jun-49 |
- |
|
1.00 |
Eólica Serra das Vacas II S.A. (10) |
Serra das Vacas II |
Holding (49%) |
PE |
22.3 |
10.7 |
22,950 |
19,764 |
25,951 |
28,882.40 |
Dec-15 |
Jun-49 |
- |
- |
1.00 |
Eólica Serra das Vacas III S.A. (10) |
Serra das Vacas III |
Holding (49%) |
PE |
22.2 |
11.5 |
23,204 |
18,830 |
25,491 |
29,085.72 |
Dec-15 |
Jun-49 |
- |
- |
1.00 |
Eólica Serra das Vacas IV S.A. (10) |
Serra das Vacas IV |
Holding (49%) |
PE |
22.3 |
11.2 |
22,160.41 |
20,301.69 |
26,351.04 |
29,683 |
Dec-15 |
Jun-49 |
- |
- |
1.00 |
Enerpeixe S.A. (11) |
HPP Peixe Angical |
Furnas (40%) |
TO |
498.8 |
280.5 |
627,903 |
370,674 |
335,941 |
541,164 |
Jun-06 |
Nov-36 |
2.25 |
199.08 |
97.75 |
Baguari Geração de Energia S.A. (12) |
HPP Baguari |
Furnas (15%) |
MG |
140.0 |
84.7 |
47,014 |
49,115 |
30,866 |
66,494 |
Sep-09 |
Aug-41 |
100.00 |
225.93 |
- |
Retiro Baixo Energética S.A. (11) (12) |
HPP Retiro Baixo |
Furnas (49%) |
MG |
82.0 |
36.6 |
91,828 |
31,280 |
8,162 |
48,856.08 |
Mar-10 |
Aug-41 |
98.21 |
227.12 |
1.79 |
Foz de Chapecó Energia S.A. (11) (12) |
HPP Foz de Chapecó |
Furnas (40%) |
RS/SC |
855.0 |
427.2 |
1,073,000 |
484,723 |
1,845,070 |
1,426,129 |
Oct-10 |
Nov-36 |
100.00 |
233.65 |
- |
Serra do Facão Energia S.A. |
HPP Serra do Facão |
Furnas (49,5%) |
GO |
212.6 |
178.8 |
63,146 |
56,454 |
243,167 |
168,052 |
Jul-10 |
Nov-36 |
70.89 |
243.81 |
29.11 |
Madeira Energia S.A. (13) |
HPP Santo Antônio |
Furnas (39%) |
RO |
3,568.0 |
2,385.1 |
4,967,840 |
5,056,932 |
3,096,921 |
4,312,463 |
Mar-12 |
Jun-43 |
57.19 |
172.81 |
42.81 |
Teles Pires Participações S.A. |
HPP Teles Pires |
Furnas (24,5%) |
PA/MT |
1,820.0 |
930.7 |
3,422,088 |
2,689,261 |
783,888 |
1,745,219.82 |
Nov-15 |
Jun-46 |
47.04 |
116.26 |
54.96 |
Tijoá Participações e Investimentos S.A. (14) |
HPP Três Irmãos |
Furnas (49,9%) |
SP |
807.5 |
217.5 |
668,909 |
77,640 |
447,408 |
703,678.00 |
Nov-93 |
Sep-44 |
- |
- |
- |
Empresa de Energia São Manoel S.A. (16) |
HPP São Manoel |
Furnas (33,33%) |
MT/PA |
700.0 |
424.5 |
683,143 |
466,260 |
380,734.00 |
538,340.00 |
Dec-17 |
Apr-49 |
48.85 |
114.31 |
51.15 |
Eólica Livramento S.A. **** |
WPP Cerro Chato IV, V, VI, Ibirapuitã and Trindade |
Eletrosul (78%) |
RS |
25.2 |
11.7 |
15,481 |
17,614 |
25,360 |
20,986 |
Aug-15 |
Mar-47 |
- |
- |
100.00 |
Santa Vitória do Palmar S.A.***** |
WPP Geribatu I to X |
Holding (78,0%)(6) |
RS |
258.0 |
109.5 |
174,513 |
165,368 |
229,707 |
213,955 |
Feb-15 |
Apr-47 |
- |
- |
1.00 |
Eólica –Chuí Holding S.A.***** |
WPP Chuí I to V and Minuano I and II |
Holding (78,0%)(6) |
RS |
144.0 |
59.6 |
91,890 |
89,824 |
118,669 |
110,520 |
May-15 |
Apr-47 |
- |
- |
1.00 |
Hermenegildo I S.A.****** |
WPP Verace 24 to 27 |
Holding (99,99%)(6) |
RS |
57.3 |
24.9 |
43,169 |
41,980 |
53,154 |
52,580 |
Jan-16 |
Dec-49 |
- |
- |
1.00 |
Hermenegildo II S.A.****** |
WPP Verace 28 to 31 |
Holding (99,99%)(6) |
RS |
57.3 |
25.3 |
38,619 |
39,531 |
52,217 |
47,780 |
Jan-16 |
Dec-49 |
- |
- |
1.00 |
Hermenegildo III S.A.****** |
WPP Verace 34 to 36 |
Holding (99,99%)(6) |
RS |
48.3 |
21.0 |
32,851 |
35,159 |
43,413 |
40,612 |
Jan-16 |
Dec-49 |
- |
- |
1.00 |
Chuí IX S.A.****** |
WPP Chuí 09 |
Holding (99,99%)(6) |
RS |
17.90 |
7.4 |
12,536 |
11,641 |
15,838 |
15,133 |
Jan-16 |
Dec-49 |
- |
- |
1.00 |
Eólica Mangue Seco 2 |
UEE |
Holding (49,0%) |
RN |
26.0 |
9.6 |
13,351 |
13,681 |
26,246 |
23,295 |
Sep-11 |
Jun-32 |
1.00 |
250.74 |
- |
68
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
(1) The plant is out of operation since 07/04/2014. The Data Collection System - SCD has been disabled. |
(2) Amapari is inoperative since 07/04/2014, not having generation and commercialization data. |
(3) The first turbine began operating in Sep/2013 with 75MW of installed capacity. In Dec/2016 the company totaled 50 machines in operation, resulting in an installed capacity of 3,750 MW (all of them operating). Increased physical guarantee of HPP Jirau due to revision of the hydraulic loss, as MME Ordinance No. 337 of 11.10.2015. |
(4) According to the Extraordinary Shareholders' Meeting of ESBR of 06/29/2018, the incorporation of ESBR PARTICIPAÇÕES S.A. through ENERGIA SUSTAINABLE DO BRASIL SA was approved. |
(5) 18 generation units with installed capacity already in commercial operation is 7566.30 MW. |
(6) Enterprise transferred to Eletrobras pursuant to the Transfer of Shares Instrument signed on the SPE Share Book on 08/23/2018; |
(7) The participation of SPEs V. Santa Joana IX, X, XI, XII, XIII, XIV and XV Renewable Energy SA were merged into the Chapada company Piaui I Holding S.A. |
(8) The participation of SPEs V. Santa Joana I, III, IV, V, VII, Santo Augusto IV Energia Renováveis S.A. were merged into the Chapada company Piaui II Holding S.A. Transferred to Eletrobras pursuant to the Transfer of Shares Instrument signed on the SPE Share Book on 07/18/2018; |
(9) Investments of SPEs U.E.E. Caiçara I S.A., U.E.E. Caiçara II S.A., U.E.E. Junco I S.A. and U.E.E. Junco II S.A were merged into Vamcruz I Participações S.A. |
(10) The interests of the SPEs were merged into Serra das Vacas Holding S.A. This enterprise was transferred to Eletrobras pursuant to the Transfer of Shares Agreement signed on 06/04/2018; Registered in the SPE Share Book on 07/02/2018. |
(11) Decrease in generation due to reduction in reservoir volume. |
(12) MME Ordinance No. 178, of 05/03/2017, revised the assured energy values of the centrally dispatched hydroelectric plants in National Interconnect System (SIN), with validity as of January 1, 2018. |
(13) On 08/28/2018, the shareholders approved the capital increase of the company and paid for this increase. On 10/2/2018, FURNAS subscribed the portion of the unsubscribed subscriptions by CEMIG and SAAG. The amount subscribed increased its shareholding to 41.54%. Furnas made financial contributions to MESA, due to the approval of the SPE Extraordinary General Meeting (03/10/2018), which increased the subscribed capital by R $ 300 million. Odebrecht Energia do Brasil and Caixa FIP Amazônia did not subscribe and the shareholding of Furnas increased to 42.46%. A new capital increase was approved at the Extraordinary Shareholders 'Meeting held on November 29, 2011 and after Furnas' contribution, its shareholding increased to 43.06%. |
(14) Tijoá operates the HPP Três Irmãos under the Special Administration Regime (Law no. 12,783 / 2013). The reduction in the volume of energy generated in the second quarter was due to the fact of a more conservative posture by the ONS (Electrical System National Operator). |
(15) The 4 Generation Units in commercial operation (700MW). According to ANEEL lawsuit 48500.000301 / 2014-32, the assured energy of São Manoel is 424.5 average MW. |
* There is a writ of mandamus against ANEEL's decision to reverse the start date of commercial operation from May/ 2014 to Feb/ 2014 |
** Amount extracted from the CCEE (Commercialization Chamber of Electric Energy) measurement report that may change due to the 4Q Financial Statements. Due to fact that the plant is in motorization and with judicial injunction it is not possible to calculate the marketable energy in advance. Currently the installed capacity in commercial operation is 7,566.30 MW. |
*** SPEs had the physical guarantee adjusted after the auction. The contracted energy is bigger than the current physical guarantee. |
**** In commercial operation 25.2 MW corresponding to Ibirapuitã park (which energy assured is of 11,7 MW). The suspension of the operation of the other parks is under discussing at court due to the accident occurred in Dec 2014. |
***** There was a business combination and SPE Chuí Holding S.A. became a subsidiary of SPE Santa Vitória do Palmar S.A. On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE. |
****** On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE. |
69
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
VII.1.1.2 Energy Sold |
|||||||||||
SPE |
Eletrobras Companies (%) |
Buyer |
Sell Type |
1Q18 |
2Q18 |
3Q18 |
4Q18 | ||||
R$ million |
MWh |
R$ million |
MWh |
R$ million |
MWh |
R$ million |
MWh | ||||
EAPSA - Energia Águas Da Pedra S.A. |
Eletronorte (24,5%) |
Eletrobras |
A |
- |
- |
- |
- |
- |
- |
|
|
B |
- |
- |
- |
- |
- |
- |
|
| |||
Others |
A |
- |
- |
- |
- |
- |
- |
||||
B |
68.51 |
326,140 |
65.98 |
311,396 |
68.10 |
316,356 |
72.35 |
333,828 | |||
Amapari Energia S.A. (1) |
Eletronorte (49%) |
Eletrobras |
A |
- |
- |
- |
- |
- |
- |
|
|
B |
- |
- |
- |
- |
- |
- |
|
| |||
Others |
A |
- |
- |
- |
- |
- |
- |
||||
B |
- |
- |
- |
- |
- |
- |
|
| |||
Brasventos Miassaba 3 Geradora de Energia S.A |
Holding (49%) |
Eletrobras |
A |
7.97 |
32,736 |
6.96 |
28,601 |
14.43 |
56,756 |
13.30 |
52,323 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Brasventos Eolo Geradora de Energia S.A. |
Holding (49%) |
Eletrobras |
A |
6.80 |
27,788 |
5.59 |
22,849 |
11.34 |
44,390 |
11.45 |
44,840 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Rei dos Ventos 3 Geradora de Energia S.A. |
Holding (49%) |
Eletrobras |
A |
6.74 |
27,490 |
6.49 |
26,462 |
13.01 |
50,850 |
11.01 |
43,029 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
ESBR Participações S.A. |
Chesf (20%) |
Eletrobras |
A |
47.10 |
371,394 |
49.51 |
390,721 |
52.34 |
409,434 |
50.08 |
432,175 |
B |
84.17 |
411,552 |
85.06 |
415,933 |
100.39 |
492,516 |
154.00 |
585,890 | |||
Others |
A |
383.13 |
3,013,577 |
365.23 |
2,850,561 |
371.72 |
2,869,831 |
393.22 |
3,386,973 | ||
B |
149.88 |
770,400 |
178.00 |
913,143 |
177.73 |
917,329 |
172.26 |
954,352 | |||
Norte Energia S.A. |
Chesf (15%) |
Eletrobras |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
845.90 |
6,945,645 |
835.52 |
6,798,243 |
856.87 |
6,884,850 |
912.67 |
7,261,233 | ||
B |
147.69 |
943,342 |
373.31 |
1,504,111 |
544.34 |
1,843,334 |
169.47 |
1,550,435 | |||
Pedra Branca S.A. |
Holding (49%) |
Eletrobras |
A |
3.15 |
14,872 |
3.15 |
15,037 |
3.15 |
15,202 |
3.17 |
15,202 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
2.43 |
11,480 |
2.43 |
11,608 |
2.43 |
11,735 |
2.45 |
11,735 | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
São Pedro do Lago S.A. |
Holding (49%) |
Eletrobras |
A |
3.41 |
16,091 |
3.41 |
16,269 |
3.41 |
16,448 |
3.43 |
16,448 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
2.63 |
12,421 |
2.63 |
12,559 |
2.63 |
12,697 |
2.65 |
12,697 | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Sete Gameleiras S.A. |
Holding (49%) |
Eletrobras |
A |
3.23 |
15,237 |
3.23 |
15,407 |
3.23 |
15,576 |
3.25 |
15,576 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
2.49 |
11,763 |
2.49 |
11,893 |
2.49 |
12,024 |
2.51 |
12,024 | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Baraúnas I Energética S.A. |
Chesf (49%) |
Eletrobras |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
4.03 |
26,352 |
4.03 |
26,645 |
4.04 |
26,938 |
4.23 |
26,938 | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Mussambê Energética S.A. |
Chesf (49%) |
Eletrobras |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
3.77 |
24,624 |
3.77 |
24,898 |
3.78 |
25,171 |
3.96 |
25,171.20 | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Morro Branco I Energética S.A. |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
4.13 |
27,000 |
4.13 |
27,300 |
4.14 |
27,600 |
4.34 |
27,600 | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Banda de Couro Energética S.A. |
Chesf (1,7%) |
Eletrobras |
A |
0.17 |
1,035 |
0.17 |
1,046 |
0.17 |
1,058 |
0.17 |
1,058 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
4.24 |
25,965 |
4.24 |
26,254 |
4.24 |
26,542 |
4.28 |
26,542 | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Baraúnas II Energética S.A. |
Chesf (1,5%) |
Eletrobras |
A |
0.11 |
646 |
0.11 |
653 |
0.11 |
660 |
0.11 |
660 |
B |
0.37 |
2,275 |
0.41 |
2,519 |
0.58 |
3,580 |
0.38 |
2,355 | |||
Others |
A |
2.66 |
16,202 |
2.66 |
16,382 |
2.66 |
16,562 |
2.69 |
16,562 | ||
B |
0.38 |
2,369 |
0.42 |
2,614 |
0.60 |
3,720 |
0.40 |
2,444 | |||
V. de Santa Joana IX Energia Renováveis S.A. (2) |
Holding (49%) |
Eletrobras |
A |
3.56 |
28,525 |
3.56 |
28,829 |
3.56 |
29,146 |
3.56 |
29,132 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
V. de Santa Joana X Energia Renováveis S.A. (2) |
Holding (49%) |
Eletrobras |
A |
3.79 |
29,390 |
3.79 |
29,702 |
3.79 |
30,029 |
3.79 |
30,015 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
V. de Santa Joana XI Energia Renováveis S.A. (2) |
Holding (49%) |
Eletrobras |
A |
3.49 |
30,470 |
3.49 |
30,794 |
3.49 |
31,133 |
3.49 |
31,119 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
V. de Santa Joana XII Energia Renováveis S.A. (2) |
Holding (49%) |
Eletrobras |
A |
4.52 |
33,063 |
4.52 |
33,415 |
4.52 |
33,782 |
4.52 |
33,767 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
V. de Santa Joana XIII Energia Renováveis S.A. (2) |
Holding (49%) |
Eletrobras |
A |
3.66 |
28,957 |
3.66 |
29,266 |
3.66 |
29,587 |
3.66 |
29,574 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
V. de Santa Joana XV Energia Renováveis S.A. (2) |
Holding (49%) |
Eletrobras |
A |
4.32 |
32,415 |
4.32 |
32,760 |
4.32 |
33,120 |
4.32 |
33,105 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- |
- |
- |
70
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
V. de Santa Joana XVI Energia Renováveis S.A. (2) |
Holding (49%) |
Eletrobras |
A |
4.29 |
33,063 |
4.29 |
33,415 |
4.29 |
33,782 |
4.29 |
33,767 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
V. de Santa Joana I Energia Renováveis S.A. (2) |
Holding (49%) |
Eletrobras |
A |
5.48 |
31,767 |
5.53 |
32,105 |
5.53 |
32,458 |
5.53 |
32,443 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
0.05 |
2,500 |
0.05 |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
V. de Santa Joana III Energia Renováveis S.A. (2) |
Holding (49%) |
Eletrobras |
A |
4.22 |
28,957 |
4.27 |
29,266 |
4.27 |
29,587 |
4.27 |
29,574 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
V. de Santa Joana IV Energia Renováveis S.A. (2) |
Holding (49%) |
Eletrobras |
A |
5.28 |
30,686 |
5.34 |
31,013 |
5.34 |
31,354 |
5.34 |
31,339 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
V. de Santa Joana V Energia Renováveis S.A. (2) |
Holding (49%) |
Eletrobras |
A |
4.91 |
30,470 |
4.96 |
30,794 |
4.96 |
31,133 |
4.96 |
31,119 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
0.52 |
14,079 |
0.52 |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
V. de Santa Joana VII Energia Renováveis S.A. (2) |
Holding (49%) |
Eletrobras |
A |
5.51 |
31,983 |
5.56 |
32,323 |
5.56 |
32,678 |
5.56 |
32,664 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
0.02 |
720 |
0.02 |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
V. de Santo Augusto IV Energia Renováveis S.A. (2) |
Holding (49%) |
Eletrobras |
A |
5.11 |
33,279 |
5.17 |
33,634 |
5.17 |
34,003 |
5.17 |
33,988 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
0.02 |
720 |
0.02 |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
U.E.E. Caiçara I S.A. |
Chesf (49%) |
Eletrobras |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
3.84 |
29,173 |
4.73 |
29,484 |
4.78 |
29,808 |
4.78 |
29,795 | ||
B |
0.06 |
300 |
0.03 |
52 |
1.45 |
2,938 |
0.04 |
148 | |||
U.E.E. Caiçara II S.A. |
Chesf (49%) |
Eletrobras |
A |
0.00 |
0.00 |
0.00 |
0.00 |
- |
- |
- |
- |
B |
0.00 |
0.00 |
0.00 |
0.00 |
- |
- |
- |
- | |||
Others |
A |
2.90 |
20,097.30 |
3.26 |
20,317.75 |
3.29 |
20,536.56 |
3.29 |
20,527.33 | ||
B |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
12.24 | |||
U.E.E. Junco I S.A. |
Chesf (49%) |
Eletrobras |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
3.42 |
26,148 |
4.27 |
26,431 |
4.32 |
26,717 |
4.32 |
26,705 | ||
B |
- |
- |
- |
- |
0.76 |
1,533 |
0.02 |
70 | |||
U.E.E. Junco II S.A |
Chesf (49%) |
Eletrobras |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
3.14 |
24,635 |
4.00 |
24,900 |
4.05 |
25,171 |
4.05 |
25,160 | ||
B |
0.10 |
500 |
- |
- |
1.85 |
3,738 |
0.04 |
153 | |||
Eólica Serra das Vacas I S.A. |
Holding (49%) |
Eletrobras |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
5.70 |
24,816 |
5.87 |
25,719 |
9.62 |
39,617 |
6.61 |
33,087 | |||
Eólica Serra das Vacas II S.A. |
Holding (49%) |
Eletrobras |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
4.96 |
21,724 |
5.24 |
22,833 |
8.69 |
37,090 |
5.97 |
31,013 | |||
Eólica Serra das Vacas III S.A. |
Holding (49%) |
Eletrobras |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
5.21 |
23,227 |
5.18 |
23,715 |
8.54 |
32,480 |
6.07 |
30,926 | |||
Eólica Serra das Vacas IV S.A. |
Holding (49%) |
Eletrobras |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
5.23 |
22,778 |
5.48 |
23,829 |
8.55 |
34,958 |
6.16 |
31,474 | |||
Cia. Energética Sinop S.A. |
Chesf (24,5%) |
Eletrobras |
A |
- |
- |
- |
- |
- |
- |
13.65 |
94,552 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
16.50 |
183,473 |
19.11 |
93,226 |
58.61 |
285,892 |
38.83 |
189,429 | |||
Enerpeixe S.A. |
Furnas (40%) |
Eletrobras |
A |
- |
- |
- |
- |
- |
- |
|
|
B |
- |
- |
- |
- |
- |
- |
|
| |||
Others |
A |
1.81 |
11,305 |
1.73 |
10,780 |
1.74 |
10,981 |
1.84 |
11,618 | ||
B |
79.04 |
445,388 |
83.62 |
466,630 |
88.62 |
521,429 |
88.96 |
523,753 | |||
Baguari Geração de Energia S.A. |
Furnas (15%) |
Eletrobras |
A |
0.34 |
1,524 |
0.33 |
1,495 |
0.34 |
1,569 |
0.10 |
433 |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
18.07 |
81,863 |
17.44 |
78,369 |
18.09 |
80,015 |
19.44 |
85,247 | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Retiro Baixo Energética S.A. |
Furnas (49%) |
Eletrobras |
A |
|
|
|
|
|
|
|
|
B |
|
|
|
|
|
|
|
| |||
Others |
A |
17.78 |
80,811 |
17.10 |
76,949 |
17.18 |
76,315 |
18.26 |
80,397 | ||
B |
0.49 |
2,161 |
0.50 |
2,184 |
0.50 |
2,208 |
0.33 |
1,463 | |||
Foz de Chapecó Energia S.A. |
Furnas (40%) |
Eletrobras |
A |
- |
- |
- |
- |
- |
- |
|
|
B |
- |
- |
- |
- |
- |
- |
|
| |||
Others |
A |
224.90 |
943,283 |
150.68 |
627,992 |
74.47 |
365,087 |
252.85 |
1,573,425 | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Serra do Facão Energia S.A. |
Furnas (49,5%) |
Eletrobras |
A |
1.71 |
7,229.00 |
1.68 |
7,117.77 |
1.78 |
7,561.59 |
2.06 |
8,289.00 |
B |
|
|
|
|
|
|
|
| |||
Others |
A |
63.32 |
261,407.00 |
59.22 |
249,020.00 |
60.95 |
253,000.84 |
65.40 |
266,335.00 | ||
B |
35.68 |
149,109.00 |
32.96 |
137,736.00 |
30.15 |
126,000.00 |
26.98 |
112,755.00 | |||
Teles Pires Participações S.A. |
Furnas (24,5%) |
Eletrobras |
A |
9.61 |
108,166 |
9.28 |
104,436 |
9 |
104,129 |
6.69 |
73,772 |
B |
54.13 |
359,211 |
55.41 |
363,034 |
56.02 |
367,024 |
56.10 |
366,858 | |||
Others |
A |
97.97 |
1,110,257 |
95.38 |
1,069,614 |
98.04 |
1,083,903 |
107.46 |
1,179,165 | ||
B |
60.27 |
373,873 |
64.76 |
377,852 |
58.81 |
383,046 |
72.42 |
467,391 |
71
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
Madeira Energia S.A. |
Furnas (39%) |
Eletrobras |
A |
17.07 |
120,981 |
16.73 |
118,587 |
17.49 |
123,807 |
|
|
B |
- |
- |
- |
- |
- |
- |
|
| |||
Others |
A |
390.20 |
3,385,717 |
369.25 |
3,461,513 |
378.48 |
2,639,650 |
||||
B |
464.46 |
2,192,500 |
442.89 |
2,178,519 |
439.05 |
2,068,522 |
|
| |||
Eólica Livramento S.A. |
Eletrosul (78%) |
Eletrobras |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
4.73 |
20,997 |
4.93 |
22,345 |
9.76 |
28,007 |
4.83 |
21,679 | |||
Santa Vitória do Palmar S.A.* |
Holding (78%) (3) |
Eletrobras |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
||||||||||
B |
48.13 |
209,077 |
50.18 |
216,821 |
60.77 |
225,721 |
53.31 |
235,026 | |||
Eólica –Chuí Holding S.A.* |
Holding (78%) (3) |
Eletrobras |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
26.30 |
114,721.47 |
26.84 |
116,034.94 |
32.13 |
117,290.66 |
27.60 |
123,473.26 | |||
Hermenegildo I S.A.** |
Holding (99,99%) (3) |
Eletrobras |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
9.36 |
43,168.51 |
9.72 |
41,980.47 |
11.55 |
52,159.30 |
10.25 |
50,623.77 | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
1.88 |
8,817.30 |
2.79 |
11,127.08 |
0.82 |
1,625.72 |
0.60 |
2,651.33 | |||
Hermenegildo II S.A.** |
Holding (99,99%) (3) |
Eletrobras |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
8.43 |
38,619.25 |
8.91 |
39,530.76 |
12.27 |
52,006.51 |
10.54 |
47,493.13 | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
2.91 |
13,835.73 |
3.59 |
14,297.31 |
1.10 |
2,192.61 |
1.33 |
6,605.33 | |||
Hermenegildo III S.A.** |
Holding (99,99%) (3) |
Eletrobras |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
7.17 |
32,851.17 |
7.98 |
35,159.39 |
10.06 |
42,895.72 |
9.33 |
39,757.82 | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
2.27 |
10,754.70 |
2.25 |
9,707.19 |
0.69 |
1,370.62 |
1.05 |
5,148.17 | |||
Chuí IX S.A.** |
Holding (99,99%) (3) |
Eletrobras |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
2.70 |
12,536.14 |
2.62 |
11,641.09 |
3.67 |
15,539.71 |
3.37 |
14,611.15 | |||
Others |
A |
- |
- |
- |
- |
- |
- |
- |
- | ||
B |
0.62 |
2,903.28 |
0.98 |
4,108.41 |
0.22 |
429.60 |
0.24 |
1,219.17 | |||
Complexo Eólico Pindaí III - Tamanduá Mirim 2 |
Chesf (83,01%) |
Eletrobras |
A |
- |
- |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
1.67 |
15879.59 |
2.14 |
15857.6 | ||
B |
- |
- |
- |
- |
- |
- |
- |
- | |||
UHE Santo Antônio |
Furnas (98%) |
Eletrobras |
A |
17.07 |
120,980.79 |
16.73 |
118,586.59 |
17.49 |
123,806.50 |
19.94 |
136,207.27 |
B |
0.00 |
0.00 |
|
|
0.00 |
0.00 |
0.00 |
0.00 | |||
Others |
A |
390.1954793 |
2776229.577 |
369.28 |
2606761.044 |
379.22 |
2639649.587 |
407.24 |
2815317.83 | ||
B |
0.00 |
2,160,939.37 |
0.00 |
2,071,166.58 |
0.00 |
2,068,521.79 |
0.00 |
1,864,075.23 | |||
Mangue Seco 2 |
Holding (49,%) |
Eletrobras |
A |
|
|
|
|
|
|
|
|
B |
|
|
|
|
|
|
|
| |||
Others |
A |
5.044 |
20999.91 |
5.044 |
20999.91 |
5.27 |
20,999.91 |
5.27 |
20,999.91 | ||
B |
|
|
|
|
|
|
|
| |||
(1) The plant is out of operation since 07.04.2014. The Data Collection System - SCD has been disabled. About SPC AMAPARI we reiterate that there was no change from last quarter. Source: ENGO/Eletronorte. |
|||||||||||
(2) The SPE informs that there is no energy purchased for resale. There is no need to replace non-produced energy. If below 90% of the energy sold at the end of the 1-year cycle, there is a penalty. |
|||||||||||
(3) On December 29, 2017, Eletrosul concluded the process of transferring the equity interest held in 6 (six) Special Purpose Companies to its parent company, Centrais Elétricas Brasileiras S / A - Eletrobras. The mentioned operation represents one of the stages PNDG (Business and Management Master Plan) 2018-2022. The transfer of assets to Eletrobras aims to promote the settlement of debts of this company with Eletrobras and decrease its financial leverage. These shareholdings, later and according to ongoing evaluations, may be sold by Eletrobras, jointly or separately. |
|||||||||||
* There was a business combination and SPE Chuí Holding S.A. became a subsidiary of SPE Santa Vitória do Palmar S.A. |
|||||||||||
**On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE. |
72
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
VII.1.1.3 Average Rate – R$/MWh |
|||||
SPE |
Eletrobras Companies (%) |
1Q18 |
2Q18 |
3Q18 |
4Q18 |
EAPSA - Energia Águas Da Pedra S.A. |
Eletronorte (24,5%) |
210.20 |
212.11 |
214.63 |
216.73 |
Amapari Energia S.A. |
Eletronorte (49%) |
- |
- |
- |
- |
Brasventos Miassaba 3 Geradora de Energia S.A |
Holding (49%) |
243.52 |
243.52 |
254.21 |
254.21 |
Brasventos Eolo Geradora de Energia S.A. |
Holding (49%) |
244.64 |
244.64 |
255.38 |
255.38 |
Rei dos Ventos 3 Geradora de Energia S.A. |
Holding (49%) |
245.12 |
245.12 |
255.88 |
255.88 |
ESBR Participações S.A. |
Chesf (20%) |
145.43 |
148.29 |
149.75 |
143.59 |
Norte Energia S.A. |
Chesf (15%) |
125.95 |
127.56 |
129.27 |
130.14 |
Pedra Branca S.A. |
Holding (49%) |
208.81 |
208.81 |
208.81 |
208.81 |
São Pedro do Lago S.A. |
Holding (49%) |
208.81 |
208.81 |
208.81 |
208.81 |
Sete Gameleiras S.A. |
Holding (49%) |
208.81 |
208.81 |
208.81 |
208.81 |
Baraúnas I Energética S.A. |
Chesf (49%) |
150.83 |
150.83 |
151.21 |
157.15 |
Mussambê Energética S.A. |
Chesf (49%) |
150.83 |
150.83 |
151.21 |
157.15 |
Morro Branco I Energética S.A. |
Chesf (49%) |
150.83 |
150.83 |
151.21 |
157.15 |
Banda de Couro Energética S.A. |
Chesf (1,7%) |
161.17 |
161.17 |
161.17 |
161.17 |
Baraúnas II Energética S.A. |
Chesf (1,5%) |
162.15 |
162.15 |
162.15 |
162.15 |
V. de Santa Joana IX Energia Renováveis S.A. |
Chesf (49%) |
143.22 |
143.22 |
145.22 |
149.23 |
V. de Santa Joana X Energia Renováveis S.A. |
Chesf (49%) |
143.22 |
143.22 |
145.22 |
149.23 |
V. de Santa Joana XI Energia Renováveis S.A. |
Chesf (49%) |
143.22 |
143.22 |
145.22 |
149.23 |
V. de Santa Joana XII Energia Renováveis S.A. |
Chesf (49%) |
143.22 |
143.22 |
145.22 |
149.23 |
V. de Santa Joana XIII Energia Renováveis S.A. |
Chesf (49%) |
143.22 |
143.22 |
145.22 |
149.23 |
V. de Santa Joana XV Energia Renováveis S.A. |
Chesf (49%) |
143.22 |
143.22 |
145.22 |
149.23 |
V. de Santa Joana XVI Energia Renováveis S.A. |
Chesf (49%) |
143.22 |
143.22 |
145.22 |
149.23 |
V. de Santa Joana I Energia Renováveis S.A. |
Holding (49%) |
172.38 |
172.38 |
172.38 |
172.38 |
V. de Santa Joana III Energia Renováveis S.A. |
Holding (49%) |
171.89 |
171.89 |
171.89 |
171.89 |
V. de Santa Joana IV Energia Renováveis S.A. |
Holding (49%) |
172.14 |
172.14 |
172.14 |
172.14 |
V. de Santa Joana V Energia Renováveis S.A. |
Holding (49%) |
172.10 |
172.10 |
172.10 |
172.10 |
V. de Santa Joana VII Energia Renováveis S.A. |
Holding (49%) |
172.13 |
172.13 |
172.13 |
172.13 |
V. de Santo Augusto IV Energia Renováveis S.A. |
Holding (49%) |
170.34 |
170.34 |
170.34 |
170.34 |
U.E.E. Caiçara I S.A. |
Chesf (49%) |
160.49 |
160.49 |
160.49 |
160.49 |
U.E.E. Caiçara II S.A. |
Chesf (49%) |
160.44 |
160.44 |
160.44 |
160.44 |
U.E.E. Junco I S.A. |
Chesf (49%) |
161.63 |
161.63 |
161.63 |
161.63 |
U.E.E. Junco II S.A |
Chesf (49%) |
160.80 |
160.80 |
160.80 |
160.80 |
73
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
Eólica Serra das Vacas I S.A. |
Holding (49%) |
229.54 |
228.38 |
242.76 |
199.86 |
Eólica Serra das Vacas II S.A. |
Holding (49%) |
229.54 |
229.69 |
234.36 |
192.52 |
Eólica Serra das Vacas III S.A. |
Holding (49%) |
229.54 |
218.61 |
262.87 |
196.24 |
Eólica Serra das Vacas IV S.A. |
Holding (49%) |
229.54 |
230.18 |
244.53 |
195.64 |
Cia Energética Sinop |
Chesf (24,5%) |
90.26 |
205.00 |
205.00 |
205.00 |
Enerpeixe S.A. |
Furnas (40%) |
173.11 |
177.47 |
169.74 |
199.08 |
Baguari Geração de Energia S.A. |
Furnas (15%) |
213.42 |
220.71 |
225.93 |
228.04 |
Retiro Baixo Energética S.A. |
Furnas (49%) |
220.21 |
220.21 |
225.12 |
227.12 |
Foz de Chapecó Energia S.A. |
Furnas (40%) |
227.78 |
227.78 |
233.65 |
243.81 |
Serra do Facão Energia S.A. |
Furnas (49,5%) |
236.99 |
236.99 |
240.31 |
252.85 |
Madeira Energia S.A. |
Furnas (39%) |
171.27 |
171.30 |
172.81 |
169.74 |
Tijoá Participações e Investimentos S.A.(1) |
Furnas (49,9%) |
- |
- |
- |
- |
Teles Pires Participações S.A. |
Furnas (49,9%) |
106.96 |
112.47 |
114.64 |
116.26 |
Empresa de Energia São Manoel S.A. |
Furnas (33,33%) |
83.49 |
83.49 |
83.49 |
114.31 |
Eólica Livramento S.A. |
Eletrosul (78%) |
225.38 |
220.66 |
348.46 |
222.90 |
Santa Vitória do Palmar S.A. |
Holding (78,0%) |
230.19 |
231.43 |
269.21 |
226.82 |
Eólica –Chuí Holding S.A. |
Holding (79,0%) |
229.25 |
231.30 |
273.90 |
223.53 |
Hermenegildo I S.A.* |
Holding (99,99%) |
216.12 |
235.68 |
230.01 |
203.78 |
Hermenegildo II S.A.* |
Holding (99,99%) |
216.12 |
232.21 |
246.73 |
219.41 |
Hermenegildo III S.A.* |
Holding (99,99%) |
216.49 |
227.94 |
242.83 |
231.28 |
Chuí IX S.A.* |
Holding (99,99%) |
214.61 |
228.13 |
243.10 |
228.31 |
Mangue Seco 2 |
Holding (49,0%) |
214.61 |
228.13 |
243.10 |
228.31 |
(1) Tijoá operates the HPP Três Irmãos under the Special Administration Regime (Law no. 12,783 / 2013). |
|||||
(2) It considers the average of contractual values. On December 29, 2017 Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE.. It also considers the average selling price of the swap transactions for the calculation. |
74
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
VII.1.2 Transmission | ||||||||
VII.1.2.1 Operational Asset | ||||||||
VII.1.2.1.1 Transmission Lines | ||||||||
SPE |
From - To |
Eletrobras Companies (%) |
Extension (km) |
Tension (kV) |
Beginning of Operation |
End of Concession |
AAR on 12.31.18 (R$ Million) |
Readjustment Index |
AETE - Amazônia Eletronorte Transmissora de Energia S.A. |
Coxipó-Cuiabá-Rondonópolis (MT), Switching SS Cuiabá |
Holding (49%) |
193 |
230 |
Aug-05 |
Feb-34 |
45.96 |
1.57% |
BRASNORTE Transmissora de Energia S.A. |
Jauru - Juba – C2 (MT) e Maggi - Nova Mutum (MT), SS Juba and SS Maggi - 230/138 kV |
Holding (49,71%) |
402 |
230 |
Sep-09 |
Mar-38 |
19.43 |
IPCA |
Transmissora Matogrossense de Energia S.A. – TME |
LT Jauru / Cuiabá, in 230 kV, Mato Grosso |
Holding (49%) |
348 |
500 |
Nov-11 |
Nov-39 |
51.53 |
2.86% |
Manaus Transmissora de Energia S.A. |
Oriximiná - Silves - Lechuga (AM), SS Silves (ex-Itacoatiara) and SS Lechuga (ex-Cariri) |
Holding (30%) |
559 |
500 |
Mar-13 |
Oct-38 |
177.76 |
2.86% |
Norte Brasil Transmissora de Energia S.A. |
Collecting Porto Velho (RO) - Araraquara (SPE) |
Eletronorte (49%) |
2,412 |
600 |
nov/14 |
Feb-39 |
288.83 |
3.60% |
Belo Monte Transmissora de Energia S/A - BMTE |
Converting SS Xingu - Converting SS Estreito |
Eletronorte (24,5%) |
2092 |
800 |
Dec-17 |
Jun-44 |
588.95 |
102.86% |
Sistema de Transmissão do Nordeste S.A. |
Teresina II/PI-Sobral III/CE; |
Chesf (49%) |
546 |
500 |
Jan-06 |
Feb-34 |
15.65 |
1.04% |
Interligação Elétrica do Madeira S.A. |
Collecting TL Porto Velho/ Araraquara II, CS |
Chesf (24,5%) |
2375 |
600 |
Aug-13 |
Feb-39 |
860.44 |
IPCA |
Interligação Elétrica Garanhuns S.A. |
L.Gonzaga/Garanhuns II; |
Chesf (49%) |
224 |
500 |
Nov/15 |
Dec-41 |
90.04 |
1.03% |
Extremoz Transmissora do Nordeste –ETN S.A. |
TL Ceará Mirim/João Câmara II |
Chesf (100%) |
64 |
500 |
Oct/14 |
Oct-41 |
45.95 |
2.86% |
Baguari Energia S.A. |
HPP Baguari - SS Baguari |
Furnas (15%) |
2.50 |
230 |
Feb-10 |
Aug-41 |
(1) |
- |
Brasventos |
TL Miassaba 3 - Açú 2 |
Holding (24,5%) |
73 |
230 |
Feb-14 |
- |
(1) |
- |
TL Rei dos Ventos - Miassaba 3 |
Holding (24,5%) |
42 |
230 |
Feb-14 |
- |
(1) |
- |
75
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
Centroeste de Minas |
Furnas – Pimenta II |
Holding (49%) |
62.7 |
345 |
Mar-10 |
Mar-35 |
18.14 |
IPCA |
Enerpeixe S.A. |
Peixe Angical – Peixe 2 |
Furnas (40%) |
20 |
500 |
Apr-06 |
Nov-36 |
(1) |
IPCA |
TL Peixe Angical – Gurupi |
Furnas (40%) |
17 | ||||||
Goiás Transmissão S.A. |
Rio Verde Norte – Trindade |
Furnas (49%) |
187.00 |
500 |
Dec-13 |
Jul-40 |
58.96 |
IPCA |
Trindade – Xavantes |
Furnas (49%) |
37.00 |
230 |
Dec-13 | ||||
Trindade – Carajás |
Furnas (49%) |
30.00 |
230 |
ou/13 | ||||
MGE Transmissão S.A. |
Mesquita - Viana 2 |
Furnas (49%) |
252 |
500 |
Jun-14 |
Jul-40 |
|
|
|
Furnas (49%) |
8 |
345 |
35.13 |
IPCA | |||
Retiro Baixo Energética S.A. |
HPP Retiro Baixo – SE Curvelo |
Furnas (49%) |
45.00 |
138 |
Oct-10 |
Aug-41 |
(1) |
IPCA |
Serra do Facão Energia S.A. |
HPP Serra do Facão – SS Celg de Catalão |
Furnas (49,4737%) |
32.00 |
138 |
Oct-10 |
Nov-36 |
(1) |
IPCA |
Transenergia Renovável S.A. |
Barra dos Coqueiros – Quirinópolis |
Furnas (49%) |
51.47 |
230 |
Apr-11 |
Apr-39 |
57.20 |
IPCA |
Quirinópolis - TPP Quirinópolis |
33.95 |
138 |
May-11 |
Jun-25 | ||||
Quirinópolis - TPP Boavista |
16.50 |
138 |
May-11 |
Jun-25 | ||||
Chapadão – Jataí |
138.05 |
230 |
Dec-12 |
Apr-39 | ||||
Jataí – Mineiros |
61.40 |
138 |
Dec-12 |
Jun-25 | ||||
Jataí - TPP Jataí |
51.56 |
138 |
Dec-12 |
Jun-25 | ||||
Jataí - TPP Água Emendada |
32.57 |
138 |
Dec-12 |
Jun-25 | ||||
Mineiros - Morro Vermelho |
46.86 |
138 |
Dec-12 |
Jun-25 | ||||
Morro Vermelho - UTE Morro Vermelho |
30.20 |
138 |
Dec-12 |
Jun-25 | ||||
Palmeiras – Edéia |
58.57 |
230 |
May-13 |
Apr-39 | ||||
Edéia - TPP Tropical Bionenergia I |
49.00 |
138 |
May/13 |
Jun-25 | ||||
Companhia Transirapé de Transmissão (2) |
Irapé – Araçuaí |
Holding (24,5%) |
65 |
230 |
May-07 |
Mar-37 |
34.54 |
IGPM |
Montes Claros – Irapé |
Holding (24%) |
138 |
345 |
Dec-05 |
Dec-35 |
42.54 |
IGPM | |
Itutinga – Juiz de Fora |
Holding (25%) |
140 |
345 |
Feb-07 |
Feb-37 |
26.37 |
IGPM | |
Transenergia Goiás S.A. |
Serra da Mesa – Niquelândia |
Furnas (99%) |
100.00 |
230 |
Sep-17 |
Sep-39 |
12.34 |
IPCA |
Niquelândia - Barro Alto |
Furnas (99%) |
89.00 |
230 |
May-16 |
Nov-39 | |||
Paranaíba Transmissora de Energia S.A. |
Luziânia - Pirapora II |
Furnas (24,5%) |
368.10 |
500 |
May-16 |
May-43 |
131.37 |
IPCA |
Rio das Éguas - Luziânia |
346.2 |
500 |
Jul-16 |
May-43 | ||||
Barreiras II - Rio das Éguas |
239.1 |
500 |
Jan-17 |
May-43 | ||||
Lago Azul Transmissora S.A. |
Barro Alto - Itapaci |
Furnas (49,9%) |
69.00 |
230 |
Sep-16 |
May-44 |
4.09 |
IPCA |
Vale do São Bartolomeu Transmissora de Energia S.A. |
Samambaia - Brasília Sul |
Furnas (39%) |
14.00 |
345 |
May-16 |
Oct-43 |
36.73 |
IPCA |
Brasília Sul - Brasília Geral |
Furnas (39%) |
13.50 |
230 |
May-17 |
Oct-43 |
IPCA | ||
Luziânia - Brasília Leste (C1) |
Furnas (39%) |
67.00 |
500 |
Feb-18 |
Oct-43 |
IPCA | ||
Luziânia - Brasília Leste (C2) |
Furnas (39%) |
67.00 |
500 |
Feb-18 |
Oct-43 |
IPCA | ||
Triângulo Mineiro Transmissora S.A. |
Marimbondo II - Assis |
Furnas (49%) |
296.50 |
500 |
Dec-16 |
Aug-43 |
40.43 |
IPCA |
Madeira Energia AS (3) |
TL Usina a SE elevadora |
Furnas (43,06%) |
10.00 |
500 |
Apr-06 |
Nov-36 |
(1) |
- |
Belo Monte Transmissora de Energia S.A. |
Xingu – Estreito |
Furnas (24,5%) |
2092.00 |
800 |
Dec-17 |
Jun-44 |
588.95 |
- |
Empresa de Energia São Manoel S.A. |
TL SS São Manoel - SE Paranaíta |
Furnas (33,33%) |
40 |
500 |
Dec-17 |
Apr-49 |
(1) |
- |
Teles Pires Participações S.A. |
TL HPP Teles Pires - Collecting SS Norte |
Furnas (24,5) |
7.50 |
500 |
Jun-11 |
Jun-46 |
(1) |
IPCA |
Etau** |
Campos Novos (SC) – Barra Grande (SC) – Lagoa Vermelha (RS) – Santa Marta (RS) |
Holding (27,42%)* |
188.00 |
230 |
Jul-05 |
Dec-32 |
37.28 |
IGPM |
Uirapuru** |
Ivaiporã (PR) – Londrina (PR)) |
Holding (75%)* |
120 |
525 |
Jul-06 |
Mar-35 |
32.40 |
IGPM |
76
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
Transmissora Sul Brasileira de Energia – TSBE |
Salto Santiago – Itá |
Eletrosul (100%)* |
187 |
525 |
Feb-14 |
May-42 |
15.01 |
IPCA |
Itá – Nova Santa Rita |
Eletrosul (100%)* |
307 |
525 |
Aug-14 |
24.09 |
IPCA | ||
Nova Santa Rita – Camaquã |
Eletrosul (100%)* |
126 |
230 |
Dec-14 |
5.85 |
IPCA | ||
Camaquã 3 - Povo Novo - Quinta |
Eletrosul (100%)* |
168 |
230 |
Dec-14 |
6.81 |
IPCA | ||
Transmissora Sul Litorânea de Energia - TSLE |
Povo Novo – Marmeleiro, CS |
Eletrosul (51%)* |
152 |
525 |
Dec-14 |
Aug-42 |
17.29 |
IPCA |
Nova santa Rita – Povo Novo, CS |
268 |
525 |
Apr-15 |
29.88 | ||||
Marmeleiro – Santa Vitória do Palmar |
48 |
525 |
Dec-14 |
5.53 | ||||
Fronteira Oeste Transmissora de Energia S.A. (Fote) |
Switching TL Alegrete 1 - Santa Maria 1 |
Eletrosul (51%)* |
2 |
138 |
May-16 |
Jan-44 |
*** |
IPCA |
TL Foz do Chapecó - Pinhalzinho 2 (C1) |
Eletrosul (51%)* |
36 |
230 |
Feb-18 |
Jan-44 |
1.41 |
IPCA | |
* According to Aneel Resolution nº 2,258 / 2017. |
||||||||
** On June 4, 2018, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE. | ||||||||
*** AAR included in SS Santa Maria 3. |
||||||||
(1) There is no AAR because equipments are of the generating plant restricted interest. |
||||||||
(2) Entreprise will be transferred to Eletrobras after approval by the responsible sectoral entities and the financing agents, according to the case. Auction expected to be held in the second half of 2018. |
||||||||
(3) On 08/28/2018, the shareholders approved the capital increase of the company and paid for this increase. On 10/2/2018, FURNAS subscribed the portion of the unsubscribed subscriptions by CEMIG and SAAG. The amount subscribed increased its shareholding to 41.54%. Furnas made financial contributions to MESA, due to the approval of the SPE Extraordinary General Meeting (10/03/2018), which increased the subscribed capital by R$ 300 million. Odebrecht Energia do Brasil and Caixa FIP Amazônia did not subscribe and the shareholding of Furnas increased to 42.46%. A new capital increase was approved at the Extraordinary Shareholders 'Meeting held on November 29, 2011 and after Furnas' contribution, its shareholding increased to 43.06%. |
VII.1.2.1.2 Substations |
|||||||
SPE |
Substation |
Eletrobras Companies (%) |
Transformation Capacity - MVA |
Beginning of Operation |
End of Concession |
AAR on 12.31.18 (R$ million) |
Readjustment Index |
AETE - Amazônia Eletronorte Transmissora de Energia S.A. |
Switching SS Cuiabá |
Holding (49%) |
n/a |
Aug-05 |
Feb-34 |
3.50 |
1.57% |
BRASNORTE Transmissora de Energia S.A. |
SS Juba |
Holding (49,71%) |
300 |
Sep-09 |
Mar-38 |
6.78 |
IPCA |
Manaus Transmissora de Energia S.A. |
SS Silves (ex-Itacoatiara) |
Holding (30%) |
150 |
Mar-13 |
Oct-38 |
177.76 |
2.86% |
Transmissora Matogrossense de Energia S.A. – TME |
SS Jauru 500/230 kV |
Holding (49%) |
750 |
Nov-11 |
Nov-39 |
* |
2.86% |
Belo Monte Transmissora de Energia S/A - BMTE |
Converting SS Xingu |
Eletronorte (24,5%) |
4000 |
Dec-17 |
Jun-44 |
(3) |
- |
Interligação Elétrica do Madeira S.A. |
Rectifier Substation CA/CC from 500 kV to +/- 600
kV; |
Chesf (24,5%) |
3832 |
May-14 |
Feb-39 |
260 |
2.86% |
TDG – Transmissora Delmiro Gouveia S.A. |
SS – Pecém II, of 500/230 kV; |
Chesf (49%) |
3600 |
Oct-13 |
Jul-40 |
27.04 |
1.03% |
Interligação Elétrica Garanhuns S.A. |
SS – Garanhuns, 500/230 kV |
Chesf (49%) |
600 |
Nov/15 |
Dec-41 |
* |
1.03% |
Extremoz Transmissora do Nordeste - ETN S.A. |
SS – João Câmara II, 500/138 kV |
Chesf (100%) |
1.800 |
Oct/14 |
Oct-41 |
16.20 |
2.86% |
Luziânia Niquelândia Transmissora S.A. (1) |
SS Luziânia |
Holding (49%) |
450 |
Jun-14 |
May-42 |
** |
IPCA |
Luziânia Niquelândia Transmissora S.A. (1) |
SS Niquelândia |
Holding (49%) |
30 |
Aug-15 |
May-42 |
** |
IPCA |
Caldas Novas Transmissão S.A. (2) |
Expansion of SS Corumbá |
Furnas (49,9%) |
150 |
Jul-13 |
Jun-41 |
4.74 |
IPCA |
Baguari Energia S.A. |
SS of Baguari Plant |
Furnas (15%) |
155.6 |
Aug-06 |
Aug-41 |
(3) |
- |
Enerpeixe S.A. |
SS of Peixe Angical Plant |
Furnas (40%) |
525 |
Nov-01 |
Nov-36 |
(3) |
- |
Teles Pires Participações S.A. |
SS HPP Teles Pires (5) |
Furnas (24,5%) |
- |
Jun-11 |
Jun-46 |
(3) |
- |
Goiás Transmissão S.A. |
SS Trindade |
Furnas (49%) |
1200 |
Nov-13 |
Jul-40 |
(4) |
- |
Madeira Energia S.A. |
SS of Santo Antônio Plant |
Furnas (43,06%) |
3630 |
Aug-07 |
Jun-43 |
(3) |
- |
MGE Transmissão S.A. |
Viana 2 |
Furnas (49%) |
900 |
Aug-14 |
Jul-40 |
(4) |
- |
Retiro Baixo Energética S.A. |
SS of Retiro Baixo Plant |
Furnas (49%) |
100 |
Aug-06 |
Aug-41 |
(3) |
- |
Serra do Facão Energia S.A. |
SS of Serra do Facão Plant |
Furnas (49,5%) |
236.4 |
Nov-01 |
Nov-36 |
(3) |
- |
Transenergia Renovável S.A |
Edéia |
Furnas (49%) |
150 |
Feb-12 |
Jun-25 |
(4) |
- |
Jataí |
450 |
Dec-12 |
Jun-25 |
(4) |
- | ||
Mineiros |
0 |
Dec-12 |
Jun-25 |
(4) |
- | ||
Morro Vermelho |
0 |
Dec-12 |
Jun-25 |
(4) |
- | ||
Quirinópolis |
225 |
Apr-11 |
Jun-25 |
(4) |
- | ||
Transenergia São Paulo S.A |
Itatiba |
Furnas (49%) |
1200 |
Aug-12 |
Nov-39 |
20.37 |
- |
77
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
Interligação Elétrica do Madeira S.A. |
Rectifier station CA/CC from 500 kV to +/- 600 kV |
Furnas (24,5%) |
3832 |
May-14 |
Feb-39 |
(4) |
- |
Converting station CC/CA from +/- 600 kV to 500 kV |
3632 |
May-14 |
Feb-39 |
(4) | |||
Companhia Transleste de Transmissão (1) |
SS Irapé |
Holding (24%) |
n/a |
Dec-05 |
Dec-35 |
(4) |
- |
Companhia Transirapé de Transmissão (1) |
SS Araçuaí 2 |
Holding (24,5%) |
2 x 225 |
May-07 |
May-37 |
(4) |
- |
SS Irapé |
Holding (24,5%) |
2 x 225 |
May-07 |
May-37 |
- |
- | |
Triângulo Mineiro Transmissora S.A. |
SS Marimbondo II |
Furnas (49%) |
- |
Dec-16 |
Aug-43 |
- |
- |
SS Assis |
- |
Dec-16 |
Aug-43 |
- |
- | ||
Vale do São Bartolomeu Transmissora de Energia S.A. |
SS Brasília Leste 500/138 kV |
Furnas (39%) |
1260 |
Feb-18 |
Oct-43 |
588.95 |
IPCA |
Empresa de Energia São Manoel S.A. |
SS of São Manoel Plant |
Furnas (33,33%) |
- |
Dec-17 |
Apr-49 |
(3) |
- |
Etau (6) |
Lagoa Vermelha 2 230/138KV; |
Holding (27,42%) |
150 |
Apr/05 |
Dec-32 |
10.72013315 |
IGPM |
Transmissora Sul Brasileira de Energia – TSBE |
SS Expansion 525 KV Salto Santiago; |
Eletrosul (100%) |
- |
Feb/14 |
May-42 |
11,55** |
IPCA |
Transmissora Sul Litorânea de Energia - TSLE |
SS Expansion 525 Kv Povo Novo; |
Eletrosul (51%) |
672 |
Jan/18 |
Aug-42 |
61,06** |
IPCA |
Fronteira Oeste Transmissora de Energia S.A. (Fote) |
Substation Pinhalzinho 2 |
Eletrosul (51%) |
450 |
Feb/18 |
Jan-44 |
10,37** |
IPCA |
(1) Entreprise will be transferred to Eletrobras after approval by the responsible sectoral entities and the financing agents, according to the case. Auction expected to be held in the second half of 2018. | |||||||
(2) This venture is an expansion of SS Corumbá. |
|
|
|
|
|
|
|
(3) There is no AAR because equipments are of the generating plant restricted interest. | |||||||
(4) Remuneration is included in the AAR of the TL. |
|||||||
(5) SS with no transformation capacity (Transmission line switching only) |
|||||||
(6) Line entries and inscriptions associated with Campos Novos - Santa Marta TL located at the substations. On June 4, 2018, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE. | |||||||
(*) The amount of the active AAR of the Substations is informed together with the Transmission Line. |
|||||||
(**) According to Aneel Resolution nº 2,408 / 2018 of 06/28/2018. |
78
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
VII.2 Financing and Loans – R$ million | ||||||||||||||||||||
SPE |
Eletrobras Companies (%) |
BNDES - Brazilian Development Bank (a) |
Other Creditors (b) |
Total (a+b) | ||||||||||||||||
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
After 2025 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
After 2025 | |||
Belo Monte Transmissora de Energia S.A |
Eletronorte (24,5%) |
- |
119.46 |
360.68 |
364.24 |
367.83 |
371.45 |
375.11 |
378.82 |
N/A |
- |
21.84 |
44.89 |
56.44 |
68.56 |
79.39 |
92.11 |
102.46 |
N/A |
5,465.27 |
Furnas (24,5%) | ||||||||||||||||||||
Energética Águas da Pedra S.A. |
Eletronorte (24,5%) |
- |
34.38 |
34.38 |
34.38 |
34.38 |
34.38 |
34.38 |
34.38 |
71.62 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
590.18 |
Chesf (24,5%) |
| |||||||||||||||||||
Norte Brasil Transmissora de Energia S.A. (1) |
Eletronorte (49%) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0 |
Manaus Transmissora de Energia S.A.(2) |
Holding (49,5%) |
- |
34.47 |
32.35 |
32.35 |
32.35 |
32.35 |
32.35 |
N/A |
N/A |
- |
41.44 |
36.51 |
38.11 |
38.11 |
38.11 |
38.11 |
N/A |
N/A |
588.31 |
Transmissora Matogrossense de Energia S.A. (2) |
Holding (49%) |
- |
6.58 |
6.41 |
6.41 |
6.41 |
6.41 |
6.41 |
N/A |
N/A |
- |
6.64 |
61.54 |
61.54 |
61.54 |
61.54 |
61.54 |
N/A |
N/A |
352.97 |
Brasventos Eolo Geradora de Energia S.A. (2) |
Holding (49%) |
- |
16.54 |
15.81 |
15.08 |
14.34 |
13.61 |
12.88 |
N/A |
N/A |
- |
- |
- |
- |
- |
- |
- |
N/A |
N/A |
77.26 |
Brasventos Miassaba 3 Geradora de Energia S.A. (2) |
Holding (49%) |
- |
16.59 |
15.84 |
15.08 |
14.33 |
13.58 |
12.82 |
N/A |
N/A |
- |
- |
- |
- |
- |
- |
- |
NA |
N/A |
88.24 |
- | ||||||||||||||||||||
Rei dos Ventos 3 Geradora de Energia S.A. (2) |
Holding (49%) |
- |
17.44 |
16.66 |
15.89 |
15.12 |
14.34 |
13.57 |
N/A |
N/A |
- |
- |
- |
- |
- |
- |
- |
- |
- |
81.43 |
Norte Energia S.A.(*) |
Eletronorte (19,98%) |
- |
1,289.58 |
1,494.86 |
1,505.80 |
1,516.89 |
1,528.03 |
1,539.34 |
1,550.70 |
5,832.89 |
- |
979.32 |
1,157.46 |
1,168.28 |
1,179.24 |
1,190.26 |
1,201.46 |
1,212.69 |
3,483.05 |
78,951.76 |
Chesf (15%) | ||||||||||||||||||||
Eletrobras Holding (15%) | ||||||||||||||||||||
Companhia Energética Sinop S.A. (2) |
Eletronorte (24,5%) |
- |
100.06 |
80.93 |
23.71 |
25.81 |
28.10 |
30.60 |
30.60 |
777.37 |
- |
6.21 |
0.62 |
2.32 |
5.81 |
9.46 |
13.81 |
13.81 |
196.56 |
2,585.29 |
Chesf (24,5%) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sistema de Transmissão Nordeste S.A. |
Chesf (49%) |
- |
- |
- |
- |
- |
- |
- |
|
- |
- |
23.71 |
18.25 |
13.49 |
14.37 |
6.97 |
- |
- |
- |
76.79 |
Interligação Elétrica do Madeira S.A. |
|
- |
233.39 |
223.95 |
212.76 |
198.39 |
164.92 |
156.15 |
632.08 |
- |
- |
106.70 |
122.68 |
127.81 |
132.99 |
132.33 |
137.50 |
433.77 |
N/A |
4,603.70 |
Furnas (24,5%) | ||||||||||||||||||||
Interligação Elétrica Garanhuns S.A. |
Chesf (49%) |
- |
33.43 |
32.79 |
32.79 |
32.79 |
28.03 |
18.50 |
18.50 |
55.51 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
252.35 |
79
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
Transmissora Delmiro Gouveia S.A. |
Chesf (49%) |
- |
- |
- |
- |
- |
- |
- |
|
- |
- |
4.00 |
5.00 |
6.00 |
7.00 |
8.00 |
10.00 |
10.00 |
108.00 |
158.00 |
ESBR Participações S.A. |
Chesf (20%) |
- |
353.73 |
354.73 |
355.73 |
356.73 |
357.73 |
358.73 |
346.55 |
2,950.15 |
- |
352.91 |
352.91 |
352.91 |
352.91 |
352.91 |
352.91 |
352.91 |
3,003.77 |
16,029.38 |
Eletrosul (20%) | ||||||||||||||||||||
São Pedro do Lago S.A. |
Holding (49%) |
- |
5.27 |
5.27 |
5.27 |
5.27 |
5.27 |
5.27 |
N/A |
N/A |
- |
- |
- |
- |
- |
- |
- |
- |
- |
31.63 |
Pedra Branca S.A. |
Holding (49%) |
- |
5.04 |
5.04 |
5.04 |
5.04 |
5.04 |
5.04 |
N/A |
N/A |
- |
- |
- |
- |
- |
- |
- |
- |
- |
30.22 |
Sete Gameleiras S.A. |
Holding (49%) |
- |
5.21 |
5.21 |
5.21 |
5.21 |
5.21 |
5.21 |
N/A |
N/A |
- |
- |
- |
- |
- |
- |
- |
- |
- |
31.28 |
Baraúnas I Energética S.A. |
Holding (49%) |
- |
5.20 |
4.99 |
4.99 |
4.99 |
4.99 |
4.99 |
4.99 |
31.21 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
66.35 |
Morro Branco I Energética S.A. |
Holding (49%) |
- |
5.44 |
5.23 |
5.23 |
5.23 |
5.23 |
5.23 |
5.23 |
32.72 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
69.56 |
Mussambê Energética S.A. |
Holding (49%) |
- |
4.74 |
4.56 |
4.56 |
4.56 |
4.56 |
4.56 |
4.56 |
28.49 |
- |
- |
- |
- |
- |
- |
- |
|
- |
60.58 |
Chapada do Piauí I Holding (3) |
Holding (49%) |
- |
23.54 |
25.82 |
28.28 |
30.94 |
33.78 |
36.91 |
N/A |
N/A |
- |
0.09 |
0.43 |
0.26 |
0.09 |
6.07 |
8.68 |
N/A |
N/A |
194.89 |
Chapada do Piauí II Holding (4) |
Holding (49%) |
- |
36.96 |
37.26 |
37.56 |
37.86 |
38.14 |
38.43 |
N/A |
N/A |
- |
- |
- |
- |
- |
- |
- |
- |
- |
226.21 |
Eólica Serra das Vacas I S.A. |
Holding (49%) |
- |
70.35 |
67.39 |
64.19 |
60.71 |
56.93 |
52.84 |
N/A |
N/A |
- |
- |
- |
- |
- |
- |
- |
- |
- |
372.41 |
Eólica Serra das Vacas II S.A. |
Holding (49%) |
- |
63.66 |
60.98 |
58.08 |
54.93 |
51.52 |
47.81 |
N/A |
N/A |
- |
- |
- |
- |
- |
- |
- |
- |
- |
336.98 |
Eólica Serra das Vacas III S.A. |
Holding (49%) |
- |
63.66 |
60.98 |
58.08 |
54.93 |
51.52 |
47.81 |
N/A |
N/A |
- |
- |
- |
- |
- |
- |
- |
- |
- |
336.98 |
Eólica Serra das Vacas IV S.A. |
Holding (49%) |
- |
63.66 |
60.98 |
58.08 |
54.93 |
51.52 |
47.81 |
N/A |
N/A |
- |
- |
- |
- |
- |
- |
- |
- |
- |
336.98 |
Vamcruz I |
Holding (49%) |
- |
39.02 |
38.69 |
37.51 |
36.24 |
34.96 |
33.64 |
32.38 |
199.32 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
451.77 |
Baraúnas II Energética S.A. |
Holding (1,6%) |
- |
2.08 |
3.44 |
3.44 |
3.44 |
3.44 |
3.44 |
3.44 |
23.76 |
- |
1.87 |
1.69 |
1.80 |
1.80 |
1.69 |
0.93 |
0.93 |
0.12 |
57.28 |
Banda de Couro Energética S.A |
Holding (1,8%) |
- |
2.85 |
4.77 |
4.77 |
4.77 |
4.77 |
4.77 |
4.77 |
32.99 |
- |
2.36 |
1.93 |
2.10 |
1.93 |
1.58 |
2.10 |
2.10 |
3.49 |
82.05 |
Extremoz Transmissora do Nordeste –ETN S.A. |
Chesf (100%) |
- |
- |
- |
- |
- |
- |
- |
|
- |
- |
8.02 |
8.12 |
9.13 |
12.01 |
15.90 |
17.03 |
17.03 |
74.40 |
161.64 |
Foz do Chapecó |
Furnas (40%) |
- |
228.94 |
217.86 |
206.49 |
195.12 |
183.74 |
172.56 |
160.89 |
N/A |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1,365.61 |
Enerpeixe |
Furnas (40%) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
227.51 |
226.25 |
149.01 |
141.01 |
130.99 |
- |
- |
N/A |
874.78 |
Santo Antônio |
Furnas (39%) |
- |
321,397.94 |
572,249.29 |
771,500.67 |
1,400,218.66 |
1,258,106.39 |
2,035,859.01 |
1,500,781.67 |
- |
- |
282,915.80 |
379,208.46 |
461,462.38 |
620,092.89 |
782,348.22 |
762,931.85 |
- |
- |
11,149,073.23 |
Teles Pires |
Furnas (24,5%) |
- |
312.80 |
347.12 |
339.00 |
330.10 |
321.03 |
311.72 |
303.01 |
N/A |
- |
102.77 |
102.29 |
108.98 |
111.31 |
108.31 |
102.47 |
98.48 |
N/A |
7,542,248.44 |
Eletrosul (24,72%) | ||||||||||||||||||||
Centroeste de Minas |
Holding (49%) |
- |
3,063.28 |
2,983.64 |
3,017.60 |
3,086.74 |
1,043.77 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
13,195.03 |
Serra do Facão |
Furnas (49,5%) |
- |
68.45 |
66.10 |
63.64 |
60.03 |
56.42 |
52.81 |
49.25 |
N/A |
- |
- |
- |
- |
- |
- |
- |
- |
- |
416.70 |
80
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
Retiro Baixo |
Furnas (49%) |
- |
22.33 |
21.29 |
20.34 |
19.56 |
18.68 |
17.84 |
17.03 |
N/A |
- |
- |
- |
- |
- |
- |
- |
- |
- |
137.07 |
Goiás Transmissão |
Furnas (49%) |
- |
18.50 |
17.26 |
16.45 |
15.61 |
14.78 |
13.95 |
13.14 |
N/A |
- |
9.90 |
13.58 |
13.12 |
12.61 |
10.84 |
10.46 |
10.10 |
N/A |
190.30 |
MGE Transmissão |
Furnas (49%) |
- |
15.55 |
14.33 |
13.64 |
12.93 |
12.23 |
11.53 |
10.83 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
91.04 |
Transenergia São Paulo |
Furnas (49%) |
- |
7.59 |
7.24 |
6.93 |
6.60 |
6.28 |
5.95 |
5.62 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
46.20 |
Transenergia Renovável |
Furnas (49%) |
- |
20.38 |
19.47 |
18.22 |
16.85 |
15.90 |
14.95 |
14.01 |
N/A |
- |
- |
- |
- |
- |
- |
- |
- |
- |
119.77 |
Triângulo Mineiro Transmissão S.A. |
Furnas (49%) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
27.17 |
27.17 |
27.17 |
27.17 |
27.17 |
27.17 |
- |
N/A |
163.03 |
Vale de São Bartolomeu Transmissão S.A. |
Furnas (39%) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
25.63 |
25.63 |
25.63 |
25.63 |
25.63 |
25.63 |
- |
N/A |
153.77 | |
Mata de Santa Genebra S.A. |
Furnas (49,9%) |
- |
68.34 |
137.41 |
138.23 |
139.22 |
140.22 |
141.36 |
142.25 |
N/A |
- |
- |
- |
- |
- |
- |
- |
- |
N/A |
907.04 |
Companhia Transirapé de Transmissão S.A. |
Holding (24,5%) |
- |
622.00 |
485.00 |
485.00 |
485.00 |
485.00 |
N/A |
N/A |
N/A |
- |
7,939.00 |
14,050.00 |
12,980.00 |
10,064.00 |
2,803.00 |
N/A |
N/A |
N/A |
50,398.00 |
Companhia Transleste de Transmissão S.A. |
Holding (24,5%) |
- |
- |
- |
- |
- |
- |
N/A |
N/A |
N/A |
- |
16,393.00 |
17,805.00 |
17,567.00 |
13,969.00 |
3,238.00 |
N/A |
N/A |
N/A |
68,972.00 |
Companhia Transudeste de Transmissão S.A. |
Holding (25%) |
- |
- |
- |
- |
- |
- |
N/A |
N/A |
N/A |
- |
12,209.00 |
12,173.00 |
12,173.00 |
9,130.00 |
- |
N/A |
N/A |
N/A |
45,685.00 |
São Manoel |
Furnas (33,33%) |
- |
204.15 |
227.65 |
233.16 |
234.09 |
- |
- |
- |
N/A |
- |
- |
- |
- |
- |
- |
- |
|
- |
899.05 |
Paranaíba Transmissora de Energia S.A. |
Furnas (24,5%) |
- |
72.90 |
73.62 |
74.65 |
75.16 |
75.69 |
76.23 |
76.80 |
N/A |
- |
12.69 |
12.87 |
15.65 |
15.01 |
15.75 |
20.92 |
26.09 |
N/A |
644.04 |
Caldas Novas Transmissão S.A. |
Furnas (49%) |
- |
2.10 |
2.00 |
1.91 |
1.83 |
1.74 |
1.53 |
1.06 |
N/A |
- |
- |
- |
- |
- |
- |
- |
- |
N/A |
12.17 |
Luziânia Transmissora de Energia S.A. |
Holding (49%) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
5.64 |
5.21 |
5.02 |
4.83 |
2.68 |
2.56 |
N/A |
N/A |
25.94 | |
Itaguaçu da Bahia Energias Renováveis S.A. |
Furnas (49%) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Uirapuru Transmissora de Energia S.A. |
Holding (75%) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Transmissora Sul Litorânea de Energia S.A. |
Eletrosul (51%) |
- |
40.76 |
40.76 |
40.76 |
40.76 |
40.76 |
40.76 |
40.76 |
129.07 |
- |
14.52 |
14.52 |
14.52 |
14.52 |
14.52 |
14.52 |
14.52 |
51.27 |
567.26 |
Transmissora Sul Brasileira de Energia S.A. |
Eletrosul (80%) |
- |
20.67 |
20.67 |
20.67 |
20.67 |
20.67 |
20.67 |
20.67 |
44.10 |
- |
2.28 |
4.79 |
6.76 |
8.45 |
9.02 |
10.14 |
11.58 |
61.31 |
303.14 |
Santa Vitória do Palmar Holding S.A. (5) |
Holding (78%) |
- |
16.98 |
18.29 |
20.26 |
22.44 |
24.85 |
27.52 |
N/A |
N/A |
- |
8.29 |
9.15 |
10.13 |
11.22 |
12.43 |
13.77 |
N/A |
N/A |
195.32 |
Livramento Holding S.A. |
Eletrosul (59%) |
- |
3.57 |
3.40 |
3.40 |
3.40 |
3.40 |
3.40 |
3.40 |
15.31 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
39.29 |
Chuí Holding S.A. (5) |
Holding (78%) |
- |
26.29 |
24.86 |
24.86 |
24.86 |
24.86 |
24.86 |
N/A |
N/A |
- |
- |
- |
- |
- |
- |
- |
- |
- |
150.60 |
Fronteira Oeste Transmissora de Energia** |
Eletrosul (51%) |
- |
- |
- |
- |
- |
- |
- |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Chuí IX (6) |
Holding (99,99%) |
- |
4.74 |
4.53 |
4.33 |
4.13 |
3.92 |
3.72 |
N/A |
N/A |
- |
2.08 |
1.99 |
1.90 |
1.81 |
1.72 |
1.63 |
N/A |
N/A |
36.48 |
Hermenegildo I (6) |
Holding (99,99%) |
- |
16.45 |
15.74 |
15.03 |
14.32 |
13.61 |
12.90 |
N/A |
N/A |
- |
7.21 |
6.90 |
6.59 |
6.28 |
5.97 |
5.65 |
N/A |
N/A |
126.64 |
Hermenegildo II (6) |
Holding (99,99%) |
- |
16.45 |
15.74 |
15.03 |
14.32 |
13.62 |
12.91 |
N/A |
N/A |
- |
7.21 |
6.90 |
6.59 |
6.28 |
5.97 |
5.66 |
N/A |
N/A |
126.66 |
Hermenegildo III (6) |
Holding (99,99%) |
- |
14.02 |
13.41 |
12.81 |
12.20 |
11.60 |
11.00 |
N/A |
N/A |
- |
6.14 |
5.88 |
5.61 |
5.35 |
5.08 |
4.82 |
N/A |
N/A |
107.91 |
Empresa de Transmissão do Alto Uruguai S.A. |
Holding (51%) |
|
4,609.28 |
5,611.15 |
5,837.11 |
3,424.23 |
2,282.82 |
- |
- |
- |
- |
10,050.64 |
- |
- |
- |
- |
- |
- |
- |
31,815.22 |
Paraíso Transmissora de Energia S.A.** |
Eletrosul (24,5%) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Etau |
Holding (27,42%) |
- |
4,609.00 |
5,611.00 |
5,837.00 |
3,424.00 |
2,283.00 |
- |
- |
- |
- |
10,051.00 |
- |
- |
- |
- |
- |
- |
- |
31,815.00 |
Mangue Seco 2 |
Holding (49%) |
- |
- |
- |
- |
- |
- |
- |
N/A |
N/A |
|
65.09 |
61.77 |
58.13 |
54.15 |
49.80 |
45.06 |
N/A |
N/A |
333.99 |
(1) Balance to be paid after 2017: R$ 6.00 million. |
|
|
|
|
|
|
||||||||||||||
(2) Transferred to Eletrobras in 12/18/2018. |
|
|
|
|
|
|
||||||||||||||
(3) The participation of SPEs V. Santa Joana IX, X, XI, XII, XIII, XIV and XV Renewable Energy SA were merged into the Chapada company Piaui I Holding S.A. |
||||||||||||||||||||
(4) The participation of SPEs V. Santa Joana I, III, IV, V, VII, Santo Augusto IV Energia Renováveis S.A. were merged into the Chapada company Piaui II Holding S.A. |
||||||||||||||||||||
(5) There was a business combination and SPE Chuí Holding S.A. became a subsidiary of SPE Santa Vitória do Palmar S.A. On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE. | ||||||||||||||||||||
(6) On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE. | ||||||||||||||||||||
(*) Balance to be paid after 2017: R$ 6.166,94 millions. | ||||||||||||||||||||
(**) No loans and financing on the reference date 12.31.2018. |
81
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
IV.3.1 Financing and Loans – R$ Million | |||||||||||||||||||
Local Currency (LC) + Foreign Currency (FC) | |||||||||||||||||||
Eletrobras Companies |
Eletrobras (1) |
Other Creditors (2) |
Total (1+2) | ||||||||||||||||
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
After 2025 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
After 2025 |
||
Eletronorte |
- |
166.36 |
147.93 |
151.39 |
155.05 |
158.94 |
141.75 |
101.06 |
329.47 |
- |
260.01 |
285.08 |
287.57 |
290.57 |
291.95 |
251.32 |
300.74 |
422.70 |
3,741.89 |
Chesf |
- |
330.01 |
42.44 |
- |
- |
- |
- |
- |
- |
- |
320.83 |
188.60 |
173.98 |
128.54 |
119.91 |
70.69 |
70.69 |
153.86 |
1,599.55 |
Furnas |
- |
518.00 |
485.00 |
509.00 |
352.00 |
242.00 |
121.00 |
120.00 |
598.00 |
- |
1,553.00 |
1,035.00 |
618.00 |
582.00 |
1,156.00 |
171.00 |
174.00 |
471.00 |
8,705.00 |
Eletronuclear |
- |
122.2 |
119.1 |
125.6 |
129.1 |
137.4 |
148.0 |
159.4 |
2,632.6 |
- |
101.19 |
92.19 |
98.36 |
104.95 |
111.98 |
119.48 |
127.48 |
2,535.84 |
3,573.46 |
Eletrosul (1) |
- |
51.63 |
56.67 |
56.67 |
58.17 |
59.68 |
59.68 |
59.68 |
436.84 |
- |
292.72 |
371.76 |
438.68 |
156.52 |
121.23 |
93.45 |
93.45 |
212.41 |
2,619.24 |
CGTEE |
- |
1,074,168 |
426,170 |
331,913 |
290,148 |
254,875 |
237,967 |
210,191 |
502,400 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
3,327,832.00 |
Amazonas GT (2) |
- |
1,200.90 |
299.90 |
299.50 |
184.50 |
160.60 |
134.30 |
22.40 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
2,302.10 |
Itaipu Binacional |
- |
- |
641.44 |
684.80 |
99.37 |
24.84 |
- |
- |
- |
- |
- |
1,089.67 |
1,163.49 |
1,239.69 |
448.15 |
- |
- |
- |
5,391.43 |
ED Acre* |
- |
117.83 |
63.79 |
50.12 |
37.11 |
27.62 |
16.89 |
16.89 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
330.25 |
ED Alagoas |
- |
- |
225.00 |
66.00 |
441.00 |
422.00 |
416.00 |
308.00 |
- |
- |
- |
- |
- |
134.00 |
134.00 |
134.00 |
- |
- |
2,280.00 |
ED Amazonas Energia |
- |
974.90 |
801.70 |
801.70 |
160.30 |
160.30 |
2.10 |
- |
- |
- |
566.10 |
236.50 |
236.50 |
- |
- |
- |
- |
- |
3,940.10 |
ED Piauí* |
- |
567.19 |
300.79 |
298.61 |
137.02 |
107.25 |
72.59 |
- |
- |
- |
121.15 |
159.48 |
159.48 |
5.19 |
5.19 |
5.19 |
- |
- |
1,939.13 |
ED Rondônia* |
- |
244.95 |
287.43 |
245.11 |
170.79 |
86.48 |
57.48 |
- |
|
- |
40.30 |
96.72 |
96.72 |
56.42 |
- |
- |
- |
- |
1,382.38 |
ED Roraima* |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
97.45 |
110.00 |
108.08 |
59.19 |
25.89 |
2.74 |
- |
- |
403.35 |
(1) It includes FIDC. | |||||||||||||||||||
(2) It includes promissory notes | |||||||||||||||||||
* The companies Eletroacre, Cepisa, Ceron and Boa Vista Energia, were auctioned in 2018 and the new controller already took their transfer controls. Amazonas Energia and Ceal were auctioned in 2018 too, but the transfer of their respective controls has not yet occurred and in 4Q18 they were consolidated in the financial statements of Eletrobras. For this reason, the operating data of the companies Eletroacre, Cepisa, Ceron and Boa Vista Energia have the base date of 09/30/2018 and the companies Amazonas Energia and Ceal are up to 12/31/2018. |
82
|
DFR - Investor Relations Superintendence |
Market Letter - Annex III - 4Q18 |
Operating Information of the Subsidiaries |
|
IV.3.1 Financing and Loans – R$ Million | |||||||||||||||||||
Local Currency (LC) + Foreign Currency (FC) | |||||||||||||||||||
Eletrobras Companies |
Eletrobras (1) |
Other Creditors (2) |
Total (1+2) | ||||||||||||||||
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
After 2025 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
After 2025 |
||
Eletronorte |
- |
166.36 |
147.93 |
151.39 |
155.05 |
158.94 |
141.75 |
101.06 |
329.47 |
- |
260.01 |
285.08 |
287.57 |
290.57 |
291.95 |
251.32 |
300.74 |
422.70 |
3,741.89 |
Chesf |
- |
330.01 |
42.44 |
- |
- |
- |
- |
- |
- |
- |
320.83 |
188.60 |
173.98 |
128.54 |
119.91 |
70.69 |
70.69 |
153.86 |
1,599.55 |
Furnas |
- |
518.00 |
485.00 |
509.00 |
352.00 |
242.00 |
121.00 |
120.00 |
598.00 |
- |
1,553.00 |
1,035.00 |
618.00 |
582.00 |
1,156.00 |
171.00 |
174.00 |
471.00 |
8,705.00 |
Eletronuclear |
- |
122.2 |
119.1 |
125.6 |
129.1 |
137.4 |
148.0 |
159.4 |
2,632.6 |
- |
101.19 |
92.19 |
98.36 |
104.95 |
111.98 |
119.48 |
127.48 |
2,535.84 |
3,573.46 |
Eletrosul (1) |
- |
51.63 |
56.67 |
56.67 |
58.17 |
59.68 |
59.68 |
59.68 |
436.84 |
- |
292.72 |
371.76 |
438.68 |
156.52 |
121.23 |
93.45 |
93.45 |
212.41 |
2,619.24 |
CGTEE |
- |
1,074,168 |
426,170 |
331,913 |
290,148 |
254,875 |
237,967 |
210,191 |
502,400 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
3,327,832.00 |
Amazonas GT (2) |
- |
1,200.90 |
299.90 |
299.50 |
184.50 |
160.60 |
134.30 |
22.40 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
2,302.10 |
Itaipu Binacional |
- |
- |
641.44 |
684.80 |
99.37 |
24.84 |
- |
- |
- |
- |
- |
1,089.67 |
1,163.49 |
1,239.69 |
448.15 |
- |
- |
- |
5,391.43 |
ED Acre* |
- |
117.83 |
63.79 |
50.12 |
37.11 |
27.62 |
16.89 |
16.89 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
330.25 |
ED Alagoas |
- |
- |
225.00 |
66.00 |
441.00 |
422.00 |
416.00 |
308.00 |
- |
- |
- |
- |
- |
134.00 |
134.00 |
134.00 |
- |
- |
2,280.00 |
ED Amazonas Energia |
- |
974.90 |
801.70 |
801.70 |
160.30 |
160.30 |
2.10 |
- |
- |
- |
566.10 |
236.50 |
236.50 |
- |
- |
- |
- |
- |
3,940.10 |
ED Piauí* |
- |
567.19 |
300.79 |
298.61 |
137.02 |
107.25 |
72.59 |
- |
- |
- |
121.15 |
159.48 |
159.48 |
5.19 |
5.19 |
5.19 |
- |
- |
1,939.13 |
ED Rondônia* |
- |
244.95 |
287.43 |
245.11 |
170.79 |
86.48 |
57.48 |
- |
|
- |
40.30 |
96.72 |
96.72 |
56.42 |
- |
- |
- |
- |
1,382.38 |
ED Roraima* |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
97.45 |
110.00 |
108.08 |
59.19 |
25.89 |
2.74 |
- |
- |
403.35 |
(1) It includes FIDC. | |||||||||||||||||||
(2) It includes promissory notes | |||||||||||||||||||
* The companies Eletroacre, Cepisa, Ceron and Boa Vista Energia, were auctioned in 2018 and the new controller already took their transfer controls. Amazonas Energia and Ceal were auctioned in 2018 too, but the transfer of their respective controls has not yet occurred and in 4Q18 they were consolidated in the financial statements of Eletrobras. For this reason, the operating data of the companies Eletroacre, Cepisa, Ceron and Boa Vista Energia have the base date of 09/30/2018 and the companies Amazonas Energia and Ceal are up to 12/31/2018. |
83
CENTRAIS ELÉTRICAS BRASILEIRAS S.A. - ELETROBRÁS | ||
By: |
/S/ Elvira Baracuhy Cavalcanti Presta
|
|
Elvira Baracuhy Cavalcanti Presta
CFO and Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.