SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 6-K

Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934

For the month of March, 2019

Commission File Number 1-34129



CENTRAIS ELÉTRICAS BRASILEIRAS S.A. - ELETROBRÁS
(Exact name of registrant as specified in its charter)



BRAZILIAN ELECTRIC POWER COMPANY
(Translation of Registrant's name into English)



Rua da Quitanda, 196 – 24th floor,
Centro, CEP 20091-005,
Rio de Janeiro, RJ, Brazil
(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 

Form 20-F ___X___ Form 40-F _______

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes _______ No___X____


 



 



 

DFR - Investor Relations Superintendence

Marketletter - Annex I - 4Q18

Financial Information of the Subsidiaries

   

 

ASSETS 12/31/2018

Furnas

Chesf

Eletrosul

Eletronorte

Eletropar

Eletronuclear

CGTEE

Amazonas GT

                 

CURRENT

 

 

 

 

 

 

 

 

Cash and Cash Equivalents

73,161

276,986

44,333

5,156

12,931

3,805

77,851

41,729

Accounts Receivable, net

1,153,067

838,904

258,973

796,099

0

375,553

79,915

842,921

Financing and Loans - principal

338

0

0

299,884

0

0

0

0

Financing and Loans - charges

0

2

0

0

0

0

0

0

Marketable Securities

479,284

153,382

591,506

928,813

91,788

85,145

0

43,944

Dividends Receivable

126,294

19,704

11,277

0

1,550

0

0

0

Deferred Fiscal Assets (Tax and Contributions)

48,977

13,325

5,899

543,951

967

18,954

6,885

88,712

Income Tax and Social Contribution

975,885

602,027

17,249

0

58

7,529

0

0

Derivative Financial Instruments

0

0

0

180,565

0

0

0

0

Reimbursement Rights

0

0

0

0

0

0

11,720

0

Guarantees and Linked Deposits

0

30,683

100,747

0

0

0

0

267,451

Inventory

39,850

72,809

32,144

117,994

0

78,688

22,215

16,318

Nuclear Fuel Inventory

0

0

0

0

0

510,638

0

0

Financial Assets

3,773,782

2,210,630

542,790

1,547,506

0

0

0

41,543

Hydrological risk

65,529

0

2,007

12,640

0

0

0

1,125

Others

393,968

688,148

77,599

269,169

3

87,895

6,608

79,217

TOTAL CURRENT ASSETS

7,130,135

4,906,600

1,684,524

4,701,777

107,299

1,168,207

205,194

1,422,960

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-CURRENT

 

 

 

 

 

 

 

 

LONG-TERM ASSET

 

 

 

 

 

 

 

 

Accounts Receivable, net

0

8,413

0

0

0

0

0

0

Financing and Loans - principal

84

0

0

2,635,179

0

0

0

0

 Marketable Securities

0

193

39

92

0

0

0

0

Deferred Fiscal Assets (Taxes and Contributions)

29,019

202,176

1,237

33,373

0

0

0

0

Income Tax and Social Contribution

0

0

32,702

1,868,051

0

0

0

0

Derivative Financial Instruments

0

0

0

188,262

0

0

0

0

Reimbursement Rights

0

0

0

0

0

0

32,713

0

Guarantees and Linked Deposits

811,388

627,007

249,056

565,098

0

98,484

22,020

108,551

Indemnifications receivables - Law 12,783/2013

0

487,822

0

0

0

0

0

0

Nuclear Fuel Inventory

0

0

0

0

0

828,410

0

0

Financial Assets

18,926,541

12,993,589

3,514,969

8,702,260

0

0

0

140,991

Advance for equity participation

1,541

275,529

181,610

0

0

0

0

0

Regulatory Asset (Portion A - CVA)

0

0

0

0

0

0

0

0

Hydrological risk

10,459

0

18,565

0

0

0

0

0

Others

218,392

30,602

161,550

519,110

0

899,136

202,203

1

TOTAL LONG-TERM ASSETS

19,997,424

14,625,331

4,159,728

14,511,425

0

1,826,030

256,936

249,543

 

 

 

 

 

 

 

 

 

INVESTMENTS

6,015,644

4,967,077

2,124,341

4,669,594

122,115

0

0

0

 

 

 

 

 

 

 

 

 

FIXED ASSETS, NET

5,342,294

1,840,042

2,526,932

6,041,837

18

12,406,497

1,112,131

3,037,774

 

 

 

 

 

 

 

 

 

INTANGIBLE ASSETS

290,988

95,931

175,210

190,728

7

73,545

2,046

5,868

 

 

 

 

 

 

 

 

 

TOTAL NON-CURRENT ASSETS

31,646,350

21,528,381

8,986,211

25,413,584

122,139

14,306,072

1,371,113

3,293,185

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

38,776,485

26,434,981

10,670,735

30,115,361

229,438

15,474,279

1,576,307

4,716,145

1


 

DFR - Investor Relations Superintendence

Marketletter - Annex I - 4Q18

Financial Information of the Subsidiaries

   

 

ASSETS 12/31/2018

ED Alagoas

 Amazonas D

 

 

 

CURRENT

 

 

Cash and Cash Equivalents

44,999

39,872

Accounts Receivable, net

443,942

694,305

Financing and Loans - principal

0

0

Financing and Loans - charges

0

0

Marketable Securities

995

194,502

Dividends Receivable

0

0

Deferred Fiscal Assets (Tax and Contributions)

28,975

2,431

Income Tax and Social Contribution

0

0

Derivative Financial Instruments

0

0

Reimbursement Rights

10,479

447,140

Guarantees and Linked Deposits

0

0

Inventory

7,642

67,920

Indemnifications receivables - Law 12,783/2013

0

0

Regulatory Asset (Portion A - CVA)

267,227

511,714

Financial Assets

0

0

Hydrological risk

0

0

Others

64,283

3,047,215

TOTAL CURRENT ASSETS

868,542

5,005,099

 

 

 

NON-CURRENT

 

 

 

 

 

LONG-TERM ASSETS

 

 

Accounts Receivable, net

269,560

114,250

Financing and Loans - principal

0

0

Marketable Securities

0

0

Deferred Fiscal Assets (Taxes and Contributions)

3,407

1,315,992

Income Tax and Social Contribution

0

0

Derivative Financial Instruments

0

0

Reimbursement Rights

0

2,534,917

Guarantees and Linked Deposits

93,248

382,516

Indemnifications receivables - Law 12,783/2013

0

0

Financial Assets

1,009,163

2,086,227

Advance for Equity Participations

0

0

Regulatory Asset (Portion A - CVA)

709,417

2,461,054

Hydrological risk

0

0

Others

11,386

5

TOTAL LONG-TERM ASSETS

2,096,181

8,894,961

 

 

 

INVESTMENTS

168

17,968

 

 

 

FIXED ASSETS, NET

31,254

139,826

 

 

 

INTANGIBLE ASSETS

11,210

84,658

 

 

 

TOTAL NON-CURRENT ASSETS

2,138,813

9,137,413

 

 

 

TOTAL ASSETS

3,007,355

14,142,512

 

 

2


 

DFR - Investor Relations Superintendence

Marketletter - Annex I - 4Q18

Financial Information of the Subsidiaries

   

 

ASSETS 12/31/2017

Furnas

Chesf

Eletrosul

Eletronorte

Eletropar

Eletronuclear

CGTEE

Amazonas GT

                 

CURRENT

 

 

 

 

 

 

 

 

Cash and Cash Equivalents

23,473

181,262

20,324

19,908

1,868

1,064

59,984

10,560

Accounts Receivable, net

963,104

534,242

254,422

856,794

0

359,210

98,388

481,200

Financing and Loans

338

32

0

0

0

0

0

0

Marketable Securities

243,344

47,456

374,255

793,378

95,841

277,951

0

25,314

Dividends Receivable

106,538

14,084

7,205

0

595

0

0

0

Deferred Fiscal Assets (Tax and Contributions)

31,549

17,244

7,167

341,837

68

18,842

1,890

5,649

Income Tax and Social Contribution

355,081

71,084

1,452

0

0

5,985

0

0

Derivative Financial Instruments

0

0

0

209,327

0

0

0

0

Reimbursement Rights

0

0

0

0

0

0

13,279

0

Guarantees and Linked Deposits

0

26,934

102,038

0

0

0

0

48,334

Inventory

27,841

67,347

34,043

123,190

0

83,331

20,814

9,669

Nuclear Fuel Inventory

0

0

0

0

0

465,152

0

0

Financial Assets

3,327,582

2,210,158

677,698

1,370,805

0

0

0

138,292

Hydrological risk

82,393

0

2,007

12,640

0

0

0

7,490

Others

364,024

443,015

190,520

591,422

8,293

64,146

4,019

7,059

TOTAL CURRENT ASSETS

5,525,267

3,612,858

1,671,131

4,319,301

106,665

1,275,681

198,374

733,567

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-CURRENT

 

 

 

 

 

 

 

 

LONG-TERM ASSET

 

 

 

 

 

 

 

 

Financial Assets – Itaipu (Parent Company)

0

0

0

0

0

0

0

0

Fuel Consumption Account (Parent Company)

0

0

0

0

0

0

0

0

Dividends Receivable

0

0

0

0

0

0

0

0

Accounts Receivable, net

0

13,397

0

279,382

0

0

0

0

Financing and Loans - principal

422

0

0

0

0

0

0

0

Marketable Securities

0

958

42

87

0

0

0

0

Diferred Fiscal Asset (Taxes and Contributions)

0

196,496

2,087

33,904

0

0

24,495

0

Income Tax and Social Contribution

0

0

0

878,434

0

0

0

0

Derivative Financial Instruments

0

0

0

216,904

0

0

0

0

Reimbursement Rights

0

0

0

0

0

0

32,713

0

Guarantees and Linked Deposits

887,247

660,351

161,423

415,978

0

88,633

15,444

103,061

Financial Asset

18,981,581

11,627,797

2,782,420

8,732,521

0

831,008

0

145,630

Financial Asset – Indemnitiable Concessions (Generation)

1,252,773

745,498

0

0

0

0

0

0

Advance for equity participation

76,755

478,000

404,667

416

0

0

0

0

Hydrological risk

154,598

0

20,572

149,962

0

0

0

0

Others

540,910

90,422

138,981

2,489,418

0

633,095

197,368

9,071

TOTAL LONG-TERM ASSETS

21,894,286

13,812,919

3,510,192

13,197,006

0

1,552,736

270,020

257,762

 

 

 

 

 

 

 

 

 

INVESTMENTS

6,102,218

5,644,173

2,429,357

5,099,181

136,655

0

0

0

 

 

 

 

 

 

 

 

 

FIXED ASSETS, NET

5,173,253

1,449,885

2,522,385

6,515,915

14

5,919,528

704,025

1,943,631

 

 

 

 

 

 

 

 

 

INTANGIBLE ASSETS

141,080

57,888

141,076

80,316

18

67,445

1,967

5,868

 

 

 

 

 

 

 

 

 

TOTAL NON-CURRENT ASSETS

33,310,837

20,964,865

8,603,010

24,892,418

136,687

7,539,709

976,012

2,207,261

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

38,836,104

24,577,723

10,274,141

29,211,719

243,352

8,815,390

1,174,386

2,940,828

3


 

DFR - Investor Relations Superintendence

Marketletter - Annex I - 4Q18

Financial Information of the Subsidiaries

   

 

ASSETS 12/31/2017

ED Alagoas

 Amazonas D

 

 

 

CURRENT

 

 

Cash and Cash Equivalents

71,014

77,563

Accounts Receivable, net

458,776

687,576

Financing and Loans

0

0

Marketable Securities

719

6,143

Dividends Receivable

0

0

Deferred Fiscal Assets (Tax and Contributions)

15,807

1,075

Income Tax and Social Contribution

0

0

Derivative Financial Instruments

0

0

Reimbursement Rights

15,258

1,198,291

Guarantees and Linked Deposits

0

0

Inventory

8,771

104,025

Indemnifications receivables - Law 12,783/2013

0

0

Regulatory Asset (Portion A - CVA)

364,609

204,407

Financial Assets

0

0

Others

40,693

240,235

TOTAL CURRENT

975,647

2,519,315

 

 

 

NON-CURRENT

 

 

 

 

 

LONG-TERM ASSETS

 

 

Dividends Receivable

0

0

Accounts Receivable, net

301,155

117,248

Financing and Loans - principal

0

0

Marketable Securities

0

0

Deferred Fiscal Asset (Taxes and Contributions)

4,269

1,373,891

Income Tax and Social Contribution

0

0

Derivative Financial Instruments

0

0

Reimbursement Rights

0

2,395,465

Guarantees and Linked Deposits

82,947

384,108

Indemnifications receivables - Law 12,783/2013

0

0

Financial Asset

0

623,923

Financial Asset – Indemnitiable Concessions (D)

930,146

1,601,969

Advance for equity participation

0

0

Regulatory Asset (Portion A - CVA)

0

548,536

Others

8,738

0

TOTAL LONG-TERM ASSETS

1,327,255

7,045,140

 

 

 

INVESTMENTS

168

17,968

 

 

 

FIXED ASSETS, NET

30,354

1,185,412

 

 

 

INTANGIBLE ASSETS

24,386

136,016

 

 

 

TOTAL NON-CURRENT ASSETS

1,382,163

8,384,536

 

 

 

TOTAL ASSETS

2,357,810

10,903,851

 

 

4


 

DFR - Investor Relations Superintendence

Marketletter - Annex I - 4Q18

Financial Information of the Subsidiaries

   

 

LIABILITIES 12/31/2018

Furnas

Chesf

Eletrosul

Eletronorte

Eletropar

Eletronuclear

CGTEE

Amazonas GT

 

 

 

 

 

 

 

 

 

CURRENT

               

Suppliers

440,360

249,474

37,432

517,463

0

1,007,018

156,283

525,517

Financing and Loans - principal

1,978,850

544,444

358,800

375,442

0

566,933

1,027,975

1,007,591

Financing and Loans - charges

92,163

11,277

5,374

29,609

0

25,791

450,107

193,334

Debentures

0

10,607

4,135

21,331

0

0

0

0

Tax and Social Contributions

237,360

116,286

27,573

80,735

600

51,742

151,366

444,866

Current Income Tax and Social Contribution

1,150,828

587,938

101,523

107,092

461

22,235

0

65,261

Derivatives financial instruments

0

0

0

34

0

0

0

0

Reimbursement Obligations

0

0

0

0

0

0

0

0

Advance from clients

0

0

0

63,727

0

0

0

0

Shareholders' Compensation

248,277

158,680

29,027

1,852,668

3,129

0

104,578

0

Estimated Obligations

258,426

229,371

79,405

275,448

362

91,573

14,468

22,528

Provisions for Litigations

0

0

0

0

0

0

80,536

0

Post-Employment Benefits (Pension Plan Payments)

10,534

116,042

4,259

0

0

3,353

636

0

Leasing

0

0

0

0

0

0

0

152,122

Provisions for Onerous Contracts

0

0

0

9,436

0

0

0

0

Concessions payable - Use of public property

1,777

0

2,654

0

0

0

0

0

Regulatory fees

57,863

135,546

40,574

336,185

0

37,397

19,203

26,249

Others

48,664

173,326

98,801

1,215,241

10,981

46,530

49,304

53,133

TOTAL CURRENT LIABILITIES

4,525,102

2,332,991

789,557

4,884,411

15,532

1,852,572

2,054,456

2,490,601

 

 

 

 

 

 

 

 

 

NON-CURRENT

 

 

 

 

 

 

 

 

Suppliers

0

0

0

0

0

164,095

16,555

0

Financing and Loans - principal

6,634,459

942,480

2,463,967

3,081,606

0

7,974,066

1,841,559

1,101,219

Debentures

0

141,526

110,206

180,423

0

0

0

0

Tax and Social Contributions

221,355

20,368

0

0

0

6,859

0

0

Deferred Income Tax and Social Contribution

4,260,920

3,165,745

483,424

1,314,642

5,417

0

0

0

Derivatives financial instruments

0

0

0

25,459

0

0

0

0

Reimbursement Obligations

0

0

0

0

0

0

0

0

Advance from clients

0

0

0

448,881

0

0

0

0

Estimated Obligations

82,863

35,305

15,768

24,176

0

28,655

2,276

0

Provisions for Litigations

1,179,786

2,715,332

194,400

1,198,638

0

244,077

0

59,332

Provision for uncovered liability on invested companies

0

0

0

0

0

0

0

0

Post-Employment Benefits (Pension Plan Payments)

126,989

974,667

350,432

40,522

0

281,128

127,911

8,839

Leasing

0

0

0

0

0

0

0

823,993

Provision for Onerous Contracts

408,352

215,288

0

92,302

0

0

0

0

Concessions payable - Use of public property

34,023

0

30,121

0

0

0

0

0

Regulatory fees

304,247

408,147

0

0

0

0

9,142

0

Asset decomission obligation (Nuclear Power Plants)

0

0

0

0

0

2,620,128

0

0

Advances for future capital Increase

61,782

0

0

0

0

0

1,070,623

0

Others

89,078

88,688

217,938

1,409,440

21,057

0

0

569,900

TOTAL NON-CURRENT LIABILITIES

13,403,854

8,707,546

3,866,256

7,816,089

26,474

11,319,008

3,068,066

2,563,283

 

 

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

 

 

 

Capital Stock

6,531,154

9,753,953

4,359,226

11,576,263

118,054

6,607,258

845,510

445,628

Capital reserves

5,053,045

4,916,199

0

0

0

0

0

0

Profit Reserves

11,197,690

2,354,453

1,812,461

6,011,672

37,476

0

0

0

Additional Dividend Purposed

0

0

87,038

0

21,731

0

0

0

Accumulated profit/loss

0

0

0

0

0

(3,737,515)

(4,230,390)

(778,173)

Accumulated Other Comprehensive profit/loss

(1,935,223)

(1,649,160)

(231,736)

(173,074)

10,171

(567,044)

(161,335)

(5,194)

Minority shareholdings

863

18,999

(12,067)

0

0

0

0

0

 

 

 

 

 

 

 

 

 

TOTAL  EQUITY

20,847,529

15,394,444

6,014,922

17,414,861

187,432

2,302,699

(3,546,215)

(337,739)

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND  EQUITY

38,776,485

26,434,981

10,670,735

30,115,361

229,438

15,474,279

1,576,307

4,716,145

5


 

DFR - Investor Relations Superintendence

Marketletter - Annex I - 4Q18

Financial Information of the Subsidiaries

   

 

LIABILITIES 12/31/2018

 ED Alagoas

 Amazonas D

 

   

CURRENT

   

Suppliers

369,364

1,974,473

Financing and Loans - principal

189,115

3,609,249

Financing and Loans - charges

36,404

0

Debentures

0

0

Taxes and Social Contributions

90,976

86,672

Current Income Tax and Social Contribution

9,218

1,380

Derivatives financial instruments

0

0

Reimbursement Obligations

53,010

0

Advance from clients

0

0

Shareholders' Compensation

0

0

Estimated Obligations

16,948

46,494

Provisions for Litigations

168,000

0

Post-Employment Benefits (Pension Plan Payments)

0

0

Leasing

0

0

Provisions for Onerous Contracts

0

0

Regulatory fees

77,534

99,060

Regulatory Liability (Portion A – CVA)

271,973

297,912

Others

20,847

2,243,835

TOTAL CURRENT LIABILITIES

1,303,389

8,359,075

 

 

 

NON-CURRENT

 

 

Suppliers

0

0

Financing and Loans - principal

2,248,995

13,388,340

Debentures

0

0

Taxes and Contributions

150,370

1,087

Deferred Income Tax and Social Contribution

102,072

0

Derivatives financial instruments

0

0

Reimbursement Obligations

0

1,021,088

Advance from clients

0

0

Estimated Obligations

0

0

Provisions for Litigations

117,839

1,433,400

Provision for uncovered liabilities on invested companies

0

0

Post-Employment Benefits (Pension Plan Payments)

33,733

1,602

Leasing

0

0

Provision for Onerous Contracts

0

0

Concessions payable - Use of public property

0

0

Regulatory fees

45,552

0

Advances for future capital Increase

0

0

Regulatory Liability (Installment A – CVA)

0

0

Others

36,225

71,102

TOTAL NON-CURRENT LIABILITIES

2,734,786

15,916,619

 

 

 

EQUITY

 

 

Capital Stock

734,754

4,610,171

Capital Reserves

0

0

Profit Reserves

0

0

Additional Dividend Purposes

0

0

Accumulated profit/loss

(1,724,600)

(14,738,836)

Other Comprehensive Income

(40,974)

(4,517)

Minority shareholdings

0

0

 

 

 

TOTAL  EQUITY

(1,030,820)

(10,133,182)

 

 

 

TOTAL LIABILITIES AND  EQUITY

3,007,355

14,142,512

 

 

6


 

DFR - Investor Relations Superintendence

Marketletter - Annex I - 4Q18

Financial Information of the Subsidiaries

   

 

LIABILITIES 12/31/2017

Furnas

Chesf

Eletrosul

Eletronorte

Eletropar

Eletronuclear

CGTEE

Amazonas GT

 

 

 

 

 

 

 

 

 

CURRENT

 

 

 

 

 

 

 

 

Suppliers

343,057

423,355

100,165

553,696

0

716,906

84,581

382,775

Financing and Loans - principal

2,568,674

1,075,526

474,377

857,779

0

526,201

735,024

800,046

Financing and Loans - charges

137,052

15,349

13,412

51,898

0

38,891

232,749

36,950

Debentures

0

153,094

0

22,658

0

0

0

0

Tax and Social Contributions

200,643

128,751

64,812

123,541

101

76,318

64,966

256,884

Current Income Tax and Social Contribution

358,454

87,539

5,791

0

0

0

0

14,656

Derivatives financial instruments

0

0

0

291

0

0

0

0

Reimbursement Obligations

0

0

0

0

0

0

0

0

Advance from clients

0

0

0

78,891

0

0

0

0

Shareholders' Compensation

300,000

30,600

81,506

1,106,363

9,315

0

93,894

0

Estimated Obligations

261,690

213,923

94,575

303,011

407

97,256

21,588

26,375

Provisions for Litigations

0

0

0

0

300

0

462,703

0

Post-Employment Benefits (Pension Plan Payments)

9,677

151,616

655

0

0

3,069

0

0

Leasing

0

0

0

0

0

0

0

0

Provisions for Onerous Contracts

0

0

0

12,048

0

0

0

0

Concessions payable - Use of public property

1,722

0

2,500

0

0

0

0

0

Regulatory fees

53,872

144,579

39,223

308,118

0

29,395

28,916

15,101

Others

197,393

186,887

156,688

705,414

9,322

292,411

42,135

53,023

TOTAL CURRENT LIABILITIES

4,432,234

2,611,219

1,033,704

4,123,708

19,445

1,780,447

1,766,556

1,585,810

 

 

 

 

 

 

 

 

 

NON-CURRENT

 

 

 

 

 

 

 

 

Shareholders' Compensation

0

0

0

0

0

0

0

0

Suppliers

0

0

0

0

0

0

16,555

0

Financing and Loans - principal

7,511,677

1,000,346

2,333,251

3,888,330

0

7,991,446

2,054,865

1,174,740

Debentures

0

0

0

180,099

0

0

0

0

Tax and Social Contributions

227,286

21,137

0

0

0

12,516

0

0

Deferred Income Tax and Social Contribution

4,851,662

3,150,998

467,010

0

4,408

0

0

32,895

Derivatives financial instruments

0

0

0

39,594

0

0

0

0

Reimbursement Obligations

0

0

0

0

0

0

0

0

Advance from clients

0

0

0

519,391

0

0

0

0

Estimated Obligations

112,095

20,691

13,885

25,409

0

81,732

4,231

0

Provisions for Litigations

870,672

2,298,304

171,434

925,007

0

200,499

0

49,298

Provision for uncovered liability on invested companies

0

0

0

0

0

0

0

(446,539)

Post-Employment Benefits (Pension Plan Payments)

165,562

973,514

85,754

31,186

0

37,046

74,005

438

Leasing

0

0

0

0

0

0

0

0

Provision for Onerous Contracts

204,675

184,587

0

289,074

0

1,388,843

0

0

Concessions payable - Use of public property

34,495

0

28,587

0

0

0

0

0

Regulatory fees

307,428

361,790

0

0

0

0

0

0

Asset decomission obligation (Nuclear Power Plants)

0

0

0

0

0

2,470,400

0

0

Advances for future capital Increase

55,194

0

0

0

0

0

781,654

0

Others

24,725

98,765

191,679

2,836,950

18,462

0

0

544,186

TOTAL NON-CURRENT LIABILITIES

14,365,471

8,110,132

3,291,600

8,735,040

22,870

12,182,482

2,931,310

1,355,018

 

 

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

 

 

 

Capital Stock

6,531,154

9,753,953

4,359,226

11,576,263

118,054

6,607,258

845,510

0

Capital Reserves

5,053,045

4,916,199

0

0

0

0

0

0

Profit Reserves

10,273,773

746,160

1,601,352

4,822,675

26,316

0

0

0

Additional Dividend Purposes

0

0

54,360

0

31,239

0

0

0

Accumulated Profit/Losses

0

0

0

0

0

(11,495,803)

(4,258,776)

0

Other Comprehensive Income

(1,820,420)

(1,576,803)

(51,203)

(45,967)

25,428

(258,994)

(110,214)

0

Minority shareholdings

847

16,863

(14,898)

0

0

0

0

0

 

 

 

 

 

 

 

 

 

TOTAL  EQUITY

20,038,399

13,856,372

5,948,837

16,352,971

201,037

(5,147,539)

(3,523,480)

0

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND  EQUITY

38,836,104

24,577,723

10,274,141

29,211,719

243,352

8,815,390

1,174,386

2,940,828

7


 

DFR - Investor Relations Superintendence

Marketletter - Annex I - 4Q18

Financial Information of the Subsidiaries

   

 

LIABILITIES 12/31/2017

 ED Alagoas

 Amazonas

 

 

 

CURRENT

 

 

Suppliers

176,042

7,481,245

Financing and Loans - principal

482,290

277,776

Financing and Loans - charges

0

10,166

Debentures

0

0

Taxes and Social Contributions

88,196

57,582

Current Income Tax and Social Contribution

214

7,775

Derivatives financial instruments

0

0

Reimbursement Obligations

45,882

0

Advance from clients

0

0

Shareholders' Compensation

0

0

Estimated Obligations

23,497

53,580

Provisions for Litigations

204,000

0

Post-Employment Benefits (Pension Plan Payments)

0

0

Leasing

0

145,324

Provisions for Onerous Contracts

0

0

Regulatory fees

31,430

77,546

Regulatory Liability (Portion A – CVA)

198,997

86,542

Others

20,538

175,949

TOTAL CURRENT LIABILITIES

1,271,086

8,373,485

 

 

 

NON-CURRENT

 

 

Suppliers

0

7,764,759

Financig and Loans - principal

1,479,046

2,793,256

Debentures

0

0

Taxes and Contributions

65,588

0

Deferred Income Tax and Social Contribution

0

0

Derivatives financial instruments

0

0

Reimbursement Obligations

0

1,062,634

Advance from clients

0

0

Estimated Obligations

0

571

Provisions for Litigations

297,475

1,273,220

Provision for uncovered liabilities on invested companies

0

446,539

Post-Employment Benefits (Pension Plan Payments)

54,468

1,076

Leasing

0

932,496

Provision for Onerous Contracts

0

0

Concessions payable - Use of public property

0

0

Regulatory fees

29,205

0

Advances for future capital Increase

180,142

130,969

Regulatory Liability (Installment A – CVA)

0

0

Others

34,844

61,383

TOTAL NON-CURRENT LIABILITIES

2,140,768

14,466,903

 

 

 

EQUITY

 

 

Capital Stock

734,754

4,610,171

Capital Reserves

0

0

Profit Reserves

0

0

Additional Dividend Purposes

0

0

Accumulated Profit/Losses

(1,715,446)

(16,540,071)

Other Comprehensive Income

(73,352)

(6,637)

Minority shareholdings

0

0

 

 

 

TOTAL  EQUITY

(1,054,044)

(11,936,537)

 

 

 

TOTAL LIABILITIES AND  EQUITY

2,357,810

10,903,851

 

 

8


 

DFR - Investor Relations Superintendence

Marketletter - Annex I - 4Q18

Financial Information of the Subsidiaries

   

 

STATEMENT OF INCOME 12/31/2018

Furnas

Chesf

Eletrosul

Eletronorte

Eletropar

Eletronuclear

CGTEE

Amazonas GT

Operating Revenues

7,871,787

4,792,259

2,056,445

6,014,928

10

2,978,758

451,212

776,957

 

 

 

 

 

 

 

 

 

Electric Energy Supply (sell) - Generation

3,557,731

121,628

931,861

3,659,455

0

3,395,986

529,731

718,467

Electric Energy Supply - Generation

660,184

722,884

19,623

917,166

0

0

0

0

Short Term Electric Energy - Generation

189,917

223,025

34,490

524,501

0

0

0

298,957

Revenue from Operation and Maintenance - Generation

1,005,929

1,653,526

0

24,330

0

0

0

0

Revenue from Construction of Plants - Generation

27,548

6,747

0

0

0

0

0

0

Financial – Return on Investment - Generation

0

24,666

0

0

0

0

0

0

Revenue from Operation and Maintenance - Renewed Lines - Transmission

1,407,945

1,417,859

696,812

512,834

0

0

0

0

Revenue from Operation and Maintenance - Transmission

175,424

108,991

208,601

222,986

0

0

0

39,441

Revenue from Construction of Plants - Transmission

312,005

216,156

45,519

63,614

0

0

0

32,920

Financial – Return on Investment - Transmission

1,834,862

1,260,272

338,099

859,220

0

0

0

11,746

Other Revenues

255,764

32,814

64,288

470,631

10

92

2,894

0

 

 

 

 

 

 

 

 

 

Deductions to Operating Revenues

(1,555,522)

(996,309)

(282,848)

(1,239,809)

0

(417,320)

(81,413)

(324,574)

 

 

 

 

 

 

 

 

 

Operating Expenses

(5,058,787)

(4,012,063)

(1,207,454)

(2,529,547)

(8,821)

5,004,358

35,224

(82,857)

 

 

 

 

 

 

 

 

 

Personnel, Supplies and Services

(1,876,167)

(1,295,659)

(551,216)

(1,506,370)

(5,355)

(990,114)

(191,172)

(238,969)

Extraordinary Retirement Plan (PAE)

(49,968)

(193,866)

(36,510)

(71,037)

0

3,179

(9,817)

0

Energy Purchased for Resale

(693,432)

(267,126)

(416,915)

(386,995)

0

0

(215,863)

336,884

Charges upon use of eletricity network

(596,942)

(612,767)

(22,107)

(586,146)

0

(260,562)

(48,029)

(43,250)

Construction

(306,542)

(835,002)

(39,508)

(86,878)

0

0

0

(39,551)

Electric Energy production cost

(685,526)

0

0

0

0

(408,383)

(9,663)

(81,376)

Donations and Contributions

(14,432)

(6,704)

0

(2,485)

0

0

0

0

Depreciation and Amortization

(260,592)

(94,448)

(150,424)

(424,735)

(24)

(505,624)

(58,119)

(103,514)

Operating Provisions

(210,602)

(473,135)

(13,796)

913,599

(2,295)

7,261,170

627,741

11,263

Others

(364,584)

(233,356)

23,022

(378,500)

(1,147)

(95,308)

(59,854)

75,656

 

 

 

 

 

 

 

 

 

OPERATING RESULT BEFORE FINANCIAL RESULT

2,813,000

780,196

848,991

3,485,381

(8,811)

7,983,116

486,436

694,100

 

 

 

 

 

 

 

 

 

FINANCIAL REVENUES (EXPENSES)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from financial investments

46,099

28,703

42,619

96,011

6,908

4,358

3,886

8,218

Income from Interest, Commission and Fees

4,887

0

0

0

0

0

0

0

Additional Interest on Energy

24,992

112,157

0

104,432

0

0

0

0

Monetary Adjustment Gain

81,395

53,318

7,735

252,603

0

8,369

0

6,067

Exchange Variation Gain

7,743

0

40,795

1,467

0

10,168

0

0

Gains on Derivatives

0

0

0

20,366

0

0

0

0

Other Financial Income

122,565

37,355

6,984

76,387

74

179,093

160

64,970

Debt Charges - financing and loans

(710,869)

(207,413)

(196,851)

(298,652)

0

(59,526)

(451,063)

(203,173)

Debt Charges - suppliers

0

0

(905)

0

0

0

0

0

Debt Charges - leasing

0

0

0

0

0

0

0

(308,770)

Charges on shareholders' funds

(18,344)

0

(7,534)

0

0

0

(10,683)

0

Monetary Adjustment Loss

(122,273)

(11,825)

(33,987)

(408,110)

0

(16,364)

0

(34,684)

Exchange Variation Loss

(68,382)

0

(67,924)

(89,817)

0

(84,078)

0

(3,639)

Loss on derivatives

0

0

0

(63,378)

0

0

0

0

Other Financial Expenses

(131,978)

(60,296)

(28,840)

(123,700)

(1,236)

(161,444)

(350)

(43,747)

 

 

 

 

 

 

 

 

 

PROFIT/LOSS BEFORE RESULTS OF EQUITY INVESTMENTS, TAXES AND SOCIAL CONTRIBUTIONS

(764,165)

(48,001)

(237,908)

(432,391)

5,746

(119,424)

(458,050)

(514,758)

 

 

 

 

 

 

 

 

 

RESULTS OF EQUITY METHOD INVESTMENTS

(380,383)

42,669

(267,554)

445,852

17,855

0

0

0

 

 

 

 

 

 

 

 

 

RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX, EMPLOYEES AND MANAGEMENT PARTICIPATION AND MINORITY PARTICIPATION

1,668,452

774,864

343,529

3,498,842

14,790

7,863,692

28,386

179,342

 

 

 

 

 

 

 

 

 

Total Income Taxes and Social Contributions and Fiscal Incentives Revenue

(597,368)

(508,922)

(218,539)

(250,394)

(1,613)

(105,404)

0

(11,996)

 

 

 

 

 

 

 

 

 

RESULT BEFORE EQUITY PARTICIPATIONS

1,071,084

265,942

124,990

3,248,448

13,177

7,758,288

28,386

167,346

 

 

 

 

 

 

 

 

 

Minority Participation

(25,707)

0

(2,831)

0

0

0

0

0

NET INCOME FOR THE PERIOD

1,045,377

265,942

122,159

3,248,448

13,177

7,758,288

28,386

167,346

9


 

DFR - Investor Relations Superintendence

Marketletter - Annex I - 4Q18

Financial Information of the Subsidiaries

   

 

STATEMENT OF INCOME 12/31/2018

ED Alagoas

Amazonas D

Operating Revenues

2,051,721

4,675,067

 

 

 

 Supply (sell) of electric energy - Generation

0

0

 Supply of electric energy - Generation

0

0

 Short Term electric Energy - Generation

0

0

 

 

 

Electric Energy Supply - Distribution

2,137,048

3,358,972

Short Term Electric Energy - Distribution

114,185

208,069

Revenue from Construction of Plant - Distribution

126,728

258,877

 Regulatory Asset and Liability (Portion A – CVA)

458,685

1,808,603

 

 

 

Other Revenues

148,539

119,611

 

 

 

Deductions to Operating Revenues

(933,464)

(1,079,065)

 

 

 

Operating Expenses

(1,871,505)

(4,908,307)

 

 

 

Personnel, Supplies and Services

(329,158)

(667,005)

Energy Purchased for Resale

(993,271)

(2,424,845)

Charges upon use of eletricity network

(142,942)

(281,820)

Construction

(126,728)

(258,877)

Electric Energy production cost

0

(356,625)

Donations and Contributions

(179)

0

Depreciation and Amortization

(47,969)

(139,050)

Operating Provisions

(199,936)

(295,858)

Others

(31,322)

(484,227)

 

 

 

OPERATING RESULT BEFORE FINANCIAL RESULT

180,216

(233,240)

 

 

 

FINANCIAL REVENUES (EXPENSES)

 

 

 

 

 

Income from financial investments

3,057

6,363

Income from Interest, Commission and Fees

0

0

Additional Interest on Energy

34,475

101,210

Monetary Adjustment Gain

19,939

125,536

Exchange Variation Gain

0

1,312

Updating Regulatory Asset  (Portion A – CVA)

106,174

218,062

Others Financial Income

5,045

4,052

Debt Charges - financing and loans

(157,140)

(338,325)

Debt Charges - suppliers

0

(1,144,414)

Charges – leasing

0

0

Monetary Adjustment Loss

(30,689)

0

Exchange Variation Loss

(353)

524

Updating Regulatory Liability  (Portion A – CVA)

(20,219)

77

Other Financial Expenses

(16,548)

(35,057)

 

 

 

FINANCIAL RESULT

(56,259)

(1,060,660)

 

 

 

EQUITY PARTICIPATIONS RESULT

0

0

 

 

 

RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX, EMPLOYEES AND MANAGEMENT PARTICIPATION AND MINORITY PARTICIPATION

123,957

(1,293,900)

 

 

 

Income Tax and Social Contribution and Fiscal Incentives Revenue

(102,072)

0

 

 

 

RESULT BEFORE EQUITY PARTICIPATIONS

21,885

(1,293,900)

 

 

 

Minority Participation

0

0

NET PROFIT OF THE PERIOD

21,885

(1,293,900)

10


 

DFR - Investor Relations Superintendence

Marketletter - Annex I - 4Q18

Financial Information of the Subsidiaries

   

 

STATEMENT OF INCOME 12/31/2017

Furnas

Chesf

Eletrosul

Eletronorte

Eletropar

Eletronuclear

CGTEE

Amazonas GT

Operating Revenues

8,847,803.00

4,926,061.00

2,082,946.00

5,972,671.00

46,536.00

2,795,223.00

519,044.00

554,494.00

 

 

 

 

 

 

 

 

 

Electric Energy Supply (sell) - Generation

3,863,380.00

133,849.00

941,205.00

3,006,675.00

0.00

3,187,172.00

589,043.00

559,188.00

Electric Energy Supply - Generation

309,790.00

903,894.00

19,722.00

1,320,873.00

0.00

0.00

0.00

0.00

Short Term Electric Energy - Generation

142,156.00

153,213.00

9,124.00

701,621.00

0.00

0.00

0.00

0.00

Revenue from Operation and Maintenance - Generation

845,073.00

1,282,634.00

0.00

15,866.00

0.00

0.00

0.00

0.00

Revenue from Construction of Plants - Generation

32,840.00

19,996.00

0.00

0.00

0.00

0.00

0.00

0.00

Financial – Return on Investment - Generation

0.00

54,774.00

0.00

0.00

0.00

0.00

0.00

0.00

Revenue from Operation and Maintenance - Renewed Lines - Transmission

1,453,991.00

1,117,292.00

625,953.00

459,286.00

0.00

0.00

0.00

0.00

Revenue from Operation and Maintenance - Transmission

35,945.00

86,790.00

118,770.00

23,442.00

0.00

0.00

0.00

524.00

Revenue from Construction of Plants - Transmission

160,450.00

600,838.00

84,087.00

65,246.00

0.00

0.00

0.00

6,826.00

Financial – Return on Investment - Transmission

2,876,807.00

1,355,495.00

487,885.00

1,124,618.00

0.00

0.00

0.00

217,838.00

Other Revenues

376,842.00

44,910.00

55,621.00

363,874.00

46,536.00

0.00

2,595.00

0.00

 

 

 

 

 

 

 

 

 

Deductions to Operating Revenues

(1,249,471.00)

(827,624.00)

(259,421.00)

(1,108,830.00)

0.00

(391,949.00)

(72,594.00)

(229,882.00)

 

 

 

 

 

 

 

 

 

Operating Expenses

(5,953,679.00)

(3,423,133.00)

(1,129,374.00)

(3,978,512.00)

(24,311.00)

(3,120,869.00)

(1,194,788.00)

(537,441.00)

 

 

 

 

 

 

 

 

 

Personnel, Supplies and Services

(2,267,337.00)

(1,401,169.00)

(596,240.00)

(1,693,805.00)

(5,185.00)

(1,028,118.00)

(238,907.00)

(220,313.00)

Extraordinary Retirement Plan (PAE)

(254,138.00)

(216,990.00)

(63,047.00)

(148,116.00)

0.00

(30,891.00)

(46,142.00)

0.00

Energy Purchased for Resale

(803,072.00)

(311,103.00)

(287,868.00)

(550,969.00)

0.00

0.00

(214,007.00)

(283,597.00)

Charges upon use of eletricity network

(559,749.00)

(634,616.00)

(27,034.00)

(560,730.00)

0.00

(109,789.00)

(47,129.00)

(35,450.00)

Construction

(193,290.00)

(620,834.00)

(84,087.00)

(65,246.00)

0.00

0.00

0.00

(6,826.00)

Electric Energy production cost

(558,268.00)

0.00

0.00

0.00

0.00

(395,668.00)

(29,698.00)

21,970.00

Donations and Contributions

(48,401.00)

(11,298.00)

0.00

(1,785.00)

0.00

0.00

0.00

0.00

Depreciation and Amortization

(270,986.00)

(96,083.00)

(179,189.00)

(442,517.00)

(25.00)

(413,149.00)

(60,346.00)

(56,995.00)

Operating Provisions

(636,584.00)

45,397.00

307,768.00

(254,508.00)

(18,460.00)

(1,032,362.00)

(496,257.00)

70,325.00

Others

(361,854.00)

(176,437.00)

(199,677.00)

(260,836.00)

(641.00)

(110,892.00)

(62,302.00)

(26,555.00)

 

 

 

 

 

 

 

 

 

OPERATING RESULT BEFORE FINANCIAL RESULT

2,894,124.00

1,502,928.00

953,572.00

1,994,159.00

22,225.00

(325,646.00)

(675,744.00)

17,053.00

 

 

 

 

 

 

 

 

 

FINANCIAL REVENUES (EXPENSES)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from financial investments

32,319.00

32,014.00

55,184.00

100,735.00

5,644.00

6,298.00

4,392.00

3,652.00

Income from Interest, Commission and Fees

40,439.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Additional Interest on Energy

12,490.00

52,917.00

0.00

85,053.00

0.00

0.00

0.00

0.00

Monetary Adjustment Gain

43,590.00

15,086.00

(4,893.00)

283,904.00

0.00

6,687.00

0.00

16,121.00

Exchange Variation Gain

754.00

0.00

14,035.00

2,158.00

0.00

14,004.00

23.00

0.00

Derivatives financial instruments

0.00

0.00

0.00

237,386.00

0.00

0.00

0.00

0.00

Other Financial Income

40,078.00

53,365.00

102,173.00

5,894.00

513.00

65,311.00

827.00

11,150.00

Debt Charges - financing and loans

(977,555.00)

(280,196.00)

(459,551.00)

(568,044.00)

0.00

(76,847.00)

(444,648.00)

(248,431.00)

Debt Charges - suppliers

0.00

0.00

(14,113.00)

0.00

0.00

0.00

0.00

0.00

Charges on shareholders's funds

(20,604.00)

0.00

(8,790.00)

0.00

0.00

0.00

(8,462.00)

0.00

Monetary Adjustment Loss

(127,665.00)

(24,041.00)

(50,948.00)

(156,514.00)

0.00

(13,187.00)

0.00

(18,987.00)

Exchange Variation Loss

(8,619.00)

0.00

(45,405.00)

(34,538.00)

0.00

(41,554.00)

0.00

0.00

Losses on derivatives

0.00

0.00

0.00

(35,797.00)

0.00

0.00

0.00

0.00

Other Financial Expenses

74,374.00

(99,394.00)

(64,862.00)

(174,620.00)

(367.00)

(108,555.00)

(46,851.00)

(31,120.00)

 

 

 

 

 

 

 

 

 

PROFIT/LOSS BEFORE RESULTS OF EQUITY INVESTMENTS, TAXES AND SOCIAL CONTRIBUTIONS

(890,399.00)

(250,249.00)

(477,170.00)

(254,383.00)

5,790.00

(147,843.00)

(494,719.00)

(267,615.00)

 

 

 

 

 

 

 

 

 

RESULTS OF EQUITY METHOD INVESTMENTS

20,701.00

(27,167.00)

34,137.00

70,705.00

22,300.00

0.00

0.00

0.00

 

 

 

 

 

 

 

 

 

RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX, EMPLOYEES AND MANAGEMENT PARTICIPATION AND MINORITY PARTICIPATION

2,024,426.00

1,225,512.00

510,539.00

1,810,481.00

50,315.00

(473,489.00)

(1,170,463.00)

(250,562.00)

 

 

 

 

 

 

 

 

 

Income Tax and Social Contribution and Fiscal Incentives Revenue

(602,402.00)

(181,463.00)

(163,617.00)

103,366.00

(11,095.00)

(69,451.00)

0.00

(37,585.00)

 

 

 

 

 

 

 

 

 

RESULT BEFORE EQUITY PARTICIPATIONS

1,422,024.00

1,044,049.00

346,922.00

1,913,847.00

39,220.00

(542,940.00)

(1,170,463.00)

(288,147.00)

 

 

 

 

 

 

 

 

 

Minority Participation

(17,246.00)

0.00

(3,741.00)

0.00

0.00

0.00

0.00

0.00

NET INCOME FOR THE PERIOD

1,404,778.00

1,044,049.00

343,181.00

1,913,847.00

39,220.00

(542,940.00)

(1,170,463.00)

(288,147.00)

11


 

DFR - Investor Relations Superintendence

Marketletter - Annex I - 4Q18

Financial Information of the Subsidiaries

   

 

STATEMENT OF INCOME 12/31/2017

ED Alagoas

Amazonas D

Operating Revenues

                                          1,743,381

                                         3,547,960

 

 

 

 Supply (sell) of electric energy

0

0

 Supply of electric energy - Generation

0

0

 Short Term Electric Energy - Generation

0

0

 

 

 

 Supply of electric energy - Distribution

1,994,009

2,906,769

 Short Term Electric Energy -Transmission

0

485,664

 Revenue from Construction of Plant - Distribution

133,133

267,358

 Regulatory Asset and Liability (Installment A – CVA)

310,830

694,980

 

 

 

Other Operational Revenues

97,428

70,655

 

 

 

Deductions to Operational Revenues

(792,019)

(877,466)

 

 

 

Operating Expenses

(2,057,803)

(3,916,378)

 

 

 

Personnel, Supplies and Services

(294,837)

(682,374)

Electric Energy puchased for resale

(1,048,126)

(2,281,231)

Charges upon use of eletricity network

(80,449)

(136,783)

Construction

(133,133)

(267,358)

Electric Energy production cost

0

357,818

Donations and Contributions

(180)

0

Depreciation and Amortization

(45,552)

(181,845)

Operating Provisions

(430,426)

(623,521)

Others

(25,100)

(101,084)

 

 

 

OPERATING RESULT BEFORE FINANCIAL RESULT

(314,422)

(368,418)

 

 

 

FINANCIAL REVENUES (EXPENSES)

 

 

 

 

 

Income from financial investments

5,211

2,175

Income from Interest, Commission and Fees

0

0

Additional Interest on Energy

53,010

76,991

Monetary Adjustment Gain

10,127

270,748

Exchange Variation Gain

0

916

Updating Regulatory Asset  (Portion A – CVA)

3,825

1,801

Others Financial Income

(1,574)

31,875

Debt Charges - financing and loans

(213,049)

(329,951)

Debt Charges - suppliers

0

(1,659,722)

Charges – leasing

0

(320,060)

Monetary Adjustment Loss

(22,075)

0

Exchange Variation Loss

(309)

0

Updating Regulatory Liability  (Portion A – CVA)

(11,989)

(4,284)

Other Financial Expenses

(58,795)

(303,842)

 

 

 

FINANCIAL RESULT

(235,618)

(2,233,353)

 

 

 

EQUITY PARTICIPATIONS RESULT

0

861

 

 

 

RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX, EMPLOYEES AND MANAGEMENT PARTICIPATION AND MINORITY PARTICIPATION

(550,040)

(2,600,910)

 

 

 

Income Tax and Social Contribution and Fiscal Incentives Revenue

87,428

0

 

 

 

RESULT BEFORE EQUITY PARTICIPATIONS

(462,612)

(2,600,910)

 

 

 

Minority Participation

0

0

NET PROFIT OF THE PERIOD

(462,612)

(2,600,910)

 

12


 

DFR - Investor Relations Superintendence

Marketletter - Annex I - 4Q18

Financial Information of the Subsidiaries

   

 

CASH FLOWS 12/31/2018

Furnas

Chesf

Eletrosul

Eletronorte

Eletronuclear

CGTEE

Eletropar

Amazonas GT

Operating Activities

 

 

 

 

 

 

 

 

Profit (loss) before income tax and social contribution

1,668,452

774,864

343,529

3,498,842

7,863,692

28,386

14,789

179,342

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

260,592

94,448

150,424

424,735

505,624

58,119

24

103,514

Net monetary variations

40,878

(41,493)

26,252

155,507

7,995

0

0

28,617

Net exchange variations

60,639

0

27,129

88,350

73,910

0

0

3,639

Financial Charges

715,395

207,413

196,851

298,652

59,526

362,466

0

511,943

Result of equity method investees

380,383

(42,669)

267,554

(445,852)

0

0

(17,855)

0

Provision (reversal) for uncovered liabilities

0

0

0

0

0

0

0

0

Bad Debt Expense (reversals)

92,163

113,712

2,845

12,860

0

0

0

0

Provisions for litigation

309,114

536,564

13,499

313,391

43,578

(382,167)

(300)

5,846

Provisions (reversals) for Redundancy Plan (PID)

0

0

0

0

0

0

0

0

Impairment (reversal) of investment losses

(276,142)

(10,343)

86,756

(130,425)

0

0

0

0

Impairment of assets

(68,920)

(138,977)

(123,235)

(8,524)

(5,853,711)

(293,925)

0

(33,581)

Provisions (reversals) for onerous contracts

203,677

30,701

0

(199,384)

(1,388,843)

0

0

0

Provisions (reversals) of impairment loss of financial assets

0

0

0

0

0

0

0

0

Fees on the global reversal reserve

0

0

0

0

0

0

0

0

Adjustment Fair Value / Market Value

0

0

987

0

145,260

0

0

0

Minor shareholders' share

(25,707)

0

0

0

0

0

0

0

Charges on resources from shareholders

18,344

0

7,534

0

0

10,683

0

0

Income from Financial Assets

1,572,105

(1,284,938)

(338,099)

(859,220)

0

0

0

(11,746)

Derivatives

0

0

0

43,012

0

0

0

0

Others

(153,964)

144,646

(863,901)

(777,648)

257,074

2,787

2,577

88,746

(Increase) decrease on operating assets/liabilities

509,679

(1,281,766)

(451,132)

(136,716)

(669,602)

318,806

10,919

412,300

 

 

 

 

 

 

 

 

 

Cash flows from Operating Activities

5,306,688

(897,838)

(653,007)

2,277,580

1,044,503

105,155

10,155

1,288,620

 

 

 

 

 

 

 

 

 

Payment of interest

(1,228,954)

(198,968)

(200,517)

(281,944)

(524,872)

0

0

(46,789)

Payment  of global reverse reserve interest

0

0

0

0

0

0

0

0

Receipt of interest

824

0

0

0

0

0

0

0

Dividend received from equity investments

227,290

0

22,780

51,896

0

0

18,524

0

Amounts received from allowed annual revenue

198,714

0

1,084,914

328,323

0

0

0

0

Receipt of Financial Asset Indemnities  (RBSE)

0

1,856,228

417,552

979,881

0

0

0

0

Payment of income tax and social contribution

(988,187)

(450)

(109,657)

(805,008)

(83,169)

0

(1,613)

0

Pension Plan Payments

(64,412)

(186,732)

(7,738)

0

0

0

0

0

Payment of legal provisions

0

(119,536)

0

(39,760)

0

0

0

0

Judicial Deposits

(132,758)

(23,509)

(52,198)

(149,120)

(5,072)

(6,576)

0

(225,845)

 

 

 

 

 

 

 

 

 

Net Cash provided by Operating Activities

3,319,205

429,195

502,129

2,361,848

431,390

98,579

27,066

1,015,986

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

Loans and financing

0

482,116

282,083

405,262

175,900

0

0

135,123

Payment of Loans and financing - principal

(1,491,042)

(485,922)

(435,571)

(1,132,402)

(286,113)

0

0

(1,099)

Payment of Shareholders Remuneration

(318,344)

(49,693)

(143,386)

(1,237,431)

0

0

(87,381)

0

Payment of refinancing of tax and contributions - Principal

(49,364)

0

0

0

0

(2,519)

0

0

Global Reversion Reserve Resources

0

0

0

0

0

0

0

0

Advances for Future Capital Increase (AFAC)

0

0

0

0

0

82,900

0

0

Others

15,572

0

0

0

0

0

0

8,878

Net Cash provided by Financing Activities

(1,843,178)

(53,499)

(296,874)

(1,964,571)

(110,213)

80,381

(87,381)

142,902

 

 

 

 

 

 

 

 

 

Investment Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and Financing - Payment

0

0

0

0

0

0

0

0

Loans and Financing - Receipt

9,393

0

0

0

0

0

0

0

Acquisition of fixed assets

(223,712)

(126,966)

(24,228)

(35,666)

(400,863)

(160,612)

0

(25,765)

Acquisition of intangible assets

(7,657)

(14,430)

(7,541)

0

(12,312)

(481)

2

0

Acquisition of concession assets

(344,772)

112,047

(50,740)

(137,332)

0

0

0

(32,908)

Advances for future capital increases

0

(69,000)

(82,005)

0

0

0

0

0

Capital investment in equity investments

(445,409)

(184,057)

(38,910)

(234,942)

0

0

(7,949)

0

Sale of investments in equity interests

0

0

0

0

0

0

79,327

0

Others

(414,182)

2,434

22,178

(4,089)

94,739

0

0

(1,069,046)

Net Cash from investments activities

(1,426,339)

(279,972)

(181,246)

(412,029)

(318,436)

(161,093)

71,380

(1,127,719)

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

49,688

95,724

24,009

(14,752)

2,741

17,867

11,063

31,169

  Cash and cash equivalents – beginning of period

23,473

181,262

20,324

19,908

1,064

59,984

1,868

10,560

  Cash and cash equivalents – end of period

73,161

276,986

44,333

5,156

3,805

77,851

12,931

41,729

 

49,688

95,724

24,009

(14,752)

2,741

17,867

11,063

31,169

13


 

DFR - Investor Relations Superintendence

Marketletter - Annex I - 4Q18

Financial Information of the Subsidiaries

   

 

CASH FLOWS 12/31/2018

ED Alagoas

Amazonas D

Operating Activities

 

 

Profit (loss) before income tax and social contribution

123,957

(1,293,900)

 

 

 

Depreciation and amortization

47,969

139,050

Net monetary variation

10,750

(125,536)

Net exchange variation

353

(1,836)

Financial charges

157,140

1,482,739

Result of equity method investees

0

0

Provision (reversal) for uncovered liabilities

0

(119,501)

Bad Debt Expense (reversals)

110,266

418,961

Provisions for litigation

35,804

36,073

Provisions (reversals) for Redundancy Plan (PID)

0

0

Impairment (reversal) of investment losses

0

0

Impairment of assets

0

0

Provisions (reversals) for onerous contracts

0

0

Provisions (reversals) of impairment loss of financial assets

0

0

Fees on the global reversal reserve

0

0

Adjustment Fair Value / Market Value

151

0

Minor shareholders' share

0

0

Charges on resources from shareholders

0

0

Income from Financial Assets

0

0

Derivatives

0

0

Others

353,282

1,183,345

(Increase) decrease on operating assets/liabilities

(589,020)

(1,954,011)

 

 

 

Cash flows from Operating Activities

250,652

(234,616)

 

 

 

Payment of interest

(2,221)

0

Payment  of global reverse reserve interest

0

0

Receipt of interest

0

0

Dividend received from equity investments

0

0

Amounts received from allowed annual revenue

0

0

Receipt of Financial Asset Indemnities  (RBSE)

0

0

Payment of income tax and social contribution

(102,072)

0

Pension Plan Payments

0

0

Payment of legal provisions

(195,444)

0

Judicial Deposits

(10,301)

(20,132)

 

 

 

Net Cash provided by Operating Activities

(59,386)

(254,748)

 

 

 

Financing Activities

 

 

Loans and financing

205,488

474,379

Payment of Loans and financing - principal

(40,419)

0

Payment of Shareholders Remuneration

0

0

Global Reversion Reserve Resources

0

0

Advances for Future Capital Increase (AFAC)

0

0

Payment of refinancing of tax and contributions - Principal

(16,809)

0

Others

0

0

Net Cash provided by Financing Activities

148,260

474,379

 

 

 

Investment Activities

 

 

 

 

 

Loans and Financing - Payment

0

0

Loans and Financing - Receipt

0

0

Acquisition of fixed assets

(4,702)

(2,592)

Acquisition of intangible assets

(6,265)

(4,775)

Acquisition of concession assets

(111,188)

(249,955)

Advances for future capital increases

0

0

Capital investment in equity investments

0

0

Others

7,266

0

Net Cash from investments activities

(114,889)

(257,322)

 

 

 

Net increase (decrease) in cash and cash equivalents

(26,015)

(37,691)

  Cash and cash equivalents – beginning of period

71,014

77,563

  Cash and cash equivalents – end of period

44,999

39,872

 

(26,015)

(37,691)

14


 

DFR - Investor Relations Superintendence

Marketletter - Annex I - 4Q18

Financial Information of the Subsidiaries

   

 

CASH FLOWS 12/31/2017

Furnas

Chesf

Eletrosul

Eletronorte

Eletronuclear

CGTEE

Eletropar

Amazonas GT

Operating Activities

 

 

 

 

 

 

 

 

Profit (loss) before income tax and social contribution

2,024,426

1,225,512

510,539

1,810,481

(473,489)

(1,170,463)

50,313

(250,562)

 

 

 

 

 

 

 

 

 

Depreciation and amortization

270,986

96,083

179,189

442,517

413,149

64,407

25

56,995

Net monetary variation

84,075

8,955

55,841

(62,629)

6,500

0

0

2,596

Net exchange variation

7,865

0

31,370

32,380

27,550

(23)

0

0

Financial charges

843,268

280,196

403,277

568,044

76,847

444,648

0

248,431

Result of equity method investees

(20,701)

27,167

(34,137)

(70,705)

0

0

(22,300)

0

Provision (reversal) for uncovered liabilities

0

0

0

0

0

0

0

0

Bad Debt Expense (reversals)

102,998

21,703

4,848

138,901

(3,225)

0

0

0

Provisions for litigation

14,027

515,098

27,919

144,748

34,681

136,338

0

(14,340)

Provisions (reversals) for Redundancy Plan (PID)

0

0

0

0

0

0

0

0

Impairment (reversal) of investment losses

457,210

248,628

0

(208,157)

0

0

0

0

Impairment of assets

408,010

(763,290)

(304,584)

(298,857)

950,960

372,873

0

(58,103)

Provisions (reversals) for onerous contracts

(447,782)

(95,320)

0

(89,823)

38,602

0

0

0

Provisions (reversals) of impairment loss of financial assets

0

0

0

0

0

0

0

0

Fees on the global reversal reserve

0

0

0

0

0

0

0

0

Adjustment Fair Value / Market Value

0

0

1,976

0

89,051

0

0

0

Minor shareholders' share

(17,246)

0

0

0

0

0

0

0

Charges on resources from shareholders

0

0

8,790

0

0

8,462

0

0

Income from Financial Assets

(2,876,801)

(1,410,269)

(487,885)

(1,124,618)

0

0

0

(23,855)

Derivatives

0

0

0

(273,183)

0

0

0

0

Others

(209,481)

221,590

(589,368)

522,567

493,967

108,613

0

86,547

(Increase) decrease on operating assets/liabilities

635,899

(154,285)

268,735

244,123

(850,708)

20,774

(15,952)

279,032

 

 

 

 

 

 

 

 

 

Cash flows from Operating Activities

1,276,753

221,768

76,510

1,775,789

803,885

(14,371)

12,086

326,741

 

 

 

 

 

 

 

 

 

Payment of interest

(1,485,251)

(255,833)

(510,554)

(400,816)

(293,485)

(122)

0

(93,612)

Payment  of global reverse reserve interest

0

0

0

0

0

0

0

0

Receipt of interest

82

0

73

0

0

0

0

0

Dividend received from equity investments

339,760

60,499

11,980

21,218

0

0

5,489

0

Amounts received from allowed annual revenue

390,272

0

1,254,917

472,746

0

0

0

0

Receipt of Financial Asset Indemnities

1,555,847

975,039

0

482,186

0

0

0

0

Payment of income tax and social contribution

(855,771)

(1,243)

(190,423)

(436,767)

(75,436)

0

(11,095)

0

Pension Plan Payments

(65,947)

(229,909)

(6,653)

(146,499)

0

0

0

0

Payment of legal provisions

0

(56,185)

0

0

0

0

0

0

Judicial Deposits

(21,162)

465,110

(120,184)

34,019

(1,163)

(5,383)

0

(60,801)

 

 

 

 

 

 

 

 

 

Net Cash provided by Operating Activities

1,134,583

1,179,246

515,666

1,801,876

433,801

(19,876)

6,480

172,328

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

Loans and financing

361,000

503,040

690,000

530,635

571,100

8,577

0

152,767

Payment of Loans and financing - principal

(1,197,577)

(644,303)

(1,002,022)

(930,687)

(130,221)

0

0

0

Payment of Shareholders Remuneration

(320,603)

0

(54,950)

0

0

0

(8,465)

0

Payment of refinancing of tax and contributions - Principal

(135,545)

0

(7,764)

0

0

(8,859)

0

0

Global Reversion Reserve Resources

0

0

0

0

0

0

0

0

Advances for Future Capital Increase (AFAC)

0

(60,228)

0

0

0

38,900

0

0

Others

19,292

154,025

0

0

0

0

0

0

Net Cash provided by Financing Activities

(1,273,433)

(47,466)

(374,736)

(400,052)

440,879

38,618

(8,465)

152,767

 

 

 

 

 

 

 

 

 

Investment Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and Financing - Payment

0

0

0

0

0

0

0

0

Loans and Financing - Receipt

642,005

0

0

0

0

0

0

0

Acquisition of fixed assets

(93,499)

(338,026)

(9,875)

(28,299)

(542,070)

(14,432)

0

(138,176)

Acquisition of intangible assets

(13,354)

(6,957)

(5,697)

0

(9,859)

(333)

(10)

0

Acquisition of concession assets

(218,929)

(357,525)

(84,087)

(106,672)

0

0

0

(199,981)

Advances for future capital increases

(8,084)

0

(102,040)

254

0

0

0

0

Capital investment in equity investments

(628,504)

(361,330)

(39,197)

(589,861)

0

0

3,364

0

Others

447,468

(27,079)

83,447

(666,330)

(337,010)

0

0

0

Net Cash from investments activities

127,103

(1,090,917)

(157,449)

(1,390,908)

(888,939)

(14,765)

3,354

(338,157)

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

(11,747)

40,863

(16,519)

10,916

(14,259)

3,977

1,369

(13,062)

  Cash and cash equivalents – beginning of period

35,220

140,399

36,843

8,992

15,323

56,007

499

23,622

  Cash and cash equivalents – end of period

23,473

181,262

20,324

19,908

1,064

59,984

1,868

10,560

 

(11,747)

40,863

(16,519)

10,916

(14,259)

3,977

1,369

(13,062)

15


 

DFR - Investor Relations Superintendence

Marketletter - Annex I - 4Q18

Financial Information of the Subsidiaries

   

 

CASH FLOWS 12/31/2017

ED Alagoas

Amazonas D

Operating Activities

 

 

Profit (loss) before income tax and social contribution

(550,040)

(2,600,910)

 

 

 

Depreciation and amortization

45,552

181,845

Net monetary variation

11,948

(270,748)

Net exchange variation

309

(916)

Financial charges

212,398

2,309,733

Result of equity method investees

0

(861)

Provision (reversal) for uncovered liabilities

0

288,147

Bad Debt Expense (reversals)

12,595

315,794

Provisions for litigation

392,187

100,766

Provisions (reversals) for Redundancy Plan (PID)

0

0

Impairment (reversal) of investment losses

0

0

Impairment of assets

(32,446)

(63,610)

Provisions (reversals) for onerous contracts

(7,808)

(812,694)

Provisions (reversals) of impairment loss of financial assets

0

0

Fees on the global reversal reserve

0

0

Adjustment Fair Value / Market Value

44

0

Minor shareholders' share

0

0

Charges on resources from shareholders

0

0

Income from Financial Assets

0

0

Derivatives

0

0

Others

1,075,841

826,601

(Increase) decrease on operating assets/liabilities

(1,261,347)

(747,734)

 

 

 

Cash flows from Operating Activities

(100,767)

(474,587)

 

 

 

Payment of interest

(980)

(32,141)

Payment  of global reverse reserve interest

0

0

Receipt of interest

0

0

Dividend received from equity investments

0

0

Amounts received from allowed annual revenue

0

0

Receipt of Financial Asset Indemnities 

0

0

Payment of income tax and social contribution

0

0

Pension Plan Payments

0

0

Payment of legal provisions

0

0

Judicial Deposits

(22,828)

67,944

 

 

 

Net Cash provided by Operating Activities

(124,575)

(438,784)

 

 

 

Financing Activities

 

 

Loans and financing

333,607

795,808

Payment of Loans and financing - principal

(29,564)

(57,623)

Payment of Shareholders Remuneration

0

0

Global Reversion Reserve Resources

0

0

Advances for Future Capital Increase (AFAC)

0

(2,764)

Payment of refinancing of tax and contributions - Principal

(10,414)

0

Others

0

0

Net Cash provided by Financing Activities

293,629

735,421

 

 

 

Investment Activities

 

 

 

 

 

Loans and Financing - Payment

0

0

Loans and Financing - Receipt

0

0

Acquisition of fixed assets

(1,878)

(13,158)

Acquisition of intangible assets

(6,657)

(12,914)

Acquisition of concession assets

(114,762)

(264,345)

Advances for future capital increases

0

0

Capital investment in equity investments

0

0

Others

3,453

0

Net Cash from investments activities

(119,844)

(290,417)

 

 

 

Net increase (decrease) in cash and cash equivalents

49,210

6,220

  Cash and cash equivalents – beginning of period

21,804

71,343

  Cash and cash equivalents – end of period

71,014

77,563

 

49,210

6,220

16


 

DFR - Investor Relations Superintendence

Market Letter - Annex II - 4Q18

Financial Information of the Subsidiaries

   

 

CHESF

Result Analysis

 

The Company posted, in 4Q18, a result 107.32% higher than that ascertained in 4Q17, going from a loss of R$ 220 million in 4Q17 to a profit of R$ 16 million in 4Q18 mainly due to the reasons described below.

Operating Revenue

 

The Net Operating Revenue posted, in 4Q18, a decrease of 3.05% compared to 4Q17, going from R$ 1,207.6 million in 4Q17 to R$ 1,170.8 milhões in 4Q18.  The variations of each income account are detailed below:

 

Gross Revenue - R$ Thousand

4Q18

4Q17

Variation (%)

Analysis

Generation

 

 

 

 

Supply of energy to distribution companies

29,827

21,471

38.9

The variation is mainly due to the following reasons: (i) As a result of the movement in the auctions held in the ACL, due to changes in the contract portfolio.

Supply

194,927

234,492

-16.9

The variation is mainly due to: (i) Reduction of the assured energy in 5% of HPP Sobradinho, which consequently led to a reduction in the revenue from industrial consumer contracts reached by Law 13,182/2015, since it is contracted 90% of the assured energy.

Short Term Market (CCEE)

14,510

-56,237

125.8

The variation is mainly due to: (i) Change in the strategy of contract seasonality and assured energy, (ii) in addition to variation in PLDs and portfolio of contracts.

O&M Income - Upgraded Power Plants Law 12.783/2013

688,963

310,460

121.9

The variation is mainly due to: (i) annual readjustment of RAG, according to ANEEL Resolution 2421/2018, including Improvement GAG. In 4Q18, the GAG ​​improvement posted was approximately $ 340 million, considering the receipt from July to December. The expense equivalent to GAG improvement was accounted for under "other expenses"; (ii) balance impacted by the change in EUST; and (iii) change in the CFURH tariff in 2017, which composes the revenue from quotas of the refurbished mills.

Generation Construction Income

-3,848

5,123

-175.1

There was no effect on income due to an equivalent amount in construction expenses, and the difference in revenue that was accounted for as Gag improvement in the O&M Revenue line was extorted.

Return on investment

0

12,601

-100.0

The variation was mainly due to: (i) in 2018, Resolution 2.421/2018, which recognizes the "GAG Improvement", was published, and the portion was equivalent to the return on the investments recorded in 4Q18 , in Gag improvement on the line O&M Revenue.

Transmission

 

 

 

 

LT Incomes Renewed by Law 12.783/2013

373,708

339,164

10.2

The variation was mainly due to: (i) application of IFRS 15 (contractual assets) in 2018, with IFRIC 12 (amortized cost) being applied in 2017; (ii) tariff revision of the RAP 2018/2019 cycle - Allowed Annual Revenue from concessions related to Transmission Lines extended pursuant to Law 12,783/2017; (ii) investments related to line reinforcements in the transmission system.

Not renewed O&M LT

31,085

23,761

30.8

The variation is mainly due to: (i) annual adjustment of RAP - Permitted Annual Revenue; (ii) investments related to line reinforcements in the transmission system; negatively compensated by (iii) unavailability of the system occurred in the period and apportionment of anticipation. As a highlight, we have increased LTs: JARDIM / PENEDO and ARAPIRACA III; IGAPORÃ II and IGAPORÃ III; Ceará-Touros; and Teresina II and III; (iv) new measurement of concession assets, which from 2018 will be measured by IFRS 15, while in 2017 it was measured by IFRIC 12.

Transmission Construction Income

-324,059

253,587

-227.8

The variation is mainly due to the measurement of the assets of the concession in IFRS 15 in 2018, which now considers the RAP of infrastructure approved by Aneel multiplied by the percentage of the construction margin at the beginning of the project (which must be fixed until the end of the construction cost), and no more revenue equivalent to the cost of construction (independent of Aneel's approval of costs).

Revenue from Return of Investment in Transmission

412,818

287,734

43.5

The variation is mainly due to: (i) lower recording of the remuneration on financial assets, mainly from RBSE, of approximately R$ 253.7 million in 3Q18, against R$ 319.3 million in 3Q17, mainly due to the beginning of receipt from July 2017 and the impact of the application of IFRS 9 (fair value).

Other Incomes

9,202

10,326

-10.9

The variation is mainly due to: (i) Decrease in contracts for the provision of engineering services by Chesf, in the amount of R$ 1.1 million.

Deductions to the Operating Revenue

-256,361

-234,900

9.1

The variation is mainly due to the following reasons: (i) PIS/COFINS recording, mainly due to the RAP increase, between the dates compared; (ii) ICMS registration, arising from the supply revenue. The taxes are levied on regulatory revenues that were not valued at the same criteria as IFRS 15 and 9, and reflect the cash inflow, thus explaining the increase in deductions, not due to the change in the economic valuation of revenue.

ROL

1,170,772

1,207,582

-3.0

 

         

Operating Costs and Expenses

Expenses and operating costs, in 4Q18, reduction of 24.56% compared to 4Q17, from R$ 1303.2 million in 4Q17 to R$ 983 million in 4Q18, with the variations listed below:

         

Personnel, Material, Services and Others (PMSO) - R$ Thousand

4Q18

4Q17

Variation (%)

 

Personnel

-288,357

-357,069

-19.2

The variation is mainly due to: (i) reduction in compensation expenses, in the amount of R $ 64 million, due in particular to the outflow of employees, in December 2017, due to the adhesion to PAE - Incentive Plan for Disconnection and the company's cost reduction policy, of which R $ 57 million with PLR, R $ 6.5 million with base salary, R $ 1.7 million with anuênio, R $ 1.4 million with dangerousness, and R $ 1.1 million with function bonus; (ii) a small reduction in the expenses with benefits of approximately R $ 1.7 million, with the main variation being the reduction in expenses with food, of R $ 3.2 million; which offset (iii) readjustment of the ACT 2017/2018 readjustment of 1.69%.

Agreed Dismissal Plan/PAE (Provision)

-56,940

-1,940

2,835.1

The variation is mainly due to: (i) adjustments to the provision record for the Consensus Dismissal Plan (PDC).

Supplies

-8,627

-8,625

0.0

No significant variation in the period, due to the goal of cost reduction.

Services

-63,857

-63,829

0.0

No significant variation in the period, due to the goal of cost reduction.

Other

-94,256

-55,880

68.7

The variation is mainly due to the following explanations.

Donations and Contributions

-1,540.0

-2,630.0

-41.4

The variation is mainly due to: (i) reduction in sponsorship of the Rouanet Law, R $ 0.5 million, (ii) decrease in the CCEE contribution, R$ 0.6 million. The other donations did not show significant variations.

Other Operating Expenses

-92,716

-53,250

74.1

The variation is mainly due to: (i) adjustment of the actuarial report - Post-employment benefits in the amount of R$ 8.2 million; (ii) the largest loss record - Consumers and Concessionaires of R$ 6.9 million in 4Q18 and R$ 2.9 million in 4Q17; and (iii) the expense recovery registry, in the order of  R$ 1.6 million; (iv) cost registration against GAG improvement, and since there was already a previous provision for such cost, in 4Q18 only the cost of R$ 63 million was recorded, in addition. However, in contrast to the GAG ​​revenue improvement recorded in 4Q18 (which refers to the receipt from July to December/18), the corresponding total cost would be R$ 110 million.

TOTAL PMSO

-512,037

-487,343

5.1

 

17


 

DFR - Investor Relations Superintendence

Market Letter - Annex II - 4Q18

Financial Information of the Subsidiaries

   

 

Operating Costs - R$ Thousand

4Q18

4Q17

Variation (%)

 

Energy Purchased for Resale

-71,257

-83,380

-14.5

The variation is mainly due to the following factors: (i) reduction of the amount of energy purchased from concessionaires in relation to 2017, due to the seasonality of the contracts; (ii) adjustment of contract prices, with 2018 prices lower than 2017.

Fuel

0

0

0.0

 

Charges for the Use of the Electricity Grid

-146,834

-155,351

-5.5

The variation is mainly due to the following factors: (i) reduction of the Transmission System Use Amount (MUST).

Construction Expense

-284,192

-258,710

9.8

The variation is mainly due to: (i) construction of the transmission system on the extended lines, which, with IFRS 15, now represents the cost of the investment, and construction revenue is the result of the performance of the contract in this line activity.

Depreciation and Amortization

-25,593

-23,187

10.4

The change is mainly due to additions to property, plant and equipment in 2018.

 

   

 

 

Operating Provisions

4Q18

4Q17

Variation (%)

 

Operating Provisions

56,819

-295,235

-119.2

The variation was mainly due to: (i) positive effect in 4Q18, from the reversal of impairment / contract for R $ 108 million related to generation assets (R $ 105 million for Casa Nova II and III); (ii) lower provision for losses on investments, totaling R $ 249 million in 4Q17, against R $ 10.3 million in 4Q18; (iii) lower provision for contingency, in the amount of R $ 90 in 4Q18 and R $ 173 in 4Q17, (with emphasis on the provision for GSF); (iv) provision for losses on investments, with reversal of a provision of R $ 61 million in 4Q18, against a provision of R $ 109 million in 4Q17, offset in part by (v) higher provision for of R $ 22 million in 4Q18 and R $ 1.6 million in 4Q17.

         

Financial Result - R$ Thousand

4Q18

4Q17

Variation (%)

 

Financial Investments Incomes

11,084

5,629

96.9

The variation is mainly due to the following reasons: (i) increase in the amount of financial investments of the Company, due to the availability of cash between the dates compared.

Debt Charges

-44,671

-64,240

-30.5

The variation is mainly due to: (i) decrease in the appropriation of charges in the amount of R $ 17.8 million in financing with Eletrobras, for payment in 2018.

Interest paid in arrears for energy sold

20,689

31,312

-33.9

The variation is mainly due to: (i) recalculation of the Rio Doce Manganês debt update, and adjustment of the term of confession of Santana Textil's debt to the Court of Justice / PE.

Net Exchange Variation

0

0

0.0

Not applicable

Net Monetary Correction

10,798

-14,143

176.3

The variation is mainly due to the following factors: (i) movement of judicial deposits, with consequent recording of monetary restatement.

Other Net Revenue/Financial Expenses

5,679

-19,336

129.4

The variation is mainly due to the following reasons: (i) updating R & D; (ii) adjustment to fair value of accounts receivable of the leniency agreement, in the amount of R $ 3.6 million in 2018; (iii) appropriation of interest on contractual debts with suppliers, R $ 19 million in 2017, without comparison in 2018.

         
         

Equity Interests (Equity) - R$ Thousand

4Q18

4Q17

Variation (%)

 

Equity Interests (Equity)

-71,534

-109,916

34.9

The variation is mainly due to: (i) improvement in the results of SPE Norte Energia, R $ 96 million (R $ 39 million in 4Q18, compared to R $ 57 million in 4Q17); (ii) improvement in IE Garanhuns' results, R $ 23 million (R $ 15 million positive in 2018, against R $ 8 million in 4Q17); (iii) improvement of Cia Energética Sinop, R $ 43 million (R $ 63 million negative in 4Q18, compared to negative R $ 105 in 4Q17); (iv) offset by the deterioration in the results of SPE ESBR, R $ 109 million, arising from the registration of impairment in 4Q18).

         

Income Tax (IR) and Social Contribution on Net Income (CSLL) - R$ Thousand

4Q18

4Q17

Variation (%)

 

Current IR and CSLL

-191,202

-97,095

96.9

The variation is mainly due to: (i) realization of the tax liability for the receipt of the RBSE, whose tax effect is an addition to the current IR / CSLL and the write-off of the deferred IR / CSLL.

Deferred IR and CSLL

46,649

98,259

-52.5

Tax Incentives

40,933

45,166

-9

Due to the end of the fruition period that occurred in Dec / 2017 for generation activity and for almost all transmission contracts.

18


 

DFR - Investor Relations Superintendence

Market Letter - Annex II - 4Q18

Financial Information of the Subsidiaries

   

 

ELETRONUCLEAR

 

Result Analysis

 

The Company posted, in 4Q18, a result 1,190% higher than that ascertained in 4Q17, going from a loss of R$ 683 million in 4Q17 to a profit of R$ 7,442 million in 4Q18, mainly due to the reasons described below.

 

Operating Revenue

 

The Net Operating Revenue posted, in 4Q18, an increase of 7% compared to 4Q17, going from R$ 694 million in 4Q17 to R$ 740 million in 4Q18.  The variations of each income account are detailed below:

         

Gross Revenue

4Q18

4Q17

Variation (%)

Analysis

Generation

 

 

 

 

Supply of energy to distribution companies

843,061

791,034

6.6

The variation is due to the following reasons: (i) updating fixed revenue by 7.4%, established by ANEEL for the year 2018, pursuant to homologation resolution No. 2.359 of December 19, 2017, applied since January 2018. The increase in 4th quarter of 2018 in relation to the 4th quarter of 2017 was R $ 57 million; partially offset by (ii) a reduction of the variable portion referring to the surplus of electricity generated / supplied estimated for 2018. The reduction of the variable portion of 4Q18 compared to 4Q17 was of R $ 4.9 million.

Deductions to the Operating Revenue

-103,493

-97,279

6.4

The variation is due to the following reasons: (i) taxation of 9.25% of PIS and COFINS as a result of the increase in Gross Operating Revenue; (ii) increased contributions from consumer charges.

ROL

739,660

693,755

6.6

 

         

Operating Costs and Expenses

     

The Operating Expenses and Costs posted, in 4Q18, a decrease by 607% compared to 4Q17, going from R$ 1,335.7 million in 4Q17 to R$ 6,776.4 million in 4Q18.  The variations of each income account are detailed below:

         

PMSO

4Q18

4Q17

Variation (%)

Analysis

Personnel

-155,955

-149,748

4.1

The variation is mainly due to the following reason: (i) reduction of the excess social security contribution in 4Q17 without corresponding in 4Q18 (ii) salary readjustment by 1.69%

Supplies

-20,664

-10,996

87.9

The variation is due to the following reason: (i) requisition of material in the warehouse to stop the nuclear fuel exchange plant in the 4Q18, without the correspondent in the 4Q17.

Services

-116,984

-136,514

-14.3

The variation is due to the following reason: (i) reduction of service of contractors and maintenance maintenance of electrical installations.

Volunteer Dismissal Plan (Provision)

-4,074

-44,124

-90.8

The variation is due to the following reason: (i) provision of the SAP in 2017 with a volume of adhesions higher than the volume of adhesions to the PDC in 2018. In 4Q18, 14 disconnections occurred, while in 4Q17 there were 168.

Other

-20,986

-36,586

-42.6

The variation is mainly due to the following reason: (i) reduction of tax expense in the amount of R $ 9,854 and an increase in expense recovery in the amount of R $ 4,229.

Donations and Contributions

0

0

0.0

Other Operating Expenses

-20,986

-36,586

-42.6

TOTAL PMSO

-318,663

-377,968

-15.7

 

         

Operating Costs

4Q18

4Q17

Variation (%)

Analysis

Energy Purchased for Resale

0

0

0.0

 

Fuel

-91,630

-98,426

-6.9

The variation is due to the following reason: (i) the plant's shutdown period for the exchange of nuclear fuel in 4Q18, without the corresponding in 4Q17.

Charges for the Use of the Electricity Grid

31,299

-31,181

-200.4

The variation is due to the following reasons: (i) reduction of R $ 74,743 thousand (R $ 63,266 thousand of cost + R $ 11,477 thousand of PIS / COFINS tax credit) from the retroactive distribution system charge to April / 2014 after determination of ANELL regarding the application of the autoproducer tariff for the composition of the collection made by ENEL Distribuidora. (ii) recording of R $ 10,252 thousand of distribution system charges in 4Q18 with no counterpart in 4Q17. (ii) an increase of R $ 2,011 thousand in the use of the transmission system due to the readjustment of transmission system usage tariffs from July / 18 (ANEEL Homologation Resolution No. 2,409 of June 26, 2008).

Construction Expense

0

0

0.0

Not applicable

Depreciation and Amortization

-125,922

-116,565

8.0

The variation is mainly due to the following reason: (i) increase in the depreciation base as a result of the additional decommissioning liability recognized against property, plant and equipment in the fourth quarter of 2018.

19


 

DFR - Investor Relations Superintendence

Market Letter - Annex II - 4Q18

Financial Information of the Subsidiaries

   

 

Operating Provisions

4Q18

4Q17

Variation (%)

Analysis

 

7,276,853

-754,744

-1,064.1

The variation is due to the following reasons: (i) reduction of actuarial provision in the amount of R $ 45,924 thousand due to the predicted surplus of the foundations for 2018; (ii) reversion of Impairment / onerous contract in 2018 in the amount of R $ 7,242,553 thousand as a result of the calculation of a positive Net Present Value (NPV) for the Angra 3 enterprise with the revision of the tariff for the amount of R $ 480 , 00 / MHw based July/18 conducted by the National Council on Energy Policy - CNPE base July/18.

Financial Income

4Q18

4Q17

Variation (%)

Analysis

Financial Investments Incomes

1,437

1,563

-8.1

The variation is mainly due to the following reasons: (i) reduction in the balance of financial investments.

Debt Charges

-16,899

-17,290

-2.3

The variation is mainly due to the following reasons: (i) reduction of the level of indebtedness.

Net Exchange Variation

-33,359

-10,448

219.3

The variation is mainly due to the following reason: (i) increase in the balance of suppliers in foreign currency. In 4Q18, there was an increase of R $ 110,683 thousand (EUR 32,302,902.08 and USD 1,145,347.47) in the balance of suppliers in foreign currency, while in 4Q17 the increase was R $ 42,757 thousand (EUR 6,761,799.65 and USD 5,425,903.07)

Net Monetary Correction

-1,750

-7,787

-77.5

The variation is mainly due to the following reasons: (i) reduction of the balance of suppliers in national currency; (ii) increase in the base of judicial deposits.

Other Financial Revenue/Expenses

8,899

-761

-1269.4

The variation is due to the following reasons: (i) reversal of financial expenses in the amount of R $ 49 million related to the fine on retroactive distribution system charge to April / 14 after ANEEL determined the collection made by ENEL Distribuidora; (ii) reduction of the income of the decommissioning fund in 2018 in the amount of R $ 37 million when compared to 2017 due to the exchange effects on the investment portfolio.

         

Income Tax and CSLL

4Q18

4Q17

Variation (%)

Analysis

Current IR and CSLL

-32,886

-6,146

435.1

The variation is mainly due to the following reasons: (i) IR / CSLL taxation on taxable income.

Deferred IR and CSLL

0

0

0.0

 

Revenue from Tax Incentives

0

0

0.0

 

 

 

20


 

DFR - Investor Relations Superintendence

Market Letter - Annex II - 4Q18

Financial Information of the Subsidiaries

   

 

ELETRONORTE

 

Result Analysis

 

The Company posted, in 4Q18, a result  99% higher that ascertained in 4Q17, going from a profit of R$ 511 million in 4Q17 to a profit of R$ 1,018.4 million in 4Q18, mainly due to the reasons described below.

 

Operating Revenue

 

The Net Operating Revenue posted, in 4Q18, an increase of 9% compared to 4Q17, going from R$ 1,528 million in 4Q17 to R$ 1,669 million in 4Q18.  The variations of each income account are detailed below:

       

 

Gross Revenue

4Q18

4Q17

Variation (%)

Analysis

Generation

 

 

 

 

Supply of energy to distribution companies

1,318,313

838,812

57.2

The variation is mainly due to the following reason: (i) Eletronorte's participation in Dec/2017, in Auction A-1 product 2018/2019, selling 171.96 MWmed to R$ 177.99 / MWh.

Supply

207,630

349,496

-40.6

The variation is mainly due to the following reasons: (i) the termination of certain contracts concluded with South Reduction (315 Mwmed) and Imerys (10 Mwmed), with a reduction of 28.16% of contracted energy. With this closure, there was a change in the contract portfolio, and the supply revenue increased in counterpart.

Short Term Market (CCEE)

91,311

91,776

-0.5

The variation is mainly due to the following reason: (i) although the amount of energy settled was higher, the reduction in revenue is due to the months in which we were negatively exposed to PLD - Settlement Price of High Differences and to the increase in GSF in 4Q18. PLD Nov/17: R$ 425.18 and Nov/18: R$ 123.92.

O&M Income - Upgraded Power Plants Law 12.783/2013

10,340

3,683

180.7

The variation is mainly due to: (i) RAG's readjustment of the Coaracy Nunes plant, which increased from R $ 938 million in the 2017/2018 cycle (HOMOLOGATING RESOLUTION No. 2.265 / 2017) to R $ 2,262 million in the 2018 / 2019 (HOMOLOGATING RESOLUTION No. 2,421 / 2018), including GAG Melhoria, and the revenue record for Coagacy Nunes' Gag improvement in 4Q18 was R $ 4.7 million considering the receipt from July to December. The expense equivalent to GAG improvement was accounted for under "other expenses".

Generation Construction Income

0

0

0.0

Not applicable.

Transmission

 

 

 

 

O&M LT renewed by Law 12.783/2013

109,982

121,370

-9.4

The variation is mainly due to the following reasons: (i) RAP tariff readjustment decreased by 2.04% in the 2018/2019 cycle compared to the 2017/2018 period, but partially offset by the increase in efficiency with reduction of discounts due to unavailability of equipment (variable portion); and (ii) (i) the application of IFRS 15 (contractual assets) in 2018, and in 2017 IFRIC 12 (amortized cost) was applied, which resulted in a decrease in the balance of RAP RBNI to 6.4 million in 4Q18.

O&M LT not renewed by Law 12783/2013

204,852

-5,112

4,107.3

The variation is mainly due to the following reason: (i) new measurement of concession assets, which from 2018 will be measured by IFRS 15, while in 2017 it was by IFRIC 12, resulting in an increase in 207 million in 4Q18.

Transmission Construction Income

-4,881

18,712

-126.1

The variation is mainly due to the following reason: (i) The variation is mainly due to the measurement in 2018 of the assets of the concession under IFRS 15, which now considers the RAP of infrastructure approved by Aneel multiplied by the percentage of the margin of (which must be fixed until the end of construction), and no more revenue equivalent to the cost of construction (independent of the approval of costs by Aneel).

Revenue from Return of Investment in Transmission

-85,561

302,326

-128.3

The variation is mainly due to the following reasons: (i) payment of the RBSE indemnity as of July 2017, thus impacting the reduction in the value of depreciation; and (ii) the impact of the adoption of IFRS 9 (fair value), due to a reversal of R $ 259 million in 4Q18, generating a negative balance in the quarter.

Other Incomes

140,426

96,357

45.7

The variation is mainly due to the following reason: (i) sale of INTESA in the order of R $ 53 million. The other items that make up the balance did not change significantly.

Deductions to the Operating Revenue

-323,015

-289,071

11.7

The variation is mainly due to the following reason: (i) charges with PIS, COFINS and ISS, CDE, R & D that directly affect Eletronorte's revenues.

ROL

1,669,397

1,528,349

9.2

 

       

 

Operating Costs and Expenses

The Operating Expenses and Costs posted, in 4Q18, a decrease by 26%  compared to 4Q17, going from R$ 939 million in 4Q17 to R$ 694 million in 4Q18.  The variations of each income account are detailed below:

       

 

PMSO

4Q18

4Q17

Variation (%)

Analysis

Personnel

-269,490

-403,048

-33.1

The variation is mainly due to the following reasons: (i) the Company's cost reduction policy, which offset the annual adjustment of the collective agreement, offsetting the 1.7% salary adjustment.

Supplies

-9,738

-6,844

42.3

The variation is mainly due to the following reason: (i) acquisition of inputs for the maintenance of Eletronorte's activities, mainly material supply with SIEMENS to service the Tucuruí Hydroelectric Power Plant.

Services

-78,701

-72,295

8.9

The variation is mainly due to the following reason: (i) hiring of services by Samar Service Provider, in the order of R $ 4.0 million.

Volunteer Dismissal Plan (Provision)/ PAE

0

-15,899

-100.0

The variation is mainly due to the following reason: (i) the PDC termination program established by the Holding with guidelines for all companies in the Eletrobrás group, there was no entry in the last quarter of 2018, different from 4Q17.

Other

-204,090

-69,895

192.0

 

Donations and Contributions

-649

-363

78.8

The variation is mainly due to the following reason: (i) payment in August 2018 to IPAM - Instituto de Pesquisas Ambientais, in the amount of R $ 372 thousand, which only occurred in 2018. The other items that make up the balance did not change relevant information.

Other Operating Expenses

-203,441

-69,532

192.6

The variation is mainly due to the following reason: (i) loss with disposal of R $ 145 MTE; Transmissora Matogrossense R $ 29 million; (ii) Write-off of property, plant and equipment R $ 39 million. (iii) cost recording against GAG improvement, in the amount of about R $ 1.2 million.

TOTAL PMSO

-562,019

-567,981

-1.0

 

21


 

DFR - Investor Relations Superintendence

Market Letter - Annex II - 4Q18

Financial Information of the Subsidiaries

   

 

Operating Costs

4Q18

4Q17

Variation (%)

Analysis

Energy Purchased for Resale

-45,558

-133,957

-66.0

The variation is mainly due to the following reason: (i) the purchase of energy in the CCEE by R $ 169 million lower than the previous period due to the PLD price (Nov / 17: R $ 425,18 and Nov / 18 : R $ 123.92)

Fuel

0

0

0.0

Not applicable.

(-) CCC Subsidy Recovery

0

0

Charges for the Use of the Electricity Grid

-150,643

-141,747

6.3

The variation is mainly due to the following reason: (i) contractual obligations to the Regulatory Body and taxes arising from the concession of the Company's activity. Therefore, due to the greater use of the power grid, there was an increase in the order of magnitude of R $ 8.9 million, when comparing 4Q18 with 4Q17.

Construction Expense

-18,383

-18,712

-1.8

Not applicable.

Depreciation and Amortization

-84,620

-107,968

-21.6

The variation is mainly due to the following reason: (i) arising from the depreciation and amortization of Eletronorte's fixed assets and intangible assets.

       

 

Operating Provisions

4Q18

4Q17

Variation (%)

Analysis

 

167,666

30,976

-441.3

The variation is mainly due to the following reasons: (i) impairment reversals and impairment, mainly due to the reversal of SINOP (17 million) and BMTE (51 million), but the positive effects affected by the impairment in Transnorte (R $ 118 million); (ii) PLCD of R $ 115m, mainly related to CEA and Boa Vista, partially offset by the PCLD CERON reversal of R $ 18 million, due to the privatization of this distributor.

       

 

Financial Income

4Q18

4Q17

Variation (%)

Analysis

Financial Investments Incomes

36,826

25,769

42.9

The variation is mainly due to the following reason: (i) return of the Company's financial investments, which there was an increase in the balance applied in relation to previous periods.

Debt Charges

-60,811

-110,075

-44.8

The variation is mainly due to the following reasons: (i) payment of debts to the holding company of 07 SPE's: AETE, EOLO, MIASSABA, REI DOS VENTOS, BRASNORTE, INTESA and TME.

Interest Paid in Arrears for Energy Sold

28,626

20,077

42.6

The variation is mainly due to the following reason: (i) updating the credits of Boa Vista Energia.

Net Exchange Variation

14,182

-22,259

-163.7

The variation is mainly due to the following reason: (i) loans and financing in foreign currency contracted by the Company with the Holding Company.

Net Monetary Correction

27,795

33,129

-16.1

The variation is mainly due to the following reason: (i) updating of the CERON Debt, which was reduced due to the decrease in the SELIC rate.

Other Financial Revenue/Expenses

-27,973

-69,810

-59.9

The variation is mainly due to the following reason: (i) multimedia revenue of R $ 81 million; service provision of O & M 114 million, North Energia's main contract.

Gains/Losses with Derivatives

-98,675

-30,518

223.3

The variation is mainly due to the following reason: (i) Albras contracts; BHP and Biliton derivatives of the ETE - both are linked to the variation of the dollar and the price of aluminum.

       

 

Equity Interests

4Q18

4Q17

Variation (%)

Analysis

Equity Interests

151,845

-30,281

601.5

The variation is mainly due to the following reason: (i) recognition of the results of the SPE's through the equity method, with emphasis on Norte Energia (R$ 214 million).

       

 

Income Tax and CSLL

4Q18

4Q17

Variation (%)

Analysis

Current IR and CSLL

-249,749

-156,220

59.9

The variation is mainly due to the following reason: (i) improvement of the Company's pre-tax result from R $ 404.9 to R $ 776, representing a 92% increase when compared to 4Q17.

Deferred IR and CSLL

58,859

155,429

-62.1

The variation is mainly due to the following reason: (i) the RBSE received and also impacted by the reversal of the Pará rate.

Revenue from Tax Incentives

161,668

106,730

51.5

The variation is mainly due to the following reason: (i) the revenue generated by the Tucuruí Hydroelectric Power Plant as a result of the regionalized policy for companies that have settled in the region and meets the requirements established in the State Law through SUDAM.

22


 

DFR - Investor Relations Superintendence

Market Letter - Annex II - 4Q18

Financial Information of the Subsidiaries

   

 

FURNAS

 

Result Analysis

 

The Company posted, in 4Q18, a result  1,566% higher that ascertained in 4Q17, going from a loss of R$ 21,509 million in 4Q17 to a profit of R$ 315 million in 4Q18, mainly due to the reasons described below.

 

Operating Revenue - Generation and Transmission Companies

 

The Net Operating Revenue posted, in 4Q18, a decrease of 32% compared to 4Q17, going from R$ 2,307 million in 4Q17 to R$ 1,562 million in 4Q18.  The variations of each income account are detailed below:

         

Gross Revenue

4Q18

4Q17

Variation (%)

Analysis

Generation

 

 

 

 

Supply of energy to distribution companies

897,025

880,994

1.8

The change is mainly due to the following reasons: (i) changes in the company's portfolio of contracts, including: termination of ACR Product 2015-2017 and increase in sales in the ACL for marketer; (ii) seasonality of contracts.

Supply

176,669

106,732

65.5

The variation is mainly due to the following reason: (i) new auctions of the Itumbiara Plant, governed by Law 13,182/158, specific to end-consumers.

Short Term Market (CCEE)

145

101,924

-99.9

The variation is mainly due to the following reasons: (i) variation of the portfolio of contracts; (ii) seasonality of contracts; and mainly (iii) changes in the LDP and GSF, which resulted in a higher settlement of energy in the short-term market in 4Q17 than in the same period in 2018. Due to default in CCEE, the company has made efforts to increase its contracting in the ACL , reducing short-term energy liquidation, but increasing its financial income through new contracting in supply and supply revenues.

O&M Income - Upgraded Power Plants Law 12.783/2013

383,073

214,107

78.9

The variation is mainly due to the following reasons: (i) annual update published through ANEEL Resolution 2421/2018, highlighting GAG for Improvement. The GAG ​​improvement recorded in 4Q18 of approximately R $ 170 million, considering the receipt from July to December 2018. The expense equivalent to GAG improvement, of about R $ 70 million for the same period, recorded in the "others" account.

Generation Construction Income

7,833

19,238

-59.3

No effect on result due to equivalent amount in construction expense.

Transmission

 

 

 

 

LT incomes not renewed

135,673

8,670

1,464.9

A variação se deve, principalmente, ao seguinte motivo: (i) aplicação do IFRS 15 (ativo contratual), em 2018, sendo que, em 2017, era aplicado o IFRIC 12 (custo amortizado) com as seguintes variações dos demais contratos de Furnas R$ 122,7 milhões e na SPE Transenergia Goiás R$ 4 milhões.

O&M LT renewed by Law 12.783/2013

332,054

336,696

-1.4

A variação se deve, principalmente, ao seguinte motivo: (i)aplicação do IFRS 15 (ativo contratual), em 2018, sendo que, em 2017, era aplicado o IFRIC 12 (custo amortizado); (ii) revisão tarifária do ciclo 2018/2019 da RAP - Receita Anual Permitida das concessões referentes as Linhas de Transmissão prorrogadas nos termos da Lei 12.783/2017, destacando a variação do saldo do AFT CT 062.2001 (R$ 2 milhões).

Revenue from Return of Investment in Transmission

- 350,963

747,210

-147.0

The variation was mainly due to the following reason: (i) lower registration of the remuneration on RBSE's financial asset, which was R $ 2.4 billion, to R $ 1.6 billion, due to the effect of the use of IFRS 9 (fair value); (ii) application of IFRS 15 for the other rates of return, having an effect of R $ 2,762,401.

Transmission Construction Income

165,597

15,006

1,003.5

The variation is mainly due to the following reasons: application of IFRS 15 in 2018, which now considers the infrastructure RAP approved by Aneel multiplied by the percentage of the construction margin at the beginning of the project (which must be fixed until the end of the construction cost), and no more revenue equivalent to the cost of construction (independent of Aneel's approval of costs).

Other Incomes

222,015

269,027

-17.5

A variação se deve, principalmente, ao seguinte motivo: (i) redução na rubrica Ganhos Atuariais (R$ 67.381), tendo em vista que o laudo atuarial passou de R$ 249.214 (dez/2017) para R$ 181.833 (dez/2018), devido principalmente a redução do ajuste Benefício Pós-emprego do Plano BD em R$ 54.822; e (ii) ganho com aquisição em participação na SPE Madeira Energia no montante de R$ 33.971.

Deductions to the Operating Revenue

-407,534

-392,488

3.8

The variation is mainly due to: (i) the end of the ICMS deferral on the purchase of fuel from the UTE Santa Cruz.

ROL

1,561,587

2,307,116

-32.3

 

         

Operating Costs and Expenses

Operating Costs and Expenses decreased 56% in 4Q18 compared to 4Q17, going from R$ 2,205.3 million to R$ 962 million, accordinng to the reasons listed below:

         

PMSO

4Q18

4Q17

Variation (%)

Analysis

Personnel

-288,667

-445,836

-35.3

The variation is mainly due to the following reasons: (i) cost reduction program and incentives for dismissals, with a special emphasis on the reduction of Profit Sharing (R $ 81,540), Judicial Agreement ASEF - TETO B (R $ 56 million) , salary (R $ 13 million) and Social Security Employees (R $ 9 million).

Supplies

-16,053

-8,809

82.2

The variation is mainly due to the following reason: i) increase with consumption of materials in the operation and maintenance of electrical installations (R $ 2.2 million); ii) increase in the item Materials - Reprography (R $ 997 thousand); iii) reclassification of the item ICMS-Differences in Operational Tax Rates as per Eletrobras' guidance (R $ 3.9 million).

Services

-229,596

-278,476

-17.6

The variation is mainly due to the following reasons: i) reduction in the Hired Labor (R $ 23.6 million); ii) Atend.Méd.Hosp.Odontol.Credenc (R $ 13 million); iii) Consultancies (R$ 2.7 million); iv) Manut.Conserv.Sist.Serv.Edific (R $ 1.9 million); v) reimbursements (R $ 1.8 million); vi) Social Benefit Meal (R $ 1.6 million); vii) Soft Programming Installation (R $ 1.6 million); viii) Official Publications (R $ 1.4 million); ix) Passage in the Country (R $ 1.3 million), as well as increase in the item Third-Party Service Contractors in R $ 5.8 million.

Volunteer Dismissal Plan / PAE (Provision)

-7,164

-30,231

-76.3

The variation is mainly due to the following reasons: (i) the realized provision of the SAP in 2017, which included a greater number of adhesions to the employee termination program compared to the provision made in 2018 per PDC account.

Other

-104,576

-110,201

-5.1

 

Donations and Contributions

16,270

-15,576

-204.5

The variation is mainly due to the following reason: (i) the change in the contribution made to CEPEL in the amount of R $ 32 million, whose balance of 2018 was used to offset the Legal obligation of Research & Development.

Other Operating Expenses

-120,846

-94,625

27.7

The variation is mainly due to the following reasons: (i) reduction in the following items: i) Actuarial losses (R $ 16 million); ii) Insurance-Judicial Guarantee (R $ 9 million); iii) Losses in the Disposal of Assets and Rights (R $ 7.4 million), as well as increase in Non-operating Losses due to the decrease in investments in SPEs Itaguaçu of Bahia Energias Renováveis ​​in R $ 22 million and São Galvão in R $ 1 million; (iv) provision of investment expense related to GAG improvement of R $ 71 million.

TOTAL PMSO

-646,056

-873,553

-26.0

 

23


 

DFR - Investor Relations Superintendence

Market Letter - Annex II - 4Q18

Financial Information of the Subsidiaries

   

 

Operating Costs

4Q18

4Q17

Variation (%)

 

Energy Purchased for Resale

-180,496

-164,247

9.9

The variation is mainly due to (i) updating the prices of existing contracts, as well as, due to the business opportunity, the agreement of new Energy Purchase contracts, which negatively influenced the sale result.

Fuel

-192,237

-194,189

-1.0

The variation is mainly due to the following reason: (i) variation of power generation via the Santa Cruz Thermoelectric Plant according to dispatches via the National System Operator (ONS).

(-) CCC Subsidy Recovery

0

0

Charges for the Use of the Electricity Grid

-144,821

-149,371

-3.0

The variation is mainly due to the following reason: (i) the reduction of the TUST (Rate of Use of the Transmission System) of some plants.

Construction Expense

-140,419

-34,244

310.1

The variation is mainly due to: (i) Reinforcement and improvements in the transmission system and Santa Cruz TPP.

Remuneration and Reimbursement Expenses (Use of water resources)

0

0

0.0

Not applicable.

Depreciation and Amortization

-64,834

-69,690

-7.0

The variation is mainly due to the following reason: (i) effects of an inventory study conducted in December 2017, which provided a new configuration of the Company's assets.

         

Operating Provisions

4Q18

4Q17

Variation (%)

 

 

407,055

-720,038

-156.53

The variation is mainly due to the following reasons: (i) reversals of impairment of onerous contracts, particularly: UTE Santa Cruz and UHE Funil, which jointly presented the result of R $ 115 million; UHEs Simplício and Batalha, which together reverted to R $ 88 million .; and Madeira Energia SPEs with R $ 161 million; São Manoel Energy Company with R $ 56 million; Transenergia Goiás with R $ 54 million; São Bartolomeu Valley with R $ 48 million; Renewable Transenergy with R $ 43 million; Transmitting Minas Triangle with R $ 41 million.

         

Financial Income

4Q18

4Q17

Variation (%)

 

Financial Investments Incomes

18,685

3,739

399.7

The variation is mainly due to the following reason: (i) increase in the income of Caixa Econômica Federal (R $ 9.3 million); ii) increase in the yields of Banco do Brasil SA (R $ 5.5 million); iii) reduction in Bradesco's revenues (R $ 56 thousand).

Financial Investments Revenues

702

834

-15.8

The variation is mainly due to the following reason: (i) a reduction in income from charges on refinancing electric energy in the net amount of R $ 126 thousand, due to the increase in CELG charges by R $ 297 thousand and a reduction of CEA in R $ -423 thousand due to settlement than in April 2018.

Debt Charges

-170,974

-203,991

-16.2

The variation is mainly due to the following reasons: (i) settlement of the domestic currency loan with Eletrobras in the amount of R $ 17 million and reduction of indebtedness with financial institutions in the total amount of R $ 16.6 million.

Interest Paid in Arrears for Energy Sold

12,924

2,665

385.0

The variation is mainly due to the following reasons: (i) increase in customer delinquency, mainly the traditional energy payment delay of R $ 9.5 million.

Net Exchange Variation

11,393

-15,973

171.3

The variation is mainly due to the following reasons: (i) increase in revenues from exchange variation on energy (R $ 1.2 million) and other current assets (R $ 322 thousand); and (ii) recording of foreign exchange variation expense on loans obtained in the 4Q18 in the amount of R $ 29.1 million.

Net Monetary Correction

-24,539

-12,245

-100.4

The variation is mainly due to the following reasons: (i) increase in the IGPM variation over Refinancing in (R $ 5.4 million); as well as a decrease in the monetary restatement of the Judicial Deposits - 4Q17 / 4Q18 in R $ 2.6 million and adjustment to the amount receivable as a result of the reduction of capital of Madeira Energia - MESA accounted in the period in the amount of R $ 5.7 million.

Other Financial Revenue/Expenses

76,293

-23,241

428.3

The variation is mainly due to the following reasons: (i) a fine on tax assessments (R $ 2.9 million); ii) IOF on Loans (R $ 1.6 million); iii) Interest on Long-term Receivables from COFINS (R $ 816 thousand); iv) Update - PERT 2017 (R $ 659 thousand).

Gains/Losses with Derivatives

0

0

0.0

Not applicable.

         

Equity Interest

4Q18

4Q17

Variation (%)

 

 

-136,695

55,751

-345.2

The variation is mainly due to the following reasons: (i) reduction in the equity method of the following companies: Madeira Energy R $ 325,044, Itaguaçu da Bahia Renewable Energies R $ 69,503, Electrical Interconnection of Madeira R $ 49,821 and Triângulo Mineiro R $ 31,159 , partially offset by the increase in Belo Monte Transmissora MEP R $ 141,120. The change in Madeira Energia's results is due to the following factors: (a) the updating of amounts with the shareholders, which in September / 18 were paid as capital increase, (b) the recognition of IR and CS losses arising from an increase in the participation of Furnas in the SPE, which led to an adjustment in the equity method. Itaguaçu da Bahia was impacted in 2017 by the recognition of an exceptional revenue with the reversion of the onerous contract. The Electrical Interconnection of Madeira and Belo Monte were impacted by the adjustments resulting from the adoption of IFRS 15 in the calculation of the financial asset.

       

Income Tax and CSLL

4Q18

4Q17

Variation (%)

 

Current IR and CSLL

-433,581

-130,214

233.0

The variation is mainly due to the following reason (i) tax provisions are adjusted monthly (Real Profit) and their variation is mainly due to the receipt of the RBSE indemnity initiated in July 2017. The increase in current IR / CS expenses is also impacted by the effect of offsetting tax losses and negative bases from previous periods, which is lower than the 30% lock-up imposed by the RFB in 2017.

Deferred IR and CSLL

370,529

201,237

84.1

The variation is mainly due to the following reason: (i) in July 2017, we began recording the write-off of the deferred income tax liability due to those received from the RBSE indemnity and also reflects the tax effects arising from the requirements of IN SRFB 1771/2017 (CPC 47).

24


 

DFR - Investor Relations Superintendence

Market Letter - Annex II - 4Q18

Financial Information of the Subsidiaries

   

 

ELETROSUL

 

Result Analysis

 

The Company posted, in 4Q18, an income 31.35% higher than the one recorded in the 4Q17, changing from a loss of R$ 124 million in 4Q17 to a loss of BRL 85 million in 4Q18, mainly due to the reasons described below.

 

Operating Revenue

 

The Net Operating Revenue had a decrease of 8.61% in 4Q18, compared to 4Q17, changing from R$ 558 million in 4Q17 to R$ 510 million in 4Q18.  The variations of each income account are detailed below:

         

Gross Revenue

4Q18

4Q17

Variation (%)

Analysis

Generation

 

 

 

 

Supply of energy to distribution companies

224,956

263,931

-14.8

The variation is mainly due to the following reasons: (i) price variation in the ACL, with prices influenced by the average LDP, mainly for short-term contracts. The energy generated by SHPs, wind power and energy purchased for resale through Power Purchase Agreement signed with ESBR and Teles Pires hydro power generation SPEs and Hermenegildo I, II, III and Chuí IX wind power SPEs, are resold in the ACL or liquidated at PLD (CCEE). The resale in the ACL for energy purchased by Eletrosul, considered only supply contracts, was 240 average MW.

Supply

4,905

4,969

-1.3

The variation was mainly due to: (i) variation of price in long term contracts executed by the end of 2015, in the ACL environment, amounting to average 10 MW, with specific prices for each year of supply. The term of contracts is until December 2018.

Short Term Market (CCEE)

11,623

170

6,737.1

The variation was mainly due: (i) the Settlement at Dispute Settlement Price - PLD, performed at CCEE, depends on the amount sold in ACL, GSF expectations and prices, and company strategies. In 4Q18, the company settled a higher volume of energy by PLD compared to 4Q17.

Generation Construction Income

0

0

0.0

 

Transmission

 

 

 

 

RAPs LT not renewed

118,010

30,518

286.7

The variation was mainly due to: (i) increase in the RAP installments due to the IPCA adjustment, amounting to BRL 3.2 million; and (ii) adjustments resulting from the application of IFRS 15 (CPC 47), effective as of January 1, 2018, which changed the accounting criteria for the assets generated by transmission concession contracts. In 4Q17, IFRIC 12/ICPC 01 was applied.  The net accounting effect of the change related to the accounting year of 2018 was recognized in December 2018 (BRL 82.6 million). It should be noted that the transmission revenues need to be jointly analyzed, that is, also evaluating those connected to the Financial entry.

O&M LT renewed by Law 12.783/2013

188,754

170,961

10.4

The variation was mainly due to: (i) increase in the RAP installments due to the IPCA adjustment, amounting to BRL 5.2 million; and (ii) adjustments resulting from the application of IFRS 15 (CPC 47), effective as of January 1, 2018, which changed the accounting criteria for the assets generated by transmission concession contracts. In 4Q17, IFRIC 12/ICPC 01 was applied. Additionally, the item included resolutions inherent to the renewed contract. The net effect of the change related to the accounting year of 2018, already discounting the deficit/surplus of the collection of system and adjustments, was recognized in December 2018, amounting to BRL 10.8 million.

Revenue from Return of Investment in Transmission

4,468

113,068

-96.0

The variation was mainly due to: (i) adjustments resulting from the change in the accounting criteria for the assets generated by transmission concession contracts. As of January 1, 2018, the criteria for accounting for such assets started abiding by IFRS 15/CPC 47, and not IFRIC12/ICPC 01, which changed the amount of financial income; and (ii) change in the measurement of the balance receivable connected to RBSE. As of January 1, 2018, the asset was measured at fair value, as established by IFRS9/CPC 48, and not at amortized cost any longer, a fact that increased the financial income. At fair value, the asset is measured based on NTN-B, and the variations arising from changes thereto are recognized in the income for the period, regardless of financial performance. The accounting effects of the change were recognized in December 2018.

Transmission Construction Income

11,056

30,616

-63.9

The variation was mainly due to: (i) in 2018, there was a smaller volume of investments compared to the previous year, which may be perceived by recording the cost of construction; and (ii) adjustments resulting from the application of IFRS 15 (CPC 47), effective as of January 1, 2018, which changed the accounting criteria for the assets generated by transmission concession contracts.  In 4Q17, IFRIC 12/ICPC 01 was applied.  The accounting effect of the change related to the accounting year of 2018 was recognized in December 2018.

Other Incomes

15,747

18,757

-16.0

The variation was mainly due to: (i) in December 2017 there was recognition of revenue connected to an infrastructure sharing contract with a telephone company, in a volume higher than those recorded monthly in subsequent periods, but it was a non-recurring event.

Deductions to the Operating Revenue

-69,867

-75,346

-7.3

The variation was mainly due to: (i) reduction of the volume of regulatory transmission income, by the variation of volume invoiced connected to RBSE.  Over the last quarter of 2017, the revenue was BRL 121.3 million, whereas, over the last quarter of 2018, the volume was BRL 87.1 million. It should be noted that taxes are calculated based on regulatory accounting; and (ii) reduction of the volume of energy supply revenue.

ROL

509,652

557,644

-8.6

 

         

Operating Costs and Expenses

Operating Expenses and Costs posted, in 4Q18, a decrease by 31% compared to 4Q17, from R$ 575 million to R$ 397 million, with the variations listed below:

         

PMSO

4Q18

4Q17

Variation (%)

Analysis

Personnel

-141,903

-159,951

-11.3

The variation was mainly due to: (i) an 1.69% adjustment applied from July 2018; set off by (ii) a reduction of staff, due to the dismissal until December 2017 of 194 employees who joined the PAE - Extraordinary Retirement Plan, of which 120 were in the actual staff, i.e., more than 9% of the staff; and (iii) changes in the management and hazard pay, which led tgo a reduction in the amount spent on it, since there are fewer employees connected to risk activities.

Supplies

-2,926

-3,577

-18.2

The variation was mainly due to: (i) transfer of assets (SPE’s Hermenegildo I, II, III and Chuí IX) to Eletrobras, executed in December 2017 by means of lieu of payment.

Services

-31,915

-33,377

-4.4

The variation was mainly due to: (i) transfer of assets (SPE’s Hermenegildo I, II, III and Chuí IX) to Eletrobras, executed in December 2017 by means of lieu of payment.

Volunteer Dismissal Plan (Provision)/ PAE

-9,726

-264

3,584.1

The variation was mainly due to: (i) the initial recognition of the obligations estimated with the Extraordinary Retirement Program (PAE), happening in June 2017, and in 4Q17, there was only adjustment of the provision; Whereas in 2018, there was a new dismissal program, known as the Agreed Dismissal Plan (PDC), with an adhesion period up to November 2018. Thus, in the last quarter of 2018, expenses connedted to it were entered. It should be noted that there were 112 dismissals of employees who joined the PDC, and out of these, 90 were part of the staff.

Other

26,127

-171,540

-115.2

The variation is mainly due to the registrations made in 2017: (i) result of a change in the percentage of ownership interest in the Livramento, Chuí and Santa Vitória do Palmar SPEs, in the amount of R $ 380 million; (ii) gain from an advantageous purchase in SPE Santa Vitória do Palmar, in the amount of R $ 33 million; (iii) gain on the sale of investees, of R $ 85 million, offset by (iv) provision for losses on investments, mainly SPEs Livramento Holding (R $ 234 million) and Chuí Holding (R $ 373 million) in business combination; (v) constitution of an actuarial provision in the amount of R $ 20 million; and (vi) regulatory contingency recognition related to the RBNI indemnity, in the amount of R $ 26 million, related to amounts claimed by Celesc Distribuição.

Donations and Contributions

0

0

0.0

Other Operating Expenses

26,127

-171,540

-115.2

TOTAL PMSO

-160,343

-368,709

-56.5

 

25


 

DFR - Investor Relations Superintendence

Market Letter - Annex II - 4Q18

Financial Information of the Subsidiaries

   

 

Operating Costs

4Q18

4Q17

Variation (%)

Analysis

Energy Purchased for Resale

-105,226

-77,509

35.8

The variation was mainly due to: (i) Eletrosul has a Power Purchase Agreement - PPA executed with SPEs for hydraulic generation ESBR and Teles Pires, and SPEs for wind power generation Hermenegildo I, II, III and Chuí IX.  As of January 2018, due to the Datio in Solutum happening at the end of 2017, the wind power generation SPE’s were transferred to the holding company and Eletrosul’s point of view is no longer consolidated in this, i.e., the amounts are entered in the account of energy purchased for resale; and (ii) price variation (contractual adjustments).

Fuel

0

0

0.0

not applicable

Charges for the Use of the Electricity Grid

-5,876

-6,564

-10.5

The reduction was mainly due to: (i) transfer to Eletrobras of consolidated assets (SPEs Hermenegildo I, II, III and Chuí IX), through a lieu of payment.

Construction Expense

-5,045

-30,616

-83.5

The variation is mainly due to: (i) reduction in the volume of transmission projects being built by the company. The constructions are linked to Aneel's authorizing resolutions and improvements to the existing system.

Depreciation and Amortization

-46,701

-44,476

5.0

The increase was mainly due to: (i) adjustment in the Central Administration’s asset entries, made by the Parent Company, reflecting depreciation.

         

Operating Provisions

4Q18

4Q17

Variation (%)

Analysis

 

-73,416

-47,154

55.7

The variation was mainly due to: (i) in 2017, there was adjustment of impairment at BRL 60 million performed by consolidades wind power SPE’s Hermenegildo I, II and III, and Chuí IX. It should be noted that said SPE’s were sold to Eletrobras in December 2018, through a Process of Datio in Solutum;
(iii)  In December 2017, a provision was made for losses in investments, mainly in SPE’s TSBE (BRL 8 million) and ESBR Participações (BRL 112 million) arising from asset value assessment, set off by the impairment reversal in Teles Pires Participações, amounting to BRL 156 million; and
(iii) in 2018, a provision for losses connected to SPE ESBR (BRL 82 million), reversal of Impairment connected to SPE Livramento (BRL 18 million), and book of losses connected to SPE Fote BRL 13 million).

         

Financial Income

4Q18

4Q17

Variation (%)

Analysis

Financial Investments Incomes

15,414

11,410

35.1

The increase was mainly due to: (i) variation in the amount of available funds and securities, as well as the yield of financial investments.

Debt Charges - Loans and Financing

-50,909

-95,954

-46.9

The variation was mainly due to: (i) decrease in the outstanding balance of loan agreements as a result of amortizations, mainly with Eletrobras. The amortizations occurred due to the receipt, in August 2017, of resources from Law 8727/93, with which BRL 470 million of loans were paid, as well as Datio in Solutum, made in December 2017, through which interests in wind power generation SPE’s were transferred to Eletrobras, which enabled the payment of BRL 939 million of loans. In June 2018, there was also a Datio in Solutum, through which were interests in transmission SPE’s were transferred to Eletrobras, which made possible the payment of BRL 87 million of loans; and (ii) wind power SPE’s Hermenegildo I, II, III and Chuí IV, and transmission SPE Uirapuru, transferred to Eletrobras, were consolidated.

Debt Charges - Suppliers

-145

-2,565

-94.3

The reduction found was mainly due to: (i) transfer of assets (SPE’s Hermenegildo I, II, III and Chuí IX) to Eletrobras, executed in December 2017 by means of lieu of payment.

Interest Paid in Arrears

0

0

0.0

 

Net Exchange Variation

12,280

-13,360

191.9

The variation was mainly due to: (i) Financing contract in Euro currency, given that there was volatility over the quarter, with periods of increase and a period of reduction of the quotation.

Net Monetary Correction

-6,591

-21,206

-68.9

The variation is mainly due to: (i) a decrease in the outstanding balance of loan agreements due to amortizations, mainly with Eletrobras. The amortizations occurred due to the receipt, in August 2017, of resources from Law 8,727 / 93 with which R $ 470 million of loans were paid, as well as Dation in Payment, made in December 2017, through which were transferred participations in SPEs of wind generation to Eletrobras, which made possible the payment of R $ 939 million of loans. In June 2018, there was also a Dation in Payment, through which were transferred participations in SPEs of transmission to Eletrobras, which made possible the payment of R $ 87 million of loans.

Other Financial Revenue/Expenses

-5,720

-13,573

-57.9

The variation was mainly due to: (i) the recognition, in 2017, of financial expense inherent to the regulatory contingency – indemnity of RBNI assets. The initial balance was adjusted to BRL 20.6 million, which led to an increase of financial expenses in 2017, although as non-recurring event.

         

Equity Interests (Equity)

4Q18

4Q17

Variation (%)

Analysis

 

-123,790

-16,823

635.8

The variation was mainly due to: (i) In December 2017, through the process of Dation in Solutum, Santa Vitória do Palmar and Chuí SPE’s were transferred to Eletrobras. The result of their interest in the same quarter was positive by BRL 20.0 million; (ii) after a business combination made in December 2017, SPE Livramento started being consolidated. The result of the equity interest in it, over the last quarter of 2017 was negative by BRL 14.3 million; (iii) after the exchange of assets made at the end of August 2018, SPE TSBE started being consolidated. The result of the equity interest in it, over the last quarter of 2017, was negative by BRL 27.6 million; and (iv) in the fourth quarter of 2018, the interest in ESBR was negative by BRL 101.3 million, whereas, over the same period of the previous accounting year, the result was positive by BRL 37.6 million. The negative result under ESBR was due to the recognition of the impairment made by it, amounting to BRL 748.5 million (considering the percentage interest in the SPE of 20%, the amount is BRL 149.7 million).

         

Income Tax and CSLL

4Q18

4Q17

Variation (%)

Analysis

Current IR and CSLL

-59,024

-28,849

104.6

The variation was mainly due to: (i) increase in the current base as a result of the change in taxable income.

Deferred IR and CSLL

22,895

76,632

-70.1

The variation was mainly due to: (i) in 2017, there was a greater volume of provisions for losses for investments, and expenses connected to the actuarial calculation. Taxation on them is deferred.

26


 

DFR - Investor Relations Superintendence

Market Letter - Annex II - 4Q18

Financial Information of the Subsidiaries

   

 

AMAZONAS GT

 

Result Analysis

 

The Company posted, in 4Q18, an income 114% higher than the recorded in 4Q17, changing from a loss of BRL 143 million in 4Q17 to a profit of BRL 21 million in 4Q18, mainly due to the reasons described below.

 

Operating Revenue - Generation and Transmission Companies

 

The Net Operating Revenue increased, in 4Q18, by 103% vis-à-vis 4Q17, from BRL 117 million in 4Q17 to BRL 238 million in 4Q18.  The variations of each income account are detailed below:

 

Gross Revenue

4Q18

4Q17

Variation (%)

Analysis

Generation

 

 

 

 

Supply of energy to distribution companies

303,210

159,645

89.9

The variation was mainly due to (i) revenue from independent producers of PIES and four Gas Power Plants which were received from Amazonas Distribudiora de Energia, after deverticalization.

Supply

0

0

0

Not applicable.

Short Term Market (CCEE)

44,551

0

100.0

The variation is mainly due to: (i) increase due to the MCP revenue from UTE Mauá 3, sold to the LDP for the months of October and November / 18. In 2017, there was no revenue related to this operation since the plant was not in operation.

Generation Construction Income

0

0

0

Not applicable.

Transmission

 

 

 

 

RAPs LT not renewed

38,419

328

11,613.1

The variation is mainly due to (i) the new measurement of concession assets, which from 2018 will be measured by IFRS 15, while in 2017 it was by IFRIC 12.

O&M LT renewed by Law 12.783/2013

0

0

0.0

Not applicable.

Revenue from Return of Investment in Transmission

-35,878

15,296

-334.6

The variation is mainly due to (i) adjustments resulting from the change in the accounting criteria for the assets generated by the transmission concession agreements. As of 01/01/2018, the criteria for accounting for these assets are now determined in accordance with IFRS 15 / CPC 47 and no longer IFRIC 12 / ICPC 01, which changed the amount of financial income.

Transmission Construction Income

22,339

6,020

271.1

The variation is mainly due to (i) increase due to the additions of fixed assets from October to December; (ii) adjustments resulting from the application of IFRS 15 (CPC 47), effective January 1, 2018, which changed the accounting criteria for the assets generated by transmission concession contracts. In 4Q17, IFRIC 12 / ICPC 01 was applied. The accounting effect of the change related to the year 2018 was recognized in December 2018.

Other Incomes

 

 

 

 

Deductions to the Operating Revenue

-134,931

-64,302

109.8

The variation was mainly due to the (i) increase in the deductions (PIS/COFINS) due to the MCP revenue from Mauá 3 power plant sold to PLD for the months of October and November 2018. In 2017, there was not income connected to such operation Also in December 2018, there was deduction from the revenue of independent producers of PIES and four Gas Power Plants which was received from Amazonas Distribudiora - AMD, de-verticalization.

ROL

237,710

116,987

103.2

 

         

Operating Costs and Expenses

The Operating Expenses and Costs posted, in 4Q18, a decrease of 156% compared to 4Q17, from the negative value of BRL 207 million to a reversal of BRL 116 million, presenting the variations listed below:

         

PMSO

4Q18

4Q17

Variation (%)

Analysis

Personnel

-45,594

-36,782

24.0

The variation is mainly due to: (i) record of indemnities referring to the 46 employees who joined the Consensual dismissal process, with a cost of approximately R $ 9.2 million.

Supplies

-2,525

-11,537

-78

The variation was mainly due to (i) reduction in 4Q18, compared to the same period in 2017, due to the maintenance of the power plants, especially the power plants of the Mauá complex, happening in 2017, which did not happen in the same period of 2018.

Services

-24,946

-30,436

-18.0

The variation is mainly due to (i) reduction as a result of the termination of maintenance of UTE Mauá 3 and Aparecida UTE.

Volunteer Dismissal Plan (Provision)

0

0

0.0

not applicable.

Other

76,648

-9,738

-887.1

The variation is mainly due to: (i) Short-Term Market Expense Recovery - MCP referring to ANEEL Decree no. 211 of January 26, 2018 and no. 628 of March 20, 2018, regarding the reimbursement to Amazonas GT of the costs with the test operation of the generating units of the thermoelectric plants UTE São José and UTE Flores, as well as reimbursement of costs with the operation of the UTE's Mauá Block 3, Iranduba and Flores; (ii) increase in the expense recovery account due to the agreement made with Petrobras on a) the difference between the contractual provisional price and the ANP tariff, in the amount of R $ 40,712.mil and b) reimbursement to UTE Mauá of the collection in duplicate in the amount of R $ 27,194 reais.

Donations and Contributions

0

0

0.0

Other Operating Expenses

76,648

-9,738

-887.1

TOTAL PMSO

3,583

-88,493

-104.0

 

27


 

DFR - Investor Relations Superintendence

Market Letter - Annex II - 4Q18

Financial Information of the Subsidiaries

   

 

Operating Costs

4Q18

4Q17

Variation (%)

Analysis

Energy Purchased for Resale

349,696

-172,821

-302.3

The variation is mainly due to (i) non-recurring effects of energy bill postings due to the PIES, and treated, under IFRS, as Leasing Companies (PIES). This launch is considered a reduction of this energy account purchased for resale and has amortization effect of the liabilities related to this lease. The effect is non-recurrent because it refers to the launch from January to December 2018, due to the de-verticalization process of Amazonas only occurred in December / 18. The positive effect of this reversal is offset, in the result, by the recording of financial expenses, of R $ 308 million, related to leasing charges. This launch also affected the depreciation account by R $ 57 million.

Fuel

-417,015

-337,025

-239.3

The variation is mainly due to (i) the increase of fuel and rental companies as a function of gas consumption for the Mauá 3 plant (TG1 and TG2). In the same period of 2017, there was no gas consumption; (ii) increased consumption for the PIES and Gas plants that were received from Amazonas Distribuidora de Energia, after the final de-verticalization process.

(-) Recovery of CCC Expenses

318,989

407,374

Charges for the Use of the Electricity Grid

-6,876

-14,283

-51.9

The variation was mainly due to: (i) provisions of EUST and EUSD Charges happening in 2017, provided that the notes were not recorded on accrual basis, as Amazonas Energia, in 4Q17, was responsible for issuing the collection invoices.

Construction Expense

-28,969

-6,020

381.2

The variation is mainly due to: (i) increase due to the additions of property, plant and equipment from October to December.

Depreciation and Amortization

-69,718

-11,632

499.4

The variation is mainly due to: (i) the registrations of the independent producers (leasing / leasing) and in-plant mills in December / 18, according to the finalization of the unbundling of Amazonas Distribuidora de Energia, of R $ 57 million. In 2017, there was no such operation.

         

Operating Provisions

4Q18

4Q17

Variation (%)

Analysis

 

-33,372

16,286

-304.9

The variation is mainly due to: (i) impairment of R$ 4.7 million (ii) provision for expected losses of R$ 9 million related to amounts with El Paso Rio Negro, considering the probability of not realizing this asset.

         

Financial Income

4Q18

4Q17

Variation (%)

Analysis

Financial Investments Incomes

2,521

1,079

133.6

The variation is mainly due to: (i) higher financial investment due to the increase in M2 revenue from TG2 and Mauá TV 3.

Debt Charges

-49,727

-58,740

-15.3

The variation was mainly due to: (i) in the period from January to December 2017, the rates used for the adjustment of charges were higher than in the same period of 2018.

Leasing Charges

-308,770

0

100.0

The variation is mainly due to: (i) non-recurring effects of the postings of energy bills due to the PIES, and treated, under IFRS, as leasing leasing (PIES), in the amount of R$ 308 million.

Interest Paid in Arrears

0

0

0.0

not applicable

Net Exchange Variation

-2,892

0

100.0

The variation is mainly due to: settlement of invoices from MTU Maintence supplier for scheduled maintenance of plants.

Net Monetary Correction

-11,453

-766

1395.2

The variation was mainly due to: (i) reversal of judicial deposits by the claimant; (ii) reduction in the indexes used to adjust judicial deposits on assets.

Other Financial Revenue/Expenses

47,054

-6,601

812.8

The variation was mainly due to: (i) the increase in interest and penalties arising from the invoices of CCVE’s received in arrears in 4Q18, increasing revenues.

         

Income Tax and CSLL

4Q18

4Q17

Variation (%)

Analysis

Current IR and CSLL

-10,227

-4,690

118.1

The variation was mainly due to: (i) an impact of the increase of tax base.

Deferred IR and CSLL

0

16,447

-100.0

The variation was mainly due to: (i) amortization of 6/12 of the year of 2018, resulting from IR and CSLL levied on RAP retroactively to 2017.

Revenue from Tax Incentives

0

0

0.0

 

28


 

DFR - Investor Relations Superintendence

Market Letter - Annex II - 4Q18

Financial Information of the Subsidiaries

   

 

CGTEE

 

Result Analysis

 

The Company posted, in 4Q18, an income 203% higher than that recorded in 4Q17, changing from a loss of R$ 577 million in 4Q17 to a profit of R$ 591 million in 4Q18, mainly due to the reasons described below.

 

Operating Revenue - Generation and Transmission Companies

 

The Net Operating Revenue decreased, in 4Q18, by 20% vis-à-vis 4Q17, from R$ 148 million in 4Q17 to R$ 118 million in 4Q18.  The variations of each income account are detailed below:

 

Gross Revenue

4Q18

4Q17

Variation (%)

Analysis

Generation

 

 

 

 

Supply of energy to distribution companies

131,698

169,778

-22.4

The variation was mainly due to: (i) partial depreciation of the ACR contracts and reduction of the volume of energy sales in ACL by reduction of PLD over the first half of 2018.

Other Incomes

754

746

1.1

The variation was mainly due to: (i) increase in the trading of ashes over the period.

Deductions to the Operating Revenue

-14,440

-22,807

-36.7

The variation was mainly due to: (i) RGR increase in the settlement of accounts of ANEEL in 2018. The RGR increase is due to the settlement of accounts for 2018, with the revision of the 2016 values ​​(two years before) and the 2018-2019 forecast. As in 2016, CGTEE’s RGR values ​​were not charged by ANEEL, in this settlement of accounts, virtually both cycles were due).

ROL

118,012

147,717

-20.1

 

         

Operating Costs and Expenses

The Operating Expenses and Costs posted, in 4Q18, a decrease of 202% compared to 4Q17, from the negative value of R$ 610 million to a reversal of R$ 620 million, presenting the variations listed below:

         

PMSO

4Q18

4Q17

Variation (%)

Analysis

Personnel

-23,957

-26,008

-7.9

The variation was mainly due to: (i) reduction of personnel costs due to adhesion to voluntary redundancy plans. 343 employees by the end of 2018 and 406 by the end of 2017, variation of 63 employees dismissed over the accounting year. The reduction in the accounting year of 2018 is about R$ 77 million.

Supplies

-21,540

-26,753

-19.5

The variation was mainly due to: (i) reduction of cost with material in 4Q18, because Overhaul is being prepared.

Services

-10,032

-10,262

-2.2

The variation was mainly due: (i) adjustment of the services for operation of Candiota III HPP.

Volunteer Dismissal Plan (Provision)/ PAE

-1,428

0

100.0

The variation was mainly due to: (i) reduction of the cost per exit of personnel with payroll time. On December 18, the provision for PDC was R$ 1.4 million. In 2017, the provision was entered in June 2017, amounting to BRL 46 million, therefore, in 4 ITR 2017, there was no provision.

Other

-25,159

-32,188

-21.8

The variation was mainly due to: (i) reduction by transfer of the headquarters to Candiota in 2017

Donations and Contributions

0

0

0

Other Operating Expenses

-25,159

-32,188

-21.8

TOTAL PMSO

-82,116

-95,211

-13.8

 

         

Operating Costs

4Q18

4Q17

Variation (%)

Analysis

Energy Purchased for Resale

-55,405

-55,627

-0.4

The variation was mainly due to: (i) small reduction in the volume of energy purchases by low PLD.

Fuel

-27,432

-32,944

-38.7

The variation is mainly due to the following reasons: (i) reduction by the end of operation of UGC UPresident Médici - phase A and B, on 12/31/2017, termination of UGC Candiota III - phase C, on December 20, 2018 for the Overhaul.

(-) Recovery of CCC Expenses

23,989

27,330

Charges for the Use of the Electricity Grid

-12,051

-11,844

1.7

The variation was mainly due to: (i) increase by adjustment of contract by ANEEL

Construction Expense

0

0

0

Not applicable.

Depreciation and Amortization

-14,570

-14,288

2.0

The variation was mainly due to: (i) placement of assets in use at the end of the installation.

         

Operating Provisions

4Q18

4Q17

Variation (%)

Analysis

 

787,794

-427,497

-284.3

The variation is mainly due to the following reason: (i) Reversion of R $ 294 million of Impairment of the UGC Candiota III; (ii) reversal by reclassification from probable to possible of R $ 385 million in civil provisions related to arbitration with KFW; (iii) R $ 52 million in reversal of labor provisions, R $ 45 million in environmental actions and a further R $ 12 million in tax benefits.

         

Financial Income

4Q18

4Q17

Variation (%)

Analysis

Financial Investments Incomes

1,702

1,113

52.9

The variation is mainly due to the following reason: (i) increased availability of resources applied to meet overhaul demand. The funds received to Invest in Overhaul are invested in the BB Fund to remunerate the resources received until the actual payment of the investment.

Debt Charges

-146,934

-102,406

43.5

The variation was mainly due to: (i) increase resulting from the AFAC adjustment by SELIC.

Net Exchange Variation

0

0

0.0

Not applicable.

Net Monetary Correction

0

0

0.0

Not applicable.

Other Financial Revenue/Expenses

-33

-11,229

-99.7

The variation was mainly due to: (i) reduction by reclassification of the Fines account in loans to group of debt charges; (ii) small amount charged from customers for the receipt of overdue securities.

29


 

DFR - Investor Relations Superintendence

Market Letter - Annex II - 4Q18

Financial Information of the Subsidiaries

   

 

ELETROPAR

 

Result Analysis

 

The Company posted, in 4Q18, an income 81% lower than that ascertained in 4Q17, changing from a profit of BRL 30,786 million in 4Q17 to a profit of BRL 5.9 million in 4Q18, mainly due to the reasons described below.

 

Operating Costs and Expenses

Operating Expenses and Costs posted, in 4Q18, a decrease by 83% compared to 4Q17, from BRL 20 million to BRL 3.5 million, with the variations listed below:

         

Gross Revenue

4Q18

4Q17

Variation (%)

Analysis

Other Incomes

0

46,536

-100.0

The variation is mainly due to the following reason: (i) sale of CPFL shares in 2017, and in 2018 the sale of Eletropaulo shares did not carry over the result. In 2018, IFRS9 entered into force, therefore, both changes in market value and the sale of assets were recorded in Shareholders' Equity.

ROL

0

46,536

0.0

 

         

Personnel, Material, Services and Others (PMSO) - BRL Thousand

4Q18

4Q17

Variation (%)

Analysis

Personnel

-801

-1,079

-25.8

The variation was mainly due to: (i) reversal of the officers’ PLR balances for the periods from 2015 to 2017 due to non-payment.

Supplies

0

-1

-100.0

The variation was mainly due to: (i) expenses upon demand. The materials used by Eletropar are basically stationery. Purchases are made for inventory maintenance and, to the extent they are used, new purchases shall happen. Such purchases are not made with schedules, but upon demand.

Services

-415

-371

11.9

The variation was mainly due to: (i) expenses with legal advisories.

Other

-675

-158

327.2

The variation is mainly due to the following reasons: (i) increase in tax expenses. In 2018 there was an increase in PIS / COFINS expenses related to the declaration of payment of Interest on Own Capital of Investments CTEEP and EMAE. This did not happen in 2017.

Depreciation and Amortization

-6

-6

0.0

Other Operating Expenses

-669

-152

340.1

TOTAL PMSO

-1,891

-1,609

17.5

 

         

Operating Provisions - BRL Thousand

4Q18

4Q17

Variation (%)

Analysis

 

-1,591

-18,460

-91.4

The variation was mainly due to: (i) reversal of part of Eletronet’s provisions.

         

Financial Result - BRL Thousand

4Q18

4Q17

Variation (%)

Analysis

Financial Investments Incomes

2,131

1,106

92.7

The variation was mainly due to: (i) higher value applied in investment funds; (ii) income from equity method applied to CTEEP.

Other Financial Revenue/Expenses

-143

109

-231.2

The variation was mainly due to: (i) amounts received from Eletronet; (ii) adjustment of the dividends to be paid by SELIC.

         

Equity Interests (Equity) - BRL Thousand

4Q18

4Q17

Variation (%)

Analysis

 

9,269

14,133

-34.4

The variation is mainly due to the following reason: (i) higher equivalence income with CTEEP in 2017, due to the reversal of an actuarial provision that was made at CTEEP to adjust accounting policies between the investee and Eletrobras Companies.

         

Income Tax (IR) and Social Contribution on Net Income (CCSL) - BRL Thousand

4Q18

4Q17

Variation (%)

Analysis

Current IR and CSLL

-1,921

-11,029

-82.6

The variation was mainly due to: (i) the sale of CPFL’s shares in 2017 went into effect, and, in 2018, the sale of Eletropaulo was not.

30


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

I. Market Data of Eletrobras Companies

         
               

I.1 Installed Capacity – MW

           

   Company

Integral Responsibility  (a)

Integral Responsibility under terms of 13,182/15 Law (b)

Integral Responsibility under O&M Regime (c)

SPE (d)

SPE under O&M Regime (e)

Net Physical Aggregation 2018

Total (a+b+c+d+e)

Eletrobras Holding (1)

0

0

0

2,007

0

823

2,007

Eletronorte

8,915

-

78

1,587

-

194

10,580

Chesf

65

1,864

8,395

2,044

0

209

12,367

Furnas

2,007

2,082

4,617

2,923

403

152

12,032

Eletronuclear

1,990

0

0

-

0

-

1,990

Eletrosul

476

0

0

1,220

0

-

1,696

CGTEE

350

0

0

-

0

(63)

350

Itaipu Binacional

7,000

0

0

-

0

-

7,000

Amazonas G&T

1,372

0

0

-

0

352

1,372

Distribution Companies

406

0

0

-

0

-

406

Total

22,581

3,946

13,090

9,781

403

1,667

49,801

(1) The Artilleros Wind farm was not considered, because it is an enterprise located abroad.

       
               
               

I.2 Transmission Lines - Km

 

 

 

 

 

   

Company

Integral Responsibility (a)

Integral Responsibility under O&M Regime (b)

SPE (c)

Net Physical Aggregation 2018

Total (a+b+c)

   

Eletrobras Holding

 -

 -

                                          1,026

                1,026

                           1,026

 

 

Eletronorte

                                             1,735

                                            9,277

                                          1,694

(1,396)

                        12,706

Chesf

                                              1,621

                                          18,965

                                           1,461

(138)

                       22,047

Furnas

                                             1,609

                                          18,805

                                         2,362

(62)

                       22,776

Eletrosul

                                             1,564

                                             9,513

                                          1,046

(46)

                         12,123

Amazonas G&T

                                               390

                                                   -  

                                                -  

                       -  

                             390

Total

                           6,919

                         56,560

                         7,589

(616)

             71,068

 

 

31


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

II. Generation Data

 

II.1 Installed Capacity - MW

 

II.1.2 Generation Assets and Generated Energy

 

II.1.2.1 Generation Assets and Generated Energy – Enterprises under Integral Responsability

Eletrobras Companies

Enterprise

Location

Beginning of Operation

End of Operation

Installed Capacity

Energy Assured

Generated Energy  (MWh)

RCE

FCE

(State)

(MWh)

(MWh Average)

1Q18

2Q18

3Q18

4Q18

MW Average

Avg Price (R$/MWh)

Contracts and Termination of Contracts in the RCE

MW Average

Eletronorte

Tucuruí Complex

PA

Nov-84

Jul-24

8,535.00

4,019.10

  8,781,210

   10,146,782

   5,488,725

   6,983,218

360.77

262.64

 AUCTION PRODUCT 2014 - 2019
AUCTION PRODUCT 2018 - 2019

  3,277.96

HPP Samuel

RO

Jul-89

Sep-29

216.75

92.70

275,024

   242,161

  139,706

156,045

 -

  -  

   -  

  45.29

HPP Curuá-Una (1)

PA

Apr-77

Jul-28

30.30

24.80

  51,155

   63,378

57,512

  54,828

 -

  -  

   -  

 -

TPP Santana

AP

Mar-93

Dec-24

24.00

 -

 -

 -

 -

  -

  -  

  -  

   -  

 -

TPP Senador Arnon Afonso Farias de Mello (2)

RR

1st Unit (mach. 2) Dec/90;
2nd Unit (mach. 1) Jun/91;
3rd Unit (mach. 3) Dec/93

Aug-24

85.99

   -  

 -

 -

 -

  -

  -  

  -  

   -  

-  

TPP Araguaia (3)

MT

Apr-16

(3)

  23.10

 -

   30,389

18,537

   78

  -

  -  

  -  

   -  

 -

Chesf

Curemas

PB

Jun-57

Nov-24

3.52

1

-

-

-

-

-

-

  -

 -

Camaçari (4)

BA

Feb-79

Aug-27

-

-

-

-

-

0

-

-

  -

   -

Casa Nova II (5)

BA

Dec-17

Dec-37

32.9

8.66

12,360.73

21,980.50

30,446.07

21,403.47

   6

  166

 -

   2.16

Casa Nova III (6)

BA

Jan-18

Dec-37

28.20

9.14

11,495.08

19,303.87

27,896.07

20,816.52

   7

  166

  -

   1

Furnas

Mascarenhas de Moraes (7) (8)

MG

Apr-57

Jan-24

476.00

289.50

255,779.97

157,246.03

368,758.70

378,886.33

66

342

 13th LEE 2014 - Dec 2019  

148.55

Simplício (9)

RJ

Jun-13

Aug-41

305.70

175.40

480,960.03

239,084.19

136,347.00

300,671.33

  185

228.90

1st LEN 2005 - Dec/2039

 

Anta (10)

RJ

Aug-18

Aug-41

28.00

15.90

 -

 -

   27,762.05

   33,127.40

 (10)

 (10)

   (10)

 (10)

Batalha

MG

May-14

Aug-41

52.50

48.80

43,842.47

33,372.42

69,116.61

38,937.43

47

226.58

1st LEN 2005 - Dec/2039

 

Serra da Mesa (48,46%) (7) (11) (12)

GO

Apr-98

Sep-40

1,275.00

637.50

541,862.08

377,653.94

785,522.77

1,046,163.56

  144

342.45

13th LEE 2014 - Dec/2019

325.18

Manso (70%) (7) (11)

MT

Nov-00

Feb-35

210.00

87.80

286,668.29

146,136.39

130,081.92

131,911.12

90

211.55

1st LEN 2005 - Dec/2037
1st LEN 2005 - Dec/2039

 

Santa Cruz (13)

RJ

Jul-67

Jul-15

350.00

401.20

437,895.47

716,381.60

673,733.00

591,286.54

246

111.98

5th LEN 2012 - Dec/2026

 

Roberto Silveira (Campos)

RJ

Apr-77

Jul-27

30.00

20.90

69.60

0.00

5,853.06

-

  -  

0

-

 

32


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

Eletronuclear

Angra I

RJ

Jan-85

Dec-24

640.00

509.80

1,382,288

1,391,651

1,424,579

774,810

  -  

  -  

   -  

-  

Angra II

RJ

Sep-00

Aug-40

1,350.00

1,204.70

1,699,000

2,973,472

3,021,755

3,007,099

  -  

  -  

   -  

-  

Eletrosul

HPP Governador Jayme Canet Júnior (14)

PR

Nov-12

Jul-42

177.94

96.90

368,340

  241,754

   88,776

   220,706

94.08

  217.93

Dec-40

-  

HPP Passo São João

RS

Mar-12

Aug-41

77.00

41.10

88,221.89

   80,032.45

80,179.62

148,908.84

37.00

223.65

Dec-39

-  

HPP São Domingos

MS

Jun-13

Dec-37

48.00

36.40

   83,604.20

   86,209.47

77,176.88

  78,273.37

36.00

234.63

Dec-41

-  

PCH Barra do Rio Chapéu

SC

Feb-13

May-34

15.15

8.61

   20,250.34

  11,804.62

11,170.71

   13,224.60

  -  

  -  

NA

  8.56

PCH João Borges

SC

Jul-13

Dec-35

19.00

10.14

14,608.06

   4,346.62

  17,137.08

   16,530.37

  -  

  -  

NA

   10.53

WPP Cerro Chato I

RS

Jan-12

Aug-45

30.00

11.33

18,925.44

21,474.04

29,726.15

   25,179.54

   10.71

  218.99

Jun-32

-  

WPP Cerro Chato II

RS

Aug-11

Aug-45

30.00

11.33

19,444.36

22,188.54

  30,011.38

   25,903.91

   11.00

  218.99

Jun-32

-  

WPP Cerro Chato III

RS

Jun-11

Aug-45

30.00

11.33

19,239.73

  21,969.13

   29,804.82

  25,705.27

  10.95

  218.99

Jun-32

-  

WPP Coxilha Seca

RS

Dec-15

May-49

30.00

13.20

   22,767.54

   27,077.06

  35,314.14

   31,632.63

  -  

  -  

Dec-35

11.76

WPP Capão do Inglês

RS

Dec-15

May-49

10.00

4.50

   7,593.83

   7,625.20

   9,457.20

   8,873.01

  -  

  -  

Dec-35

   4.01

WPP Galpões

RS

Dec-15

May-49

8.00

3.50

   6,364.88

   7,563.52

9,616.56

  8,483.65

  -  

  -  

Dec-35

   3.12

Megawatt Solar

SC

Sep-14

-

0.93

NA

344.41

   270.76

   266.99

  368.39

 -

  -  

NA

   0.01

CGTEE

P. Médici (Candiota)

RS

Jan-74

Jul-15

-

-

   -

 -

 -

 -

-

 -

-

 -

Candiota III – Fase C

RS

Jan-11

Jul-41

350.00

181.20

426,283

  357,651

392,599

  313,109

  158.90

237.75

35 CCEAR´s. Dec/2024

   -

S. Jerônimo (São Jerônimo)

RS

Apr-53

Jul-15

   -  

   -  

   -

 -

 -

  -

-

 -

-

 -

Nutepa (Porto Alegre)

RS

Feb-68

Jul-15

   -  

   -  

   -

 -

 -

  -

-

 -

-

 -

Itaipu Binacional

Itaipu Binacional

Brazil (Paraná) and Paraguay (Alto Paraná)

Mar-85

-

7,000

8,577.00

27,940,582

22,221,094

20,248,878

26,175,042

 -

 -

-

 -

Amazonas GT

HPP Balbina

AM

Jan-89

Mar-27

249.75

132.30

191,219

158,008

179,251

242,399

  127.92

  324.21

Mar-27

 -

TPP Aparecida (15) (16)

AM

Feb-84

Jul-20

166.00

150.00

248,539

296,503

320,727

291,883

  145.30

  135.02

Jul-20

 -

TPP Mauá (16) (17) (18)

AM

Apr-73

Jul-20

260.00

114.00

226,026

160,143

1,537

3,108

  98.61

   116.60

-

 -

TPP São José

AM

Feb-08

Oct-17

-

-

-

-

-

-

 -

 -

-

 -

TPP Flores (19)

AM

Feb-08

Mar-19

80.00

80.00

172,290

157,987

172,888

153,914

 -

 -

-

 -

TPP Iranduba (19)

AM

Nov-10

Mar-19

25.00

25.00

48,225

50,945

52,740

51,843

 -

 -

-

 -

TPP MAUÁ 3 (20) (21) (22) (23) (24)

AM

Sep-17

Dec-18

590.75

583

4,816

117,453

832,987

531,931

484.40

  250.13

Jul-20

 -

33


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

(1) ANEEL Authorization Resolution No. 7,010 of May 3, 2018, published in Official Gazette (D.O.U.) of 05.09.2018, authorizes the extension of installed capacity from 30,300 kW to 42,800 kW, and extends the concession of HPP Curuá-Una for a period of 20 (twenty) years, in accordance with § 7 of art. 26 of Law No. 9,427 of 1996, as of the publication of this Resolution, subject to the begining of commercial  operation of unit 4 until the expiration date of the current concession.

(2) Authoritative Resolution No. 2,894/2011 transfers TPP Senador Arnon Farias de Mello from Eletronorte to Boa Vista S.A. up to 10 February, 2012. Ordinance No. 318/2014 extends deadline up to the date of effective interconnection of the Isolated System of Boa Vista to the SIN.

(3) Ordinance MME 331 of 08.14.2018 - Offical Gazette (DOU) 08.15.2018, authorizes the hiring to be cancelled, in its totality, of the TPP named Araguaia. Eletronorte, through CE-CRR-0118, dated 06.20.2018, requested ANEEL to revoke the authorization granted by TPP Araguaia. However, the Association of Municipalities ofAraguaia - AMA filed a Public Civil Action No. 2803-97.2018.811.008 with Eletronorte in the Court of Mato Grosso, and it was granted injunctive relief. Eletronorte, through CE-CRR-0144, dated 07.08.2018, requested ANEEL the process suspension. On 10.11.2018 Eletronorte filed a lawsuit before the Federal Court (Case No. 1021506-05.2018.4.01.3400) to discuss the matter but the judgment is still pending.

(4) Camaçari Plant should be definitely out of service from 08/02/2016 onwards, according to ANEEL Order No.3,247/2016 of 12/13/2016. On October 05, 2018, Ordinance No. 420, dated October 3, 2018, was published, which extinguishes the thermoelectric power plant concession named TPP Camaçari.

(5)  WPP Casa Nova II started its commercial operation on December 9, 2017, pursuant to Order No. 4,153, dated December 8, 2017. The assured energy of the plant was amended by Ordinance No. 385 of December 15, 2017.

(6) WPP casa Nova III started comercial operation on 02/28/2018. The assured energy  of the plant was modified by Ordinance nº 385, of December 15, 2017. In the amount generated in 1Q18, 8,322.51 MWh correspond to the test generation.

(7) MME Ordinance No. 178, of 05/05/2017, revised the assured energy values ​​of the centrally dispatched hydroelectric plants in National Interconnect System (SIN), with validity as of January 1, 2018.

(8) End of concession extended according to Authoritative Resolution No. 6054/2016

(9) 175.40 MW average corresponds to Simplício's assured energy only. The Simplício-Anta complex will have 191,30 MW of assured energy when Anta starts its commercial operation.

(10) The GU01 started test operation on 07/04/2018 and commercial operation on 08/10/2018; GU2 started test operation on 09/06/2018 and commercial operation on 10/11/2018. The values ​​of installed capacity and assured energy were updated based on the start of commercial operation of GU2.

(11) HPPs shared, but FURNAS acquires the fraction of the partner through energy purchase contracts - considered Assuered Energy and total generation of each HPP.

(12) End of concession extended according to Authoritative Resolution No. 6055/2016

(13) The capacity of 500 MW excludes the GUs 3 and 4, which commercial operation is temporarily suspended by ANEEL Order No. 3,263 of 10/19/2012. It includes, however, the capacity of 150MW of GUs 11 and 21 although they are not operating due to a delay in expansion works of the plant. After the expansion works, GUs 11 and 21 will operate in combined cycle with GUs 1 and 2. The Assured Energy of 401.2 MW refers to the installed capacity of 500 MW.

(14) The amounts reported refer to the Company's participation in the project (Governador Jayme Canet Júnior Consortium - 49% Eletrosul)

(15) The return of the natural gas supply to TPP Aparecida occurred on 04/13.

(16) Installed Capacity and Assured Energy of Aparecida, Mauá block 3 and HPP Balbina are in accordance with Ordinance MME 185/2012.

(17) Installed Capacity of TPP Mauá block 4 is in accordance with Ordinance MME 185/2012.

(18) Assured Energy of TPP Mauá Block 4 is in accordance with ANEEL Order No. 1,853 / 2016.

(19) Installed Capacity and Assured Energy of TPP Flores and Iranduba are in accordance with MME Ordinance No. 492/2017.

(20) ANEEL Order No. 3,017 of September 18 releases the start of the commercial operation of the unit CMUGG 01 of TPP Mauá 3, for a fixed time, from September 19 until December 31, 2018.

(21) Installed Capacity of TPP Mauá 3 is in accordance with ANEEL Authorization Resolution No. 4,950 / 2014.

(22) Assured Energy of TPP Mauá 3 is in accordance with Ordinance MME nº 387/2017.

(23) ANEEL Order no. 2.998 of December 12 authorizes the commercial operation of units CMUGG 01 and CMUGG 02 of TPP Mauá 3, for an indefinite period. 

(24) ANEEL Order No. 3,136 of December 21 authorizes the start of the commercial operation of the unit CMUGV 03 of TPP Mauá 3, as of December 22, 2018.

                             

II.1.2.1.1 Eletrobras Companies Average Price of Sale and Purchase of Energy

                     

Eletrobras Companies Average Price(R$)

4Q18

                         
                         

RCE

257.48

                         

FCE

168.45

                         

Purchase of energy

170.66

                         

 

 

34


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

II.1.2.2 Generation Assets and Generated Energy – Enterprises under Integral Responsibility – O&M - renewed by 12,783/13 law

       

Eletrobras Companies

Enterprise

Location

Beginning of Operation

End of Operation

Installed Capacity

Energy Assured

Generated Energy  (MWh)

Quotas – O&M Regime: Law 12,783/2013

FCE - Law 13,182/2015 (2)

(State)

(MW)

(MW Average)

1Q18

2Q18

3Q18

4Q18

MW Average

GAG (R$ Million)

RAG (R$ Million)

Amount of new investments recognized by Aneel in GAG in the last adjustment (R$ Million)  (1)

MW Average

Average price (R$/MWh)

Eletronorte

HPU Coaracy Nunes

AP

Oct-75

Dec-42

78.00

  62.60

154,226

157,444

143,539

 

  62.60

   10.52

27.15

   9.31

 n/a

 n/a

Chesf

Funil

BA

Mar-62

Dec-42

27.28

   10.66

5,983

  14,532

   10,519

7,562

   10.66

8.96

12.47

  4.46

 -

 -

Pedra

BA

Apr-78

Dec-42

  18.24

  3.65

  1,998.77

  1,785.67

  1,270.89

  -  

  3.65

4.86

   5.82

   2.16

 -

 -

Paulo Afonso Complex

BA

Jan-55

Dec-42

3,901.43

2,064.75

   1,155,853

  1,222,383

1,252,131

  1,302,111

  2,064.75

  602.54

  861.24

   373.39

 -

 -

Luiz Gonzaga (Itaparica)

PE

Feb-88

Dec-42

  1,348.86

   889.96

521,319

  542,292

   565,714

   588,155

   889.96

   201.06

328.49

101.11

 -

 -

Boa Esperança (Castelo Branco)

PI

Jan-70

Dec-42

216.33

132.75

  360,788

   278,174

   213,466

  328,539

132.75

   43.41

   59.22

  19.14

 -

 -

Xingó

SE

Apr-94

Dec-42

2,882.59

1,995.01

1,122,136

1,226,918

1,284,098

1,388,688

1,995.01

  357.83

  601.26

  178.10

 -

 -

Furnas (1)

Furnas

MG

Sep-63

Dec-42

1,216.00

582.00

427,102.87

333,316.51

835,820.68

809,494.25

   563.54

  74.26

  218.56

71.32

 n/a

 n/a

Luis Carlos Barreto (Estreito)

SP/MG

Mar-69

Dec-42

1,050.00

495.40

459,867.68

242,490.92

615,792.73

705,764.14

   475.53

   61.67

235.87

81.89

 n/a

 n/a

Porto Colômbia

MG/SP

Jun-73

Dec-42

320.00

186.00

338,594.62

181,237.84

296,987.30

375,686.70

174.45

  27.48

   78.87

   29.37

 n/a

 n/a

Marimbondo

SP/MG

Oct-75

Dec-42

1,440.00

689.70

1,089,682.25

962,674.32

877,664.88

901,537.50

   667.05

   81.00

329.70

  114.63

 n/a

 n/a

Funil

RJ

Mar-70

Dec-42

216.00

115.00

198,367.65

176,059.68

197,175.53

173,228.32

  113.67

  20.22

50.17

19.54

 n/a

 n/a

Corumbá I

GO

Oct-96

Dec-42

375.00

217.40

441,108.25

398,460.68

347,051.09

349,189.62

  210.19

   30.14

93.17

   29.30

 n/a

 n/a

Eletronuclear

-

-

-

-

-

-

-

-

-

 

-

-

-

-

-

-

Eletrosul

-

-

-

-

-

-

-

-

-

 

-

-

-

-

-

-

CGTEE

-

-

-

-

-

-

-

-

-

 

-

-

-

-

-

-

Itaipu Binacional

-

-

-

-

-

-

-

-

-

 

-

-

-

-

-

-

Amazonas GT

-

-

-

-

-

-

-

-

-

 

-

-

-

-

-

-

(1) MME Ordinance No. 178, of 05/03/2017, revised the assured energy values ??of the centrally dispatched hydroelectric plants in National Interconnect System (SIN), with validity as of January 1, 2018.

35


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

II.1.2.3  Generation Assets and Generated Energy –  Enterprises under Integral Responsibility renewed by 13,182/15 Law

   

Eletrobras Companies

Enterprise

Location

Beginning of Operation

End of Operation

Installed Capacity

Energy Assured

Energia Gerada (MWh)

RCE

FCE

(States)

(MW)

(MW Average)

1Q18

2Q18

3Q18

4Q18

MW Average

Average price (R$/MWh)

 Contracts and Validity in RCE

MW Average

Chesf

Sobradinho*

BA

Apr-79

Feb-52

  1,050.30

   504.50

265,245

329,009

331,852

341,582

   504.50

 -

 -

 -

Funil

BA

Mar-62

Dec-42

2.72

  0.25

135

328

238

171

 -

 -

 -

  0.25

Pedra

BA

Apr-78

Dec-42

  1.77

  0.08

45

40

29

-

 -

 -

 -

  0.09

Complexo de Paulo Afonso

BA

Jan-55

Dec-42

   378.17

  46.70

26,114

27,617

28,289

29,418

 -

 -

 -

   49.05

Luiz Gonzaga (Itaparica)

PE

Feb-88

Dec-42

   130.74

   20.13

11,778

12,252

12,781

13,288

 -

 -

 -

  21.14

Boa Esperança (Castelo Branco)

PI

Jan-70

Dec-42

20.97

  3.00

8,151

6,285

4,823

7,423

 -

 -

 -

   3.15

Xingó

SE

Apr-94

Dec-42

   279.41

   45.12

25,352

27,719

29,011

31,374

 -

 -

 -

   47.39

Furnas

Itumbiara (1) (2)

GO/MG

Apr-80

Feb-20

2,082.00

   964.30

611,223

  704,595

  1,909,788

   1,122,072

  118.32

  342.45

 13th LEE 2014 - Dec/2019

   697.45

(1) MME Ordinance No. 178, of 05/03/2017, revised the assured energy values ??of the centrally dispatched hydroelectric plants in National Interconnect System (SIN), with validity as of January 1, 2018.

(2) Law No. 13,182, dated 11.03.2015, allowed FURNAS to extend the HPP Itumbiara  concession in exchange for its participation in the Southeast-Central-West Energy Fund - FESC, and to conclude energy contracts backed by the physical guarantee of the plant with consumer units located in the Southeast / Center-West submarket, from auctions promoted by FURNAS. According to FURNAS' adherence to the regime established by said Law, the company will have the extension of the HPP Itumbiara  concession for an additional term of up to 30 years.

* 10% of Sobradinho's assured energy is allocated for hedge

 

 

36


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

II.1.3. Energy Sold

                 
                   

II.1.3.1 Energy Sold by enterprises not renewed by 12,783/13 Law

           

Company

Buyer

1Q18

2Q18

3Q18

4Q18

R$ Million

MWh

R$ Million

MWh

R$ Million

MWh

R$ Million

MWh

Eletronorte

Eletrobras System

127.98

591,355.25

125.90

581,842.10

118.41

539,615.71

116.14

517,692.82

Others

738.82

4,992,002.24

661.28

3,994,947.70

1,268.17

6,692,655.63

1,416.62

7,801,983.48

Chesf

Eletrobras System

0.45

2,775.51

0.59

3,903.37

0.49

3,946.26

0.73

3,944.48

Others

135.10

1,200,414.02

176.90

1,418,505.82

101.38

1,450,979.99

84.71

1,446,123.78

Furnas

Eletrobras System

24.47

83,519.98

24.35

82,343.70

25.20

85,709.25

28.48

91,808.16

Others

1,021.57

4,897,968.49

1,026.87

4,852,725.16

917.79

4,385,560.99

985.46

4,513,120.92

Eletronuclear

Eletrobras System

37.31

152,896.63

37.31

154,523.94

37.31

156,222.01

37.31

156,151.26

Others

791.80

3,244,661.38

791.80

3,279,195.03

791.80

3,315,230.14

791.80

3,313,728.68

Eletrosul

Eletrobras System

-

-

-

-

-

-

-

-

Others

110.92

515,237.40

109.76

502,400.44

123.26

525,813.74

119.25

539,064.69

CGTEE

Eletrobras System

77.82

347,991.00

-

-

-

-

-

-

Others

21.21

137,640.00

122.43

508,071.00

190.18

646,071.00

122.97

574,756.00

Itaipu Binacional (1)

Eletrobras System

852.36

23,671,256.66

834.40

18,570,159.72

824.68

16,715,695.95

838.95

21,881,800.09

Others

120.15

4,062,788.00

84.05

3,492,379.00

77.74

3,396,543.00

111.60

4,092,190.00

Amazonas GT

Eletrobras System

144.09

798,827.39

141.41

793,966.31

129.82

618,360.58

184.79

649,848.24

Others

-

-

-

-

-

-

-

-

(1) Considered the billing: i) of the contracted power; ii) royalties and reimbursements related to the additional energy to that linked to the contracted power; and iii) the remuneration for the assignment of energy.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                   
                   

II.1.3.2 Energy Sold by enterprises renewed by 12,783/13 Law – O&M

           

Company

Buyer

1Q18

2Q18

3Q18

4Q18

R$ Million

MWh

R$ Million

MWh

R$ Million

MWh

R$ Million

MWh

Eletronorte

Eletrobras System

  0.16

6,290.23

  0.15

5,825.69

   0.31

5,311.18

   0.17

2,262.26

Others

3.66

   147,935.62

3.86

  151,618.02

  8.05

   138,227.50

  7.98

   111,817.98

Chesf

Eletrobras System

   12.87

   414,833.74

13.01

419,248.91

   19.88

  242,796.20

   19.88

  151,573.16

Others

  334.88

   10,611,831.06

  338.70

10,724,775.12

517.26

11,023,689.63

  517.41

   11,109,810.09

Furnas

Eletrobras System

8.47

  202,869.55

8.50

  205,028.74

12.14

   207,281.80

  11.17

   207,187.92

Others

   197.72

4,736,095.95

   199.20

4,786,503.26

283.31

  4,839,102.20

   285.39

  4,836,910.58

Eletronuclear

Eletrobras System

 -

 -

 -

 -

 -

 -

 -

 -

Others

 -

 -

 -

 -

 -

 -

 -

 -

Eletrosul

Eletrobras System

 -

 -

 -

 -

 -

 -

 -

 -

Others

 -

 -

 -

 -

 -

 -

 -

 -

CGTEE

Eletrobras System

 -

 -

 -

 -

 -

 -

 -

 -

Others

 -

 -

 -

 -

 -

 -

 -

 -

Itaipu Binacional

Eletrobras System

 -

 -

 -

 -

 -

 -

 -

 -

Others

 -

 -

 -

 -

 -

 -

 -

 -

Amazonas GT

Eletrobras System

 -

 -

 -

 -

 -

 -

 -

 -

Others

 -

 -

 -

 -

 -

 -

 -

 -

37


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

II.1.3.3 CCEE Settlement (Spot and MRE)

           

Company

1Q18

2Q18

3Q18

4Q18

R$ Million

MWh

R$ Million

MWh

R$ Million

MWh

R$ Million

MWh

Eletronorte

280.51

3,434,647.46

6.70

5,729,128.76

(279.05)

(1,560,153.89)

49.66

(1,217,779.04)

Chesf

65.29

722,495.37

85.14

25,560.99

58.08

(278,763.10)

(177.05)

319,278.50

Furnas

12.46

-

30.83

-

129.16

-

(19.21)

-

Eletronuclear

-

-

-

-

-

-

-

-

Eletrosul

0.17

25,593.14

21.09

61,517.07

10.79

(25,358.57)

11.87

66,338.15

CGTEE

0.53

152,211.78

(1.26)

132,726.97

(0.68)

(1,003.72)

7.59

118.31

Itaipu Binacional

-

-

-

-

-

-

-

-

Amazonas GT

304.94

192,718.97

350.84

45,632.03

698.98

881,359.24

397.19

562,306.90

 

 

38


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

II.1.4 Energy purchased for Resale

             

Company

Buyer

1Q18

2Q18

3Q18

4Q18

R$ Million

MWh

R$ Million

MWh

R$ Million

MWh

R$ Million

MWh

Eletronorte

Eletrobras System

-

-

-

-

-

-

-

-

Others

11.91

273,746.35

42.96

269,418.54

39.72

217,906.00

18.56

193,930.00

Chesf

Eletrobras System

-

-

-

-

-

-

-

-

Others

60.21

344,398.82

60.85

342,037.37

68.20

400,495.15

97,826.37

716,586.49

Furnas

Eletrobras System

-

-

-

-

-

-

-

-

Others

189.63

1,094,495.02

171.15

949,956.71

178.30

999,533.16

176.37

985,172.61

Eletronuclear

Eletrobras System

-

-

-

-

-

-

-

-

Others

-

-

-

-

-

-

-

-

Eletrosul

Eletrobras System

27.65

127,174.70

397,707.68

126,096.42

37.55

162,601.25

33.49

152,485.88

Others

70.81

393,519.37

71.92

397,707.68

82.24

395,567.07

85.24

458,490.29

CGTEE

Eletrobras System

57.08

291,735.00

57.69

294,840.00

60.88

298,080.00

60.86

297,945.00

Others

-

-

-

-

-

-

-

-

Itaipu Binacional

Eletrobras System

-

-

-

-

-

-

-

-

Others

-

-

-

-

-

-

-

-

Amazonas GT

Eletrobras System

-

-

-

-

-

-

-

-

Others

-

-

-

-

-

-

57.30

180.98

 

 

39


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

II.1.5 Average Rate – R$/MWh

       
         

II.1.5.1 Enterprises not renewed by 12,783/13 Law

     

Eletrobras Companies

1Q18

2Q18

3Q18

4Q18

Eletronorte

155.25

172.00

191.72

184.23

Chesf

109.76

122.42

27.80

57.55

Furnas

209.99

213.01

210.90

220.18

Eletronuclear

244.03

241.46

238.84

238.95

Eletrosul

215.27

218.48

234.41

221.42

CGTEE

204.42

240.73

294.36

213.94

Itaipu Binacional (1)(2)

22.60

22.60

22.60

22.60

Amazonas GT

180.38

189.51

209.94

284.35

(1) Amounts in U$/KW.

 

 

 

 

(2) Tariff (defined in ITAIPU as the unitary cost of the power service) used in the contracted power billing.

 

 

 

 

 

 

         

II.1.5.2 Enterprises renewed by 12,783/13 Law – O&M 

     

Eletrobras Companies

1Q18

2Q18

3Q18

4Q18

Eletronorte

24.75

25.43

58.27

41.70

Chesf

28.29

32.15

51.14

48.80

Furnas

41.75

41.61

58.55

58.79

Eletronuclear

n/a

n/a

n/a

n/a

Eletrosul

n/a

n/a

n/a

n/a

CGTEE

n/a

n/a

n/a

n/a

Itaipu

n/a

n/a

n/a

n/a

Amazonas GT

n/a

n/a

n/a

n/a

 

 

40


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

II.1.6 Fuel used by Electric Energy Production

             

Eletrobras Companies

Type

Unit

1Q18

2Q18

3Q18

4Q18

Amount

R$ Million

Amount

R$ Million

Amount

R$ Million

Amount

R$ Million

Eletronorte (*)

Special Diesel Oil

Litre

-

-

-

-

-

-

-

-

Chesf

Diesel Oil

Litre

-

-

-

-

-

-

-

-

Gas

m3

-

-

-

-

-

-

-

-

Furnas

Special Diesel Oil

Litre

-

-

-

-

-

-

-

-

Fuel Oil B1

Ton

-

-

-

-

-

-

-

-

Diesel Oil

Litre

-

-

-

-

-

-

-

-

Gas

m3

                    131,675,249

                     130

                   212,606,322

                  172

                  200,884,805

                       186

                     176,441,174

                      200

Eletronuclear

Uranium

kg

                              66,169

                      78

                             108,211

                   119

                           107,742

                       120

                             97,360

                         56

Eletrosul

n/a

n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

CGTEE

Coal

Ton

                           390,013

                      25

                          327,065

                    21

                          348,959

                         23

                          290,974

                         20

Fuel Oil

kg

                        1,688,647

                         3

                        1,337,576

                      2

                         1,559,150

                           2

                         1,145,747

                           3

Diesel Oil

Litre

                          228,683

                          1

                          322,200

                       1

                           291,300

                            1

                          280,000

                            1

Quicklime

 kg

                              17,883

                       14

                             22,287

                    18

                             27,686

                         22

                              21,475

                          18

Itaipu Binacional

n/a

n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

Amazonas GT (1)(2)(3)

 Diesel Oil

 Litre

                                       -  

                        -  

 -

 -

                                       -  

                          -  

 

 

 gas

 m3

                         3,114,095

                    5.15

                     34,231,363

             49.32

                   169,472,274

                239.67

                    117,575,494

                 167.05

(1) São José, Flores and Iranduba plants (leased plants) are responsible for the fuels purchase directly.

   

(2) The fuel of Aparecida and Mauá B3 plants is supplied by Amazonas Distribuidora, which benefits from CCC - "Fuel Consumption Account".

   

(3) TPP Mauá 3 - Corrected gas measurement. QDR - CIGAS

   

(*) In the year 2018 there was no release of payment for the fuel purchase. Source: FFN / Eletronorte, 10/15/2018.

   

 

 

41


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

III. Transmission – Assets under Integral Responsibility

 

III.1 Transmission Lines Extension

 

III.1.1.1 Transmission Lines Extension – Enterprises not renewed by 12,783/13 Law - Km

         

Eletrobras Companies

765 KV

750 KV

600 KV

525 KV

500 KV

440 KV

345 KV

230 KV

138 KV

 <138 KV

Total

Eletronorte

                                -  

                                -  

                                -  

                                -  

                                -  

                                -  

                                -  

                          1,735

                                -  

                                -  

                          1,735

Chesf

                                -  

                                -  

                                -  

                                -  

 -

                                -  

                                -  

                           1,621

                                -  

                                -  

                           1,621

Furnas

                                -  

                                -  

                                -  

                                -  

                            844

                                -  

                              161

                              211

                            393

                                -  

                          1,609

Eletrosul

                                -  

                                -  

                                -  

                          1,047

                                -  

                                -  

                                -  

                            504

 -

                                13

                          1,564

Amazonas GT

                                -  

                                -  

                                -  

                                -  

                                -  

                                -  

                                -  

                            387

                                -  

                                -  

                            387

Total

                    -  

                    -  

                    -  

               1,047

                 844

                    -  

                  161

              4,457

                 393

                    13

               6,915

                       
                       

III.1.1.2 Transmission Lines Extension – Enterprises renewed by 12,783/13 Law - Km

         

Eletrobras Companies

765 KV

750 KV

600 KV

525 KV

500 KV

440 KV

345 KV

230 KV

138 KV

 <138 KV

Total

Eletronorte

                                -  

 

                                -  

                                -  

                         3,233

                                -  

                                -  

                         5,373

                            584

                                -  

                          9,190

Chesf

                                -  

                                -  

                                -  

                                -  

                         5,373

                                -  

                                -  

                       12,875

                            463

                            255

                       18,965

Furnas

                                -  

                         2,698

                         3,224

                                -  

                         4,030

                                -  

                          6,145

                         2,038

                           2,117

                             165

                       20,417

Eletrosul

                                -  

                                -  

                                -  

                            422

                          2,173

                                -  

                                -  

                         4,943

                           1,918

                               56

                          9,513

Amazonas GT

                                -  

                                -  

                                -  

                                -  

                                -  

                                -  

                                -  

                                -  

                                -  

                                -  

                                -  

Total

                    -  

              2,698

              3,224

                 422

             14,809

                    -  

               6,145

            25,229

              5,082

                 476

            58,084

 

III.2 Transmission Losses - %

                   

Empresa Eletrobras

4Q18

                   

Eletronorte

1.08%

                   

Chesf

1.83%

                   

Furnas

1.85%

                   

Eletrosul

1.29%

                   

Amazonas GT

0.07%

                   

 

 

42


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

III.3 Transmission Lines

           
               

III.3.1 Transmission Lines – Enterprises not affected by 12,783 Law

         

Eletrobras Companies

From-To

Extension (km)

Tension (kV)

Beginning of Operation

End of Concession

AAR on 12.31.18          (R$ Million)

Readjustment Index

Eletronorte

TL 230 kV ABUNA /PORTO VELHO C-2 RO

                                         188.00

230

Feb-14

Nov-39

11.64

102.86%

TL 230 kV ABUNA /RIO BRANCO 1 C-2 RO/AC

                                        298.00

230

Jan-14

Nov-39

18.34

102.86%

TL 230 kV ARIQUEMES /JI-PARANA C-3 RO

                                         165.00

230

Mar-16

Nov-39

9.98

102.86%

TL 230 kV COLETORA PORTO VELHO /PORTO VELHO C-2 RO

                                          22.00

230

Aug-15

Feb-39

0.45

102.86%

TL 230 kV COLETORA PORTO VELHO /PORTO VELHO C-1 RO

                                          22.00

230

Aug-15

Feb-39

0.45

102.86%

TL 230 kV JI-PARANA /PIMENTA BUENO C-3 RO

                                          119.20

230

May-16

Nov-39

7.20

102.86%

TL 230 kV JORGE TEIXEIRA /LECHUGA C-2 AM

                                          29.54

230

Feb-14

Jul-40

1.52

102.86%

TL 230 kV JORGE TEIXEIRA /LECHUGA C-1 AM

                                          29.54

230

Feb-14

Jul-40

1.52

102.86%

TL 138 kV JORGE TEIXEIRA /LECHUGA C-3 AM

                                          29.54

230

Mar-15

May-42

2.00

102.86%

TL 230 kV PIMENTA BUENO /VILHENA C-3 RO

                                          161.00

230

Dec-15

Nov-39

9.74

102.86%

TL 230 kV RIB.GONCALVES /BALSAS C-1 PI/MA

                                          95.00

230

Dec-11

Jan-39

2.06

102.86%

TL 230 kV SAMUEL /ARIQUEMES C-3 RO

                                         154.44

230

Dec-15

Nov-39

9.31

102.86%

TL 230 kV SAMUEL /PORTO VELHO C-3 RO

                                          42.40

230

Oct-15

Nov-39

2.54

102.86%

TL 230 kV SAO LUIS II /SAO LUIS III C-1 MA

                                          35.94

230

May-10

Mar-38

1.33

100.57%

TL 230 kV VILHENA /JAURU C-3 RO/MT

                                        343.60

230

Nov-15

Nov-39

20.36

102.86%

Chesf

Ibicoara-Brumado, C1

                                          94.50

230

Mar-12

Jun-37

3.11

IPCA

Milagres-Coremas, C2

                                          119.80

230

Jun-09

Mar-35

7.14

IGPM

Milagres-Tauá, C1

                                         208.10

230

Dec-07

Mar-35

10.49

IGPM

Paulo Afonso III- Zebu II, C1

                                             5.40

230

Aug-12

Aug-39

0.16

IPCA

Paulo Afonso III- Zebu II, C2

                                             5.40

230

Aug-12

Aug-39

0.16

IPCA

Paraiso-Açu II, C2

                                         132.80

230

Sep-10

Jun-37

3.95

IPCA

Picos-Tauá II, C1

                                         183.20

230

Feb-13

Jun-37

5.27

IPCA

Pirapama II-Suape II, C1

                                          20.90

230

Dec-12

Jan-39

0.90

IPCA

Pirapama II-Suape II, C2

                                          20.90

230

Dec-12

Jan-39

0.90

IPCA

Suape III-Suape II, C1

                                             3.60

230

Dec-12

Jan-39

0.53

IPCA

Suape III-Suape II, C2

                                             3.60

230

Dec-12

Jan-39

0.53

IPCA

C. Mirim II-João Câmara II C1

                                          74.50

230

Feb-14

Nov-40

1.96

IPCA

Extremoz II-C. Mirim II C1

                                           31.40

230

Feb-14

Nov-40

0.63

IPCA

Jardim/Penedo, C1

                                          110.00

230

Mar-14

Mar-38

2.79

IPCA

B. Jesus da Lapa II – Igaporã II

                                          115.00

230

May-14

Nov-40

2.98

IPCA

Acaraú II-Sobral III, C2

                                           91.30

230

Sep-15

Nov-40

2.74

IPCA

Igaporã II-Igaporã III,C1

                                             5.40

230

out/15

Jun-42

0.10

IPCA

Igaporã II-Igaporã III,C2

                                             5.40

230

out/15

Jun-42

0.10

IPCA

Igaporã III-Pindaí II,C1

                                          49.50

230

out/15

Jun-42

2.35

IPCA

Paraiso-Lagoa Nova II, C1

                                          65.40

230

dez/16

Oct-41

2.94

IPCA

Ceará Mirim II-Touros II

                                           61.50

230

mai/17

Jun-42

2.33

IPCA

Casa Nova II-Sobradinho, C1

                                           67.10

230

Sep-17

ICG

0.00

 

Mossoró IV-Mossoró II, C1

                                           36.10

230

Oct-17

Jun-42

1.24

IPCA

Teresina II-Teresina III, C1

                                          22.80

230

Oct-17

Dec-41

1.08

IPCA

Teresina II-Teresina III, C2

                                          22.80

230

Oct-17

Dec-41

1.08

IPCA

Morro do Chapéu II-Irecê

                                           64.10

230

Dec-17

Oct-41

1.62

IPCA

Furnas (4)(5)

TL 345 kV CAMPOS /MACAE MERCHAN C-3 RJ

                                          90.00

345

Jun-10

Mar-35

15.52

IGPM

TL 345 kV ITAPETI /NORDESTE C-1 SP

                                          29.00

345

Dec-14

Apr-36

4.43

IPCA

TL 345 kV ITAPETI /TIJUCO PRETO C-4 SP

                                           21.00

345

Jan-13

Apr-36

2.27

IPCA

TL 345 kV ITAPETI /TIJUCO PRETO C-3 SP

                                           21.00

345

Jan-13

Apr-36

2.27

IPCA

TL 500 kV B.DESPACHO 3 /OURO PRETO 2 C-1 MG

                                         180.00

500

Feb-16

Jan-39

9.32

IPCA

TL 500 kV IBIUNA /BATEIAS C-2 SP/PR

                                        332.00

500

Mar-03

May-31

41.30

IGPM

TL 500 kV IBIUNA /BATEIAS C-1 SP/PR

                                        332.00

500

Mar-03

May-31

41.30

IGPM

TL 230 kV PIRINEUS /XAVANTES C-2 GO

                                          50.00

230

Mar-16

Dec-41

2.99

IPCA

TL 230 kV MASCARENHAS /LINHARES C-1 ES (6)

                                          94.70

230

Jul-18

Jul-40

3.50

IPCA

TL 138 kV BATALHA / PARACATU (1)

                                          85.00

138

Sep-13

Aug-41

*

*

TL 138 kV SIMPLÍCIO / ROCHA LEÃO C-2 (1)

                                          119.00

138

Jun-13

Aug-41

*

*

TL 138 kV SIMPLÍCIO / ROCHA LEÃO C-1 (1)

                                          119.00

138

Jun-13

Aug-41

*

*

TL 230 kV MANSO / NOBRES (1) (2)

                                          66.00

230

Nov-00

Feb-35

*

*

TL 138 kV MANSO / NOBRES (3)

                                          70.00

138

Aug-99

Feb-35

*

*

43


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

Eletrosul

TL 132 kV CV URUGUAIANA /PASO DE LOS LIBRES C-1 RS

                                           12.50

132

Sep-94

Jul-21

0.38

 IPCA

TL 230 kV FOZ DO CHAPECO /GUARITA

                                           76.12

230

Oct-16

Jun-41

0.65

 IPCA

TL 230 kV FOZ DO CHAPECO /XANXERE ESU C-2 RS/SC

                                          77.60

230

Oct-10

Jun-41

0.97

 IPCA

TL 230 kV FOZ DO CHAPECO /XANXERE ESU C-1 RS/SC

                                          77.60

230

Oct-10

Jun-41

0.97

 IPCA

TL 230 kV MONTE CLARO /GARIBALDI 1 C-1 RS

                                          32.70

230

Sep-13

Oct-40

2.27

 IPCA

TL 230 kV PRE.MEDICI /SANTA CRUZ 1 C-1 RS

                                        237.40

230

Jan-10

Mar-38

5.39

 IPCA

TL 500 kV ABDON BATISTA /C.NOVOS C-1 SC

                                          35.00

525

Sep-06

Mar-35

8.96

 IGPM

TL 500 kV BIGUACU /ABDON BATISTA C-1 SC

                                        234.80

525

Sep-06

Mar-35

51.22

 IGPM

TL 500 kV BIGUACU /BLUMENAU C-1 SC

                                          88.00

525

Sep-06

Mar-35

19.73

 IGPM

TL 500 kV CASCAVEL OEST /IVAIPORA C-1 PR

                                        203.40

525

Oct-05

Feb-34

41.08

 IGPM

TL 500 kV IVAIPORA /S.SANTIAGO C-2 PR

                                         168.50

525

Oct-05

fe/34

37.55

 IGPM

TL 525 kV C.NOVOS /NOVA STA RITA C-1 SC/RS

                                        257.43

525

May-09

Apr-36

34.52

 IGPM

TL 230 kV PRE.MEDICI /CANDIOTA

                                             2.80

230

Jul-15

Dec-42

*

 *

TL 525 kV Candiota - Melo (Uruguay Border)

                                          60.00

525

Jul-15

Dec-40

*

 *

Amazonas G&T

TL 230 kV CRIST. ROCHA /LECHUGA C-1 AM

                                             5.44

230

Jul-13

without definition

0.16

-

TL 230 kV JORGE TEIXEIRA /MAUA III C-2 AM

                                           13.73

230

May-14

without definition

0.82

-

TL 230 kV JORGE TEIXEIRA /MAUA III C-1 AM

                                           13.73

230

May-14

without definition

0.82

-

TL 230 kV LECHUGA /MANAUS C-2 AM

                                           19.70

230

Apr-15

without definition

0.57

-

TL 230 kV LECHUGA /MANAUS C-1 AM

                                           19.73

230

Jul-13

without definition

0.56

-

TL 230 kV PRES FIGUEIREDO /RL (UHE BALBINA / CRIST. ROCHA) C-1 AM

                                              0.12

230

Sep-98

without definition

0.00

-

TL 230 kV UHE BALBINA /CRIST. ROCHA C-1 AM

                                         154.89

230

Nov-16

without definition

4.44

-

TL 230 kV UHE BALBINA /LECHUGA C-1 AM

                                         159.29

230

Aug-14

without definition

4.64

-

TL 230 kV BALBINA - BALBINA C-1 AM

                                             0.59

230

Feb-89

Mar-27

*

-

TL 230 kV BALBINA - BALBINA C-2 AM

                                             0.64

230

Apr-89

Mar-27

*

-

TL 230 kV BALBINA - BALBINA C-3 AM

                                             0.64

230

Apr-89

Mar-27

*

-

TL 230 kV BALBINA - BALBINA C-4 AM

                                             0.68

230

Sep-89

Mar-27

*

-

TL 230 kV BALBINA - BALBINA C-5 AM

                                             0.68

230

Jul-89

Mar-27

*

-

(1) These transmission assets are not part of the core network. They are connecting branches of the generation enterprises. The concession contracts are the same as those of the plants: a) Manso-Nobres: CT 010.2000; B) Batalha-Paracatu: CT 002.2006; C) Simplício-Rocha León 1 and 2: CT 003.2006.

(2) The 230kV TL is in the concession contract of HPU Manso, not having, for this reason, its own AAR. As it belongs to a generation contract, Furnas has only 70% of the line.

(3) TL 138kV was built to supply the residential village, at the time of HPU implementation. However, the population once supplied still needed to be served. Unsuccessfully, an attempt to transfer this TL to Cemat was done. Furnas maintains this TL but there is no associated revenue.

(4) AAR cycle 2018/2019 established by ReH 2,408 / 2018 is priced at 06/01/2018, effective as of July 1, 2018.

(5)  Additional AAR in the 2018/2019 cycle of enterprises (auctions) and authorized reinforcements. The new AAR (R$) in 3Q18 includes the additional AAR post Annual Tariff Readjustment - cycle 2018/2019.

(6) Consiering the venture associated with TL Mascarenhas Linhares (CC 006/2010), the NOS issued the TLDs 107/8/2018, 108/8/2018, 109/8/2018 and 110/8/2018 recognizing the test phase operation on 07/17/2018 and commercial operation on 08/14/2018, and Furnas started to receive the revenue.

(*) Enterprises in operation which do not have right to AAR.

               

III.3.2 Transmission Lines – Enterprises renewed under terms of 12,783 law

         

Eletrobras Companies

From-To

Extension (km)

Tension (kV)

Beginning of Operation

End of Concession

AAR on 12.31.2018
(R$ Million)(1)

Readjustment Index

Eletronorte

LT 138 kV C. MAGALHAES /RONDONOPOLIS - Cemat C-1 MT

                                         176.00

138

Apr-81

Dec-42

1.75

1.03%

LT 138 kV COXIPÓ /SÃO TADEU C-1 MT

                                           44.17

138

Jan-10

Dec-42

1.85

1.03%

LT 138 kV SÃO TADEU /JACIARA C-1 MT

                                          77.92

138

Jan-15

Dec-42

0.00

-

LT 138 kV JACIARA /RONDONÓPOLIS - Cemat C-1 MT

                                                  -  

138

May-09

Dec-42

0.00

-

LT 138 kV JACIARA /COMPLEXO DO PRATA C-1 MT

                                             5.37

138

Jul-17

Dec-42

0.00

-

LT 138 kV COMPLEXO DO PRATA  RONDONÓPOLIS - Cemat C-1 MT

                                          66.00

138

Jul-17

Dec-42

0.00

-

LT 138 kV TUCURUI VILA /CAMETA C-1 PA

                                          214.21

138

Aug-98

Dec-42

10.13

1.00%

LT 230 kV ABUNA /PORTO VELHO C-1 RO

                                         188.00

230

May-02

Dec-42

2.69

1.03%

LT 230 kV ABUNA /RIO BRANCO 1 C-1 RO/AC

                                        302.00

230

Nov-02

Dec-42

4.32

1.03%

LT 230 kV ALTAMIRA /TRANSAMAZONIC C-1 PA

                                         184.62

230

Oct-88

Dec-42

12.85

1.00%

LT 230 kV ARIQUEMES /JARU C-1 RO

                                          83.82

230

Sep-94

Dec-42

1.15

1.03%

LT 230 kV BARRA PEIXE /RONDONOPOLIS C-2 MT

                                         216.79

230

Mar-08

Dec-42

14.89

1.00%

LT 230 kV BARRA PEIXE /RONDONOPOLIS C-1 MT

                                         217.00

230

Oct-97

Dec-42

14.51

1.03%

LT 230 kV CARAJAS /INTEGRADORA C-3 PA

                                          85.35

230

Aug-13

Dec-42

0.59

1.03%

LT 230 kV CARAJAS /INTEGRADORA C-2 PA

                                          85.35

230

Aug-13

Dec-42

0.59

1.03%

LT 230 kV CARAJAS /MARABA C-1 PA

                                         145.00

230

Oct-04

Dec-42

2.09

1.03%

LT 230 kV CASTANHAL /SANTA MARIA C-2 PA

                                          25.04

230

Dec-94

Dec-42

2.18

1.00%

LT 230 kV COELHO NETO /TERESINA C-1 MA/PI

                                          127.10

230

Sep-06

Dec-42

1.84

1.03%

LT 230 kV COXIPO /NOBRES C-1 MT

                                           112.41

230

Sep-96

Dec-42

8.13

1.00%

LT 230 kV GUAMA /UTINGA C-2 PA

                                           19.40

230

Dec-81

Dec-42

1.14

1.00%

LT 230 kV GUAMA /UTINGA C-1 PA

                                           19.40

230

Dec-81

Dec-42

1.14

1.00%

LT 230 kV IMPERATRIZ /PORTO FRANCO C-1 MA

                                           110.10

230

Oct-94

Dec-42

7.56

1.00%

LT 230 kV JARU /JI-PARANA C-1 RO

                                          80.69

230

Sep-94

Dec-42

1.20

1.03%

LT 230 kV JAURU /VARZEA GRANDE C-2 MT

                                        336.89

230

Jun-03

Dec-42

4.24

1.03%

LT 230 kV JAURU /VARZEA GRANDE C-1 MT

                                        336.89

230

Jun-03

Dec-42

3.86

1.03%

LT 230 kV JI-PARANA /PIMENTA BUENO C-1 RO

                                          117.80

230

Jun-08

Dec-42

1.68

1.03%

LT 230 kV MIRANDA II /PERITORO C-1 MA

                                          94.20

230

Dec-02

Dec-42

1.36

1.03%

LT 230 kV NOBRES /NOVA MUTUM C-1 MT

                                         104.57

230

Sep-96

Dec-42

7.18

1.00%

LT 230 kV NOVA MUTUM /LUCAS DO RIO VERDE C-1 MT

                                          93.80

230

Nov-12

Dec-42

6.37

1.00%

LT 230 kV LUCAS DO RIO VERDE /SORRISO C-1 MT

                                          52.50

230

Nov-12

Dec-42

3.59

1.01%

LT 230 kV P.DUTRA /PERITORO C-1 MA

                                          115.00

230

Mar-03

Dec-42

1.51

1.03%

LT 230 kV PERITORO /COELHO NETO C-1 MA

                                        223.00

230

Jul-06

Dec-42

3.19

1.03%

LT 230 kV PIMENTA BUENO /VILHENA C-1 RO

                                         160.20

230

Oct-08

Dec-42

2.29

1.03%

LT 230 kV RONDONOPOLIS /COXIPO C-2 MT

                                         187.80

230

Jul-84

Dec-42

12.89

1.00%

LT 230 kV RONDONOPOLIS /COXIPO C-1 MT

                                         187.80

230

Sep-88

Dec-42

7.57

0.59%

LT 230 kV SAMUEL /ARIQUEMES C-1 RO

                                          151.60

230

Aug-94

Dec-42

2.17

1.03%

LT 230 kV SAMUEL /PORTO VELHO C-2 RO

                                          40.55

230

Jul-89

Dec-42

0.46

1.03%

LT 230 kV SAMUEL /PORTO VELHO C-1 RO

                                          40.55

230

Jul-89

Dec-42

0.46

1.03%

LT 230 kV SAO LUIS II /MIRANDA II C-1 MA

                                         105.30

230

Nov-02

Dec-42

1.52

1.03%

LT 230 kV SAO LUIS II /SAO LUIS I C-2 MA

                                           19.00

230

Sep-88

Dec-42

1.44

1.00%

LT 230 kV SAO LUIS II /SAO LUIS I C-1 MA

                                           18.60

230

Jan-83

Dec-42

1.41

1.00%

LT 230 kV SINOP /SORRISO C-1 MT

                                          74.78

230

Sep-96

Dec-42

0.06

1.00%

LT 230 kV TRANSAMAZONIC /RUROPOLIS C-1 PA

                                         145.40

230

Oct-88

Dec-42

9.84

1.00%

LT 230 kV TUCURUI /ALTAMIRA C-1 PA

                                         317.60

230

Jun-98

Dec-42

22.42

1.00%

LT 230 kV UTINGA /CASTANHAL C-1 PA

                                          69.27

230

Dec-94

Dec-42

4.34

1.00%

LT 230 kV UTINGA /MIRAMAR C-2 PA

                                           15.70

230

Aug-15

Dec-42

0.59

1.00%

LT 230 kV UTINGA /MIRAMAR C-1 PA

                                           15.70

230

Aug-15

Dec-42

0.59

1.00%

LT 230 kV VARZEA GRANDE /COXIPO C-2 MT

                                          28.80

230

Jun-03

Dec-42

0.48

1.03%

LT 230 kV VARZEA GRANDE /COXIPO C-1 MT

                                          28.80

230

Jun-03

Dec-42

0.26

1.03%

LT 230 kV VILA DO CONDE /GUAMA C-2 PA

                                          49.30

230

Dec-82

Dec-42

1.56

0.59%

LT 230 kV VILA DO CONDE /GUAMA C-1 PA

                                          49.30

230

Apr-81

Dec-42

1.56

0.59%

LT 230 kV XINGU /RL (TUCURUI / ALTAMIRA) C-1 PA

                                             0.52

230

Oct-14

Dec-42

0.01

1.03%

LT 500 kV COLINAS /MIRACEMA C-1 TO

                                         173.97

500

Mar-99

Dec-42

29.17

1.00%

LT 500 kV IMPERATRIZ /COLINAS C-1 MA/TO

                                        342.60

500

Mar-99

Dec-42

57.44

1.00%

LT 500 kV IMPERATRIZ /MARABA C-2 MA/PA

                                          181.82

500

Mar-88

Dec-42

30.52

1.00%

LT 500 kV IMPERATRIZ /MARABA C-1 MA/PA

                                          181.09

500

Apr-81

Dec-42

17.94

0.59%

LT 500 kV IMPERATRIZ /P.DUTRA C-2 MA

                                        385.30

500

Jan-00

Dec-42

64.61

1.00%

LT 500 kV IMPERATRIZ /P.DUTRA C-1 MA

                                        386.60

500

Oct-82

Dec-42

64.61

1.00%

LT 500 kV MARABA /TUCURUI C-2 PA

                                         221.70

500

Feb-88

Dec-42

37.22

1.00%

LT 500 kV MARABA /TUCURUI C-1 PA

                                         222.14

500

Oct-81

Dec-42

37.22

1.00%

LT 500 kV MIRANDA II /P.DUTRA C-2 MA

                                         195.80

500

Mar-86

Dec-42

32.98

1.00%

LT 500 kV MIRANDA II /S.ANTONIO DOS LOPES C-1 MA

                                         142.60

500

Dec-12

Dec-42

23.89

1.00%

LT 500 kV S.ANTONIO DOS LOPES /P. DUTRA C-1 MA

                                          52.90

500

Dec-12

Dec-42

8.83

1.00%

LT 500 kV P.DUTRA /B. ESPERANCA C-1 MA

                                        205.39

500

Jan-00

Dec-42

34.33

1.00%

LT 500 kV SAO LUIS II /MIRANDA II C-2 MA

                                         106.80

500

Mar-86

Dec-42

17.70

1.00%

LT 500 kV SAO LUIS II /MIRANDA II C-1 MA

                                         106.80

500

Jul-84

Dec-42

17.69

1.00%

LT 500 kV TUCURUI /VILA DO CONDE C-1 PA

                                         327.10

500

Dec-81

Dec-42

54.77

1.00%

LT 69 kV TUCURUI /TUCURUI VILA C-2 PA

                                             2.30

69

Jul-97

Dec-42

0.12

1.00%

BOA VISTA- SANTA ELENA

                                         190.20

230

Jun-01

Dec-42

*

-

COARACY NUNES - SANTANA  - C1

                                                  -  

138

Oct-75

Dec-42

*

-

COARACY NUNES - SANTANA  - C2

                                                  -  

138

Feb-05

Dec-42

*

-

COARACY NUNES - TARTARUGALZINHO

                                                  -  

138

Jun-00

Dec-42

*

-

EQUATORIAL - SANTA RITA

                                                  -  

69

Sep-08

Dec-42

*

-

SANTANA – EQUATORIAL

                                                  -  

69

Aug-00

Dec-42

*

-

SANTANA - MACAPÁ II

                                                  -  

69

Nov-96

Dec-42

*

-

SANTANA – PORTUÁRIA

                                                  -  

138

Apr-96

Dec-42

*

-

SANTANA - SANTA RITA

                                                  -  

69

Dec-07

Dec-42

*

-

TARTARUGALZINHO – AMAPÁ

                                                  -  

69

Feb-02

Dec-42

*

-

TARTARUGALZINHO – CALÇOENE

                                                  -  

69

Dec-01

Dec-42

*

-

LT 69 kV TUCURUI (Usina) - TUCURUI (SE)

                                              1.40

69

Jan-80

Dec-42

 *

-

LT 69 kV TUCURUI (Usina) - TUCURUI (SE)

                                              1.40

69

Dec-85

Dec-42

 *

-

São Luiz II - UTE São Luiz

                                             0.05

230

Jan-82

Dec-42

 *

-

Samuel (Usina) - Samuel (SE)

                                             2.85

230

Jul-89

Sep-29

 *

-

LT 138 kV CURUÁ-UNA- TAPAJÓS - CELPA

                                          68.80

138

Jan-06

Jul-28

 *

-

LT 500 kV Tucuruí (Usina) - Tucuruí (Se)

                                            10.71

500

Nov/84 to May/05

Jul-24

 *

-

44


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

Chesf

LT 69 kV ABAIXADORA /MOXOTO C-1 BA

                                             5.30

69

Oct-70

Dec-42

0.05

-

LT 69 kV ABAIXADORA /MULUNGU C-1 BA

                                             6.50

69

May-75

Dec-42

0.07

-

LT 69 kV ABAIXADORA /ZEBU C-1 BA/AL

                                             5.40

69

Oct-72

Dec-42

0.05

-

LT 69 kV CAMACARI II /CAMACARI II C-1 BA

                                              1.40

69

Jun-60

Dec-42

0.02

-

LT 69 kV CATU /COTEGIPE C-2 BA

                                          48.70

69

Jun-60

Dec-42

0.40

-

LT 69 kV CATU /COTEGIPE C-1 BA

                                          48.70

69

Jun-60

Dec-42

0.40

-

LT 69 kV JABOATAO /RECIFE II C-1 RJ/PE

                                              3.10

69

Jan-65

Dec-42

0.03

-

LT 69 kV MATATU /PITUACU C-2 BA

                                             7.50

69

Jun-60

Dec-42

0.06

-

LT 69 kV MATATU /PITUACU C-1 BA

                                             7.40

69

Jun-60

Dec-42

0.18

-

LT 69 kV MOD.REDUZIDO /RL (ABAIXADORA / MOXOTO) C-1 BA

                                             0.50

69

Apr-73

Dec-42

0.01

-

LT 69 kV PEDRA /JEQUIE C-1 BA

                                          20.50

69

Nov-78

Dec-42

0.59

-

LT 69 kV PIRAPAMA II /RECIFE II C-1

                                           21.30

69

Jan-65

Dec-42

0.00

-

LT 69 kV PITUACU /COTEGIPE C-2 BA

                                           21.90

69

Jun-60

Dec-42

0.16

-

LT 69 kV PITUACU /COTEGIPE C-1 BA

                                           22.10

69

Jun-60

Dec-42

0.17

-

LT 69 kV ZEBU /ITAPARICA C-1 BA/PE

                                          27.00

69

Jul-77

Dec-42

0.77

-

LT 69 kV ZEBU /MOXOTO C-1 BA

                                             7.20

69

Apr-83

Dec-42

0.41

-

LT 138 kV ACU II /SAN.MATOS II C-1 RN

                                          49.60

138

Dec-67

Dec-42

0.49

-

LT 138 kV C.GRANDE II /PILOES C-1 PB

                                          79.30

138

Jan-68

Dec-42

1.48

-

LT 138 kV C.GRANDE II /SANTA CRUZ II C-1 PB/RN

                                          117.30

138

Apr-63

Dec-42

0.91

-

LT 138 kV CUR.NOVOS II /SANTA CRUZ II C-1 RN

                                          55.00

138

Oct-65

Dec-42

0.54

-

LT 138 kV PARAISO /SANTA CRUZ II C-1 RN

                                             8.70

138

Jan-68

Dec-42

0.23

-

LT 138 kV PILOES /PARAISO C-1 PB/RN

                                         107.90

138

Jan-68

Dec-42

1.57

-

LT 138 kV SAN.MATOS II /CUR.NOVOS II C-1 RN

                                          38.80

138

Dec-67

Dec-42

0.38

-

LT 138 kV USINA PA-II /ZEBU C-1 BA

                                             6.00

138

Dec-64

Dec-42

0.07

-

LT 230 kV ANGELIM /MESSIAS C-3 PE/AL

                                           79.10

230

Aug-86

Dec-42

6.40

-

LT 230 kV ANGELIM /MESSIAS C-2 PE/AL

                                          78.50

230

Oct-76

Dec-42

2.73

-

LT 230 kV ANGELIM /MESSIAS C-1 PE/AL

                                          78.90

230

Apr-77

Dec-42

2.74

-

LT 230 kV ANGELIM /RECIFE II C-2 PE

                                          171.70

230

Jan-67

Dec-42

1.94

-

LT 230 kV ANGELIM /RECIFE II C-1 PE

                                          171.70

230

Jan-61

Dec-42

1.94

-

LT 230 kV ANGELIM /RIBEIRAO C-1 PE

                                          115.70

230

Jan-53

Dec-42

4.90

-

LT 230 kV ANGELIM /TACAIMBO C-3 PE

                                          65.70

230

Jun-98

Dec-42

5.31

-

LT 230 kV ANGELIM /TACAIMBO C-2 PE

                                           64.10

230

Mar-73

Dec-42

0.92

-

LT 230 kV ANGELIM /TACAIMBO C-1 PE

                                          63.90

230

Mar-63

Dec-42

0.91

-

LT 230 kV AQUIRAZ II /FORTALEZA C-2 CE

                                           30.10

230

Aug-78

Dec-42

0.45

-

LT 230 kV ARAPIRACA III /PENEDO C-1 AL

                                          89.60

230

Jan-98

Dec-42

2.85

-

LT 230 kV B. ESPERANCA /TERESINA C-2 MA/PI

                                         198.00

230

Dec-81

Dec-42

16.01

-

LT 230 kV B. ESPERANCA /TERESINA C-1 MA/PI

                                         198.00

230

Mar-70

Dec-42

2.83

-

LT 230 kV B.JESUS LAPA /BARREIRAS C-1 BA

                                        233.50

230

Dec-90

Dec-42

17.75

-

LT 230 kV BANABUIU /AQUIRAZ II C-2 CE

                                          181.80

230

Aug-78

Dec-42

5.67

-

LT 230 kV BANABUIU /FORTALEZA C-3 CE

                                         176.00

230

Jul-78

Dec-42

6.20

-

LT 230 kV BANABUIU /FORTALEZA C-1 CE

                                         177.20

230

Oct-65

Dec-42

2.59

-

LT 230 kV BANABUIU /ICO C-1 CE

                                         124.70

230

Dec-77

Dec-42

4.00

-

LT 230 kV BANABUIU /MOSSORO II C-2 CE/RN

                                         177.20

230

Apr-16

Dec-42

2.89

-

LT 230 kV BANABUIU /MOSSORO II C-1 CE/RN

                                         177.20

230

Jul-03

Dec-42

17.86

-

LT 230 kV BANABUIU /RUSSAS II C-1 CE

                                          110.40

230

May-71

Dec-42

1.58

-

LT 230 kV BOM NOME /MILAGRES C-3 PE/CE

                                          83.90

230

Sep-79

Dec-42

3.69

-

LT 230 kV BOM NOME /MILAGRES C-2 PE/CE

                                           84.10

230

Dec-74

Dec-42

1.20

-

LT 230 kV BOM NOME /MILAGRES C-1 PE/CE

                                          83.70

230

Sep-61

Dec-42

1.20

-

LT 230 kV BONGI /ACONORTE C-1 PE

                                             6.00

230

Aug-76

Dec-42

0.32

-

LT 230 kV BONGI /JOAIRAM C-3 PE

                                             6.40

230

Jan-61

Dec-42

0.09

-

LT 230 kV BONGI /JOAIRAM C-2 PE

                                             6.40

230

Jan-67

Dec-42

0.09

-

LT 230 kV BONGI /JOAIRAM C-1 PE

                                             6.30

230

Jan-53

Dec-42

0.11

-

LT 230 kV BROT.MACAUBAS /B.JESUS LAPA C-1 BA

                                        204.60

230

Sep-81

Dec-42

24.60

-

LT 230 kV C.GRANDE II /COTEMINAS C-1 PB

                                             2.50

230

Oct-99

Dec-42

0.16

-

LT 230 kV C.GRANDE II /PARAISO C-2 PB/RN

                                          119.00

230

Apr-79

Dec-42

4.14

-

LT 230 kV C.GRANDE II /PARAISO C-1 PB/RN

                                           118.10

230

May-79

Dec-42

4.10

-

LT 230 kV C.GRANDE III /C.GRANDE II C-3 PB

                                           10.60

230

Oct-02

Dec-42

0.32

-

LT 230 kV C.GRANDE III /C.GRANDE II C-2 PB

                                           10.60

230

Oct-99

Dec-42

0.16

-

LT 230 kV C.GRANDE III /EXTREMOZ II C-1 PB/RN

                                          191.40

230

Oct-99

Dec-42

10.89

-

LT 230 kV C.GRANDE III /NATAL III C-1 PB/RN

                                         175.80

230

Oct-02

Dec-42

10.86

-

LT 230 kV CAMACARI II /BRAS.C.SODA C-1 BA

                                             7.20

230

May-92

Dec-42

0.70

-

LT 230 kV CAMACARI II /BRASKEM C-2 BA

 -

-

-

-

0.32

-

LT 230 kV CAMACARI II /BRASKEM C-1 BA

 -

-

-

-

0.58

-

LT 230 kV CAMACARI II /CARAIBAS C-1 BA

                                             3.20

230

Feb-82

Dec-42

0.34

-

LT 230 kV CAMACARI II /COTEGIPE C-2 BA

                                          23.50

230

Oct-76

Dec-42

1.14

-

LT 230 kV CAMACARI II /G.MANGABEIRA C-2 BA

                                          83.70

230

Sep-82

Dec-42

5.40

-

LT 230 kV CAMACARI II /G.MANGABEIRA C-1 BA

                                          83.70

230

Sep-82

Dec-42

5.34

-

LT 230 kV CAMACARI II /MATATU C-1 BA

                                          47.00

230

Aug-53

Dec-42

0.67

-

LT 230 kV CAMACARI II /PITUACU C-2 BA

                                          39.20

230

Jan-02

Dec-42

2.50

-

LT 230 kV CAMACARI IV /COTEGIPE C-1 BA

                                          22.90

230

Jun-70

Dec-42

1.35

-

LT 230 kV CAMACARI IV /JACARACANGA C-2 BA

                                           19.20

230

Mar-77

Dec-42

1.54

-

LT 230 kV CAMACARI IV /JACARACANGA C-1 BA

                                           19.20

230

Jul-77

Dec-42

1.54

-

LT 230 kV CAMACARI IV /PITUACU C-1 BA

                                          39.20

230

Oct-84

Dec-42

3.28

-

LT 230 kV CATU /CAMACARI IV C-2 BA

                                          25.00

230

Aug-53

Dec-42

0.46

-

LT 230 kV CATU /CAMACARI IV C-1 BA

                                          25.00

230

Jun-70

Dec-42

0.46

-

LT 230 kV CATU /G.MANGABEIRA C-1 BA

                                          77.20

230

Aug-67

Dec-42

1.12

-

LT 230 kV CAUIPE /FORTALEZA II C-3 CE

                                          58.20

230

Nov-73

Dec-42

4.69

-

LT 230 kV CAUIPE /FORTALEZA II C-2 CE

                                          58.00

230

Nov-03

Dec-42

0.65

-

LT 230 kV CAUIPE /FORTALEZA II C-1 CE

                                          58.00

230

Nov-03

Dec-42

0.69

-

LT 230 kV CAUIPE /SOBRAL II C-1 CE

                                         177.40

230

Nov-73

Dec-42

2.61

-

LT 230 kV CIC. DANTAS /CATU C-2 BA

                                         201.30

230

Apr-72

Dec-42

2.92

-

LT 230 kV CIC. DANTAS /CATU C-1 BA

                                        200.70

230

Mar-68

Dec-42

2.88

-

LT 230 kV COTEGIPE /JACARACANGA C-1 BA

                                           15.20

230

Dec-71

Dec-42

0.31

-

LT 230 kV COTEGIPE /MATATU C-1 BA

                                          30.00

230

May-77

Dec-42

1.45

-

LT 230 kV COTEMINAS /PAU FERRO C-1 PB/PE

                                         123.90

230

Oct-99

Dec-42

7.98

-

LT 230 kV DELM. GOUVEIA /FORTALEZA II C-2 CE

                                              7.10

230

Jun-89

Dec-42

0.54

-

LT 230 kV DELM. GOUVEIA /FORTALEZA II C-1 CE

                                              7.10

230

Jun-89

Dec-42

0.54

-

LT 230 kV EXTREMOZ II /NATAL III C-1 RN

                                           17.00

230

Feb-14

Dec-42

0.13

-

LT 230 kV FORTALEZA /FORTALEZA II C-3 CE

                                             0.30

230

Oct-05

Dec-42

0.01

-

LT 230 kV FORTALEZA /FORTALEZA II C-2 CE

                                             0.30

230

Feb-00

Dec-42

0.01

-

LT 230 kV FORTALEZA /FORTALEZA II C-1 CE

                                             0.30

230

Feb-00

Dec-42

0.01

-

LT 230 kV FORTALEZA II /PICI II C-2 CE

                                          27.50

230

May-09

Dec-42

1.93

-

LT 230 kV FORTALEZA II /PICI II C-1 CE

                                          27.50

230

May-09

Dec-42

1.93

-

LT 230 kV FUNIL /ITAPEBI C-2 BA

                                          198.10

230

Jul-90

Dec-42

12.64

-

LT 230 kV FUNIL /ITAPEBI C-1 BA

                                          198.10

230

Jul-90

Dec-42

12.64

-

LT 230 kV G.MANGABEIRA /SAPEACU C-3 BA

                                          22.60

230

Feb-84

Dec-42

1.59

-

LT 230 kV G.MANGABEIRA /SAPEACU C-2 BA

                                          22.50

230

Feb-84

Dec-42

1.58

-

LT 230 kV G.MANGABEIRA /SAPEACU C-1 BA

                                          23.50

230

Dec-68

Dec-42

0.37

-

LT 230 kV GARANHUNS II /ANGELIM C-3 PE

 -

-

-

-

0.27

-

LT 230 kV GARANHUNS II /ANGELIM C-2 PE

                                            11.60

230

Dec-73

Dec-42

0.17

-

LT 230 kV GARANHUNS II /ANGELIM C-1 PE

                                           12.30

230

Jan-61

Dec-42

0.17

-

LT 230 kV GOIANINHA /C.GRANDE II C-1 PE/PB

                                          99.30

230

Feb-70

Dec-42

1.42

-

LT 230 kV GOIANINHA /MUSSURE II C-2 PE/PB

                                          50.60

230

Oct-77

Dec-42

1.76

-

LT 230 kV GOIANINHA /SANTA RITA II C-1 PE/PB

                                          59.00

230

Oct-77

Dec-42

1.55

-

LT 230 kV IBIAPINA II /SOBRAL II C-1 CE

                                         103.00

230

Aug-73

Dec-42

1.31

-

LT 230 kV ICO /MILAGRES C-1 CE

                                         103.40

230

Dec-77

Dec-42

4.00

-

LT 230 kV IRECE /BROT.MACAUBAS C-1 BA

                                         135.40

230

Sep-81

Dec-42

10.03

-

LT 230 kV ITABAIANA /ITABAIANINHA C-1 SE

                                          76.80

230

Aug-53

Dec-42

1.50

-

LT 230 kV ITABAIANA /JARDIM C-2 SE

                                          44.00

230

Aug-79

Dec-42

1.53

-

LT 230 kV ITABAIANA /JARDIM C-1 SE

                                          44.00

230

Aug-79

Dec-42

1.53

-

LT 230 kV ITABAIANINHA /CATU C-1 SE/BA

                                         143.90

230

Aug-53

Dec-42

2.11

-

LT 230 kV ITAPEBI /EUNAPOLIS C-2 BA

                                          47.00

230

Jul-90

Dec-42

3.00

-

LT 230 kV ITAPEBI /EUNAPOLIS C-1 BA

                                          47.00

230

Jul-90

Dec-42

3.00

-

LT 230 kV JACARACANGA /ALCAN C-1 BA

                                              1.80

230

May-83

Dec-42

0.18

-

LT 230 kV JACARACANGA /DOW QUIMICA C-2 BA

                                             7.90

230

Mar-77

Dec-42

0.41

-

LT 230 kV JACARACANGA /DOW QUIMICA C-1 BA

                                             7.80

230

Jul-77

Dec-42

0.42

-

LT 230 kV JAGUARARI-SE /SR.BONFIM II C-1 BA

                                          80.70

230

Jan-80

Dec-42

3.27

-

LT 230 kV JARDIM-CIA.VALE.RIO DOCE, C1

                                             0.80

230

Feb-07

Dec-42

0.00

-

LT 230 kV JUAZEIRO II /JAGUARARI-SE C-1 BA

                                          88.00

230

Jan-80

Dec-42

2.77

-

LT 230 kV JUAZEIRO II /SR.BONFIM II C-1 BA

                                         148.60

230

Apr-81

Dec-42

5.16

-

LT 230 Kv LIBRA-LIBRA, C1

                                              1.50

230

Dec-91

Dec-42

0.00

-

LT 230 kV MESSIAS /MACEIO C-2 AL

                                          25.90

230

Nov-96

Dec-42

1.82

-

LT 230 kV MESSIAS /MACEIO C-1 AL

                                          25.90

230

Nov-96

Dec-42

1.82

-

LT 230 kV MESSIAS /RIO LARGO II C-3 AL

                                            11.60

230

Apr-77

Dec-42

0.48

-

LT 230 kV MESSIAS /RIO LARGO II C-2 AL

                                            11.60

230

Oct-76

Dec-42

0.48

-

LT 230 kV MESSIAS /RIO LARGO II C-1 AL

                                            11.90

230

Aug-86

Dec-42

1.15

-

LT 230 kV MILAGRES /BANABUIU C-2 CE

                                         225.10

230

Dec-77

Dec-42

7.83

-

LT 230 kV MILAGRES /BANABUIU C-1 CE

                                        225.90

230

Feb-65

Dec-42

3.23

-

LT 230 kV MILAGRES /COREMAS C-1 CE/PB

                                          119.40

230

Nov-86

Dec-42

9.66

-

LT 230 kV MIRUEIRA /GOIANINHA C-1 PE

                                           50.10

230

Dec-89

Dec-42

4.05

-

LT 230 kV MOSSORO II /ACU II C-1 RN

                                           71.30

230

Jul-87

Dec-42

5.77

-

LT 230 kV N.S.SOCORRO /FAFEN C-1 SE

                                           12.50

230

Aug-81

Dec-42

1.21

-

LT 230 kV NATAL III /NATAL II C-2 RN

                                            11.60

230

Oct-02

Dec-42

0.96

-

LT 230 kV NATAL III /NATAL II C-1 RN

                                            11.60

230

Oct-99

Dec-42

0.96

-

LT 230 kV OLINDINA /RL (CIC. DANTAS / CATU) C-2 BA

                                             0.20

230

May-80

Dec-42

0.01

-

LT 230 kV OLINDINA /RL (CIC. DANTAS / CATU) C-1 BA

                                             0.20

230

May-80

Dec-42

0.01

-

LT 230 kV P. AFONSO IV /P.AFONSO III C-2 BA/AL

                                              1.40

230

Feb-81

Dec-42

0.08

-

LT 230 kV P. AFONSO IV /P.AFONSO III C-1 BA/AL

                                               1.10

230

Oct-79

Dec-42

0.06

-

LT 230 kV P.AFONSO III /ANGELIM C-1 AL/PE

                                         221.30

230

Jan-53

Dec-42

3.16

-

LT 230 kV P.AFONSO III /BOM NOME C-3 AL/PE

                                         170.80

230

Nov-78

Dec-42

7.55

-

LT 230 kV P.AFONSO III /BOM NOME C-2 AL/PE  (PAF - Floresta - Bom Nome)

                                          171.20

230

Dec-74

Dec-42

2.44

-

LT 230 kV P.AFONSO III /TACARUTU C-1 AL/PE

                                          47.40

230

Oct-61

Dec-42

0.69

-

LT 230 kV TACARUTU /BOM NOME C-1 PE

                                          137.10

230

Oct-61

-

1.87

-

LT 230 kV P.AFONSO III /CIC. DANTAS C-2 AL/BA

                                         133.80

230

Jun-72

Dec-42

1.97

-

LT 230 kV P.AFONSO III /CIC. DANTAS C-1 AL/BA

                                         134.20

230

Mar-68

Dec-42

5.01

-

LT 230 kV P.AFONSO III /GARANHUNS II C-4 AL/PE

                                          214.10

230

Dec-73

Dec-42

3.45

-

LT 230 kV P.AFONSO III /GARANHUNS II C-3 AL/PE

                                        209.30

230

Jan-61

Dec-42

2.31

-

LT 230 kV P.AFONSO III /GARANHUNS II C-2 AL/PE

                                        209.30

230

Jan-67

Dec-42

2.31

-

LT 230 kV P.AFONSO III /ITABAIANA C-2 AL/SE

                                         162.50

230

Sep-85

Dec-42

10.46

-

LT 230 kV P.AFONSO III /ITABAIANA C-1 AL/SE

                                         162.50

230

Apr-87

Dec-42

10.46

-

LT 230 kV P.AFONSO III /USINA PA-I C-2 AL/BA

                                             0.60

230

Jan-55

Dec-42

0.01

-

LT 230 kV P.AFONSO III /USINA PA-I C-1 AL/BA

                                             0.60

230

Jan-55

Dec-42

0.01

-

LT 230 kV P.AFONSO III /USINA PA-II C-5 AL/BA

                                             0.70

230

Dec-67

Dec-42

0.01

-

LT 230 kV P.AFONSO III /USINA PA-II C-4 AL/BA

                                             0.70

230

May-67

Dec-42

0.01

-

LT 230 kV P.AFONSO III /USINA PA-II C-3 AL/BA

                                             0.70

230

May-67

Dec-42

0.01

-

LT 230 kV P.AFONSO III /USINA PA-II C-2 AL/BA

 -

-

-

-

0.06

-

LT 230 kV P.AFONSO III /USINA PA-II C-1 AL/BA

                                             0.70

230

Oct-61

Dec-42

0.01

-

LT 230 kV P.AFONSO III /USINA PA-III C-4 AL/BA

                                             0.60

230

Oct-74

Dec-42

0.01

-

LT 230 kV P.AFONSO III /USINA PA-III C-3 AL/BA

                                             0.60

230

Apr-74

Dec-42

0.01

-

LT 230 kV P.AFONSO III /USINA PA-III C-2 AL/BA

                                             0.60

230

Apr-72

Dec-42

0.01

-

LT 230 kV P.AFONSO III /USINA PA-III C-1 AL/BA

                                             0.60

230

Oct-71

Dec-42

0.01

-

LT 230 kV PARAISO /NATAL II C-2 RN

                                          97.20

230

Apr-79

Dec-42

3.38

-

LT 230 kV PARAISO /NATAL II C-1 RN

                                          96.20

230

May-79

Dec-42

3.34

-

LT 230 kV PAU FERRO /C.GRANDE II C-2 PE/PB

                                         125.90

230

Oct-99

Dec-42

1.42

-

LT 230 kV PAU FERRO /MIRUEIRA II C-1 PE

                                           23.10

230

Oct-99

Dec-42

1.02

-

LT 230 kV PIRIPIRI /IBIAPINA II C-1 PI/CE

                                          86.00

230

Aug-73

Dec-42

1.08

-

LT 230 kV PITUACU /NARANDIBA C-2 BA

                                             3.60

230

Nov-83

Dec-42

0.30

-

LT 230 kV PITUACU /NARANDIBA C-1 BA

                                             3.60

230

Nov-83

Dec-42

0.05

-

LT 230 kV PITUACU /RL (COTEGIPE / MATATU) C-1 BA/PE

                                             0.30

230

Jan-77

Dec-42

0.11

-

LT 230 kV RECIFE II /GOIANINHA C-2 PE

                                           71.50

230

Feb-72

Dec-42

0.80

-

LT 230 kV RECIFE II /GOIANINHA C-1 PE

                                           71.40

230

Feb-72

Dec-42

0.80

-

LT 230 kV RECIFE II /JOAIRAM C-3 PE

                                             7.40

230

Jan-61

Dec-42

0.10

-

LT 230 kV RECIFE II /JOAIRAM C-2 PE

                                             7.40

230

Jan-67

Dec-42

0.10

-

LT 230 kV RECIFE II /JOAIRAM C-1 PE

                                             7.40

230

Jan-67

Dec-42

0.13

-

LT 230 kV RECIFE II /MIRUEIRA C-3 PE

                                           31.50

230

Jun-86

Dec-42

2.55

-

LT 230 kV RECIFE II /MIRUEIRA C-2 PE

                                           31.50

230

Jun-80

Dec-42

1.09

-

LT 230 kV RECIFE II /MIRUEIRA C-1 PE

                                           31.00

230

Jun-80

Dec-42

1.10

-

LT 230 kV RECIFE II /PAU FERRO C-2 PE

                                          33.20

230

Sep-04

Dec-42

1.15

-

LT 230 kV RECIFE II /PAU FERRO C-1 PE

                                          33.20

230

Sep-04

Dec-42

1.15

-

LT 230 kV RECIFE II /JABOATAO II C-2 PE

                                           16.00

230

Jun-80

Dec-42

0.32

-

LT 230 kV JABOATAO II /PIRAPAMA II C-2 PE

                                          34.00

230

Jun-80

-

0.73

-

LT 230 kV RECIFE II /PIRAPAMA II C-1 PE

                                          27.60

230

Jun-80

Dec-42

1.05

-

LT 230 kV RIBEIRAO /RECIFE II C-1 PE

                                          56.60

230

Sep-94

Dec-42

6.17

-

LT 230 kV RIO LARGO II /ARAPIRACA III C-1 AL

                                         124.70

230

Jan-98

Dec-42

7.08

-

LT 230 kV RIO LARGO II /BRASKEM C-1 AL

                                          23.20

230

Jun-76

Dec-42

1.12

-

LT 230 kV RUSSAS II /QUIXERE C-1 CE

                                          25.40

230

Apr-81

Dec-42

1.10

-

LT 230 kV QUIXERE /MOSSORO II C-1 CE/RN

                                          50.20

230

Apr-81

-

2.20

-

LT 230 kV S.JOAO PIAUI /ELISEU MARTIN C-1 PI

                                         172.90

230

Feb-98

Dec-42

14.07

-

LT 230 kV S.JOAO PIAUI /PICOS C-1 PI

                                         167.80

230

Jul-85

Dec-42

13.57

-

LT 230 kV SANTA RITA II /MUSSURE II C-1 PB

                                           17.00

230

Oct-77

Dec-42

0.21

-

LT 230 kV SAPEACU /FUNIL C-1 BA

                                         195.70

230

Dec-68

Dec-42

2.79

-

LT 230 kV SAPEACU /STO.A.JESUS C-2 BA

                                          32.00

230

Feb-84

Dec-42

2.04

-

LT 230 kV SAPEACU /STO.A.JESUS C-1 BA

                                          32.00

230

Feb-84

Dec-42

0.36

-

LT 230 kV SOBRAL II /CCCP C-1

                                             2.90

230

Jun-01

Dec-42

0.00

-

LT 230 kV SOBRAL II /SOBRAL III C-2 CE

                                           13.80

230

May-09

Dec-42

0.19

-

LT 230 kV SOBRAL II /SOBRAL III C-1 CE

                                           13.80

230

May-09

Dec-42

0.19

-

LT 230 kV SR.BONFIM II /IRECE C-1 BA   (Sr. Bomfim - C. Formoso - Irecê)

                                        255.20

230

Sep-81

Dec-42

17.31

-

LT 230 kV STO.A.JESUS /FUNIL C-2 BA

                                          162.10

230

Feb-84

Dec-42

12.39

-

LT 230 kV STO.A.JESUS /FUNIL C-1 BA

                                         162.60

230

Feb-84

Dec-42

1.83

-

LT 230 kV TACAIMBO /C.GRANDE II C-2 PE/PB

                                         124.70

230

Jun-85

Dec-42

10.08

-

LT 230 kV TACAIMBO /C.GRANDE II C-1 PE/PB

                                         124.70

230

Jun-85

Dec-42

10.08

-

LT 230 kV TERESINA /PIRIPIRI C-1 PI

                                         154.70

230

Nov-71

Dec-42

2.21

-

LT 230 kV TERESINA II /TERESINA C-2 PI

                                          25.30

230

Sep-02

Dec-42

1.78

-

LT 230 kV TERESINA II /TERESINA C-1 PI

                                          25.30

230

Sep-02

Dec-42

1.78

-

LT 230 kV U. A. SALES /P.AFONSO III C-2 BA/AL

                                             5.70

230

Mar-77

Dec-42

0.30

-

LT 230 kV U. A. SALES /P.AFONSO III C-1 BA/AL

                                             5.80

230

Oct-77

Dec-42

0.31

-

LT 230 kV U.SOBRADINHO /JUAZEIRO II C-2 BA

                                          42.50

230

Apr-81

Dec-42

1.70

-

LT 230 kV U.SOBRADINHO /JUAZEIRO II C-1 BA

                                          42.50

230

Jan-80

Dec-42

1.70

-

LT 230 kV UB.ESPERANCA /B. ESPERANCA C-1 PI/MA

                                             2.80

230

Dec-80

Dec-42

0.16

-

LT 500 kV ANGELIM II /PAU FERRO C-1 PE

                                         219.40

500

Aug-77

Dec-42

17.51

-

LT 500 kV ANGELIM II /RECIFE II C-2 PE

                                         170.70

500

Mar-80

Dec-42

18.82

-

LT 500 kV CAMACARI IV /CAMACARI II C-1 BA

                                             0.30

500

Nov-12

Dec-42

0.20

-

LT 500 kV GARANHUNS II /ANGELIM II C-1 PE

                                           13.20

500

Feb-77

Dec-42

1.78

-

LT 500 kV JARDIM /CAMACARI IV C-1 SE/BA

                                        249.60

500

May-00

Dec-42

49.07

-

LT 500 kV L.GONZAGA /US. L.GONZAGA C-3 PE

                                             0.60

500

May-79

Dec-42

0.08

-

LT 500 kV L.GONZAGA /US. L.GONZAGA C-2 PE

                                             0.60

500

May-79

Dec-42

0.08

-

LT 500 kV L.GONZAGA /US. L.GONZAGA C-1 PE

                                             0.60

500

May-79

Dec-42

0.08

-

LT 500 kV MESSIAS /SUAPE II C-1 AL/PE

                                         176.60

500

Dec-98

Dec-42

31.46

-

LT 500 kV MILAGRES /QUIXADA C-1 CE

                                        268.00

500

Sep-03

Dec-42

52.90

-

LT 500 kV OLINDINA /CAMACARI II C-2 BA

                                         146.90

500

Sep-78

Dec-42

15.79

-

LT 500 kV OLINDINA /CAMACARI II C-1 BA

                                         147.20

500

Oct-76

Dec-42

15.82

-

LT 500 kV OLINDINA /US. L.GONZAGA C-1 BA/PE

                                        248.60

500

May-76

Dec-42

26.71

-

LT 500 kV P. AFONSO IV /ANGELIM II C-1 BA/PE

                                         221.50

500

Jul-79

Dec-42

23.80

-

LT 500 kV P. AFONSO IV /OLINDINA C-1 BA

                                         212.80

500

Jun-78

Dec-42

22.87

-

LT 500 kV P. AFONSO IV /US. L.GONZAGA C-1 BA/PE

                                          37.40

500

Oct-79

Dec-42

4.02

-

LT 500 kV P. AFONSO IV /USINA PA-IV C-6 BA

                                             0.60

500

May-83

Dec-42

0.15

-

LT 500 kV P. AFONSO IV /USINA PA-IV C-5 BA

                                             0.60

500

Dec-81

Dec-42

0.15

-

LT 500 kV P. AFONSO IV /USINA PA-IV C-4 BA

                                             0.60

500

Jul-81

Dec-42

0.08

-

LT 500 kV P. AFONSO IV /USINA PA-IV C-3 BA

                                             0.60

500

Oct-80

Dec-42

0.08

-

LT 500 kV P. AFONSO IV /USINA PA-IV C-2 BA

                                             0.60

500

May-80

Dec-42

0.08

-

LT 500 kV P. AFONSO IV /USINA PA-IV C-1 BA

                                             0.60

500

Dec-79

Dec-42

0.08

-

LT 500 kV P. AFONSO IV /USINA XINGO C-1 BA/AL

                                          53.80

500

Feb-93

Dec-42

10.62

-

LT 500 kV PAU FERRO /RECIFE II C-1 PE

                                          114.50

500

Aug-77

Dec-42

0.66

-

LT 500 kV PECEM II /FORTALEZA II C-1 CE

                                           73.10

500

May-00

Dec-42

8.68

-

LT 500 kV QUIXADA /FORTALEZA II C-1 CE

                                         136.50

500

Sep-03

Dec-42

26.96

-

LT 500 kV S.JOAO PIAUI /B. ESPERANCA C-1 PI/MA

                                        233.50

500

Dec-80

Dec-42

25.09

-

LT 500 kV SOBRAL III /PECEM II C-1 CE

                                         176.60

500

May-00

Dec-42

32.93

-

LT 500 kV SUAPE II /RECIFE II C-1 PE

                                          45.40

500

Dec-98

Dec-42

3.28

-

LT 500 kV TERESINA II /P.DUTRA C-2 PI/MA

                                        207.70

500

Apr-03

Dec-42

7.24

-

LT 500 kV TERESINA II /P.DUTRA C-1 PI/MA

                                        207.90

500

May-00

Dec-42

41.16

-

LT 500 kV TERESINA II /SOBRAL III C-1 PI/CE

                                        334.20

500

May-00

Dec-42

11.65

-

LT 500 kV U.SOBRADINHO /S.JOAO PIAUI C-1 BA/PI

                                          211.00

500

Dec-80

Dec-42

22.67

-

LT 500 kV U.SOBRADINHO /SOBRADINHO C-3 BA

                                             0.30

500

Oct-79

Dec-42

0.15

-

LT 500 kV U.SOBRADINHO /SOBRADINHO C-2 BA

                                             0.30

500

Oct-79

Dec-42

0.15

-

LT 500 kV U.SOBRADINHO /SOBRADINHO C-1 BA

                                             0.40

500

Oct-79

Dec-42

0.15

-

LT 500 kV US. L.GONZAGA /GARANHUNS II C-2 PE

                                        238.70

500

Feb-77

Dec-42

25.63

-

LT 500 kV US. L.GONZAGA /MILAGRES C-1 PE/CE

                                        230.80

500

Feb-02

Dec-42

45.56

-

LT 500 kV US. L.GONZAGA /U.SOBRADINHO C-2 PE/BA

                                         316.00

500

Jun-88

Dec-42

62.38

-

LT 500 kV US. L.GONZAGA /U.SOBRADINHO C-1 PE/BA

                                        290.60

500

Oct-79

Dec-42

0.00

-

LT 500 kV USINA XINGO /JARDIM C-1 AL/SE

                                         159.80

500

May-00

Dec-42

31.54

-

LT 500 kV USINA XINGO /MESSIAS C-1 AL

                                         219.00

500

Feb-93

Dec-42

43.23

-

LT 500 kV USINA XINGO /XINGO C-6 AL

                                             0.80

500

Nov-94

Dec-42

0.18

-

LT 500 kV USINA XINGO /XINGO C-5 AL

                                             0.80

500

Mar-94

Dec-42

0.18

-

LT 500 kV USINA XINGO /XINGO C-4 AL

                                             0.90

500

Oct-95

Dec-42

0.20

-

LT 500 kV USINA XINGO /XINGO C-3 AL

                                             0.90

500

Oct-95

Dec-42

0.20

-

LT 500 kV USINA XINGO /XINGO C-2 AL

                                             0.90

500

Oct-95

Dec-42

0.20

-

LT 500 kV USINA XINGO /XINGO C-1 AL

                                             0.90

500

Oct-95

Dec-42

0.20

-

LT 230 kV BARREIRAS II /BARREIRAS C-1 BA (1)

 -

-

-

-

1.13

-

LT 500 kV US. L.GONZAGA /JUAZEIRO III C-1 PE/BA (1)

 -

-

-

-

26.71

-

LT 500 kV JUAZEIRO III /U.SOBRADINHO C-1 BA (1)

 -

-

-

-

4.51

-

45


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

Furnas

LT 138 kV ADRIANOPOLIS /CEPEL C-1 RJ

                                              1.50

138

Apr-81

Dec-42

0.05

IPCA

LT 138 kV ADRIANOPOLIS /CEPEL C-2 RJ

                                              1.50

138

Apr-81

Dec-42

0.05

IPCA

LT 138 kV ADRIANOPOLIS /MAGE C-1 RJ

                                          48.00

138

Apr-73

Dec-42

0.28

IPCA

LT 138 kV ADRIANOPOLIS /MAGE C-2 RJ

                                          48.00

138

Jan-73

Dec-42

0.28

IPCA

LT 138 kV ALCANTARA /ADRIANOPOLIS C-1 RJ

                                           19.50

138

Jul-76

Dec-42

0.58

IPCA

LT 138 kV ALCANTARA /ADRIANOPOLIS C-2 RJ

                                          20.00

138

Dec-98

Dec-42

1.20

IPCA

LT 138 kV ALCANTARA /ADRIANOPOLIS C-3 RJ

                                          20.00

138

Dec-98

Dec-42

1.77

IPCA

LT 138 kV ANGRA AMPLA /MURIQUI C-1 RJ

                                          36.00

138

Dec-89

Dec-42

0.27

IPCA

LT 138 kV ANGRA FUR /ANGRA AMPLA C-1 RJ

                                          34.00

138

Dec-89

Dec-42

0.32

IPCA

LT 138 kV ANGRA FUR /JACUACANGA C-1 RJ

                                          34.00

138

Aug-81

Dec-42

1.48

IPCA

LT 138 kV ANGRA FUR /SANTA CRUZ C-1 RJ

                                          96.00

138

Oct-77

Dec-42

4.19

IPCA

LT 138 kV C. PAULISTA /VOLTA REDONDA C-1 SP/RJ

                                         105.00

138

Nov-86

Dec-42

9.30

IPCA

LT 138 kV C. PAULISTA /VOLTA REDONDA C-2 SP/RJ

                                         105.00

138

Jun-87

Dec-42

7.24

IPCA

LT 138 kV CAMPOS /C.ITAPEMIRIM C-1 RJ/ES

                                         106.00

138

Feb-73

Dec-42

0.61

IPCA

LT 138 kV CAMPOS /C.ITAPEMIRIM C-2 RJ/ES

                                         106.00

138

Feb-73

Dec-42

0.61

IPCA

LT 138 kV CAMPOS /IRIRI C-1 RJ

                                          97.00

138

Oct-09

Dec-42

0.91

IPCA

LT 138 kV CAMPOS /ROCHA LEAO C-1 RJ

                                          110.00

138

Feb-73

Dec-42

1.04

IPCA

LT 138 kV IMBARIE /ADRIANOPOLIS C-1 RJ

                                           19.50

138

May-75

Dec-42

0.17

IPCA

LT 138 kV IMBARIE /SAO JOSE C-1 RJ

                                           18.00

138

Dec-98

Dec-42

1.37

IPCA

LT 138 kV IMBARIE /SAO JOSE C-2 RJ

                                           18.00

138

Dec-98

Dec-42

1.37

IPCA

LT 138 kV IRIRI /ROCHA LEAO C-2 RJ

                                           13.00

138

Oct-09

Dec-42

0.12

IPCA

LT 138 kV JACAREPAGUA /ARI FRANCO C-1 RJ

 Disconnected

138

-

-

0.09

IPCA

LT 138 kV JACAREPAGUA /COSMOS C-1 RJ

 Disconnected

138

-

-

0.23

IPCA

LT 138 kV JACAREPAGUA /PALMARES C-1 RJ

 Sectioned

138

-

-

0.26

IPCA

LT 138 kV JACAREPAGUA /ZONA INDUSTR. C-1 RJ

 Disconnected

138

-

-

0.31

IPCA

LT 138 kV SANTA CRUZ /ZONA INDUSTR. C-3 RJ

 Disconnected

138

-

-

0.13

IPCA

LT 138 kV SANTA CRUZ /ZONA OESTE C-1 RJ

 Sectioned

138

-

-

1.82

IPCA

LT 138 kV SANTA CRUZ /ZONA OESTE C-2 RJ

 Sectioned

138

-

-

1.82

IPCA

LT 138 KV JACAREPAGUÁ / PACIÊNCIA

                                          22.60

138

Jul-14

Dec-42

0.00

-

LT 138 KV PACIÊNCIA / PALMARES

                                             5.30

138

Jul-14

Dec-42

0.00

-

LT 138 KV SANTA CRUZ / JACAREPAGUÁ C-1

                                          38.70

138

Jul-14

Dec-42

0.00

-

LT 138 KV SANTA CRUZ / JACAREPAGUÁ C-2

                                          38.70

138

Jul-14

Dec-42

0.00

-

LT 138 KV ZONA OESTE / ZONA INDUSTR. C-1

                                             2.90

138

Mar-16

Dec-42

0.00

-

LT 138 KV ZONA OESTE / ZONA INDUSTR. C-2

                                             2.90

138

Mar-16

Dec-42

0.00

-

LT 138 kV JACAREPAGUA /MATO ALTO C-1 RJ

                                           16.00

138

Sep-73

Dec-42

0.15

IPCA

LT 138 kV JACUACANGA/BRISAMAR C-1 RJ

                                          44.00

138

Oct-77

Dec-42

1.93

IPCA

LT 138 kV MURIQUI/BRISAMAR C-1 RJ

                                          20.00

138

Apr-71

Dec-42

0.16

IPCA

LT 138 kV PALMARES/MATO ALTO C-1 RJ

                                           13.00

138

Sep-73

Dec-42

0.12

IPCA

LT 138 kV PARQUE DAS EMAS/C.MAGALHÃES C-1 GO/MT

                                          80.50

138

Jan-77

Dec-42

2.79

IPCA

LT 138 kV RIO CLARO/PARQUE DAS EMAS C-1 GO

                                          87.50

138

Jan-77

Dec-42

3.00

IPCA

LT 138 kV RIO VERDE FUR/C.DOURADA C-2 GO

                                         174.00

138

Aug-77

Dec-42

5.95

IPCA

LT 138 kV RIO VERDE FUR/RIO CLARO C-1 GO

                                          87.00

138

Jan-77

Dec-42

2.90

IPCA

LT 138 kV ROCHA LEÃO/MAGÉ C-1 RJ

                                         108.00

138

Jan-73

Dec-42

0.63

IPCA

LT 138 kV ROCHA LEÃO/MAGÉ C-2 RJ

                                         108.00

138

Jan-73

Dec-42

0.63

IPCA

LT 138 kV SANTA CRUZ/BRISAMAR C-1 RJ

                                          20.00

138

Oct-77

Dec-42

0.87

IPCA

LT 138 kV SANTA CRUZ/BRISAMAR C-2 RJ

                                           13.00

138

Apr-71

Dec-42

0.11

IPCA

LT 138 kV SANTA CRUZ/PALMARES C-1 RJ

                                           14.00

138

Oct-72

Dec-42

0.10

IPCA

LT 138 kV SANTA CRUZ/PALMARES C-2 RJ

                                           14.00

138

Sep-73

Dec-42

0.10

IPCA

LT 138 kV SANTA CRUZ /ZONA INDUSTR. C-1 RJ

                                             4.40

138

Mar-16

Dec-42

0.04

IPCA

LT 138 kV SANTA CRUZ /ZONA INDUSTR. C-2 RJ

                                             4.40

138

Mar-16

Dec-42

0.04

IPCA

LT 138 kV SÃO JOSÉ /MAGÉ C-1 RJ

                                          46.00

138

Jun-01

Dec-42

2.51

IPCA

LT 138 kV SÃO JOSÉ /MAGÉ C-2 RJ

                                          46.00

138

Jun-01

Dec-42

2.51

IPCA

LT 138 kV USI CAMPOS /CAMPOS C-1 RJ

                                              1.00

138

Jul-77

Dec-42

0.03

IPCA

LT 138 kV USI CAMPOS /CAMPOS C-2 RJ

                                              1.00

138

Jul-87

Dec-42

0.07

IPCA

LT 138 kV ZONA OESTE/JACAREPAGUÁ C-1 RJ

                                           24.10

138

Mar-16

Dec-42

0.38

IPCA

LT 138 kV ZONA OESTE/JACAREPAGUÁ C-2 RJ

                                           24.10

138

Mar-16

Dec-42

0.38

IPCA

LT 230 kV AGUAS LINDAS /BRAS. SUL C-1 GO/DF

                                          30.00

230

Mar-82

Dec-42

3.75

IPCA

LT 230 kV BARRO ALTO /AGUAS LINDAS C-1 GO

                                         102.00

230

Mar-82

Dec-42

12.74

IPCA

LT 230 kV BARRO ALTO /NIQUELANDIA C-1 GO

                                          87.00

230

Oct-99

Dec-42

10.86

IPCA

LT 230 kV BRAS. GERAL /BRAS. SUL C-1 DF

                                           13.00

230

Oct-72

Dec-42

0.17

IPCA

LT 230 kV BRAS. GERAL /BRAS. SUL C-2 DF

                                           13.00

230

Apr-73

Dec-42

0.17

IPCA

LT 230 kV BRAS. SUL /PIRINEUS C-1 DF/GO

                                         107.00

230

Apr-73

Dec-42

1.14

IPCA

LT 230 kV ITUMBIARA /C. DOURADA C-1 MG/GO

                                          44.00

230

Oct-73

Dec-42

0.47

IPCA

LT 230 kV ITUMBIARA /RIO VERDE FUR C-1 MG/GO

                                        208.00

230

Jan-86

Dec-42

20.83

IPCA

LT 230 kV ITUMBIARA /RIO VERDE FUR C-2 MG/GO

                                        202.00

230

Apr-92

Dec-42

20.23

IPCA

LT 230 kV PIRINEUS /XAVANTES C-1 GO

                                          40.00

230

Apr-73

Dec-42

4.99

IPCA

LT 230 kV RIO VERDE FUR /BARRA PEIXE C-2 GO/MT

                                        240.00

230

Nov-87

Dec-42

29.95

IPCA

LT 230 kV RIO VERDE FUR / BARRA PEIXE C-1 GO/MT

     

Dec-42

25.74

-

LT 230 kV RIO VERDE FUR /C. DOURADA C-1 GO

                                        240.00

230

Feb-94

Dec-42

24.04

 

LT 230 kV RIO VERDE FUR / BARRA PEIXE C-2 GO/MT

     

Dec-42

0.00

IPCA

LT 230 kV RIO VERDE FUR /RONDONOPOLIS C-1 GO/MT

                                         175.00

230

Dec-86

Dec-42

17.53

IPCA

LT 230 kV RIO VERDE FUR /C. DOURADA C-1 GO

     

Dec-42

0.00

-

LT 230 kV RIO VERDE FUR /RONDONOPOLIS C-2 GO/MT

                                        432.00

230

Nov-82

Dec-42

0.00

IPCA

LT 230 kV RIO VERDE FUR /RONDONOPOLIS GO/MT(2)

     

Dec-42

0.00

-

LT 230 kV S.DA MESA /NIQUELANDIA C-1 GO

                                         105.00

 

Oct-99

Dec-42

10.52

IPCA

LT 345 kV ADRIANOPOLIS /ITUTINGA C-1 RJ/MG

                                         199.00

345

Mar-68

Dec-42

3.58

IPCA

LT 345 kV ADRIANOPOLIS /ITUTINGA C-2 RJ/MG

                                         199.00

345

Aug-70

Dec-42

3.58

IPCA

LT 345 kV ADRIANOPOLIS /JACAREPAGUA C-1 RJ

                                          38.00

345

Mar-68

Dec-42

0.68

IPCA

LT 345 kV ADRIANOPOLIS /JACAREPAGUA C-2 RJ

                                          38.00

345

Aug-70

Dec-42

0.68

IPCA

LT 345 kV ADRIANOPOLIS /MACAE MERCHAN C-1 RJ

                                         177.00

345

Sep-02

Dec-42

3.29

IPCA

LT 345 kV ADRIANOPOLIS /VENDA PEDRAS C-1 RJ

                                         107.00

345

Nov-01

Dec-42

9.35

IPCA

LT 345 kV ATIBAIA 2 /MOGI CRUZES C-1 SP

                                          64.50

345

Feb-71

Dec-42

1.95

IPCA

LT 345 kV ATIBAIA 2 /POCOS CALDAS C-1 SP/MG

                                         142.50

345

Feb-71

Dec-42

1.87

IPCA

LT 345 kV BANDEIRANTES /SAMAMBAIA C-1 GO/DF

                                         157.00

345

Feb-99

Dec-42

26.55

IPCA

LT 345 kV BANDEIRANTES /SAMAMBAIA C-2 GO/DF

                                         155.00

345

Feb-99

Dec-42

26.21

IPCA

LT 345 kV BARREIRO 1 /PIMENTA C-1 MG

                                         198.00

345

Mar-67

Dec-42

3.56

IPCA

LT 345 kV BRAS. SUL /SAMAMBAIA C-1 DF

                                           13.50

345

Feb-99

Dec-42

2.54

IPCA

LT 345 kV BRAS. SUL /SAMAMBAIA C-2 DF

                                           14.00

345

Feb-99

Dec-42

3.04

IPCA

LT 345 kV CAMPINAS /GUARULHOS C-1 SP

                                          88.00

345

Feb-99

Dec-42

1.58

IPCA

LT 345 kV CAMPINAS /POCOS CALDAS C-1 SP/MG

                                         126.00

345

Oct-72

Dec-42

2.27

IPCA

LT 345 kV CAMPOS /MACAE MERCHAN C-1 RJ

                                          89.00

345

Nov-01

Dec-42

7.42

IPCA

LT 345 kV CAMPOS /MACAE MERCHAN C-2 RJ

                                          89.00

345

Sep-02

Dec-42

15.05

IPCA

LT 345 kV CAMPOS /VIANA C-1 RJ/ES

                                         199.00

345

Dec-05

Dec-42

16.58

IPCA

LT 345 kV CAMPOS /VITORIA C-1 RJ/ES

                                        224.00

345

Sep-78

Dec-42

18.67

IPCA

LT 345 kV CORUMBA /BRAS. SUL C-1 GO/DF

                                        254.00

345

Mar-97

Dec-42

42.96

IPCA

LT 345 kV CORUMBA /ITUMBIARA C-1 GO/MG

                                          79.00

345

Mar-97

Dec-42

13.36

IPCA

LT 345 kV ESTREITO /FURNAS C-1 MG

                                          112.00

345

Feb-70

Dec-42

2.12

IPCA

LT 345 kV ESTREITO /L.C.BARRETO C-1 MG/SP

                                          24.00

345

Mar-69

Dec-42

0.52

IPCA

LT 345 kV ESTREITO /L.C.BARRETO C-2 MG/SP

                                          24.00

345

Feb-70

Dec-42

4.54

IPCA

LT 345 kV ESTREITO /M. MORAES C-1 MG

                                           13.00

345

Mar-69

Dec-42

0.33

IPCA

LT 345 kV FURNAS /ITUTINGA C-1 MG

                                         198.00

345

Mar-68

Dec-42

3.56

IPCA

LT 345 kV FURNAS /ITUTINGA C-2 MG

                                         199.00

345

Dec-69

Dec-42

3.58

IPCA

LT 345 kV FURNAS /M. MORAES C-1 MG

                                         104.00

345

May-68

Dec-42

1.89

IPCA

LT 345 kV FURNAS /PIMENTA C-1 MG

                                          66.00

345

Mar-67

Dec-42

1.19

IPCA

LT 345 kV FURNAS /POCOS CALDAS C-1 MG

                                          131.00

345

Sep-63

Dec-42

2.36

IPCA

LT 345 kV FURNAS /POCOS CALDAS C-2 MG

                                          131.00

345

Apr-65

Dec-42

2.36

IPCA

LT 345 kV GUARULHOS /IBIUNA C-1 SP

                                          75.00

345

Jun-90

Dec-42

10.75

IPCA

LT 345 kV GUARULHOS /IBIUNA C-2 SP

                                          75.00

345

Jul-90

Dec-42

10.75

IPCA

LT 345 kV GUARULHOS /NORDESTE C-1 SP

                                          35.00

345

Mar-64

Dec-42

0.59

IPCA

LT 345 kV GUARULHOS /POCOS CALDAS C-1 SP/MG

                                         182.00

345

Sep-63

Dec-42

3.27

IPCA

LT 345 kV GUARULHOS /POCOS CALDAS C-2 SP/MG

                                         184.00

345

Nov-66

Dec-42

3.31

IPCA

LT 345 kV IBIUNA /TIJUCO PRETO C-1 SP

                                          97.00

345

Nov-83

Dec-42

13.90

IPCA

LT 345 kV IBIUNA /TIJUCO PRETO C-2 SP

                                          97.00

345

Jul-84

Dec-42

14.01

IPCA

LT 345 kV ITUMBIARA /BANDEIRANTES C-1 MG/GO

                                         180.00

345

Jul-73

Dec-42

3.24

IPCA

LT 345 kV ITUMBIARA /BANDEIRANTES C-2 MG/GO

                                         180.00

345

Jul-77

Dec-42

15.00

IPCA

LT 345 kV ITUMBIARA /P. COLOMBIA C-1 MG

                                         201.00

345

Jun-73

Dec-42

3.61

IPCA

LT 345 kV L.C.BARRETO /POCOS CALDAS C-1 SP/MG

                                         198.00

345

Nov-69

Dec-42

3.56

IPCA

LT 345 kV L.C.BARRETO /POCOS CALDAS C-2 SP/MG

                                         197.00

345

Sep-70

Dec-42

3.54

IPCA

LT 345 kV L.C.BARRETO /VOLTA GRANDE C-1 SP/MG

                                          112.00

345

Jun-73

Dec-42

0.81

IPCA

LT 345 kV MACAE MERCHAN /VENDA PEDRAS C-1 RJ

                                         122.00

345

Nov-01

Dec-42

10.60

IPCA

LT 345 kV MARIMBONDO /P. COLOMBIA C-1 MG

                                          77.00

345

Oct-75

Dec-42

1.38

IPCA

LT 345 kV MOGI CRUZES /NORDESTE C-1 SP

                                          25.00

345

Mar-64

Dec-42

0.40

IPCA

LT 345 kV P. COLOMBIA /VOLTA GRANDE C-1 MG

                                          45.00

345

Jun-73

Dec-42

0.81

IPCA

LT 345 kV PADRE FIALHO /OURO PRETO 2 C-1 MG

                                                  -  

345

-

-

2.86

IPCA

LT 345 kV BARRO BRANCO / OURO PRETO

                                          59.00

345

Mar-05

Dec-42

0.00

-

LT 345 kV BARRO BRANCO / PADRE FIALHO

                                         104.50

345

Mar-05

Dec-42

0.00

-

LT 345 kV VIANA /VITORIA C-1 ES

                                          26.00

345

Dec-05

Dec-42

2.38

IPCA

LT 345 kV VITORIA /PADRE FIALHO C-1 ES/MG

                                        220.50

345

Mar-05

Dec-42

4.02

IPCA

LT 500 kV ADRIANOPOLIS /C. PAULISTA C-1 RJ/SP

                                          171.00

500

Feb-74

Dec-42

4.44

IPCA

LT 500 kV ADRIANOPOLIS /C. PAULISTA C-3 RJ/SP (177,5 km)

                                                  -  

500

-

-

4.61

IPCA

LT 500 kV ADRIANÓPOLIS / BAIXADA FLUMINENSE

                                           19.00

500

May-04

Dec-42

0.00

-

LT 500 kV BAIXADA FLUMINENSE / CACHOEIRA PAULISTA

                                         160.50

500

May-04

Dec-42

0.00

-

LT 500 kV ADRIANOPOLIS /GRAJAU C-1 RJ

                                          55.00

500

Dec-77

Dec-42

8.00

IPCA

LT 500 kV ADRIANOPOLIS /RESENDE C-1 RJ

                                          115.00

500

Dec-79

Dec-42

28.11

IPCA

LT 500 kV ADRIANOPOLIS /SAO JOSE C-1 RJ

                                          33.00

500

Aug-91

Dec-42

9.74

IPCA

LT 500 kV ANGRA FUR /C. PAULISTA C-1 RJ/SP

                                         103.00

500

Jun-77

Dec-42

12.41

IPCA

LT 500 kV ANGRA FUR /SAO JOSE C-1 RJ

 Sectioned

500

-

-

32.51

IPCA

LT 500 kV ANGRA FUR /NOVA IGUAÇU RJ

                                         109.00

500

Dec-98

Dec-42

0.00

-

LT 500 kV SAO JOSE / NOVA IGUAÇU RJ

                                          26.40

500

Dec-98

Dec-42

0.00

-

LT 500 kV ANGRA FUR /ZONA OESTE C-1 RJ

                                          97.50

500

Dec-98

Dec-42

21.27

IPCA

LT 500 kV ARARAQUARA FURNAS /CAMPINAS C-1 SP

                                          171.00

500

Jul-76

Dec-42

20.71

IPCA

LT 500 kV ARARAQUARA FURNAS /POCOS CALDAS C-1 SP/MG

                                         176.00

500

Apr-76

Dec-42

21.20

IPCA

LT 500 kV C. PAULISTA /CAMPINAS C-1 SP

                                        223.00

500

Sep-77

Dec-42

26.86

IPCA

LT 500 kV C. PAULISTA /ITAJUBA 3 C-1 SP/MG

                                          53.00

500

Feb-74

Dec-42

6.38

IPCA

LT 500 kV C. PAULISTA /RESENDE C-1 SP/RJ

                                          56.00

500

Dec-79

Dec-42

6.75

IPCA

LT 500 kV C. PAULISTA /TAUBATE C-1 SP

                                          83.00

500

Jun-83

Dec-42

20.29

IPCA

LT 500 kV C. PAULISTA /TIJUCO PRETO C-1 SP

                                          181.00

500

Nov-88

Dec-42

44.25

IPCA

LT 500 kV GURUPI /MIRACEMA C-1 TO

                                        255.00

500

Mar-99

Dec-42

62.58

IPCA

LT 500 kV IBIUNA /ITATIBA C-1 SP

                                          86.50

500

Jul-89

Dec-42

21.04

IPCA

LT 500 kV ITATIBA /CAMPINAS C-1 SP

                                          26.50

500

Jul-89

Dec-42

6.37

IPCA

LT 500 kV ITUMBIARA /SAO SIMAO-SE C-1 MG

                                         166.00

500

Jan-79

Dec-42

19.99

IPCA

LT 500 kV MARIMBONDO /AGUA VERMELHA C-1 MG/SP

                                         172.00

500

Aug-79

Dec-42

20.72

IPCA

LT 500 kV MARIMBONDO /ARARAQUARA FURNAS C-1 MG/SP

 Sectioned

500

-

-

0.00

-

LT 500 kV MARIMBONDO - MARIMBONDO 2 CIRC. 1

                                              6.10

500

Apr-76

Dec-42

0.33

IPCA

LT 500 kV ARARAQUARA - MARIMBONDO 2 CIRC. 1

                                         199.30

500

Apr-76

Dec-42

23.03

IPCA

LT 500 kV MARIMBONDO /ARARAQUARA FURNAS C-2 MG/SP

 Sectioned

500

-

-

0.00

-

LT 500 kV MARIMBONDO - MARIMBONDO 2 CIRC. 2

                                             6.20

500

Aug-76

Dec-42

0.27

IPCA

LT 500 kV ARARAQUARA - MARIMBONDO 2 CIRC. 2

                                         198.40

500

Aug-76

Dec-42

23.22

-

LT 500 kV POCOS CALDAS /ITAJUBA 3 C-1 MG

                                         139.00

500

Feb-74

Dec-42

16.74

IPCA

LT 500 kV S.DA MESA /GURUPI C-1 GO/TO

                                        256.00

500

Mar-99

Dec-42

62.58

IPCA

LT 500 kV S.DA MESA /SAMAMBAIA C-1 GO/DF

                                        249.00

500

Mar-98

Dec-42

60.87

IPCA

LT 500 kV S.DA MESA /SAMAMBAIA C-2 GO/DF

                                        248.50

500

Jan-99

Dec-42

60.75

IPCA

LT 500 kV TIJUCO PRETO /TAUBATE C-1 SP

                                         108.50

500

Mar-84

Dec-42

3.81

IPCA

LT 500 kV ZONA OESTE /GRAJAU C-1 RJ

 Sectioned

500

-

-

16.62

IPCA

LT 500 kV GRAJAÚ - NOVA IGUAÇU

                                          48.50

500

Dec-98

Dec-42

0.00

-

LT 500 kV ZONA OESTE - NOVA IGUAÇU

                                          32.00

500

Dec-98

Dec-42

0.00

-

LT 600 kV F.IGUACU 50HZ /IBIUNA C-1 PR/SP (2)

                                        396.00

600

Mar-85

Dec-42

16.63

IPCA

LT 25 kV ELETRODO DE TERRA / FOZ DO IGUACU C-1

                                           16.00

25

Apr-85

Dec-42

0.00

-

LT 25 kV ELETRODO DE TERRA-IBIUNA C-1

                                          67.00

25

Apr-85

Dec-42

0.00

-

LT 600 kV F.IGUACU 50HZ /IBIUNA C-2 PR/SP  (2)

                                        396.00

600

Mar-85

Dec-42

16.63

IPCA

LT 25 kV ELETRODO DE TERRA / FOZ DO IGUACU C-2

                                           15.00

25

Aug-87

Dec-42

0.00

-

LT 25 kV ELETRODO DE TERRA-IBIUNA C-2

                                          67.00

25

Aug-87

Dec-42

0.00

-

LT 600 kV F.IGUACU 50HZ /IBIUNA C-3 PR/SP (2)

                                         410.00

600

Aug-87

Dec-42

17.22

IPCA

LT 600 kV F.IGUACU 50HZ /IBIUNA C-4 PR/SP (2)

                                         410.00

600

Aug-87

Dec-42

17.22

IPCA

LT 750 kV F.IGUACU 60HZ /IVAIPORA C-1 PR

                                        322.00

765

Aug-89

Dec-42

116.80

IPCA

LT 750 kV F.IGUACU 60HZ /IVAIPORA C-2 PR

                                        323.00

765

Dec-86

Dec-42

117.17

IPCA

LT 750 kV F.IGUACU 60HZ /IVAIPORA C-3 PR

                                         331.00

765

Mar-89

Dec-42

120.07

IPCA

LT 750 kV ITABERA /IVAIPORA C-1 SP/PR

                                        265.00

765

Aug-89

Dec-42

96.13

IPCA

LT 750 kV ITABERA /IVAIPORA C-2 SP/PR

                                        264.00

765

Oct-82

Dec-42

95.76

IPCA

LT 750 kV ITABERA /IVAIPORA C-3 SP/PR

                                        272.00

765

May-00

Dec-42

10.49

IPCA

LT 750 kV ITABERA /TIJUCO PRETO C-1 SP

                                        305.00

765

Jul-89

Dec-42

110.64

IPCA

LT 750 kV ITABERA /TIJUCO PRETO C-2 SP

                                        304.00

765

Oct-82

Dec-42

110.27

IPCA

LT 750 kV ITABERA /TIJUCO PRETO C-3 SP

                                         312.00

765

May-01

Dec-42

12.03

IPCA

46


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

Eletrosul

LT 69 kVSalto Osório / Salto Santiago

                                          56.20

69

Oct-78

Dec-42

***

-

LT 138 kV ANASTACIO /AQUIDAUANA C-1 MS

                                             11.10

138

Nov-06

Dec-42

0.35

IPCA

LT 138 kV ANASTACIO /AQUIDAUANA C-2 MS

                                             11.10

138

Nov-06

Dec-42

0.17

IPCA

LT 138 kV ARAQUARI (HYOSUNG) /JOINVILLE SANTA CATARINA C-1 SC

                                           19.30

138

May-12

Dec-42

0.56

IPCA

LT 138 kV BIGUACU /FLORIANOPOLIS C-1 SC

                                           19.50

138

Feb-02

Dec-42

0.40

IPCA

LT 138 kV BIGUACU /FLORIANOPOLIS C-2 SC

                                           19.50

138

Oct-90

Dec-42

0.49

IPCA

LT 138 kV BIGUACU /ITAJAIFAZENDA C-1 SC

                                          58.40

138

Oct-90

Dec-42

2.16

IPCA

LT 138 kV BIGUACU /TIJUCAS C-1 SC

                                          27.28

138

Feb-02

Dec-42

0.57

IPCA

LT 138 kV BLUMENAU /GASPAR

                                          29.00

138

Sep-89

Dec-42

***

-

LT 138 kV BLUMENAU /ILHOTA C-1 SC

                                          40.20

138

Oct-88

Dec-42

1.70

IPCA

LT 138 kV CAMBORIU M.B. /ITAJAI C-1 SC

                                            13.31

138

Feb-02

Dec-42

0.56

IPCA

LT 138 kV CAMPO GRANDE /U.MIMOSO C-2 MS

                                         108.30

138

Oct-83

Dec-42

4.57

IPCA

LT 138 kV CAMPO GRANDE /U.MIMOSO C-3 MS

                                         108.30

138

Sep-83

Dec-42

2.82

IPCA

LT 138 kV CAMPO GRANDE /U.MIMOSO C-4 MS

                                         108.30

138

Sep-83

Dec-42

2.82

IPCA

LT 138 kV D.DAS NACOES /IVINHEMA 2 C-1 MS

                                          94.70

138

Dec-83

Dec-42

3.11

IPCA

LT 138 kV ELDORADO /GUAIRA C-1 MS/PR

                                           16.90

138

Oct-82

Dec-42

0.71

IPCA

LT 138 kV FLORIANOPOLIS /PALHOCA ESU C-1 SC

                                             9.60

138

Nov-83

Dec-42

0.30

IPCA

LT 138 kV FLORIANOPOLIS /PALHOCA ESU C-2 SC

                                             9.60

138

Nov-83

Dec-42

0.30

IPCA

LT 138 kV GASPAR /ILHOTA C-1 SC

                                            11.20

138

Oct-88

Dec-42

0.47

IPCA

LT 138 kV ILHOTA /ARAQUARI (HYOSUNG) C-1 SC

                                          47.65

138

Sep-11

Dec-42

0.76

IPCA

LT 138 kV ILHOTA /ITAJAI C-1  SC

                                             7.89

138

Mar-02

Dec-42

0.26

IPCA

LT 138 kV ILHOTA /ITAJAI C-2 SC

                                             7.89

138

Mar-02

Dec-42

***

-

LT 138 kV ILHOTA /PICARRAS C-1 SC

                                           14.80

138

Apr-94

Dec-42

0.62

IPCA

LT 138 kV IMBITUBA /J.LACERDA-A C-1 SC

                                          45.70

138

Oct-80

Dec-42

1.53

IPCA

LT 138 kV IMBITUBA /PAL.PINHEIRA C-1 SC

                                           61.84

138

Mar-82

Dec-42

2.28

IPCA

LT 138 kV ITAJAI /ITAJAIFAZENDA C-1 SC

                                             5.35

138

Mar-02

Dec-42

0.11

IPCA

LT 138 kV IVINHEMA /IVINHEMA 2 C-1 MS

                                          33.50

138

Mar-82

Dec-42

0.96

IPCA

LT 138 kV IVINHEMA 2 /NOVA ANDRADINA C-1 MS

                                          40.36

138

Mar-82

Dec-42

0.83

IPCA

LT 138 kV JOINVILLE SANTA CATARINA /JOINVILLE GM C-1 SC

                                             3.00

138

Oct-15

Dec-42

0.29

IPCA

LT 138 kV J.S.CATARINA /PICARRAS C-1 SC

                                          50.00

138

Oct-99

Dec-42

1.02

IPCA

LT 138 kV JOINVILLE /J.S.CATARINA C-1 SC

                                            11.06

138

Oct-99

Dec-42

0.47

IPCA

LT 138 kV JOINVILLE GM /JOINVILLE C-1 SC

                                             8.73

138

May-12

Dec-42

0.27

IPCA

LT 138 kV JUPIA /U.MIMOSO C-2 SP/MS

                                         218.70

138

Feb-92

Dec-42

9.23

IPCA

LT 138 kV JUPIA /U.MIMOSO C-3 SP/MS

                                         218.70

138

Jan-82

Dec-42

5.69

IPCA

LT 138 kV JUPIA /U.MIMOSO C-4 SP/MS

                                         218.70

138

Jan-82

Dec-42

5.69

IPCA

LT 138 kV NOVA ANDRADINA /PORTO PRIMAVERA C-1 MS/SP

                                           46.14

138

Mar-82

Dec-42

1.79

IPCA

LT 138 kV PAL.PINHEIRA /PALHOCA ESU C-1 SC

                                            31.16

138

Mar-82

Dec-42

0.94

IPCA

LT 138 kV PALHOCA ESU /J.LACERDA-A C-1 SC

                                         108.60

138

Oct-83

Dec-42

4.58

IPCA

LT 138 kV TIJUCAS /CAMBORIU M.B. C-1 SC

                                           23.13

138

Feb-02

Dec-42

0.48

IPCA

LT 230 kV ANASTACIO /DOURADOS C-1 MS

                                         210.90

230

Aug-94

Dec-42

10.07

IPCA

LT 230 kV AREIA /PONTA G NORTE C-1 PR

                                          181.60

230

Oct-76

Dec-42

6.88

IPCA

LT 230 kV AREIA /S. OSORIO C-1 PR

                                         156.27

230

Jan-77

Dec-42

5.92

IPCA

LT 230 kV AREIA /S. OSORIO C-2 PR

                                          156.16

230

Dec-76

Dec-42

5.91

IPCA

LT 230 kV AREIA /S.MATEUS SUL C-1 PR

                                         129.00

230

Jul-90

Dec-42

6.16

IPCA

LT 230 kV ASSIS /LONDRINA COT C-1 SP/PR

                                          114.30

230

Mar-79

Dec-42

5.46

IPCA

LT 230 kV ATLANTIDA 2 /GRAVATAI 3 C-1 RS

                                          100.17

230

Apr-08

Dec-42

2.31

IPCA

LT 230 kV ATLANTIDA 2 /OSORIO 2 C-1 RS

                                          36.00

230

May-07

Dec-42

1.04

IPCA

LT 230 kV BIGUACU /DESTERRO C-1 SC

                                          56.58

230

Dec-08

Dec-42

1.31

IPCA

LT 230 kV BIGUACU /GASPAR 2 C-1 SC

                                          110.00

230

Mar-15

Dec-42

4.01

IPCA

LT 230 kV BIGUACU /J.LACERDA-B C-1 SC

                                         129.50

230

Oct-80

Dec-42

5.00

IPCA

LT 230 kV BIGUACU /PALHOCA ESU C-1 SC

                                          20.40

230

Oct-80

Dec-42

0.59

IPCA

LT 230 kV BLUMENAU /ITAJAI C-1 SC

                                          37.55

230

Jan-02

Dec-42

0.68

IPCA

LT 230 kV BLUMENAU /ITAJAI C-2 SC

                                          37.55

230

Mar-02

Dec-42

0.68

IPCA

LT 230 kV BLUMENAU /JOINV.NORTE C-1 SC

                                          72.85

230

Apr-79

Dec-42

2.76

IPCA

LT 230 kV BLUMENAU /JOINVILLE C-1 SC

                                          67.00

230

Sep-79

Dec-42

2.54

IPCA

LT 230 kV C.I.AUT.GRA /GRAVATAI 3 C-1 RS

                                             2.06

230

Nov-07

Dec-42

0.06

IPCA

LT 230 kV C.MOURAO /APUCARANA C-1 PR

                                          114.50

230

Feb-76

Dec-42

4.34

IPCA

LT 230 kV C.MOURAO /MARINGA C-1 PR

                                          79.90

230

Feb-76

Dec-42

3.03

IPCA

LT 230 kV C.MOURAO /S. OSORIO C-1 PR

                                          181.20

230

Feb-76

Dec-42

6.86

IPCA

LT 230 kV C.MOURAO /S. OSORIO C-2 PR

                                          181.30

230

May-76

Dec-42

6.86

IPCA

LT 230 kV CANOINHAS ESU /S.MATEUS SUL C-1 SC/PR

                                          47.70

230

Feb-88

Dec-42

2.28

IPCA

LT 230 kV CASCAVEL OEST /CASCAVEL C-1 PR

                                             9.90

230

Apr-01

Dec-42

0.57

IPCA

LT 230 kV CASCAVEL OESTE /GUAÍRA C-1 PR

                                         126.20

230

Mar-13

Dec-42

6.09

IPCA

LT 230 kV CAXIAS /CAXIAS SUL 5 C-1 RS

                                          22.49

230

Jun-09

Dec-42

0.57

IPCA

LT 230 kV CURITIBA /JOINV.NORTE C-1 PR/SC

                                          96.36

230

Nov-76

Dec-42

3.65

IPCA

LT 230 kV CURITIBA /JOINVILLE C-1 PR/SC

                                          99.70

230

Jun-77

Dec-42

3.78

IPCA

LT 230 kV CURITIBA /S.MATEUS SUL C-1 PR

                                          116.70

230

Jul-90

Dec-42

5.57

IPCA

LT 230 kV DOURADOS /GUAIRA C-1 MS/PR

                                        226.50

230

Nov-91

Dec-42

10.82

IPCA

LT 230 kV FARROUPILHA /CAXIAS SUL 5 C-1 RS

                                           17.90

230

Oct-05

Dec-42

0.45

IPCA

LT 230 kV FARROUPILHA /MONTE CLARO C-1 RS

                                          30.96

230

Sep-04

Dec-42

0.71

IPCA

LT 230 kV FARROUPILHA /MONTE CLARO C-2 RS

                                           31.00

230

Sep-04

Dec-42

0.72

IPCA

LT 230 kV FORQUILHINHA /L.GRANDE C-1 SC/RS

                                          116.50

230

Sep-03

Dec-42

0.45

IPCA

LT 230 kV FORQUILHINHA /SIDEROPOL.ESU C-1 SC

                                          27.60

230

Oct-11

Dec-42

0.32

IPCA

LT 230 kV GASPAR 2 /BLUMENAU C-1 SC

                                           15.00

230

Jan-84

Dec-42

0.44

IPCA

LT 230 kV GASPAR 2 /BLUMENAU C-2 SC

                                           18.07

230

Mar-15

Dec-42

0.84

IPCA

LT 230 kV GASPAR 2 /PALHOCA ESU C-1 SC

                                         120.83

230

Jan-84

Dec-42

6.00

IPCA

LT 230 kV GRAVATAI 2 CIAG /GRAVATAI 3 C-1 RS

                                                  -  

230

Nov-07

Dec-42

0.06

IPCA

LT 230 kV J.LACERDA-A /J.LACERDA-B C-1 SC

                                             0.80

230

Dec-79

Dec-42

0.03

IPCA

LT 230 kV J.LACERDA-A /J.LACERDA-B C-2 SC

                                             0.80

230

Oct-07

Dec-42

0.02

IPCA

LT 230 kV J.LACERDA-B /PALHOCA ESU C-1 SC

                                         120.60

230

Aug-05

Dec-42

4.57

IPCA

LT 230 kV J.LACERDA-B /SIDEROPOL.ESU C-1 SC

                                          49.40

230

Jun-79

Dec-42

1.87

IPCA

LT 230 kV J.LACERDA-B /SIDEROPOL.ESU C-2 SC

                                          47.30

230

Aug-79

Dec-42

1.79

IPCA

LT 230 kV J.LACERDA-B /U.JLACERDA-C C-1 SC

                                             0.50

230

Feb-97

Dec-42

0.02

IPCA

LT 230 kV J.LACERDA-B /U.JLACERDA-C C-2 SC

                                             0.50

230

Feb-97

Dec-42

0.02

IPCA

LT 230 kV JOINVILLE /JOINV.NORTE C-1 SC

                                             5.27

230

Nov-76

Dec-42

0.24

IPCA

LT 230 kV JOINVILLE /VEGA DO SUL C-1 SC

                                           44.10

230

Nov-02

Dec-42

0.80

IPCA

LT 230 kV JOINVILLE /VEGA DO SUL C-2 SC

                                           44.10

230

Nov-02

Dec-42

0.80

IPCA

LT 230 kV L.GRANDE /CAXIAS SUL 5 C-1 RS

                                          65.60

230

Oct-05

Dec-42

1.51

IPCA

LT 230 kV LONDRINA ESU /APUCARANA C-1 PR

                                          40.40

230

Apr-88

Dec-42

1.93

IPCA

LT 230 kV LONDRINA ESU /ASSIS C-1 PR/SP

                                         156.50

230

May-05

Dec-42

5.93

IPCA

LT 230 kV LONDRINA ESU /LONDRINA COT C-1 PR

                                           31.60

230

Apr-88

Dec-42

1.51

IPCA

LT 230 kV LONDRINA ESU /MARINGA C-1 PR

                                          95.30

230

May-05

Dec-42

3.61

IPCA

LT 230 kV MONTE CLARO /NOVA PRATA 2 C-1 RS

                                          30.90

230

Sep-04

Dec-42

0.71

IPCA

LT 230 kV MONTE CLARO /NOVA PRATA 2 C-2 RS

                                          32.60

230

Sep-04

Dec-42

1.01

IPCA

LT 230 kV PASSO FUNDO /NOVA PRATA 2 C-1 RS

                                          199.10

230

Nov-92

Dec-42

9.51

IPCA

LT 230 kV PASSO FUNDO /NOVA PRATA 2 C-2 RS

                                         189.90

230

Nov-92

Dec-42

4.77

IPCA

LT 230 kV PASSO FUNDO /U.PASSO FUNDO C-1 RS

                                             0.45

230

Mar-73

Dec-42

0.01

IPCA

LT 230 kV PASSO FUNDO /U.PASSO FUNDO C-2 RS

                                             0.45

230

May-73

Dec-42

0.01

IPCA

LT 230 kV PASSO FUNDO /XANXERE ESU C-1 RS/SC

                                          79.30

230

May-75

Dec-42

1.83

IPCA

LT 230 kV PASSO FUNDO /XANXERE ESU C-2 RS/SC

                                          79.20

230

Nov-79

Dec-42

3.00

IPCA

LT 230 kV PATO BRANCO /XANXERE ESU C-1 PR/SC

                                          79.60

230

Dec-79

Dec-42

3.01

IPCA

LT 230 kV S. OSORIO /PATO BRANCO C-1 PR

                                          85.90

230

Nov-75

Dec-42

3.25

IPCA

LT 230 kV S. OSORIO /U.S.OSORIO C-1 PR

                                             2.28

230

Nov-75

Dec-42

0.01

IPCA

LT 230 kV S. OSORIO /U.S.OSORIO C-2 PR

                                                  -  

0

Nov-75

Dec-42

0.01

IPCA

LT 230 kV S. OSORIO /U.S.OSORIO C-3 PR

                                                  -  

0

Nov-75

Dec-42

0.01

IPCA

LT 230 kV S. OSORIO /U.S.OSORIO C-4 PR

                                                  -  

0

Nov-75

Dec-42

0.01

IPCA

LT 230 kV S. OSORIO /U.S.OSORIO C-5 PR

                                                  -  

0

Nov-75

Dec-42

0.02

IPCA

LT 230 kV S. OSORIO /U.S.OSORIO C-6 PR

                                                  -  

0

Nov-75

Dec-42

0.02

IPCA

LT 230 kV S. OSORIO /XANXERE ESU C-1 PR/SC

                                         162.00

230

Oct-75

Dec-42

3.74

IPCA

LT 500 kV AREIA /BATEIAS C-1 PR

                                        220.30

500

Jun-00

Dec-42

25.68

IPCA

LT 500 kV AREIA /BENTO MUNHOZ C-1 PR

                                           10.70

500

Sep-80

Dec-42

1.19

IPCA

LT 500 kV AREIA /BENTO MUNHOZ C-2 PR

                                           10.90

500

Aug-81

Dec-42

1.52

IPCA

LT 500 kV AREIA /C.NOVOS C-1 PR/SC

                                         176.30

500

Sep-82

Dec-42

20.55

IPCA

LT 500 kV AREIA /CURITIBA C-1 PR

                                        235.82

500

Jun-00

Dec-42

21.80

IPCA

LT 500 kV AREIA /IVAIPORA C-1 PR

                                         173.20

500

May-82

Dec-42

20.19

IPCA

LT 500 kV AREIA /SEGREDO C-1 PR

                                          57.80

500

Aug-92

Dec-42

6.74

IPCA

LT 500 kV BLUMENAU /CURITIBA C-1 SC/PR

                                         135.70

500

Dec-83

Dec-42

15.82

IPCA

LT 500 kV C.NOVOS /CAXIAS C-1 SC/RS

                                        203.30

500

Dec-01

Dec-42

23.70

IPCA

LT 500 kV C.NOVOS /MACHADINHO C-1 SC

                                          50.30

500

Jan-02

Dec-42

5.87

IPCA

LT 500 kV CAXIAS /ITA C-1 RS/SC

                                        256.00

500

Feb-02

Dec-42

14.43

IPCA

LT 500 kV CURITIBA /BATEIAS C-1 PR

                                          33.50

500

Jun-00

Dec-42

3.91

IPCA

LT 500 kV ITA /MACHADINHO C-1 SC

                                           70.10

500

Jan-02

Dec-42

9.22

IPCA

LT 500 kV IVAIPORA /IVAIPORA C-1 PR

                                             0.79

500

Sep-82

Dec-42

0.12

IPCA

LT 500 kV IVAIPORA /IVAIPORA C-2 PR

                                             0.76

500

Feb-92

Dec-42

0.12

IPCA

LT 500 kV IVAIPORA /IVAIPORA C-3 PR

                                             0.76

500

Jun-04

Dec-42

0.06

IPCA

LT 500 kV IVAIPORA /LONDRINA ESU C-1 PR

                                          121.90

500

Apr-88

Dec-42

14.21

IPCA

LT 500 kV IVAIPORA /S.SANTIAGO C-1 PR

                                         165.55

500

May-82

Dec-42

19.30

IPCA

LT 500 kV S.SANTIAGO /ITA C-1 PR/SC

                                         186.80

500

Sep-87

Dec-42

21.78

IPCA

LT 500 kV S.SANTIAGO /SEGREDO C-1 PR

                                          60.90

500

Aug-92

Dec-42

7.10

IPCA

LT 500 kV S.SANTIAGO /U.S.SANTIAGO C-1 PR

                                             0.67

500

Aug-92

Dec-42

0.08

IPCA

LT 500 kV S.SANTIAGO /U.S.SANTIAGO C-2 PR

                                             0.70

500

Aug-92

Dec-42

0.10

IPCA

LT 500 kV S.SANTIAGO /U.S.SANTIAGO C-3 PR

                                             0.74

500

Feb-82

Dec-42

***

-

LT 525 kV CAXIAS /GRAVATAI C-1 RS

                                          78.70

525

Dec-01

Dec-42

9.17

IPCA

LT 525 kV GRAVATAI /NOVA STA RITA C-1 RS

                                          29.03

525

Apr-06

Dec-42

3.72

IPCA

LT 525 kV ITA /NOVA STA RITA C-1 SC/RS

                                         314.75

525

Apr-06

Dec-42

36.70

IPCA

47


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

* Enterprises in operation which do not have right to AAR.

(1) Transmission lines only energized in January.

(2) Operational agreement between Furnas and Eletronorte.

 *** Instalations without AAR that were allocated by Aneel when the concessions were extended (without affecting the total amount defined by the MME). After the next tariff review, AAR will also be redistributed to these assets.

 

AAR Consolidation 4Q18 - (R$ million)

Company

Law 12,783 (O&M)

Integral responsibility
(not renewed by Law 12,783)

Corporate AAR

Chesf

2,723,166,386.63

243,359,050.15

2,966,525,436.78

Eletronorte

1,446,507,740.70

493,557,870.16

1,940,065,610.86

Eletrosul

969,106,053.29

329,926,611.92

1,299,032,665.21

Furnas

4,285,516,361.23

225,429,429.15

4,510,945,790.38

Amazonas GT

-

48,503,012.06

48,503,012.06

Total

9,424,296,541.85

1,340,775,973.44

10,765,072,515.29

 

 

III.4 Substation  - Enterprises renewed in terms of 12,783/13 Law

         

Eletrobras Companies

SS

Transformation Capacity (MVA)

Location   (State)

Beginning of Operation

End of Concession

AAR on 12.31.18 (R$ million)

Readjustment Index

Eletronorte

ABUNA

                              110.6

RO

May-02

Dec-42

4.02

1.03%

ALTAMIRA

                             180.3

PA

Jun-98

Dec-42

11.51

1.01%

ALUMAR

 -

-

-

-

0.33

1.03%

ARIQUEMES

                             180.3

RO

Aug-94

Dec-42

3.73

1.03%

BARRA PEIXE

                            350.6

MT

Nov-93

Dec-42

16.96

0.91%

BOA VISTA

                             301.7

RR

Jul-01

Dec-42

1.07

1.03%

C. MAGALHAES

                                 15.1

MT

Oct-81

Dec-42

1.69

0.86%

CAMETA

                               23.6

PA

Aug-98

Dec-42

2.73

1.00%

CARAJAS

                                 0.3

PA

Nov-06

Dec-42

1.27

1.03%

CASTANHAL

 -

PA

Jun-12

Dec-42

1.86

1.03%

COELHO NETO

                             130.0

MA

Jan-00

Dec-42

5.28

1.01%

COLINAS

                                  1.5

TO

Mar-99

Dec-42

23.92

1.00%

COXIPO

                             821.2

MT

Jul-87

Dec-42

28.41

1.02%

CVRD

 -

-

-

-

0.80

1.00%

GUAMA

                            454.0

PA

Dec-81

Dec-42

6.36

0.76%

IMPERATRIZ

                          1,842.2

MA

Dec-82

Dec-42

84.96

0.95%

INTEGRADORA

                                    -  

PA

Jul-13

Dec-42

0.67

1.03%

JARU

                               90.3

RO

Sep-97

Dec-42

4.62

1.03%

JAURU

                            600.5

MT

Jun-03

Dec-42

3.32

1.03%

JI-PARANA

                            380.6

RO

Sep-94

Dec-42

6.57

1.03%

MARABA

                          1,063.8

PA

Oct-81

Dec-42

41.23

0.88%

MIRACEMA

                            362.5

TO

Mar-99

Dec-42

28.53

1.01%

MIRAMAR

 -

PA

May-16

Dec-42

1.31

1.03%

MIRANDA II

                            500.6

MA

Jun-98

Dec-42

17.93

1.05%

NOBRES

 -

MT

Sep-96

Dec-42

1.57

1.02%

NOVA MUTUM

                               60.6

MT

Sep-96

Dec-42

5.85

1.20%

P.DUTRA

                             721.0

MA

Dec-82

Dec-42

78.44

0.96%

PERITORO

                             300.1

MA

Dec-82

Dec-42

7.40

1.02%

PIMENTA BUENO

                              110.6

RO

Jun-08

Dec-42

4.42

1.03%

PORTO FRANCO

                            399.5

MA

Feb-94

Dec-42

13.54

1.00%

PORTO VELHO

                            525.6

RO

Jul-89

Dec-42

4.34

1.04%

RIO BRANCO 1

                            566.0

AC

Nov-12

Dec-42

14.22

1.30%

RONDONOPOLIS

                            400.9

MT

Jul-83

Dec-42

17.50

0.95%

RUROPOLIS

                            300.6

PA

Dec-98

Dec-42

16.11

1.03%

SAMUEL

                                 0.3

RO

Jul-89

Dec-42

1.16

1.06%

SANTA MARIA

                            600.2

PA

Sep-95

Dec-42

14.42

1.05%

SAO LUIS I

                             401.7

MA

Dec-82

Dec-42

8.76

0.96%

SAO LUIS II

                         2,829.0

MA

Dec-82

Dec-42

69.17

0.97%

SINOP

                            356.0

MT

Sep-96

Dec-42

10.36

1.02%

SORRISO

                               90.6

MT

Sep-96

Dec-42

5.65

1.01%

SUB S.LUIS

 -

-

-

-

6.97

1.00%

TRANSAMAZONIC

                               60.3

PA

Dec-98

Dec-42

10.23

1.02%

TUCURUI

                            969.0

PA

Oct-81

Dec-42

50.05

0.94%

TUCURUI VILA

                               58.4

PA

Jun-99

Dec-42

4.18

1.00%

UTINGA

                            602.0

PA

Dec-81

Dec-42

12.14

0.94%

VARZEA GRANDE

 -

-

-

-

3.89

1.02%

VILA DO CONDE

                          3,817.4

PA

Dec-81

Dec-42

57.79

0.93%

VILHENA

                             120.6

RO

Oct-08

Dec-42

4.69

1.03%

XINGU

 -

-

-

-

0.05

1.03%

AMAPÁ

                                    -  

AP

Dec-01

Dec-42

(1)

-

CALÇOENE

                                    -  

AP

May-02

Dec-42

(1)

-

COARACY NUNES

                                    -  

AP

Nov-75

Dec-42

(1)

-

EPITACIOLÂNDIA

                                22.1

AC

Mar-08

Dec-42

(1)

-

EQUATORIAL

                                    -  

AP

Aug-00

Dec-42

(1)

-

MACAPÁ II

                                    -  

AP

Nov-96

Dec-42

(1)

-

PORTUÁRIA

                                    -  

AP

Apr-96

Dec-42

(1)

-

SANTA RITA

                                    -  

AP

Dec-07

Dec-42

(1)

-

SANTANA

                                    -  

AP

Oct-75

Dec-42

(1)

-

SENA MADUREIRA

                                18.8

AC

Oct-08

Dec-42

(1)

-

TARTARUGALZINHO

                                    -  

AP

Jun-00

Dec-42

(1)

-

48


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

 

Chesf

Abaixadora

                              110.0

BA

Oct-67

Dec-42

4.44

-

Açu II

                            378.0

RN

Nov-89

Dec-42

11.34

-

Angelim

                             310.0

PE

Jan-56

Dec-42

21.17

-

Angelim II

                                    -  

PE

Jan-80

Dec-42

8.50

-

Banabuiú

                             120.5

CE

Jan-64

Dec-42

11.88

-

Barreiras

                             401.0

BA

Jun-96

Dec-42

11.85

-

Boa Esperança 230 kV

                             127.3

PI

Mar-70

Dec-42

27.96

-

Boa Esperança 500 kV

                            300.0

PI

Nov-80

Dec-42

9.13

-

Bom Jesus da Lapa

                             162.3

BA

Sep-81

Dec-42

18.96

-

Bom Nome

                             510.0

PE

Oct-63

Dec-42

13.19

-

Bongi

                            530.0

PE

May-56

Dec-42

16.57

-

Brotas de Macaúbas

                                    -  

BA

Jul-12

Dec-42

0.38

-

Camaçari II

                         2,600.0

BA

Jan-79

Dec-42

87.37

-

Camaçari IV

                         2,400.0

BA

Nov-12

Jul-40

8.66

-

Campina Grande II

                             410.0

PB

May-64

Dec-42

41.17

-

Campo Formoso

                                    -  

BA

Dec-15

Dec-42

0.00

-

Catu

                            300.0

BA

May-56

Dec-42

12.17

-

Cauípe

                            300.0

CE

Mar-01

Dec-42

10.05

-

Cícero Dantas

                              151.0

BA

May-56

Dec-42

5.99

-

Coremas

                            300.0

PB

Dec-90

Dec-42

8.52

-

Cotegipe

                            402.0

BA

Jan-56

Dec-42

9.69

-

Coteminas

                                    -  

PB

Dec-09

Dec-42

0.74

-

Currais Novos

                             103.7

RN

Nov-75

Dec-42

2.58

-

Delmiro Gouveia

                            400.0

CE

Jun-89

Dec-42

19.35

-

Eliseu Martins

                              101.0

PI

Jan-06

Dec-42

1.60

-

Eunápolis

                            400.0

BA

Sep-98

Dec-42

18.59

-

Fortaleza

                            400.0

CE

Jan-64

Dec-42

34.19

-

Fortaleza II

                         2,400.0

CE

May-00

Dec-42

63.02

-

Funil

                            550.0

BA

Jan-56

Dec-42

33.15

-

Goianinha

                            400.0

PE

Jan-61

Dec-42

14.88

-

Governador Mangabeira

                            200.0

BA

Mar-60

Dec-42

10.70

-

Ibicoara

                             410.0

BA

Jan-11

Jun-37

0.05

-

Icó

                            200.0

CE

May-97

Dec-42

8.15

-

Irecê

                            228.9

BA

Sep-81

Dec-42

20.29

-

Itabaiana

                            200.0

SE

May-57

Dec-42

6.94

-

Itabaianinha

                            239.0

SE

Feb-96

Dec-42

10.83

-

Itapebi

                                    -  

BA

Jan-03

Dec-42

1.33

-

Itapiraca

                                10.0

PE

Jan-83

Dec-42

1.23

-

Jacaracanga

                            300.0

BA

Jan-82

Dec-42

11.53

-

Jaguarari

                                    -  

BA

Jan-80

Dec-42

2.33

-

Jardim

                         2,200.0

SE

Aug-79

Dec-42

57.09

-

Joairam

                            450.0

PE

Jul-06

Dec-42

3.82

-

João Câmara II

                            540.0

RN

Feb-14

Nov-40

0.09

-

Juazeiro da Bahia II

                            402.0

BA

Apr-81

Dec-42

12.16

-

Luiz Gonzaga

                                    -  

PE

May-88

Dec-42

31.46

-

Maceió

                            400.0

AL

Sep-02

Dec-42

11.97

-

Matatu

                            380.0

BA

Jan-65

Dec-42

16.94

-

Messias

                          1,200.0

AL

Nov-94

Dec-42

52.19

-

Milagres

                          2,120.0

CE

Jan-64

Dec-42

61.60

-

Mirueira

                            400.0

PE

Aug-78

Dec-42

11.75

-

Modelo Reduzido

                                12.5

BA

Jan-67

Dec-42

0.43

-

Mossoró II

                            400.0

RN

Jan-77

Dec-42

20.23

-

Moxotó

                               20.0

BA

Jan-72

Dec-42

1.99

-

Mulungu

                                10.0

BA

May-75

Dec-42

1.66

-

Mussuré II

                            400.0

PB

Mar-79

Dec-42

10.19

-

Natal II

                            400.0

RN

Jan-79

Dec-42

23.48

-

Olindina

                               40.0

BA

Apr-80

Dec-42

16.29

-

Paraíso

                            200.0

RN

Feb-04

Dec-42

3.80

-

Pau Ferro

                            400.0

PE

Aug-02

Dec-42

7.16

-

Paulo Afonso III

                                    -  

AL

Mar-74

Dec-42

10.80

-

Paulo Afonso IV

                          1,200.0

AL

Jan-79

Dec-42

21.34

-

Penedo

                            300.0

AL

May-97

Dec-42

10.78

-

Pici II

                            500.0

CE

May-05

Dec-42

12.59

-

Picos

                            240.0

PI

Jul-92

Dec-42

12.61

-

Pilões

                                    -  

PB

Oct-12

Dec-42

2.09

-

Pirapama II

                            400.0

PE

Feb-72

Dec-42

11.96

-

Piripiri

                            335.0

PI

Aug-73

Dec-42

18.44

-

Pituaçu

                            400.0

BA

Mar-83

Dec-42

17.77

-

Quixadá

                                    -  

CE

Jul-03

Dec-42

3.46

-

Quixerê

                                    -  

CE

Nov-14

Dec-42

0.28

-

Recife II

                          2,410.0

PE

Jan-79

Dec-42

79.45

-

Ribeirão

                            400.0

PE

Oct-94

Dec-42

15.78

-

Rio Largo II

                            300.0

AL

Dec-62

Dec-42

14.23

-

Russas II

                            300.0

CE

Nov-82

Dec-42

7.69

-

Santa Cruz II

                             100.0

RN

Mar-63

Dec-42

2.03

-

Santana dos Matos II

                               50.0

RN

Nov-75

Dec-42

1.56

-

Santo Antônio de Jesus

                             301.0

BA

Mar-97

Dec-42

12.64

-

São João do Piauí

                             416.7

PI

Nov-80

Dec-42

25.90

-

Sapeaçu

 *

 

 

 

0.00

-

Senhor do Bonfim II

                            500.0

BA

May-81

Dec-42

6.48

-

Sobradinho 500 kV

                            900.0

BA

Oct-79

Dec-42

44.51

-

Sobral II

                            400.0

CE

Nov-73

Dec-42

13.12

-

Sobral III

                          1,200.0

CE

Apr-00

Dec-42

28.34

-

Tacaimbó

                            400.0

PE

Jun-85

Dec-42

15.34

-

Tacaratú

                                    -  

PE

Dec-14

Dec-42

0.28

-

Teresina

                            590.0

PI

Apr-70

Dec-42

24.93

-

Teresina II

                            900.0

PI

May-00

Dec-42

70.87

-

Us. Funil

 

 

 

 

1.99

-

Xingó 500 kV

                                    -  

SE

Nov-94

Dec-42

39.14

-

Zebu

                               38.4

AL

Nov-76

Dec-42

1.32

-

SS Elev. Usina Apolonio Sales

                            480.0

AL

Feb-77

Dec-42

(1)

-

SS Elev. Usina B. Esperança

                            280.0

PI

Mar-70

Dec-42

(1)

-

SS Elev. Usina de Funil

                               43.2

BA

Jan-59

Dec-42

(1)

-

SS Elev. Usina Luiz Gonzaga

                          1,665.0

PE

May-88

Dec-42

(1)

-

SS Elev. Usina de Pedra

                               26.7

BA

Nov-78

Dec-42

(1)

-

SS Elev. Usina Paulo Afonso II

                            495.0

BA

Jan-62

Dec-42

(1)

-

SS Elev. Usina Paulo Afonso IV

                         2,700.0

BA

Nov-79

Dec-42

(1)

-

SS Elev. Usina Paulo Afonso III

                            960.0

BA

Jan-71

Dec-42

(1)

-

SS Elev. Usina Paulo Afonso I

                            202.5

BA

Jan-55

Dec-42

(1)

-

SS Elev. Usina Xingó

                         3,330.0

SE

Nov-94

Dec-42

(1)

-

49


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

Furnas

ADRIANOPOLIS

                          3,103.3

RJ

Nov-70

Dec-42

30.60

IPCA

AGUA VERMELHA

                                    -  

MG

Jan-02

Jan-42

3.30

IPCA

AGUAS LINDAS

                                    -  

GO

Mar-14

Dec-42

1.42

IPCA

ANGRA FUR

                          1,374.6

RJ

Apr-71

Dec-42

36.64

IPCA

ARARAQUARA FURNAS

 -

SP

Apr-76

Dec-42

6.03

IPCA

ATIBAIA 2

                                    -  

SP

Jan-13

Dec-42

0.24

IPCA

BANDEIRANTES

                          1,433.3

GO

Oct-72

Dec-42

61.57

IPCA

BARREIRO 1

                                    -  

MG

Jan-13

Jan-43

1.63

IPCA

BARRO ALTO

                             216.3

GO

Mar-82

Dec-42

19.14

IPCA

BRAS. GERAL

                            300.0

DF

Feb-60

Dec-42

10.50

IPCA

BRAS. SUL

                          2,175.0

DF

Mar-73

Dec-42

65.46

IPCA

C. DOURADA

                                    -  

GO

Jan-86

Dec-42

4.83

IPCA

C. PAULISTA

                            583.3

SP

Oct-76

Dec-42

25.99

IPCA

CAMPINAS

                          2,156.7

SP

Sep-72

Dec-42

26.56

IPCA

CAMPOS (2)

                           1,183.3

RJ

Feb-73

Dec-42

41.20

IPCA

CORUMBA

                                    -  

GO

Mar-97

Dec-42

8.52

IPCA

ESTREITO

                                    -  

MG

Jan-13

Jan-43

1.30

IPCA

F.IGUACU 50HZ

                          8,812.0

PR

Dec-82

Dec-42

599.87

IPCA

F.IGUACU 60HZ

                          7,156.0

PR

Dec-82

Dec-42

143.40

IPCA

FUNIL

                                    -  

RJ

Sep-63

Dec-42

3.22

IPCA

FURNAS

                                    -  

MG

Sep-63

Dec-42

7.78

IPCA

GRAJAU

                         2,800.0

RJ

Dec-79

Dec-42

54.36

IPCA

GUARULHOS

 -

SP

Sep-63

Dec-42

9.79

IPCA

GURUPI

 -

TO

Mar-99

Dec-42

24.18

IPCA

IBIUNA

                       12,050.4

SP

Apr-84

Dec-42

131.57

IPCA

IMBARIE

 -

RJ

Oct-68

Dec-42

1.57

IPCA

IRIRI

 -

RJ

Oct-09

Dec-42

0.74

IPCA

ITABERA

 -

SP

Sep-82

Dec-42

46.38

IPCA

ITATIBA (3)

 -

-

-

-

0.40

-

ITUMBIARA

                                    -  

MG

Mar-73

Feb-20

68.67

IPCA

ITUTINGA

                                    -  

MG

Apr-67

Dec-42

3.76

IPCA

IVAIPORA

                        11,006.0

PR

Oct-82

Dec-42

115.40

IPCA

JACAREPAGUA

                          1,275.0

RJ

Dec-67

Dec-42

32.28

IPCA

L.C.BARRETO

                                    -  

SP

Mar-69

Dec-42

13.54

IPCA

MASCARENHA DE MORAES (4)

                                    -  

MG

Dec-56

Oct-23

21.58

IPCA

MACAE MERCHAN

 -

RJ

Nov-01

Dec-42

2.04

IPCA

MARIMBONDO

                                    -  

MG

Aug-75

Dec-42

10.43

IPCA

MOGI

 -

 

 

 

2.39

 

MOGI CRUZES

                           1,166.7

SP

Mar-64

Dec-42

24.38

IPCA

NIQUELANDIA

 -

GO

Oct-99

Dec-42

8.02

IPCA

OURO PRETO 2

                                    -  

MG

Feb-04

Dec-42

5.12

IPCA

PORTO COLOMBIA

                                    -  

MG

Jul-73

Dec-42

8.53

IPCA

PARQUE EMAS

                                    -  

GO

Nov-13

Nov-53

1.20

IPCA

PIRINEUS

 -

GO

Nov-06

Dec-42

0.56

IPCA

POCOS CALDAS (5)

                          1,796.7

MG

Sep-63

Dec-42

34.80

IPCA

RIO CLARO

                                    -  

GO

Nov-13

Nov-53

1.20

IPCA

RIO VERDE FUR

                            333.3

GO

Dec-75

Dec-42

15.48

IPCA

ROCHA LEAO

 -

RJ

Dec-72

Dec-42

5.32

IPCA

SERRA DA MESA

                                    -  

GO

 

 

56.77

IPCA

SAMAMBAIA

                         5,525.0

DF

Mar-98

Dec-42

97.00

IPCA

SANTA CRUZ

                                    -  

RJ

Jun-67

Jan-43

4.59

IPCA

SAO GONCALO

                                    -  

RJ

Jun-77

Jan-43

0.43

IPCA

SAO JOSE

                         2,800.0

RJ

Aug-91

Dec-42

61.05

IPCA

TIJUCO PRETO

                         19,114.7

SP

Sep-82

Dec-42

164.38

IPCA

UHE S.DA MESA

                                    -  

GO

Mar-98

Nov-39

14.44

IPCA

USI CAMPOS

 -

RJ

Dec-68

Jul-27

2.66

IPCA

VENDA PEDRAS

 -

RJ

Jan-13

Jan-43

0.27

IPCA

VIANA

                            750.0

ES

Dec-05

Dec-42

5.43

IPCA

VITORIA

                            1,113.4

ES

Nov-78

Dec-42

27.69

IPCA

ZONA OESTE

                                    -  

RJ

Jun-09

Jun-39

2.00

IPCA

 

 

50


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

Eletrosul

ALEGRETE

                               83.0

RS

May-71

Dec-42

3.34

IPCA

ANASTACIO

                             150.0

MS

Aug-94

Dec-42

3.90

IPCA

ARAQUARI (HYOSUNG) *

                                    -  

SC

Jan-13

Dec-42

0.42

IPCA

AREIA

                            672.0

PR

Aug-80

Dec-42

18.17

IPCA

ASSIS *

                            336.0

SP

Mar-79

Dec-42

6.03

IPCA

ATLANTIDA 2

                            249.0

RS

May-07

Dec-42

3.84

IPCA

BIGUACU

                            600.0

SC

Apr-08

Dec-42

11.12

IPCA

BLUMENAU

                          1,962.0

SC

Apr-79

Dec-42

33.19

IPCA

C.MOURAO *

                                    -  

PR

Jan-13

Dec-42

1.96

IPCA

C.NOVOS

                         2,466.0

SC

Sep-82

Dec-42

31.08

IPCA

CAMPO GRANDE

                                    -  

SC

Sep-82

Dec-42

3.28

IPCA

CANOINHAS ESU

                            450.0

SC

Feb-88

Dec-42

6.82

IPCA

CAXIAS

                          2,016.0

RS

Dec-01

Dec-42

21.42

IPCA

CAXIAS SUL 5 *

                             215.0

RS

Jun-05

Dec-42

21.42

IPCA

CHARQUEADAS

                               88.0

RS

Jan-72

Dec-42

3.84

IPCA

CURITIBA

                          1,344.0

PR

Oct-80

Dec-42

24.05

IPCA

D.SANTA CRUZ *

                                    -  

MS

Jan-13

Dec-42

0.22

IPCA

DESTERRO

                            300.0

SC

Dec-08

Dec-42

4.84

IPCA

DOURADOS

                            300.0

MS

Nov-87

Dec-42

10.64

IPCA

FARROUPILHA

                               88.0

RS

Jun-73

Dec-42

5.47

IPCA

FLORIANOPOLIS

                               75.0

SC

Dec-74

Dec-42

2.88

IPCA

FORQUILHINHA *

                                    -  

SC

Jan-13

Dec-42

0.55

IPCA

FOZ DO CHAPECO *

                                    -  

RS

Apr-15

Dec-42

0.00

IPCA

GASPAR 2 *

                                    -  

SC

Sep-16

Dec-42

1.72

IPCA

GRAVATAI

                          2,016.0

RS

Sep-82

Dec-42

31.09

IPCA

GRAVATAI 2 *

                                    -  

RS

Jan-13

Dec-42

1.20

IPCA

GRAVATAI 3

                             165.0

RS

Nov-07

Dec-42

3.25

IPCA

ILHOTA

                             100.0

SC

Dec-76

Dec-42

5.65

IPCA

IMBITUBA

                                    -  

SC

Feb-16

Dec-42

0.02

IPCA

ITA *

                                    -  

SC

Mar-65

Dec-42

12.61

IPCA

ITAJAI

                            600.0

SC

Jan-02

Dec-42

7.02

IPCA

IVAIPORA

                                    -  

PR

May-82

Dec-42

13.07

IPCA

J.LACERDA-A

                            399.8

SC

Mar-65

Dec-42

8.90

IPCA

J.LACERDA-B

                                    -  

SC

Jun-79

Dec-42

4.82

IPCA

JOINV.NORTE

                            600.0

SC

Jun-09

Dec-42

11.61

IPCA

JOINVILLE

                             691.0

SC

Nov-74

Dec-42

14.50

IPCA

JOINVILLE GM *

                                    -  

SC

May-12

Dec-42

0.99

IPCA

JOINVILLE SANTA CATARINA *

                                    -  

SC

Oct-15

Dec-42

1.35

IPCA

L.GRANDE *

                                    -  

RS

Jan-13

Dec-42

0.69

IPCA

LONDRINA ESU

                          1,344.0

PR

Apr-88

Dec-42

16.93

IPCA

MACHADINHO *

                                    -  

SC

Jan-13

Dec-42

1.02

IPCA

MARINGA *

                                    -  

PR

Jan-13

Dec-42

0.27

IPCA

MONTE CLARO *

                                    -  

RS

Jan-13

Dec-42

0.70

IPCA

NOVA ANDRADINA *

                                    -  

MS

Jul-16

Dec-42

1.12

IPCA

NOVA PRATA 2 *

                                    -  

RS

Sep-15

Dec-42

1.32

IPCA

NOVA STA RITA

                          2,016.0

RS

Aug-09

Dec-42

24.68

IPCA

OSORIO 2 *

                                    -  

RS

Jan-13

Dec-42

0.70

IPCA

PAL.PINHEIRA *

                                    -  

SC

Feb-16

Dec-42

0.95

IPCA

PALHOCA ESU

                            384.0

SC

Jan-84

Dec-42

9.82

IPCA

PASSO FUNDO

                             168.0

RS

Nov-92

Dec-42

7.70

IPCA

S. OSORIO

                               33.3

PR

Oct-75

Dec-42

4.88

IPCA

S.SANTIAGO

                                15.0

PR

Nov-80

Dec-42

7.72

IPCA

SANTO ANGELO

                          2,016.0

RS

Dec-99

Dec-42

26.17

IPCA

SIDEROPOL.ESU

                            352.0

SC

Apr-75

Dec-42

7.49

IPCA

TAPERA 2

                            249.0

RS

Mar-05

Dec-42

5.73

IPCA

TIJUCAS *

                                    -  

SC

Nov-12

Dec-42

0.85

IPCA

U.MIMOSO *

                                    -  

MS

Jan-13

Dec-42

0.71

IPCA

XANXERE ESU

                            600.0

SC

Jun-86

Dec-42

5.89

IPCA

 

 

(1) Enterprises in operation which do not have right to AAR.

 

 

         

(2) Concerning the venture associated with SS CAMPOS, ONS issued TLD ONS / 201/11/2018 and TLD ONS / 200/11/2018, recognizing the beginning of commercial operation on November 5, 2018.

 

           

(3) Corresponding to two 500 kV line inputs.

 

           

(4) Concerning the venture associated with SS MASCARENHAS DE MORAES, ONS issued TLD ONS/259/12/2018 and TLD ONS/258/12/2018 , recognizing the beginning of commercial operation on December 17, 2018. 

 

           

(5) An AT02 unit (50 MVA) failed and was disposed of.

 

           

* Eletrosul can access these substations because it has line and equipment inputs, even transformers, with the proper AAR.

               

 

           

 

III.4.2 Substation – Enterprises not renewed under 12,783/13 law terms

       

Eletrobras Companies

SS

Transformation Capacity (MVA)

Location   (State)

Beginning of Operation

End of Concession

AAR em 12.31.18 (R$ Million)

Readjustment Index

Eletronorte

ABUNA

-

RO

-

-

2.47

1.03%

ARARAQUARA 2

3505.2

SP

Mar-13

Feb-39

120.03

1.03%

ARIQUEMES

-

RO

-

-

1.72

1.03%

BALSAS

200.0

MA

Dec-11

Jan-39

3.70

1.03%

COLETORA PORTO VELHO

5438.4

RO

Mar-13

Feb-39

201.18

1.03%

JAURU

-

RO

-

-

1.26

1.03%

JI-PARANA

-

RO

-

-

1.72

1.03%

JORGE TEIXEIRA - CC 009/2010

-

AM

-

-

1.10

1.03%

JORGE TEIXEIRA  - CC 014/2012

-

AM

-

-

0.40

1.03%

LECHUGA - CC 009/2010

-

AM

Mar-15

May-42

1.10

1.03%

LECHUGA - CC 014/2012

450.0

AM

Mar-15

May-42

6.89

1.03%

LUCAS RIO VERDE

75.0

MT

Apr-13

Jun-41

2.79

1.03%

MIRAMAR

450.0

PA

Apr-16

Apr-46

3.90

1.03%

MIRANDA II (ATR1)

450.0

MA

Nov-10

Jan-39

10.81

1.03%

NOBRES

200.0

MT

Sep-13

Dec-41

1.90

1.03%

PIMENTA BUENO

-

RO

-

-

1.72

1.03%

PORTO VELHO

-

RO

Mar-13

Feb-39

1.67

1.03%

RIB.GONCALVES

650.0

MA

Dec-11

Jan-39

12.74

1.03%

RIO BRANCO 1 (EX RBTE) - No transformer in this SS

-

AC

Oct-11

Nov-39

6.72

1.03%

SAMUEL

-

RO

-

-

1.04

1.03%

SAO LUIS II

-

MA

-

-

0.24

1.01%

SAO LUIS III

300.3

MA

May-10

Mar-38

5.49

1.14%

TUCURUI

300.0

PA

Dec-14

Dec-41

2.09

1.03%

VILHENA

-

RO

-

-

2.41

1.03%

51


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

Chesf

Acaraú II

200.0

CE

Apr-14

Nov-40

4.03

IPCA

Açu II

*

RN

Nov-89

Dec-42

0.36

-

Aquiraz II

0.0

CE

Dec-13

Dec-43

0.00

IPCA

Arapiraca III

200.0

AL

Jun-13

Oct-40

9.71

IPCA

Bom Jesus da Lapa II

0.0

BA

Dec-15

Nov-40

0.21

IPCA

Brumado II

0.0

BA

Aug-10

Jun-37

0.34

IPCA

Camaçari IV

*

BA

Nov-12

Jul-40

10.64

IPCA

Campina Grande III

0.0

PB

Dec-15

Oct-41

0.00

-

Casa Nova II

180.0

BA

Nov-17

Dec-37

0.00

-

Ceará Mirim II

0.0

RN

Sep-14

Sep-44

0.38

-

Coremas

*

PB

Dec-90

Dec-42

0.26

-

Extremoz II

0.0

RN

Feb-14

Nov-40

4.41

IPCA

Garanhuns II

0.0

PE

Dec-15

Dec-41

0.00

-

Ibiapina II

200.0

PI

Sep-16

Aug-41

3.48

IPCA

Ibicoara

*

BA

Jan-11

Jun-37

6.02

IPCA

Igaporã

450.0

BA

Jun-14

Nov-40

6.66

IPCA

Igaporã III

2250.0

BA

Dec-15

Jun-42

27.17

IPCA

Irecê

*

BA

Sep-81

Dec-42

0.35

-

Jaboatão II

300.0

PE

May-18

May-48

4.49

-

Jardim

*

SE

Aug-79

Dec-42

0.31

IPCA

João Câmara II

*

RN

Feb-14

Nov-40

7.53

IPCA

Lagoa Nova II

450.0

RN

Dec-15

Oct-41

5.63

-

Milagres

*

CE

Jan-64

Dec-42

1.31

IPCA

Mirueira II

300.0

PE

Apr-16

Jun-42

5.74

IPCA

Morro do Chapéu

150.0

BA

Jul-17

Oct-41

3.46

-

Mossoró II

*

RN

Jan-77

Dec-42

0.38

IPCA

Mossoró IV

100.0

RN

Oct-17

Jun-42

3.34

IPCA

Natal III

450.0

RN

Aug-12

Aug-39

8.76

-

Paraíso

*

RN

Feb-04

Dec-42

0.74

-

Paulo Afonso III

*

AL

Mar-74

Dec-42

0.96

-

Pecém II

0.0

CE

Oct-13

Oct-43

0.00

-

Penedo

*

AL

May-97

Dec-42

1.42

-

Picos

*

PI

Jul-92

Dec-42

0.80

IPCA

Pindaí II

300.0

BA

Dec-15

Jun-42

4.16

-

Pirapama II

*

PE

Feb-72

Dec-42

0.64

IPCA

Polo

300.0

BA

Apr-16

Oct-40

3.07

IPCA

Santa Rita II

450.0

PB

Jul-12

Aug-39

7.83

-

Sapeaçu

*

BA

May-03

Dec-42

1.05

IPCA

Senhor do Bonfim II

*

BA

May-81

Dec-42

0.03

IPCA

Sobral III

*

CE

Apr-00

Dec-42

0.34

-

Suape II

1200.0

PE

Dec-12

Jan-39

13.27

IPCA

Suape III

300.0

PE

Jul-12

Jan-39

4.75

-

Tabocas do Brejo Velho

0.0

BA

Jun-17

Jun-47

0.00

IPCA

Tauá II

202.0

CE

Dec-07

Mar-35

15.17

IPCA

Teresina II

*

PI

May-00

Dec-42

0.91

IPCA

Teresina III

400.0

PI

Oct-17

Dec-41

7.49

IPCA

Touros

150.0

RN

May-17

Jun-42

3.52

-

Zebu II

200.0

AL

Jul-12

Aug-39

5.15

-

SS Elev. Usina de Curemas (3)

4.2

PB

Jan-68

Nov-24

-

-

SS Elev. Usina de Sobradinho (3)

1200.0

BA

Oct-79

Feb-22

-

-

SS Elev. Usina de Sobradinho (3)

1200.0

BA

Oct-79

Feb-22

-

-

SS Elev. Usina Term. Camaçari (3)

400

BA

Sep-78

Aug-27

-

-

 

 

Furnas

B.DESPACHO 3 (TL B.DESPACHO3-O.PRETO2)
CCO-2009-003 RB)

-

MG

Jan-09

Jan-39

1.67

IPCA

BATEIAS (LT IBIÚNA-BATEIAS) CCO-2001-034-RB)

-

PR

May-01

May-31

7.49

IGPM

CAMPOS (LT MACAÉ-CAMPOS) CCO-2005-006 RB)

1183.3

RJ

May-05

May-35

1.82

IGPM

IBIUNA (LT IBIÚNA-BATEIAS) CCO-2001-034-RB)

2250.0

SP

May-01

May-31

63.22

IGPM

ITAPETI (LT T.PRETO-ITAPETI-NORD) CCO-2006-007-RB)

-

SP

Apr-06

Apr-36

5.11

IPCA

MACAE MERCHAN (LT MACAÉ-CAMPOS) CCO-2005-006 RB)

-

RJ

May-05

May-35

2.42

IGPM

NORDESTE (LT T.PRETO-ITAPETI-NORD) CCO-2006-007-RB)

-

SP

Apr-06

Apr-36

1.70

IPCA

OURO PRETO 2 (LT B.DESPACHO3-O.PRETO2) CCO-2009-003 RB)

-

MG

Jan-09

Jan-39

0.69

IPCA

TIJUCO PRETO (LT T.PRETO-ITAPETI-NORD) CCO-2006-007-RB)

-

SP

Apr-06

Apr-36

4.04

IPCA

ZONA OESTE (CCO-2012-016-RB)

1200.0

RJ

May-12

May-42

8.89

IPCA

PIRINEUS

-

GO

-

-

0.47

IPCA

XAVANTES

-

GO

-

-

0.47

IPCA

LINHARES (4)

150.0

ES

Aug-18

Jul-40

4.12

IPCA

U. MASCARENHAS

-

ES

Aug-18

Jul-40

0.41

IPCA

Amazonas G&T

CRIST. ROCHA

-

AM

Nov-16

without definition

0.69

-

JORGE TEIXEIRA

300.0

AM

May-14

without definition

7.94

-

LECHUGA

-

AM

Aug-14

without definition

3.60

-

MANAUS

450.0

AM

Feb-89

without definition

10.11

-

MAUA III

600.0

AM

May-14

without definition

12.46

-

PRES FIGUEIREDO

15.0

AM

Sep-98

without definition

0.91

-

HPP BALBINA

-

AM

Feb-89

without definition

0.78

-

Eletrosul (4)

ABDON BATISTA

0.0

SC

Jan-15

Mar-35

0.46

IGPM

BIGUACU

2016.0

SC

Apr-08

Mar-35

42.85

IGPM

BLUMENAU

0.0

SC

Apr-79

Mar-35

5.84

IGPM

C.NOVOS

                                    -  

SC

Sep-82

Mar-35

7.96

IGPM

CASCAVEL OEST

0.0

PR

Oct-05

Feb-34

5.74

IGPM

CAXIAS SUL 6

330.0

RS

Aug-12

Oct-40

4.38

IPCA

CV URUGUAIANA

239.7

RS

Sep-94

Jul-21

10.28

IPCA

FOZ DO CHAPECO

150.0

RS

Dec-12

Jun-41

5.03

IPCA

GARIBALDI 1

                                    -  

RS

May-13

Oct-40

0.52

IPCA

GUARITA

0.0

RS

May-77

Jun-41

0.11

IPCA

IJUI 2

166.0

RS

Apr-13

Oct-40

3.63

IPCA

IVAIPORA

0.0

PR

May-82

Feb-34

11.00

IGPM

IVINHEMA 2

300.0

MS

Jan-16

Jan-44

3.40

IPCA

L.GRANDE

150.0

RS

Nov-12

Oct-40

3.49

IPCA

MISSOES

150.0

RS

Nov-10

Jan-39

5.51

IPCA

MONTE CLARO

0.0

RS

Sep-04

Oct-40

0.54

IPCA

N. PETROPOLIS 2

166.0

RS

Nov-12

Oct-40

4.19

IPCA

NOVA STA RITA - AMPLIAÇÃO

672.0

RS

Dec-13

Apr-36

5.11

IPCA

PRE.MEDICI

0.0

RS

Mar-08

Mar-38

0.38

IPCA

S.SANTIAGO

0.0

PR

Dec-80

Feb-34

5.27

IGPM

SANTA CRUZ 1

0.0

RS

Dec-99

Mar-38

0.32

IPCA

XANXERE

0.0

SC

Oct-75

Jun-41

0.22

IPCA

(1) The substations of Aquiraz II, Campina Grande III, Ceará Mirim II, Garanhuns II, Pecém II belong to SPE in which Chesf has equipment installed in at least one line input or with Operation and / or Maintenance support. Chesf has no associated RAP.

(2) The Tabocas do Brejo Velho substation is under donation process to Chesf by Enel Green Power. AAR has not yet been defined.

 

 

(3) The Subtations: Elev. Plant of Curemas, SE Elev. Sobradinho Plant, SE Elev. Term Plant. Camaçari are not part of the transmission contracts. These enterprises do not have right to AAR.

(4) 50 MVAs reserve not added according to DTEI guidance.

(5) PS: The substations that do not belong to Eletrosul have their Go-Live dates, the effective beginning of AAR.

* These substations with MVA value in "Substations - Enterprises renewed under the terms of Law 12,783/13" are also listed here because they have their own AAR and O&M.

52


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

 

IV.1 Distribution Data

       

Company

Extension of Distribution Lines (Km)

Number of Customers

Number of Counties Assisted

Substations

ED Acre*

21,497

269,248

22

13

ED Alagoas*

43,581

1,158,036

102

40

ED Amazonas Energia*

34,369

1,001,390

62

24

ED Piauí*

94,827

1,277,381

224

88

ED Rondônia*

58,050

638,927

52

60

ED Roraima*

3,729

116,178

1

4

         

* The companies Eletroacre, Cepisa, Ceron and Boa Vista Energia, were auctioned in 2018 and the new controller already took their transfer controls. Amazonas Energia and Ceal were auctioned in 2018 too, but the transfer of their respective controls has not yet occurred and in 4Q18 they were consolidated in the financial statements of Eletrobras. For this reason, the operating data of the companies Eletroacre, Cepisa, Ceron and Boa Vista Energia have the base date of 09/30/2018 and the companies Amazonas Energia and Ceal are up to 12/31/2018.

 

 

53


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

Companies information

       
         

IV.2 Energy Sold – MWh

       

Companies

1Q18

2Q18

3Q18

4Q18

ED Acre*

                                            256,300

                                               252,112

                                             253,070

                                                         -  

ED Alagoas*

                                            940,523

                                             880,386

                                             866,760

                                             970,090

ED Amazonas Energia*

                                          1,403,629

                                          1,473,020

                                           1,551,923

                                          1,537,853

ED Piauí*

                                                 17,214

                                              819,606

                                             889,576

                                                         -  

ED Rondônia*

                                            748,794

                                              768,215

                                              801,467

                                                         -  

ED Roraima*

                                             198,228

                                              190,405

                                              184,942

                                                         -  

Total

                       3,564,688

                        4,383,744

                        4,547,739

                        2,507,943

         

* The companies Eletroacre, Cepisa, Ceron and Boa Vista Energia, were auctioned in 2018 and the new controller already took their transfer controls. Amazonas Energia and Ceal were auctioned in 2018 too, but the transfer of their respective controls has not yet occurred and in 4Q18 they were consolidated in the financial statements of Eletrobras. For this reason, the operating data of the companies Eletroacre, Cepisa, Ceron and Boa Vista Energia have the base date of 09/30/2018 and the companies Amazonas Energia and Ceal are up to 12/31/2018.

 

 

IV.2.1 Energy Sold by Consumer Class

             

Distribution to

1Q18

2Q18

3Q18

4Q18

R$ million

MWh

R$ million

MWh

R$ million

MWh

R$ million

MWh

Captive Market

 

 

 

 

 

 

 

 

Residential

                        1,204.1

                   1,760,945.3

                       1,244.0

                      1,784,033.9

                        1,316.3

                    1,826,429.4

                           691.1

                      876,506.8

Industrial

                          210.0

                       337,071.0

                          201.6

                         339,083.4

                         206.7

                      336,826.5

                          137.6

                       205,552.1

Commercial, services and others activities

                         574.3

                      845,483.0

                         585.5

                         848,303.8

                          621.7

                      873,429.8

                         346.0

                      452,050.0

Rural

                            89.4

                       215,578.7

                            82.2

                          177,449.3

                            94.9

                        203,017.1

                            36.5

                          95,719.0

Public Utilities

                          188.9

                        323,185.1

                          210.0

                          356,584.1

                         228.2

                      377,524.4

                           131.2

                       201,268.4

Public Ilumination

                             81.4

                       212,435.0

                             81.7

                         204,250.5

                            86.0

                      209,492.3

                            43.3

                        100,619.3

Public service

                            64.0

                          141,119.3

                            67.4

                           142,621.0

                            75.8

                       149,397.6

                            35.6

                         73,465.7

Own Consumption

                              3.5

                            7,925.1

                              3.6

                              8,057.8

                              3.9

                           9,649.2

                              2.8

                           4,902.2

Others

-                             3.4

                                      -  

-                             4.5

                                         -  

                              2.8

                                      -  

                                 -  

                                      -  

Captive Total

            2,412.3

        3,843,742.5

            2,471.5

          3,860,383.8

           2,636.3

        3,985,766.2

             1,424.1

         2,010,083.3

Free Costumer

 

 

 

 

 

 

 

 

Residential

                              5.2

                        42,693.7

                              5.2

                            43,399.1

                              5.5

                          47,551.2

                                 -  

                                      -  

Industrial

                              9.9

                      347,324.6

                             10.2

                         359,933.2

                              11.2

                      392,308.5

                             13.6

                      368,863.2

Commercial, services and others activities

                              4.7

                         81,550.6

                              4.9

                           82,790.4

                              4.2

                         84,862.7

                              2.3

                          88,521.5

Rural

                                 -  

                                      -  

                                 -  

                                         -  

                                 -  

                                      -  

                                 -  

                                      -  

Public Utilities

                                 -  

                                      -  

                                 -  

                                         -  

                                 -  

                                      -  

                                 -  

                                      -  

Public Ilumination

                                 -  

                                      -  

                                 -  

                                         -  

                                 -  

                                      -  

                                 -  

                                      -  

Public service

                                 -  

                        35,426.5

                                 -  

                           37,237.5

                                 -  

                         37,250.3

                                 -  

                         40,475.0

Own Consumption

                                 -  

                                      -  

                                 -  

                                         -  

                                 -  

                                      -  

                                 -  

                                      -  

Others

                                 -  

                                      -  

                                 -  

                                         -  

                                 -  

                                      -  

                                 -  

                                      -  

Free Costumer Total

                 19.8

           506,995.4

                20.2

             523,360.2

                20.9

            561,972.6

                 15.9

           497,859.6

                 

Total Energy Sold (1)

         2,432.08

      4,350,737.87

          2,491.69

        4,383,744.03

          2,657.16

      4,547,738.84

          1,440.03

      2,507,942.97

(1) Total energy sold in 1Q17 includes 30,463 MWh of CERR (Roraima Energy Company), which has been under concession from Boa Vista Energia since January 1st.

* The companies Eletroacre, Cepisa, Ceron and Boa Vista Energia, were auctioned in 2018 and the new controller already took their transfer controls. Amazonas Energia and Ceal were auctioned in 2018 too, but the transfer of their respective controls has not yet occurred and in 4Q18 they were consolidated in the financial statements of Eletrobras. For this reason, the operating data of the companies Eletroacre, Cepisa, Ceron and Boa Vista Energia have the base date of 09/30/2018 and the companies Amazonas Energia and Ceal are up to 12/31/2018.

 

 

54


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

IV.3 Energy purchased for resale

               

Company

Buyer

1Q18

2Q18

3Q18

4Q18

R$ Million

MWh

R$ Million

MWh

R$ Million

MWh

R$ Million

MWh

ED Acre*

Eletrobras System

                          113.9

               247,758.8

                          114.6

               243,320.7

                          119.4

                 244,611.0

                               -  

                               -  

Others

                          73.5

                  53,365.7

                          75.7

                  54,385.6

                          80.2

                    57,213.1

                               -  

                               -  

ED Alagoas*

Eletrobras System

                          28.8

                  158,117.0

                          26.6

                172,500.0

                          29.0

                 165,431.0

                          24.0

                177,867.6

Others

                         177.2

              1,058,170.0

                         163.2

             1,059,644.0

                         178.0

              1,016,220.0

                         147.6

              1,092,616.3

ED Amazonas Energia*

Eletrobras System

                         108.0

               800,669.0

                         106.0

               748,028.0

                         122.9

               529,670.0

                        238.2

                 542,811.0

Others

                          72.7

                 616,313.6

                          70.9

               595,884.0

                           91.5

               625,524.0

                        406.7

               642,033.0

ED Piauí*

Eletrobras System

                          42.0

               306,326.0

                           41.8

               305,933.0

                          44.7

                331,372.0

                               -  

                               -  

Others

                        224.9

               799,966.0

                        242.8

             1,972,576.0

                         331.4

             1,067,698.0

                               -  

                               -  

ED Rondônia*

Eletrobras System

                          69.8

                309,018.0

                          63.6

               225,292.0

                           51.4

                  186,121.8

                               -  

                               -  

Others

                        209.8

               928,498.0

                          191.2

               676,929.0

                         154.4

               559,235.2

                               -  

                               -  

ED Roraima*

Eletrobras System

                   61,539.4

               257,674.4

                   59,871.6

               250,676.7

                  49,686.4

                208,032.1

                               -  

                               -  

Others

                  39,023.4

                   47,126.3

                   19,634.8

                   23,719.4

                  112,012.3

                  75,299.6

                               -  

                               -  

 

 

 

 

 

 

 

 

 

 

* The companies Eletroacre, Cepisa, Ceron and Boa Vista Energia, were auctioned in 2018 and the new controller already took their transfer controls. Amazonas Energia and Ceal were auctioned in 2018 too, but the transfer of their respective controls has not yet occurred and in 4Q18 they were consolidated in the financial statements of Eletrobras. For this reason, the operating data of the companies Eletroacre, Cepisa, Ceron and Boa Vista Energia have the base date of 09/30/2018 and the companies Amazonas Energia and Ceal are up to 12/31/2018.

 

 

IV.4 Network Expansion – number of new connections  

     

Company

1Q18

2Q18

3Q18

4Q18

ED Acre*

                                                          5,063

                                                           3,721

                                                          2,990

                                                                 -  

ED Alagoas*

                                                         13,541

                                                          5,688

                                                            9,211

                                                       27,683

ED Amazonas Energia*

                                                        13,398

                                                          3,947

                                                          3,979

                                                          3,352

ED Piauí*

                                                          9,638

                                                        14,435

                                                        15,269

                                                                 -  

ED Rondônia*

                                                          8,994

                                                          9,453

                                                        10,487

                                                                 -  

ED Roraima*

                                                           1,503

                                                            1,371

                                                           1,423

                                                                 -  

 

 

 

 

 

* The companies Eletroacre, Cepisa, Ceron and Boa Vista Energia, were auctioned in 2018 and the new controller already took their transfer controls. Amazonas Energia and Ceal were auctioned in 2018 too, but the transfer of their respective controls has not yet occurred and in 4Q18 they were consolidated in the financial statements of Eletrobras. For this reason, the operating data of the companies Eletroacre, Cepisa, Ceron and Boa Vista Energia have the base date of 09/30/2018 and the companies Amazonas Energia and Ceal are up to 12/31/2018.

 

 

55


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

IV.5 Fuel used to produce electric energy

Company

Type (Unit)

1Q18

2Q18

3Q18

4Q18

Amount

R$ Million

Amount

R$ Million

Amount

R$ Million

Amount

R$ Million

ED Acre*

Diesel Oil (L)

15,081,652.0

   -

   14,990,344.0

   -

   15,632,396.0

   -

 -

   -

Gas (m3)

 -

 -

 -

 -

 -

 -

 -

 -

ED Alagoas*

Diesel Oil (L)

   -

   -

   -

   -

   -

   -

   -

   -

Gas (m3)

 -

 -

 -

 -

 -

 -

 -

 -

ED Amazonas Energia*

Diesel Oil (L)

   105,843,559.0

377.3

107,856,158.0

  413.7

   120,077,766.0

449.4

   123,788,733.7

486.2

Gas (m3)

  298,332,964.0

733.0

  284,456,570.0

737.3

   243,371,586.0

732.7

172,215,008.0

528.6

ED Piauí*

Diesel Oil (L)

   -  

   -

   -

   -

   -

   -

   -

   -

Gas (m3)

 -

 -

 -

 -

 -

 -

 -

 -

ED Rondônia*

Diesel Oil (L)

   -

   -

   -

   -

  -

   -

   -

   -

Gas (m3)

 -

 -

 -

 -

 -

 -

 -

 -

ED Roraima*

Diesel Oil (L)

13,180,487.0

53.8

6,629,537.0

40.0

  20,756,536.0

    50,305.8

   -

   -

Gas (m3)

 -

 -

 -

 -

 -

 -

 -

 -

                   

* The companies Eletroacre, Cepisa, Ceron and Boa Vista Energia, were auctioned in 2018 and the new controller already took their transfer controls. Amazonas Energia and Ceal were auctioned in 2018 too, but the transfer of their respective controls has not yet occurred and in 4Q18 they were consolidated in the financial statements of Eletrobras. For this reason, the operating data of the companies Eletroacre, Cepisa, Ceron and Boa Vista Energia have the base date of 09/30/2018 and the companies Amazonas Energia and Ceal are up to 12/31/2018.

 

 

IV.6 Quality Indicators and Operational Performance

     

Company

DEC/ Stoppage Duration –
hours

FEC/ Stoppage Frequency

TMA – Average Time of Assistence –
minutes

Losses (%)

Technical

Commercial

ED Acre

34.64

23.82

351.81

9.85

10.90

ED Alagoas

4.77

3.12

238.01

10.34

13.70

ED Amazonas

9.64

3.92

540.26

7.77

36.15

ED Piauí

16.79

9.95

462.71

12.93

14.36

ED Rondônia

20.98

11.02

332.68

11.15

16.20

ED Roraima

11.25

37.94

172.98

7.04

7.63

           

* The companies Eletroacre, Cepisa, Ceron and Boa Vista Energia, were auctioned in 2018 and the new controller already took their transfer controls. Amazonas Energia and Ceal were auctioned in 2018 too, but the transfer of their respective controls has not yet occurred and in 4Q18 they were consolidated in the financial statements of Eletrobras. For this reason, the operating data of the companies Eletroacre, Cepisa, Ceron and Boa Vista Energia have the base date of 09/30/2018 and the companies Amazonas Energia and Ceal are up to 12/31/2018.

 

 

56


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

IV.7 Default - R$ Million

             

Class

ED
Acre

ED
Alagoas

ED
Amazonas Energia

ED
Piauí

ED
Rondônia

ED Roraima

Total

Residential

36.56

151.33

  985.29

151.28

  89.71

25.78

  1,439.95

Industrial

  2.21

22.57

   165.33

  12.97

  17.73

0.82

   221.62

Commercial, services and others activities

0.89

54.37

   263.21

47.39

28.32

6.26

  400.43

Rural

  6.15

  16.89

25.97

8.54

  17.22

   1.17

75.95

Public Utilities

  13.59

39.00

   291.67

20.76

  6.81

   11.76

  383.59

Public Ilumination

   11.38

24.85

  7.71

   13.91

  8.01

   -  

65.87

Public service

2.06

  18.40

73.46

  14.53

   17.81

5.76

   132.02

Own Consumption

   -  

   -  

0.00

0.94

   -  

   -  

0.95

Others

9.74

  1.04

9.28

22.95

9.96

   -  

52.97

Total

   82.58

328.46

   1,821.92

293.28

  195.56

51.55

2,773.34

               

* The companies Eletroacre, Cepisa, Ceron and Boa Vista Energia, were auctioned in 2018 and the new controller already took their transfer controls. Amazonas Energia and Ceal were auctioned in 2018 too, but the transfer of their respective controls has not yet occurred and in 4Q18 they were consolidated in the financial statements of Eletrobras. For this reason, the operating data of the companies Eletroacre, Cepisa, Ceron and Boa Vista Energia have the base date of 09/30/2018 and the companies Amazonas Energia and Ceal are up to 12/31/2018.

 

 

IX. Employees  - Effective Headcount

   
       

IX.1 By Department

     

Eletrobras companies

Administrative

Operational

Total

Holding

   780

-  

   780

Cepel

  60

   270

   330

Eletronorte

   1,073

   1,597

  2,670

Chesf

   1,239

  2,577

   3,816

Furnas

   896

2,141

  3,037

Eletronuclear

   367

   1,370

   1,737

Eletrosul

431

   687

  1,118

CGTEE

  83

   263

   346

Amazonas GT

  84

   353

   437

Itaipu Binacional

   1,009

   374

   1,383

ED Acre*

-  

-  

-  

ED Alagoas

   266

   1,020

   1,286

ED Amazonas

   263

   1,409

   1,672

ED Piauí*

-  

-  

-  

ED Rondônia*

-  

-  

-  

ED Roraima*

-  

-  

-  

Eletropar*

  4

-  

  4

Total

  6,555

12,061

18,616

* The companies Eletroacre, Cepisa, Ceron and Boa Vista Energia, were auctioned in 2018 and the new controller already took their transfer controls. Amazonas Energia and Ceal were auctioned in 2018 too, but the transfer of their respective controls has not yet occurred and in 4Q18 they were consolidated in the financial statements of Eletrobras.

 

IX.2 Complementary Workforce

     

Eletrobras companies

1Q18

2Q18

3Q18

4Q18

Holding

 -

 -

 -

 -

Cepel

 -

 -

 -

 -

Eletronorte

 -

 -

 -

 -

Chesf

 -

 -

 -

 -

Furnas

                                                1,064

                                                1,053

                                                1,050

                                              1,046

Eletronuclear

 -

 -

 -

                                                  811

Eletrosul

 -

 -

 -

                                                    -  

CGTEE

 -

                                                    144

                                                    144

                                                 144

Amazonas GT

                                                      15

                                                      15

                                                      15

                                                    15

Itaipu Binacional

 -

 -

 -

 -

ED Acre

                                                   402

                                                   402

                                                   402

                                                    -  

ED Alagoas

                                                   304

                                                   208

                                                    421

                                                 321

ED Amazonas Energia

                                               2,040

                                               2,040

                                               2,040

                                             2,040

ED Piauí

                                                   955

                                                1,037

                                                1,037

 -

ED Rondônia

                                                1,275

                                                 1,301

                                                1,362

 -

ED Roraima

                                                   284

                                                   335

                                                    341

 -

Eletropar

 -

 -

 -

 -

Total

                             6,339

                             6,535

                              6,812

                           4,377

* The companies Eletroacre, Cepisa, Ceron and Boa Vista Energia, were auctioned in 2018 and the new controller already took their transfer controls. Amazonas Energia and Ceal were auctioned in 2018 too, but the transfer of their respective controls has not yet occurred and in 4Q18 they were consolidated in the financial statements of Eletrobras.

57


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

VI. Investments Eletrobras Companies

     
         

VI.1 Total Investment – R$ Million

       

Generation - Expansion

1Q18

2Q18

3Q18

4Q18

Eletrobras

-

-

-

0

Eletronorte

0.06

0.04

0.00

0.45

Chesf

11.13

4.30

9.36

95.66

Furnas

5.40

10.21

19.56

439.56

Eletronuclear

45.52

70.38

88.73

251.46

Eletrosul

-

-

-

55.30

CGTEE

-

-

-

98.37

Amazonas GT

2.85

4.35

54.12

43.47

ED Amazonas Energia

-

-

-

0.00

         
         

Generation - Maintenance

1Q18

2Q18

3Q18

4Q18

Eletrobras

-

-

-

-

Eletronorte

0.55

0.59

1.18

0.43

Chesf

1.55

5.43

5.98

21.90

Furnas

27.02

14.49

13.66

9.57

Eletronuclear

12.65

16.80

46.33

39.77

Eletrosul

0.06

0.52

0.31

0.05

CGTEE

0.83

19.98

2.80

98.37

Amazonas GT

-

0.12

0.05

7.88

ED Amazonas Energia

1.52

0.72

-

-

         
         

Generation – Partnership Investments (1)

1Q18

2Q18

3Q18

4Q18

Eletrobras

76.2

64.5

-

-

Eletronorte

136.78

85.91

-

-

Chesf

118.72

91.42

68.40

79.45

Furnas

10.71

10.18

331.27

4.05

Eletrosul

-

9.20

55.26

43.45

         
         

Transmission - Expansion

1Q18

2Q18

3Q18

4Q18

 Eletrobras

0.66

-

0.06

0.00

 Eletronorte

24.00

25.26

37.08

59.39

 Chesf

110.54

163.63

182.17

197.47

 Furnas

13.52

26.33

55.56

93.85

 Eletrosul

9.73

12.60

12.94

9.72

 Amazonas GT

0.59

2.11

5.56

16.99

         
         

Transmission - Maintenance

1Q18

2Q18

3Q18

4Q18

Eletrobras

-

-

-

-

Eletronorte

1.84

1.75

4.01

14.43

Chesf

31.82

35.84

38.96

50.82

Furnas

11.87

14.63

43.55

35.30

Eletrosul

0.39

0.56

0.46

0.56

Amazonas GT

0.68

-

-

5.69

         

 

 

Transmission – Partnership Investments

1Q18

2Q18

3Q18

4Q18

Eletrobras

-

-

-

-

Eletropar

-

-

-

-

Eletronorte

12.25

-

-

12.25

Chesf

-

-

-

0.00

Furnas

13.81

1.49

1.24

64.44

Eletrosul

0.20

0.26

0.19

0.85

         
         

Distribution - Expansion

1Q18

2Q18

3Q18

4Q18

ED Acre

6.30

5.70

2.90

5.22

ED Alagoas

16.07

22.69

21.57

50.27

ED Amazonas Energia

17.48

33.62

13.83

37.74

ED Piauí

14.97

17.52

25.04

-

ED Rondônia

3.25

40.79

17.58

27.51

ED Roraima

7.04

-0.75

0.29

1.25

         
         

Distribution - Maintenance

1Q18

2Q18

3Q18

4Q18

ED Acre

5.97

3.55

4.28

1.73

ED Alagoas

10.86

13.64

8.64

13.51

ED Amazonas Energia

7.87

13.67

10.67

17.75

ED Piauí

8.02

20.60

11.46

0.00

ED Rondônia

8.71

4.35

11.37

23.33

ED Roraima

0.11

0.75

1.27

0.68

 

 

 

 

 

Others (2)

1Q18

2Q18

3Q18

4Q18

Eletrobras

2.71

3.58

0.27

11.31

Eletronorte

0.70

1.58

1.22

2.04

Chesf

15.20

19.45

14.16

29.95

Furnas

9.80

9.06

16.14

28.11

Eletronuclear

0.59

2.83

1.07

0.23

Eletrosul

1.40

1.34

3.49

5.96

CGTEE

0.03

0.02

0.12

0.32

Amazonas GT

-

0.99

2.53

2.05

ED Acre

1.78

2.93

8.41

8.92

ED Alagoas

2.32

5.75

5.21

6.80

ED Amazonas Energia

31.49

38.52

22.10

32.55

ED Piauí

9.96

21.46

21.39

0.00

ED Rondônia

10.01

0.03

0.23

2.38

ED Roraima

0.33

0.37

0.31

0.17

(1) The payments of assets of the companies that came to Eletrobras were eliminated.

 

(2) Others are: Environmental quality, infrastructure, "Luz Para Todos" (Light For All Program) and technological development.

 

 

58


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

VI.2 New Investments

                     
                         

VI.2.1 Generation

                     
                         

VI.2.1.1 Integral Responsibility

                   

Eletrobras Companies

Plant

Location
(State)

Investiment (R$ Million)

Installed Capacity (MW)

Energy Assured (MW)

Beginning of Operation

Beginning of Construction

End of Concession

RCE

FCE

Total

Realized

MW Avg

Avg Price (R$/MWh)

MW Avg

Chesf

WPP Casa Nova I

BA

800.00

687.70

180.00

-

(1)

mai/12

(2)

(2)

(2)

(2)

Eletronuclear

Angra 3

RJ

 21.223.2 (3)

6,933

1,405

-

 Jan/2026 (4)

Nov-09

Dec/2066 (5)

-

-

-

Amazonas GT

TPP Mauá 3

AM

1,816.41

1,371.86

189.55

507.2

Sep/2017 (6)

Mar-13

Nov-44

                    100.00

                  248.36

                                     -  

(1) Construction paralyzed, due to the judicial reorganization of the leading company of Consórcio Construtora (up to the present moment). The strategy underway is to subdivide Casa Nova I (180 MW) into 7 parks (Casa Nova A, B, ... G). For the Casa Nova A and Casa Nova B conclusion (18 x 1.5 MW = 27 MW), which is in a more advanced stage of construction, it is in the due diligence process to raise the missing items to conclude the hiring phase. In September / 2018 the preliminary report on due diligence was delivered. The final Commercial Technical Report is expected to be delivered in October / 2018, including the scope and budget for completing parks A and B. The current forecast is for park A to be started in 2018 and completed in 2019 and park B to be initiated in 2019 and completed in 2020. For the wind farms Casa Nova C, D, E, F and G, the predictions are that they be concluded via SPEs, after the Public Call for the selection of partners.

(2) Wind farm project without grants and not-traded energy

                   

(3) On December 1, 2018, the direct cost budget approved by the Executive Board, in accordance with RDE 1434.002/18 of 11/06/2018, is R $ 21,223.2 billion, of which R $ 6,932.7 billion are realized. The indirect costs added to the enterprise are those legally allowed, such as: internal engineering, administration, capitalized financial charges, etc. CNPE Resolution No. 14, dated 10.09.2018 - D.O.U dated 10.23.2018, changed the reference price of Plant 3 tariff to the amount of R $ 480.00 / MWh and determined a series of procedures for the viability of the Enterprise.

(4) The go live date changed to 01/01/2026 according to RDE 1434.002 / 18 of 11/06/2018.

               

(5) No operating license for Angra 3. It is considered 40 years from 01.01.2026 by analogy with Angra 2.

               

(6) On 09/19/2017 ANEEL's authorization was issued for the commercial operation of UG1, but it only started operating on 09/27/2017.

 

 

VI.2.1.2 Special Purpose Entities

                             

SPE

Plant

Eletrobras Companies (%)

Location
(State)

Installed Capacity (MW)

Percentage

Energy Assured
(MW)

Beginning of Operation

Beginning of Construction

End of Concession

Investment
(R$ Million)

Working Schedule (%)

Partners

RCE

FCE

Total

Realized

MW Average

Price Avg (R$/MWh)

MW Average

Norte Energia S.A. (1) (2)

HPP Belo Monte

Eletronorte (19,98%)
Chesf (15%)
Eletrobras Holding (15%)

 PA

11,233.10

15.00

4,571

Apr-16

Aug-11

Aug-45

41,949

41,949

98.05%

Eletrobras Holding (15,00%)
Chesf (15,00%)
Eletronorte (19,98%)
Privados  (50,02%)

70.00

126.07

30 (3)

Cia. Energética Sinop S.A.

HPP Sinop

Eletronorte (24,5%)
Chesf (24,5%)

MT

401.88

24.50

242.8

Dec-18

Mar-14

Feb-49

2,982.84

2,982.84

99.85%

Chesf (24,5%)
Eletronorte (24,5%)
EDFNF (51,00%)

88.9%

144.35

11.1%

Acauã Energia S.A.

WPP Acauã

Chesf (99,93%)

BA

6.00

0.25

3.10

Jun-19

Apr-15

Apr-49

46.60

38.95

85.40%

Sequóia (0,00668%)

-

-

-

Angical 2 Energia S.A.

WPP Angical 2

Chesf (99,96%)

BA

10.00

99.93

5.1

Apr-19

Apr-15

Apr-49

68.40

56.65

85.40%

Sequóia (0,04%)

-

-

-

Arapapá Energia S.A.

WPP Arapapá

Chesf (99,9%)

BA

4.00

99.96

2.20

Jun-19

Apr-15

Apr-49

36.80

30.25

84.00%

Sequóia (0,1%)

-

-

-

Caititu 2 Energia S.A.

WPP Caititu 2

Chesf (99,96%)

BA

10.00

99.90

5.1

Oct-19

Apr-15

Apr-49

71.50

52.00

79.00%

Sequóia (0,04%)

-

-

-

Caititu 3 Energia S.A.

WPP Caititu 3

Chesf (99,96%)

BA

10.00

99.96

4.70

Oct-19

Apr-15

Apr-49

70.10

50.03

78.70%

Sequóia (0,04%)

-

-

-

Carcará Energia S.A.

WPP Carcará

Chesf (99,96%)

BA

10.00

99.96

4.6

Sep-19

Apr-15

Apr-49

72.60

57.22

82.20%

Sequóia (0,04%)

-

-

-

Corrupião 3 Energia S.A.

WPP Corrupião 3

Chesf (99,96%)

BA

10.00

99.96

4.20

Sep-19

Apr-15

Apr-49

74.00

55.98

79.50%

Sequóia (0,04%)

-

-

-

Teiú 2 Energia S.A.

WPP Teiú 2

Chesf (99,95%)

BA

8.00

99.95

4.20

Nov-18

Apr-15

Apr-49

57.50

48.28

84.00%

Sequoia (0,05%)

-

-

-

Coqueirinho 2 Energia S.A. (3)

WPP Coqueirinho 2

Chesf (99,98%)

BA

16.00

99.98

7.40

Apr-19

Apr-15

May-49

120.05

101.98

84.90%

Sequóia (0,0238%)

-

-

-

Papagaio Energia S.A.

WPP Papagaio

Chesf (99,96%)

BA

10.00

99.96

4.90

Jun-19

Apr-15

May-49

75.80

63.67

84.30%

Sequóia (0,04%)

-

-

-

Tamanduá Mirim 2 Energia S.A. (3)

WPP Tamanduá Mirim 2

Chesf (83,01%)

BA

16.00

83.01

7.40

May-19

Apr-15

Jun-49

121.40

104.63

83.01%

Sequóia (16,99%)

-

-

-

Central Geradora Eólica Famosa I S.A. (**)

Famosa I

Furnas (49%)

 RN

22.50

49,00(***)

11.10

-

-

mai/47 

-

-

-

PF Participações (51,00%)

                -  

                 -  

              -  

Central Geradora Eólica Pau Brasil S.A. (**)

Pau Brasil

Furnas (49%)

CE

15.00

49,00(***)

7.70

-

-

mar/47 

0.00

0.00

                          -  

PF Participações (51,00%)

                -  

                 -  

              -  

59


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

 

 

Central Geradora Eólica Rosada S.A. (**)

Rosada

Furnas (49%)

 RN

30.00

49,00(***)

13.40

-

-

May-48

0.00

0.00

                          -  

PF Participações (51,00%)

                -  

                 -  

              -  

Central Geradora Eólica São Paulo S.A. (**)

São Paulo

Furnas (49%)

CE

17.50

49,00(***)

8.10

-

-

mar/47 

0.00

0.00

                          -  

PF Participações (51,00%)

                -  

                 -  

              -  

Energia dos Ventos V S.A.

São Januário

Furnas (100%)

 CE

21.00

100 (***)

9.00

Nov-19

Dec-18

Jul-47

751.50

18.93

                          -  


Central Eólica São Januário (0,01%)

            1.00

         161.00

              -  

Energia dos Ventos VI S.A.

Nossa Senhora de Fátima

Furnas (100%)

CE

30.00

100 (***)

12.80

Nov-19

Dec-18

Aug-47

751.50

25.64

                          -  


Central Eólica Nossa Senhora de Fátima (0,01%)

            1.00

        162.00

              -  

Energia dos Ventos VII S.A.

Jandaia

Furnas (100%)

 CE

27.00

100 (***)

14.10

Nov-19

Dec-18

Aug-47

751.50

23.86

                          -  


Central Eólica Jandaia (0,01%)

            1.00

        162.00

              -  

Energia dos Ventos VIII S.A.

São Clemente

Furnas (100%)

CE

21.00

100 (***)

9.30

Nov-19

Dec-18

Jul-47

751.50

17.86

                          -  


Central Eólica São Clemente (0,01%)

            1.00

        162.00

              -  

Energia dos Ventos IX S.A.

Jandaia I

Furnas (100%)

 CE

24.00

100 (***)

9.90

Nov-19

Dec-18

Jul-47

751.50

20.78

                          -  


Central Eólica Jandaia I (0,01%)

            1.00

         161.00

              -  

Bom Jesus Eólica S.A.(**)

Bom Jesus

Furnas (49%)

CE

18.00

49,00(***)

8.10

-

-

Apr-49

0.00

0.00

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica Bom Jesus Ltda.  (0,01%)

                -  

                 -  

              -  

Cachoeira Eólica S.A.(**)

Cachoeira

Furnas (49%)

 CE

12.00

49,00(***)

5.00

-

-

Apr-49

0.00

0.00

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica Cachoeira Ltda.  (0,01%)

                -  

                 -  

              -  

Pitimbu Eólica S.A.(**)

Pitimbu

Furnas (49%)

CE

18.00

49,00(***)

7.20

-

-

Mar-49

0.00

0.00

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Pitimbu Ltda.  (0,01%)

                -  

                 -  

              -  

São Caetano Eólica S.A. (**)

São Caetano

Furnas (49%)

 CE

25.20

49,00(***)

11.00

-

-

Apr-49

0.00

0.00

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica São Caetano Ltda.  (0,01%)

                -  

                 -  

              -  

São Caetano I Eólica S.A.(**)

São Caetano I

Furnas (49%)

CE

18.00

49,00(***)

7.70

-

-

Apr-49

0.00

0.00

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica São Caetano I Ltda.  (0,01%)

                -  

                 -  

              -  

São Galvão Eólica S.A. (**)

São Galvão

Furnas (49%)

 CE

22.00

49,00(***)

9.50

-

-

Mar-49

0.00

0.00

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica São Galvão Ltda.  (0,01%)

                -  

                 -  

              -  

Carnaúba I Eólica S.A.(**)

Carnaúba I

Furnas (49%)

RN

22.00

49,00(***)

9.40

-

-

Jul-49

0.00

0.00

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica Carnaúba I Ltda.  (0,01%)

                -  

                 -  

              -  

60


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

 

 

Carnaúba II Eólica S.A.(**)

Carnaúba II

Furnas (49%)

 RN

18.00

49,00(***)

7.30

-

-

Jul-49

0.00

0.00

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica Carnaúba II Ltda.  (0,01%)

                -  

                 -  

              -  

Carnaúba III Eólica S.A.(**)

Carnaúba III

Furnas (49%)

RN

16.00

49,00(***)

7.50

-

-

Jul-49

0.00

0.00

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica Carnaúba III Ltda.  (0,01%)

                -  

                 -  

              -  

Carnaúba V Eólica S.A.(**)

Carnaúba V

Furnas (49%)

 RN

24.00

49,00(***)

10.10

-

-

Jul-49

0.00

0.00

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica Carnaúba V  Ltda.  (0,01%)

                -  

                 -  

              -  

Cervantes I Eólica S.A.(**)

Cervantes I

Furnas (49%)

RN

16.00

49,00(***)

7.10

-

-

Jul-49

0.00

0.00

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica Cervantes I Ltda.  (0,01%)

                -  

                 -  

              -  

Cervantes II Eólica S.A.(**)

Cervantes II

Furnas (49%)

 RN

12.00

49,00(***)

5.60

-

-

Jul-49

0.00

0.00

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica Cervantes II Ltda.  (0,01%)

                -  

                 -  

              -  

Punaú I Eólica S.A.(**)

Punaú I

Furnas (49%)

RN

24.00

49,00(***)

11.00

-

-

Jul-49

0.00

0.00

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica Punaú I Ltda.  (0,01%)

                -  

                 -  

              -  

Geradora Eólica Arara Azul S.A.(*)

Arara Azul

Furnas (90%)

 RN

27.50

90(***)

10.70

-

-

Nov-49

0.00

0.00

                          -  

Eólica Tecnologia Ltda (7,00%)
Ventos Tecnologia Elétrica Ltda (2,99%)
Central Eólica Arara Azul Ltda (0,01%)

                -  

                 -  

              -  

Geradora Eólica Bentevi S.A.(*)

Bentevi

Furnas (90%)

RN

15.00

90(***)

5.70

-

-

Nov-49

0.00

0.00

                          -  

Eólica Tecnologia Ltda (7,00%)
Ventos Tecnologia Elétrica Ltda (2,99%)
Central Eólica Bentevi Ltda (0,01%)

                -  

                 -  

              -  

Geradora Eólica Ouro Verde I S.A.(*) (***)

Ouro Verde I

Furnas (90%)

 RN

27.50

90(***)

10.70

-

-

Nov-49

0.00

0.00

                          -  

Eólica Tecnologia Ltda (7,00%)
Ventos Tecnologia Elétrica Ltda (2,99%)
Central Eólica Ouro Verde I Ltda (0,01%)

                -  

                 -  

              -  

Geradora Eólica Ouro Verde II S.A.(*)

Ouro Verde II

Furnas (90%)

RN

30.00

90(***)

11.20

-

-

Nov-49

0.00

0.00

                          -  

Eólica Tecnologia Ltda (7,00%)
Ventos Tecnologia Elétrica Ltda (2,99%)
Central Eólica Ouro Verde II Ltda (0,01%)

                -  

                 -  

              -  

Geradora Eólica Ouro Verde III S.A.(*)

Ouro Verde III

Furnas (90%)

 RN

25.00

90(***)

9.40

-

-

Nov-49

0.00

0.00

                          -  

Eólica Tecnologia Ltda (7,00%)
Ventos Tecnologia Elétrica Ltda (2,99%)
Central Eólica Ouro Verde III (0,01%)

                -  

                 -  

              -  

61


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

 

 

Geradora Eólica Ventos de Santa Rosa S.A.(*)

Santa Rosa

Furnas (90%)

CE

20.00

90(***)

8.40

-

-

Oct-49

0.00

0.00

                          -  

Eólica Tecnologia Ltda (7,00%)
Ventos Tecnologia Elétrica Ltda (2,99%)
Central Eólica Santa Rosa Ltda (0,01%)

                -  

                 -  

              -  

Geradora Eólica Ventos de Uirapuru S.A.(*)

Uirapuru

Furnas (90%)

 CE

28.00

90(***)

12.60

-

-

Oct-49

-

-

 -

Eólica Tecnologia Ltda (7,00%)
Ventos Tecnologia Elétrica Ltda (2,99%)
Central Eólica Uirapuru Ltda (0,01%)

                -  

                 -  

              -  

Geradora Eólica Ventos do Angelim S.A.(*)

Ventos de Angelim

Furnas (90%)

CE

24.00

90(***)

10.30

-

-

Nov-49

-

-

 -

Eólica Tecnologia Ltda (7,00%)
Ventos Tecnologia Elétrica Ltda (2,99%)
Central Eólica Angelim Ltda (0,01%)

                -  

                 -  

              -  

Consórcio Serra do Mel(*)

Serra do Mel I

Furnas (90%)

 RN

28.00

90.00

13.00

-

-

Nov-49

-

-

 -

Eólica Tecnologia Ltda (9,99%)
Gestamp Eólica Brasil S.A. (0,01%)

                -  

                 -  

              -  

Consórcio Serra do Mel(*)

Serra do Mel II

Furnas (90%)

RN

28.00

90.00

12.80

-

-

-

-

-

 -

Eólica Tecnologia Ltda (9,99%)
Gestamp Eólica Brasil S.A. (0,01%)

                -  

                 -  

              -  

Consórcio Serra do Mel(*)

Serra do Mel III

Furnas (90%)

 RN

28.00

90.00

12.50

-

-

-

-

-

 -

Eólica Tecnologia Ltda (9,99%)
Gestamp Eólica Brasil S.A. (0,01%)

                -  

                 -  

              -  

Geradora Eólica Itaguaçu da Bahia SPE S.A. (*)

Itaguaçu da Bahia

Furnas (98%)

BA

28.00

98,00 (***)

0.00

-

-

Sep-49

-

-

 -


Casa dos Ventos Energias Renováveis S.A.  (2,00%)

                -  

                 -  

              -  

 

 

Geradora Eólica Ventos de Santa Luiza SPE S.A. (*)

Ventos de Santa Luiza

Furnas (98%)

 BA

28.00

98,00 (***)

14.20

-

-

Sep-49

0.00

0.00

                          -  


Casa dos Ventos Energias Renováveis S.A.  (2,00%)

                -  

                 -  

              -  

Geradora Eólica Ventos de Santa Madalena SPE S.A. (*)

Ventos de Santa Madalena

Furnas (98%)

BA

28.00

98,00 (***)

14.70

-

-

Sep-49

0.00

0.00

                          -  


Casa dos Ventos Energias Renováveis S.A.  (2,00%)

                -  

                 -  

              -  

Geradora Eólica Ventos de Santa Marcella SPE S.A.(*)

Ventos de Santa Marcella

Furnas (98%)

 BA

28.00

98,00 (***)

13.60

-

-

Sep-49

0.00

0.00

                          -  


Casa dos Ventos Energias Renováveis S.A.  (2,00%)

                -  

                 -  

              -  

Geradora Eólica Ventos de Santa Vera SPE S.A. (*)

Ventos de Santa Vera

Furnas (98%)

BA

28.00

98,00 (***)

15.20

-

-

Sep-49

0.00

0.00

                          -  


Casa dos Ventos Energias Renováveis S.A.  (2,00%)

                -  

                 -  

              -  

Geradora Eólica Ventos de Santo Antônio SPE S.A.(*)

Ventos de Santo Antônio

Furnas (98%)

 BA

28.00

98,00 (***)

16.10

-

-

Sep-49

0.00

0.00

                          -  


Casa dos Ventos Energias Renováveis S.A.  (2,00%)

                -  

                 -  

              -  

Geradora Eólica Ventos de São Bento SPE S.A. (*)

Ventos de São Bento

Furnas (98%)

BA

28.00

98,00 (***)

14.40

-

-

Sep-49

0.00

0.00

                          -  


Casa dos Ventos Energias Renováveis S.A.  (2,00%)

                -  

                 -  

              -  

Geradora Eólica Ventos de São Cirilo SPE S.A. (*)

Ventos de São Cirilo

Furnas (98%)

 BA

28.00

98,00 (***)

14.70

-

-

Sep-49

0.00

0.00

                          -  


Casa dos Ventos Energias Renováveis S.A.  (2,00%)

                -  

                 -  

              -  

Geradora Eólica Ventos de São João SPE S.A. (*)

Ventos de São João

Furnas (98%)

BA

28.00

98,00 (***)

15.00

-

-

Sep-49

0.00

0.00

                          -  


Casa dos Ventos Energias Renováveis S.A.  (2,00%)

                -  

                 -  

              -  

Geradora Eólica Ventos de São Rafael SPE S.A. (*)

Ventos de São Rafael

Furnas (98%)

 BA

28.00

98,00 (***)

13.80

-

-

Sep-49

Jan-00

0.00

                          -  


Casa dos Ventos Energias Renováveis S.A.  (2,00%)

                -  

                 -  

              -  

(1) 18 generating units in commercial operation summing up 7,566.30 MW in commercial operation.

                         

(2) Due to the plant motorization and current injunction limiting the energy revenues to a percentage of the physical guarantee of commercial operations, it is not possible to calculate in advance the tradable energy. Nowadays, currently installed capacity in commercial operation is  7,566.30 MW. It includes 20% FCE ans 10% of self-producers.

(3) Assured Energy amended by MME Ordinance 335/2017.

(*) Complexos de Acaraú, Serra do Mel, Famosa III and Itaguaçu had its energy hiring fully undone in Mechanism of Compensation of Surpluses and Deficits - MCSD - Permanent Reduction. (Normative Resolution ANEEL nº 693, of December 15, 2015). Furnas has already requested the revocation, without penalties, of the concessions of the projects which had the hiring undone in this Mechanism, but still awaits response from Aneel. In addition, as approved by the Furnas Board of Directors, the consortiums of the Serra do Mel I, II and III Projects were notified of Furnas' decision to extinguish the Consortium.

(**)The enterprises that participated in the Competitive Mechanism of Hiring-undone Energy Reserve of 2017, (Decree 9,019/2017) and were successful. The result of the process mentioned before and the return of the grants by ANEEL was approved, except for Famosa 1, which is still under regularization process by ANEEL.

 (***) Brasil Ventos holds 100% stock participation in Complexo Fortim ventures, 90% in Complexo Famosa III and Acaraú ventures;  It holds 49% stock participation in Complexo Famosa, 98% in Complexo Itaguaçu da Bahia and 49% in Complexo Baleia e Punaú.

62


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

VI.2.2 Transmission

           
               

VI.2.2.1 Integral Responsibility

           
               

VI.2.2.1.1 Transmission Lines

           

Eletrobras Companies

(From - To)

Total Investment (R$ Million)

Lines Extension (km)

Tension (kV)

Beginning of Operation

End of Concession

AAR (R$ Million)

Chesf

Eunápolis-Teixeira Freitas II C1

30.09

145.00

230

Feb-19

Oct-38

*

Funil-Itapebi C3

41.07

223.00

230

Nov-20

Apr-37

*

Eunápolis-Teixeira Freitas II C2

44.15

145.00

230

Dec-18

Aug-39

*

Pau Ferro-Santa Rita II

36.11

85.00

230

Oct-19

Aug-39

*

Paraíso-Açu II
Açu II-Mossoró II

84.89

123,00
69,00

230
230

Nov/19
Nov/19

Nov/40
Nov/40

*

Recife II-Suape II C2

41.91

44.00

500

Jan-21

Dec-41

*

Camaçari IV-Sapeaçu
Sapeaçu-Sto.Antonio de Jesus C3

84.29

105,00
31,00

500
230

Sep/21
Nov/20

Dec/41
Dec/41

*

Jardim-N Sra do Socorro
Messias-Maceió II

13.60

1,30
20,00

230
230

Jun/19
Feb/19

May/42
May/42

*

Camaçari IV-Pirajá
Pituaçú-Pirajá

47.07

45,00
5,00

230
230

Dec/19
Dec/19

May/42
May/42

*

Russas II-Banabuiu C2

81.74

110.00

230

Oct-19

Jun-42

*

Eletrosul **

Secc. Jorge Lacerda A - Palhoça, in SS Garopaba

                                        9.90

                            5.40

138

Dec-20

Dec-42

                           1.26

Concession contract 001/2015 (several enterprises in RS - Rio Grande do Sul)**

0.00

0.00

0.00

Jan-00

Jan-00

                               -  

* There is no AAR for enterprises under construction.

** On November 5, 2015, Eletrosul, through a Public Call Notice for Investors, made public its intention to select companies interested in making a partnership for the enterprises implementation that would arise from the ANEEL Auction No. 004/2014. Concerning Lot A, Eletrosul and Shanghai Electric Group Co. Ltd. signed a Structural Agreement with the purpose of transferring 100% of the entreprises to SZE Transmissora de Energia S. A, a special purpose entity established by Shanghai Electric Group Co. Ltd. However, on September 21, 2018, Shanghai Electric Group Co. Ltd informed ANEEL, via registered correspondence, that it has withdrawn from the negotiation and will not deliver the Guarantee of Compliance related to  the ANEEL Concession Agreement No. 001/2015. On October 31, 2018, pursuant to Order No. 466, the MME accepted ANEEL's recommendation, contained in Order No. 2,194, dated September 25, 2018, and declared the expiration of Concession Agreement No. 001/2015. ANEEL's Board of Directors has determined to its Superintendence of Concessions, Permissions and Authorizations of Transmission and Distribution - STC (ANEEL), to evaluate the possibility of taking advantage of the environmental licenses for installation, projects and other aspects that may accelerate the installation, and in this case, compensating Eletrosul, as far as possible and viable, for the expenses incurred in the negotiation (R$ 130.9 million of total expenses at historical price). The company expects to recover all the investments made.

 

 

VI.2.2.1.2 Substations

           

Eletrobras Companies

SS

Total Investment (R$ Million)

Transformation Capacity (MVA)

Location (State)

Beginning of Operation

End of Concession

AAR (R$ Million)

Eletronorte

SS Rio Branco - BC 4 x 30 MVAr

26.11

30

AC

Oct-18

20, 24, 31 and 35 years

                               4.14

Chesf

SS 230/69 kv N.S. Socorro

94.43

300

SE

Jun-19

May-42

 *

SS 230/69 kv Maceió II

94.43

400

AL

Feb-19

May-42

 *

SS 230/138 kv Poções II

94.43

200

BA

Oct-19

May-42

 *

SS 230/69 kv Pirajá

30.57

360

BA

Dec-19

May-42

 *

SS 230/138 kV Teixeira de Freitas II

17.91

100

BA

Feb-19

Oct-38

 *

Eletrosul **

Garopaba - Implementation of two EL modules

7.48

-

SC

Dec-18

Dec-42

                              0.97

SS Farroupilha - Implementation of the 3rd transformer  230/69 kV and connections.

20.18

88.00

RS

Oct-20

Dec-42

                              2.57

SS BLUMENAU  - Installation of the 2nd Bar Reactor Bank 525 kV

23.70

150.00

SC

Jul-20

Dec-42

                              3.60

SS AREIA - double bar arrangement and protective installation

13.23

-

-

Mar-21

Dec-42

                               1.78

SS LONDRINA -  Installation of the 1st and 2nd Bar Reactors Banks (Single-phase) 525 kV - 150 Mvar and connections

49.49

0.00

PR

Jul-20

Dec-42

                              7.53

SS  IJUÍ -  Installations of the 3rd Transformer 230/69 kV

12.31

83.00

RS

Jul-20

Dec-42

                               1.60

SS ITAJAÍ - 02 line input modules at 138 Kv

6.47

-

SC

Jan-19

Dec-42

                               1.25

SS DESTERRO -Installation of the 1st and the 2nd Bar Reactor Bank 230 kV (2x50Mvar)

19.87

-

SC

Dec-20

Dec-42

                              2.73

SS PALHOÇA - Substitution of 84 MVA transformer for 150 MVA.

10.45

66

SC

Dec-21

Dec-42

                                1.41

SS PALHOÇA -  Subtitution of TF2 and TF3 transformers for 150 MVA ones.

22.30

150

SC

Dec-21

Dec-42

                              3.22

Concession contract 001/2015 (Several enterprises in RS)**

-

-

-

-

-

-

(*) The AAR of Substations is being informed jointly with the TLs, according to the concession contract.

 

 

 

 

 

** On November 5, 2015, Eletrosul, through a Public Call Notice for Investors, made public its intention to select companies interested in making a partnership for the enterprises implementation that would arise from the ANEEL Auction No. 004/2014. Concerning Lot A, Eletrosul and Shanghai Electric Group Co. Ltd. signed a Structural Agreement with the purpose of transferring 100% of the entreprises to SZE Transmissora de Energia S. A, a special purpose entity established by Shanghai Electric Group Co. Ltd. However, on September 21, 2018, Shanghai Electric Group Co. Ltd informed ANEEL, via registered correspondence, that it has withdrawn from the negotiation and will not deliver the Guarantee of Compliance related to  the ANEEL Concession Agreement No. 001/2015. On October 31, 2018, pursuant to Order No. 466, the MME accepted ANEEL's recommendation, contained in Order No. 2,194, dated September 25, 2018, and declared the expiration of Concession Agreement No. 001/2015. ANEEL's Board of Directors has determined to its Superintendence of Concessions, Permissions and Authorizations of Transmission and Distribution - STC (ANEEL), to evaluate the possibility of taking advantage of the environmental licenses for installation, projects and other aspects that may accelerate the installation, and in this case, compensating Eletrosul, as far as possible and viable, for the expenses incurred in the negotiation (R$ 130.9 million of total expenses at historical price). The company expects to recover all the investments made.

 

 

63


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

VI.2.2.2 Special Purpose Entities

               
                   

VI.2.2.2.1 Transmission Lines

               

SPE

From - To

Eletrobras Companies (%)

Investment (R$ Million)

Lines Extension (km)

Tension (kV)

Beginning of Operation

End of Concession

AAR (R$ Million)

Total

Realized

Transnorte Energia S.A.

Eng. Lechuga - Equador
Equador - Boa Vista

Eletronorte (49%)

488.58
399,57

170.86
0.00

400.3
315.20

500

Oct-20

Jan-42

56.68
44.63

Belo Monte Transmissora de Energia SPE S.A.

Direct Current Transmission Line of ±800 kV Xingu - Estreito.

Eletronorte (24,5%)

2,747.00

2,743.00

2092

800

Dec-17

Jun-44

588.95

TDG Transmissora Delmiro Gouveia S.A.

TL São Luiz II/ São Luiz III

Chesf (49%)

52.00

35.00

39

230

Apr-20

Jul-40

2.00

Mata de Santa Genebra Transmissora S.A.

Itatiba – Bateias
Araraquara II - Itatiba
Araraquara II - Fernaão Dias      

Furnas (49,9%)

2495

1,909.11

399
207
241

500

Aug/19
May/19
May/19

May-44

77,64
43,51
72,83

FORTIM - São Januário

TL Fortim - Russas II

Furnas (100%)

(1)

(1)

68

230

Nov-19

Jul-47

(2)

Fronteira Oeste Transmissora de Energia S.A. *

Santo Ângelo/Maçambará
Pinhalzinho/Foz do Chapecó,
dual circuit

Eletrosul (51%)

118.60

23.35

199
36

230
230

Mar/19
Out/19

Jan-44

                                   7.85

Paraíso Transmissora de Energia S.A. **

Paraíso 2-Chapadão;
Campo Grande 2-Paraíso 2;
TL sectioning Chapadão - Campo Grande   2 - C1 in SS Paraíso 2

Eletrosul (100%)

133.97

6.83

65
217
1

230

*

Mar-45

18.68

* Part of the venture is in operation. Reported investment (R$) total.

** The Company held a public call for the selection of companies interested in the acquisition of 100% (one hundred percent) of Eletrosul shares in SPE Paraíso Transmissora de Energia S.A. The Public Call resulted in the acceptance of JAAC Materiais e Serviços de Engenharia Ltda. For the business formalization , a specific instrument will be signed between Eletrosul and JAAC. The negotiation is conditioned to the approval of the competent bodies. Reference date of the planned investment: Nov / 2014.

(1) The total investment of TL is contained in the total investment of the Fortim Wind Complex.

(2) There is no AAR because the equipments are exclusive to the generation plant.

             

 

 

64


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

VI.2.2.2.2 Substations

       

 

 

SPE

SS

Eletrobras Companies (%)

Total Investment (R$ Million)

Transformation Capacity (MVA)

Location (State)

Beginning of Operation

End of Concession

AAR (R$ Millions)

Transnorte Energia S.A.

SS Boa Vista - CER

Eletronorte (49%)

100.14

100.14

RR

May-15

Jan-42

6.14

SS Engenheiro Lechuga

Eletronorte (49%)

26.24

-

AM

Apr-20

Jan-42

                            8.29

SS Equador

Eletronorte (49%)

111.44

-

RR

Apr-20

Jan-42

21.95

SS Boa Vista

Eletronorte (49%)

100.24

-

RR

Apr-20

Jan-42

15.08

Belo Monte Transmissora de Energia SPE S.A.

Converter station CA/CC, ±800 kV, 4,000 MW, near SS 500 kV Xingu;

Eletronorte (24,5%)

1,335.00

-

PA

Dec-17

Jun-44

588.95

Converter station CA/CC, ±800 kV, 3,850 MW, near SS 500 kV Estreito

Eletronorte (24,5%)

1,335.00

-

MG

Dec-17

Jun-44

588.95

Mata de Santa Genebra Transmissora S.A.

SS Santa Bárbara D’Oeste 440 kV,
Static compensator (-300,+300) Mvar;

Furnas (49,9%)

(1)

-

SP

Jan/19

May-44

12.06

SS Itatiba 500 kV, Static compensator;
(-300,+300) Mvar.

Furnas (49,9%)

(1)

-

SP

May-19

May-44

12.06

SS 500/440 kV Fernão Dias 1.200 MVA - 1st transformer bank

Furnas (49,9%)

(1)

1,200

SP

May-19

-

11.11

SS 500/440 kV Fernão Dias 2.400 MVA
2nd and 3rd Transformer banks

Furnas (49,9%)

(1)

2,400

SP

Mar-19

-

16.65

FORTIM - São Januário

SS Fortim

Furnas (100%)

(1)

140

DF

Nov-19

Jul-47

(2)

ETAU*

SS Lagoa Vermelha II Expansion- 50 Mvar

Holding (27,42%)

10272.68

-

RS

Sep-18

Dec-32

1.51

Fronteira Oeste Transmissora de Energia S.A. (3)

Pinhalzinho, in 230/138 kV (ATF1, ATF2 e ATF3);
SS Maçarambá, Foz do Chapecó and Santo Angelo Expansions.

Eletrosul (51%)

24.56

-

SC/RS

May-19

Jan-44

2.21

Paraíso Transmissora de Energia S.A. **

Campo Grande 2 EL 230 PAR2;
Chapadão EL PAR2;
Paraíso 2, 230/138 kV.

Eletrosul (27,42%)

72.23

300

MS

**

Mar-45

9.92

(1) For SPEs that have TLs and SSs, the investment value is not segregated and is reported in section VI.2.2.2.1 Transmission Lines.

(2) Based on Article 2 of Ordinance No. 432 of July 17, 2012, it should not consider AAR for the enterprise. It should be noted: The authorized company has entire responsibility to install the WPP São Januário 'Restricted Interest Transmission System' made up of: an Elevating Substation, next to the Plant, and a 69 kV Transmission Line, connecting the Elevating Substation to the 69 kV bus of 'Coleção Aracati II Substation', result of the Public Call nº 01/2012-ANEEL, in accordance with the applicable norms and regulations.

(3) Part of the entreprise is in operation. Reported investment (R$) total.

* The Company held a public call for the selection of companies interested in the acquisition of 100% (one hundred percent) of Eletrosul shares in SPE Paraíso Transmissora de Energia S.A. The Public Call resulted in the acceptance of JAAC Materiais e Serviços de Engenharia Ltda. For the business formalization , a specific instrument will be signed between Eletrosul and JAAC. The negotiation is conditioned to the approval of the competent bodies. Reference date of the planned investment: Nov / 2014.

65


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

VII. SPEs Data

 

VII.1 Operational Data

 

VII.1.1 Generation

 

VII.1.1.1 Operational assets and generated energy

SPE

Plant

Eletrobras Companies  (%)

Location (State)

Installed Capacity(MW)

Energy Assured (MW Avg)

Generated Energy MWh

Beginning of Operation

End of Concession

RCE

FCE

1Q18

2Q18

3Q18

4Q18

MW Average
(%)

Avg Price (R$/ MWh)

MW Average

EAPSA - Energia Águas Da Pedra S.A.

HPP Dardanelos

Eletronorte (24,5%)
Chesf (24,5%)

MT

261.0

154.9

509,043

  485,021

93,438

  311,879

Aug-11

Jul-42

100.00

217.15

 -

Amapari Energia S.A. (1) (2)

TPP Serra do Navio

Eletronorte (49%)

AP

23.3

21.0

 -

 -

 -

 

Jun-08

Jun-14

-  

   -  

  -  

Brasventos Miassaba 3 Geradora de Energia S.A

WPP Miassaba 3*

Holding (49%)

RN

68.5

22.8

32,735.7

28,600.9

56,756.0

52,323.3

Feb-14

Aug-45

   96.32

   254.21

 n/a

Brasventos Eolo Geradora de Energia S.A.

WPP Rei dos Ventos 1*

Holding (49%)

RN

58.5

21.9

27,787.6

22,848.5

44,390.0

44,840.0

Feb-14

Dec-45

   96.07

  255.38

 n/a

Rei dos Ventos 3 Geradora de Energia S.A.

WPP Rei dos Ventos 3*

Holding (49%)

RN

60.1

21.1

27,490.0

26,461.8

50,850.0

43,028.6

Feb-14

Dec-45

   99.67

  255.88

 n/a

ESBR Participações S.A. (3) (4)

HPP Jirau*

Chesf (20%)
Eletrosul (20%)

RO

3,750.0

2,205.6

5,931,986.4

5,983,835.6

1,451,009

3,390,496.1

Sep-13

Aug-43

60.03%

95.61

39.97%

Norte Energia S.A. (5)

HPP B. Monte**

Chesf (15%)
Eletronorte (19,98%)
Eletrobras Holding (15%)

PA

11,233.0

4,571

9,680,101.4

7,330,823.7

1,319,664

3,857,571

abr/16

Aug-45

70

   126.07

   0.3

Pedra Branca S.A. (6)

Pedra Branca

Holding (49%)

BA

30.0

12.9

16,232.9

35,941.6

37,706.2

26,653.9

Mar-13

Feb-46

   94.57

   208.81

3.10

São Pedro do Lago S.A. (6)

São Pedro do Lago

Holding (49%)

BA

30.0

13.5

14,308.1

33,482.4

35,325.1

24,004.1

Mar-13

Feb-46

   97.78

   208.81

   - 

Sete Gameleiras S.A. (6)

Sete Gameleiras

Holding (49%)

BA

30.0

12.6

14,081.8

31,431.2

34,535.4

23,377.5

Mar-13

Feb-46

99.21

   208.81

   - 

Baraúnas I Energética S.A.

WPP Baraúnas I

Chesf (49%)

BA

32.9

12.4

15,614.2

32,223.5

35,584.2

25,422.2

Nov-15

Feb-49

   1

   157

   - 

Mussambê Energética S.A.

WPP Mussambê

Chesf (49%)

BA

32.9

11.5

15,306.3

32,410.4

34,918.5

23,984.6

Oct-15

Feb-49

   1

   157

   - 

66


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

Morro Branco I Energética S.A.

WPP Morro Branco I

Chesf (49%)

BA

32.9

12.7

15,715.8

32,647.5

35,613.7

25,475.2

Nov-15

Feb-49

                        1

                     157

                     - 

Banda de Couro Energética S.A.

WPP Banda de Couro

Chesf (1,7%)

BA

32.9

12.8

14,863.0

31,521.8

33,649.1

23,772

Mar-16

Jun-49

                 0.95

                 161.17

                     - 

Baraúnas II Energética S.A.

WPP Baraunas II

Chesf (1,5%)

BA

25.9

10.7

12,134.9

23,766.7

26,241.5

19,288

Mar-16

Jul-49

                 0.73

                162.15

               0.23

V. de Santa Joana IX Energia Renováveis S.A. (7)

Santa Joana IX

Chesf (49%)

PI

29.6

15.8

10,860.0

30,745.2

40,071.21

20,150.67

Aug-15

Aug-35

                 0.84

               149.23

                0.16

V. de Santa Joana X Energia Renováveis S.A. (7)

Santa Joana X

Chesf (49%)

PI

29.6

16.0

11,872.9

30,479.8

39,597.05

22,036.45

Jul-15

Aug-35

                 0.85

               149.23

                0.15

V. de Santa Joana XI Energia Renováveis S.A. (7)

Santa Joana XI

Chesf (49%)

PI

29.6

16.0

10,352.6

27,385.7

38,138.81

20,066.03

Jul-15

Aug-35

                 0.88

               149.23

                0.12

V. de Santa Joana XII Energia Renováveis S.A.  (7)

Santa Joana XII

Chesf (49%)

PI

28.9

16.9

16,434.7

32,338.0

40,549.06

25,291.74

Jul-15

Aug-35

                  0.91

               149.23

               0.09

V. de Santa Joana XIII Energia Renováveis S.A.  (7)

Santa Joana XIII

Chesf (49%)

PI

29.6

16.0

13,180.5

29,043.1

38,261.37

21,654.03

Jul-15

Aug-35

                 0.84

               149.23

                0.16

V. de Santa Joana XV Energia Renováveis S.A.  (7)

Santa Joana XV

Chesf (49%)

PI

28.9

16.2

14,500.4

34,499.8

39,468.23

23,342.28

Jul-15

Aug-35

                 0.93

               149.23

               0.07

V. de Santa Joana XVI Energia Renováveis S.A.  (7)

Santa Joana XVI

Chesf (49%)

PI

28.9

17.4

14,964.2

36,963.2

45,855.81

26,116.24

Jul-15

Aug-35

                 0.88

               149.23

                0.12

V. de Santa Joana I Energia Renováveis S.A. (8)

WPP Santa Joana I***

Holding (49%)

PI

28.9

15.0

14,667.9

32,639.7

40,177.19

24,732.37

Jan-16

Dec-35

                 0.98

               172.38

               0.02

V. de Santa Joana III Energia Renováveis S.A. (8)

WPP Santa Joana III***

Holding (49%)

PI

29.6

13.4

10,319.2

25,724.8

35,628.09

19,469.02

Mar-16

Dec-35

                  1.00

                171.89

                     - 

V. de Santa Joana IV Energia Renováveis S.A. (8)

WPP Santa Joana IV

Holding (49%)

PI

28.9

14.2

14,156.5

32,732.5

35,391.28

24,684.52

Jan-16

May-49

                  1.00

                172.14

                     - 

V. de Santa Joana V Energia Renováveis S.A. (8)

WPP Santa Joana V

Holding (49%)

PI

28.9

15.7

12,666.4

35,952.5

43,490.43

23,998.52

Jan-16

Dec-35

                 0.90

                172.10

                0.10

V. de Santa Joana VII Energia Renováveis S.A. (8)

WPP Santa Joana VII

Holding (49%)

PI

27.2

14.9

14,518.6

33,931.1

42,359.82

25,012.24

Jan-16

Dec-35

                 0.99

                172.13

                0.01

V. de Santo Augusto IV Energia Renováveis S.A. (8)

WPP Santo Augusto IV

Holding (49%)

PI

28.9

15.5

12,596.9

32,323.4

42,362.98

23,716.2

Feb-16

Dec-35

                 0.99

               170.34

                0.01

U.E.E. Caiçara I S.A. (9)

WPP Caiçara I

Chesf (49%)

RN

27.0

15.1

22,066.3

18,557.2

38,407.0

35,797.5

Nov-15

Jun-47

               95.90

               160.49

                4.10

U.E.E. Caiçara II S.A. (9)

WPP Caiçara II

Chesf (49%)

RN

18.0

9.6

14,185.7

13,787.9

26,273.7

24,598.7

Nov-15

Jul-47

               99.40

               160.44

               0.60

U.E.E. Junco I S.A.  (9)

WPP Junco I

Chesf (49%)

RN

24.0

13.1

18,668.8

16,781.5

32,851.0

31,228.9

Nov-15

Jul-47

               97.60

                161.63

               2.40

U.E.E. Junco II S.A  (9)

WPP Junco II

Chesf (49%)

RN

24.0

13.3

                  18,691

                 16,745

32,728.9

30,888.3

Nov-15

Jul-47

                94.10

               160.80

               5.90

67


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

Eólica Serra das Vacas I S.A. (10)

Serra das Vacas I

Holding (49%)

PE

23.9

12.2

                24,485

                22,090

                29,450

               30,959.25

Dec-15

Jun-49

                       - 

 

                1.00

Eólica Serra das Vacas II S.A. (10)

Serra das Vacas II

Holding (49%)

PE

22.3

10.7

                22,950

                 19,764

                 25,951

               28,882.40

Dec-15

Jun-49

                       - 

                         - 

                1.00

Eólica Serra das Vacas III S.A. (10)

Serra das Vacas III

Holding (49%)

PE

22.2

11.5

                23,204

                 18,830

                 25,491

               29,085.72

Dec-15

Jun-49

                       - 

                         - 

                1.00

Eólica Serra das Vacas IV S.A. (10)

Serra das Vacas IV

Holding (49%)

PE

22.3

11.2

22,160.41

20,301.69

26,351.04

                     29,683

Dec-15

Jun-49

                       - 

                         - 

                1.00

Enerpeixe S.A. (11)

HPP Peixe Angical

Furnas (40%)

TO

498.8

280.5

             627,903

             370,674

              335,941

                    541,164

Jun-06

Nov-36

                 2.25

               199.08

             97.75

Baguari Geração de Energia S.A. (12)

HPP Baguari

Furnas (15%)

MG

140.0

84.7

                 47,014

49,115

                30,866

                     66,494

Sep-09

Aug-41

100.00

225.93

                     - 

Retiro Baixo Energética S.A. (11) (12)

HPP Retiro Baixo

Furnas (49%)

MG

82.0

36.6

                 91,828

                 31,280

                   8,162

48,856.08

Mar-10

Aug-41

98.21

227.12

1.79

Foz de Chapecó Energia S.A. (11) (12)

HPP Foz de Chapecó

Furnas (40%)

RS/SC

855.0

427.2

           1,073,000

             484,723

           1,845,070

                 1,426,129

Oct-10

Nov-36

             100.00

              233.65

                     - 

Serra do Facão Energia S.A.

HPP Serra do Facão

Furnas (49,5%)

GO

212.6

178.8

                 63,146

                56,454

              243,167

                   168,052

Jul-10

Nov-36

70.89

243.81

29.11

Madeira Energia S.A. (13)

HPP Santo Antônio

Furnas (39%)

RO

3,568.0

2,385.1

          4,967,840

          5,056,932

           3,096,921

                4,312,463

Mar-12

Jun-43

                57.19

                172.81

              42.81

Teles Pires Participações S.A.

HPP Teles Pires

Furnas (24,5%)
Eletrosul (24,72%)

PA/MT

1,820.0

930.7

          3,422,088

           2,689,261

             783,888

1,745,219.82

Nov-15

Jun-46

47.04

116.26

54.96

Tijoá Participações e Investimentos S.A. (14)

HPP Três Irmãos

Furnas (49,9%)

SP

807.5

217.5

             668,909

                77,640

             447,408

703,678.00

Nov-93

Sep-44

 -

 -

 -

Empresa de Energia São Manoel S.A. (16)

HPP São Manoel

Furnas (33,33%)

MT/PA

700.0

424.5

              683,143

             466,260

380,734.00

538,340.00

Dec-17

Apr-49

48.85

114.31

51.15

Eólica Livramento S.A. ****

WPP Cerro Chato IV, V, VI, Ibirapuitã and Trindade

Eletrosul (78%)

RS

25.2

11.7

                  15,481

                  17,614

                25,360

                     20,986

Aug-15

Mar-47

 -

 -

           100.00

Santa Vitória do Palmar S.A.*****

WPP Geribatu I to X

Holding (78,0%)(6)

RS

258.0

109.5

               174,513

              165,368

             229,707

                   213,955

Feb-15

Apr-47

 -

 -

                1.00

Eólica –Chuí Holding S.A.*****

WPP Chuí I to V and Minuano I and II

Holding (78,0%)(6)

RS

144.0

59.6

                 91,890

                89,824

               118,669

                    110,520

May-15

Apr-47

 -

 -

                1.00

Hermenegildo I S.A.******

WPP Verace 24 to 27

Holding (99,99%)(6)

RS

57.3

24.9

                 43,169

                 41,980

                 53,154

                     52,580

Jan-16

Dec-49

 -

 -

                1.00

Hermenegildo II S.A.******

WPP Verace 28 to 31

Holding (99,99%)(6)

RS

57.3

25.3

                 38,619

                 39,531

                 52,217

                     47,780

Jan-16

Dec-49

 -

 -

                1.00

Hermenegildo III S.A.******

WPP Verace 34 to 36

Holding (99,99%)(6)

RS

48.3

21.0

                 32,851

                 35,159

                 43,413

                      40,612

Jan-16

Dec-49

 -

 -

                1.00

Chuí IX S.A.******

WPP Chuí 09

Holding (99,99%)(6)

RS

17.90

7.4

                 12,536

                   11,641

                 15,838

                       15,133

Jan-16

Dec-49

 -

 -

                1.00

Eólica Mangue Seco 2

UEE

Holding (49,0%)

RN

26.0

9.6

                  13,351

                  13,681

                26,246

                     23,295

Sep-11

Jun-32

                  1.00

              250.74

                     - 

68


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

(1) The plant is out of operation since  07/04/2014. The Data Collection System - SCD has been disabled.

(2) Amapari is inoperative since 07/04/2014,  not having generation and commercialization data.

(3) The first turbine began operating in Sep/2013 with 75MW of installed capacity. In Dec/2016 the company totaled 50 machines in operation, resulting in an installed capacity of  3,750 MW (all of them operating).  Increased physical guarantee of HPP Jirau due to revision of the hydraulic loss, as MME Ordinance No. 337 of 11.10.2015.

(4) According to the Extraordinary Shareholders' Meeting of ESBR of 06/29/2018, the incorporation of ESBR PARTICIPAÇÕES S.A. through ENERGIA SUSTAINABLE DO BRASIL SA was approved.

(5) 18 generation units with installed capacity already in commercial operation is 7566.30 MW.

(6) Enterprise transferred to Eletrobras pursuant to the Transfer of Shares Instrument signed on the SPE Share Book on 08/23/2018;

(7) The participation of SPEs V. Santa Joana IX, X, XI, XII, XIII, XIV and XV Renewable Energy SA were merged into the Chapada company Piaui I Holding S.A.

(8) The participation of SPEs V. Santa Joana I, III, IV, V, VII, Santo Augusto IV Energia Renováveis S.A. were merged into the Chapada company Piaui II Holding S.A. Transferred to Eletrobras pursuant to the Transfer of Shares Instrument signed on the SPE Share Book on 07/18/2018;

(9) Investments of SPEs U.E.E. Caiçara I S.A., U.E.E. Caiçara II S.A., U.E.E. Junco I S.A. and U.E.E. Junco II S.A were merged into Vamcruz I Participações S.A.

(10) The interests of the SPEs were merged into Serra das Vacas Holding S.A. This enterprise was transferred to Eletrobras pursuant to the Transfer of Shares Agreement signed on 06/04/2018; Registered in the SPE Share Book on 07/02/2018.

(11) Decrease in generation due to reduction in reservoir volume.

(12) MME Ordinance No. 178, of 05/03/2017, revised the assured energy values ​​of the centrally dispatched hydroelectric plants in National Interconnect System (SIN), with validity as of January 1, 2018.

(13) On 08/28/2018, the shareholders approved the capital increase of the company and paid for this increase. On 10/2/2018, FURNAS subscribed the portion of the unsubscribed subscriptions by CEMIG and SAAG. The amount subscribed increased its shareholding to 41.54%. Furnas made financial contributions to MESA, due to the approval of the SPE Extraordinary General Meeting (03/10/2018), which increased the subscribed capital by R $ 300 million. Odebrecht Energia do Brasil and Caixa FIP Amazônia did not subscribe and the shareholding of Furnas increased to 42.46%. A new capital increase was approved at the Extraordinary Shareholders 'Meeting held on November 29, 2011 and after Furnas' contribution, its shareholding increased to 43.06%.

(14) Tijoá operates the HPP Três Irmãos  under the Special Administration Regime (Law no. 12,783 / 2013). The reduction in the volume of energy generated in the second quarter was due to the fact of a more conservative posture by the ONS (Electrical System National Operator).

(15) The 4 Generation Units in commercial operation (700MW). According to ANEEL lawsuit 48500.000301 / 2014-32, the assured energy of São Manoel is 424.5 average MW.

* There is a writ of mandamus against ANEEL's decision to reverse the start date of commercial operation from May/ 2014 to Feb/ 2014

** Amount extracted from the CCEE (Commercialization Chamber of Electric Energy) measurement report that may change due to the 4Q Financial Statements. Due to fact that the plant is in motorization and with judicial injunction it is not possible to calculate the marketable energy in advance. Currently the installed capacity in commercial operation is 7,566.30 MW.

*** SPEs had the physical guarantee adjusted after the auction. The contracted energy is bigger than the current physical guarantee.

**** In commercial operation 25.2 MW corresponding to Ibirapuitã park (which energy assured is of 11,7 MW). The suspension of the operation of the other parks is under discussing at court due to the accident occurred in Dec 2014.

***** There was a business combination and SPE Chuí Holding S.A. became a subsidiary of SPE Santa Vitória do Palmar S.A. On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE.

****** On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE.

 

 

69


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

VII.1.1.2  Energy Sold

                     

SPE

Eletrobras Companies  (%)

Buyer

Sell Type

1Q18

2Q18

3Q18

4Q18

R$ million

MWh

R$ million

MWh

R$ million

MWh

R$ million

MWh

EAPSA - Energia Águas Da Pedra S.A.

Eletronorte (24,5%)
Chesf (24,5%)

Eletrobras
System

A

  -  

  -  

  -  

  -  

  -  

  -  

 

 

B

  -  

  -  

  -  

  -  

  -  

  -  

 

 

Others

A

  -  

  -  

  -  

  -  

  -  

  -  

   

B

68.51

  326,140

   65.98

   311,396

68.10

  316,356

   72.35

333,828

Amapari Energia S.A. (1)

Eletronorte (49%)

Eletrobras
System

A

  -  

  -  

  -  

  -  

  -  

  -  

 

 

B

  -  

  -  

  -  

  -  

  -  

  -  

 

 

Others

A

  -  

  -  

  -  

  -  

  -  

  -  

   

B

  -  

  -  

  -  

  -  

  -  

  -  

 

 

Brasventos Miassaba 3 Geradora de Energia S.A

Holding (49%)

Eletrobras
System

A

   7.97

32,736

   6.96

  28,601

14.43

56,756

13.30

52,323

B

 -

 -

 -

 -

  -  

  -  

  -  

  -  

Others

A

 -

 -

 -

 -

  -  

  -  

  -  

  -  

B

 -

 -

 -

 -

  -  

  -  

  -  

  -  

Brasventos Eolo Geradora de Energia S.A.

Holding (49%)

Eletrobras
System

A

   6.80

27,788

   5.59

22,849

  11.34

44,390

  11.45

44,840

B

 -

 -

 -

 -

  -  

  -  

  -  

  -  

Others

A

 -

 -

 -

 -

  -  

  -  

  -  

  -  

B

 -

 -

 -

 -

  -  

  -  

  -  

  -  

Rei dos Ventos 3 Geradora de Energia S.A.

Holding (49%)

Eletrobras
System

A

   6.74

27,490

   6.49

26,462

  13.01

50,850

  11.01

43,029

B

 -

 -

 -

 -

  -  

  -  

  -  

  -  

Others

A

 -

 -

 -

 -

  -  

  -  

  -  

  -  

B

 -

 -

 -

 -

  -  

  -  

  -  

  -  

ESBR Participações S.A.

Chesf (20%)
Eletrosul (20%)

Eletrobras
System

A

47.10

  371,394

49.51

  390,721

   52.34

409,434

   50.08

  432,175

B

84.17

   411,552

   85.06

  415,933

  100.39

  492,516

  154.00

585,890

Others

A

  383.13

  3,013,577

365.23

  2,850,561

  371.72

  2,869,831

393.22

3,386,973

B

  149.88

770,400

  178.00

   913,143

  177.73

  917,329

  172.26

954,352

Norte Energia S.A.

Chesf (15%)
Eletronorte (19,98%)
Eletrobras Holding (15%)

Eletrobras
System

A

  -  

  -  

 -

 -

  -  

  -  

  -  

 -  

B

  -  

  -  

 -

 -

  -  

  -  

  -  

  -  

Others

A

845.90

6,945,645

835.52

6,798,243

856.87

6,884,850

  912.67

  7,261,233

B

  147.69

943,342

  373.31

  1,504,111

544.34

  1,843,334

  169.47

  1,550,435

Pedra Branca S.A.

Holding (49%)

Eletrobras
System

A

3.15

  14,872

3.15

  15,037

3.15

     15,202

3.17

  15,202

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

   2.43

   11,480

   2.43

   11,608

   2.43

   11,735

   2.45

   11,735

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

São Pedro do Lago S.A.

Holding (49%)

Eletrobras
System

A

3.41

   16,091

3.41

  16,269

3.41

  16,448

   3.43

  16,448

B

  -  

  -  

  -  

  -  

  -  

  -  

 -  

  -  

Others

A

   2.63

   12,421

   2.63

  12,559

   2.63

  12,697

   2.65

  12,697

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

Sete Gameleiras S.A.

Holding (49%)

Eletrobras
System

A

   3.23

  15,237

   3.23

  15,407

   3.23

  15,576

   3.25

  15,576

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

   2.49

   11,763

   2.49

   11,893

   2.49

  12,024

2.51

  12,024

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

Baraúnas I Energética S.A.

Chesf (49%)

Eletrobras
System

A

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

   4.03

26,352

   4.03

26,645

   4.04

26,938

4.23

26,938

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

Mussambê Energética S.A.

Chesf (49%)

Eletrobras
System

A

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

   3.77

24,624

   3.77

24,898

   3.78

   25,171

   3.96

25,171.20

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

Morro Branco I Energética S.A.

Chesf (49%)

Eletrobras System

A

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

4.13

27,000

4.13

27,300

4.14

27,600

   4.34

    27,600

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

Banda de Couro Energética S.A.

Chesf (1,7%)

Eletrobras
System

A

0.17

1,035

0.17

1,046

0.17

1,058

0.17

1,058

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

   4.24

25,965

   4.24

26,254

   4.24

26,542

  4.28

26,542

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

Baraúnas II Energética S.A.

Chesf (1,5%)

Eletrobras
System

A

  0.11

646

  0.11

653

  0.11

660

  0.11

660

B

   0.37

   2,275

0.41

2,519

   0.58

   3,580

   0.38

   2,355

Others

A

   2.66

  16,202

   2.66

  16,382

   2.66

  16,562

   2.69

  16,562

B

   0.38

   2,369

   0.42

2,614

   0.60

   3,720

   0.40

   2,444

V. de Santa Joana IX Energia Renováveis S.A.  (2)

Holding (49%)

Eletrobras
System

A

   3.56

28,525

   3.56

28,829

   3.56

  29,146

   3.56

  29,132

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

V. de Santa Joana X Energia Renováveis S.A.  (2)

Holding (49%)

Eletrobras
System

A

   3.79

29,390

   3.79

29,702

   3.79

30,029

   3.79

  30,015

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

V. de Santa Joana XI Energia Renováveis S.A.  (2)

Holding (49%)

Eletrobras
System

A

   3.49

30,470

   3.49

30,794

   3.49

   31,133

   3.49

31,119

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

V. de Santa Joana XII Energia Renováveis S.A.  (2)

Holding (49%)

Eletrobras
System

A

   4.52

33,063

   4.52

  33,415

   4.52

33,782

   4.52

33,767

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

V. de Santa Joana XIII Energia Renováveis S.A.  (2)

Holding (49%)

Eletrobras
System

A

   3.66

28,957

   3.66

29,266

   3.66

29,587

   3.66

29,574

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

V. de Santa Joana XV Energia Renováveis S.A.  (2)

Holding (49%)

Eletrobras
System

A

   4.32

  32,415

   4.32

32,760

   4.32

  33,120

   4.32

  33,105

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

70


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

V. de Santa Joana XVI Energia Renováveis S.A.  (2)

Holding (49%)

Eletrobras
System

A

   4.29

33,063

   4.29

  33,415

   4.29

33,782

   4.29

33,767

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

V. de Santa Joana I Energia Renováveis S.A. (2)

Holding (49%)

Eletrobras
System

A

   5.48

  31,767

   5.53

  32,105

   5.53

32,458

   5.53

32,443

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

   0.05

   2,500

   0.05

 -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

V. de Santa Joana III Energia Renováveis S.A. (2)

Holding (49%)

Eletrobras
System

A

   4.22

28,957

   4.27

29,266

  4.27

29,587

   4.27

29,574

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

V. de Santa Joana IV Energia Renováveis S.A. (2)

Holding (49%)

Eletrobras
System

A

   5.28

30,686

   5.34

   31,013

   5.34

  31,354

   5.34

  31,339

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

V. de Santa Joana V Energia Renováveis S.A. (2)

Holding (49%)

Eletrobras
System

A

4.91

30,470

   4.96

30,794

   4.96

   31,133

   4.96

31,119

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

   0.52

  14,079

   0.52

 -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

V. de Santa Joana VII Energia Renováveis S.A. (2)

Holding (49%)

Eletrobras
System

A

5.51

  31,983

   5.56

32,323

   5.56

32,678

   5.56

32,664

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

   0.02

720

   0.02

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

V. de Santo Augusto IV Energia Renováveis S.A. (2)

Holding (49%)

Eletrobras
System

A

  5.11

33,279

5.17

33,634

5.17

34,003

5.17

33,988

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

   0.02

720

   0.02

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

U.E.E. Caiçara I S.A.

Chesf (49%)

Eletrobras
System

A

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

   3.84

  29,173

   4.73

29,484

   4.78

29,808

   4.78

    29,795

B

   0.06

300

   0.03

   52

1.45

   2,938

   0.04

  148

U.E.E. Caiçara II S.A.

Chesf (49%)

Eletrobras
System

A

0.00

0.00

0.00

0.00

  -  

  -  

  -  

  -  

B

0.00

0.00

0.00

0.00

  -  

  -  

  -  

  -  

Others

A

2.90

20,097.30

3.26

20,317.75

3.29

20,536.56

3.29

20,527.33

B

0.00

0.00

0.00

0.00

0.00

0.00

0.01

12.24

U.E.E. Junco I S.A. 

Chesf (49%)

Eletrobras
System

A

  -  

  -  

  -  

  -  

  -  

     -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

   3.42

  26,148

   4.27

  26,431

   4.32

  26,717

   4.32

26,705

B

  -  

  -  

  -  

  -  

   0.76

1,533

   0.02

   70

U.E.E. Junco II S.A 

Chesf (49%)

Eletrobras
System

A

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

3.14

24,635

   4.00

24,900

   4.05

   25,171

   4.05

  25,160

B

0.10

500

  -  

  -  

1.85

   3,738

   0.04

  153

Eólica Serra das Vacas I S.A.

Holding (49%)

Eletrobras
System

A

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

B

   5.70

  24,816

   5.87

  25,719

   9.62

  39,617

6.61

33,087

Eólica Serra das Vacas II S.A.

Holding (49%)

Eletrobras
System

A

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

B

   4.96

  21,724

   5.24

22,833

   8.69

37,090

   5.97

   31,013

Eólica Serra das Vacas III S.A.

Holding (49%)

Eletrobras
System

A

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

B

5.21

23,227

5.18

  23,715

   8.54

32,480

   6.07

30,926

Eólica Serra das Vacas IV S.A.

Holding (49%)

Eletrobras
System

A

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

B

   5.23

22,778

   5.48

23,829

   8.55

34,958

6.16

     31,474

Cia. Energética Sinop S.A.

Chesf (24,5%)

Eletrobras
System

A

  -  

  -  

  -  

  -  

  -  

  -  

13.65

94,552

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

B

16.50

  183,473

   19.11

93,226

58.61

285,892

   38.83

  189,429

Enerpeixe S.A.

Furnas (40%)

Eletrobras
System

A

 -

 -

 -

 -

  -  

  -  

 

 

B

 -

 -

 -

 -

  -  

  -  

 

 

Others

A

  1.81

   11,305

1.73

  10,780

1.74

   10,981

1.84

    11,618

B

   79.04

445,388

   83.62

466,630

   88.62

  521,429

   88.96

523,753

Baguari Geração de Energia S.A.

Furnas (15%)

Eletrobras
System

A

   0.34

1,524

   0.33

1,495

   0.34

1,569

0.10

    433

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

18.07

  81,863

17.44

78,369

18.09

  80,015

19.44

    85,247

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

Retiro Baixo Energética S.A.

Furnas (49%)

Eletrobras
System

A

 

 

 

 

 

 

 

 

B

 

 

 

 

 

 

 

 

Others

A

17.78

   80,811

  17.10

76,949

  17.18

  76,315

18.26

80,397

B

   0.49

  2,161

   0.50

2,184

   0.50

   2,208

   0.33

1,463

Foz de Chapecó Energia S.A.

Furnas (40%)

Eletrobras
System

A

  -  

  -  

 -

 -

  -  

  -  

 

 

B

  -  

  -  

 -

 -

  -  

  -  

 

 

Others

A

224.90

943,283

  150.68

627,992

   74.47

365,087

252.85

  1,573,425

B

  -  

  -  

  -  

  -  

  -  

  -  

  -  

  -  

Serra do Facão Energia S.A.

Furnas (49,5%)

Eletrobras
System

A

  1.71

   7,229.00

1.68

  7,117.77

1.78

7,561.59

2.06

8,289.00

B

 

 

 

 

 

 

 

 

Others

A

   63.32

  261,407.00

   59.22

249,020.00

   60.95

253,000.84

65.40

266,335.00

B

   35.68

   149,109.00

   32.96

  137,736.00

30.15

  126,000.00

26.98

112,755.00

Teles Pires Participações S.A.

Furnas (24,5%)
Eletrosul (24,72%)

Eletrobras
System

A

9.61

   108,166

   9.28

  104,436

   9

   104,129

   6.69

73,772

B

54.13

   359,211

55.41

363,034

   56.02

367,024

56.10

366,858

Others

A

   97.97

1,110,257

   95.38

   1,069,614

   98.04

  1,083,903

  107.46

1,179,165

B

   60.27

373,873

   64.76

377,852

58.81

383,046

   72.42

  467,391

71


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

Madeira Energia S.A.

Furnas (39%)

Eletrobras
System

A

17.07

   120,981

16.73

   118,587

17.49

  123,807

 

 

B

  -  

  -  

 -

 -

  -  

  -  

 

 

Others

A

390.20

  3,385,717

369.25

   3,461,513

378.48

2,639,650

   

B

464.46

  2,192,500

442.89

   2,178,519

439.05

2,068,522

 

 

Eólica Livramento S.A.

Eletrosul (78%)

Eletrobras
System

A

 -

 -

 -

 -

 -

 -

 -

 -

B

 -

 -

 -

 -

 -

 -

 -

 -

Others

A

 -

 -

 -

 -

 -

 -

 -

 -

B

   4.73

20,997

   4.93

22,345

   9.76

28,007

   4.83

  21,679

Santa Vitória do Palmar S.A.*

Holding (78%) (3)

Eletrobras
System

A

 -

 -

 -

 -

 -

 -

 -

 -

B

 -

 -

 -

 -

 -

 -

 -

 -

Others

A

               

B

48.13

209,077

50.18

   216,821

   60.77

  225,721

53.31

235,026

Eólica –Chuí Holding S.A.*

Holding (78%) (3)

Eletrobras
System

A

 -

 -

 -

 -

 -

 -

 -

 -

B

 -

 -

 -

 -

 -

 -

 -

 -

Others

A

 -

 -

 -

 -

 -

 -

 -

 -

B

   26.30

114,721.47

26.84

   116,034.94

32.13

117,290.66

27.60

123,473.26

Hermenegildo I S.A.**

Holding (99,99%) (3)

Eletrobras
System

A

-

-

-

-

-

-

-

-

B

9.36

43,168.51

9.72

41,980.47

11.55

52,159.30

10.25

50,623.77

Others

A

-

-

-

-

-

-

-

-

B

1.88

8,817.30

2.79

11,127.08

0.82

1,625.72

0.60

2,651.33

Hermenegildo II S.A.**

Holding (99,99%) (3)

Eletrobras
System

A

-

-

-

-

-

-

-

-

B

8.43

38,619.25

8.91

39,530.76

12.27

52,006.51

10.54

47,493.13

Others

A

-

-

-

-

-

-

-

-

B

2.91

  13,835.73

3.59

   14,297.31

1.10

  2,192.61

1.33

   6,605.33

Hermenegildo III S.A.**

Holding (99,99%) (3)

Eletrobras
System

A

-

-

-

-

-

-

-

-

B

7.17

32,851.17

7.98

35,159.39

10.06

42,895.72

9.33

39,757.82

Others

A

-

-

-

-

-

-

-

-

B

2.27

  10,754.70

2.25

9,707.19

0.69

1,370.62

1.05

  5,148.17

Chuí IX S.A.**

Holding (99,99%) (3)

Eletrobras
System

A

-

-

-

-

-

-

-

-

B

2.70

12,536.14

2.62

11,641.09

3.67

15,539.71

3.37

14,611.15

Others

A

-

-

-

-

-

-

-

-

B

0.62

   2,903.28

0.98

  4,108.41

0.22

429.60

0.24

   1,219.17

Complexo Eólico Pindaí III - Tamanduá Mirim 2

Chesf (83,01%)
Sequóia (16,99%)

Eletrobras
System

A

-

-

-

-

-

-

-

-

B

-

-

-

-

-

-

-

-

Others

A

-

-

-

-

1.67

15879.59

2.14

15857.6

B

-

 -

-

 -

-

 -

-

 -

UHE Santo Antônio

Furnas (98%)
Casa dos Ventos Energias Renováveis S.A.  (2,00%)

Eletrobras
System

A

17.07

120,980.79

16.73

118,586.59

17.49

123,806.50

19.94

136,207.27

B

0.00

0.00

 

 

0.00

0.00

0.00

0.00

Others

A

390.1954793

2776229.577

369.28

2606761.044

379.22

2639649.587

407.24

2815317.83

B

0.00

  2,160,939.37

0.00

   2,071,166.58

0.00

  2,068,521.79

0.00

  1,864,075.23

Mangue Seco 2

Holding (49,%)

Eletrobras
System

A

 

 

 

 

 

 

 

 

B

 

 

 

 

 

 

 

 

Others

A

5.044

20999.91

5.044

20999.91

5.27

20,999.91

5.27

20,999.91

B

 

 

 

 

 

 

 

 

(1)  The plant is out of operation since  07.04.2014. The Data Collection System - SCD has been disabled. About SPC AMAPARI we reiterate that there was no change from last quarter. Source: ENGO/Eletronorte.

   

(2) The SPE informs that there is no energy purchased for resale. There is no need to replace non-produced energy. If below 90% of the energy sold at the end of the 1-year cycle, there is a penalty.

   

(3) On December 29, 2017, Eletrosul concluded the process of transferring the equity interest held in 6 (six) Special Purpose Companies to its parent company, Centrais Elétricas Brasileiras S / A - Eletrobras. The mentioned operation represents one of the stages PNDG (Business and Management  Master Plan)  2018-2022. The transfer of assets to Eletrobras aims to promote the settlement of debts of this company with Eletrobras and decrease its financial leverage. These shareholdings, later and according to ongoing evaluations, may be sold by Eletrobras, jointly or separately.

   

* There was a business combination and SPE Chuí Holding S.A. became a subsidiary of SPE Santa Vitória do Palmar S.A.

   

**On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE.

   

72


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

VII.1.1.3 Average Rate – R$/MWh

         

SPE

Eletrobras Companies (%)

1Q18

2Q18

3Q18

4Q18

EAPSA - Energia Águas Da Pedra S.A.

Eletronorte (24,5%)
Chesf (24,5%)

210.20

212.11

214.63

216.73

Amapari Energia S.A.

Eletronorte (49%)

-

-

-

-

Brasventos Miassaba 3 Geradora de Energia S.A

Holding (49%)

243.52

243.52

254.21

254.21

Brasventos Eolo Geradora de Energia S.A.

Holding (49%)

244.64

244.64

255.38

255.38

Rei dos Ventos 3 Geradora de Energia S.A.

Holding (49%)

245.12

245.12

255.88

255.88

ESBR Participações S.A.

Chesf (20%)
Eletrosul (20%)

145.43

148.29

149.75

143.59

Norte Energia S.A.

Chesf (15%)
Eletronorte (19,98%)
Eletrobras Holding (15%)

125.95

127.56

129.27

130.14

Pedra Branca S.A.

Holding (49%)

208.81

208.81

208.81

208.81

São Pedro do Lago S.A.

Holding (49%)

208.81

208.81

208.81

208.81

Sete Gameleiras S.A.

Holding (49%)

208.81

208.81

208.81

208.81

Baraúnas I Energética S.A.

Chesf (49%)

150.83

150.83

151.21

157.15

Mussambê Energética S.A.

Chesf (49%)

150.83

150.83

151.21

157.15

Morro Branco I Energética S.A.

Chesf (49%)

150.83

150.83

151.21

157.15

Banda de Couro Energética S.A.

Chesf (1,7%)

161.17

161.17

161.17

161.17

Baraúnas II Energética S.A.

Chesf (1,5%)

162.15

162.15

162.15

162.15

V. de Santa Joana IX Energia Renováveis S.A. 

Chesf (49%)

143.22

143.22

145.22

149.23

V. de Santa Joana X Energia Renováveis S.A. 

Chesf (49%)

143.22

143.22

145.22

149.23

V. de Santa Joana XI Energia Renováveis S.A. 

Chesf (49%)

143.22

143.22

145.22

149.23

V. de Santa Joana XII Energia Renováveis S.A. 

Chesf (49%)

143.22

143.22

145.22

149.23

V. de Santa Joana XIII Energia Renováveis S.A. 

Chesf (49%)

143.22

143.22

145.22

149.23

V. de Santa Joana XV Energia Renováveis S.A. 

Chesf (49%)

143.22

143.22

145.22

149.23

V. de Santa Joana XVI Energia Renováveis S.A. 

Chesf (49%)

143.22

143.22

145.22

149.23

V. de Santa Joana I Energia Renováveis S.A.

Holding (49%)

172.38

172.38

172.38

172.38

V. de Santa Joana III Energia Renováveis S.A.

Holding (49%)

171.89

171.89

171.89

171.89

V. de Santa Joana IV Energia Renováveis S.A.

Holding (49%)

172.14

172.14

172.14

172.14

V. de Santa Joana V Energia Renováveis S.A.

Holding (49%)

172.10

172.10

172.10

172.10

V. de Santa Joana VII Energia Renováveis S.A.

Holding (49%)

172.13

172.13

172.13

172.13

V. de Santo Augusto IV Energia Renováveis S.A.

Holding (49%)

170.34

170.34

170.34

170.34

U.E.E. Caiçara I S.A.

Chesf (49%)

160.49

160.49

160.49

160.49

U.E.E. Caiçara II S.A.

Chesf (49%)

160.44

160.44

160.44

160.44

U.E.E. Junco I S.A. 

Chesf (49%)

161.63

161.63

161.63

161.63

U.E.E. Junco II S.A 

Chesf (49%)

160.80

160.80

160.80

160.80

 

 

73


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

Eólica Serra das Vacas I S.A.

Holding (49%)

229.54

228.38

242.76

199.86

Eólica Serra das Vacas II S.A.

Holding (49%)

229.54

229.69

234.36

192.52

Eólica Serra das Vacas III S.A.

Holding (49%)

229.54

218.61

262.87

196.24

Eólica Serra das Vacas IV S.A.

Holding (49%)

229.54

230.18

244.53

195.64

Cia Energética Sinop

Chesf (24,5%)

90.26

205.00

205.00

205.00

Enerpeixe S.A.

Furnas (40%)

173.11

177.47

169.74

199.08

Baguari Geração de Energia S.A.

Furnas (15%)

213.42

220.71

225.93

228.04

Retiro Baixo Energética S.A.

Furnas (49%)

220.21

220.21

225.12

227.12

Foz de Chapecó Energia S.A.

Furnas (40%)

227.78

227.78

233.65

243.81

Serra do Facão Energia S.A.

Furnas (49,5%)

236.99

236.99

240.31

252.85

Madeira Energia S.A.

Furnas (39%)

171.27

171.30

172.81

169.74

Tijoá Participações e Investimentos S.A.(1)

Furnas (49,9%)

-

-

-

-

Teles Pires Participações S.A.

Furnas (49,9%)
Eletrosul (24,72%)

106.96

112.47

114.64

116.26

Empresa de Energia São Manoel S.A.

Furnas (33,33%)

83.49

83.49

83.49

114.31

Eólica Livramento S.A.

Eletrosul (78%)

225.38

220.66

348.46

222.90

Santa Vitória do Palmar S.A.

Holding (78,0%)

230.19

231.43

269.21

226.82

Eólica –Chuí Holding S.A.

Holding (79,0%)

229.25

231.30

273.90

223.53

Hermenegildo I S.A.*

Holding (99,99%)

216.12

235.68

230.01

203.78

Hermenegildo II S.A.*

Holding (99,99%)

216.12

232.21

246.73

219.41

Hermenegildo III S.A.*

Holding (99,99%)

216.49

227.94

242.83

231.28

Chuí IX S.A.*

Holding (99,99%)

214.61

228.13

243.10

228.31

Mangue Seco 2

Holding (49,0%)

214.61

228.13

243.10

228.31

(1) Tijoá operates the HPP Três Irmãos  under the Special Administration Regime (Law no. 12,783 / 2013).

 

(2) It considers the average of contractual values. On December 29, 2017 Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE.. It also considers the average selling price of the swap transactions for the calculation.

 

 

 

74


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

VII.1.2 Transmission

VII.1.2.1 Operational Asset

VII.1.2.1.1 Transmission Lines

SPE

From - To

Eletrobras Companies  (%)

Extension (km)

Tension (kV)

Beginning of Operation

End of Concession

AAR on 12.31.18 (R$ Million)

Readjustment Index

AETE - Amazônia Eletronorte Transmissora de Energia S.A.

Coxipó-Cuiabá-Rondonópolis (MT), Switching SS Cuiabá

Holding (49%)

193

230

Aug-05

Feb-34

                         45.96

1.57%

BRASNORTE Transmissora de Energia S.A.

Jauru - Juba – C2 (MT) e  Maggi - Nova Mutum (MT), SS Juba and SS Maggi - 230/138 kV

Holding (49,71%)

402

230

Sep-09

Mar-38

                          19.43

IPCA

Transmissora Matogrossense de Energia S.A. – TME

LT Jauru / Cuiabá, in 230 kV, Mato Grosso

Holding (49%)

348

500

Nov-11

Nov-39

                          51.53

2.86%

Manaus Transmissora de Energia S.A.

Oriximiná - Silves - Lechuga (AM), SS Silves (ex-Itacoatiara) and SS Lechuga (ex-Cariri)

Holding (30%)

559

500

Mar-13

Oct-38

177.76

2.86%

Norte Brasil Transmissora de Energia S.A.

Collecting Porto Velho (RO) - Araraquara (SPE)

Eletronorte (49%)

2,412

600

nov/14

Feb-39

                       288.83

3.60%

Belo Monte Transmissora de Energia S/A - BMTE

Converting SS Xingu - Converting SS Estreito

Eletronorte (24,5%)

2092

800

Dec-17

Jun-44

                       588.95

102.86%

Sistema de Transmissão do Nordeste S.A.

Teresina II/PI-Sobral III/CE;
Teresina II/PI-Fortaleza II/CE;
Sobral III/CE-Fortaleza II/CE

Chesf (49%)

546

500

Jan-06

Feb-34

                          15.65

1.04%

Interligação Elétrica do Madeira S.A.

Collecting TL Porto Velho/ Araraquara II, CS

Chesf (24,5%)
Furnas (24,5%)

2375

600

Aug-13

Feb-39

                       860.44

IPCA

Interligação Elétrica Garanhuns S.A.

L.Gonzaga/Garanhuns II;
Garanhuns II/Campina Grande III;
Garanhuns II/Pau Ferro;
Garanhuns II/Angelim I

Chesf (49%)

224
190
239
13

500
500
500
230

Nov/15
Nov/15
Dec/15
Mar/16

Dec-41

                         90.04

1.03%

Extremoz Transmissora do Nordeste –ETN S.A.

TL Ceará Mirim/João Câmara II
TL Ceará Mirim/ Extremoz II
TL Ceará Mirim/ Campina III, 500 kV
TL Campina Grande III/Campina Grande II, 230 kV

Chesf (100%)

64
19
192
10

500
230
500
230

Oct/14
Oct/14
May/15
May/15

Oct-41

                         45.95

2.86%

Baguari Energia S.A.

HPP Baguari - SS Baguari

Furnas (15%)

2.50

230

Feb-10

Aug-41

(1)

-

Brasventos

TL Miassaba 3 - Açú 2

Holding (24,5%)

73

230

Feb-14

-

(1)

-

TL Rei dos Ventos - Miassaba 3

Holding (24,5%)

42

230

Feb-14

-

(1)

-

 

75


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

 

Centroeste de Minas

Furnas – Pimenta II

Holding (49%)

62.7

345

Mar-10

Mar-35

   18.14

IPCA

Enerpeixe S.A.

Peixe Angical – Peixe 2

Furnas (40%)

20

500

Apr-06

Nov-36

 (1)

IPCA

TL Peixe Angical – Gurupi

Furnas (40%)

17

Goiás Transmissão S.A.

Rio Verde Norte – Trindade

Furnas (49%)

187.00

500

Dec-13

Jul-40

58.96

IPCA

Trindade – Xavantes

Furnas (49%)

37.00

230

Dec-13

Trindade – Carajás

Furnas (49%)

30.00

230

ou/13

MGE Transmissão S.A.

Mesquita - Viana 2

Furnas (49%)

252

500

Jun-14

Jul-40

 

 


Viana 2 – Viana

Furnas (49%)

8

345

  35.13

IPCA

Retiro Baixo Energética S.A.

HPP Retiro Baixo – SE Curvelo

Furnas (49%)

45.00

138

Oct-10

Aug-41

 (1)

IPCA

Serra do Facão Energia S.A.

HPP Serra do Facão – SS Celg de Catalão

Furnas (49,4737%)

32.00

138

Oct-10

Nov-36

 (1)

IPCA

Transenergia Renovável S.A.

Barra dos Coqueiros – Quirinópolis

Furnas (49%)

51.47

230

Apr-11

Apr-39

57.20

IPCA

Quirinópolis - TPP Quirinópolis

33.95

138

May-11

Jun-25

Quirinópolis - TPP Boavista

16.50

138

May-11

Jun-25

Chapadão – Jataí

138.05

230

Dec-12

Apr-39

Jataí – Mineiros

61.40

138

Dec-12

Jun-25

Jataí - TPP Jataí

51.56

138

Dec-12

Jun-25

Jataí - TPP Água Emendada

32.57

138

Dec-12

Jun-25

Mineiros - Morro Vermelho

46.86

138

Dec-12

Jun-25

Morro Vermelho - UTE Morro Vermelho

30.20

138

Dec-12

Jun-25

Palmeiras – Edéia

58.57

230

May-13

Apr-39

Edéia - TPP Tropical Bionenergia I

49.00

138

 May/13

Jun-25

Companhia Transirapé de Transmissão (2)

Irapé – Araçuaí

Holding (24,5%)

65

230

May-07

Mar-37

34.54

IGPM

Montes Claros – Irapé

Holding (24%)

138

345

Dec-05

Dec-35

42.54

IGPM

Itutinga – Juiz de Fora

Holding (25%)

140

345

Feb-07

Feb-37

26.37

IGPM

Transenergia Goiás S.A.

Serra da Mesa – Niquelândia

Furnas (99%)

100.00

230

Sep-17

Sep-39

  12.34

IPCA

Niquelândia - Barro Alto

Furnas (99%)

89.00

230

May-16

Nov-39

Paranaíba Transmissora de Energia S.A.

Luziânia - Pirapora II

Furnas (24,5%)

368.10

500

May-16

May-43

131.37

IPCA

Rio das Éguas - Luziânia

346.2

500

Jul-16

May-43

Barreiras II - Rio das Éguas

239.1

500

Jan-17

May-43

Lago Azul Transmissora S.A.

Barro Alto - Itapaci

Furnas (49,9%)

69.00

230

Sep-16

May-44

4.09

IPCA

Vale do São Bartolomeu Transmissora de Energia S.A.

Samambaia - Brasília Sul

Furnas (39%)

14.00

345

May-16

Oct-43

36.73

IPCA

Brasília Sul - Brasília Geral

Furnas (39%)

13.50

230

May-17

Oct-43

IPCA

Luziânia - Brasília Leste (C1)

Furnas (39%)

67.00

500

Feb-18

Oct-43

IPCA

Luziânia - Brasília Leste (C2)

Furnas (39%)

67.00

500

Feb-18

Oct-43

IPCA

Triângulo Mineiro Transmissora S.A.

Marimbondo II - Assis

Furnas (49%)

296.50

500

Dec-16

Aug-43

40.43

IPCA

Madeira Energia AS (3)

TL Usina a SE elevadora

Furnas (43,06%)

10.00

500

Apr-06

Nov-36

 (1)

-

Belo Monte Transmissora de Energia S.A.

Xingu – Estreito

Furnas (24,5%)

2092.00

800

Dec-17

Jun-44

  588.95

-

Empresa de Energia São Manoel S.A.

TL SS  São Manoel - SE Paranaíta

Furnas (33,33%)

40

500

Dec-17

Apr-49

(1)

-

Teles Pires Participações S.A.

TL HPP Teles Pires - Collecting SS Norte

Furnas (24,5)

7.50

500

Jun-11

Jun-46

(1)

IPCA

Etau**

Campos Novos (SC) – Barra Grande (SC) – Lagoa Vermelha (RS) – Santa Marta (RS)

Holding (27,42%)*

188.00

230

Jul-05

Dec-32

37.28

IGPM

Uirapuru**

Ivaiporã (PR) – Londrina (PR))

Holding (75%)*

120

525

Jul-06

Mar-35

32.40

IGPM

76


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

 

Transmissora Sul Brasileira de Energia – TSBE

Salto Santiago – Itá

Eletrosul (100%)*

187

525

Feb-14

May-42

                           15.01

IPCA

Itá – Nova Santa Rita

Eletrosul (100%)*

307

525

Aug-14

                         24.09

IPCA

Nova Santa Rita – Camaquã

Eletrosul (100%)*

126

230

Dec-14

                            5.85

IPCA

Camaquã 3 - Povo Novo - Quinta

Eletrosul (100%)*

168

230

Dec-14

                             6.81

IPCA

Transmissora Sul Litorânea de Energia - TSLE

Povo Novo – Marmeleiro, CS

Eletrosul (51%)*

152

525

Dec-14

Aug-42

                          17.29

IPCA

Nova santa Rita – Povo Novo, CS

268

525

Apr-15

                         29.88

Marmeleiro – Santa Vitória do Palmar

48

525

Dec-14

                            5.53

Fronteira Oeste Transmissora de Energia S.A. (Fote)

Switching TL Alegrete 1 - Santa Maria 1

Eletrosul (51%)*

2

138

May-16

Jan-44

***

IPCA

TL Foz do Chapecó - Pinhalzinho 2 (C1)

Eletrosul (51%)*

36

230

Feb-18

Jan-44

1.41

IPCA

* According to Aneel Resolution nº 2,258 / 2017.

               

** On June 4, 2018, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE.

*** AAR included in SS Santa Maria 3.

               

(1)  There is no AAR because equipments are of  the generating plant restricted interest.

             

(2) Entreprise will be transferred to Eletrobras after approval by the responsible sectoral entities and the financing agents, according to the case. Auction expected to be held in the second half of 2018.

   

(3) On 08/28/2018, the shareholders approved the capital increase of the company and paid for this increase. On 10/2/2018, FURNAS subscribed the portion of the unsubscribed subscriptions by CEMIG and SAAG. The amount subscribed increased its shareholding to 41.54%. Furnas made financial contributions to MESA, due to the approval of the SPE Extraordinary General Meeting (10/03/2018), which increased the subscribed capital by R$ 300 million. Odebrecht Energia do Brasil and Caixa FIP Amazônia did not subscribe and the shareholding of Furnas increased to 42.46%. A new capital increase was approved at the Extraordinary Shareholders 'Meeting held on November 29, 2011 and after Furnas' contribution, its shareholding increased to 43.06%.

 

 

               

VII.1.2.1.2 Substations

           

SPE

Substation

Eletrobras Companies  (%)

Transformation Capacity  - MVA

Beginning of Operation

End of Concession

AAR on 12.31.18 (R$ million)

Readjustment Index

AETE - Amazônia Eletronorte Transmissora de Energia S.A.

Switching SS Cuiabá

Holding (49%)

n/a

Aug-05

Feb-34

                            3.50

1.57%

BRASNORTE Transmissora de Energia S.A.

SS Juba
SS Maggi - 230/138 kV

Holding (49,71%)

300
100

Sep-09

Mar-38

                            6.78

IPCA

Manaus Transmissora de Energia S.A.

SS Silves (ex-Itacoatiara)
SS Lechuga (ex-Cariri)

Holding (30%)

150
1800

Mar-13

Oct-38

                        177.76

2.86%

Transmissora Matogrossense de Energia S.A. – TME

SS Jauru 500/230 kV

Holding (49%)

750

Nov-11

Nov-39

 *

2.86%

Belo Monte Transmissora de Energia S/A - BMTE

Converting SS Xingu
Converting SS Estreito

Eletronorte (24,5%)
Furnas (24,5%)

4000
3850

Dec-17

Jun-44

                                (3)

-

Interligação Elétrica do Madeira S.A.

Rectifier Substation CA/CC from 500 kV to +/- 600 kV;
Rectifier Substation CC/CA from +/- 600 kV to 500 kV.

Chesf (24,5%)
Furnas (24,5%)

3832
3632

May-14

Feb-39

                             260

2.86%

TDG – Transmissora Delmiro Gouveia S.A.

SS – Pecém II, of 500/230 kV;
SS – Aquiraz, of 230/69 kV

Chesf (49%)

3600
450

Oct-13

Jul-40

                          27.04

1.03%

Interligação Elétrica Garanhuns S.A.

SS – Garanhuns, 500/230 kV
SS – Pau Ferro, 500/230 kV

Chesf (49%)

600
1500

Nov/15
Dec/15

Dec-41

 *

1.03%

Extremoz Transmissora do Nordeste - ETN S.A.

SS – João Câmara II, 500/138 kV
SS – Ceará Mirim, 500/230 kV
SS – Campina Grande III, 500/230 kV

Chesf (100%)

1.800
900
1.200

Oct/14
Oct/14
May/15

Oct-41

                           16.20

2.86%

Luziânia Niquelândia Transmissora S.A. (1)

SS Luziânia

Holding (49%)

450

Jun-14

May-42

 **

IPCA

Luziânia Niquelândia Transmissora S.A. (1)

SS Niquelândia

Holding (49%)

30

Aug-15

May-42

 **

IPCA

Caldas Novas Transmissão S.A. (2)

Expansion of SS Corumbá

Furnas (49,9%)

150

Jul-13

Jun-41

4.74

IPCA

Baguari Energia S.A.

SS of Baguari Plant

Furnas (15%)

155.6

Aug-06

Aug-41

(3)

-

Enerpeixe S.A.

SS of Peixe Angical Plant

Furnas (40%)

525

Nov-01

Nov-36

(3)

-

Teles Pires Participações S.A.

SS HPP Teles Pires (5)

Furnas (24,5%)

-

Jun-11

Jun-46

(3)

-

Goiás Transmissão S.A.

SS Trindade

Furnas (49%)

1200

Nov-13

Jul-40

(4)

-

Madeira Energia S.A.

SS of Santo Antônio Plant

Furnas (43,06%)

3630

Aug-07

Jun-43

(3)

-

MGE Transmissão S.A.

Viana 2

Furnas (49%)

900

Aug-14

Jul-40

(4)

-

Retiro Baixo Energética S.A.

SS of Retiro Baixo Plant

Furnas (49%)

100

Aug-06

Aug-41

(3)

-

Serra do Facão Energia S.A.

SS of Serra do Facão Plant

Furnas (49,5%)

236.4

Nov-01

Nov-36

(3)

-

Transenergia Renovável S.A

Edéia

Furnas (49%)

150

Feb-12

Jun-25

(4)

-

Jataí

450

Dec-12

Jun-25

 (4)

-

Mineiros

0

Dec-12

Jun-25

 (4)

-

Morro Vermelho

0

Dec-12

Jun-25

 (4)

-

Quirinópolis

225

Apr-11

Jun-25

 (4)

-

Transenergia São Paulo S.A

Itatiba

Furnas (49%)

1200

Aug-12

Nov-39

                          20.37

-

77


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

 

 

Interligação Elétrica do Madeira S.A.

Rectifier station CA/CC from 500 kV to +/- 600 kV

Furnas (24,5%)

3832

May-14

Feb-39

 (4)

-

Converting station CC/CA from +/- 600 kV to 500 kV

3632

May-14

Feb-39

 (4)

Companhia Transleste de Transmissão (1)

SS Irapé

Holding (24%)

n/a

Dec-05

Dec-35

 (4)

-

Companhia Transirapé de Transmissão (1)

SS Araçuaí 2

Holding (24,5%)

2 x 225

May-07

May-37

 (4)

-

SS Irapé

Holding (24,5%)

2 x 225

May-07

May-37

 -

-

Triângulo Mineiro Transmissora S.A.

SS Marimbondo II

Furnas (49%)

-

Dec-16

Aug-43

 -

-

SS Assis

-

Dec-16

Aug-43

-

-

Vale do São Bartolomeu Transmissora de Energia S.A.

SS Brasília Leste 500/138 kV

Furnas (39%)

1260

Feb-18

Oct-43

588.95

IPCA

Empresa de Energia São Manoel S.A.

SS of São Manoel Plant
SS Paranaíta

Furnas (33,33%)

-

Dec-17

Apr-49

(3)

-

Etau (6)

Lagoa Vermelha 2 230/138KV;
Barra Grande 230/138 KV;        
Santa Marta 230 KV  - Line input;                                         
Expansion Lagoa Vermelha 2 230/138KV

Holding (27,42%)

150
-
-
150

Apr/05
Jul/05
Jul/05
Oct/16

Dec-32

10.72013315

IGPM

Transmissora Sul Brasileira de Energia – TSBE

SS Expansion 525 KV Salto Santiago;
SS Expansion 525 kV Itá
SS Expansion 525/230kV; Nova Santa Rita;
Camaquã 3 230/69Kv ;
SS Expansion 230 kV Quinta

Eletrosul (100%)

-
-
-

166
-

Feb/14
Aug/14
Aug/14
Dec/14
Dec/14

May-42

11,55**

IPCA

Transmissora Sul Litorânea de Energia - TSLE

SS Expansion 525 Kv Povo Novo;
Povo Novo525/230 kV;
Santa Vitória do Palmar 525/138 kV;
Marmeleiro 525 kV - synchronous compensator ±200 Mvar;
SS Expansion Nova Santa Rita 525kV.

Eletrosul (51%)

672
672
75
-

-

Jan/18
Dec/14
Dec/14
Dec/14
Apr/15

Aug-42

61,06**

IPCA

Fronteira Oeste Transmissora de Energia S.A. (Fote)

Substation Pinhalzinho 2
SS Expansion Santa Maria 3, 230/138 kV
SS Expansion Foz do Chapecó (conection of TL Pin2-Foz Chap.
C2)

Eletrosul (51%)

450
166

Feb/18
May/2016
Feb/18

Jan-44

10,37**

IPCA

(1) Entreprise will be transferred to Eletrobras after approval by the responsible sectoral entities and the financing agents, according to the case. Auction expected to be held in the second half of 2018.

(2) This venture is an expansion of SS Corumbá.

 

 

 

 

 

 

 

(3) There is no AAR because equipments are of  the generating plant restricted interest.

(4) Remuneration is included in the AAR of the TL.

           

(5) SS with no transformation capacity (Transmission line switching only)

           

(6) Line entries and inscriptions associated with Campos Novos - Santa Marta TL located at the substations. On June 4, 2018, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE.

(*) The amount of the active AAR of the Substations is informed together with the Transmission Line.

         

(**) According to Aneel Resolution nº 2,408 / 2018 of 06/28/2018.

           

 

78


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

VII.2 Financing and Loans – R$ million

SPE

Eletrobras Companies (%)

BNDES - Brazilian Development Bank (a)

Other Creditors  (b)

Total (a+b)

2018

2019

2020

2021

2022

2023

2024

2025

After 2025

2018

2019

2020

2021

2022

2023

2024

2025

After 2025

Belo Monte Transmissora de Energia S.A

Eletronorte (24,5%)

-

119.46

360.68

364.24

367.83

371.45

375.11

378.82

 N/A

 -

21.84

44.89

56.44

68.56

79.39

92.11

102.46

 N/A

 5,465.27

Furnas (24,5%)

Energética Águas da Pedra S.A.

Eletronorte (24,5%)

 -

 34.38

 34.38

 34.38

 34.38

 34.38

 34.38

 34.38

 71.62

 -

 -

 -

 -

 -

 -

 -

 -

 -

590.18

Chesf (24,5%)

 

Norte Brasil Transmissora de Energia S.A. (1)

Eletronorte (49%)

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

0

Manaus Transmissora de Energia S.A.(2)

Holding (49,5%)

 -

 34.47

 32.35

 32.35

 32.35

 32.35

 32.35

 N/A

 N/A

 -

 41.44

 36.51

 38.11

 38.11

 38.11

 38.11

 N/A

 N/A

588.31

Transmissora Matogrossense de Energia S.A. (2)

Holding (49%)

 -

 6.58

 6.41

 6.41

 6.41

 6.41

 6.41

 N/A

 N/A

 -

 6.64

 61.54

 61.54

 61.54

 61.54

 61.54

 N/A

N/A

   352.97

Brasventos Eolo Geradora de Energia S.A. (2)

Holding (49%)

 -

 16.54

 15.81

 15.08

 14.34

 13.61

 12.88

 N/A

 N/A

 -

 -

 -

 -

 -

 -

 -

 N/A

 N/A

  77.26

Brasventos Miassaba 3 Geradora de Energia S.A. (2)

Holding (49%)

 -

 16.59

 15.84

 15.08

 14.33

 13.58

 12.82

 N/A

 N/A

 -

 -

 -

 -

 -

 -

 -

 NA

 N/A

  88.24

 -

Rei dos Ventos 3 Geradora de Energia S.A. (2)

Holding (49%)

 -

 17.44

 16.66

 15.89

 15.12

 14.34

 13.57

 N/A

 N/A

 -

 -

 -

 -

 -

 -

 -

 -

 -

   81.43

Norte  Energia S.A.(*)

Eletronorte (19,98%)

 -

1,289.58

1,494.86

1,505.80

1,516.89

1,528.03

1,539.34

1,550.70

5,832.89

-

979.32

1,157.46

1,168.28

1,179.24

1,190.26

1,201.46

1,212.69

3,483.05

78,951.76

Chesf (15%)

Eletrobras Holding (15%)

Companhia Energética Sinop S.A. (2)

Eletronorte (24,5%)

 -

 100.06

 80.93

 23.71

 25.81

 28.10

 30.60

 30.60

 777.37

 -

 6.21

 0.62

 2.32

 5.81

 9.46

 13.81

 13.81

 196.56

  2,585.29

Chesf (24,5%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sistema de Transmissão Nordeste S.A. 

Chesf (49%)

 -

 -

 -

 -

 -

 -

 -

 

 -

 -

 23.71

 18.25

 13.49

 14.37

 6.97

 -

 -

 -

  76.79

Interligação Elétrica do Madeira S.A.

  

 -

233.39

223.95

212.76

198.39

164.92

156.15

632.08

 -

 -

106.70

122.68

127.81

132.99

132.33

137.50

433.77

 N/A

 4,603.70

Furnas (24,5%)

Interligação Elétrica Garanhuns S.A.

Chesf (49%)

 -

 33.43

 32.79

 32.79

 32.79

 28.03

 18.50

 18.50

 55.51

 -

 -

 -

 -

 -

 -

 -

 -

 -

   252.35

79


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

Transmissora Delmiro Gouveia S.A.

Chesf (49%)

 -

 -

 -

 -

 -

 -

 -

 

 -

 -

 4.00

 5.00

 6.00

 7.00

 8.00

 10.00

 10.00

 108.00

158.00

ESBR Participações S.A.

Chesf (20%)

 -

 353.73

 354.73

 355.73

 356.73

 357.73

 358.73

 346.55

 2,950.15

 -

 352.91

 352.91

 352.91

 352.91

 352.91

 352.91

 352.91

 3,003.77

 16,029.38

Eletrosul (20%)

São Pedro do Lago S.A.

Holding (49%)

 -

5.27

5.27

5.27

5.27

5.27

5.27

 N/A

 N/A

 -

 -

 -

 -

 -

 -

 -

 -

 -

   31.63

Pedra Branca S.A.

Holding (49%)

 -

 5.04

 5.04

 5.04

 5.04

 5.04

 5.04

 N/A

 N/A

 -

 -

 -

 -

 -

 -

 -

 -

 -

  30.22

Sete Gameleiras S.A.

Holding (49%)

 -

 5.21

 5.21

 5.21

 5.21

 5.21

 5.21

 N/A

 N/A

 -

 -

 -

 -

 -

 -

 -

 -

 -

   31.28

Baraúnas I Energética S.A.

Holding (49%)

 -

 5.20

 4.99

 4.99

 4.99

 4.99

 4.99

 4.99

 31.21

 -

 -

 -

 -

 -

 -

 -

 -

 -

  66.35

Morro Branco I Energética S.A.

Holding (49%)

 -

 5.44

 5.23

 5.23

 5.23

 5.23

 5.23

 5.23

 32.72

 -

 -

 -

 -

 -

 -

 -

 -

 -

  69.56

Mussambê Energética S.A.

Holding (49%)

 -

 4.74

 4.56

 4.56

 4.56

 4.56

 4.56

 4.56

 28.49

 -

 -

 -

 -

 -

 -

 -

 

 -

  60.58

Chapada do Piauí I Holding (3)

Holding (49%)

 -

 23.54

 25.82

 28.28

 30.94

 33.78

 36.91

 N/A

 N/A

 -

 0.09

 0.43

 0.26

 0.09

 6.07

 8.68

 N/A

 N/A

194.89

Chapada do Piauí II Holding (4)

Holding (49%)

 -

 36.96

 37.26

 37.56

 37.86

 38.14

 38.43

 N/A

 N/A

 -

 -

 -

 -

 -

 -

 -

 -

 -

226.21

Eólica Serra das Vacas I S.A.

Holding (49%)

 -

 70.35

 67.39

 64.19

 60.71

 56.93

 52.84

 N/A

 N/A

 -

 -

 -

 -

 -

 -

 -

 -

 -

372.41

Eólica Serra das Vacas II S.A.

Holding (49%)

 -

 63.66

 60.98

 58.08

 54.93

 51.52

 47.81

 N/A

 N/A

 -

 -

 -

 -

 -

 -

 -

 -

 -

   336.98

Eólica Serra das Vacas III S.A.

Holding (49%)

 -

 63.66

 60.98

 58.08

 54.93

 51.52

 47.81

 N/A

 N/A

 -

 -

 -

 -

 -

 -

 -

 -

 -

   336.98

Eólica Serra das Vacas IV S.A.

Holding (49%)

 -

 63.66

 60.98

 58.08

 54.93

 51.52

 47.81

 N/A

 N/A

 -

 -

 -

 -

 -

 -

 -

 -

 -

   336.98

Vamcruz I

Holding (49%)

 -

 39.02

 38.69

 37.51

 36.24

 34.96

 33.64

 32.38

 199.32

 -

 -

 -

 -

 -

 -

 -

 -

 -

451.77

Baraúnas II Energética S.A.

Holding (1,6%)

 -

 2.08

 3.44

 3.44

 3.44

 3.44

 3.44

 3.44

 23.76

 -

 1.87

 1.69

 1.80

 1.80

 1.69

 0.93

 0.93

 0.12

  57.28

Banda de Couro Energética S.A

Holding (1,8%)

 -

 2.85

 4.77

 4.77

 4.77

 4.77

 4.77

 4.77

 32.99

 -

 2.36

 1.93

 2.10

 1.93

 1.58

 2.10

 2.10

 3.49

  82.05

Extremoz Transmissora do Nordeste –ETN S.A.

Chesf (100%)

 -

 -

 -

 -

 -

 -

 -

 

 -

 -

 8.02

 8.12

 9.13

 12.01

 15.90

 17.03

 17.03

 74.40

  161.64

Foz do Chapecó

Furnas (40%)

 -

 228.94

 217.86

 206.49

 195.12

 183.74

 172.56

 160.89

 N/A

 -

 -

 -

 -

 -

 -

 -

 -

 -

    1,365.61

Enerpeixe

Furnas (40%)

 -

 -

 -

 -

 -

 -

 -

 -

 -

 

 227.51

 226.25

 149.01

 141.01

 130.99

 -

 -

 N/A

   874.78

Santo Antônio

Furnas (39%)

 -

321,397.94

572,249.29

771,500.67

1,400,218.66

1,258,106.39

2,035,859.01

1,500,781.67

 -

 -

282,915.80

379,208.46

461,462.38

620,092.89

782,348.22

762,931.85

-

 -

   11,149,073.23

Teles Pires

Furnas (24,5%)

 -

 312.80

 347.12

 339.00

 330.10

 321.03

 311.72

 303.01

 N/A

 -

 102.77

 102.29

 108.98

 111.31

 108.31

 102.47

 98.48

 N/A

   7,542,248.44

Eletrosul (24,72%)

Centroeste de Minas

Holding (49%)

 -

 3,063.28

 2,983.64

 3,017.60

 3,086.74

 1,043.77

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

  13,195.03

Serra do Facão

Furnas (49,5%)

 -

 68.45

 66.10

 63.64

 60.03

 56.42

 52.81

 49.25

 N/A

 -

 -

 -

 -

 -

 -

 -

 -

 -

416.70

80


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

Retiro Baixo

Furnas (49%)

 -

22.33

21.29

20.34

19.56

18.68

17.84

17.03

 N/A

 -

 -

 -

 -

 -

 -

 -

 -

 -

137.07

Goiás Transmissão

Furnas (49%)

 -

 18.50

 17.26

 16.45

 15.61

 14.78

 13.95

 13.14

 N/A

 -

 9.90

 13.58

 13.12

 12.61

 10.84

 10.46

 10.10

 N/A

190.30

MGE Transmissão

Furnas (49%)

 -

15.55

14.33

13.64

12.93

12.23

11.53

10.83

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

   91.04

Transenergia São Paulo

Furnas (49%)

 -

 7.59

 7.24

 6.93

 6.60

 6.28

 5.95

 5.62

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

  46.20

Transenergia Renovável

Furnas (49%)

 -

20.38

19.47

18.22

16.85

15.90

14.95

14.01

 N/A

 -

 -

 -

 -

 -

 -

 -

 -

 -

  119.77

Triângulo Mineiro Transmissão S.A.

Furnas (49%)

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 27.17

 27.17

 27.17

 27.17

 27.17

 27.17

 -

 N/A

163.03

Vale de São Bartolomeu Transmissão S.A.

Furnas (39%)

 -

 -

 -

 -

 -

 -

 -

 

 -

 -

25.63

25.63

25.63

25.63

25.63

25.63

-

 N/A

153.77

Mata de Santa Genebra S.A.

Furnas (49,9%)

 -

 68.34

 137.41

 138.23

 139.22

 140.22

 141.36

 142.25

 N/A

 -

 -

 -

 -

 -

 -

 -

 -

 N/A

   907.04

Companhia Transirapé de Transmissão S.A.

Holding (24,5%)

 -

 622.00

 485.00

 485.00

 485.00

 485.00

 N/A

 N/A

 N/A

 -

 7,939.00

 14,050.00

 12,980.00

 10,064.00

 2,803.00

 N/A

 N/A

 N/A

   50,398.00

Companhia Transleste de Transmissão S.A.

Holding (24,5%)

 -

 -

 -

 -

 -

 -

 N/A

 N/A

 N/A

 -

 16,393.00

 17,805.00

 17,567.00

 13,969.00

 3,238.00

 N/A

 N/A

 N/A

   68,972.00

Companhia Transudeste de Transmissão S.A.

Holding (25%)

 -

 -

 -

 -

 -

 -

 N/A

 N/A

 N/A

 -

 12,209.00

 12,173.00

 12,173.00

 9,130.00

 -

 N/A

 N/A

 N/A

   45,685.00

São Manoel

Furnas (33,33%)

 -

 204.15

 227.65

 233.16

 234.09

 -

 -

 -

 N/A

 -

 -

 -

 -

 -

 -

 -

 

 -

   899.05

Paranaíba Transmissora de Energia S.A.

Furnas (24,5%)

 -

72.90

73.62

74.65

75.16

75.69

76.23

76.80

 N/A

 -

12.69

12.87

15.65

15.01

15.75

20.92

26.09

 N/A

   644.04

Caldas Novas Transmissão S.A.

Furnas (49%)

 -

 2.10

 2.00

 1.91

 1.83

 1.74

 1.53

 1.06

 N/A

 -

 -

 -

 -

 -

 -

 -

 -

 N/A

12.17

Luziânia Transmissora de Energia S.A.

Holding (49%)

 -

 -

 -

 -

 -

 -

 -

 

 -

 -

 5.64

 5.21

 5.02

 4.83

 2.68

 2.56

 N/A

 N/A

  25.94

Itaguaçu da Bahia Energias Renováveis S.A.

Furnas (49%)

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

-  

Uirapuru Transmissora de Energia S.A.

Holding (75%)

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

-  

Transmissora Sul Litorânea de Energia S.A.  

Eletrosul (51%)

 -

   40.76

40.76

   40.76

  40.76

  40.76

  40.76

40.76

  129.07

 -

  14.52

  14.52

  14.52

   14.52

   14.52

14.52

14.52

51.27

   567.26

Transmissora Sul Brasileira de Energia S.A.  

Eletrosul (80%)

 -

 20.67

 20.67

 20.67

 20.67

 20.67

 20.67

 20.67

 44.10

 -

   2.28

   4.79

   6.76

8.45

  9.02

  10.14

  11.58

  61.31

303.14

Santa Vitória do Palmar Holding S.A. (5)

Holding (78%)

 -

16.98

  18.29

  20.26

  22.44

  24.85

  27.52

 N/A

 N/A

 -

 8.29

 9.15

 10.13

 11.22

 12.43

 13.77

 N/A

 N/A

195.32

Livramento Holding S.A.

Eletrosul (59%)

 -

 3.57

 3.40

 3.40

 3.40

 3.40

 3.40

 3.40

 15.31

 -

 -

 -

 -

 -

 -

 -

 -

 -

     39.29

Chuí Holding S.A. (5)

Holding (78%)

 -

   26.29

24.86

   24.86

  24.86

  24.86

  24.86

 N/A

 N/A

 -

 -

 -

 -

 -

 -

 -

 -

 -

150.60

Fronteira Oeste Transmissora de Energia**

Eletrosul (51%)

 -

 -

 -

 -

 -

 -

 -

 

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

-  

Chuí IX (6)

Holding (99,99%)

 -

 4.74

 4.53

 4.33

 4.13

 3.92

 3.72

 N/A

 N/A

 -

 2.08

 1.99

 1.90

 1.81

 1.72

 1.63

 N/A

 N/A

  36.48

Hermenegildo I (6)

Holding (99,99%)

 -

 16.45

 15.74

 15.03

 14.32

 13.61

 12.90

 N/A

 N/A

 -

7.21

   6.90

   6.59

6.28

  5.97

   5.65

 N/A

 N/A

126.64

Hermenegildo II (6)

Holding (99,99%)

 -

 16.45

 15.74

 15.03

 14.32

 13.62

 12.91

 N/A

 N/A

 -

 7.21

 6.90

 6.59

 6.28

 5.97

 5.66

 N/A

 N/A

126.66

Hermenegildo III (6)

Holding (99,99%)

 -

 14.02

 13.41

 12.81

 12.20

 11.60

 11.00

 N/A

 N/A

 -

6.14

   5.88

5.61

5.35

  5.08

   4.82

 N/A

 N/A

  107.91

Empresa de Transmissão do Alto Uruguai S.A.

Holding (51%)

 

 4,609.28

 5,611.15

 5,837.11

 3,424.23

 2,282.82

 -

 -

 -

 -

 10,050.64

 -

 -

 -

 -

 -

 -

 -

  31,815.22

Paraíso Transmissora de Energia S.A.**

Eletrosul (24,5%)

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

-  

Etau

Holding (27,42%)

 -

 4,609.00

 5,611.00

 5,837.00

 3,424.00

 2,283.00

 -

 -

 -

 -

 10,051.00

 -

 -

 -

 -

 -

 -

 -

  31,815.00

Mangue Seco 2

Holding (49%)

 -

 -

 -

 -

 -

 -

 -

 N/A

 N/A

 

65.09

  61.77

  58.13

   54.15

  49.80

   45.06

 N/A

 N/A

   333.99

(1) Balance to be paid after 2017: R$ 6.00 million.

                   

 

 

 

 

 

 

     

(2) Transferred to Eletrobras in 12/18/2018.

                   

 

 

 

 

 

 

     

(3) The participation of SPEs V. Santa Joana IX, X, XI, XII, XIII, XIV and XV Renewable Energy SA were merged into the Chapada company Piaui I Holding S.A.

                       

(4) The participation of SPEs V. Santa Joana I, III, IV, V, VII, Santo Augusto IV Energia Renováveis S.A. were merged into the Chapada company Piaui II Holding S.A.

                     

(5) There was a business combination and SPE Chuí Holding S.A. became a subsidiary of SPE Santa Vitória do Palmar S.A. On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE.

(6)  On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE.

(*) Balance to be paid after 2017: R$ 6.166,94 millions.

(**) No loans and financing on the reference date 12.31.2018.

                                   

81


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

IV.3.1 Financing and Loans – R$ Million

 

Local Currency (LC) +  Foreign Currency (FC)

Eletrobras Companies

Eletrobras (1)

Other Creditors (2)

Total (1+2)

2018

2019

2020

2021

2022

2023

2024

2025

After 2025

2018

2019

2020

2021

2022

2023

2024

2025

After 2025

 

Eletronorte

 -

166.36

147.93

151.39

155.05

158.94

141.75

101.06

329.47

 -

  260.01

285.08

287.57

290.57

  291.95

  251.32

   300.74

  422.70

3,741.89

Chesf

-

330.01

42.44

-  

-  

   -  

  -  

  -  

-

 -

320.83

  188.60

  173.98

  128.54

119.91

   70.69

   70.69

   153.86

1,599.55

Furnas

 -

  518.00

   485.00

   509.00

   352.00

  242.00

   121.00

  120.00

598.00

-

1,553.00

1,035.00

  618.00

582.00

  1,156.00

   171.00

174.00

   471.00

   8,705.00

Eletronuclear

 -

122.2

119.1

125.6

129.1

137.4

148.0

159.4

2,632.6

 -

101.19

92.19

   98.36

  104.95

111.98

   119.48

127.48

2,535.84

   3,573.46

Eletrosul (1)

 -

51.63

  56.67

  56.67

   58.17

59.68

   59.68

   59.68

436.84

  -  

292.72

  371.76

438.68

  156.52

   121.23

   93.45

   93.45

212.41

2,619.24

CGTEE

 -

1,074,168

426,170

331,913

290,148

254,875

237,967

210,191

502,400

  -  

  -  

  -  

  -  

  -  

  -  

 -

 -

   -  

   3,327,832.00

Amazonas GT (2)

-

1,200.90

   299.90

   299.50

184.50

   160.60

  134.30

   22.40

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

2,302.10

Itaipu Binacional

-

-

641.44

684.80

99.37

24.84

-

-

-

 -

-

1,089.67

1,163.49

1,239.69

448.15

-

 -

 -

5,391.43

ED Acre*

-

   117.83

  63.79

   50.12

37.11

27.62

16.89

16.89

 -

  -  

  -  

  -  

  -  

  -  

  -  

 -

 -

   -  

   330.25

ED Alagoas

-

 -

   225.00

  66.00

441.00

  422.00

  416.00

308.00

 -

  -  

  -  

  -  

  -  

134.00

134.00

134.00

 -

 -

   2,280.00

ED Amazonas Energia

-

974.90

801.70

801.70

160.30

   160.30

2.10

  -  

  -  

  -  

  566.10

236.50

236.50

 -

 -

 -

 -

 -

3,940.10

ED Piauí*

-

  567.19

   300.79

298.61

137.02

   107.25

   72.59

  -  

  -  

  -  

121.15

  159.48

  159.48

5.19

5.19

5.19

 -

 -

  1,939.13

ED Rondônia*

-

244.95

   287.43

  245.11

170.79

86.48

   57.48

  -  

 

  -  

   40.30

   96.72

   96.72

   56.42

  -  

  -  

 -

 -

1,382.38

ED Roraima*

 -

 -

 -

 -

 -

 -

 -

 -

 -

  -  

   97.45

   110.00

  108.08

59.19

   25.89

   2.74

 -

 -

   403.35

(1) It includes FIDC.

(2) It includes promissory notes

* The companies Eletroacre, Cepisa, Ceron and Boa Vista Energia, were auctioned in 2018 and the new controller already took their transfer controls. Amazonas Energia and Ceal were auctioned in 2018 too, but the transfer of their respective controls has not yet occurred and in 4Q18 they were consolidated in the financial statements of Eletrobras. For this reason, the operating data of the companies Eletroacre, Cepisa, Ceron and Boa Vista Energia have the base date of 09/30/2018 and the companies Amazonas Energia and Ceal are up to 12/31/2018.

82


 

DFR - Investor Relations Superintendence

Market Letter - Annex III - 4Q18

Operating Information of the Subsidiaries

   

 

IV.3.1 Financing and Loans – R$ Million

Local Currency (LC) +  Foreign Currency (FC)

Eletrobras Companies

Eletrobras (1)

Other Creditors (2)

Total (1+2)

2018

2019

2020

2021

2022

2023

2024

2025

After 2025

2018

2019

2020

2021

2022

2023

2024

2025

After 2025

 

Eletronorte

 -

166.36

147.93

151.39

155.05

158.94

141.75

101.06

329.47

 -

  260.01

285.08

287.57

290.57

  291.95

  251.32

   300.74

  422.70

3,741.89

Chesf

-

330.01

42.44

-  

-  

   -  

  -  

  -  

-

 -

320.83

  188.60

  173.98

  128.54

119.91

   70.69

   70.69

   153.86

1,599.55

Furnas

 -

  518.00

   485.00

   509.00

   352.00

  242.00

   121.00

  120.00

598.00

-

1,553.00

1,035.00

  618.00

582.00

  1,156.00

   171.00

174.00

   471.00

   8,705.00

Eletronuclear

 -

122.2

119.1

125.6

129.1

137.4

148.0

159.4

2,632.6

 -

101.19

92.19

   98.36

  104.95

111.98

   119.48

127.48

2,535.84

   3,573.46

Eletrosul (1)

 -

51.63

  56.67

  56.67

   58.17

59.68

   59.68

   59.68

436.84

  -

292.72

  371.76

438.68

  156.52

   121.23

   93.45

   93.45

212.41

2,619.24

CGTEE

 -

1,074,168

426,170

331,913

290,148

254,875

237,967

210,191

502,400

  -

  -

  -

  -

  -

  -

 -

 -

   -

   3,327,832.00

Amazonas GT (2)

-

1,200.90

   299.90

   299.50

184.50

   160.60

  134.30

   22.40

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

2,302.10

Itaipu Binacional

-

-

641.44

684.80

99.37

24.84

-

-

-

 -

-

1,089.67

1,163.49

1,239.69

448.15

-

 -

 -

5,391.43

ED Acre*

-

   117.83

  63.79

   50.12

37.11

27.62

16.89

16.89

 -

  -

  -

  -

  -

  -

  -

 -

 -

   -

   330.25

ED Alagoas

-

 -

   225.00

  66.00

441.00

  422.00

  416.00

308.00

 -

  -

  -

  -

  -

134.00

134.00

134.00

 -

 -

   2,280.00

ED Amazonas Energia

-

974.90

801.70

801.70

160.30

   160.30

2.10

  -  

  -

  -

  566.10

236.50

236.50

 -

 -

 -

 -

 -

3,940.10

ED Piauí*

-

  567.19

   300.79

298.61

137.02

   107.25

   72.59

  -  

  -

  -

121.15

  159.48

  159.48

5.19

5.19

5.19

 -

 -

  1,939.13

ED Rondônia*

-

244.95

   287.43

  245.11

170.79

86.48

   57.48

  -  

 

  -

   40.30

   96.72

   96.72

   56.42

  -  

  -  

 -

 -

1,382.38

ED Roraima*

 -

 -

 -

 -

 -

 -

 -

 -

 -

  -

   97.45

   110.00

  108.08

59.19

   25.89

   2.74

 -

 -

   403.35

(1) It includes FIDC.

(2) It includes promissory notes

* The companies Eletroacre, Cepisa, Ceron and Boa Vista Energia, were auctioned in 2018 and the new controller already took their transfer controls. Amazonas Energia and Ceal were auctioned in 2018 too, but the transfer of their respective controls has not yet occurred and in 4Q18 they were consolidated in the financial statements of Eletrobras. For this reason, the operating data of the companies Eletroacre, Cepisa, Ceron and Boa Vista Energia have the base date of 09/30/2018 and the companies Amazonas Energia and Ceal are up to 12/31/2018.

83

 

SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: March 28, 2019
CENTRAIS ELÉTRICAS BRASILEIRAS S.A. - ELETROBRÁS
By:
/SElvira Baracuhy Cavalcanti Presta
 
Elvira Baracuhy Cavalcanti Presta
CFO and Investor Relations Officer
 
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.