SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 6-K

Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934

For the month of May, 2015

Commission File Number 1-34129



CENTRAIS ELÉTRICAS BRASILEIRAS S.A. - ELETROBRÁS
(Exact name of registrant as specified in its charter)



BRAZILIAN ELECTRIC POWER COMPANY
(Translation of Registrant's name into English)



Avenida Presidente Vargas, 409 - 13th floor,
Edifício Herm. Stoltz - Centro, CEP 20071-003,
Rio de Janeiro, RJ, Brazil
(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 

Form 20-F ___X___ Form 40-F _______

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes _______ No___X____


 
 

 

 

 

 

 


 
 

 

Marketletter 1Q15

 

Summary

 

Página

Conference Call in Portuguese

May 18, 2015

2:00 PM (Brasília)

1:00 PM (New York)

6:00 PM (London)

Phone: 55 (11) 3137-8030

Password: 9532

IV. Eletrobras Companies Information

03

V. Market Data of Eletrobras Companies

24

VI.Generation Data – Asset under Integral Responsability

25

VII. Transmission – Assets under Integral Responsability

29

VIII. Distribution Data

35

IX. Investments

37

Conference Call in English

May 18, 2015

2:00 PM (Brasília)

1:00 PM (New York)

6:00 PM (London)

Telefone: +1 786 837 9597

(+44) 20 3318 3776 ( London)

Senha: 9532

X. Employees - Effective Headcount

39

XI.SPEs Data

64

 

 

 

 

 

 

 

 

IR Contact:

[email protected]

www.eletrobras.com/elb/ri

 

 

 

2

 


 
 

 

Marketletter 1Q15

 

IV. Eletrobras Companies Information

 

 

IV.1 Financial Statements with Consolidation Purposes

 

Asset on 03/31/2015

Eletrobras Holding

Furnas

Chesf

Eletrosul

Eletronorte

Eletropar

Eletronuclear

CGTEE

ED

Alagoas

ED

Rondonia

ED Piaui

ED Acre

CELG-D

ED

Roraima

ED

Amazonas

Eliminations

Total

Current

                                 

Financial Asset – Itaipu (Parent Company)

3,258,010

                           

-

3,258,010

Fuel Consumption Account - CCC (Parent Company)

479,572

                           

-

479,572

Cash and Cash Equivalent

1,400,994

2,356

519,998

19,590

352,200

3,890

46,890

28,699

37,982

6,463

17,320

15,763

160,228

6,687

260,898

 

2,879,958

Clients (Consumers and Resellers)

352,560

738,842

420,902

222,250

1,052,467

-

263,728

43,264

305,646

201,971

285,961

63,741

764,257

47,690

440,043

458,030

4,745,292

Financing and Loan - principal

4,905,182

3,256

3,281

1,416

-

-

-

-

-

-

-

-

-

-

20,000

2,550,774

2,382,361

Financing and Loan - Charges

496,741

-

-

-

-

-

-

-

-

-

-

-

-

-

-

92,945

403,796

Marketable Securities

1,727,511

897,812

516,003

117,331

1,264,855

53,219

19,241

-

2,032

11,684

431

-

-

-

38,707

-

4,648,826

Dividends to Receive (Equity Participation Remuneration)

691,107

110,360

19,310

4,715

-

750

-

-

-

-

-

-

-

-

-

542,304

283,938

Deferred Fiscal Asset (Taxes and Contributions)

213,541

13,166

21,237

19,111

155,454

2,507

17,415

5,090

6,822

9,391

21,915

7,925

5,743

9,252

28,537

 

537,106

Income Tax and Social Contribution

928,190

232,162

91,812

39,447

-

-

14,874

-

-

-

6,914

1,458

-

-

-

 

1,314,857

Derivatives

 

-

-

-

102,628

-

-

-

-

-

-

-

-

-

-

 

102,628

Reimbursement Right

 

208,751

-

-

393,650

-

-

98,190

55,752

968,246

43,995

90,731

87,085

198,444

3,561,640

-

5,706,484

Linked Deposits

 

-

10,998

3,073

-

-

-

-

-

1

-

464

-

-

12,316

 

26,852

Stored Material

525

29,941

87,094

35,817

88,198

-

67,846

26,486

5,800

31,324

10,002

1,546

34,233

1,753

112,778

 

533,343

Amounts to Receive 12,783/2013 Law

 

1,181,598

1,530,421

383,147

343,153

-

-

-

-

-

-

-

-

-

-

 

3,438,319

Nuclear Fuel Storage

 

-

-

-

-

-

340,319

-

-

-

-

-

-

-

   

340,319

Financial Asset – Annual Allowed Revenue (Transmission)

 

-

77,769

69,775

414,634

-

-

-

 

-

-

-

-

 

-

 

562,178

Financial Asset - Indemnitiable Concessions (Transmission)

 

-

-

 

-

-

-

-

 

-

-

-

-

 

-

 

-

Financial Asset - Indemnitiable Concessions (Distribution)

 

-

-

 

-

-

-

-

38,671

47,774

473,721

13,120

63,901

445

135,465

 

773,097

Financial Asset - Indemnitiable Concessions (Generation)

 

-

-

 

-

-

-

-

-

-

-

-

-

 

-

 

-

Others

424,440

245,749

337,875

105,706

287,632

-

42,033

6,577

54,285

18,666

24,509

31,127

213,746

18,590

442,588

220,292

2,033,231

TOTAL CURRENT ASSET

14,878,373

3,663,993

3,636,700

1,021,378

4,454,871

60,366

812,346

208,306

506,990

1,295,520

884,768

225,875

1,329,193

282,861

5,052,972

3,864,345

34,450,167

 LONG-TERM ASSET

                                 

Non - Current

                                 

Financial Asset – Itaipu (Parent Company)

3,327,422

                             

3,327,422

Fuel Consumption Account - CCC (Parent Company)

                                 

Clients (Consumers and Resellers)

162,089

435,242

7,494

543,531

12,142

     

211,029

26,573

224,105

24,095

47,352

3,375

79,626

 

1,776,653

Financing and Loan - principal

29,105,837

2,289

3,189

3,782

                     

15,567,554

13,547,543

Marketable Securities

207,886

 

2,861

177

228

             

16,192

     

227,344

Deferred Fiscal Asset (Taxes and Contributions)

   

166,908

6,014

14,708

2,741

-

27,834

7,369

9,067

4,521

2,424

176,903

1,543

2,139,771

 

2,559,803

Income Tax and Social Contribution

1,464,148

     

1,006,083

                     

2,470,231

Derivatives

       

102,764

                     

102,764

Reimbursement Right

                 

2,252,937

 

237,664

 

68,235

3,006,855

 

5,565,691

Linked Deposits

1,604,924

492,959

653,719

152,426

437,344

51

67,135

6,484

41,081

73,501

13,044

5,488

100,555

20,844

364,610

 

4,034,165

Amounts to Receive 12,783/2013 Law

                                 

Nuclear Fuel Storage

           

623,882

                 

623,882

Financial Asset – Annual Allowed Revenue (Transmission)

 

1,880,031

2,009,105

1,592,339

3,017,346

                     

8,498,821

Financial Asset - Indemnitiable Concessions (Transmission)

 

4,530,060

1,476,705

513,455

1,732,910

                     

8,253,130

Financial Asset - Indemnitiable Concessions (Distribution)

               

891,695

807,575

674,929

328,807

2,126,748

174,652

1,413,750

 

6,418,156

Financial Asset - Indemnitiable Concessions (Generation)

 

1,270,819

651,800

                     

1,644,392

 

3,567,011

Advance for Equity Participation

176,855

18,173

672,160

561,715

25,068

                   

172,855

1,281,116

Others

959,389

403,605

194,564

98,693

1,467,909

 

437,299

117,251

773

3,910

1,318

86

598,526

3,454

9,073

2,359,718

1,936,132

NON – CURRENT TOTAL ASSET

37,008,550

9,033,178

5,838,505

3,472,132

7,816,502

2,792

1,128,316

151,569

1,151,947

3,173,563

917,917

598,564

3,066,276

272,103

8,658,077

18,100,127

64,189,864

INVESTMENTS

49,630,056

5,526,531

4,147,897

2,859,160

2,700,026

99,356

-

-

168

1,806

146

-

(573)

-

12,938

44,299,442

20,678,069

FIXED ASSET

131,671

5,918,096

1,357,984

2,962,044

7,459,357

51

10,823,843

1,561,839

22,363

29,523

24,508

7,212

127,492

13,619

1,352,843

 

31,792,445

INTANGIBLE ASSET

-

108,563

56,512

220,346

103,785

32

56,673

2,165

6,928

51,002

20,115

32,627

65,884

16,739

575,206

 

1,316,577

NON – CURRENT ASSET TOTAL

86,770,277

20,586,368

11,400,898

9,513,682

18,079,670

102,231

12,008,832

1,715,573

1,181,406

3,255,894

962,686

638,403

3,259,079

302,461

10,599,064

62,399,569

117,976,955

ASSET TOTAL

101,648,650

24,250,361

15,037,598

10,535,060

22,534,541

162,597

12,821,178

1,923,879

1,688,396

4,551,414

1,847,454

864,278

4,588,272

585,322

15,652,036

66,263,914

152,427,122

 

3

 


 
 

 

Marketletter 1Q15

 

 

 

 

Liability on 03/31/15

Eletrobras

Furnas

Chesf

Eletrosul

Eletronorte

Eletropar

Eletronuclear

CGTEE

ED

Alagoas

ED

Rondonia

ED Piaui

ED Acre

CELG D

ED

Roraima

Amazonas

Eliminations

Total

CURRENT

                                 

National Treasure Credit (Parent Company)

                                 

Compulsory Loan (Parent Company)

62,810

                              

62,810

Fuel Consumption Account - CCC (Parent Company)

222,152

                             

222,152

Suppliers

386,038

264,161

367,805

119,647

757,838

804

425,590

292,449

216,261

1,018,675

146,466

138,221

906,148

320,498

3,614,463

412,000

8,563,064

Financing and Loan - principal

2,484,086

422,897

284,649

291,269

519,421

 

1,105,832

231,654

296,875

117,019

364,649

36,793

252,763

7,479

647,656

2,537,689

4,525,353

Financing and Loan - Charges

638,520

155,268

16,011

37,462

27,669

 

13,955

14,651

 

7

27,501

12,356

30,765

 

5,077

115,497

863,745

Bonds

     

261,304

14,357

             

75,785

     

351,446

Taxes and Social Contribution

25,903

273,560

87,370

52,052

64,578

32

45,576

25,296

79,173

39,718

162,907

16,894

259,133

6,353

38,243

 

1,176,788

Income Tax and Social Contribution

 

109,129

82,282

270

 

155

   

6,116

   

303

   

1,128

 

199,383

Derivatives

32,069

     

1,311

                     

33,380

Reimbursement Obligations

684,643

             

37,462

11,431

           

733,536

Advance from Clients (Antecipated Sold Enegy)

447,683

     

52,958

                     

500,641

Shareholders Remuneration (dividends to pay)

61,606

 

13

9,552

457,000

   

68,019

             

531,399

64,791

Estimated Obligations

102,726

139,696

178,468

79,322

210,018

211

267,524

9,782

7,484

18,964

33,731

3,466

42,950

15,450

54,874

 

1,164,666

Provision for Contingencies

             

37,171

               

37,171

Post-Employment Benefits (Complementary Pension Fund)

7,846

62,172

92,815

2,019

   

9,790

 

9,471

 

24,994

 

30,938

     

240,045

Leasing

                           

128,730

 

128,730

Onerous Contract

       

1,687

                     

1,687

Concessions to Pay - UBP

 

1,219

 

2,139

                       

3,358

Sector Charges (Regulatory Charges)

 

142,909

129,474

44,372

324,192

 

23,158

2,631

7,843

38,060

20,288

29,730

299,580

 

3,072

 

1,065,309

Others

58,728

268,932

135,982

320,449

365,267

 

116,303

19,702

76,577

30,388

284,822

16,289

310,722

46,200

116,549

(267,760)

1,899,150

CURRENT TOTAL

5,214,810

1,839,943

1,374,869

1,219,857

2,796,296

1,202

2,007,728

701,355

737,262

1,274,262

1,065,358

254,052

2,208,784

395,980

4,609,792

(3,864,345)

21,837,205

NON CURRENT

                                 

National Treasure Credit (Parent Company)

                                 

Compulsory Loan (Parent Company)

454,739

                             

454,739

Fuel Consumption Account - CCC (Parent Company)

480,564

                             

480,564

Global Reversal Reserve (Parent Company)

7,155,717

                             

7,155,717

Suppliers

       

452,569

   

21,284

 

967,919

 

233,087

979,161

128,541

7,386,818

 

10,169,379

Financing and Loan - principal

19,676,486

8,526,065

830,144

3,302,189

4,077,053

 

4,172,121

1,897,635

693,113

594,678

721,108

208,161

323,103

37,844

1,494,825

15,534,200

31,020,325

Bonds

       

208,525

             

210,444

     

418,969

Taxes and Social Contribution

 

662,355

13,572

50,572

       

10,748

3,595

40,155

4,152

18,036

     

803,185

Income Tax and Social Contribution

472,742

 

93,484

49,298

 

13,266

           

37,487

     

666,277

Derivatives

       

59,365

                     

59,365

Reimbursement Obligations

                 

143,233

 

125,189

 

57,209

2,254,762

 

2,580,393

Advance from Clients (Antecipated Sold Enegy)

       

704,494

                     

704,494

Estimated Obligations

 

61,653

85,581

12,420

20,013

 

67,306

1,611

47,165

 

1,467

   

198

   

297,414

Provision for Contingencies

4,655,424

506,343

1,511,133

78,113

604,218

 

157,619

 

90,279

136,014

101,192

10,767

594,159

48,393

368,329

 

8,861,983

Provision for uncovered liabilities on invested Companies

4,255,677

   

101,962

                     

(3,132,924)

1,224,715

Post-Employment Benefit (Complementary Pension Fund)

448,407

242,466

861,496

160,943

44,801

 

49,817

3,511

46,131

 

26,934

 

116,315

2,851

450

 

2,004,122

Leasing

                           

1,180,022

 

1,180,022

Provision for Onerous Contract

 

899,998

109,510

 

45,542

                     

1,055,050

Concessions to Pay - UBP

 

36,162

 

24,478

                       

60,640

Sector Charges (Regulatory Charges)

 

101,531

267,187

           

41,184

33,090

 

168,127

     

611,119

Asset Demobilization Obligation (Nuclear Power Plant discontinuation)

           

1,335,934

                 

1,335,934

Advance for future capital incresae

199,073

39,619

 

63,988

12,984

   

18,521

8,307

245

16,416

12,787

     

172,867

199,073

Others

806,697

562,503

5,843

118,281

150,949

 

111,313

 

55,581

1,331,518

499

1,009

15,873

19,328

463,683

(2,393,060)

1,250,017

NON CURRENT ASSET TOTAL

38,605,526

11,638,695

3,777,950

3,962,244

6,380,513

13,266

5,894,110

1,942,562

951,324

3,218,386

940,861

595,152

2,462,705

294,364

13,148,889

(21,233,051)

72,593,496

 

                                 

STOCKHOLDERS’ EQUITY

                                 

Capital social

31,305,331

6,531,154

9,753,953

4,295,250

11,563,279

118,054

6,607,258

845,510

726,447

1,325,124

1,256,331

475,789

3,475,679

684,204

4,610,171

(52,268,203)

31,305,331

Capital Reserves

26,048,342

5,123,332

4,916,199

                       

(10,039,531)

26,048,342

Profit Reserves

2,259,039

   

1,074,209

1,246,516

215

 

2,596

             

(2,323,536)

2,259,039

Additional Dividend Purpose

     

25,623

456,777

                   

(482,400)

 

Profit/Losses accumulated

1,256,472

410,657

(3,390,412)

69,057

130,767

1,430

(1,636,062)

(1,536,327)

(667,825)

(1,266,358)

(1,421,251)

(460,293)

(3,733,519)

(785,721)

(6,714,563)

21,000,420

1,256,472

Other Comprehensive Income

(3,040,870)

(1,293,420)

(1,394,961)

(126,391)

(39,607)

28,430

(51,856)

(31,817)

(58,812)

 

6,155

(422)

174,624

(3,505)

(2,253)

2,793,835

(3,040,870)

Non - Controlling Shareholders Participation

     

15,211

                     

152,897

168,108

 

                                 

STOCKHOLDERS’ EQUITY TOTAL

57,828,314

10,771,723

9,884,779

5,352,959

13,357,732

148,129

4,919,340

(720,038)

(190)

58,766

(158,765)

15,074

(83,216)

(105,022)

(2,106,645)

(41,166,518)

57,996,422

 

                                 

LIABILITIES AND STOCKHOLDERS’ EQUITY TOTAL

101,648,650

24,250,361

15,037,598

10,535,060

22,534,541

162,597

12,821,178

1,923,879

1,688,396

4,551,414

1,847,454

864,278

4,588,272

585,322

15,652,036

(66,263,914)

152,427,122

 

4

 


 
 

 

Marketletter 1Q15

 

 

Statement of Income on 03/31/15

Eletrobras

Furnas

Chesf

Eletrosul

Eletronorte

Eletropar

Eletronuclear

CGTEE

ED

Alagoas

ED

Rondonia

ED Piaui

ED Acre

CELG D

ED

Roraima

Amazonas

Eliminations

Total

OPERATING REVENUE

803,581

1,672,100

915,067

383,304

1,406,561

 

501,108

120,420

377,881

287,277

340,135

91,577

1,161,456

59,398

843,440

364,423

8,598,882

Electric Energy Supply (Sell)

670,086

980,940

33,912

 

990,024

 

569,359

129,369

             

256,204

3,117,486

Electric Energy Supply (Generation)

 

3,718

213,753

91,690

303,556

                 

309,043

 

921,760

Short Term Electric Energy

 

259,762

148,135

87,932

5,887

                 

384,803

 

886,519

Operation Revenue and Renewed Plants Maintenance

 

143,333

307,666

 

4,108

                     

455,107

Construction Revenue

 

80,532

5,630

                     

7,658

 

93,820

Financial – Return on Investment

                                 

Financial Effect ITAIPU (Parent Company)

121,201

                             

121,201

Renewed Lines Operation and Maintenance Revenue

   

203,441

133,189

119,134

                   

107,946

347,818

Operation and Maintenance Revenue

 

233,109

14,133

25,096

1,429

                     

273,767

Construction Revenue - Transmission

 

79,385

147,315

16,414

50,586

                     

293,700

Financial – Return on Investment

 

57,870

8,629

55,497

81,758

                     

203,754

Electric Energy Supply - Distribution

               

427,070

364,529

381,639

109,084

1,572,487

72,764

189,606

 

3,117,179

Construction Revenue - Distribution

               

20,688

31,518

28,122

11,926

54,367

2,149

26,922

 

175,692

CVA and Other Financial items

               

42,162

709

40,758

1,980

151,763

 

45,076

 

282,448

Others Operating Revenue

12,294

28,961

5,529

17,218

58,751

   

786

29,004

25,242

29,586

1,012

61,142

2,136

67,986

273

339,374

.

                                 

(-) Circulation Taxes

   

(27,728)

(186)

(1,108)

   

(71)

(86,759)

(56,861)

(89,449)

(20,153)

(428,792)

(10,106)

(92,019)

 

(813,232)

(-)Federal Taxes

 

(134,192)

(75,591)

(37,440)

(134,667)

 

(52,665)

(6,395)

(38,523)

(31,155)

(41,545)

(6,330)

(151,111)

(6,928)

(88,008)

 

(804,550)

(-) Sector Charges

 

(60,897)

(69,552)

(6,043)

(72,039)

 

(15,586)

(3,269)

(12,361)

(46,381)

(8,892)

(5,963)

(98,126)

(594)

(7,637)

 

(407,340)

(-)Others Deductions (including Service tax)

 

(421)

(205)

(63)

(858)

     

(3,400)

(324)

(84)

21

(274)

(23)

10

 

(5,621)

.

                                 

OPERATING EXPENSES

(1,579,519)

(1,013,399)

(805,734)

(232,280)

(1,137,679)

(918)

(418,713)

(205,112)

(310,688)

(297,413)

(297,362)

(118,132)

(1,188,216)

(99,160)

(683,783)

666,253

(7,721,855)

Personnel

(94,770)

(228,453)

(199,359)

(82,801)

(274,871)

(659)

(137,369)

(23,348)

(32,177)

(28,240)

(37,342)

(8,309)

(76,496)

(15,202)

(85,795)

 

(1,325,191)

Material

(700)

(7,896)

(3,867)

(2,449)

(755)

(15)

(7,917)

(24,466)

(273)

(1,055)

(1,208)

(222)

(3,327)

(178)

(6,974)

 

(61,302)

Services

(24,657)

(149,484)

(44,700)

(23,220)

(48,428)

(156)

(59,762)

(14,306)

(15,487)

(30,352)

(14,168)

(13,873)

(117,845)

(3,537)

(57,960)

 

(617,935)

Realignment Staff Plan

                                 

Energy purchased for Resale

(693,124)

(148,611)

(81,507)

(63,465)

(409,215)

   

(98,944)

(201,278)

(180,026)

(168,954)

(64,673)

(778,028)

(33,424)

(255,083)

254,770

(2,921,562)

Charges on Electric Energy Grid Usage

 

(111,800)

(176,178)

(3,834)

(132,130)

 

(19,565)

(9,130)

(21,371)

(4,350)

(15,111)

(3,787)

(42,449)

 

(49,874)

124,962

(464,617)

Construction - Generation

 

(80,532)

(5,630)

                     

(7,658)

 

(93,820)

Construction - Transmission

 

(79,385)

(147,315)

(16,414)

(50,586)

                     

(293,700)

Construction - Distribution

               

(20,688)

(31,518)

(28,122)

(11,926)

(54,367)

(2,149)

(26,922)

 

(175,692)

Fuel used for electric energy production

 

(130,483)

(70,757)

     

(88,933)

(2,630)

         

(11,202)

4,886

 

(299,119)

Remuneration and Reimbursement (Royalties)

 

(27,184)

(2,753)

(3,266)

(65,047)

                 

(1,824)

 

(100,074)

Fixed Asset Depreciation – Assets linked to Administration

(1,250)

(4,869)

(16,124)

(446)

(4,964)

(7)

(1,732)

(149)

 

(497)

(1,135)

(198)

(1,495)

(2,625)

(2,087)

 

(37,578)

Fixed Asset Depreciation – Assets linked to Generation

 

(49,128)

(8,753)

(25,782)

(102,838)

 

(87,019)

(20,097)

           

(3,141)

 

(296,758)

Fixed Asset Depreciation - Leasing

                           

(14,424)

 

(14,424)

Intangible Amortization - Assets linked to Administration

 

(2,699)

(2,565)

(2,242)

(1,570)

 

(2,638)

(149)

 

(549)

 

(541)

   

(1,120)

 

(14,073)

Intangible Amortization - Assets linked to Generation

 

(360)

 

(1,212)

(4)

                 

(11,147)

 

(12,723)

Intangible Amortization - Assets linked to Transmission

       

(54)

                     

(54)

Intangible Amortization - Assets linked to Distribution

               

(6,904)

(7,997)

(7,418)

(3,175)

(27,073)

 

(34,901)

 

(87,468)

Intangible Amortization - Financial Asset

                                 

Donations and Contributions

(49,412)

(6,420)

(4,916)

(1,542)

(15)

     

(70)

(62)

           

(62,437)

Operational Provisions

(553,970)

59,377

(11,984)

172

(29,387)

 

(13,082)

(5,377)

7,155

6,862

(5,050)

(4,170)

(43,122)

(30,097)

(43,451)

(338,689)

(327,435)

Others

(161,636)

(45,472)

(29,326)

(5,779)

(17,815)

(81)

(696)

(6,516)

(19,595)

(19,629)

(18,854)

(7,258)

(44,014)

(746)

(86,308)

(52,168)

(515,893)

OPERATING RESULT BEFORE FINANCIAL RESULT

(775,938)

658,701

109,333

151,024

268,882

(918)

82,395

(84,692)

67,193

(10,136)

42,773

(26,555)

(26,760)

(39,762)

159,657

301,830

877,027

FINANCING REVENUE (EXPENSES)

                                 

Revenue from financial Investments

135,610

21,055

36,022

7,896

35,720

1,605

 

111

447

454

310

188

2,032

33

1,544

 

243,027

Revenue of interest rate, comission and taxes (Loans and Financing)

694,732

14,352

                         

426,237

282,847

Debt Charges

(550,324)

(205,655)

(33,464)

(79,208)

(79,226)

 

(12,822)

(78,287)

(29,204)

(21,657)

(61,297)

(13,299)

(24,250)

(1,649)

(281,622)

463,096

(1,008,868)

Charges - Leasing

                           

(69,066)

 

(69,066)

Charges – Remuneration to Shareholders

(5,466)

   

(245)

     

(1,824)

               

(7,535)

Moratorium Increaes on electricity

46,612

1,253

16,174

 

18,677

     

2,334

8,698

13,000

2,810

   

16,682

 

126,240

Net Monetary Update

335,626

(54,735)

5,079

(46,391)

(30,897)

 

(5,544)

 

26,345

(11,443)

(9,315)

(1,590)

(22,346)

6,759

(424)

 

191,124

Net Exchange Update

658,694

(27,280)

   

(119,402)

 

66,204

(110)

(262)

     

(236,674)

     

341,170

Others financial revenues

15,723

5,625

17,584

18,967

29,757

 

72,750

105

2,112

3,210

5,627

 

39,250

(676)

121,088

 

331,122

Others financial expenses

(88,615)

(29,784)

(5,589)

(1,429)

(75,297)

(13)

(24,558)

(2,289)

(16,513)

(14,426)

(8,805)

(1,386)

(28,148)

 

(35,123)

 

(331,975)

Indemnities Remuneration – 12,783/13 Law

 

163,382

226,286

51,654

54,011

     

(1)

             

495,332

FINANCIAL RESULT

1,242,592

(111,787)

262,092

(48,756)

(166,657)

1,592

96,030

(82,294)

(14,742)

(35,164)

(60,480)

(13,277)

(270,136)

4,467

(246,921)

36,859

593,418

RESULTS OF INVESTMENTS IN SUBSIDIARIES

971,927

(31,714)

(13,812)

(601)

38,405

910

                 

924,167

40,948

Revenue with Equivalency

971,927

                           

924,167

47,760

Expenses with Equivalency

 

(31,714)

(13,812)

(601)

38,405

910

                   

(6,812)

OPERATING RESULT

1,438,581

515,200

357,613

101,667

140,630

1,584

178,425

(166,986)

52,451

(45,300)

(17,707)

(39,832)

(296,896)

(35,295)

(87,264)

(585,478)

1,511,393

Result with concessions renewed – 12,783/13 Law

                                 

Others Expenses and Revenues

                                 

RESULT BEFORE INCOME TAX, SOCIAL CONTRIBUTION, EMPLOYEES PARTICIPATION AND MANAGEMENT AND THE MINORITY PARTICPATION

1,438,581

515,200

357,613

101,667

140,630

1,584

178,425

(166,986)

52,451

(45,300)

(17,707)

(39,832)

(296,896)

(35,295)

(87,264)

(585,478)

1,511,393

Current Income Tax and Social Contribution

 

(104,543)

(88,661)

(11,519)

(29,136)

(155)

(55,358)

                 

(289,372)

Deferred Income Tax and Social Contribution

(183,335)

 

106,040

(20,237)

2,600

     

(41,566)

             

(136,498)

Fiscal Incentives Revenue

   

11,414

 

16,673

                     

28,087

RESULT BEFORE PARTICIPATION

1,255,246

410,657

386,406

69,911

130,767

1,429

123,067

(166,986)

10,885

(45,300)

(17,707)

(39,832)

(296,896)

(35,295)

(87,264)

(585,478)

1,113,610

ELIMINATION FROM PROFIT

                                 

Minority Participation

                                 

NET PROFIT OF THE PERIOD

1,255,246

410,657

386,406

69,911

130,767

1,429

123,067

(166,986)

10,885

(45,300)

(17,707)

(39,832)

(296,896)

(35,295)

(87,264)

(585,478)

1,113,610

 

5

 


 
 

 

Marketletter 1Q15

 

 

Cash Flow on

03/31/15

Eletrobras

Furnas

Chesf

Eletrosul

Eletronorte

Eletropar

Eletronuclear

CGTEE

ED

Alagoas

ED

Rondonia

ED Piaui

ED Acre

CELG D

ED

Roraima

Amazonas

Eliminations

Total

Operating Activities

                                 

Profit (loss) before income tax and social contribution

1,438,581

515,200

357,613

101,667

140,630

1,585

178,425

-166,986

52,451

-45,300

-17,707

-39,832

-296,896

-35,295

-87,264

585,479

1,511,393

Adjustments to conciliate the profit with the cash generated by operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and amortization

1,250

57,056

27,442

29,682

109,430

7

91,389

21,046

6,904

9,043

8,553

3,914

28,568

2,625

66,820

651

463,078

Amortization of Intangible – Distribution/Transmission

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Monetary and currency variation

(994,320)

(38,374)

(246,396)

(3,821)

96,288

-

(60,660)

110

(26,083)

11,443

3,335

1,590

261,156

-

424

(293,799)

(995,308)

Financing charges

(212,177)

170,736

33,464

59,568

79,226

-

12,822

68,973

29,204

21,657

53,604

13,299

24,249

1,301

139,741

460,283

35,384

Equity Method

(971,927)

31,714

13,812

601

(38,405)

(712)

-

-

-

-

-

-

-

-

-

(923,969)

(40,948)

Provision for uncovered liability

338,689

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

12,783/2013 Law Effects

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Provision for doubtful credit liquidation

12,380

5,667

12,590

(151)

1,336

-

-

-

(10,617)

(6,995)

3,168

5,007

39,210

30,644

21,738

-

113,977

Provisions for contingencies

168,262

(2,948)

30,326

(21)

20,942

-

2,160

5,377

1,568

133

1,882

1,841

-

(405)

23,690

-

252,807

Provision for loss with Investments

22,254

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

22,254

Provision for staff realignment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Provision for reduction on recoverable amount of Investment (Impairment)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Provision for onerous contracts

-

(69,937)

(5,214)

-

-

-

-

-

-

-

-

-

-

-

-

-

(75,151)

Provision for loss with Financial Asset

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Provision (reversal) for losses in the fixed asset

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Provision (reversal) for enviromental compensation

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Global reversal reserve charges

67,768

59,347

-

-

-

-

-

-

-

-

-

-

-

-

-

59,347

67,768

Adjustment to Present Value / Market Amount

(5,068)

-

-

(326)

-

-

21,454

-

(73)

-

-

-

-

-

-

-

15,987

Minority Participation in Result

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

214,600

214,600

Charges on Shareholders funds

5,466

-

-

245

-

-

-

1,824

-

-

-

-

-

-

-

-

7,535

Write-off Assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Financial Asset Revenue by IRR

-

(57,870)

-

(55,497)

(81,758)

-

-

-

-

-

-

-

-

-

-

-

(195,125)

Derivatives

-

-

-

-

42,992

-

-

-

-

-

-

-

-

-

-

-

42,992

Others

(11,591)

389

488

147

(10,696)

-

(82,593)

(286)

(12,906)

6,672

352

(2,678)

-

179

2,963

6,692

(102,868)

(Increase) decrease on operating asset/liability

(1,446,163)

(56,374)

(166,384)

129,606

(497,060)

(11,349)

124,898

62,869

(613)

43,555

(9,819)

9,630

440,427

5,380

198,608

-

(395,682)

Cash from Operating Activities

(1,586,597)

614,606

57,741

261,700

(137,075)

(10,469)

287,895

(7,073)

39,835

40,208

43,368

(7,229)

496,714

4,429

366,720

-

942,692

Payment of financial charges

(352,710)

(161,384)

(33,788)

(57,529)

(69,917)

-

(32,005)

(6,992)

(301)

(2,913)

-

(943)

(15,673)

-

(65,736)

(490,939)

(308,952)

Payment of charges of global reversal reserve

(53,414)

(66,022)

-

-

-

-

-

-

-

-

-

-

-

-

-

(66,022)

(53,414)

Financial charges receivable

540,823

132

-

126

-

-

-

-

-

-

-

-

15,270

-

-

490,939

65,412

Remuneration from equity investments received

-

10,851

5,891

4

4,212

-

-

-

-

-

-

-

-

-

-

-

20,958

Annual allowed Revenue Receiving (Financial Asset)

-

66,364

22,142

73,449

65,867

-

-

-

-

-

-

-

-

-

-

-

227,822

Financial Asset Indemnities Receiving

-

326,260

301,575

89,237

78,237

-

-

-

-

-

-

-

-

-

-

-

795,309

Payment of income tax and social contribution

(67,147)

-

-

(10,693)

-

(155)

(23,590)

-

-

-

-

-

-

-

-

-

(101,585)

Complementary security fund payment

(3,010)

(20,989)

(33,953)

(1,745)

-

-

(16,782)

-

-

-

-

-

-

-

-

-

(76,479)

Payment of lawsuit contingencies

(342,220)

-

(2,109)

-

(6)

-

-

-

-

-

(2,264)

-

-

-

-

-

(346,599)

Lawsuit Deposits

(27,313)

(7,717)

(2,098)

(3,855)

(12,698)

-

(6,331)

169

1,326

(2,766)

-

-

(11,150)

-

(26,278)

-

(98,711)

Net Cash from Operating Activities

(1,891,588)

762,101

315,401

350,694

(71,380)

(10,624)

209,187

(13,896)

40,860

34,529

41,104

(8,172)

485,161

4,429

274,706

-

1,066,453

Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and financing obtained

2,179,372

21

-

-

20,500

-

95,000

35,629

24,997

5,015

6,146

13,626

50,000

-

25,298

80,301

2,375,303

Loans and financing payable - principal

(785,200)

(84,646)

(77,056)

(53,179)

(49,923)

-

(14,163)

(7,957)

(13,562)

(4,996)

(8,388)

(2,235)

(89,079)

(426)

(47,098)

(781,274)

(456,634)

Payment to Shareholders

(384)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

(384)

Payment of refinancing of taxes and contributions - Principal

-

-

-

(4,658)

-

-

-

-

(2,954)

-

-

-

-

-

-

-

(7,612)

Compulsory Loan and Global Reversal reserve

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Receiving of advance for future capital increase

-

-

(82,145)

3

-

-

-

-

-

-

-

-

-

-

-

-

-

Amount received on Bonds Emission

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Payment to complementary pension fund

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Others

-

-

13

-

-

-

-

-

-

-

-

-

-

-

-

-

13

Net Cash from Financing Activities

1,393,788

(84,625)

(159,188)

(57,834)

(29,423)

-

80,837

27,672

8,481

19

(2,242)

11,391

(39,079)

(426)

(21,800)

-

1,910,686

Investment Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing and Loans Concessions

(82,508)

-

-

-

-

-

-

-

-

-

-

-

-

-

(20,000)

(100,301)

(2,207)

Receiving of Loans and Financing Ceded

964,601

-

-

-

-

-

-

-

-

-

-

-

-

-

-

781,274

183,327

Renegotiated Credits of energy receivables

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Acquisition of property, unit and equipment

(4,837)

(48,344)

(115,123)

(195,706)

(16,488)

(15)

(318,092)

(10,794)

-

(579)

(173)

(27)

(1,194)

(2,128)

(1,146)

305,434

(1,020,080)

Acquisition of intangible assets

-

(4,041)

(2,377)

(1,579)

(1,268)

-

(1,172)

-

-

(513)

(763)

-

7,221

(2,245)

(1,115)

76,365

(84,217)

Acquisition of concession assets

-

(159,917)

(161,574)

(16,414)

(50,967)

-

-

-

(20,688)

(31,518)

(26,084)

(11,926)

(407,408)

(228)

(32,353)

-

(919,077)

Concession for advance of future capital increase

-

-

-

(57,728)

(512)

-

-

-

-

-

-

-

-

-

-

-

(58,240)

Acquisition/Contribution of capital in equity participation

(109,703)

(255,503)

(185,059)

(28,803)

(69,382)

-

-

-

-

-

-

-

-

-

-

-

(648,450)

Net Cash Flow in controlled company acquisition (CELG)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Others

-

-

1,926

-

-

3

-

-

(290)

-

-

-

-

(1)

-

-

1,638

Net Cash from investments activities

767,553

(467,805)

(462,207)

(300,230)

(138,617)

(12)

(319,264)

(10,794)

(20,978)

(32,610)

(27,020)

(11,953)

(401,381)

(4,602)

(54,614)

-

(2,547,306)

Increase (decrease) in cash and cash equivalents

269,753

209,671

(305,994)

(7,370)

(239,420)

(10,636)

(29,240)

2,982

28,363

1,938

11,842

(8,734)

44,701

(599)

198,292

-

429,833

Cash and cash equivalent – beginning of period - 12/31/14

88,194

1,692

658,063

26,960

344,024

14,529

18,361

25,717

9,619

4,525

5,478

24,497

131,719

7,286

62,606

-

1,407,078

Cash and cash equivalent – end of period - 03/31/15

357,947

2,356

519,998

19,590

352,200

3,890

46,890

28,699

37,982

6,463

17,320

15,763

176,420

6,687

260,898

-

1,836,911

 

269,753

664

(138,065)

(7,370)

8,176

(10,639)

28,529

2,982

28,363

1,938

11,842

(8,734)

44,701

(599)

198,292

-

429,833

 

6

 


 
 

 

Marketletter 1Q15

 

 

Asset on 03/31/2014

Eletrobras

Furnas

Chesf

Eletrosul

Eletronorte

Eletropar

Eletronuclear

CGTEE

ED

Alagoas

ED

Rondonia

ED Piaui

ED Acre

CELG-D

ED

Roraima

Amazonas

Eliminations

Total

Current Asset

                                 

Financial Asset – Itaipu

235,644

                           

-

235.644

Cash and Cash Equivalent

2,823,499

9,166

933,298

576,729

482,611

55,637

4,965

47,183

23,611

16,597

10,461

18,098

 

25,715

124,718

 

5.152.288

Clients (Consumers and Resellers)

459,953

878,361

347,591

219,109

1,444,403

 

165,630

64,575

219,871

190,755

209,455

43,433

 

44,393

404,132

255,872

4.435.789

Financing and Loan - principal

4,564,736

3,201

3,423

1,354

-

 

-

-

-

-

-

-

 

-

-

2,342,761

2.229.953

Financing and Loan - Charges

531,423

-

2

-

-

 

-

-

-

-

-

-

 

-

-

121,133

410.292

Renegotiated Credits

                             

-

-

Marketable Securities

1,505,932

797,272

1,646,164

-

1,755,419

 

126,924

-

-

-

-

-

 

-

-

-

5.831.711

Dividends to Receive (Equity Participation Remuneration)

367,428

85,217

14,816

2,057

-

4,268

-

-

-

-

-

-

 

-

-

228,178

245.608

Deferred Fiscal Asset (Taxes and Contributions)

359,234

12,687

22,967

31,235

29,148

1,855

42,345

17,118

11,058

11,241

9,815

6,857

 

4,361

34,640

 

594.561

Income Tax and Social Contribution

1,846,835

114,897

96,451

52,119

45,580

 

17,965

-

-

-

8,297

910

 

-

-

 

2.183.054

Derivatives

-

-

-

-

102,589

 

-

-

-

-

-

-

 

-

-

 

102.589

Reimbursement Right - CCC (12,111 Law)

-

261,574

-

-

-

 

-

-

130,369

-

-

-

 

-

3,050

-

394.993

Fuel Consumption Account - CCC

1,203,955

                           

-

1.203.955

Linked Deposits

 

-

10,982

14,254

-

 

-

-

-

1,705

-

459

 

-

-

 

27.400

Stored Material

706

21,302

108,336

35,729

57,127

 

135,562

114,698

5,097

7,255

12,330

2,124

 

1,703

177,603

 

679.572

Nuclear Fuel Storage

           

343,730

                 

343.730

Financial Asset – Annual Allowed Revenue (Transmission)

 

-

74,695

63,356

314,831

 

-

-

-

-

-

-

 

-

-

 

452.882

Financial Asset - Indemnitiable Concessions (Transmission)

 

-

-

-

-

 

-

-

-

-

-

-

 

-

-

 

-

Financial Asset - Indemnitiable Concessions (Distribution)

 

-

-

-

-

 

-

-

-

-

-

-

 

-

-

 

-

Amounts to Receive – 12,783/13 Law

 

1,502,512

1,368,915

433,889

360,901

 

-

-

-

-

-

-

 

-

-

 

3.666.217

Expenses paid in advance

                             

-

-

Others

180,216

121,603

340,206

76,517

217,346

 

49,098

57,173

58,109

20,759

53,703

22,059

 

7,843

116,240

183,941

1.136.931

TOTAL CURRENT ASSET

14,079,561

3,807,792

4,967,846

1,506,348

4,809,955

61,760

886,219

300,747

448,115

248,312

304,061

93,940

 

84,015

860,383

3,131,885

29.327.169

 LONG-TERM ASSET

                                 

Non - Current

                                 

Financial Asset – Itaipu

2,576,345

                             

2,576,345

Clients (Consumers and Resellers)

199,565

306,916

13,287

409,735

18,637

 

-

-

179,886

25,627

199,239

13,128

 

4,520

51,168

-

1,421,708

Financing and Loan - principal

23,781,149

5,463

6,470

5,071

-

 

-

-

-

-

-

-

 

-

-

12,088,966

11,709,187

Renegotiated Credits

                             

-

-

Marketable Securities

194,995

-

2,598

144

205

 

-

-

-

-

-

-

 

-

-

-

197,942

Deferred Fiscal Asset (Taxes and Contributions)

-

(33,823)

157,520

23,558

42,451

2,741

-

19,741

5,612

9,720

4,594

3,754

 

8,852

1,798,118

 

2,042,838

Income Tax and Social Contribution

299,117

482,472

2,040,720

350,540

109,742

 

-

-

-

-

-

-

 

-

-

 

3,282,591

Derivatives

 

-

-

130,407

105,656

 

-

-

-

-

-

-

 

-

-

 

236,063

Reimbursement Right – CCC (12,111 Law)

 

217,978

-

-

291,553

 

-

-

-

1,762,301

-

201,596

 

90,164

11,204,522

 

13,768,114

Linked Deposits

826,197

561,596

592,155

-

410,644

 

60,302

11,727

39,610

67,384

13,953

4,946

 

17,077

299,633

 

2,905,224

Fuel Consumption Account - CCC (Parent Company)

2,544

                             

2,544

Nuclear Fuel Storage

           

450,678

                 

450,678

Financial Asset – Annual Allowed Revenue (Transmission)

 

3,939,994

2,070,577

1,406,558

1,974,644

 

-

-

-

-

-

-

 

-

-

 

9,391,773

Financial Asset - Generation

 

995,718

487,821

                         

1,483,539

Financial Asset - Indemnitiable Concessions (Transmission)

 

1,458,263

757,255

676,306

2,215,144

 

-

-

-

-

-

-

 

-

-

 

5,106,968

Financial Asset - Indemnitiable Concessions (Distribution)

 

-

-

-

-

 

-

-

612,177

654,289

574,078

266,652

 

162,279

3,130,638

 

5,400,113

Amounts to Receive – 12,783 Law

 

377,933

653,684

130,369

110,455

 

-

-

-

-

-

-

 

-

-

 

1,272,441

Complementary Pension Fund

                               

-

Others

688,314

264,943

169,094

80,498

1,325,581

48

298,239

-

564

4,139

1,357

-

 

1,729

9,073

2,056,383

787,196

Advance for Equity Participation

160,749

56,332

404,655

218,720

65,088

 

-

               

156,751

748,793

NON – CURRENT TOTAL ASSET

28,728,975

8,633,784

7,355,836

3,431,906

6,669,800

2,789

809,219

31,468

837,849

2,523,460

793,221

490,076

 

284,621

16,493,152

14,302,100

62,784,056

INVESTMENTS

52,103,445

5,190,079

3,556,323

2,553,794

2,318,376

88,344

-

-

168

1,806

146

-

 

-

7,678

47,149,753

18,670,406

FIXED ASSET

128,074

5,886,924

1,617,580

2,353,999

7,706,438

24

9,347,902

1,553,355

23,488

30,484

19,230

5,937

 

10,857

1,240,550

 

29,924,842

INTANGIBLE ASSET

 

108,851

31,448

177,856

21,894

24

54,637

1,620

35,083

78,534

47,581

48,418

 

6,844

150,166

 

762,956

NON – CURRENT ASSET TOTAL

80,960,494

19,819,638

12,561,187

8,517,555

16,716,508

91,181

10,211,758

1,586,443

896,588

2,634,284

860,178

544,431

 

302,322

17,891,546

61,451,853

112,142,260

ASSET TOTAL

95,040,055

23,627,430

17,529,033

10,023,903

21,526,463

152,941

11,097,977

1,887,190

1,344,703

2,882,596

1,164,239

638,371

 

386,337

18,751,929

64,583,738

141,469,429

 

7

 


 
 

 

Marketletter 1Q15

 

Liability on 03/31/14

Eletrobras

Furnas

Chesf

Eletrosul

Eletronorte

Eletropar

Eletronuclear

CGTEE

ED

Alagoas

ED

Rondonia

ED Piaui

ED Acre

CELG D

ED

Roraima

Amazonas

Eliminations

Total

Current Liabilties

                                 

Suppliers

362,072

228,444

408,602

39,179

391,740

677

240,669

227,340

299,895

847,495

105,723

69,602

 

216,041

5,999,259

392,967

9,043,771

Financing and Loan - principal

1,180,294

368,751

120,719

378,268

482,580

 

325,567

297,501

319,546

172,397

235,671

37,679

 

9,090

477,184

2,422,378

1,982,869

Financing and Loan - Charges

347,568

124,795

13,745

9,344

23,330

 

7,263

23,008

-

-

13,822

-

 

-

-

59,844

503,031

National Treasure Credit

4,560

                             

4,560

Compulsory Loan

62,196

                             

62,196

Bonds

 

-

-

-

13,606

 

-

-

-

-

-

-

 

-

-

 

13,606

Taxes and Social Contribution

39,433

289,160

81,549

49,957

87,237

137

36,029

11,019

40,853

36,271

88,960

14,368

 

3,559

58,461

 

836,993

Income Tax and Social Contribution

41,937

103,075

16,873

122

34,924

 

-

-

2,399

-

5,736

-

 

-

-

 

205,066

Derivatives

29,858

-

-

-

224,821

 

-

-

-

-

-

-

 

-

-

 

254,679

Reimbursement Obligations – CCC (12,111 Law)

671,718

-

-

-

-

 

-

-

-

-

-

-

 

-

-

 

671,718

Advance from Clients

468,795

-

-

-

48,910

 

-

-

-

-

-

-

 

-

-

 

517,705

Fuel Consumption Account - CCC

903,916

                             

903,916

Shareholders Remuneration (dividends to pay)

534,840

-

34

64,991

102,403

800

-

61,134

-

-

-

-

 

-

-

227,979

536,223

Estimated Obligations

62,059

144,195

156,260

87,228

200,870

219

200,602

17,609

12,366

21,931

36,767

4,626

 

17,263

53,658

 

1,015,653

Provision for Contingencies

             

24,986

-

-

-

-

 

-

-

 

24,986

Post-Employment Benefits (Complementary Pension Fund)

10,879

75,406

61,402

10,316

-

 

9,242

3,256

14,819

644

21,362

-

 

-

931

 

208,257

Leasing

                         

-

188,750

 

188,750

Onerous Contract

       

3,066

                     

3,066

Concessions to Pay - UBP

 

1,242

 

2,014

     

-

-

-

-

   

-

-

 

3,256

Financial Liability

                               

-

Sector Charges (Regulatory Charges)

 

132,541

155,180

34,747

332,781

 

52,198

7,668

497

8,216

20,516

29,920

 

-

-

 

774,264

Incentive to Personnel Retirement

                               

-

Participation in Profit and Resukt

                               

-

Others

54,888

136,183

133,976

174,290

344,183

 

58,627

15,437

101,387

34,070

32,514

21,083

 

4,474

864,894

(28,717)

1,947,289

CURRENT TOTAL

4,775,013

1,603,792

1,148,340

850,456

2,290,451

1,833

930,197

688,958

791,762

1,121,024

561,071

177,278

 

250,427

7,643,137

(3,131,885)

19,701,854

Non Current Liabilities

                                 

Suppliers

 

-

-

-

-

 

-

-

5,105

-

-

185,235

 

-

565,668

 

756,008

Financing and Loan - principal

11,469,086

7,874,442

1,114,769

2,710,412

4,100,746

 

3,133,562

1,370,908

345,932

334,213

569,806

118,627

 

14,865

978,520

11,988,522

22,147,366

National Treasure Credit

                               

-

Compulsory Loan

385,391

                             

385,391

Bonds

 

-

-

-

210,008

 

-

-

-

-

-

-

 

-

-

 

210,008

Taxes and Social Contribution

-

718,063

13,572

65,688

-

 

-

-

8,083

3,468

46,980

4,971

 

-

-

 

860,825

Income Tax and Social Contribution

362,250

-

75,739

259,601

116,587

12,193

-

-

-

-

4,932

-

 

-

-

 

831,302

Derivatives

-

-

-

-

184,080

 

-

-

-

-

-

-

 

-

-

 

184,080

Reimbursement Obligations –CCC (12,111 Law)

 

-

-

-

-

 

-

-

-

147,517

-

118,474

 

55,066

9,860,357

 

10,181,414

Advance from Clients

 

-

-

-

763,271

 

-

-

-

-

-

-

 

-

-

 

763,271

Estimated Obligations

 

-

118,545

25,650

7,301

 

197,553

-

-

-

-

1,366

 

-

4,849

 

355,264

Shareholders Remuneration

                               

-

Fuel Consumption Account - CCC

459,156

                             

459,156

Global Reversal Reserve

8,144,441

                             

8,144,441

Provision for Contingencies

2,438,862

568,785

1,414,315

53,749

565,986

 

97,211

-

88,753

115,590

75,697

4,548

 

22,895

296,558

 

5,742,949

Provision for uncovered liabilities on invested Companies

4,747,737

-

-

-

-

 

-

-

-

-

-

   

-

-

3,59,218

1,088,519

Provision for Onerous Contract

 

1,001,219

1,344,336

240,147

85,860

 

-

-

-

-

-

-

 

-

345,454

 

3,017,016

Post-Employment Benefit (Complementary Pension Fund)

67,553

210,032

566,602

76,136

68,822

 

45,614

31,625

164,627

-

84,481

-

 

1,986

1,362

 

1,318,840

Leasing

   

-

-

-

 

-

           

-

1,918,955

 

1,918,955

Concessions to Pay - UBP

 

38,419

-

23,161

-

 

-

-

-

-

-

-

 

-

-

 

61,580

Sector Charges

 

81,429

241,422

-

-

 

-

-

-

38,115

33,218

-

 

-

-

 

394,184

Asset Demobilization Obligation (Nuclear Power Plant discontinuation)

           

1,155,186

                 

1,155,186

Advance for future capital incresae

178,803

35,584

 

60,724

13,330

   

6,369

7,885

239

16,011

5,735

 

-

-

145,877

178,803

Incentive to personnel Retirement

                               

-

Research and Development

                               

-

Others

574,440

1

5,682

28,701

76,595

 

-

-

19,351

1,341,930

4,866

1,058

 

61,305

26,315

(2,167,701)

(27,457)

NON CURRENT ASSET TOTAL

28,827,719

10,527,974

4,894,982

3,543,969

6,192,586

12,193

4,629,126

1,408,902

639,736

1,981,072

835,991

440,014

 

156,117

13,998,038

(17,961,319)

60,127,100

 

                                 

STOCKHOLDERS’ EQUITY

                                 

Capital social

31,305,331

6,531,154

9,753,953

4,295,250

11,563,279

118,054

6,607,258

845,510

726,447

1,325,124

1,256,331

245,158

 

684,204

4,610,171

(48,561,893)

31,305,331

Capital Reserves

26,048,342

5,528,986

4,916,199

-

-

-

-

-

-

-

-

4,277

 

-

-

(10,449,462)

26,048,342

Profit Reserves

4,334,565

-

-

1,072,411

126,605

3,159

-

2,596

-

-

-

-

 

-

-

(1,204,771)

4,334,565

Additional Dividend Purpose

444,473

-

-

188,660

305,053

2,401

-

-

-

-

-

-

 

-

-

(496,114)

444,473

Profit/Losses accumulated

987,587

329,393

(2,459,997)

122,959

1,108,465

(9,355)

(1,052,080)

(1,002,171)

(648,751)

(1,544,624)

(1,454,825)

(228,356)

 

(703,035)

(7,497,008)

15,039,385

987,587

Other Comprehensive Income

(1,682,975)

(893,870)

(724,444)

(63,987)

(59,976)

24,657

(16,524)

(56,605)

(164,491)

-

(34,329)

-

 

(1,376)

(2,409)

1,993,354

(1,682,975)

Non - Controlling Shareholders Participation

31,305,331

6,531,154

9,753,953

4,295,250

11,563,279

118,054

6,607,258

845,510

726,447

1,325,124

1,256,331

245,158

 

684,204

4,610,171

188,966

203,151

 

                                 

STOCKHOLDERS’ EQUITY TOTAL

61,437,323

11,495,663

11,485,711

5,629,478

13,043,426

138,916

5,538,654

(210,670)

(86,795)

(219,500)

(232,823)

21,079

 

(20,207)

(2,889,246)

(43,490,535)

61,640,474

 

                                 

LIABILITIES AND STOCKHOLDERS’ EQUITY TOTAL

95,040,055

23,627,429

17,529,033

10,023,903

21,526,463

152,942

11,097,977

1,887,190

1,344,703

2,882,596

1,164,239

638,371

 

386,337

18,751,929

(64,583,738)

141,469,428

 

8

 


 
 

 

Marketletter 1Q15

 

Statement of Income on 03/31/14

Eletrobras

Furnas

Chesf

Eletrosul

Eletronorte

Eletropar

Eletronuclear

CGTEE

ED

Alagoas

ED Rondonia

ED Piaui

ED Acre

CELG D

ED

Roraima

Amazonas

Eliminations

Total

OPERATING REVENUE

710,363

1,437,871

897,120

253,988

1,918,885

-

489,001

74,981

239,294

264,538

235,468

-

 

47,033

673,319

233,383

7,008,478

Electric Energy Supply (Sell)

701,034

665,861

31,291

-

719,220

 

557,116

84,505

-

-

-

   

7,544

-

231,755

2,534,816

Electric Energy Supply (Generation)

 

3,719

203,295

83,380

380,822

 

-

-

-

-

-

   

-

268,467

 

939,683

Short Term Electric Energy

 

499,994

85,390

4,026

843,043

 

-

-

-

-

-

   

-

264,872

 

1,697,325

Operation Revenue and Renewed Plants Maintenance

 

146,043

305,992

-

3,663

 

-

-

-

-

-

   

-

-

 

455,698

Construction Revenue

 

2,881

9,631

-

-

 

-

-

-

-

-

   

-

10,324

 

22,836

Financial – Return on Investment

                               

-

Financial Effect ITAIPU

19,195

                             

19,195

Renewed Lines Operation and Maintenance Revenue

     

115,216

79,172

 

-

                 

194,388

Operation and Maintenance Revenue

 

190,279

171,634

22,186

(2,335)

 

-

-

-

-

-

   

-

-

 

381,764

Construction Revenue - Transmission

 

45,248

234,709

5,553

46,845

 

-

-

-

-

-

   

-

-

 

332,355

Financial – Return on Investment

 

45,459

7,420

47,588

48,423

 

-

-

-

-

-

   

-

-

 

148,890

Electric Energy Supply - Distribution

 

-

-

-

-

 

-

-

288,721

304,263

243,035

   

48,096

131,259

 

1,015,374

Construction Revenue - Distribution

 

-

-

-

-

 

-

-

17,072

45,417

47,341

   

2,107

69,926

 

181,863

.

                                 

Others Operating Revenue

17,332

7,220

3,694

5,911

50,059

 

-

900

24,806

7,654

33,136

   

2,831

68,057

1,628

219,972

.

                                 

(-) Circulation Taxes

 

-

(25,848)

(96)

(8,443)

 

-

(80)

(60,668)

(54,250)

(59,521)

   

(7,637)

(71,255)

 

(287,798)

(-)Federal Taxes

(27,198)

(113,673)

(66,569)

(25,670)

(141,156)

 

(52,321)

(7,900)

(28,015)

(29,134)

(25,865)

   

(5,409)

(62,320)

 

(585,230)

(-) Sector Charges

 

(54,864)

(63,335)

(3,979)

(99,887)

 

(15,794)

(2,444)

(2,606)

(9,324)

(2,607)

   

(471)

(5,927)

 

(261,238)

(-)Others Deductions (including Service tax)

 

(297)

(184)

(127)

(541)

 

-

-

(16)

(88)

(51)

   

(28)

(84)

 

(1,416)

.

                                 

OPERATING EXPENSES

(1,580,488)

(937,748)

(880,076)

21,745

(735,434)

(14,684)

(711,834)

(136,648)

(291,251)

(285,092)

(233,767)

-

 

(79,060)

(807,165)

877,301

(5,794,201)

Personnel

(98,307)

(206,843)

(199,364)

(68,658)

(252,229)

(585)

(125,133)

(25,520)

(30,216)

(25,380)

(33,921)

   

(14,169)

(91,764)

 

(1,172,089)

Material

(641)

(6,494)

(4,701)

(3,398)

(11,125)

(18)

(10,148)

(20,253)

(202)

(1,163)

(744)

   

(214)

(8,392)

 

(67,493)

Services

(24,806)

(147,762)

(37,245)

(21,812)

(55,415)

(170)

(55,292)

(18,721)

(14,669)

(30,470)

(17,200)

   

(3,593)

(60,097)

 

(487,252)

Profit Participation

                               

-

Energy purchased for Resale

(728,190)

(125,317)

(77,884)

(2,501)

(22,814)

 

-

(40,383)

(175,515)

(140,550)

(132,276)

   

(23,845)

(305,413)

99,836

(1,674,852)

Charges on Electric Energy Grid Usage

 

(100,638)

(186,967)

(2,551)

(130,672)

 

(13,801)

(7,003)

(9,520)

(3,014)

(11,022)

   

-

-

98,138

(367,050)

O&M – Distribution

                               

-

O&M - Transmission

                               

-

Construction - Generation

 

(2,881)

(9,631)

-

-

 

-

-

-

-

-

   

-

(10,324)

 

(22,836)

Construction - Transmission

 

(45,248)

(234,709)

(5,553)

(46,846)

 

-

-

-

-

-

   

-

-

 

(332,356)

Construction - Distribution

               

(17,072)

(45,417)

(47,341)

   

(2,107)

(69,926)

 

(181,863)

Fuel used for electric energy production - CCC

 

(71,926)

(92,830)

-

-

 

(85,094)

(3,116)

-

-

-

   

(5,879)

(58,198)

 

(317,043)

Remuneration and Reimbursement (Royalties)

 

(47,267)

(3,016)

(1,922)

(78,828)

 

-

-

-

-

-

   

-

(1,890)

 

(132,923)

Onerous Contracts

                               

-

Fixed Asset Depreciation – Assets linked to Administration

(1,144)

-

(15,308)

(414)

(2,136)

(4)

(1,543)

(295)

(650)

(394)

(775)

   

(2,333)

(3,604)

 

(28,600)

Fixed Asset Depreciation – Assets linked to Generation

 

(47,329)

(9,218)

(29,409)

(107,519)

 

(85,490)

(17,996)

-

-

-

   

-

(14,479)

 

(311,440)

Intagible Amortization - Assets linked to Administration

(463)

 

(1,273)

(2,244)

(1,626)

 

(1,718)

(100)

 

(565)

-

   

-

-

 

(7,989)

Intagible Amortization - Assets linked to Generation

 

(4,336)

 

(234)

   

(1,068)

-

-

-

-

   

-

(95)

 

(5,733)

Intagible Amortization - Assets linked to Transmission

                               

-

Intagible Amortization - Assets linked to Distribution

               

(6,503)

(7,290)

(6,820)

   

-

(6,540)

 

(27,153)

Donations and Contributions

(49,514)

(7,998)

(4,795)

(1,349)

(91)

 

-

-

(35)

(55)

-

   

-

-

 

(63,837)

Provisions for Contingencies

                               

-

Operating Provisions

(392,088)

(87,545)

1,798

166,029

14,243

(13,810)

(6,454)

(1,332)

(15,099)

(1,575)

29,340

   

(2,102)

10,821

639,470

341,696

Realignment Staff Plan

           

(308,940)

                 

(308,940)

Others

(285,335)

(36,164)

(4,933)

(4,239)

(40,376)

(97)

(17,153)

(1,929)

(21,770)

(29,219)

(13,008)

   

(24,818)

(187,264)

39,858

(626,447)

OPERATING RESULT BEFORE FINANCIAL RESULT

(870,125)

500,123

17,044

275,733

1,183,451

(14,684)

(222,833)

(61,667)

(51,957)

(20,554)

1,701

-

 

(32,027)

(133,846)

643,918

1,214,277

FINANCING REVENUE (EXPENSES)

                               

-

Revenue from financial Investments

90,373

13,279

59,362

18,497

44,778

1,361

-

114

305

43

-

   

183

1,140

 

229,435

Revenue of interest rate, comission and taxes (Loans and Financing)

551,461

15,274

-

-

-

 

-

-

-

-

110

   

-

-

292,672

274,173

Debt Charges

(366,412)

(180,062)

(32,782)

(57,428)

(89,174)

 

(8,602)

(45,312)

(13,738)

(13,315)

(23,743)

   

(737)

(37,712)

288,223

(580,794)

Charges - Leasing

 

-

-

-

-

 

-

-

-

-

-

   

-

(120,833)

 

(120,833)

Indemnities Remuneration – 12,783/13 Law

 

63,331

76,273

28,662

17,574

 

-

-

-

-

-

   

-

-

 

185,840

Charges – Marketable Securities Negotiated

                               

-

Charges – Shareholders Remuneration

(25,254)

-

-

(1,525)

-

 

-

(1,447)

-

-

-

   

-

-

 

(28,226)

Electric Energy moratorium increase

39,939

385

16,360

-

1,210

 

-

-

7,105

6,876

9,874

   

-

10,737

 

92,486

Net Monetary Update

146,070

12,626

2,231

(928)

(15,334)

 

(1,596)

-

3,073

934

(3,032)

   

4,392

325

 

148,761

Net Exchange Update

(109,002)

2,631

-

-

8,747

 

(17,180)

(4,176)

39

-

-

   

-

-

 

(118,941)

Ineterest on Equity

                               

-

Others financial revenues and expenses

45,812

(31,887)

10,726

14,630

20,056

(3)

(19,716)

(454)

(10,222)

(4,830)

1,744

   

(312)

(116,555)

 

(91,011)

FINANCIAL RESULT

372,987

(104,423)

132,170

1,908

(12,143)

1,358

(47,094)

(51,275)

(13,438)

(10,292)

(15,047)

-

 

3,526

(262,898)

(4,449)

(9,110)

RESULTS OF INVESTMENTS IN SUBSIDIARIES

1,524,978

41,026

(2,511)

(60,277)

27,356

4,080

                 

1,442,090

92,562

Revenue with Equivalency

1,524,978

41,026

(2,511)

(60,277)

27,356

4,080

                 

1,442,090

92,562

Expenses with Equivalency

                                 

OPERATING RESULT

1,027,840

436,726

146,703

217,364

1,198,664

(9,246)

(269,927)

(112,942)

(65,395)

(30,846)

(13,346)

-

 

(28,501)

(396,744)

(802,620)

1,297,730

Result with concessions renewed – 12,783/13 Law

                                 

Others Expenses and Revenues

                                 

RESULT BEFORE INCOME TAX, SOCIAL CONTRIBUTION, EMPLOYEES PARTICIPATION AND MANAGEMENT AND THE MINORITY PARTICPATION

1,027,840

436,726

146,703

217,364

1,198,664

(9,246)

(269,927)

(112,942)

(65,395)

(30,846)

(13,346)

-

 

(28,501)

(396,744)

(802,620)

1,297,730

Current Income Tax and Social Contribution

(41,937)

(98,073)

(16,873)

(24,512)

(93,286)

(109)

(23,626)

-

-

-

-

   

-

-

 

(298,416)

Deferred Income Tax and Social Contribution

-

(9,260)

69,053

(69,241)

3,087

 

-

-

-

-

-

   

-

-

 

(6,361)

Fiscal Incentives Revenue

                                 

RESULT BEFORE PARTICIPATION

985,903

329,393

198,883

123,611

1,108,465

(9,355)

(293,553)

(112,942)

(65,395)

(30,846)

(13,346)

   

(28,501)

(396,744)

(802,620)

992,953

ELIMINATION FROM PROFIT

                                 

Minority Participation

                                 

NET PROFIT OF THE PERIOD

985,903

329,393

198,883

123,611

1,108,465

(9,355)

(293,553)

(112,942)

(65,395)

(30,846)

(13,346)

-

 

(28,501)

(396,744)

(802,620)

992,953

 

9

 


 
 

 

Marketletter 1Q15

 

Cash Flow on 03/31/14

Eletrobras

Furnas

Chesf

Eletrosul

Eletronorte

Eletropar

Eletronuclear

CGTEE

ED

Alagoas

ED

Rondonia

ED Piaui

ED Acre

CELG D

ED

Roraima

Amazonas

Eliminations

Total

Operating Activities

                                 

Profit (loss) before income tax and social contribution

1,027,840

436,726

146,703

217,364

1,198,664

(9,246)

(269,927)

(112,942)

(65,395)

(30,846)

(13,346)

   

(4,299)

(324,054)

899,512

1,297,730

Adjustments to conciliate the profit with the cash generated by operations

                                 

Depreciation and amortization

1,607

51,665

25,799

32,301

111,281

4

89,819

19,917

7,153

8,249

7,595

   

2,333

24,718

1,526

380,915

Monetary and currency variation

(144,234)

(78,588)

(118,203)

(50,593)

(10,987)

0

18,776

4,176

(3,112)

(934)

76

   

0

(325)

 

(383,948)

Financing charges

(265,896)

166,783

32,782

35,822

71,268

0

8,602

38,586

13,738

13,315

19,410

   

769

158,545

 

293,724

Equity Method

(1,524,978)

(41,026)

2,511

60,277

(27,356)

(106)

0

0

0

0

0

   

0

0

(1,442,090)

(88,588)

Provision for uncovered liability

639,469

0

0

0

0

0

0

0

0

0

0

   

0

0

   

Provision for doubtful credit liquidation

(35,473)

38,075

10,360

(76)

880

0

0

0

5,855

1,882

(38,724)

   

1,720

(27,913)

 

(43,414)

Provisions for contingencies

(57,878)

13,476

22,680

1,793

(15,663)

0

2,207

1,332

5,280

(307)

9,384

   

382

17,092

 

(222)

Provision for loss with Investments

(322,446)

0

0

0

0

13,810

0

0

0

0

0

   

0

0

 

(308,636)

Provision for staff realignment

0

0

(7,021)

0

0

0

308,940

0

0

0

0

   

0

0

(7,021)

308,940

Provision for reduction on recoverable amount of Investment (Impairment)

0

0

0

0

0

0

0

0

0

0

0

   

0

0

   

Provision for onerous contracts

0

0

(89,915)

(167,746)

0

0

0

0

0

0

0

   

0

0

 

(257,661)

Provision for loss with Financial Asset

0

35,856

43,658

0

0

0

0

0

0

0

0

   

0

0

3

79,511

Global reversal reserve charges

80,847

0

0

0

0

0

0

0

0

0

0

   

0

0

 

80,847

Adjustment to Present Value / Market Amount (Sum into Others)

102,545

0

0

992

0

0

18,844

0

(41)

0

0

   

0

0

 

122,340

Minority Participation in Result

0

0

0

0

0

0

0

0

0

0

0

   

0

0

(10,682)

(10,682)

Charges on Shareholders funds

25,254

0

0

1,525

0

0

0

1,447

0

0

0

   

0

0

28,226

28,226

Loss/Gain on asset disposal (Sum into Others)

0

0

0

0

0

0

0

0

0

0

0

   

0

0

   

Financial Asset Revenue by IRR

0

(45,459)

(7,420)

(47,588)

(48,423)

0

0

0

0

0

0

   

0

0

 

(148,890)

Derivatives

0

0

0

0

(3,989)

0

0

0

0

0

0

   

0

0

 

(3,989)

Others

205,283

10,766

84,903

(637)

(51,068)

0

13,254

9

4,910

15,063

19,948

   

311

3,167

(72,992)

378,901

(Increase) decrease on operating asset/liability

641,872

(566,433)

(239,146)

(10,799)

(389,225)

(3,255)

(222,763)

2,294

12,434

10,487

399

   

20,990

68,527

0

(364,320)

Cash from Operating Activities

373,812

21,841

(92,309)

72,635

835,382

1,207

(32,248)

(45,181)

(19,178)

16,909

4,742

   

22,206

(80,243)

 

1,360,784

Payment of financial charges

(121,793)

(121,752)

(12,201)

(64,801)

(87,972)

0

(27,030)

(8,602)

(425)

(13,489)

0

   

(770)

(31,060)

(202,692)

(287,203)

Payment of charges of global reversal reserve

(58,627)

(30,229)

0

0

0

0

0

0

0

0

0

   

0

0

(30,229)

(58,627)

Financial charges receivable

474,334

232

0

123

0

0

0

0

0

0

0

   

0

0

202,692

271,997

Remuneration from equity investments received

70,463

0

676

0

4,080

196

0

0

0

0

0

   

0

0

 

75,415

Annual allowed Revenue Receiving (Financial Asset)

0

53,230

29,388

57,858

85,863

0

0

0

0

0

0

   

0

0

 

226,339

Financial Asset Indemnities Receiving

0

313,238

275,588

83,657

70,878

0

0

0

0

0

0

   

0

0

 

743,361

Payment of income tax and social contribution

(64,436)

0

0

(12,578)

0

0

0

0

0

0

0

   

0

0

 

(77,014)

Complementary security fund payment

(2,201)

(20,523)

0

(2,926)

0

0

0

0

0

0

0

   

0

0

 

(25,650)

Payment of lawsuit contingencies

0

0

0

0

0

0

0

0

0

0

0

   

0

0

23,041

(23,041)

Lawsuit Deposits

(12,747)

(43,040)

(5,752)

(3,868)

(111,724)

0

(5,016)

227

(715)

(6,439)

2,314

   

0

(29,420)

 

(216,180)

Net Cash from Operating Activities

658,807

172,997

195,390

130,100

796,507

1,403

(64,294)

(53,556)

(20,318)

(3,019)

7,056

   

21,436

(140,723)

 

1,990,183

Financing Activities

                                 

Loans and financing obtained

0

400,019

400,000

950

0

0

210,000

95,789

66,116

43,637

40,784

   

0

319,828

566,154

1,010,969

Loans and financing payable - principal

(542,562)

(78,107)

(14,553)

(97,612)

(362,434)

0

(9,442)

(9,879)

(24,400)

(18,883)

(35,547)

   

(1,282)

(58,559)

(595,717)

(657,543)

Payment to Shareholders

(1,134)

0

0

0

0

0

0

0

0

0

0

   

0

0

 

(1,134)

Payment of refinancing of taxes and contributions - Principal

0

(15,393)

0

(8,083)

0

0

0

0

(797)

0

0

   

0

0

 

(24,273)

Compulsory Loan and Global Reversal reserve

0

0

0

0

0

0

0

0

0

0

0

   

0

0

   

Receiving of advance for future capital increase

0

0

0

0

0

0

0

0

0

0

380

   

0

0

   

Others

0

0

0

0

0

0

0

0

0

0

0

   

0

0

   

Net Cash from Financing Activities

(543,696)

306,519

385,447

(104,745)

(362,434)

0

200,558

85,910

40,919

24,754

5,617

   

(1,282)

261,269

 

328,019

Investment Activities

                                 

Financing and Loans Concessions

(584,760)

0

0

0

0

0

0

0

0

0

0

   

0

0

(566,154)

(18,606)

Receiving of Loans and Financing Ceded

1,090,714

0

0

0

0

0

0

0

0

0

0

   

0

0

595,717

494,997

Acquisition of property, unit and equipment

(31)

(36,299)

(41,512)

(9,783)

(11,593)

(6)

(128,180)

(2,274)

(713)

(462)

0

   

183

(5,642)

53,585

(289,897)

Acquisition of intangible assets

0

(1,799)

(791)

(73)

0

0

(9,079)

0

(1,447)

(2,230)

0

   

(122)

(3,248)

67,701

(86,490)

Acquisition of concession assets

0

(48,128)

(251,761)

(5,553)

(64,975)

0

0

0

(20,476)

(43,340)

(24,662)

   

(2,002)

(71,594)

 

(532,491)

Concession for advance of future capital increase

0

0

(126,855)

(10,092)

(43,470)

0

0

0

0

0

0

   

0

0

 

(180,417)

Acquisition/Contribution of capital in equity participation

(61,500)

(322,640)

(359,178)

(225,503)

(150,828)

0

0

0

0

0

0

   

0

0

 

(1,119,649)

Others

0

0

8,321

5

0

0

0

0

0

0

0

   

0

0

 

8,326

Net Cash from investments activities

444,423

(408,866)

(771,776)

(250,999)

(270,866)

(6)

(137,259)

(2,274)

(22,636)

(46,032)

(24,662)

   

(1,941)

(80,484)

 

(1,724,227)

.

                                 

Increase (decrease) in cash and cash equivalents

559,534

70,650

(190,939)

(225,644)

163,207

1,397

(995)

30,080

(2,035)

(24,297)

(11,989)

   

18,213

40,062

 

593,975

Cash and cash equivalent – beginning of period - 12/31/13

1,303,236

6,696

841,111

773,711

395,324

54,240

6,917

17,103

25,646

40,894

22,450

   

7,502

84,656

 

3,597,583

Cash and cash equivalent – end of period - 03/31/14

1,862,769

9,166

933,298

576,729

482,611

55,637

4,965

47,183

23,611

16,597

10,461

   

25,715

124,718

 

4,191,558

 

559,533

2,470

92,187

(196,982)

87,287

1,397

(1,952)

30,080

(2,035)

(24,297)

(11,989)

   

18,213

40,062

 

593,975

 

10

 


 
 

 

Marketletter 1Q15

 

IV.2 Financial Informations and Result Analysis of Eletrobras Companies

 

Company

Net Operating Revenue

(R$ Million)

Service Result

(R$ Million)

Profit/Loss of

Period

(R$ Million)

EBITDA

(R$ Million)

Margin

EBITDA

(%)

1Q15

1Q14

1Q15

1Q14

1Q15

1Q14

1Q15

1Q14

1Q15

1Q14

Eletronorte

1,406.60

1,918.90

307.3

1,210.80

130.8

1,108.50

416.7

1,322.10

29.60%

68.90%

Chesf

915.1

897,1

95.5

14.5

386.4

198.9

123

40.3

13.40%

4.50%

Furnas

1,672.10

1.437,90

626.9

541.1

410.7

329.4

684

592.8

40.90%

41.20%

Eletronuclear

501.1

489

82.4

-222.8

123.1

-293.6

173.8

-133

34.70%

-27.20%

Eletrosul

383.3

254

150.4

215.5

69.9

123.6

180.1

247.8

47.00%

97.50%

CGTEE

120.4

75

-84.7

-61.7

-166.9

-112.9

-64.3

-43.3

-53.40%

-57.70%

 

 

 

Company

Net Operating Revenue

(R$ Million)

Service Result

(R$ Million)

Profit/Loss of

Period

(R$ Million)

EBITDA

(R$ Million)

Margin

EBITDA

(%)

1Q15

1Q14

1Q15

1Q14

1Q15

1Q14

1Q15

1Q14

1Q15

1Q14

ED Acre

91.6

-

-26.6

-

-39.8

-

-22.6

-

-24.70%

-

ED Alagoas

377.9

239.3

67.2

-52

10.9

-65.4

74.1

-44.8

19.60%

-18.7%

ED Amazonas Energia

843.4

673.3

159.7

-133.8

-87.3

-396.7

226.5

-109.1

26.9%

-16.2%

ED Piauí

340.1

235.5

42.8

1.7

-17.7

-13.3

51.3

9.3

15.10%

3.9%

ED Rondônia

287.3

264.5

-10.1

-20.6

-45.3

-30.8

-1.1

-12.3

-0.40%

-4.7%

ED Roraima

59.4

47

-39.8

-32

-35.3

-28.5

-37.2

-29.7

-62.50%

-63.1%

Celg D

1,161.50

-

-26.8

-

-296.9

-

1.8

-

0.20%

-

 

11

 


 
 

 

Marketletter 1Q15

 

 

IV.2.1 Financing and Loans – R$ Million

 

Financing and Loans

 

Local Currency (LC) +  Foreign Currency (FC)

 

 

Empresa Eletrobras

Eletrobras (1)

Others Creditors (2)

Total (1+2)

2015

2016

2017

2018

2019

2020

After 2020

2015

2016

2017

2018

2019

2020

After 2020

Eletronorte

252.07

321.74

321.58

268.47

243.72

237.04

1,614.37

173.01

96.08

96.74

96.74

97.74

94.47

741.45

4,655.22

Chesf

9.50

12.50

10.10

7.00

-

-

-

162.60

270.50

270.50

270.50

95.50

22.10

-

1,130.80

Furnas

327.00

311.00

484.00

468.00

444.00

463.00

1,544.00

251.00

144.00

588.00

1.513.00

555.00

555.00

1,457.00

9,104.00

Eletronuclear

56.70

51.70

108.40

124.70

126.90

127.00

869.90

1,062.90

37.20

78.30

83.50

89.30

95.10

2,380.40

5,292.00

Eletrosul

129.81

120.08

223.88

228.29

224.03

213.69

833.34

192.7

142.21

186.32

181.68

159.52

140.09

630.36

3,606.00

CGTEE

234.38

179.78

203.65

197.81

195.31

195.30

937.72

-

-

-

-

-

-

-

2,143.94

Itaipu Binacional

417.30

485.20

516.70

550.80

587.20

626.30

1,025.30

530.20

840.90

896.00

956.00

1,020.00

1,088.70

2,842.10

12,382.70

ED Alagoas

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

994.00

ED Amazonas Energia

652.70

198.50

313.20

260.20

208.40

196.40

318.20

-

-

-

-

-

-

-

2,147.60

Celg-D

7,005.00

9,341.00

9,341.00

8,335.00

3,306.00

3,306.00

11,570.00

237,174.00

141,827.00

56,677.00

17,483.00

10,791.00

10,792.00

73,741.00

600,689.00

ED Piauí

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

1,113.26

ED Rondônia

119

101.3

121.7

69.1

51.4

38.9

213.8

-

-

-

-

-

-

-

715.20

ED Roraima

5.91

5.48

6.02

6.13

5.03

4.57

8.57

-

-

-

-

-

-

-

41.71

 

12

 


 
 

 

Marketletter 1Q15

 

 

IV.2.2 Analysis Result of Generation and Transmission Companies

 

Net Profit

 

The Generation and Transmission Companies presented in 1Q15 a net profit 176.3% higher than reported in the previous quarter, from a net loss of R$ 1,250 million in 4Q14 to net income of R$ 954 million in 1Q15, mainly due to factors described below.

 

Net Operating Revenue

 

Net operating revenue decreased by 7.3%, from R$ 5,391 million in 4Q14 to R$ 4,999 million in 1Q15 mainly due to a reduction of 25.8% recorded in transmission of the companies, from R$ 1,653 million in 4Q14 to R$ 1,227 million in 1Q15, mainly due to update in transmission financial assets of Chesf and Eletronorte.

 

This result was partially offset by an increase in electricity sales revenue in the spot market by Furnas, amounting to R$ 260 million.

 

Operating Expenses

 

Operating expenses fell by 29.1%, from R$ 5,375 million in 4Q14 to R$ 3,813 million in 1Q15, mainly due to: (i) decrease of 59.6% in electricity purchased for resale, from R$ 1,985 million in 4Q14 to R$ 802 million in 1Q15, mainly due to lower purchases of subsidiaries Furnas and Eletronorte and the reducing of the PLD (Preço de Liquidação das Diferenças); and (ii) constitution of operating provisions in 1Q15 of  R$ 0.3 million compared to a reversal of R$ 575 million provision in the 4Q14, mainly due to onerous contracts reversals occurred in 4Q14.

 

Financial Result

 

The Net Financial result decreased by 117.5%, from a revenue of R$ 293 million in 4Q14 to an expense of R$ 51 million in 1Q15, mainly due to: (i) reduction in other financial income of 66.3%, notably relating to Eletronorte derivatives; (ii) higher expenditure with monetary variation of loans and financing of R$ 146 million; and (iii) an increase of 64.0% of the expenditure from exchange variation on liabilities in dollars of the companies, from R$ 49 million in 4Q14 to R$ 81 million in 1Q15. This result was partially offset by increased revenue from the monetary variation of the indemnify amounts owed by the Government regarding the concessions renewed of R$ 112 million.

 

Equity Interests

 

The result from equity iinterests increased by 98.6%, from a loss of R$ 553 million in 4Q14 to a loss of R$ 8 million in 1Q15 due to better performance of investments in Special Purpose Entities.

 

IV.2.3 Analysis Result of Distribution Companies

 

Net Profit

 

The Distribution Companies in 1Q15 showed a net profit 141% lower than reported in the previous quarter, from a net profit of R$ 1,247 million in 4Q14 to a net loss of R$ 511.4 million in 1Q15, mainly due to the factors described below.

 

Net Operating Revenue

 

Net operating revenue decreased by 25.7%, from R$ 4,256 million in 4Q14 to R$ 3,161 million in 1Q15. This decrease was due to the recognition of the CVA in the amount of R$ 740 million for the year 2014, in the 4Q14.

 

Operating expenses

 

Operating expenses increased by 28.3%, from R$ 2,333.6 million in 4Q14 to R $ 2,994.8 million in 1Q15, mainly due to: (i) an increase of 20.7% in electricity purchased for resale, from R$ 1,392.7 million in 4Q14 to R$ 1,681.5 million in 1Q15; and (ii) constitution of operating provisions in 1Q15 to R$ 111.9 million compared to a provision reversal of R$ 547.3 million in 4Q14, highlighting the Amazonas Energia which reversed the provision for impairment in the amount of R$ 300 million.

 

This increase was partially offset by a decrease in fuel for electricity production that went from an expense of R$ 86.3 million in 4Q14 to a R$ 121.2 million in 1Q15 and expenditures on third party services from R$ 324.5 million in 4Q14 to R$ 253.2 million in 1Q15.

 

13

 


 
 

 

Marketletter 1Q15

 

Financial Result

 

The net financial result increased by 10.4%, from an expense of R$ 709.8 million in 4Q14 to an expense of R$ 636.3 million in 1Q15, mainly due to: (i) reducing the charges of debt by 30.3%, from R$ 620.8 million in 4Q14 to R$ 433 million in 1Q15; and (ii) a reduction in other financial expenses of 51.5%. This result was partially offset by lower net exchange variations of 205.3%, from an expense of R$ 77.6 million in 4Q14 to R$ 236.9 million in 1Q15.

 

 

 

 

 

 

14

 


 
 

 

Marketletter 1Q15

 

V. Market Data of Eletrobras Companies

 

V.1 Installed Capacity – MW

 

Empresas Company

Integral Responsability (a)

Integral Responsability under O&M Regime (b)

SPE (c)

SPE under O&M Regime (d)

Physical Aggregation 2015

Total (a+b+c+d)

Eletrobras Holding

-

-

13

-

-

13

Eletronorte

9,277

78

121

-

-

9,476

Chesf

1,401

9,215

123

-

-285

10,738

Furnas

4,223

4,617

1,645

 -

29

10,888

Eletronuclear

1,990

-

-

-

0

1,990

Eletrosul

337

 -

 -

 -

57

805

CGTEE

840

-

-

-

0

840

Itaipu Binacional

7,000

 -

 -

 -

0

7,000

ED Amazonas Energia

2,204

-

-

-

-

2,204

ED Rondônia

2.6

 -

 -

 -

 -

03

Total

27,274

13,910

2,370

403

-199

43,957

 

V.2 Transmission Lines - Km

 

 

Company

Integral Responsability (a)

Integral Responsability under O&M Regime (b)

SPE (c)

Physical Aggregation 2015

Total (a+b+c)

Eletronorte

710

10,002.78

4,572

3,110

15,284

Chesf

1,129

18,576.90

4,265

3,193

23,971

Furnas

1,148

18,758.50

4,233

2,873

24,140

Eletrosul

1,306

9,840.90

3,847

2,323

14,994

Empresas Distribuidoras

701

-

-

-

701

Total

4,994

57,179

16,918

11,500

79,091

 

 

15

 


 
 

 

Marketletter 1Q15

 

VI. Generation Data – Asset under Integral Responsability

 

VI.1 Installed Capacity - MW

 

VI.1.2 Generation Assets and Generated Energy

 

VI.1.2.1 Generation Assets and Generated Energy – Enterprises under Integral Responsability

 

Company

Enterprise

Location (State)

Beginning of Operation

End of Operation

Intalled Capacity (MW)

Energy Assured (Average MW)

Generated Energy MWh

1Q15

Eletronorte

Complexo de Tucuruí

PA

nov/84

jul/24

8,535.00

4,140.00

10,800,855.04

HPU Samuel

RO

jul/89

sep/29

216.75

92.7

315,530.08

HPU Curuá-Una

PA

jul/77

jul/28

30.3

24

50,839.75

TPU Rio Madeira

RO

apr/68

sep/18

119.35

-

-

TPU Santana

AP

jan/93

may/19

177.74

-

150,116.29

TPU Rio Branco I

AC

feb/98

jul/20

18.65

-

-

TPU Rio Branco II

AC

apr/81

jul/20

32.75

-

-

TPU Rio Acre

AC

dec/94

Apr/25 

45.49

-

0,00 

TPU – Santarém

PA

jun/14

-

18.75

-

1,085.83

TPU Senador Arnon Afonso Farias de Mello3

RR

1ª Unit (mach. 2) dec/90;
2ª Unit (mach. 1) jun/91;
3ª Unit (mach. 3) dec/93

aug/24

85.99

-

-

Chesf

Curemas

PB

jun/57

nov/24

3.52

01

-

Sobradinho

BA

apr/79

feb/22

1,050.30

531

478,415.53

Camaçari

BA

feb/79

aug/27

346.8

229.8

106,292.50

Furnas

Mascarenhas de Moraes

MG

apr/73

oct/23

476

295

232,477

Itumbiara

GO/MG

feb/80

feb/20

2,082.00

1,015.00

1,162,156

Simplício

RJ

jun/13

aug/41

305.7

192

155,833

Batalha

MG

may/14

aug/41

52.5

48.8

55,625

Serra da Mesa (48.46%)

GO

apr/98

nov/38

1,275.00

671

433,694

Manso (70%)

MT

oct/00

feb/35

212

92

152,859

Santa Cruz

RJ

mar/67

dec/42

500

401.2

649,013

Roberto Silveira (Campos)

RJ

apr/77

jul/27

30

21

37.561

Neblina

MG

apr/13

(1)

6.47

4.66

333

Sinceridade

MG

apr/13

(1)

1.42

0.35

148

Dona Rita

MG

jun/13

(1)

2.41

1.03

0

Eletronuclear

Angra I

RJ

jan/85

dec/24

640

509.8

993,895.75

Angra II

RJ

sep/00

aug/40

1,350

1,204.70

2,939,594.99

Eletrosul

HPU Passo São João

RS

mar/12

aug/41

77

41.1

125,958.70

HPU Mauá (2)

PR

nov/12

jul/42

177.9

96.9

354,147.00

HPU São Domingos

MS

jun/13

dec/37

48

36.4

51,318.60

SHU Barra do Rio Chapéu

SC

feb/13

may/34

15.15

8.61

26,336.10

SHU João Borges

SC

jul/13

dec/35

19

10.14

20,902.00

Eólica Cerro Chato I

RS

nov/11

aug/45

30

11.3

16,984.69

Eólica Cerro Chato II

RS

sep/11

aug/45

30

11.3

18,134.97

Eólica Cerro Chato III

RS

jun/11

aug/45

30

11.3

18,040.00

Megawatt Solar

SC

sep/14

-

0.93

-

166.90

CGTEE

P. Médici (Candiota)

RS

jan/74

jul/15

446

251.5

160,764.64

Candiota III – Fase C

RS

jan/11

jul/41

350

303.5

439,814.33

S. Jerônimo (Candiota)

RS

apr/53

jul/15

20

12.6

0.000 

Nutepa (Candiota)

RS

feb/68

jul/15

24

6.1

0.000 

Itaipu Binacional

Itaipu Binacional

Brasil (Paraná) e Paraguai (Alto Paraná)

mar/85

-

14,000

8,577

22,591,833

(1) Under responsability of Furnas until the conclusion of the new biddingto the concession of the HPUs.

(2) The amounts reported refers to the company participation in the enterprise (Mauá Consortium 49% Eletrosul)

(3) Includes only the Furnas percentage for the other assets corresponds to the energy generated total plant.
(4) The power of 500 MW excludes GU’s 3 and 4 whose commercial operation is briefly suspended by Aneel, as Order No 3,263 of 19 October 2012. It includes, however, the power of 150 MW still unavailable due the delay in the plant expansion works at the end of which the GU’s 11 and 21 operate in combined cycle with GU’s 1 and 2. The physical guarantee (assured energy) of 401.2 MW is on the installed capacity of 500 MW.

(5) Disregarding total consolidated installed capacity of Eletrobras.
(6) Physical guarantee corresponds to the complete engine, including the PCH Anta, still under construction.

 

16

 


 
 

 

Marketletter 1Q15

 

 

VI.1.2.2 Generation Assets and Generated Energy – Enterprises under Integral Responsibility – O&M

 

Company

Enterprise

Location (State)

Beginning of Operation

End of Operation

Intalled Capacity (MW)

Energy Assured (Average MW)

Generated Energy (MWh)

1Q15

Eletronorte

HPU Coaracy Nunes

AP

oct/75

dec/42

78

-

135,287.92

Chesf

Funil

BA

mar/62

dec/42

30

10.91

7,834.98

Pedra

BA

apr/78

dec/42

20

3.74

2,649.02

Araras

CE

feb/67

jul/15

4

-

-

Complexo de Paulo Afonso e Piloto

BA

jan/55

dec/42

4,281.60

2,225.00

2,363,769.33

Luiz Gonzaga (Itaparica)

PE

feb/88

dec/42

1,479.60

959

1,014,696.06

Boa Esperança (Castelo Branco)

PI

jan/70

dec/42

237.3

143

266,113.33

Xingó

SE

apr/94

dec/42

3,162.00

2,139.00

2,665,746.94

Furnas

Furnas

MG

mar/63

dec/42

1,216.00

598

360,680

Luis Carlos Barreto (Estreito)

SP/MG

jan/69

dec/42

1,050.00

495

491,199

Porto Colômbia

MG/SP

mar/73

mar/73

320

185

306,127

Marimbondo

SP/MG

apr/75

dec/42

1,440.00

726

567,597

Funil

RJ

apr/69

dec/42

216

121

90,133

Corumbá I

GO

apr/97

dec/42

375

209

306,875

Eletronuclear

-

-

-

-

-

-

-

Eletrosul

-

-

-

-

-

-

-

CGTEE

-

-

-

-

-

-

-

Itaipu Binacional

-

-

-

-

-

-

-

 

VI.1.3.Energy Sold

 

VI.1.3.1 Energy Sold by enterprises not renewed by 12,783/13 Law

 

Company

Buyer

1Q15

R$ Million

MWh

Eletronorte

Eletrobras System

103.8

575,676.51

Others

1,162.61

575,676.51

Chesf

Eletrobras System

-

0.00

Others

234.6

2,095,530.00

Furnas

Eletrobras System

33.92

162,288.18

Others

968.39

4,479,464.71

Eletronuclear

Eletrobras System

-

164,507.72

Others

-

3,254,127.51

Eletrosul

Eletrobras System

-

0

Others

85.35

474,196.46

CGTEE

Eletrobras System

170.441

938,011.16

Others

-

0

Itaipu Binacional

Eletrobras System

732.4

192,265.77

Others

90.4

32,071.90

 

 

17

 


 
 

 

Marketletter 1Q15

 

VI.1.3.2 Energy Sold by enterprises renewed by 12,783/13 Law – O&M

 

Company

Buyer

1Q15

R$ Million

MWh

Eletronorte

Eletrobras System

19.96

282,872.94

Others

-

-

Chesf

Eletrobras System

24

932,065

Others

296.7

10,695,351

Furnas

Eletrobras System

7.06

248,945.19

Others

136.28

4,807,924.47

Eletronuclear

Eletrobras System

-

-

Others

-

-

Eletrosul

Eletrobras System

-

-

Others

-

-

CGTEE

Eletrobras System

-

-

Others

-

-

Itaipu Binacional

Eletrobras System

-

-

Others

-

-

VI.1.3.3 CCEE Settlement (Spot and MRE)

Company

Net

R$ Million

MWh

1Q15

1T15

Eletronorte

-381.23

2,513,391.8 

Chesf

148.13

343,849.50

Furnas

248.96

-

Eletronuclear

-

-

Eletrosul

62.94

346,025.47

CGTEE

15.638

346,025.47

Itaipu Binacional

-

-

 

18

 


 
 

 

Marketletter 1Q15

 

VI.1.4 Energy purchased for Resale

Company

Buyer

1Q15

R$ Million

MWh

Eletronorte

Eletrobras System

-

-

Others

429.158

902,964.20

Chesf

Eletrobras System

0

0

Others

101.37

571,899.40

Furnas

Eletrobras System

0

0

Others

226.21

1,021,483.87

Eletronuclear

Eletrobras System

-

-

Others

-

-

Eletrosul

Eletrobras System

0

0

Others

66.39

331,096.33

CGTEE

Eletrobras System

46.756

291,735.00

Others

0

0

Itaipu Binacional

Eletrobras System

-

-

Others

-

-

 

VI.1.5 Average Rate

 

VI.1.5.1 Enterprises not renewed by 12,783/13 Law

 

Eletrobras Companies

1Q15

Itaipu

22.60

Eletronorte

148.68

Chesf

111.96

Furnas

215.93

Eletronuclear

167.27

Eletrosul

179.99

CGTEE

159.82

 

VI.1.5.2 Enterprises renewed by 12,783/13 Law – O&M 

 

Eletrobras Companies

1Q15

Eletronorte

70.55

Chesf

27.58

Furnas

28.34

Eletronuclear

-

Eletrosul

-

CGTEE

-

VI.1.6 Fuel used by Electric Energy Production

Eletrobras Companies

Type

Unit

1Q15

Amount

R$ Million

Eletronorte

Special Diesel Oil

Litre

40,354,000

110,939,027.68

Chesf

Diesel Oil

Litre

2.09 (1)

Gas

m3

36,440,473 

68.67

Furnas

Special Diesel Oil

Litre

-

-

Fuel Oil B1

Ton

-

-

Diesel Oil

Litre

-

-

Gas

m3

408,708,083.00

143.78

Eletronuclear

Uranium

kg

53,697

88.933

Eletrosul

-

-

-

-

CGTEE

Coal

Ton

569,558.56

9.178

Fuel Oil

kg

5,300,840.00 

9.46

Diesel Oil

Litre

7,900.00

0.0185

Itaipu Binacional

-

-

-

-

(1) Adjustment in stock on Feb/15.

 

19

 


 
 

 

Marketletter 1Q15

 

 

VII. Transmission – Assets under Integral Responsability

 

VII.2.1.1 Transmission Lines Extension – Enterprises renewed by 12,783/13 Law - Km(1)

 

Eletrobras Companies

765 KV

600 KV

525 KV

500 KV

440 KV

345 KV

230 KV

138 KV

<138 KV

Total

Eletronorte

-

-

-

3,243

-

-

5,618

959

183

10,003

Chesf

-

-

-

5,204

-

-

12,600

463

311

18,577

Furnas

2,698

1,612

-

4,005

-

6,145

1,929

2,205

165

18,759

Eletrosul

-

-

3,072

-

-

-

4,850

1,851

69

9,841

ED Amazonas Energia

-

-

-

-

-

-

-

-

-

-

Total

2,698

1,612

3,072

12,452

-

6,145

24,996

5,477

727

57,179

  (1) proportional to Eletrobras participation.

 

 VII.2.1.1 Transmission Lines Extension – Enterprises not renewed by 12,783/13 Law - Km

 

Eletrobras Companies

765 KV

600 KV

525 KV

500 KV

440 KV

345 KV

230 KV

138 KV

<138 KV

Total

Eletronorte

-

-

-

-

-

-

710

-

-

710

Chesf

-

-

-

-

-

-

1,129

-

-

1,129

Furnas

-

-

-

664

-

161

-

238

-

1,063

Eletrosul

-

-

991

-

-

-

315

-

-

1,306

ED Amazonas Energia

-

-

-

-

-

-

378

14

308

701

Total

-

-

991

664

-

161

2,532

252

308

4,908

 

VII.2.2 Transmission Losses - %   

 

Eletrobras Companies

1Q15

Eletronorte

n/a

Chesf

1.9

Furnas

2.29

Eletronuclear

n/a

Eletrosul

n/a

CGTEE

NA

NA – Not applicable

n/a – not available

 

VII.2.3 Substation   

 

VII.2.3.1 Substation  - Eneterprise renewed in terms of 12,783/13 Law

 

Company

SS

Transformation Capacity (MVA)

Location (State)

Beginning of Operation

End of Concession

Eletronorte

Altamira

120.3

PA

jun/98

dec/42

Cametá

23.55

PA

aug/98

dec/42

Carajás

0.3

PA

nov/06

dec/42

Guamá

454

PA

dec/81

dec/42

Marabá

1,063.80

PA

out/81

dec/42

Rurópolis

200.6

PA

dec/98

dec/42

Santa Maria

500.15

PA

sep/95

dec/42

Tucuruí

519

PA

out/81

dec/42

Transamazônica

60.3

PA

dec/98

dec/42

Tucuruí-Vila

58.44

PA

jun/99

dec/42

Utinga

602

PA

dec/81

dec/42

Vila do Conde

3,549.40

PA

dec/81

dec/42

Integradora

-

PA

jul/13

dec/42

São Luis I

401.73

MA

dec/82

dec/42

São Luis II

2,829.00

MA

dec/82

dec/42

Miranda II

500.6

MA

jun/98

dec/42

Peritoró

300.11

MA

dec/82

dec/42

Presidente Dutra

721.03

MA

dec/82

dec/42

Coelho Neto

130

MA

jan/00

dec/42

Imperatriz

1,842.17

MA

dec/82

dec/42

Porto Franco

266.5

MA

feb/94

dec/42

Colinas

1.5

TO

mar/99

dec/42

Miracema

362.5

TO

mar/99

dec/42

Barra do peixe

150.6

MT

nov/93

dec/42

Couto Magalhães

15.11

MT

oct/81

dec/42

Coxipó

571.2

MT

jul/87

dec/42

Jauru

600.45

MT

jun/03

dec/42

Nova Mutum

60.6

MT

sep/96

dec/42

Rondonopolis

200.9

MT

jul/83

dec/42

Sinop

356

MT

sep/96

dec/42

Sorriso

60.6

MT

sep/96

dec/42

Epitaciolândia

22.1

AC

mar/08

dec/42

SSna Madureira

18.75

AC

oct/08

dec/42

Rio Branco

422.95

AC

nov/12

dec/42

Ariquemes

120.3

RO

aug/94

dec/42

Ji-Paraná

380.6

RO

sep/94

dec/42

Porto Velho

525.6

RO

jul/89

dec/42

Abunã

110.6

RO

may/02

dec/42

Samuel

0.3

RO

jul/89

dec/42

Pimenta Bueno

110.6

RO

jun/08

dec/42

Vilhena

120.6

RO

oct/08

dec/42

Jaru

30.15

RO

sep/97

dec/42

Coaracy Nunes

40.08

AP

nov/75

dec/42

Portuária

20.05

AP

apr/96

dec/42

Amapá

10.08

AP

dec/01

dec/42

Tartarugalzinho

40.22

AP

jun/00

dec/42

Calçoene

10.08

AP

may/02

dec/42

Santana

120.45

AP

oct/75

dec/42

Santa Rita

80.03

AP

dec/07

dec/42

Equatorial

79.95

AP

aug/00

dec/42

Macapá II

53.43

AP

nov/96

dec/42

Boa Vista

201.65

RR

jul/01

dec/42

Altamira

120.3

PA

jun/98

dec/42

Cametá

23.55

PA

aug/98

dec/42

Carajás

0.3

PA

nov/06

dec/42

Guamá

454

PA

dec/81

dec/42

Marabá

1,063.80

PA

oct/81

dec/42

Rurópolis

200.6

PA

dec/98

dec/42

Santa Maria

500.15

PA

sep/95

dec/42

Tucuruí

519

PA

oct/81

dec/42

Transamazônica

60.3

PA

dec/98

dec/42

Tucuruí-Vila

58.44

PA

jun/99

dec/42

Utinga

602

PA

dec/81

dec/42

Vila do Conde

3,549.40

PA

dec/81

dec/42

Integradora

0

PA

jul/13

dec/42

São Luis I

401.73

MA

dec/82

dec/42

São Luis II

2,829.00

MA

dec/82

dec/42

Miranda II

500.6

MA

jun/98

dec/42

Peritoró

300.11

MA

dec/82

dec/42

Presidente Dutra

721.03

MA

dec/82

dec/42

Coelho Neto

130

MA

jan/00

dec/42

Imperatriz

1,842.17

MA

dec/82

dec/42

Porto Franco

266.5

MA

feb/94

dec/42

Colinas

1.5

TO

mar/99

dec/42

Miracema

362.5

TO

mar/99

dec/42

Barra do peixe

150.6

MT

nov/93

dec/42

Couto Magalhães

15.11

MT

Ouit/81

dec/42

Coxipó

571.2

MT

jul/87

dec/42

Jauru

600.45

MT

jun/03

dec/42

Nova Mutum

60.6

MT

sep/96

dec/42

Rondonopolis

200.9

MT

jul/83

dec/42

Sinop

356

MT

sep/96

dec/42

Sorriso

60.6

MT

sep/96

dec/42

Epitaciolândia

22.1

AC

mar/08

dec/42

SSna Madureira

18.75

AC

oct/08

dec/42

Rio Branco

422.95

AC

nov/12

dec/42

Ariquemes

120.3

RO

aug/94

dec/42

Ji-Paraná

380.6

RO

sep/94

dec/42

Porto Velho

525.6

RO

jul/89

dec/42

Abunã

110.6

RO

may/02

dec/42

Samuel

0.3

RO

jul/89

dec/42

Pimenta Bueno

110.6

RO

jun/08

dec/42

Vilhena

120.6

RO

oct/08

dec/42

Jaru

30.15

RO

sep/97

dec/42

Coaracy Nunes

40.08

AP

nov/75

dec/42

Portuária

20.05

AP

apr/96

dec/42

Amapá

10.08

AP

dec/01

dec/42

Tartarugalzinho

40.22

AP

jun/00

dec/42

Calçoene

10.08

AP

may/02

dec/42

Santana

120.45

AP

oct/75

dec/42

Santa Rita

80.03

AP

dec/07

dec/42

Equatorial

79.95

AP

aug/00

dec/42

Macapá II

53.43

AP

nov/96

dec/42

Boa Vista

201.65

RR

jul/01

dec/42

Chesf

SS Elev. Usina Apolonio Sales

480

AL

feb/77

dec/42

SS Elev. Usina Luiz Gonzaga

1,665

PE

may/88

dec/42

SS Elev. Usina Paulo Afonso I

202.5

BA

jan/55

dec/42

SS Elev. Usina Paulo Afonso II

495

BA

jan/62

dec/42

SS Elev. Usina Paulo Afonso III

960

BA

jan/71

dec/42

SS Elev. Usina Paulo Afonso IV

2,700

BA

nov/79

dec/42

SS Elev. Usina Piloto

3

BA

jan/53

dec/42

SS Elev. Usina Xingó

3,330

SE

nov/94

dec/42

SS Elev. Usina de Araras

5

CE

feb/60

dec/42

SS Elev. Usina B. Esperança

280

PI

mar/70

dec/42

SS Elev. Usina de Funil

43.2

BA

jan/59

dec/42

SS Elev. Usina de Pedra

27

BA

nov/78

dec/42

SS Pau Ferro

301

PE

aug/02

dec/42

SS Paraiso

200

RN

feb/04

dec/42

SS Bom Nome

388

PE

oct/63

dec/42

SS Irecê

229

BA

sep/81

dec/42

SS Milagres

1,520

CE

jan/64

dec/42

SS Mirueira

401

PE

aug/78

dec/42

SS Moxotó

20

BA

jan/72

dec/42

SS Mulungú

10

BA

may/75

dec/42

SS Sobradinho

900

BA

oct/79

dec/42

SS Sobral II

400

CE

nov/73

dec/42

SS Tacaimbó

301

PE

jun/85

dec/42

SS Cícero Dantas

101

BA

may/56

dec/42

SS Açu II

378

RN

nov/89

dec/42

SS Angelim

310

PE

jan/56

dec/42

SS Angelim II

-

PE

jan/80

dec/42

SS Bongi

490

PE

may/56

dec/42

SS Campina Grande II

410

PB

may/64

dec/42

SS Itapebi

-

BA

jan/03

dec/42

SS Funil

550

BA

jan/56

dec/42

SS SSnhor Do Bonfim II

333.34

BA

may/81

dec/42

SS Eunápolis

400

BA

sep/98

dec/42

 

SS Picos

173

PI

jul/92

dec/42

SS Modelo Reduzido

12.5

BA

jan/67

dec/42

 

SS Mossoró II

300

RN

jan/77

dec/42

SS Barreiras

401

BA

jun/96

dec/42

SS Sto. Antonio de Jesus

201

BA

mar/97

dec/42

SS Icó

200

CE

may/97

dec/42

SS Mussuré II

401

PB

mar/79

dec/42

SS Paulo Afonso

-

AL

mar/74

dec/42

SS Penedo

302

AL

may/97

dec/42

SS Cauípe

201

CE

mar/01

dec/42

SS Pici II

400

CE

may/05

dec/42

SS Piripiri

297

PI

aug/73

dec/42

SS Pituaçu

402

BA

mar/83

dec/42

SS Santa Cruz II

100

RN

mar/63

dec/42

SS Banabuiú

121

CE

jan/64

dec/42

SS Currais Novos II

92

RN

nov/75

dec/42

SS Santana dos Matos II

50

RN

nov/75

dec/42

SS Coremas

300

PB

dec/90

dec/42

SS Fortaleza

405

CE

jan/64

dec/42

SS Joairam

451

PE

jul/06

dec/42

SS Juazeiro da Bahia II

302

BA

apr/81

dec/42

SS Matatu

380

BA

jan/65

dec/42

SS Natal II

401

RN

jan/79

dec/42

SS Itabaianinha

73

SE

feb/96

dec/42

SS Pirapama II

400

PE

feb/72

dec/42

SS Russas II

300

CE

nov/82

dec/42

SS Elizeu Martins

101

PI

jan/06

dec/42

SS Boa Esperança 230 Kv

110

PI

mar/70

dec/42

SS Boa Esperança 500 Kv

300

PI

nov/80

dec/42

SS Xingó 500 Kv

-

SE

nov/94

dec/42

SS Paulo Afonso IV

1,200

AL

jan/79

dec/42

SS Recife II

2,410

PE

jan/79

dec/42

SS S. João do Piaui

418

PI

nov/80

dec/42

SS Zebu

38

AL

nov/76

dec/42

SS Abaixadora

110

BA

oct/67

dec/42

SS Bom Jesus da Lapa

162

BA

sep/81

dec/42

SS Gov. Mangabeira

100

BA

mar/60

dec/42

SS Quixadá

-

CE

jul/03

dec/42

SS Jacaracanga

301

BA

jan/82

dec/42

SS Ribeirão

300

PE

oct/94

dec/42

SS Rio Largo II

301

AL

dec/62

dec/42

SS Messias

1,201

AL

nov/94

dec/42

SS Camaçari II

2,605

BA

jan/79

dec/42

SS Catu

300

BA

may/56

dec/42

SS Cotegipe

302

BA

jan/56

dec/42

SS Teresina

590

PI

apr/70

dec/42

SS Fortaleza II

1800

CE

may/00

dec/42

SS Goianinha

300

PE

jan/61

dec/42

SS Teresina II

600

PI

may/00

dec/42

SS Delmiro Gouveia

401

CE

jun/89

dec/42

SS Maceió

400

AL

sep/02

dec/42

SS Itabaiana

223

SE

may/57

dec/42

SS Itaparica

10

PE

jan/83

dec/42

SS Jardim

1,601

SE

aug/79

dec/42

SS Sobral III

1,200

CE

apr/00

dec/42

SS Xingó 69 Kv

12.5

SE

jan/87

dec/42

SS Olindina

40

BA

apr/80

dec/42

SS Luiz Gonzaga 500kv

-

PE

may/88

dec/42

Furnas

Adrianópolis

3,289.96

RJ

nov/70

dec/42

Angra

967.07

RJ

apr/71

dec/42

Araraquara

-

SP

apr/76

dec/42

Bandeirantes

1,433.33

GO

oct/72

dec/42

Barro Alto

149.66

GO

mar/82

dec/42

Brasília Geral

300

DF

feb/60

dec/42

Brasília Sul

2,094.20

DF

mar/73

dec/42

Cachoeira Paulista

583.3

SP

oct/76

dec/42

Campinas

1,970.00

SP

sep/72

dec/42

Campos

1,283.33

RJ

feb/73

dec/42

Foz do Iguaçu

15,968.00

PR

dec/82

dec/42

Grajaú

2,800.00

RJ

dec/79

dec/42

Guarulhos

-

SP

sep/63

dec/42

Gurupi

-

TO

mar/99

dec/42

Ibiúna

11,600.40

SP

apr/84

dec/42

Imbariê

-

RJ

oct/68

dec/42

Iriri

-

RJ

oct/09

dec/42

Itabera

-

SP

sep/82

dec/42

Itutinga

-

MG

apr/67

dec/42

Ivaiporã

11,006.00

PR

oct/82

dec/42

Jacarepaguá

1,350.00

RJ

dec/67

dec/42

Macaé

-

RJ

nov/01

dec/42

Mogi das Cruzes

1,166.66

SP

mar/64

dec/42

Niquelândia

-

GO

oct/99

dec/42

Pirineus

-

GO

nov/06

dec/42

Poços de Caldas

1,846.66

MG

sep/63

dec/42

Resende

-

RJ

apr/09

dec/42

Rio Verde

333.33

GO

dec/75

dec/42

Rocha Leão

-

RJ

dec/72

dec/42

Samambaia

4,250.00

DF

mar/98

dec/42

São José

2,600.00

RJ

aug/91

dec/42

Tijuco Preto

17,014.70

SP

sep/82

dec/42

Viana

750

ES

dec/05

dec/42

Vitória

1,044.20

ES

nov/78

dec/42

Corumbá

556

GO

mar/97

dec/42

Funil

300

RJ

dec/69

dec/42

Furnas

1,399.17

MG

sep/63

dec/42

Luiz C. Barreto

1,333.32

SP

mar/69

dec/42

Marimbondo

2,393.32

MG

aug/75

dec/42

Porto Colômbia

425

MG

jul/73

dec/42

Eletronuclear

-

-

-

-

-

Eletrosul

SS - Campos Novos

2,466

SC

sep/82

dec/42

SS – Caxias

2,016

RS

dec/01

dec/42

SS – Gravataí

2,016

RS

sep/82

dec/42

SS - Nova Santa Rita

2,016

RS

aug/09

dec/42

SS – Blumenau

1,962

SC

apr/79

dec/42

SS – Curitiba

1,344

PR

oct/80

dec/42

SS – Londrina

1,344

PR

apr/88

dec/42

SS - Santo Ângelo

1,344

RS

dec/99

dec/42

SS – Biguaçu

300

SC

apr/08

dec/42

SS – Joinville

691

SC

nov/74

dec/42

SS – Areia

672

PR

aug/80

dec/42

SS – Xanxerê

600

SC

jun/83

dec/42

SS – Itajaí

525

SC

jan/02

dec/42

SS - Jorge Lacerda "A"

399.8

SC

jun/73

dec/42

SS – Palhoça

384

SC

jan/84

dec/42

SS - Canoinhas

375

SC

feb/88

dec/42

SS – Siderópolis

352

SC

apr/75

dec/42

SS - Assis *

336

SP

mar/79

dec/42

SS - Joinville Norte

300

SC

jun/09

dec/42

SS – Dourados

300

MS

nov/87

dec/42

SS - Atlântida 2

249

RS

may/07

dec/42

SS - Caxias 5 *

215

RS

jun/05

dec/42

SS - Passo Fundo

168

RS

nov/92

dec/42

SS - Tapera 2

166

RS

mar/05

dec/42

SS - Gravataí 3

165

RS

nov/07

dec/42

SS – Desterro

150

SC

dec/08

dec/42

SS – Anastácio

150

MS

aug/94

dec/42

Frequency Converter of Uruquaiana

109.7

RS

sep/94

dec/42

SS – Ilhota

100

SC

dec/76

dec/42

SS – Farroupilha

88

RS

jun/73

dec/42

SS – Charqueadas

88

RS

jan/72

dec/42

SS – Alegrete

83

RS

may/71

dec/42

SS – Itajaí - Ampliação

75

SC

sep/14

dec/42

SS – Florianópolis

75

SC

dec/74

dec/42

 

SS – Salto Osório

33.3

PR

oct/75

dec/42

SS – Salto Santiago

15

PR

nov/80

dec/42

SS – Itararé

42

SC

may/13

dec/42

CGTEE

-

-

-

-

-

 

20

 


 
 

 

Marketletter 1Q15

 

 

 

VII.2.3.2 Substation – Enterprise not renewed in terms of 12,783/13 Law

 

Company

SS

Transformation Capacity (MVA)

Location (State)

Beginning of Operation

End of Concession

Eletronorte

Ribeiro Gonçalves

350

MA

dec/11

jan/39

Balsas

100

MA

dec/11

jan/39

São Luis III

300.3

MA

may/10

mar/38

Miranda II (ATR1)

450

MA

nov/10

jan/39

Lucas do Rio Verde

75

MT

apr/13

jun/41

Nobres

200

MT

sep/13

dec/41

Tucuruí

300.00

PA

dec/14

dec/41

Lechuga

300

AM

mar/15

may/42

Chesf

SS Elev. Usina de Curemas

5

PB

jan/68

nov/24

SS Elev. Usina Term. Camaçari

400

BA

sep/78

aug/27

SS Elev. Usina de Sobradinho

1,200

BA

oct/79

feb/22

SS Tauá II

202

CE

dec/07

mar/35

SS Ibicoara

410

BA

jan/11

jun/37

SS Pilões II

-

PB

oct/12

dec/42

SS Santa Rita II

300

PB

jul/12

aug/39

SS Suape III

200

PE

jul/12

jan/39

SS Coteminas

-

PB

dec/09

dec/42

SS Natal III

300

RN

aug/12

aug/39

SS Zebu II

200

AL

jul/12

aug/39

SS Brotas de Macaubas

-

BA

jul/12

dec/42

SS Brumado

-

BA

aug/10

jul/40

SS Camaçari IV

2,400

BA

nov/12

jul/40

SS Sapeaçu

-

BA

may/03

jul/40

SS Suape II

1,200

PE

dec/12

jan/39

SS Arapiraca III

100

AL

jun/13

oct/40

SS Extremoz II

150

RN

feb/14

nov/40

SS João Câmara

360

RN

feb/14

nov/40

SS Acaraú

200

CE

apr/14

nov/40

SS Igaporã

300

BA

jun/14

nov/40

SS Jaguarari

-

BA

jan/80

jul/15

SS Floresta II **

-

PE

oct/14

-

SS Tacaratu **

-

PE

dec/14

-

SS Quixerê **

-

CE

nov/14

-

SS Aquiraz II***

-

CE

dec/13

-

SS Pecém II***

-

CE

oct/13

-

SS Ceará Mirim II***

-

RN

sep/14

-

Furnas

Zona Oeste

900

RJ

dec/14

may/42

Batalha

90

MG

aug/06

aug/41

Campos

185

RJ

dec/68

jul/27

Itumbiara

5,074.99

MG

mar/73

feb/20

Manso

312.5

MT

nov/00

feb/35

Mascarenhas de Moraes

1,820.99

MG

dec/56

oct/23

Santa Cruz (**)

1544

RJ

jun/67

jul/15

São Gonçalo

42.5

RJ

jul/77

(***)

SSrra da Mesa

2,693.08

GO

mar/98

nov/39

Simplício

497.5

RJ

aug/06

aug/41

Eletronuclear

-

-

-

-

-

Eletrosul

SS – Missões

150

RS

nov/10

jan/39

SS – Biguaçu

1,344

SC

apr/08

mar/35

SS – Foz do Chapecó *

100

RS

dec/12

oct/40

SS – Caxias 6

330

RS

aug/12

oct/40

SS – Ijuí 2

166

RS

apr/13

oct/40

SS – Lageado Grande *

75

RS

nov/12

oct/40

SS – Nova Petrópolis 2

83

RS

nov/12

oct/40

SS – Coletora Porto Velho

800

RO

aug/12

feb/39

SS Biguaçu – extension

150

SC

oct/12

dec/42

SS Tapera 2 - extension

83

RS

nov/12

dec/42

SS Joinville Norte - extension

150

SC

sep/13

dec/42

SS Nova Santa Rita – extension

672

RS

dec/13

dec/42

CGTEE

-

-

-

-

-

 

 

21

 


 
 

 

Marketletter 1Q15

 

VIII.Distribution Data

 

VIII.1 Distribution Data

 

Company

Extension of Distribution Lines (Km)

Number of Customers

Number of Municipalities Assisted

Substations

ED Acre

19,160

241,509

22

15

ED Alagoas

41,787

1,032,636

102

40

ED Amazonas Energia

47,822

875,446

62

55

ED Piauí

87,497

1,153,958

224

84

ED Rondônia

57,593

582,116

52

61

ED Roraima

3,515

103,327

01

03

Celg-D

206,065

2,738,640

237 

328

 

VIII.2 Energy Sold – MWh

 

Company

1Q15

1Q14

ED Acre

224,600

ED Alagoas

875,822

874,655

ED Amazonas Energia

1,520,460

1,441,430 

ED Piauí

744,432

769,701

ED Rondônia

700,017

704,195 

ED Roraima

188,897

167,262

Celg D

2,942,253

Total

7,191,823

3,957,243 

(1) Do not consider the amount of “Own Consumption”.

(2) Do not consider the short term energy.

 

VIII.2.1 Energy Sold by Consumer Class

 

Class

1Q15

R$ Million

MWh

Residential

1,158,636

2,840,173

Industrial

446,835

1,310,093

Commercial, serviçes and others activities

635,748

1,528,355

Rural

116,223

465,039

Public Utilities

164,895

433,667

Public Ilumination

88,961

351,525

Public service

87,248

252,036

Own Consumption

6,886

10,934

Total

2,705,431

7,191,823

 

 

 

22

 


 
 

 

Marketletter 1Q15

 

 

VIII.3 Energy purchased for resale

 

Company

Buyer

1Q15

R$ Million

MWh

ED Acre

Eletrobras System

n/a 

n/a 

Others

n/a 

n/a 

ED Alagoas

Eletrobras System

120.8

728,639

Others

80.5

485,758

ED Amazonas Energia

Eletrobras System

0

1,519

Others

24.4

8,608

ED Piauí

Eletrobras System

n/a 

n/a 

Others

n/a 

n/a 

ED Rondônia

Eletrobras System

401.068

1,070,38

Others

0

0

ED Roraima

Eletrobras System

42.4

205,332

Others

0

0

Celg D

Eletrobras System

234.5

1,464,509

Others

519.5

1,842,225

 

VIII.4 Network Expansion – number of new connections

 

Company

1Q15

ED Acre

n/a

ED Alagoas

18,665

ED Amazonas Energia

7,222

ED Piauí

12,594

ED Rondônia

3,290

ED Roraima

1,885

Celg D

22,204

 

VIII.5 Fuel used to produce electric energy

 

Company

Type (Unit)

1Q15

Amount

R$ Million

ED Acre

Diesel Oil (L)

n/a

n/a

Gas (m3)

n/a

n/a

ED Alagoas

Diesel Oil (L)

n/a

n/a

Gas (m3)

n/a

n/a

ED Amazonas

Diesel Oil (L)

72,482,200.40

1,014.3

Gas (m3)

n/a

n/a

Celg D

Diesel Oil (L)

n/a

n/a

Gas (m3)

n/a

n/a

ED Piauí

Diesel Oil (L)

n/a

n/a

Gas (m3)

n/a

n/a

ED Rondônia

Diesel Oil (L)

n/a

n/a

Gas (m3)

n/a

n/a

ED Roraima

Diesel Oil (L)

n/a

n/a

Gas (m3)

n/a

n/a

 

 

 

23

 


 
 

 

Marketletter 1Q15

 

 

VIII.6 Quality Indicators and Operational Performance

 

Company

DEC/ Stoppage Duration –

hours

FEC Stoppage Frequency

TMA – Average Time of Assistence –

minutes

Losses (%)

Technical

Commercial

ED Acre

16.28

8.68

467.14

9.75

14.07

ED Alagoas

8.62

6.15

245.56

10.34

14.36

ED Amazonas Energia

10.06

7.51

180.21

1.2

36.18

ED Piauí

10.14

6.53

364.88

11.37

15.76

ED Rondônia

9.66

7.97

260.15

11.15

13.75

ED Roraima

4.25

4.71

78.02

7.04

4.11

Celg D

12.72

6.92

369.6

9.78

3.23

 

VIII.7 Default

 

Class

ED
Acre

ED
Alagoas

ED Amazonas
Energia

ED
Piauí

ED Rondônia

ED Roraima

Celg D

Total

Public Utilities

10.32

31.2

24.77

-

27.6

13.75

10.85

118.49

Industrial

2.32

17.8

23.26

-

23.3

0.07

16.44

83.19

Residential

19.75

73.3

103.36

-

53.3

0.55

82.53

332.79

Commercial, services and others activities

7.53

22.5

35.93

-

20.2

0.15

29.82

116.13

Others

24.49

34.7

35.14

-

19.4

26.46

28.37

168.56

Total

64.41

179.5

222.46

-

143.8

40.98

168.01

819.16

 

 

IX.Employees  - Effective Headcount

 

IX.1 By Department

 

Company

Administrative

Operational

Eletronorte

1,263

1,770

Chesf

1,501

3,041

Furnas

1,030

2,465

Eletronuclear

554

1,680

Eletrosul

534

783

CGTEE

133

498

Itaipu Binacional

1,461

698

ED Acre

 92

171

ED Alagoas

155

866

ED Amazonas Energia

523

1,582

ED Piauí

555

632

ED Rondônia

248

470

ED Roraima

134

144

Celg D

593

1,338

Eletropar

04

-

Total

8,688

15,967

 

24

 


 
 

 

Marketletter 1Q1

 

 

IX.2 Complementary Work-force

 

Empresa Eletrobras

1T15

Eletronorte

376

Chesf

-

Furnas

1,327

Eletronuclear

-

Eletrosul

-

CGTEE

775

Itaipu Binacional

-

ED Acre

63

ED Alagoas

1,031

ED Amazonas Energia

1,740

ED Piauí

1,683

ED Rondônia

1,055

ED Roraima

208

Celg D

4,967

Eletropar

06

Total

13,231

 

 

 

XI

25

 


 
 

 

Marketletter 1Q15

 

 
 

X. Investments

 

X.1 Total Investment

 

Generation

1Q15

2015 Budget

Eletronorte

3.13

54.48

Chesf

13.30

556.20

Furnas

28.79

247.91

Eletronuclear

327.29

3,726.38

Eletrosul

13.90

279.80

CGTEE

10.00

176.00

Itaipu Binacional (1)

2.00

n/a 

ED Amazonas Energia

7.30

300.75

(1)     Amounts in U$ Million.

 

Transmission

1Q15

2015 Budget

Eletronorte

35.67

1,068.74

Chesf

154.10

1,298.60

Furnas

80.04

876.46

Eletrosul

19.90

163.40

ED Amazonas Energia

1.91

51.55

 

Distribution

1Q15

2015 Budget

ED Acre

9.416

117.462

ED Alagoas

20.10

193.60

ED Amazonas Energia

25.58

384.04

ED Piauí

23.54

313.61

ED Rondônia

31.52

368.40

ED Roraima

4.51

50.25

Celg D

62.20

350.70

 

 

 

26

 


 
 

 

Marketletter 1Q15

 

 

Others

1Q15

2015 Budget

Eletronorte

5.41

72.10

Chesf

10.50

150.60

Furnas

12.12

172.83

Eletronuclear(1)

3.35

24.59

Eletrosul

2.00

78.70

CGTEE

-

4.00

Itaipu Binacional (2)

4.60

n/a

ED Alagoas

0.00

22.30

ED Acre

195

3.938

ED Amazonas Energia

2.03

40.04

ED Piauí

23.71

341.84

ED Rondônia

1.09

10.15

ED Roraima

-

6.57

(1)  The amounts in the Generation segment refers to the works of infra structure installation common to both units, computer programs and equipments.                   

(2)  Amounts in U$ million.

 

X.2 New Investments

 

X.2.1 Generation

 

X.2.1.1 Integral Responsability

 

Company

Unit

State

Investiment (R$ Million)

Installed Capacity (MW)

Energy Assured (MW)

Operation

Construction

End of Concession

Total

Up to 1Q15

Chesf

WPP Casa Nova I

BA

800

654.7

180

61.4

dec/16 (1)

may/12

jan/46

WPP Casa Nova II

BA

102.5

1.4

28

7.1

dec/17

sep/15

jul/49

WPP Casa Nova III

BA

93.1

1.2

24

5.5

dec/17

sep/15

jul/49

Furnas

SHU Anta

RJ/MG

 

2,296.6
Basis: Dec/08 (2)

2,473.6 (2)

28

191.3 (2)

SHU Anta: aug/2015
Forecast: GU1 and GU2: mar/2016

mar/07

aug/41

Eletronuclear

Angra 3

RJ - Angra dos Reis

14,882 (3)

5,912.3

1,405

1.214.2

dec/18

jul/08

dec/58 (2)

Eletrosul

SHU Santo Cristo (4)

SC

227.47

16.87

19.5

10.5

-

-

jun/42

SHU Coxilha Rica (5)

SC

10.08

18

10.1

-

-

jun/42

Cerro Chato – Wind farms Capão do Inglês, Coxilha Seca and Galpões (6)

RS

270

194.1

48

18.7

may/15

jul/14

jun/42

ED Amazonas Energia

TPU Mauá 3

Amazonas

1,054.33

6.6

379.76

589.61

jan/01

jul/01

apr/14

(1) Dec/16: beginning of operation of 36 aerial generators; and Dec/17: full operation (120 aerial generators)

(2) There is no operation license yet for Angra 3. It is considered 40 years the same for Angra 2 (Dec/2058)

(3) Only direct costs

(4) Under installation License phase. Early planned operation for 22 months after issuance of the Installation License.

Em fase de Licença de Instalação. Início da Operação previsto para 22 meses após emissão da Licença de Instalação

(5)Beginning of construction and operation indefinite in function of the negative opinion of Historic and Artistic  Institute - IPHAN.

(6) Construction permit and operation granted to SPE Wind Coxilha Seca SA through ANEEL Auction 009/2013. Grant Transfer Agreement of Wind Coxilha Seca for Eletrosul on 08.08.2014, and is therefore transferred the total ownership of Ordinances MME No. 192, 204 and 210. The transfer of the grant awaits approval by ANEEL.

 

27

 


 
 

 

Marketletter 1Q15

 

 

X.2.1.2 Special Proposed Company

 

SPE

Unit

Eletrobras Companies (%)

State

Installed Capacity (MW)

Energy Assured (MW)

Operation

Construction

End of Concession

Investiment (R$ million)

Working Schedule (%)

Partners

Total

Up to 1Q15

Norte Energia S.A.

HPU Belo Monte

Eletronorte (19.98%)
Chesf (15%)

PA

11,233.1

4,571

nov/15

aug/11

aug/45

Final working basis: 29,375.00
Basis Apr/10: 25,885.00

18,279.39

68.9

ELETROBRAS - 15%
CHESF - 15%
PRIVATE PARTNERS – 50.02%

Cia. Energética Sinop S.A.

HPU Sinop

Eletronorte (24.5%)
Chesf (24.5%)

MT

400

239.8

jan/18

dec/13

dec/47

1,804.81

346

20.8

CHESF – 24.5%
EDFNT - 51%

ESBR Participações S.A.

HPU Jirau (1)

Chesf (20%)
Eletrosul (20%)

RO

3,750

2,184.6

sep/13

dec/09

aug/43

18.968.90

18,437

98

Suez Energy (40.00%)
Mizha Energia (20.00%)
Eletrosul (20.00%)

WPP Caiçara I S.A.

WPP Caiçara I

Chesf (49%)

RN (2)

27.0 (3)

13.5

jan/16

jul/14

jun/47

134

42.4

44.6

Eletronorte (24,50%)
EDF UTE Norte Fluminense (51,00%)

WPP Caiçara II S.A.

WPP Caiçara II

Chesf (49%)

RN (2)

18.0 (3)

9.3

jan/16

jul/14

jul/47

93.30

28.3

48.4

Envolver Participações (51%)

WPP Junco I S.A.

WPP Junco I

Chesf (49%)

RN (2)

24.0 (3)

12.1

jan/16

jul/14

jul/47

120.8

80.1

49.4

Envolver Participações (51%)

WPP Junco II S.A

WPP Junco II

Chesf (49%)

RN (2)

24.0 (3)

11.1

jan/16

jul/14

jul/47

120.80

39.4

44.4

Envolver Participações (51%)

V. de Santa Joana IX Energia Renováveis S.A.

WPP Santa Joana IX

Chesf (49%)

PI

30

15.8

jul/15

mar/14

apr/49

106.7

70.1

89

Envolver Participações (51%)

V. de Santa Joana X Energia Renováveis S.A.

WPP Santa Joana X

Chesf (49%)

PI

30

16

jul/15

mar/14

apr/49

104.20

69.9

89

Contour Global (36.00%)/ SalusFip (14.90%)/ Ventos de Santa Joana (0.10%)

V. de Santa Joana XI Energia Renováveis S.A.

WPP Santa Joana XI

Chesf (49%)

PI

30

16

jul/15

mar/14

apr/49

104

66.1

89

Contour Global (36.00%)/ SalusFip (14.90%)/ Ventos de Santa Joana (0.10%)

V. de Santa Joana XII Energia Renováveis S.A.

WPP Santa Joana XII

Chesf (49%)

PI

30

16.9

jul/15

mar/14

apr/49

128.80

82.4

89

Contour Global (36.00%)/ SalusFip (14.90%)/ Ventos de Santa Joana (0.10%)

V. de Santa Joana XIII Energia Renováveis S.A.

WPP Santa Joana XIII

Chesf (49%)

PI

30

16

jul/15

mar/14

apr/49

104.4

69.9

89

Contour Global (36.00%)/ SalusFip (14.90%)/ Ventos de Santa Joana (0.10%)

V. de Santa Joana XV Energia Renováveis S.A.

WPP Santa Joana XV

Chesf (49%)

PI

30

16.2

jul/15

mar/14

apr/49

128.60

78.4

89

Contour Global (36.00%)/ SalusFip (14.90%)/ Ventos de Santa Joana (0.10%)

V. de Santa Joana XVI Energia Renováveis S.A.

WPP Santa Joana XVI

Chesf (49%)

PI

30

17.4

jul/15

mar/14

apr/49

126.1

79.3

89

Contour Global (36.00%)/ SalusFip (14.90%)/ Ventos de Santa Joana (0.10%)

Baraúnas I Energética S.A.

WPP Baraúnas I

Chesf (49%)

BA

29.7

12.4

sep/15

mar/14

apr/49

104.00

31

41

Contour Global (36.00%)/ SalusFip (14.90%)/ Ventos de Santa Joana (0.10%)

Mussambê Energética S.A.

WPP Mussambê

Chesf (49%)

BA

29.7

11.5

sep/15

mar/14

apr/49

104

31

41

Brennand Energia S.A. (50.90%)/ Brennand Energia Eólica (0.10%)

Morro Branco I Energética S.A.

WPP Morro Branco I

Chesf (49%)

BA

29,7

12.7

sep/15

mar/14

apr/49

104.00

31

41

Brennand Energia S.A. (50.90%)/ Brennand Energia Eólica (0.10%)

Caititú 2 Energia S.A.

WPP Caititú 2

Chesf (99.96%)

BA

14

5.1

sep/15

feb/15

apr/49

40.2

14.4

(4)

Brennand Energia S.A. (50.90%)/ Brennand Energia Eólica (0.10%)

Caititú 3 Energia S.A.

WPP Caititú 3

Chesf (99.96%)

BA

14

4.7

sep/15

feb/15

apr/49

40.20

14.4

(4)

Sequóia (0.0400%)

Teiú 2 Energia S.A.

WPP Teiú 2

Chesf (99.95%)

BA

14

4.2

sep/15

feb/15

apr/49

40.2

11.5

(4)

Sequóia (0.0400%)

Arapapá Energia S.A.

WPP Arapapá

Chesf (99.9%)

BA

10

2.2

sep/15

feb/15

apr/49

28.70

5.8

(4)

Sequoia (0.0500%)

Carcará Energia S.A.

WPP Carcará

Chesf (99.96%)

BA

10

4.6

sep/15

feb/15

apr/49

28.7

14.4

(4)

Sequóia (0.0999%)

Corrupião 3 Energia S.A.

WPP Corrupião 3

Chesf (99.96%)

BA

14

4.2

sep/15

feb/15

apr/49

40.20

14.4

(4)

Sequóia (0.0400%)

Acauã Energia S.A.

WPP Acauã

Chesf (99.93%)

BA

12

3.1

sep/15

feb/15

apr/49

34.4

8.7

(4)

Sequóia (0.0400%)

Angical 2 Energia S.A.

WPP Angical 2

Chesf (99.96%)

BA

14

5.1

sep/15

feb/15

apr/49

40.20

14.4

(4)

Sequóia (0.0668%)

Banda de Couro Energética S.A.

WPP Banda de Couro

Chesf (99.98%)

BA

29,7

12.9

mai/18

jan/15

jul/49

74

19.8

(4)

Sequóia (0.0400%)

Baraúnas II Energética S.A.

WPP Baraunas II

Chesf (99.96%)

BA

21,6

7.8

mai/18

jan/15

jul/49

66.60

12.4

(4)

Sequóia (0.0238%)

Coqueirinho 2 Energia S.A.

WPP Coqueirinho 2

Chesf (49%)

BA

20

8.5

jan/16

feb/15

jun/49

73.2

22.6

(4)

Sequóia (0.0381%)

Papagaio Energia S.A.

WPP Papagaio

Chesf (49%)

BA

18

4.9

jan/16

feb/15

jun/49

75.60

4.5

0

Sequóia (51.00%)

Tamanduá Mirim 2 Energia S.A.

WPP Tamanduá Mirim 2

Chesf (49%)

BA

24

8

mai/18

feb/15

jun/49

104

3

0

Brennand Energia S.A. (50.90%)/ Brennand Energia Eólica (0.10%)

Eólica Serra das Vacas I S.A.

WPP Serra das Vacas I

Chesf (49%)

PE

30

12.2

jan/16

aug/14

jun/49

124.40

43.4

11

Brennand Energia S.A. (50.90%)/ Brennand Energia Eólica (0.10%)

Eólica Serra das Vacas II S.A.

WPP Serra das Vacas II

Chesf (49%)

PE

30

9.9

jan/16

aug/14

jun/49

122.6

41.2

11

PEC Energia (51.00%)

Eólica Serra das Vacas III S.A.

WPP Serra das Vacas III

Chesf (49%)

PE

30

11

jan/16

aug/14

jun/49

122.60

38.1

11

PEC Energia (51.00%)

Eólica Serra das Vacas IV S.A.

WPP Serra das Vacas IV

Chesf (49%)

PE

30

10.5

jan/16

aug/14

jun/49

122.6

41.8

11

PEC Energia (51.00%)

V. de Santa Joana I Energia Renováveis S.A.

WPP Santa Joana I

Chesf (49%)

PI

30

14.7

jan/16

jun/14

jun/49

143.90

78.1

59

PEC Energia (51.00%)

V. de Santa Joana III Energia Renováveis S.A.

WPP Santa Joana III

Chesf (49%)

PI

30

14.3

jan/16

jun/14

jun/49

121

77.5

59

Contour Global (46.00%)/ SalusFip (4.90%)/ Ventos de Santa Joana (0.10%)

V. de Santa Joana IV Energia Renováveis S.A.

WPP Santa Joana IV

Chesf (49%)

PI

30

14.2

jan/16

jun/14

jun/49

138.70

80.4

59

Contour Global (46.00%)/ SalusFip (4.90%)/ Ventos de Santa Joana (0.10%)

V. de Santa Joana V Energia Renováveis S.A.

WPP Santa Joana V

Chesf (49%)

PI

30

14.1

jan/16

jun/14

jun/49

144.5

82

59

Contour Global (46.00%)/ SalusFip (4.90%)/ Ventos de Santa Joana (0.10%)

V. de Santa Joana VII Energia Renováveis S.A.

WPP Santa Joana VII

Chesf (49%)

PI

30

14.8

jan/16

jun/14

jun/49

143.50

89.7

59

Contour Global (46.00%)/ SalusFip (4.90%)/ Ventos de Santa Joana (0.10%)

V. de Santo Augusto IV Energia Renováveis S.A.

WPP Santo Augusto IV

Chesf (49%)

PI

30

15.7

jan/16

jun/14

jun/49

144.4

79.8

59

Contour Global (46.00%)/ SalusFip (4.90%)/ Ventos de Santa Joana (0.10%)

Cia. Hidrelétrica Teles Pires

SHU Teles Pires

Furnas (24.5%)
Eletrosul (24.72%)

MT

1,819.8 

915.4

jul/15

aug/11

jun/46

4,512.4

4,131.6

97.2

Eletrosul (24.72%)
Neoenergia (50.10%)
Odebrecht Part. Invest. (0.9%)

Madeira Energia S.A.

HPU Santo Antônio

Furnas (39%)

MT

3,568.3 

2,424.2 

mar/12

aug/08

jun/43

20,587.0 

7,362.53 

92.55 

Odebrecth Energia (18.6%)
Cemig (10.0%)
SAAG (12.4 %)
Andrade Gutierrez (12.4%)
Fundo de Invest. e Participações Amazônia Energia (20.0%)

Empresa de Energia São Manoel S.A.

HPU São Manoel

Furnas (33.333%)

MT/PA

700

421.7

may/18 

aug/14

apr/49

2,745.00

165.66 

8.49 

EDP – Energias do Brasil S.A. (33.33%)
CWEI (33.33 %)

Central Geradora Eólica Famosa I S.A. (4)

Famosa I

Furnas (49%)

RN

22.5

11.1

feb/17 (5)

apr/15 (5)

may/47 

85.8 

8.3

2.5

PF Participações (51.00%)

Central Geradora Eólica Pau Brasil S.A. (4)

Pau Brasil

Furnas (49%)

CE

15

7.7

feb/17 (5)

apr/15 (5)

mar/47 

57.2 

5.5

2.5

PF Participações (51.00%)

Central Geradora Eólica Rosada S.A.

Rosada

Furnas (49%)

RN

30

13.4

jan/16 (5)

apr/15 (5)

may/47

107.3 

10.4

2.5

PF Participações (51.00 %)

Central Geradora Eólica São Paulo S.A. (4)

São Paulo

Furnas (49%)

CE

17.5

8.1

feb/17 (5)

apr/15 (5)

mar/47 

64.4 

6.2

2.5

PF Participações (51.00 %)

Energia dos Ventos V (4)

São Januário

Furnas (49%)

CE

19.2

9

nov/16 (5)

apr/15 (5)

jun/47

12.05 

7.7

12

Alupar (50.99%)
Central Eólica Goiabeira (0.01%)

Energia dos Ventos VI (4)

Nossa Senhora de Fátima

Furnas (49%)

CE

28.8

12.8

aug/16 (5)

apr/15 (5)

aug/47

18.08 

10.5

12

Alupar (50.99%)
Central Eólica Goiabeira (0.01%)

Energia dos Ventos VII (4)

Jandaia

Furnas (49%)

CE

28.8

14.1

jun/16 (5)

apr/15 (5)

aug/47

18 .08

10.6

12

Alupar (50.99%)
Central Eólica Goiabeira (0.01%)

Energia dos Ventos VIII (4)

São Clemente

Furnas (49%)

CE

19.2

9.3

nov/16 (5)

apr/15 (5)

jul/47

12.05 

7.7

12

Alupar (50.99%)
Central Eólica Goiabeira (0.01%)

Energia dos Ventos IX (4)

Jandaia I

Furnas (49%)

CE

19.2

9.9

feb/17 (5)

apr/15 (5)

jul/47

85.2

12.05

12

Alupar (50.99%)
Central Eólica Goiabeira (0.01%)

Bom Jesus Eólica S.A.

Bom Jesus

Furnas (49%)

CE

18

8.1

apr/17 (5)

apr/15 (5)

apr/49

78.6 

7.2

5.00  

Fundo de Investimento em Participações Caixa Milão (50.99%)
Central Eólica Bom Jesus Ltda. (0.01%)

Cachoeira Eólica S.A.

Cachoeira

Furnas (49%)

CE

12

05

may/17 (5)

apr/15 (5)

apr/49

52.4 

4.8

5.00  

Fundo de Investimento em Participações Caixa Milão (50.99%)
Central Eólica Bom Jesus Ltda. (0.01%)

Pitimbu Eólica S.A.

Pitimbu

Furnas (49%)

CE

18

7.2

jan/17 (5)

apr/15 (5)

mar/49

78.6 

7.2

5.00  

Fundo de Investimento em Participações Caixa Milão (50.99%)
Central Eólica Bom Jesus Ltda. (0.01%)

São Caetano Eólica S.A. (4)

São Caetano

Furnas (49%)

CE

25.2

11

nov/16 (5)

apr/15 (5)

apr/49

113.6

10.3

5.00  

Fundo de Investimento em Participações Caixa Milão (50.99%)
Central Eólica Bom Jesus Ltda. (0.01%)

São Caetano I Eólica S.A.

São Caetano I

Furnas (49%)

CE

18

7.7

oct/16 (5)

apr/14 (5)

apr/49

78.6 

7.2

5.00  

Fundo de Investimento em Participações Caixa Milão (50.99%)
Central Eólica Bom Jesus Ltda. (0.01%)

São Galvão Eólica S.A. (4)

São Galvão

Furnas (49%)

CE

22

9.5

may/16 (5)

apr/15 (5)

mar/49

104.8

9.5

5.00  

Fundo de Investimento em Participações Caixa Milão (50.99%)
Central Eólica Bom Jesus Ltda. (0.01%)

Carnaúba I Eólica S.A.

Carnaúba I

Furnas (49%)

RN

22

9.4

may/16 (5)

apr/15 (5)

jul/49

93.30

8.4

5.00  

Fundo de Investimento em Participações Caixa Milão (50.99%)
Central Eólica Bom Jesus Ltda. (0.01%)

Carnaúba II Eólica S.A.

Carnaúba II

Furnas (49%)

RN

18

7.3

may/16 (5)

apr/15 (5)

jul/49

76.4

6.9

5.00  

Fundo de Investimento em Participações Caixa Milão (50.99%)
Central Eólica Bom Jesus Ltda. (0.01%)

Carnaúba III Eólica S.A.

Carnaúba III

Furnas (49%)

RN

16

7.5

sep/16 (5)

apr/15 (5)

jul/49

67.90

6.1

5.00  

Fundo de Investimento em Participações Caixa Milão (50.99%)
Central Eólica Bom Jesus Ltda. (0.01%)

Carnaúba V Eólica S.A.

Carnaúba V

Furnas (49%)

RN

24

10.1

may/16 (5)

apr/15 (5)

jul/49

101.8

9.2

5.00  

Fundo de Investimento em Participações Caixa Milão (50.99%)
Central Eólica Bom Jesus Ltda. (0.01%)

Cervantes I Eólica S.A.

Cervantes I

Furnas (49%)

RN

16

7.1

may/16 (5)

apr/15 (5)

jul/49

67.90

6.1

5.00  

Fundo de Investimento em Participações Caixa Milão (50.99%)
Central Eólica Bom Jesus Ltda. (0.01%)

Cervantes II Eólica S.A.

Cervantes II

Furnas (49%)

RN

12

5.6

may/16 (5)

apr/15 (5)

jul/49

50.9

4.6

5.00  

Fundo de Investimento em Participações Caixa Milão (50.99%)
Central Eólica Bom Jesus Ltda. (0.01%)

Punaú I Eólica S.A.

Punaú I

Furnas (49%)

RN

24

11

may/16 (5)

apr/15 (5)

jul/49

101.80

9.2

5.00  

Fundo de Investimento em Participações Caixa Milão (50.99%)
Central Eólica Bom Jesus Ltda. (0.01%)

Consórcio Arara Azul

Arara Azul

Furnas (90%)

RN

27.5 

10.7

may/16 (5)

apr/15 (5)

nov/49

98

-

Eólica Tecnologia Ltda (7.0%)
Ventos Tecnologia Elétrica Ltda (2.99%)
Central Eólica Arara Azul Ltda (0.01%)

Consórcio Bentevi

Bentevi

Furnas (90%)

RN

15.0 

5.7

may/16 (5)

apr/15 (5)

nov/49

55.00

-

Eólica Tecnologia Ltda (7.0%)
Ventos Tecnologia Elétrica Ltda (2.99%)
Central Eólica Arara Azul Ltda (0.01%)

Consórcio Ouro Verde I

Ouro Verde I

Furnas (90%)

RN

27.5 

10.7

may/16 (5)

apr/15 (5)

nov/49

98

-

Eólica Tecnologia Ltda (7.0%)
Ventos Tecnologia Elétrica Ltda (2.99%)
Central Eólica Arara Azul Ltda (0.01%)

Consórcio Ouro Verde II

Ouro Verde II

Furnas (90%)

RN

30.0 

11.2

may/16 (5)

apr/15 (5)

nov/49

106.00

-

Eólica Tecnologia Ltda (7.0%)
Ventos Tecnologia Elétrica Ltda (2.99%)
Central Eólica Arara Azul Ltda (0.01%)

Consórcio Ouro Verde III

Ouro Verde III

Furnas (90%)

RN

25.0 

9.4

may/16 (5)

apr/15 (5)

nov/49

89

-

Eólica Tecnologia Ltda (7.0%)
Ventos Tecnologia Elétrica Ltda (2.99%)
Central Eólica Arara Azul Ltda (0.01%)

Consórcio Santa Rosa

Santa Rosa

Furnas (90%)

CE

20

8.4

jan/18 (5)

jan/17 (5)

oct/49

79.00

-

Eólica Tecnologia Ltda (7.0%)
Ventos Tecnologia Elétrica Ltda (2.99%)
Central Eólica Arara Azul Ltda (0.01%)

Consórcio Uirapuru

Uirapuru

Furnas (90%)

CE

28

12.6

jan/18 (5)

jan/17 (5)

oct/49

107

-

Eólica Tecnologia Ltda (7.0%)
Ventos Tecnologia Elétrica Ltda (2.99%)
Central Eólica Arara Azul Ltda (0.01%)

Consórcio Ventos do Angelim

Ventos de Angelim

Furnas (90%)

CE

24.0 

10.3

jan/18 (5)

jan/17 (5)

nov/49

91.00

-

Eólica Tecnologia Ltda (7.0%)
Ventos Tecnologia Elétrica Ltda (2.99%)
Central Eólica Arara Azul Ltda (0.01%)

Consórcio Serra do Mel

Serra do Mel I

Furnas (90%)

RN

28

13

jan/18 (5)

jan/17 (5)

oct/49

135.3

-

Eólica Tecnologia Ltda (9.99%)
Gestamp Eólica Brasil Ltda (0.01%)

Consórcio Serra do Mel

Serra do Mel II

Furnas (90%)

RN

28

12.8

jan/18 (5)

jan/17 (5)

oct/49

135.30

-

Eólica Tecnologia Ltda (9.99%)
Gestamp Eólica Brasil Ltda (0.01%)

Consórcio Serra do Mel

Serra do Mel III

Furnas (90%)

RN

28

12.5

nov/17 (5)

dec/16 (5)

nov/49

135.3

-

Eólica Tecnologia Ltda (9.99%)
Gestamp Eólica Brasil Ltda (0.01%)

Geradora Eólica Itaguaçu da Bahia SPE S.A. (4)

Itaguaçu da Bahia

Furnas (49%)

BA

28

14

jan/18 (5)

oct/16 (5)

sep/49

144.90

1.6

1.8

Salus Fundo de Investimento em Participações (49.0%)
Casa dos Ventos Energias Renováveis S.A. (2.0%)

Geradora Eólica Ventos de Santa Luiza SPE S.A. (4)

Ventos de Santa Luiza

Furnas (49%)

BA

28

14.2

dec/17 (5)

nov/16 (5)

sep/49

144.9

1.6

1.8

Salus Fundo de Investimento em Participações (49.0%)
Casa dos Ventos Energias Renováveis S.A. (2.0%)

Geradora Eólica Ventos de Santa Madalena SPE S.A. (4)

Ventos de Santa Madalena

Furnas (49%)

BA

28

14.7

jan/18 (5)

jun/17 (5)

sep/49

144.90

1.6

1.8

Salus Fundo de Investimento em Participações (49.0%)
Casa dos Ventos Energias Renováveis S.A. (2.0%)

Geradora Eólica Ventos de Santa Marcella SPE S.A. (4)

Ventos de Santa Marcella

Furnas (49%)

BA

28

13.6

jan/18 (5)

jun/17 (5)

sep/49

144.9

1.6

1.8

Salus Fundo de Investimento em Participações (49.0%)
Casa dos Ventos Energias Renováveis S.A. (2.0%)

Geradora Eólica Ventos de Santa Vera SPE S.A. (4)

Ventos de Santa Vera

Furnas (49%)

BA

28

15.2

jan/18 (5)

jun/17 (5)

sep/49

144.90

1.6

1.8

Salus Fundo de Investimento em Participações (49.0%)
Casa dos Ventos Energias Renováveis S.A. (2.0%)

Geradora Eólica Ventos de Santo Antônio SPE S.A. (4)

Ventos de Santo Antônio

Furnas (49%)

BA

28

16.1

jan/18 (5)

mar/17 (5)

sep/49

144.9

1.6

1.8

Salus Fundo de Investimento em Participações (49.0%)
Casa dos Ventos Energias Renováveis S.A. (2.0%)

Geradora Eólica Ventos de São Bento SPE S.A. (4)

Ventos de São Bento

Furnas (49%)

BA

28

14.4

jan/18 (5)

apr/17 (5)

sep/49

144.90

1.6

1.8

Salus Fundo de Investimento em Participações (49.0%)
Casa dos Ventos Energias Renováveis S.A. (2.0%)

Geradora Eólica Ventos de São Cirilo SPE S.A. (4)

Ventos de São Cirilo

Furnas (49%)

BA

28

14.7

jan/18 (5)

mar/17 (5)

sep/49

144.9

1.6

1.8

Salus Fundo de Investimento em Participações (49.0%)
Casa dos Ventos Energias Renováveis S.A. (2.0%)

Geradora Eólica Ventos de São João SPE S.A. (4)

Ventos de São João

Furnas (49%)

BA

28

15

jan/18 (5)

mar/17 (5)

sep/49

144.90

1.6

1.8

Salus Fundo de Investimento em Participações (49.0%)
Casa dos Ventos Energias Renováveis S.A. (2.0%)

Geradora Eólica Ventos de São Rafael SPE S.A. (4)

Ventos de São Rafael

Furnas (49%)

BA

28

13.8

jan/18 (5)

mar/17 (5)

sep/49

144.9

1.6

1.8

Salus Fundo de Investimento em Participações (49.0%)
Casa dos Ventos Energias Renováveis S.A. (2.0%)

Tijoá Participações e Investimentos S.A.

UHE Três Irmãos

Furnas (49.9%)

 

 

 

 

 

 

14.50

5.6

100

FIP Constantinopla (50.1%)

Eólica –Chuí Holding S.A.

Wind Farms of Chuí I to V, (98MW) and Minuano VI and VII (46MW).

Eletrosul (49%)

RS

144

59.8

apr/15 

feb/14

apr/47

805.6

661.31

73.4

Rio Bravo Investimentos - 51%

Eólica –Livramento Holding S.A. (8)

Wind Farms of Cerro Chato IV, V, VI, Ibirapuitã and Trindade

Eletrosul (52.53%)

RS

78

29

nov/13

jan/12

mar/47

490.30

349.04

93.5

Rio Bravo Investimentos - 41%
Fundação Elos – 6.47%

Eólica – Santa Vitória do Palmar S.A. (9)

Wind Farms Geribatu from I to X

Eletrosul (49%)

RS

258

109

feb/15 

nov/12

apr/47

1099.1

1003.14

99.5

Brave Winds Geradora – 51%

Hermenegildo I (10)

Wind Farms Verace 24 to 27

Eletrosul (99.99%)

RS

57.3

27.4

may/15 

aug/14

jun/49

287.26

109.55

19.7

Renobrax – 0.01%

Hermenegildo II (10)

Wind Farms Verace 28 to 31

Eletrosul (99.99%)

RS

57.3

26.6

jun/15

aug/14

jun/49

287.26

65.76

8

Renobrax – 0.01%

Hermenegildo III

Wind Farms Verace 34 to 36

Eletrosul (99.99%)

RS

48.3

22.2

sep/15

aug/14

jun/49

244.90

69.27

0.8

Renobrax – 0.01%

Chuí IX

Wind Farm Chuí IX

Eletrosul (99.99%)

R$

17.9

7.8

apr/15 

aug/14

may/49

81.6

44.79

52.7

Renobrax – 0.01%

(1) Operating with 1,950 MW.

(2)Changes in location of original project, due to enviromental unauthorization, which is under analysis by Aneel.

(3)Changes in parks powers , due to changes in locations, for accomplishing with the assured energy sold in auction.

(4)Data not informed

(4) Amounts of Installed Capacity retified

(5)According to monitor of generating wind parks Report in December 2014.

(6) Commercial operation: 1,500 MW. Testing stage: 225 MW.

(7) GU 1 available for operation on jan/2015, but the beginning depends on the transmission system conclusion.

(8) There are aerial generators in recovery/audit because of accident.

(9) Testing Stage: 258 MW

(10) Completion of the projects is scheduled for May / 15 and Jun / 15 for HI and HII, respectively, however, the commercial operation depends on the transmission line.

 

 
 

28

 


 
 

 

Marketletter 1Q15

 

 

 

X.2.2 Transmission

 

     X.2.2.1 Integral Responsability

 

     X.2.2.1.1 Transmission Line

 

 

Eletrobras Companies

From - To

Total Investiment (R$ Million)

Lines Extension (km)

Tension (kV)

Operation

End of Concession

Eletronorte

Jorge Teixeira – Lechuga (AM) TL H

49.7

30

230

Feb/14

Jul/40

Jorge Teixeira – Lechuga (AM) SS Lechuga (auction 02/12

69.8

30

230

Mar/15 (1)

May/42

Chesf

Eunápolis/Teixeira Freitas II C1

30.09

145

230

Feb/16

Oct/38

Funil/Itapebi C3

41.07

223

230

jun/16

Apr/37

Eunápolis/Teixeira Freitas II C2

44.15

152

230

Feb/16

Aug/39

Pau Ferro/Santa Rita II

34

85

230

jul/16

Aug/39

Paraiso/Açu II, C3

59.48

123

230

jan/16

nov/40

Açu/Mossoró II, C2

59.48

69

0

jan/16

nov/40

Sobral III/Acaraú II

25.87

97

230

jun/15

nov/40

Morro do Chapéu II/Irecê

22.13

65

230

Dec/15

Oct/41

Paraíso/Lagoa Nova II

33.11

65

230

Sep/15

Oct/41

Teresina II/Teresina III

13.76

26

230

Feb/16

Dec/41

Recife II/Suape II, C2

61.12

44

230

Feb/17

Dec/41

Camaçari IV/Sapeaçu

84.29

105

230

Sep/16

Dec/41

Sapeaçu/Sto.Antonio de Jesus

84.29

31

230

jul/16

Dec/41

Jardim/ N Sra do Socorro

13.6

1,3

230

Sep/15

May/42

Messias/ Maceió II

13.6

20

230

nov/15

May/42

Camaçari IV/Pirajá

47.07

45

230

jun/16

May/42

Pituaçú/Pirajá

47.07

5

230

jun/16

May/42

kV Mossoró II/ Mossoró IV

81.74

40

230

Feb/16

jun/42

Ceará Mirim II/Touros

81.74

56,17

230

Dec/15

jun/42

Russas II/ Banabuiu C2

81.74

110

230

jul/16

jun/42

Igaporã II – Igaporã III C1 and C2

77.5

4

230

Aug/15

jun/42

Igaporã III – Pindaí II

77.5

46

230

Aug/15

jun/42

Furnas

TL Bom Despacho 3 – Ouro Preto 2 (2)

120.1
Basis: Dec/08

180

500

(3)

jan/39

TL Mascarenhas – Linhares and SS Linhares (4)

67.2
Basis: Dec/08

99

230

Oct/15

jul/40

TL Mascarenhas – Linhares and SS Linhares (4)

67.2
Basis: Dec/08

99

230

Oct/15

jul/40

Eletrosul

Port. TL JLA – PAL, in SS GAROPABA

7.61

5.4

138

Scheduled
dec/15

dec/42

Port. TL JLA – PAL, in SS PALHOÇA – PINHEIRA

5.48

3.7

138

Scheduled
sep/15

dec/42

Port. of TL Passo Fundo / Monte Claro

9.29

11

230

Scheduled
mar/15

dec/42

Port. TL Araquari Hyosung – Joinville GM, in SS Joinville SC

5.13

1

138

Scheduled
sep/15

dec/42

Port. Porto Primavera - Ivinhema, in SS IVINHEMA 2, Double circuit

3.42

3.5

138

Scheduled
jan/16

jan/44

Sec. PORTO PRIMAVERA - IVINHEMA, in SS NOVA ANDRADINA (Enersul), and Implementation of 02 modules of line entrance

12.39

11

138

Scheduled
jan/16

dec/42

Interconnection electric Brasil – Uruguai – TL Candiota-Melo

50.78

60

525

Nov/14 (5)

feb/40

Interconnection electric Brasil – Uruguai – TL Presidente Médici-Candiota

7.59

2.8

230

Nov/14 (5)

feb/40

Port. TL Blumenau - Palhoça, in SS Gaspar 2

15.81

2

230

Scheduled
sep/16

jan/44

TL Capivari do Sul-Gravataí,

46.6

83

525

mar/18

Nov/44 (6)

TL Capivari do Sul-Viamão 3

99.7

65

230

mar/18

Nov/44 (6)

TL Guaíba 3-Capivari do Sul

205.7

178

525

mar/18

Nov/44 (6)

TL Osório 3 - Gravataí 3

46.8

66

230

mar/18

Nov/44 (6)

TL Porto Alegre 8 - Porto Alegre 1 (underground)

33.8

3.4

230

mar/18

Nov/44 (6)

TL Porto Alegre 12 - Porto Alegre 1 (underground)

39.8

4

230

mar/18

Nov/44 (6)

TL Livramento 3 - Alegrete 2

64.4

125

230

mar/18

Nov/44 (6)

TL Livramento 3-Cerro Chato

4.1

10

230

mar/18

Nov/44 (6)

TL Livramento 3 - Santa Maria 3

124.3

247

230

mar/18

Nov/44 (6)

TL Livramento 3 - Maçambará 3

110.2

205

230

mar/18

Nov/44 (6)

TL Guaíba 3 – Gravataí

143.5

127

525

mar/18

Nov/44 (6)

TL Guaíba 2-Guaíba 3 C1 e C2

29

38

230

mar/18

Nov/44 (6)

TL Guaíba 3 Candiota CD

445.7

279

525

mar/18

Nov/44 (6)

TL Guaíba 3 – Povo Novo C2

248.6

245

525

mar/18

Nov/44 (6)

TL Marmeleiro 2 – Santa Vitória do Palmar 2

56.9

48

525

mar/18

Nov/44 (6)

TL Povo Novo – Marmeleiro 2

168.9

152

525

mar/18

Nov/44 (6)

TL Nova Santa Rita-Guaíba 3 C2

56.3

40

525

mar/18

Nov/44 (6)

Port. Osório 2 - Lagoa dos Barros in Osório 3

2.1

4

230

mar/18

Nov/44 (6)

Port. TL Passo Fundo - Nova Prata 2 C1 and C2 in Vila Maria

2.6

1

230

mar/18

Nov/44 (6)

Port. Santo Ângelo – Maçambará

2.8

3.3

230

mar/18

Nov/44 (6)

Port. Bajé – Pres. Médici SS CTA

3.9

-

230

mar/18

Nov/44 (6)

Port. TL Nova Santa Rita – Povo Novo in Guaíba 3

11.8

-

525

mar/18

Nov/44 (6)

(1)     The line is completed and available for operation start since May / 14. However, the associated substations were energized in March / 15.

(2)     It is constituted by 500 kV Bom Despacho 3 - Ouro Preto 2, the SS Bom Despacho 3 (Cemig) - C and Ouro Preto 2 (Cemig) - 3A.

(3)     It is ready to go into commercial operation, only awaiting the issuance of the Operating License.

(4)     It is constituted by TL 230 kV Mascarenhas - Linhares, the SS Mascarenhas (Escelsa) and Linhares (Escelsa).

(5)     Enterprise completed in Sep / 14, however the commercial operation depends on the completion of SS Candiota.

  (6)      Through ANEEL energy auction, from new projects, the Company won in 2014, the lot "A" of the Auction 004/2014, with projects in Rio Grande do Sul.

 

 

 

29

 


 
 

 

Marketletter 1Q15

 

 

X.2.2.1.2 Substations

 

Eletrobras Companies

SS

Investiment
(R$ Million)

Transformation Capacity (MVA)

Location (State)

Beginning of Operation

End of Concession

Chesf

SS 230/69 kv Polo

17.18

100

BA

aug/15

oct/40

SS 230 kv Morro do Chapéu

24.33

150

BA

dec/15

oct/41

SS 230 kv Lagoa Nova

51.22

300

RN

sep/15

oct/41

SS 230 kv Ibiapina

51.22

200

CE

feb/16

oct/41

SS 230/69 kv Teresina III

29.21

400

PI

feb/16

dec/41

SS 230/69 kv N.S. Socorro

94.43

300

SE

sep/15

may/42

SS 230/69 kv Maceió II

94.43

400

AL

nov/15

may/42

SS 230/138 kv Poções II

94.43

200

BA

jul/15

may/42

SS 230/69 kv Pirajá

30.57

360

BA

jun/16

may/42

SS 230/69 kv Mirueira II

68.77

300

PE

jul/15

may/42

SS 230/69 kv Jaboatão II

68.77

300

PE

mar/16

may/42

SS 230 kv Touros

46.18

150

RN

dec/15

dec/42

SS 230 kv Mossoró IV

46.18

100

RN

feb/16

dec/42

SS 500/230 kv Igaporã III

99.44

2,050

BA

aug/15

jun/42

SS 230 kv Pindaí II

99.44

2,050

BA

aug/15

jun/42

SS 230/138 kV Teixeira de Freitas II

17.91

100

BA

feb/16

oct/38

Eletrosul

SS Garopaba –Implementation of 2 modules EL

6.23

0

SC

Scheduled
dec/15

15676

SS Palhoça Pinheira – Implementation of 2 modules EL

5.2

0

SC

Scheduled
sep/15

dec/42

SS Nova Prata 2 - Implementation of 2 modules EL

9.31

0

RS

Scheduled
mar/15

dec/42

SS Joinville Norte – Extension D Setup of 2 capacitors 230kV – 2x100MVA

12.31

200

SC

Scheduled
feb/15

dec/42

SS – Foz do Chapecó Extension B º3 Transformer / 230/138kV

11.79

100

RS

Scheduled
may/15

jun/44

SS Alegrete–Transformer /69/13,8/13,8kV

7.56

17

RS

nov/14 (1)

dec/42

SS Joinville SC – Implementation of 2 modules of line entrance

3.55

0

SC

Scheduled
sep/15

dec/42

SS Ivinhema 2 (extension / 230/138 kV)

24.9

300

MS

Scheduled
jan/16

jan/44

SS Siderópolis – extension K – implementation of a module of line entrance 69 KV

1.53

0

SC

Scheduled
dec/15

dec/42

SS Foz do Chapecó – extension D – implementation of a module of line entrance 138 KV

1.69

0

RS

Scheduled
dec/15

jun/44

SS Biguaçu – Ampliação “G” – 230/138/13,8 KV

14.68

150

SC

Scheduled
apr/16

dec/42

SS Biguaçu - Ampliação "J"

46.91

672

SC

sep/16

mar/35

SS Canoinhas - Ampliação "G"

7.24

50

SC

sep/16

dec/42

SS Desterro - Ampliação "A"

11.92

150

SC

sep/16

dec/42

SS Joinville Norte - Ampliação "E"

13.23

150

SC

sep/16

dec/42

SS LAJEADO GRANDE II – Implementation of 2nd auto transformator 230/138 kV - 75 MVA and connections 230kV and 138kV.

12.26

75

SC

nov/16

oct/40

Reinforcement in SSs: Gravataí, Gravataí 2, Salto Osório, Curitiba, Areia

3.4

0

PR

jun/15

dec/42

SS Canoinhas – Extension to "F"

7.93

150

SC

jan/18

dec/42

Reinforcement in SSs: Farroupilha, Florianópolis, Ilhota, Palhoça, Areia

1.47

0

RS e SC

jul/05

dec/42

SS Viamão 3 EL 230

6.1

-

RS

mar/18

Nov/44 (2)

SS 525/230/138 kV Capivari do Sul 525/230 (3+1)x 224 MVA and 230/138 kV 2x100 MVA

188.6

1,096

RS

mar/18

Nov/44 (2)

SS Gravataí EL 525

14

-

RS

mar/18

Nov/44 (2)

SS Guaíba 3 EL 525

16.9

-

0

mar/18

Nov/44 (2)

SS 230 kV Vila Maria – 2xATF 230/138 kV

41.9

150

RS

mar/18

Nov/44 (2)

SS Gravataí 3 EL 230 OSO3

3.9

-

RS

mar/18

Nov/44 (2)

SS 230 kV Osório 3 – new

17.5

-

RS

mar/18

Nov/44 (2)

SS 230 kV Porto Alegre 1 (isolated to SF6 – new) – 230/69 kV

76.7

166

RS

mar/18

Nov/44 (2)

SS Porto Alegre 12 EL 230

5.4

-

RS

mar/18

Nov/44 (2)

SS Porto Alegre 8 EL 230

3.3

-

RS

mar/18

Nov/44 (2)

SS Alegrete 2 EL 230 LVE3

4.1

-

RS

mar/18

Nov/44 (2)

SS Cerro Chato EL 230 LVE3

2.8

-

RS

mar/18

Nov/44 (2)

SS Livramento 2 Adequation SA

0.1

-

RS

mar/18

Nov/44 (2)

SS 230 kV Livramento 3 - compensator(-100/+100) MVAr

130.4

-

RS

mar/18

Nov/44 (2)

SS 230 kV Maçambará 3

28.3

-

RS

mar/18

Nov/44 (2)

SS Santa Maria 3 EL 230 LVE3

10.4

-

RS

mar/18

Nov/44 (2)

SS Guaíba 2 2EL GUA3

6.4

-

RS

mar/18

Nov/44 (2)

SS 525/230 kV Candiota 2 – with transformation ATR and bar reactors 525 kV (6+1 res) x 224 MVA – (3+1 res) x50 MVAr

127.8

1,768

RS

mar/18

Nov/44 (2)

SS 525 kV/230 kV Guaíba 3 ATR (6+1) x 224 MVA

261.8

1,568

RS

mar/18

Nov/44 (2)

SS Gravataí EL 525 GUA3

9.4

-

RS

mar/18

Nov/44 (2)

SS Marmeleiro 2 2EL 525 SPA2 PNO

49.8

-

RS

mar/18

Nov/44 (2)

SS Nova Santa Rita EL 525 GUA3

10.5

-

RS

mar/18

Nov/44 (2)

SS Povo Novo 2EL 525 GUA3 MRO2

50.6

-

RS

mar/18

Nov/44 (2)

SS Sta Vitória do Palmar 2EL 525 MRO2

22.7

-

RS

mar/18

Nov/44 (2)

(1)Energized, waiting for immobilization procedures and obtain revenue by the ONS .

(2)Through the ANEEL energy auction , from new projects , the Company won in 2014 , the lot "A" of the Auction 004/2014 , with projects in Rio Grande do Sul.

 

 

 

30

 


 
 

 

Marketletter 1Q15

 

 

 

 

X.2.2.2 Special Proposed Company

 

   X.2.2.2.1 Transmission Lines

 

SPE

From - To

Eletrobras Companies (%)

Investiment (R$ Million)

Lines Extension (km)

Tension
(kV)

Operation

End of Concesion

Total

Up to 1Q15

Linha Verde Transmissora de Energia S.A.

Porto Velho (RO) – Samuel (RO) – Ariquemes (RO) - Ji-Paraná (RO) - Pimenta Bueno (RO) – Vilhena (RO) – Jauru (MT)

Eletronorte (49%)

877.80 

526.36
(Dec/14)

987

230

mar-15

nov-39

Transnorte Energia S.A.

Eng. Lechuga (AM) - Equador (RR) and Equador (RR) - Boa Vista (RR), Double circuit and SS Equador (RR) Boa Vista (RR)

Eletronorte (49%)

1,174.53

255.05

715

500

TL: Dec/16
CE: Feb/15 

jan-42

Belo Monte Transmissora de Energia S.A.

Converter Station CA/CC, ±800 kV, 4.000 MW, with SS 500 kV Xingu;
Converter Station CA/CC, ±800 kV, 3.850 MW, with the SS 500 kV Estreito; and
Transmission Line in continous current of ±800 kV Xingu - Estreito.

Eletronorte (24.5%)

5,049

90.9

2,092

±800

feb-18

jun-44

Xingu – Estreito

Furnas (24.5%)

4,802.00  (2)

96.04

2,092

800

feb/18

jun/44

TDG Transmissora Delmiro Gouveia S.A.

TL São Luiz II/ São Luiz III

Chesf (49%)

410

370

156

230

oct/15

jul/40

Extremoz Transmissora do Nordeste –ETN S.A.

TL Ceará Mirim/ Campina III, 500 kV.

Chesf (49%)

169.8 (1)

102.5 (1)

201

500

may/15 

oct/41

Interligação Elétrica Garanhuns S.A.

TL Campina Grande III/Campina Grande II, 230 kV.

Chesf (49%)

567.2

523.26

8.5

230

jul/15

dec/41

Transenergia Goiás S.A.

Serra da Mesa – Niquelândia;
Niquelândia - Barro ATLo

Furnas (49%)

130

6.89

100;
88

230

nov/15

nov/39

Triângulo Mineiro Transmissora S.A.

Marimbondo II - Assis

Furnas (49%)

324.84

155.93

296.5

500

dec/15

aug/43

Paranaíba Transmissora de Energia S.A.

Barreiras II - Rio das Éguas;
Rio das Éguas - Luziânia;
Luziânia - Pirapora II

Furnas (24.5%)

1,061

477.45

244;
373;
350

500

may/16

may/43

Lago Azul Transmissora S.A.

Barro ATLo - Itapaci

Furnas (49.9%)

32.63

3.59

69

230

nov/16

may/44

Mata de Santa Genebra Transmissora S.A.

Itatiba – Bateias;
Araraquara II - Itatiba;
Araraquara II - Fernão Dias

Furnas (49.9%)

1,843.8 (2)

97.72

399;
207;
241

500

nov/17

may/44

Vale do São Bartolomeu Transmissora de Energia S.A.

Luziânia - Brasília Leste;
Samambaia - Brasília Sul;
Brasília Sul - Brasília Gera

Furnas (39%)

269.65 (2)
(Basis: Jul/2013) 

64.71

67;
14;
13.5

500

apr/16

oct/43

Energia Olímpica S.A.

Barra da Tijuca – SS Olímpica;
Gardência – SS Olímpica

Furnas (49.9%)

n/a

n/a

10.8
2.9

138

may/15

n/a

Marumbi Transmissora de Energia S.A.

TL 525 KV Curitia / Curitiba Leste (PR)

Eletrosul (20%)

60.47

51.18

28

525

apr/15 

may/42

Transmissora Sul Litorânea de Energia S/A

TL Nova santa Rita – Povo Novo, CS

Eletrosul (51%)

265.53

235.7

268

525

mar/15 

aug/42

Fronteira Oeste Transmissora de Energia S.A. (3)

TL Santo Ângelo/Maçambará, em 230 Kv;
TL Pinhalzinho/Foz do Chapecó, single circuit, C1 and C2 portioning TL 138KV Alegrete 1 – Santa Maria 1

Eletrosul (51%)

95.87

8.35

205

230

apr/16

jan/44

Paraíso Transmissora de Energia S.A. (4)

TL Paraíso 2-Chapadão C2;
TL Campo Grande 2-Paraíso 2 C2;
Port TL Campo Grande 2 – Chapadão - Paraíso 2

Eletrosul (24.5%)

137.4

65;
200;
-

230

09/01/2017;
03/01/2018;
09/01/2017

nov/44

(1)The amounts are also pegged the TL's: Ceará Mirim / John Hall III and Ceará Mirim / Extremoz II, which are already in operation.

(2) Investment Total Amount on the basis of the development of the business plan.

(3) TL Sant'Angelo-Maçambara is scheduled for Apr / 16 while the TL Pinhalzinho / Foz do Chapecó is scheduled for Feb / 16.

(4) Lot "E" ANEEL Auction 004/2014, with the winner the Consortium, formed by Eletrosul, Elecnor and Copel.

 

 

 

31

 


 
 

 

Marketletter 1Q15

 

 

X.2.2.2.2 Substations

 

 

SPE

SS

Eletrobras Companies (%)

Investiment
(R$ Million)

Transformation Capacity
(MVA)

Location
(State)

Beginning of Operation

End of Concession

Extremoz Transmissora do Nordeste - ETN S.A.

SS – Campina Grande III, 500/230 kV.

Chesf (49%)

214.3 (1)

500/230

PB

Apr

oct/41

Interligação Elétrica Garanhuns S.A.

SS – Garanhuns, 500/230 kV

Chesf (49%)

142.9

500/230

PE

jul/15

dec/41

Luziânia Niquelândia Transmissora S.A.

SS Niquelândia

Furnas (49%)

76

40

Niquelândia (GO)

mar/15

may/42

Mata de Santa Genebra Transmissora S.A.

SS Santa Bárbara D’Oeste 440 kV, static Compensator (-300,+300) Mvar;
SS Itatiba 500 kV, static Compensator;
(-300,+300) Mvar;
SS 500/440 kV Fernão Dias (9+1R)

Furnas (49.9%)

1843.8

4,000

SP

nov/17

may/44

Vale do São Bartolomeu Transmissora de Energia S.A.

SS Brasília Leste

Furnas (39%)

269.65

180

DF

apr/16

oct/43

Belo Monte Transmissora de Energia S.A.

Converter Station CA/CC,±800 kV, 4.000 MW, with the SS 500 kV Xingu;
Converter Station CA/CC, ±800 kV, 3,850 MW, with the SS 500 kV Estreito

Furnas (24.5%)

2,162

3,400;
3,300

Xingu (PA);
Estreito (MG)

fev/08

jun/44

Energia Olímpica S.A.

SS Olímpica 138/13,8 kV

Furnas (49.9%)

n/a

120

Rio de Janeiro (RJ)

may/15

n/a

Marumbi Transmissora de Energia S.A.

SS Curitiba Leste 1 bench 3x224MVA 525/230kV

Eletrosul (20%)

56.79

672

PR

apr/15 

may/42

Transmissora Sul Litorânea de Energia S.A.

SS Marmeleiro 2 525 kV / Compensator ±200 Mvar;
Extension SS Nova Santa Rita 525KV

Eletrosul (51%)

211.16
19.86

RS

jan/15
mar/15 

ago/42

Fronteira Oeste Transmissora de Energia S.A. (2)

SS Pinhalzinho, in 230/138 kV (ATF1), SS Pinhalzinho, in 230/138 kV (ATF 2 and ATF3) and extensions SS Maçarambá, Foz do Chapecó andSanto Angelo;
Extension of SS Santa Maria 3, 230/138 kV

Eletrosul (51%)

58.69
23.75

450
166

RS

feb/16
jul/15

jan/44

Paraíso Transmissora de Energia S.A. (3)

SS Campo Grande 2 EL 230 PAR2;
SS Chapadão EL PAR2;
SS 230/138 kV Paraíso 2

Eletrosul (24.5%)

60.1

300

RS

mar/18
mar/18
sep/17

jan/44

(1)The amounts are also linked to SS Joaão Camara III and Cearámirim II, which are already in operation.

(2) The expansion of SS Maçambara and Sant'Angelo and the SS Pinhalzinho, are planned for Apr / 16.

(3) Lot "E" ANEEL Auction 004/2014, with the winner the Consortium, formed by Eletrosul, Elecnor and Copel. SPE in constitution.

 

32

 


 
 

 

Marketletter 1Q15

 

XI. SPEs Data

 

XI.1 Operational Data

 

XI.1.1 Generation

 

XI.1.1.1 Operational Assets and Generated Energy

 

 

SPE

Unit

Eletrobras Companies (%)

Location (State)

Installed Capacity (MW)

Energy Assured (Average MW)

Generated Energy MWh

Beginning of Operation

End of Concession

1Q15

EAPSA - Energia Águas Da Pedra S.A.

HPU Dardanelos

Eletronorte (24.5%)
Chesf (24.5%)

MT

261.0

154.9

430,573.1

aug/11

jul/42

Amapari Energia S.A.

TPU Serra do Navio

Eletronorte (49%)

AP

23.3

21.0

83,04 

jun/08

may/37

Brasventos Miassaba 3 Geradora de Energia S.A

Wind farm Miassaba 3

Eletronorte (24.5%)
Furnas (24.5%)

RN

68.5

22.8

41,945

may/14 (1)

aug/45

Brasventos Eolo Geradora de Energia S.A.

Wind farm Rei dos Ventos 1

Eletronorte (24.5%)
Furnas (24.5%)

RN

58.5

21.9

35,088

may/14 (1)

dec/45

Rei dos Ventos 3 Geradora de Energia S.A.

Wind farm Rei dos Ventos 3

Eletronorte (24.5%)
Furnas (24.5%)

RN

60.1

21.1

35,537

may/14 (1)

dec/45

ESBR Participações S.A.

HPU Jirau (2)

Chesf (20%)
Eletrosul (20%)

RO

3,750.0

2,184.6

2,873,964.0

aug/11

jul/42

Pedra Branca S.A.

Pedra Branca

Chesf (49%)

BA

30.0

12.2

25,942.0

sep/13

aug/43

São Pedro do Lago S.A.

São Pedro do Lago

Chesf (49%)

BA

30.0

13.5

22,003.6

mar/13

feb/46

Sete Gameleiras S.A.

Sete Gameleiras

Chesf (49%)

BA

30.0

12.6

24,106.0

mar/13

feb/46

Enerpeixe S.A.

HPU Peixe Angical

Furnas (40%)

TO

498.75 

280.50

536,424.7

jun/06

nov/36

Baguari Geração de Energia S.A.

HPU Baguari

Furnas (15%)

MG

140.0

80.0

41,036.1 

sep/09

aug/41

Retiro Baixo Energética S.A.

HPU Retiro Baixo

Furnas (49%)

MG

82.0

38.50 

58,082.1

mar/10

aug/41

Foz de Chapecó Energia S.A.

HPU Foz de Chapecó

Furnas (40%)

RS/SC

855.0

432.0

1,526,726.4 

ort/10

nov/36

Serra do Facão Energia S.A.

HPU Serra do Facão

Furnas (49.47%)

GO

212.6

182.4

102,565.1

jul/10

nov/36

Madeira Energia S.A.

HPU Santo Antônio (3)

Furnas (39%)

RO

3,568.3

2,424.20

2,516,719.0 

mar/12

jun/43

Tijoá Participações e Investimentos S.A. (4)

HPU Três Irmãos

Furnas (49.9%)

SP

807.5

217.5

n/a 

oct/14

oct/44

Eólica Livramento  (6)

Wind farms (5)

Eletrosul (52.53%)

RS

78

29

-  

nov/13

mar/47

Santa Vitória do Palmar S.A.

Wind farm Geribatu from I to X

Eletrosul (49%)

RS

258

109

79,349.56 

feb/15

apr/47

(1) Decision obtained through a writ of mandamus requesting an injunction.

(2) The first turbine began operating in September 2013 with 75 MW of installed capacity. In the first quarter 2015 the company totaled 26 machines in operation, resulting in an installed capacity of 1,950 MW in operation.

(3) 32 units in operation to the 4Q14, totaling 2,286.08 MW.

(4) The granting of HPU Tres Irmãos, owned by CESP and won in November 2011, was not renewed under the terms of Law No. 12,783 / 2013. In Auction No. 002/2014 - ANEEL, which occurred on March 28, 2014, the consortium Furnas (49.9%) and FIP Constantinople (50.1%) was crowned winner in the competition for granting of concession of UHE Three Brothers, upon the proposal of hiring power generation service at lower cost of generation Assets Management (GAG), including operating costs, maintenance, management, compensation and amortization of the hydroelectric plant, where appropriate, under what regime in art. 8 of Law No. 12,783, of January 11, 2013 for a period of thirty (30) years from the effective date of its Concession Agreement, which was signed on September 10, 2014.

(5) Wind turbines in recovery / survey a result of accident.

(6) There are contracts in the regulated enviroment up to Dec/33.

 

 

 

 

33

 


 
 

 

Marketletter 1Q15

 

 

XI.1.1.2  Energy Sold

 

SPE

Eletrobras Companies (%)

Buyer

Sale Type

1Q15

Total 2015

R$ million

MWh

R$ million

MWh

EAPSA - Energia Águas Da Pedra S.A.

Eletronorte (24.5%)
Chesf (24.5%)

Eletrobras Systrem

A

0.0

0.0

0.0

0.0

B

0.0

0.0

0.0

0.0

Others

A

0.0

0.0

0.0

0.0

B

0.0

0.0

0.0

0.0

Amapari Energia S.A.

Eletronorte (49%)

Eletrobras Systrem

A

0.0

0.0

0.0

0.0

B

0.0

0.0

0.0

0.0

Others

A

0.0

0.0

0.0

0.0

B

56.8

331,389.0

56.8

331,389.0

Brasventos Miassaba 3 Geradora de Energia S.A

Eletronorte (24.5%)
Furnas (24.5%)

Eletrobras Systrem

A

0

0

0

0

B

0

0

0

0

Others

A

8,367.1

41.9

8,367.1

41.9

B

0

0

0

0

Brasventos Eolo Geradora de Energia S.A.

Eletronorte (24.5%)
Furnas (24.5%)

Eletrobras Systrem

A

0

0

0

0

B

0

0

0

0

Others

A

7,031.6

35.1

7,031.6

35.1

B

0

0

0

0

Rei dos Ventos 3 Geradora de Energia S.A.

Eletronorte (24.5%)
Furnas (24.5%)

Eletrobras Systrem

A

0

0

0

0

B

0

0

0

0

Others

A

7,035.1

35.5

7,035.1

35.5

B

0

0

0

0

ESBR Participações S.A.

Chesf (20%)
Eletrosul (20%)

Eletrobras Systrem

A

20.4

207,695.0

20.4

207,695.0

B

116.7

618,685.0

116.7

618,685.0

Others

A

168.3

1,672,918.0

168.3

1,672,918.0

B

175.0

928,012.0

175.0

928,012.0

Pedra Branca S.A.

Chesf (49%)

Eletrobras Systrem

A

2.5

14,480.0

2.5

14,480.0

B

0.0

0.0

0.0

0.0

Others

A

2.0

11,462.0

2.0

11,462.0

B

0.0

0.0

0.0

0.0

São Pedro do Lago S.A.

Chesf (49%)

Eletrobras Systrem

A

2.8

12,436.0

2.8

12,436.0

B

0.0

0.0

0.0

0.0

Others

A

2.1

9,567.0

2.1

9,567.0

B

0.0

0.0

0.0

0.0

Sete Gameleiras S.A.

Chesf (49%)

Eletrobras Systrem

A

2.6

13,699.0

2.6

13,699.0

B

0.0

0.0

0.0

0.0

Others

A

2.0

10,406.0

2.0

10,406.0

B

0.0

0.0

0.0

0.0

Enerpeixe S.A.

Furnas (40%)

Eletrobras Systrem

A

0

0

0

0

B

0

0

0

0

Others

A

0

0.0

0

0.0

B

137.9

670,806.4

137.9

670,806.4

Baguari Geração de Energia S.A.

Furnas (15%)

Eletrobras Systrem

A

0.3

1.5

0.3

1.5

B

0.0

0.0

0.0

0.0

Others

A

15.2

84.8

15.2

84.8

B

0.0

0.0

0.0

0.0

Retiro Baixo Energética S.A.

Furnas (49%)

Eletrobras Systrem

A

0.0

0.0

0.0

0.0

B

0.0

0.0

0.0

0.0

Others

A

15.0

83,627.9

15.0

83,627.9

B

0.4

2,161.0

0.4

2,161.0

Foz de Chapecó Energia S.A.

Furnas (40%)

Eletrobras Systrem

A

0.0

0.0

0.0

0.0

B

0.0

0.0

0.0

0.0

Others

A

112.6

587.7

112.6

587.7

B

75.9

373.3

75.9

373.3

Serra do Facão Energia S.A.

Furnas (49.47%)

Eletrobras Systrem

A

8.9

46,907.1

8.9

46,907.1

B

0.0

0.0

0.0

0.0

Others

A

71.5

360,875.2

71.5

360,875.2

B

0.0

0.0

0.0

0.0

Madeira Energia S.A.

Furnas (39%)

Eletrobras Systrem

A

0.0

0.0

0.0

0.0

B

0.0

0.0

0.0

0.0

Others

A

0.0

0.0

0.0

0.0

B

0.0

0.0

0.0

0.0

Eólica Livramento 

Eletrosul (52.53%)

Eletrobras Systrem

A

0.25

6,775.8

0.25

6,775.8

B

0.0

0.0

0.0

0.0

Others

A

2.1

55,893.2

2.1

55,893.2

B

0.0

0.0

0.0

0.0

Santa Vitória do Palmar S.A.

Eletrosul (49%)

Eletrobras Systrem

A

1.0

8,768.1

1.0

8,768.1

B

0.0

0.0

0.0

0.0

Others

A

8.3

72,327.9

8.3

72,327.9

B

0.0

0.0

0.0

0.0

Eólica –Chuí Holding S.A.

Eletrosul (49%)

Eletrobras Systrem

A

1.0

4,818.4

1.0

4,818.4

B

0.0

0.0

0.0

0.0

Others

A

8.3

39,747.2

8.3

39,747.2

B

3.6

9,422.0

3.6

9,422.0

Total

 

 

 

23,447.3

5,194,039.0

23,447.3

5,194,039.0

  A – Sale of electric energy in the regulated market - revenues from quotas.

  B - Through contracts on the free market or bilateral contracts.

 

 

 

34

 


 
 

 

Marketletter 1Q15

 

 

XI.1.1.3 Average Rate – R$/MWh

 

SPE

Eletrobras Companies (%)

1Q15

EAPSA - Energia Águas Da Pedra S.A.

Eletronorte (24.5%)
Chesf (24.5%)

171.29

Amapari Energia S.A.

Eletronorte (49%)

Brasventos Miassaba 3 Geradora de Energia S.A

Eletronorte (24.5%)
Furnas (24.5%)

199.48

Brasventos Eolo Geradora de Energia S.A.

Eletronorte (24.5%)
Furnas (24.5%)

200.4

Rei dos Ventos 3 Geradora de Energia S.A.

Eletronorte (24.5%)
Furnas (24.5%)

200.79

ESBR Participações S.A.

Chesf (20%)
Eletrosul (20%)

140.16

Pedra Branca S.A.

Chesf (49%)

171.45

São Pedro do Lago S.A.

Chesf (49%)

171.45

Sete Gameleiras S.A.

Chesf (49%)

171.45

Enerpeixe S.A.

Furnas (40%)

388.48

Baguari Geração de Energia S.A.

Furnas (15%)

179.73

Retiro Baixo Energética S.A.

Furnas (49%)

179.35

Foz de Chapecó Energia S.A.

Furnas (40%)

196.23

Serra do Facão Energia S.A.

Furnas (49.47%)

196.87

Madeira Energia S.A.

Furnas (39%)

146.47 

Eólica Livramento 

Eletrosul (52.53%)

37.36

Santa Vitória do P

Eletrosul (49%)

114.25

Eólica –Chuí Holding S.A.

Eletrosul (49%)

209.7

 

 

 

35

 


 
 

 

Marketletter 1Q15

 

 

 

XI.1.2 Transmission

 

XI.1.2.1 Operational Asset

 

XI.1.2.1.1 Transmission Lines

 

 

SPE

From - To

Eletrobras Companies (%)

Extension (km)

Tension (kV)

Beginning of Operation

End of Concession

AETE - Amazônia Eletronorte Transmissora de Energia S.A.

Coxipó-Cuiabá-Rondonópolis (MT), SS SSccionadora Cuiabá

Eletronorte (49%)

193

230

aug/05

feb/34

INTESA - Integração Transmissora de Energia S.A.

Colinas-Miracema-Gurupi-Peixe Nova-SSrra da Mesa 2 (TO / GO)

Eletronorte (37%)
Chesf (12%)

695

500

may/08

apr/36

BRASNORTE Transmissora de Energia S.A.

Jauru - Juba – C2 (MT) and Maggi - Nova Mutum (MT), SS Juba e SS Maggi - 230/138 kV

Eletronorte (49.71%)

402

230

sep/09

mar/38

Transmissora Matogrossense de Energia S.A. – TME

TL Jauru / Cuiabá, in 230 kV, Mato Grosso

Eletronorte (49%)

348

500

nov/11

nov/39

Manaus Transmissora de Energia S.A.

Oriximiná - Silves - Lechuga (AM), SS Silves (ex-Itacoatiara) and SS Lechuga (ex-Cariri)

Eletronorte (30%)
Chesf (19.5%)

559

500

mar/13

oct/38

Norte Brasil Transmissora de Energia S.A. (1)

Coletora Porto Velho (RO) - Araraquara (SPE)

Eletronorte (24.5%)
Eletrosul (24.5%)

2,375

600

sep/14

feb/39

Sistema de Transmissão do Nordeste S.A.

Teresina II/PI to Sobral/CE and Fortaleza/CE

Chesf (49%)

546

500

jan/06

feb/34

Interligação Elétrica do Madeira S.A.

TL Coletora Porto Velho/ Araraquara II, CS

Chesf (24.5%)

2,375

600

aug/13

feb/39

Extremoz Transmissora do Nordeste –ETN S.A.

TL Ceará Mirim/João Câmara II

Chesf (49%)

64

500

oct/14

oct/41

Baguari Energia S.A.

HPU Baguari - SS Baguari

Furnas (15%)

0.8

230

feb/10

aug/41

Baguari Energia S.A.

SS Baguari - Mesquita – Governador Valadares

Furnas (15%)

2.5

230

apr/10

aug/41

Baguari Energia S.A.

SS Baguari – Mesquita

Furnas (15%)

69

230

apr/10

aug/41

Baguari Energia S.A.

SS Baguari - Gov. Valadares

Furnas (15%)

26

230

apr/10

aug/41

Centroeste de Minas

Furnas – Pimenta II

Furnas (49%)

62.7

345

mar/10

mar/35

Chapecoense Geração S.A.

SS Foz do Chapecó – Gurita

Furnas (40%)

72.6

230

mar/11

nov/36

Chapecoense Geração S.A.

SS Foz do Chapecó – SS Xanxerê

Furnas (40%)

77.6

230

mar/11

nov/36

Chapecoense Geração S.A.

UHE Foz do Chapecó – SS ofFoz do Chapecó

Furnas (40%)

1

230

mar/11

nov/36

Enerpeixe S.A.

Peixe Angical – Peixe 2

Furnas (40%)

17

500

apr/06

nov/36

Goiás Transmissão S.A.

Rio Verde Norte – Trindade

Furnas (49%)

193

500

dec/13

jul/40

Goiás Transmissão S.A.

Trindade – Xavantes

Furnas (49%)

37

230

dec/13

jul/40

Goiás Transmissão S.A.

Trindade – Carajás

Furnas (49%)

29

230

oct/13

jul/40

MGE Transmissão S.A.

Mesquita - Viana 2

Furnas (49%)

248

500

jun/14

jul/40

MGE Transmissão S.A.

Viana 2 – Viana

Furnas (49%)

10

345

jun/14

jul/40

Interligação Elétrica do Madeira S.A.

TL Coletora Porto Velho-Araraquara II (Lot D)

Furnas (24.5%)

2,375

600

aug/13

feb/39

Retiro Baixo Energética S.A.

HPU Retiro Baixo – SS Curvelo

Furnas (49%)

45

138

oct/10

aug/41

Serra do Facão Energia S.A.

HPU Serra do Facão – SS Celg de Catalão

Furnas (49.5%)

32

138

oct/10

nov/36

Transenergia Renovável S.A.

Barra dos Coqueiros – Quirinópolis

Furnas (49%)

52.3

230

apr/11

apr/39

Transenergia Renovável S.A.

Quirinópolis - TPU Quirinópolis

Furnas (49%)

34.4

138

may/11

jun/25

Transenergia Renovável S.A.

Quirinópolis - TPU Boavista

Furnas (49%)

16.7

138

may/11

jun/25

Transenergia Renovável S.A.

Chapadão – Jataí

Furnas (49%)

131.5

230

dec/12

jun/25

Transenergia Renovável S.A.

Jataí – Mineiros

Furnas (49%)

61.4

138

dec/12

jun/25

Transenergia Renovável S.A.

Jataí - TPU Jataí

Furnas (49%)

51.2

138

dec/12

jun/25

Transenergia Renovável S.A.

Jataí - TPU Água Emendada

Furnas (49%)

32.6

138

dec/12

jun/25

Transenergia Renovável S.A.

Mineiros - Morro Vermelho

Furnas (49%)

45.2

138

dec/12

jun/25

Transenergia Renovável S.A.

Morro Vermelho - TPU Morro Vermelho

Furnas (49%)

31

138

dec/12

jun/25

Transenergia Renovável S.A.

Morro Vermelho - TPU ATLo Taquari

Furnas (49%)

30.2

138

jun/13

jun/25

Transenergia Renovável S.A.

Palmeiras – Edéia

Furnas (49%)

57

230

may/13

jun/25

Transenergia Renovável S.A.

Edéia - TPU Tropical Bionenergia I

Furnas (49%)

48.7

138

may/13

jun/25

Transirapé

Irapé – Araçuaí

Furnas (24.5%)

65

230

may/07

mar/35

Transleste

Montes Claros – Irapé

Furnas (24.5%)

138

345

dec/06

feb/34

Transudeste

Itutinga – Juiz de Fora

Furnas (25%)

140

345

feb/07

mar/35

Etau

TL (Campos Novos (SC) – Barra Grande (SC) – Lagoa Vermelha (RS) – Santa Marta (RS))

Eletrosul (27.42%)

188

230

jul/05

dec/32

Uirapuru

TL (Ivaiporã (PR) – Londrina (PR))

Eletrosul (75%)

120

525

jul/06

mar/35

Transmissora Sul Brasileira de Energia – TSBE

TL 525 KV Salto Santiago – Itá;
TL 525KV Itá – Nova Santa Rita;
TL 230KV Nova Santa Rita – Camaquã;
TL 230KV Camaquã – Quinta

Eletrosul (80%)

188
307
121
167

525
525
230
230

feb/14
aug/14
dec/14
dec/14

may/42

Costa Oeste

TL Cascavel Oeste – Umuarama, CS

Eletrosul (49%)

144.4

230

aug/14

jan/42

Transmissora Sul Litorânea de Energia - TSLE

TL Povo Novo – Marmeleiro, CS
TL Marmeleiro – Santa Vitória do Palmar

Eletrosul (51%)

152
48

525

dec/14

aug/42

(1) Enterprise completed in September / 2014, but its energizing awaiting authorization from the ONS that the beginning is estimated to April / 2015, it depends on the systemic conditions that will only be met at that date.

 

 

XI.1.2.1.2 Substations

 

 

SPE

Substation

Eletrobras Companies (%)

Transformation Capacity -

MVA

Beginning of Operation

End of Concession

AETE - Amazônia Eletronorte Transmissora de Energia S.A.

SS Portioning Cuiabá

Eletronorte (49%)

-

aug/05

feb/34

BRASNORTE Transmissora de Energia S.A.

SS Juba
SS Maggi - 230/138 kV

Eletronorte (49.71%)

300
100

sep/09

mar/38

Manaus Transmissora de Energia S.A.

SS Silves (ex-Itacoatiara)
SS Lechuga (ex-Cariri)

Eletronorte (30%)
Chesf (19.5%)

150
1,800

mar/13

oct/38

INTESA - Integração Transmissora de Energia S.A.

SS Peixe 2
SS SSrra da Mesa 2

Eletronorte (37%)

-

may/08

apr/36

Transmissora Matogrossense de Energia S.A. – TME

SS Jauru 500/230 kV

Eletronorte (49%)

750

nov/11

nov/39

Interligação Elétrica do Madeira S.A.

Retifier Station CA/CC of 500 kV para +/- 600 kV;
Inverter Station CC/CA of +/- 600 kV to 500 kV.

Chesf (24.5%)
Furnas (24.5%)

3,150
2,950

may/14

feb/39

TDG – Transmissora Delmiro Gouveia S.A.

SS – Pecém II, of 500/230 kV;
SS – Aquiraz, of 230/69 kV

Chesf (49%)

3,600
450

oct/13

jul/40

Extremoz Transmissora do Nordeste - ETN S.A.

SS – João Câmara II, 500/138 kV;
SS – Ceará Mirim, 500/230 kV

Chesf (49%)

900

oct/14

oct/41

Madeira Energia S.A.

SS of Santo Antônio Plant

Furnas (39%)

3,630

aug/07

jun/43

MGE Transmissão S.A.

Viana 2

Furnas (49%)

900

aug/14

jul/40

Retiro Baixo Energética S.A.

SS of Retiro Baixo plant

Furnas (49%)

100

aug/06

aug/41

Serra do Facão Energia S.A.

SS of Serra do Facão plant

Furnas (49.47%)

236,4

nov/01

nov/36

Transenergia Renovável S.A

Edéia

Furnas (49%)

150

feb/12

jun/25

Transenergia Renovável S.A

Jataí

Furnas (49%)

225

dec/12

jun/25

Transenergia Renovável S.A

Mineiros

Furnas (49%)

-

dec/12

jun/25

Transenergia Renovável S.A

Morro Vermelho

Furnas (49%)

-

dec/12

jun/25

Transenergia Renovável S.A

Quirinópolis

Furnas (49%)

225

apr/11

jun/25

Transenergia São Paulo S.A

Itatiba

Furnas (49%)

800

aug/12

nov/39

Interligação Elétrica do Madeira S.A.

Retifier Station nº 2 CA/CC 500/+-600 kV (Lot F)

Furnas (24.5%)

3,150

may/14

feb/39

Etau (1)

SS Lagoa Vermelha 2 230/138KV
SS Barra Grande 230/138 KV

Eletrosul (27.42%)

150

-

jul/05

dec/32

Transmissora Sul Brasileira de Energia – TSBE

Extension SS 525 KV Salto Santiago;
Extension SS 525 kV Itá
Extension SS 525/230kV; Nova Santa Rita;
SS Camaquã 3 230/69Kv ;
Ampliação SS 230 kV Quinta

Eletrosul (80%)

80

feb/14
aug/14
aug/14
dec/14
dec/14

may/42

Costa Oeste (2)

SS Umuarama 230/138 kV – 2X150 MVA

Eletrosul (49%)

49

jul/14

jan/42

Transmissora Sul Litorânea de Energia - TSLE (3)

SS Povo Novo525/230 kV;
SS Santa Vitória do Palmar 525/138 kV;
SS Marmeleiro 525 kV - Compensator ±200 Mvar;
Extension SS Nova Santa Rita 525kV

Eletrosul (51%)

51

dec/14
dec/14
dec/14
mar/15

aug/42

(1)Entrances of lines and installations inputs associated with TL Campos Novos - Santa Marta located in substations

(2)Commercial operation by sharing with Copel (TL Caiuá).

(3)Synchronous Compensators 1 and 2 have input prediction in operation in May/15 and Nov/15.

 

36

 


 
 

 

Marketletter 1Q15

 

 

XI.2 Loans and Financing – R$ Million

 

SPE

Eletrobras Companies (%)

BNDES (1)

Other Creditors (2)

Total (1+2)

2015

2016

2017

2018

2019

2020

After 2020

2015

2016

2017

2018

2019

2020

After 2020

Belo Monte Transmissora de Energia S.A

Eletronorte (24.5%)

-

-

-

-

-

-

-

413.0

-

-

-

-

-

-

413.0

Norte Brasil Transmissora de Energia S.A.

Eletronorte (24.5%)

Eletrosul (24.5%)

978.5

908.7

838.8

-

-

-

-

237.2

207.4

206.4

-

-

-

-

3,376.9

Manaus Transmissora de Energia S.A.

Chesf (19.5%)

Eletronorte (30%)

23.7

31.4

31.3

31.3

31.3

31.2

188.4

20.6

24.0

25.0

26.1

27.4

28.8

350.9

871.4

Linha Verde Transmissora de Energia S.A.

Eletronorte (49%)

-

-

-

-

-

-

-

96.3

98.7

95.5

0.0

0.0

0.0

0.0

290.5

Transmissora Matogrossense de Energia S.A.

Eletronorte (49%)

65.2

58.9

52.7

-

-

-

-

81.3

75.5

69.3

-

-

-

-

402.8

Brasventos Eolo Geradora de Energia S.A.

Eletronorte (24.5%)

Furnas (24.5%)

114.9

106.6

98.3

-

-

-

-

-

-

-

-

-

-

-

319.7

Brasventos Miassaba 3 Geradora de Energia S.A.

Eletronorte (24.5%)

Furnas (24.5%)

115.7

107.3

98.9

-

-

-

-

-

-

-

-

-

-

-

321.9

Rei dos Ventos 3 Geradora de Energia S.A.

Eletronorte (24.5%)

Furnas (24.5%)

121.1

112.3

103.6

0.0

0.0

0.0

0.0

-

-

-

-

-

-

-

337.0

Norte Energia S.A.

Chesf (15%)

Eletronorte (19.98%)

-

-

152.0

358.0

434.0

448.0

9.366.0

0.0

0.0

76.0

237.0

301.0

301.0

6.342.0

18,015.0

Sistema de Transmissão Nordeste S.A. 

Chesf (49%)

-

-

-

-

-

-

-

13.9

19.3

20.4

21.4

22.5

23.7

53.1

174.3

Integração Transmissora de Energia S.A

Chesf (12%)

23.8

30.6

30.6

30.6

30.6

25.5

0.0

-

-

-

-

-

-

-

171.7

Interligação Elétrica do Madeira

Chesf (24.5%)

Furnas (24.5%)

129.4

118.8

118.8

118.8

118.8

118.8

970.7

25.5

0.0

9.8

20.7

38.4

54.2

569.7

2,412.4

Interligação Elétrica Garanhuns S.A.

Chesf (%)

24.0

30.8

30.8

30.8

30.8

30.8

177.2

-

-

-

-

-

-

-

355.2

Transmissora Delmiro Gouveia S.A.

Chesf (%)

-

-

-

-

-

-

-

170.0

-

-

-

-

-

-

170.0

ESBR Participações S.A.

Chesf (20%)

213.6

284.9

284.9

284.9

284.9

284.9

4,059.3

215.5

287.3

287.3

287.3

287.3

287.3

4,094.2

11,443.6

Eletrosul (20%)

298.5

298.5

298.5

298.5

298.5

298.5

3,905.9

300.9

300.9

300.9

300.9

300.9

300.9

3,939.4

11,441.7

Energética Águas da Pedra S.A.

Chesf (24.5%)

25.5

34.0

33.7

33.4

33.4

33.4

202.5

-

-

-

-

-

-

-

395.9

Junco I S.A.

Chesf (49%)

28.0

-

-

-

-

-

-

-

-

-

-

-

-

-

28.0

Junco II S.A.

Chesf (49%)

-

-

-

-

-

-

-

68.0

0.0

0.0

0.0

0.0

0.0

0.0

68.0

Caiçara I S.A.

Chesf (49%)

-

-

-

-

-

-

-

18.6

0.0

0.0

0.0

0.0

0.0

0.0

18.6

Caiçara II S.A.

Chesf (49%)

-

-

-

-

-

-

-

18.6

0.0

0.0

0.0

0.0

0.0

0.0

18.6

São Pedro do Lago S.A.

Chesf (49%)

3.8

5.0

5.0

5.0

5.0

5.0

44.5

-

-

-

-

-

-

-

73.3

Pedra Branca S.A.

Chesf (49%)

3.6

4.9

4.9

4.9

4.9

4.9

43.1

1.6

-

-

-

-

-

-

72.8

Sete Gameleiras S.A.

Chesf (49%)

3.6

4.9

4.9

4.9

4.9

4.9

43.2

-

-

-

-

-

-

-

71.3

Banda de Couro Energética S.A.

Chesf (%)

-

-

-

-

-

-

-

5.9

-

-

-

-

-

-

5.9

Baraúnas I Energética S.A.

Chesf (49%)

-

1.6

2.1

2.1

2.1

2.1

24.0

-

-

-

-

-

-

-

34.0

Baraúnas II Energética S.A.

Chesf (49%)

-

-

-

-

-

-

-

6.0

-

-

-

-

-

-

6.0

Morro Branco I Energética S.A.

Chesf (49%)

-

1.6

2.1

2.1

2.1

2.2

24.3

-

-

-

-

-

-

-

34.4

Mussambê Energética S.A.

Chesf (49%)

-

1.4

1.9

1.9

1.9

1.9

21.3

-

-

-

-

-

-

-

30.3

Santa Joana IX

Chesf (49%)

44.3

-

-

-

-

-

-

-

-

-

-

-

-

-

44.3

Santa Joana X

Chesf (49%)

45.5

-

-

-

-

-

-

-

-

-

-

-

-

-

45.5

Santa Joana XI

Chesf (49%)

44.6

-

-

-

-

-

-

-

-

-

-

-

-

-

44.6

Santa Joana XII

Chesf (49%)

53.4

-

-

-

-

-

-

-

-

-

-

-

-

-

53.4

Santa Joana XIII

Chesf (49%)

45.1

-

-

-

-

-

-

-

-

-

-

-

-

-

45.1

Santa Joana XV

Chesf (49%)

50.1

-

-

-

-

-

-

-

-

-

-

-

-

-

50.1

Santa Joana XVI

Chesf (49%)

52.9

-

-

-

-

-

-

-

-

-

-

-

-

-

52.9

Santa Joana I

Chesf (49%)

61.1

-

-

-

-

-

-

-

-

-

-

-

-

-

61.1

Santa Joana III

Chesf (49%)

49.3

-

-

-

-

-

-

-

-

-

-

-

-

-

49.3

Santa Joana IV

Chesf (49%)

58.4

-

-

-

-

-

-

-

-

-

-

-

-

-

58.4

Santa Joana V

Chesf (49%)

61.1

-

-

-

-

-

-

-

-

-

-

-

-

-

61.1

Santa Joana VII

Chesf (49%)

61.1

-

-

-

-

-

-

-

-

-

-

-

-

-

61.1

Santo Augusto IV

Chesf (49%)

61.1

-

-

-

-

-

-

-

-

-

-

-

-

-

61.1

Foz do Chapecó

Furnas (40%)

1,010.6

924.6

838.6

752.6

666.6

580.5

494.5

519.1

474.9

430.7

386.6

342.4

298.2

254.0

7,973.9

Enerpeixe

Furnas (40%)

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

Santo Antônio

Furnas (39%)

220.0

350.0

382.0

443.0

503.0

510.0

7.159.0

55

29

68

41

127

198

1372

n/a

Teles Pires Participações 

Eletrosul(24.72%)

Furnas (24.5%)

23.0

106.0

118.1

118.9

128.2

128.2

1941.3

24.3

48.4

48.4

48.4

48.4

48.4

556.5

3,386.5

Centro Oeste de Minas

Furnas (49%)

1.0

1.0

1.0

1.0

1.0

1.0

3.0

-

-

-

-

-

-

-

9.0

Serra do Facão

Furnas (49.47%)

53.8

69.0

66.0

64.0

61.0

58.0

97.0

52.2

-

-

-

-

-

-

521.0

Retiro Baixo

Furnas (49%)

131.8

118.7

105.5

92.4

79.3

66.1

65.7

-

-

-

-

-

-

-

659.5

Goiás Transmissão

Furnas (49%)

10.8

14.0

13.4

12.8

12.2

11.7

58.2

40.3

8.2

10.1

9.9

13.6

13.1

126.4

354.8

MGE Transmissão

Furnas (49%)

12.4

16.0

15.3

14.7

14.0

13.4

67.0

-

-

-

-

-

-

-

152.8

Transenergia São Paulo

Furnas (49%)

3.1

4.1

4.1

4.1

4.1

4.1

26.0

-

-

-

-

-

-

-

49.6

Transenergia Renovável

Furnas (49%)

8.7

11.6

11.6

11.6

11.6

11.6

69.2

-

-

-

-

-

-

-

136.2

Triângulo Mineiro Transmissão S.A.

Furnas (49%)

-

-

-

-

-

-

-

-

-

6.5

6.7

7.0

7.2

23.2

50.6

Vale de São Bartolomeu Transmissão S.A.

Furnas (39%)

-

-

-

-

-

-

-

-

-

5.0

5.2

5.4

5.6

17.9

39.1

Mata de Santa Genebra S.A.

Furnas (49.9%)

-

-

-

-

-

-

-

-

469.0

-

-

-

-

-

469.0

Companhia Transirapé de Transmissão S.A.

Furnas (24.5%)

-

-

-

-

-

-

-

14,481.0

18,375.0

21,337.0

3,937.0

3,845.0

3,700.0

15,452.0

81,127.0

Companhia Transleste de Transmissão S.A.

Furnas (24.5%)

-

-

-

-

-

-

-

15,792.0

20,532.0

24,519.0

21,903.0

20,051.0

14,932.0

16,379.0

13,4108.0

Companhia Transudeste de Transmissão S.A.

Furnas (25%)

-

-

-

-

-

-

-

14,584.0

17,365.0

20,376.0

-

-

-

-

52,325.0

São Manoel

Furnas (33.333%)

-

-

-

-

-

-

-

-

577.0

-

-

-

-

-

577.0

Paranaíba Transmissora de Energia S.A.

Furnas (24.5%)

-

-

-

-

-

-

-

368.1

-

-

-

-

-

-

368.1

Uirapuru Transmissora de Energia S.A.

Eletrosul (75%)

-

-

-

-

-

-

-

4.9

6.3

6.3

6.3

1.6

-

-

25.4

Transmissora Sul Litorânea de Energia S.A.  

Eletrosul (51%)

20.6

35.3

35.3

35.3

35.3

35.3

288.1

-

-

-

-

-

-

-

485.0

Transmissora Sul Brasileira de Energia S.A.  

Eletrosul (80%)

15.8

20.0

20.0

20.0

20.0

20.0

141.1

-

0.3

6.5

6.6

8.4

11.2

51.9

341.6

Santa Vitória do Palmar Holding S.A. 

Eletrosul (49%)

11.0

26.3

26.3

26.3

26.3

26.3

278.2

10.3

13.2

13.2

14.1

13.2

13.2

232.2

730.0

Marumbi Transmissora de Energia S.A.

Eletrosul (20%)

3.3

7.1

6.9

6.7

6.5

6.2

14.1

-

-

-

-

-

-

-

50.7

Livramento Holding S.A.

Eletrosul (52.53%)

9.0

10.2

10.2

10.2

10.2

10.2

96.4

-

-

-

-

-

-

-

156.5

Chuí Holding S.A.

Eletrosul (49%)

-

-

-

-

-

-

-

100.4

-

-

-

-

-

-

100.4

Costa Oeste Transmissora de Energia S.A.

Eletrosul (49%)

2.8

4.5

4.4

4.2

4.1

3.9

10.8

-

-

-

-

-

-

-

34.7

Fronteira Oeste Transmissora de Energia (1)

Eletrosul (51%)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Chuí IX 

Eletrosul (99.99%)

-

-

-

-

-

-

-

13.2

-

-

-

-

-

-

13.2

Hermenegildo I

Eletrosul (99.99%)

-

-

-

-

-

-

-

83.6

-

-

-

-

-

-

83.6

Hermenegildo II

Eletrosul (99.99%)

-

-

-

-

-

-

-

83.6

-

-

-

-

-

-

83.6

Hermenegildo III

Eletrosul (99.99%)

-

-

-

-

-

-

-

70.6

-

-

-

-

-

-

70.6

(1) Theren is no  loan and financing on 12.31.2014

 

 

 

37

 

 

 

SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: May 18, 2015
CENTRAIS ELÉTRICAS BRASILEIRAS S.A. - ELETROBRÁS
By:
/SArmando Casado de Araujo
 
Armando Casado de Araujo
Chief Financial and Investor Relation Officer
 
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.