¨ | REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934 |
OR | |
þ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended 31 March 2020 | |
OR | |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
OR | |
¨ | SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Date of event requiring this shell company report | |
For the transition period from to |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Ordinary Shares of 12 204/473 pence each | NG | The New York Stock Exchange* |
American Depositary Shares, each representing five | NGG | The New York Stock Exchange |
Preferred Stock ($100 par value-cumulative): | ||
3.90% Series | NMK PR C | The New York Stock Exchange |
3.60% Series | NMK PR B | The New York Stock Exchange |
* | Not for trading, but only in connection with the registration of American Depositary Shares representing Ordinary Shares pursuant to the requirements of the Securities and Exchange Commission. |
Large accelerated filer þ Non-accelerated filer ¨ | Accelerated filer ¨ Emerging growth company ¨ |
Item | Form 20-F caption | Location in the document | Page(s) | |
1 | Identity of directors, senior management and advisors | Not applicable | – | |
2 | Offer statistics and expected timetable | Not applicable | – | |
3 | Key Information | |||
3A Selected financial data | “Additional Information—Summary consolidated financial information” | 253 | ||
“Strategic Report—Financial review” | 28-37 | |||
“Financial Statements—Consolidated income statement” | 121-122 | |||
“Financial Statements—Consolidated statement of comprehensive income” | 123 | |||
“Financial Statements—Consolidated statement of financial position” | 125 | |||
“Financial Statements—Consolidated cash flow statement” | 126 | |||
“Additional Information—Other unaudited financial information—Alternative performance measures/non-IFRS reconciliations” | 240-250 | |||
3B Capitalization and indebtedness | Not applicable | – | ||
3C Reasons for the offer and use of proceeds | Not applicable | – | ||
3D Risk Factors | “Additional Information—Internal control and risk factors—Risk factors” | 227-230 | ||
4 | Information on the company | |||
4A History and development of the company | “Additional Information—Want more information or help?” | 257 | ||
“Additional Information—The business in detail—Key milestones” | 217 | |||
“Strategic Report—Business Model: what we do” | 2-3 | |||
“Strategic Report—Chairman’s statement” | 8-9 | |||
“Strategic Report—Chief Executive’s review” | 10-11 | |||
“Strategic Report—Evolving our Strategy for the future” | 12 | |||
“Strategic Report—Our business environment” “Strategic Report—Progress against our Strategy” “Strategic Report—Principal operations—UK”; “—US”; and “—National Grid Ventures and other activities” | 13-15 18-20 38-43 | |||
“Additional Information—Other unaudited financial information—Alternative performance measures/non-IFRS reconciliations—Capital investment” | 244 | |||
“Additional Information—Shareholder information—Articles of Association—General” | 231-232 | |||
“Strategic Report—Financial Review—Summary of Group financial performance for the year ended 31 March 2020” | 28 | |||
“Strategic Report—Financial Review—Capital Investment, asset growth and value added” and “Strategic Report—Financial Review—Financial Position” | 32-33, 33-34 | |||
“Financial Statements—Notes to the consolidated financial statements—2. Segmental analysis—(c) Capital expenditure” | 131 |
Item | Form 20-F caption | Location in the document | Page(s) | |
“Financial Statements—Notes to the consolidated financial statements—10. Discontinued operations and assets held for sale” and “—Strategic report—Financial Review—Discontinued operations” “Financial Statements—Notes to the consolidated financial statements—38. Acquisition of Geronimo Energy LLC and Emerald Energy Venture LLC” | 147, 31 208 | |||
“Additional Information—The business in detail—UK Regulation”; “—US Regulation” and “—Summary of US price controls and rate plans” | 219-226 | |||
“Additional Information—Shareholder Information— Documents on display” | 232 | |||
4B Business overview | “Additional Information—The business in detail” | 217-226 | ||
“Strategic Report—Business Model: What we do”, “—how we operate” and “—Chairman’s Statement” | 2-9 | |||
“Strategic Report—Our business environment” | 13-15 | |||
“Strategic Report—Evolving our strategy for the future” | 12 | |||
“Strategic Report—Progress against our strategy” | 18-20 | |||
“Strategic Report— Financial Review” | 28-37 | |||
“Strategic Report—Principal operations—UK”; “—US”; and “—National Grid Ventures and other activities” | 38-43 | |||
“Financial Statements—Notes to the consolidated financial statements—2. Segmental analysis” | 130-131 | |||
“Financial Statements—Notes to the consolidated financial statements—17. Derivative financial instruments—(b) Commodity contract derivatives” | 157-158 | |||
4C Organizational structure | “Financial Statements—Notes to the consolidated financial statements—34. Subsidiary undertakings, joint ventures and associates” | 196-200 | ||
4D Property, plants and equipment | “Strategic Report—Progress against our strategy—Principal measures—NGV capital investment”; “Strategic Report—Financial Review—Financial Position”; and “Financial Statements— Notes to the consolidated financial statements—13. Property, plant and equipment” | 19, 33-34, 150-152 | ||
“Additional Information—The business in detail: Where we operate” and “—Other disclosures—Property, plant and equipment” | 218, 237 | |||
“Financial Statements—Consolidated statement of financial position” “Financial Statements- Notes to the consolidated financial statements-5. Exceptional items and remeasurements-2020-Environmental charges” | 125 138 | |||
“Financial Statements—Notes to the consolidated financial statements—21. Borrowings” “Financial Statements—Notes to the consolidated financial statements—38. Acquisition of Geronimo Energy LLC and Emerald Energy Venture LLC” | 161-163 208 | |||
“Additional Information—Other unaudited financial information—Capital investment” | 244 | |||
4A | Unresolved staff comments | “Additional Information—Other disclosures—Unresolved SEC staff comments” | 239 | |
5 | Operating and financial review and prospects | |||
5A Operating results | “Strategic Report—Financial review” | 28-37 | ||
“Strategic Report—Our business environment” | 13-15 |
Item | Form 20-F caption | Location in the document | Page(s) | |
“Additional Information—The business in detail—UK regulation”; “—US regulation”; and “—Summary of US price controls and rate plans” | 219-226 | |||
“Strategic Report—Principal operations—UK”; “—US”; and “—National Grid Ventures and other activities” | 38-43 | |||
“Financial Statements—Notes to the consolidated financial statements—2. Segmental analysis” | 130-131 | |||
“Additional Information—Commentary on consolidated financial statements” | 251-252 | |||
“Financial Statements—Notes to the consolidated financial statements—32. Financial risk management—(c) Currency risk” | 186 | |||
“Additional Information—Internal control and risk factors—Risk factors—Law, regulation and political and economic uncertainty” | 228 | |||
5B Liquidity and capital resources | “Strategic Report—Financial review” | 28-37 | ||
“Financial Statements—Notes to the consolidated financial statements—1.A Going concern” | 127 | |||
“Financial Statements—Consolidated cash flow statement” | 126 | |||
“Additional Information—Internal control and risk factors—Risk factors—Financing and liquidity” | 230 | |||
“Financial Statements—Notes to the consolidated financial statements—17. Derivative financial instruments” | 156-158 | |||
“Financial Statements—Notes to the consolidated financial statements—20. Cash and cash equivalents” | 160 | |||
“Financial Statements—Notes to the consolidated financial statements—21. Borrowings” | 161-163 | |||
“Financial Statements—Notes to the consolidated financial statements—29. Net debt” | 178-180 | |||
“Financial Statements—Notes to the consolidated financial statements—30. Commitments and contingencies” | 181 | |||
“Financial Statements—Notes to the consolidated financial statements—32. Financial risk management” | 182-194 | |||
“Financial Statements—Notes to the consolidated financial statements—33. Borrowing facilities” | 195 | |||
5C Research and development, patents and licenses, etc. | “Strategic Report—Innovation” and “Additional Information—Other disclosures—Research, development and innovation activity” | 21, 237-239 | ||
5D Trend information | “Strategic Report—Chief Executive’s review—Optimising performance” “Strategic Report—Our business environment” “Strategic Report—Financial review” | 11 13-15 28-37 | ||
“Strategic Report—Principal operations—UK”; “—US”; and “—National Grid Ventures and other activities” | 38-43 | |||
5E Off-balance sheet arrangements | “Strategic Report—Financial review—Off Balance Sheet Items” | 34 | ||
5F Tabular disclosure of contractual obligations | “Financial Statements—Notes to the consolidated financial statements—30. Commitments and contingencies” | 181 | ||
5G Safe Harbor | “Cautionary statement” | 258 | ||
6 | Directors, senior management and employees | |||
6A Directors and senior management | “Corporate Governance—Our Board” | 66-67 | ||
6B Compensation | “Corporate Governance—Directors’ Remuneration Report” | 88-107 |
Item | Form 20-F caption | Location in the document | Page(s) | |
“Financial Statements—Notes to the consolidated financial statements—4. Operating costs—(c) Key management compensation” | 136 | |||
“Financial Statements—Notes to the consolidated financial statements—25. Pensions and other post-retirement benefits” | 165-173 | |||
6C Board practices | “Corporate Governance—Our Board” | 66-67 | ||
“Corporate Governance—Corporate Governance Overview” | 68-75 | |||
“Corporate Governance—Audit Committee” | 76-81 | |||
“Corporate Governance—Statement of application of and compliance with the UK Corporate Governance Code 2018” | 86-87 | |||
“Corporate Governance—Directors’ Remuneration Report” | 88-107 | |||
“Additional Information—Shareholder Information—Articles of Association—Directors” | 231-232 | |||
6D Employees | “Financial Statements—Notes to the consolidated financial statements—4. Operating costs—(b) Number of employees” | 135 | ||
“Strategic Report—Our commitment to being a responsible business—Total headcount” | 54 | |||
“Additional Information—Other disclosures—Employees” | 237 | |||
6E Share ownership | “Corporate Governance—Directors’ Remuneration Report—Statement of implementation of remuneration policy in 2019/20” | 96-106 | ||
“Additional Information—Other disclosures—All-employee share plans” | 236 | |||
“Share ownership” | “Further Information” | |||
7 | Major shareholders and related party transactions | |||
7A Major shareholders | “Additional Information—Shareholder information—Material interests in shares” | 233 | ||
“Material interests in shares” and “Material interest in American Depositary Shares” | “Further Information” | |||
7B Related party transactions | “Financial Statements—Notes to the consolidated financial statements—31. Related party transactions” | 182 | ||
“Material interests in shares” | “Further Information” | |||
“Financial Statements—Notes to the consolidated financial statements—30. Commitment and contingencies” | 181 | |||
7C Interests of experts and counsel | Not applicable | – | ||
8 | Financial information | |||
8A Consolidated statements and other financial information | ||||
“Reports of Independent Registered Public Accounting Firm—Audit opinions for Form 20-F” | “Further Information” | |||
“Financial Statements—Consolidated income statement”; “—Consolidated statement of comprehensive income”; “—Consolidated statement of changes in equity”; “—Consolidated statement of financial position”; and “—Consolidated cash flow statement” | 121-126 | |||
“Financial Statements—Notes to the consolidated financial statements” | 127-208 | |||
“Strategic Report—Chairman’s statement” | 8-9 |
Item | Form 20-F caption | Location in the document | Page(s) | |
“Strategic Report—Financial Review—Dividend” “Financial Statements—Notes to the consolidated financial statements—9. Dividends” | 37,146 | |||
8B Significant changes | “Strategic Report—Financial Review—Post balance sheet events”, “Additional Information—Shareholder Information—Events after the reporting period”, and “Subsequent events”; “Financial Statements— Notes to the consolidated financial statements—39. Post balance sheet events” | 37, 233, 208, “Further Information” | ||
9 | The offer and listing | |||
9A Offer and listing details | “Additional Information—Shareholder Information—Share information” | 234 | ||
9B Plan of distribution | Not applicable | |||
9C Markets | “Additional Information—Shareholder information—Share Information” | 234 | ||
9D Selling shareholders | Not applicable | – | ||
9E Dilution | Not applicable | – | ||
9F Expenses of the issue | Not applicable | – | ||
10 | Additional information | |||
10A Share capital | Not applicable | – | ||
10B Memorandum and articles of association | “Additional Information—Shareholder Information—Articles of Association” | 231-232 | ||
“Additional Information—Other disclosures—Corporate governance practices: differences from New York Stock Exchange (NYSE) listing standards” “Additional Information—Shareholder Information—Other disclosures—Change of control provisions” | 236 | |||
“Additional Information—Shareholder information—Share capital” | 233-234 | |||
10C Material contracts | “Additional Information—Other disclosures—Material contracts” | 237 | ||
10D Exchange controls | “Additional Information—Shareholder information—Exchange controls” | 233 | ||
10E Taxation | “Additional Information——Shareholder information—Taxation” | 234-235 | ||
10F Dividends and paying agents | Not applicable | – | ||
10G Statement by experts | Not applicable | – | ||
10H Documents on display | “Additional Information—Shareholder information—Documents on display” | 232 | ||
10I Subsidiary information | Not applicable | – | ||
11 | Quantitative and qualitative disclosures about market risk | |||
11(a) Quantitative information about market risk | “Financial Statements—Notes to the consolidated financial statements—17. Derivative financial instruments” | 156-158 | ||
“Financial Statements—Notes to the consolidated financial statements—35. Sensitivities” | 201-202 | |||
“Financial Statements—Notes to the consolidated financial statements—32. Financial risk management” | 182-194 | |||
“Strategic Report—Financial review” | 28-37 | |||
11(b) Qualitative information about market risk | “Financial Statements—Notes to the consolidated financial statements—17. Derivative financial instruments” | 156-158 | ||
“Financial Statements—Notes to the consolidated financial statements—32. Financial risk management—(a) Credit risk”; “—(b) Liquidity risk”; “—(c) Currency risk”; “—(d) Interest rate risk”; “—(g) Fair value analysis”; and “—(h) Capital risk management”” | 182-194 |
Item | Form 20-F caption | Location in the document | Page(s) | |
“Strategic Report—Financial review” | 28-37 | |||
“Additional Information—Internal Control and Risk factors—Risk Factors” | 227-230 | |||
12 | Description of securities other than equity securities | |||
12A Debt securities | Not applicable | – | ||
12B Warrants and rights | Not applicable | – | ||
12C Other securities | Not applicable | – | ||
12D American depositary shares | “Additional Information—Shareholder information—Depositary payments to the Company” | 232 | ||
“Additional Information—Definitions and glossary of terms” | 254-257 | |||
“Material interest in American Depositary Shares” | “Further Information” | |||
13 | Defaults, dividend arrearages and delinquencies | Not applicable | – | |
14 | Material modifications to the rights of security holders and use of proceeds | Not applicable | – | |
15 | Controls and procedures | “Additional Information—Internal control and risk factors—Disclosure controls” and “—Internal control over financial reporting” | 227 | |
“Corporate Governance—Audit Committee” | 76-81 | |||
“Report of Independent Registered Public Accounting Firm—Audit opinions for Form 20-F” | “Further Information” | |||
16 | 16A Audit committee financial expert | “Corporate Governance—Audit Committee” | 76 | |
16B Code of ethics | “Additional Information—Other disclosures—Code of Ethics” | 236 | ||
16C Principal accountant fees and services | “Corporate Governance—Audit Committee—External audit”, “—Non-audit Services” and “—Audit and non-audit services (£m)” | 81 | ||
“Financial Statements—Notes to the consolidated financial statements—4. Operating costs—(e) Auditors’ remuneration” | 136 | |||
16D Exemptions from the listing standards for audit committees | Not applicable | – | ||
16E Purchases of equity securities by the issuer and affiliated purchasers | “Additional Information—Shareholder information—Share capital—Authority to purchase shares” | 233 | ||
16F Change in registrant’s certifying accountant | – | |||
16G Corporate governance | “Additional Information—Other disclosures—Corporate governance practices: differences from New York Stock Exchange (NYSE) listing standards” | 236 | ||
16H Mine safety disclosure | Not applicable | – | ||
17 | Financial statements | Not applicable | – | |
18 | Financial statements | “Financial Statements—Company accounting policies” | 209-210 | |
“Financial Statements—Consolidated income statement”; “—Consolidated statement of comprehensive income”; “—Consolidated statement of changes in equity”; “—Consolidated statement of financial position”; and “—Consolidated cash flow statement” | 121-126 | |||
“Financial Statements—Notes to the consolidated financial statements” | 127-208 | |||
“Financial Statements— Reports of Independent Registered Public Accounting Firm—Audit opinions for Form 20-F” | “Further Information” | |||
19 | Exhibits | Filed with the SEC | – |
2020 | Notes | £m | |||
Continuing operations | |||||
Revenue | 2(a),3 | 14,540 | |||
Provision for bad and doubtful debts | 4 | (234 | ) | ||
Other operating costs | 4,5 | (11,526 | ) | ||
Operating profit/(loss) | 2(b) | 2,780 | |||
Finance income | 5,6 | 54 | |||
Finance costs | 5,6 | (1,167 | ) | ||
Share of post-tax results of joint ventures and associates | 5,16 | 87 | |||
Profit/(loss) before tax | 2(b),5 | 1,754 | |||
Tax | 5,7 | (480 | ) | ||
Profit/(loss) after tax from continuing operations | 5 | 1,274 | |||
Profit/(loss) after tax from discontinued operations | 10 | (9 | ) | ||
Total profit/(loss) for the year (continuing and discontinued) | 1,265 | ||||
Attributable to: | |||||
Equity shareholders of the parent | 1,264 | ||||
Non-controlling interests from continuing operations | 1 | ||||
Earnings per share (pence) | |||||
Basic earnings per share (continuing) | 8 | 36.8 | |||
Diluted earnings per share (continuing) | 8 | 36.6 | |||
Basic earnings per share (continuing and discontinued) | 8 | 36.5 | |||
Diluted earnings per share (continuing and discontinued) | 8 | 36.3 |
2019 | Notes | £m | |||
Continuing operations | |||||
Revenue | 2(a),3 | 14,933 | |||
Provision for bad and doubtful debts | 4 | (181 | ) | ||
Other operating costs | 4,5 | (11,882 | ) | ||
Operating profit/(loss) | 2(b) | 2,870 | |||
Finance income | 5,6 | 88 | |||
Finance costs | 5,6 | (1,157 | ) | ||
Share of post-tax results of joint ventures and associates | 10,16 | 40 | |||
Profit/(loss) before tax | 2(b),5 | 1,841 | |||
Tax | 5,7 | (339 | ) | ||
Profit/(loss) after tax from continuing operations | 5 | 1,502 | |||
Profit/(loss) after tax from discontinued operations | 10 | 12 | |||
Total profit/(loss) for the year (continuing and discontinued) | 1,514 | ||||
Attributable to: | |||||
Equity shareholders of the parent | 1,511 | ||||
Non-controlling interests from continuing operations | 3 | ||||
Earnings per share (pence) | |||||
Basic earnings per share (continuing) | 8 | 44.3 | |||
Diluted earnings per share (continuing) | 8 | 44.1 | |||
Basic earnings per share (continuing and discontinued) | 8 | 44.6 | |||
Diluted earnings per share (continuing and discontinued) | 8 | 44.4 |
2018 | Notes | £m | |||
Continuing operations | |||||
Revenue | 2(a) | 15,250 | |||
Provision for bad and doubtful debts | 4 | (36 | ) | ||
Other operating costs | 4,5 | (11,721 | ) | ||
Operating profit | 2(b) | 3,493 | |||
Finance income | 6 | 127 | |||
Finance costs | 5,6 | (1,009 | ) | ||
Share of post-tax results of joint ventures and associates | 10 | 49 | |||
Profit before tax | 2(b),5 | 2,660 | |||
Tax | 5,7 | 889 | |||
Profit after tax from continuing operations | 5 | 3,549 | |||
Profit/(loss) after tax from discontinued operations | 10 | 2 | |||
Total profit for the year (continuing and discontinued) | 3,551 | ||||
Attributable to: | |||||
Equity shareholders of the parent | 3,550 | ||||
Non-controlling interests from continuing operations | 1 | ||||
Earnings per share (pence) | |||||
Basic earnings per share (continuing) | 8 | 102.5 | |||
Diluted earnings per share (continuing) | 8 | 102.1 | |||
Basic earnings per share (continuing and discontinued) | 8 | 102.6 | |||
Diluted earnings per share (continuing and discontinued) | 8 | 102.1 |
2020 | 2019 | 2018 | ||||||
Notes | £m | £m | £m | |||||
Profit after tax from continuing operations | 1,274 | 1,502 | 3,549 | |||||
Other comprehensive income from continuing operations | ||||||||
Items from continuing operations that will never be reclassified to profit or loss: | ||||||||
Remeasurement (losses)/gains on pension assets and post-retirement benefit obligations | 25 | (724 | ) | 68 | 1,313 | |||
Net losses on equity instruments designated at fair value through other comprehensive income | (9 | ) | — | — | ||||
Net (losses)/gains on financial liability designated at fair value through profit and loss attributable to changes in own credit risk | (3 | ) | 7 | — | ||||
Net losses in respect of cash flow hedging of capital expenditure | (17 | ) | (13 | ) | — | |||
Tax on items that will never be reclassified to profit or loss | 7 | 212 | (15 | ) | (530 | ) | ||
Total items from continuing operations that will never be reclassified to profit or loss | (541 | ) | 47 | 783 | ||||
Items from continuing operations that may be reclassified subsequently to profit or loss: | ||||||||
Exchange adjustments | 551 | 347 | (505 | ) | ||||
Net (losses)/gains in respect of cash flow hedges | (128 | ) | (40 | ) | 16 | |||
Net losses in respect of cost of hedging | (78 | ) | (66 | ) | — | |||
Net losses on available-for-sale investments | — | — | (30 | ) | ||||
Transferred to profit or loss on sale of available-for-sale investments | — | — | (73 | ) | ||||
Net (losses)/gains on investment in debt instruments measured at fair value through other comprehensive income | (15 | ) | 2 | — | ||||
Share of other comprehensive (losses)/income of associates, net of tax | (5 | ) | 1 | — | ||||
Tax on items that may be reclassified subsequently to profit or loss | 7 | 35 | 12 | 33 | ||||
Total items from continuing operations that may be reclassified subsequently to profit or loss | 360 | 256 | (559 | ) | ||||
Other comprehensive (loss)/income for the year, net of tax from continuing operations | (181 | ) | 303 | 224 | ||||
Other comprehensive income for the year, net of tax from discontinued operations¹ | 10 | 6 | 36 | 147 | ||||
Other comprehensive (loss)/income for the year, net of tax | (175 | ) | 339 | 371 | ||||
Total comprehensive income for the year from continuing operations | 1,093 | 1,805 | 3,773 | |||||
Total comprehensive (loss)/income for the year from discontinued operations | 10 | (3 | ) | 48 | 149 | |||
Total comprehensive income for the year | 1,090 | 1,853 | 3,922 | |||||
Attributable to: | ||||||||
Equity shareholders of the parent | ||||||||
From continuing operations | 1,091 | 1,801 | 3,773 | |||||
From discontinued operations | (3 | ) | 48 | 149 | ||||
1,088 | 1,849 | 3,922 | ||||||
Non-controlling interests | ||||||||
From continuing operations | 2 | 4 | — |
1. | The other comprehensive income from discontinued operations relates to the items of other comprehensive income of Cadent (investment through Quadgas HoldCo Limited). Refer to note 10 for details. |
Share capital £m | Share premium account £m | Retained earnings £m | Other equity reserves1 £m | Total shareholders’ equity £m | Non- controlling interests £m | Total equity £m | ||||||||||
At 31 March 2017 | 449 | 1,324 | 22,582 | (3,987 | ) | 20,368 | 16 | 20,384 | ||||||||
Profit for the year | — | — | 3,550 | — | 3,550 | 1 | 3,551 | |||||||||
Other comprehensive income/(loss) for the year | — | — | 925 | (553 | ) | 372 | (1 | ) | 371 | |||||||
Total comprehensive income/(loss) for the year | — | — | 4,475 | (553 | ) | 3,922 | — | 3,922 | ||||||||
Equity dividends | — | — | (4,487 | ) | — | (4,487 | ) | — | (4,487 | ) | ||||||
Scrip dividend-related share issue² | 3 | (3 | ) | — | — | — | — | — | ||||||||
Purchase of treasury shares | — | — | (1,017 | ) | — | (1,017 | ) | — | (1,017 | ) | ||||||
Issue of treasury shares | — | — | 33 | — | 33 | — | 33 | |||||||||
Purchase of own shares | — | — | (5 | ) | — | (5 | ) | — | (5 | ) | ||||||
Share-based payments | — | — | 16 | — | 16 | — | 16 | |||||||||
Tax on share-based payments | — | — | 2 | — | 2 | — | 2 | |||||||||
At 31 March 2018 (as previously reported) | 452 | 1,321 | 21,599 | (4,540 | ) | 18,832 | 16 | 18,848 | ||||||||
Impact of transition to IFRS 9 and IFRS 15 | — | — | (268 | ) | 72 | (196 | ) | — | (196 | ) | ||||||
At 1 April 2018 (as restated) | 452 | 1,321 | 21,331 | (4,468 | ) | 18,636 | 16 | 18,652 | ||||||||
Profit for the year | — | — | 1,511 | — | 1,511 | 3 | 1,514 | |||||||||
Other comprehensive income for the year | — | — | 89 | 249 | 338 | 1 | 339 | |||||||||
Total comprehensive income for the year | — | — | 1,600 | 249 | 1,849 | 4 | 1,853 | |||||||||
Equity dividends | — | — | (1,160 | ) | — | (1,160 | ) | — | (1,160 | ) | ||||||
Scrip dividend-related share issue² | 6 | (7 | ) | — | — | (1 | ) | — | (1 | ) | ||||||
Issue of treasury shares | — | — | 18 | — | 18 | — | 18 | |||||||||
Purchase of own shares | — | — | (2 | ) | — | (2 | ) | — | (2 | ) | ||||||
Share-based payments | — | — | 27 | — | 27 | — | 27 | |||||||||
Cash flow hedges transferred to the statement of financial position, net of tax | — | — | — | (18 | ) | (18 | ) | — | (18 | ) | ||||||
At 1 April 2019 | 458 | 1,314 | 21,814 | (4,237 | ) | 19,349 | 20 | 19,369 | ||||||||
Profit for the year | — | — | 1,264 | — | 1,264 | 1 | 1,265 | |||||||||
Other comprehensive (loss)/income for the year | — | — | (509 | ) | 333 | (176 | ) | 1 | (175 | ) | ||||||
Total comprehensive income for the year | — | — | 755 | 333 | 1,088 | 2 | 1,090 | |||||||||
Equity dividends | — | — | (892 | ) | — | (892 | ) | — | (892 | ) | ||||||
Scrip dividend-related share issue² | 12 | (13 | ) | — | — | (1 | ) | — | (1 | ) | ||||||
Issue of treasury shares | — | — | 17 | — | 17 | — | 17 | |||||||||
Purchase of own shares | — | — | (6 | ) | — | (6 | ) | — | (6 | ) | ||||||
Share-based payments | — | — | 19 | — | 19 | — | 19 | |||||||||
Tax on share-based payments | — | — | 3 | — | 3 | — | 3 | |||||||||
Cash flow hedges transferred to the statement of financial position, net of tax | — | — | — | (15 | ) | (15 | ) | — | (15 | ) | ||||||
At 31 March 2020 | 470 | 1,301 | 21,710 | (3,919 | ) | 19,562 | 22 | 19,584 |
1. | For further details of other equity reserves, see note 28. |
2. | Included within the share premium account are costs associated with scrip dividends. |
2020 | 2019 | |||||
Notes | £m | £m | ||||
Non-current assets | ||||||
Goodwill | 11 | 6,233 | 5,869 | |||
Other intangible assets | 12 | 1,295 | 1,084 | |||
Property, plant and equipment | 13 | 48,770 | 43,913 | |||
Other non-current assets | 14 | 354 | 264 | |||
Pension assets | 25 | 1,849 | 1,567 | |||
Financial and other investments | 15 | 543 | 667 | |||
Investments in joint ventures and associates | 16 | 995 | 608 | |||
Derivative financial assets | 17 | 1,249 | 1,045 | |||
Total non-current assets | 61,288 | 55,017 | ||||
Current assets | ||||||
Inventories and current intangible assets | 18 | 549 | 370 | |||
Trade and other receivables | 19 | 2,986 | 3,153 | |||
Current tax assets | 102 | 126 | ||||
Financial and other investments | 15 | 1,998 | 1,981 | |||
Derivative financial assets | 17 | 93 | 108 | |||
Cash and cash equivalents | 20 | 73 | 252 | |||
Assets held for sale | 10 | — | 1,956 | |||
Total current assets | 5,801 | 7,946 | ||||
Total assets | 67,089 | 62,963 | ||||
Current liabilities | ||||||
Borrowings | 21 | (4,072 | ) | (4,472 | ) | |
Derivative financial liabilities | 17 | (380 | ) | (350 | ) | |
Trade and other payables | 22 | (3,602 | ) | (3,769 | ) | |
Contract liabilities | 23 | (76 | ) | (61 | ) | |
Current tax liabilities | (86 | ) | (161 | ) | ||
Provisions | 26 | (348 | ) | (316 | ) | |
Total current liabilities | (8,564 | ) | (9,129 | ) | ||
Non-current liabilities | ||||||
Borrowings | 21 | (26,722 | ) | (24,258 | ) | |
Derivative financial liabilities | 17 | (954 | ) | (833 | ) | |
Other non-current liabilities | 24 | (891 | ) | (808 | ) | |
Contract liabilities | 23 | (1,082 | ) | (933 | ) | |
Deferred tax liabilities | 7 | (4,184 | ) | (3,965 | ) | |
Pensions and other post-retirement benefit obligations | 25 | (2,802 | ) | (1,785 | ) | |
Provisions | 26 | (2,306 | ) | (1,883 | ) | |
Total non-current liabilities | (38,941 | ) | (34,465 | ) | ||
Total liabilities | (47,505 | ) | (43,594 | ) | ||
Net assets | 19,584 | 19,369 | ||||
Equity | ||||||
Share capital | 27 | 470 | 458 | |||
Share premium account | 1,301 | 1,314 | ||||
Retained earnings | 21,710 | 21,814 | ||||
Other equity reserves | 28 | (3,919 | ) | (4,237 | ) | |
Total shareholders’ equity | 19,562 | 19,349 | ||||
Non-controlling interests | 22 | 20 | ||||
Total equity | 19,584 | 19,369 |
2020 | 2019 | 2018 | |||||||
Notes | £m | £m | £m | ||||||
Cash flows from operating activities | |||||||||
Total operating profit from continuing operations | 2(b) | 2,780 | 2,870 | 3,493 | |||||
Adjustments for: | |||||||||
Depreciation, amortisation and impairment² | 1,640 | 1,725 | 1,530 | ||||||
Share-based payments | 19 | 27 | 16 | ||||||
Changes in working capital² | 394 | (36 | ) | 108 | |||||
Changes in provisions² | 198 | 18 | (206 | ) | |||||
Changes in pensions and other post-retirement benefit obligations | (117 | ) | (140 | ) | (239 | ) | |||
Cash generated from operations – continuing operations | 4,914 | 4,464 | 4,702 | ||||||
Tax (paid)/recovered | (199 | ) | (75 | ) | 8 | ||||
Net cash inflow from operating activities – continuing operations | 4,715 | 4,389 | 4,710 | ||||||
Net cash used in operating activities – discontinued operations | 10 | (97 | ) | (71 | ) | (207 | ) | ||
Cash flows from investing activities | |||||||||
Acquisition of financial investments | (108 | ) | (89 | ) | (2 | ) | |||
Acquisition of Geronimo and Emerald | 38 | (139 | ) | — | — | ||||
Investments in joint ventures and associates | (82 | ) | (143 | ) | (129 | ) | |||
Loans to joint ventures and associates | — | (31 | ) | (68 | ) | ||||
Disposal of financial investments | 63 | 18 | 134 | ||||||
Disposal of 61% interest in UK Gas Distribution | — | — | (20 | ) | |||||
Disposal of interests in Quadgas HoldCo Limited | 10 | 1,965 | — | — | |||||
Purchases of intangible assets | (317 | ) | (306 | ) | (173 | ) | |||
Purchases of property, plant and equipment | (4,583 | ) | (3,635 | ) | (3,738 | ) | |||
Disposals of property, plant and equipment | 68 | 38 | 10 | ||||||
Dividends received from joint ventures and associates | 75 | 68 | 69 | ||||||
Interest received | 73 | 68 | 30 | ||||||
Net movements in short-term financial investments | 7 | 822 | 5,953 | ||||||
Net movements in derivatives¹ | (223 | ) | (412 | ) | 330 | ||||
Net cash flow (used in)/from investing activities – continuing operations | (3,201 | ) | (3,602 | ) | 2,396 | ||||
Net cash flow used in investing activities – discontinued operations | 10 | 6 | 156 | 171 | |||||
Cash flows from financing activities | |||||||||
Purchase of treasury shares | — | — | (1,017 | ) | |||||
Proceeds from issue of treasury shares | 16 | 17 | 33 | ||||||
Purchase of own shares | (6 | ) | (2 | ) | (5 | ) | |||
Proceeds received from loans | 29(c) | 4,218 | 2,932 | 1,941 | |||||
Repayment of loans | 29(c) | (3,253 | ) | (1,969 | ) | (2,156 | ) | ||
Payments of lease liabilities | 29(c) | (121 | ) | (70 | ) | (71 | ) | ||
Net movements in short-term borrowings | 29(c) | (424 | ) | 179 | (764 | ) | |||
Net movements in derivatives¹ | 29(c) | (187 | ) | 35 | (267 | ) | |||
Interest paid | 29(c) | (957 | ) | (914 | ) | (853 | ) | ||
Dividends paid to shareholders | (892 | ) | (1,160 | ) | (4,487 | ) | |||
Net cash flow used in financing activities – continuing operations | (1,606 | ) | (952 | ) | (7,646 | ) | |||
Net cash flow (used in)/from financing activities – discontinued operations | 10 | — | — | (231 | ) | ||||
Net decrease in cash and cash equivalents | 29(a) | (183 | ) | (80 | ) | (807 | ) | ||
Exchange movements | 4 | 3 | (3 | ) | |||||
Cash and cash equivalents at start of year | 252 | 329 | 1,139 | ||||||
Cash and cash equivalents at end of year | 20 | 73 | 252 | 329 |
1. | Certain derivative balances have been represented for all periods presented to reflect a reclassification from financing activities to investing activities to reflect a change in accounting policy (see note 1 for details). |
Accounting policies describe our approach to recognising and measuring transactions and balances in the year. The accounting policies applicable across the financial statements are shown below, whereas accounting policies that are specific to a component of the financial statements have been incorporated into the relevant note. This section also shows areas of judgement and key sources of estimation uncertainty in these financial statements. In addition, we have summarised new International Accounting Standards Board (IASB) accounting standards, amendments and interpretations and whether these are effective for this year end or in later years, explaining how significant changes are expected to affect our reported results. |
• | a significant reduction in cash collections over an extended 12-month period driven by lower customer demand and increased bad debt in our US businesses; |
• | additional working capital required to fund payment term extensions and charge deferrals in the UK electricity market, intended to help customers and end-user consumers; |
• | one-off increases in other costs such as cleaning, safety equipment and IT; offset by |
◦ | a reduction in non-essential capital expenditure across the Group driven by increased absenteeism, supply chain issues and difficulty in accessing sites; and |
◦ | a reduction in discretionary spend across all areas (e.g. recruitment, travel and consultancy spend). |
• | further significant changes in the phasing of the Group’s capital programme with elements of non-essential works and programmes delayed beyond June 2021; |
• | a number of further reductions in operating expenditure across the Group primarily related to workforce cost reductions in both the UK and the US; and |
• | the payment of dividends to shareholders. |
• | the judgement that notwithstanding legislation enacted and targets established during the year ended 31 March 2020 committing the UK, New York State and Massachusetts to achieving net zero greenhouse gas emissions by 2050, these do not trigger a reassessment of the remaining useful economic lives of our gas network assets (see estimate below and note 13); and |
• | following the legal separation of the Electricity System Operator on 1 April 2019, we concluded that the Electricity System Operator acts as an agent in respect of certain Transmission Network Use of Service revenues, principally those collected on behalf of the Scottish and Offshore transmission operators, as detailed in note 3. |
• | the valuation of liabilities for pensions and other post-retirement benefits (see note 25); and |
• | the cash flows applied in determining the environmental provisions, in particular relating to three US Superfund sites (see note 26). |
• | the valuation of certain pension assets, in particular unquoted equities, properties and diversified alternatives, in light of the volatile economic markets (see note 25); and |
• | the recoverability of customer receivables, particularly in relation to US retail customers, in light of the suspension of debt collection activities and customer termination activities (see note 19). |
• | Presentational formats: we use the nature of expense method for our income statement and aggregate our statement of financial position to net assets and total equity. |
• | Financial instruments: we normally opt to apply hedge accounting in most circumstances where this is permitted (see note 32(e)). |
• | Cash flow statement: Following a review in the year, we have changed our accounting policy in relation to the presentation of derivatives in the cash flow statement, which has resulted in £412 million of cash outflows for 2019 and £330 million of cash inflows from 2018 to be presented as investing activities rather than financing activities. The reclassified cash flows are in relation to derivatives associated with our net investment hedges, and given they are designated in a hedge relationship, the Group has decided to present them together with the underlying hedged item rather than as part of our overall financing activities. |
• | IFRIC 23 ‘Uncertainty over Income Tax Treatments’; |
• | Amendments to IAS 28 ‘Investments in Associates – Long-term Interests in Associates and Joint Ventures’; |
• | Annual Improvements to IFRS Standards 2015–2017 Cycle; and |
• | Amendments to IAS 19 ‘Employee Benefits’. |
• | IFRS 17 ‘Insurance Contracts’; |
• | Amendments to IFRS 3 ‘Business Combinations’; |
• | Amendments to the References to the Conceptual Framework; |
• | Amendments to IAS 1 and IAS 8: Definition of material; and |
• | Amendments to IAS 1 'Presentation of Financial Statements'. |
This note sets out the financial performance for the year split into the different parts of the business (operating segments). The performance of these operating segments is monitored and managed on a day-to-day basis. Revenue and the results of the business are analysed by operating segment, based on the information the Board of Directors uses internally for the purposes of evaluating the performance of each operating segment and determining resource allocation between them. The Board is National Grid’s chief operating decision maker (as defined by IFRS 8 ‘Operating Segments’) and assesses the profitability of operations principally on the basis of operating profit before exceptional items and remeasurements (see note 5). As a matter of course, the Board also considers profitability by segment, excluding the effect of timing. However, the measure of profit disclosed in this note is operating profit before exceptional items and remeasurements as this is the measure that is most consistent with the IFRS results reported within these financial statements. |
UK Electricity Transmission | The high-voltage electricity transmission networks in England and Wales and independent Great Britain system operator. |
UK Gas Transmission | The high-pressure gas transmission networks in Great Britain and system operator in Great Britain. |
US Regulated | Gas distribution networks, electricity distribution networks and high-voltage electricity transmission networks in New York and New England and electricity generation facilities in New York. |
2020 | 2019 | 2018 | ||||||||||||||||||
Total sales £m | Sales between segments £m | Sales to third parties £m | Total sales £m | Sales between segments £m | Sales to third parties £m | Total sales £m | Sales between segments £m | Sales to third parties £m | ||||||||||||
Operating segments – continuing operations: | ||||||||||||||||||||
UK Electricity Transmission | 3,702 | (8 | ) | 3,694 | 3,351 | (20 | ) | 3,331 | 4,154 | (28 | ) | 4,126 | ||||||||
UK Gas Transmission | 927 | (16 | ) | 911 | 896 | (12 | ) | 884 | 1,091 | (9 | ) | 1,082 | ||||||||
US Regulated | 9,205 | — | 9,205 | 9,846 | — | 9,846 | 9,272 | — | 9,272 | |||||||||||
NGV and Other¹ | 736 | (6 | ) | 730 | 876 | (4 | ) | 872 | 776 | (6 | ) | 770 | ||||||||
Total revenue from continuing operations | 14,570 | (30 | ) | 14,540 | 14,969 | (36 | ) | 14,933 | 15,293 | (43 | ) | 15,250 | ||||||||
Split by geographical areas – continuing operations: | ||||||||||||||||||||
UK | 5,282 | 5,045 | 5,938 | |||||||||||||||||
US | 9,258 | 9,888 | 9,312 | |||||||||||||||||
14,540 | 14,933 | 15,250 |
1. | Included within NGV and Other is £608 million (2019: £597 million; 2018: £593 million) of revenue relating to NGV. |
Before exceptional items and remeasurements | After exceptional items and remeasurements | ||||||||||||
2020 | 2019 | 2018 | 2020 | 2019 | 2018 | ||||||||
£m | £m | £m | £m | £m | £m | ||||||||
Operating segments – continuing operations: | |||||||||||||
UK Electricity Transmission | 1,320 | 1,015 | 1,041 | 1,316 | 778 | 1,041 | |||||||
UK Gas Transmission | 348 | 303 | 487 | 347 | 267 | 487 | |||||||
US Regulated | 1,397 | 1,724 | 1,698 | 880 | 1,425 | 1,734 | |||||||
NGV and Other1,2 | 242 | 400 | 231 | 237 | 400 | 231 | |||||||
Total operating profit from continuing operations | 3,307 | 3,442 | 3,457 | 2,780 | 2,870 | 3,493 | |||||||
Split by geographical area – continuing operations: | |||||||||||||
UK | 1,925 | 1,695 | 1,840 | 1,915 | 1,422 | 1,840 | |||||||
US | 1,382 | 1,747 | 1,617 | 865 | 1,448 | 1,653 | |||||||
3,307 | 3,442 | 3,457 | 2,780 | 2,870 | 3,493 |
Reconciliation to profit before tax: | |||||||||||||
Operating profit from continuing operations | 3,307 | 3,442 | 3,457 | 2,780 | 2,870 | 3,493 | |||||||
Finance income | 70 | 73 | 127 | 54 | 88 | 127 | |||||||
Finance costs | (1,119 | ) | (1,066 | ) | (1,128 | ) | (1,167 | ) | (1,157 | ) | (1,009 | ) | |
Share of post-tax results of joint ventures and associates | 88 | 40 | 44 | 87 | 40 | 49 | |||||||
Profit before tax from continuing operations | 2,346 | 2,489 | 2,500 | 1,754 | 1,841 | 2,660 |
1. | Included within NGV and Other is £269 million (2019: £263 million; 2018: £234 million) of operating profit before exceptional items and remeasurements and £268 million of operating profit after exceptional items and remeasurements (2019: £263 million; 2018: £234 million), relating to NGV. |
2. | In 2019, NGV and Other included gains of £95 million in relation to cash received in respect of two legal settlements. |
Net book value of property, plant and equipment and other intangible assets | Capital expenditure | Depreciation, amortisation and impairment | ||||||||||||||||||
2020 | 2019 | 2018 | 2020 | 2019 | 2018 | 2020 | 2019 | 2018 | ||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||
Operating segments: | ||||||||||||||||||||
UK Electricity Transmission | 13,788 | 13,288 | 13,028 | 1,043 | 925 | 999 | (469 | ) | (628 | ) | (475 | ) | ||||||||
UK Gas Transmission | 4,513 | 4,412 | 4,280 | 249 | 308 | 310 | (171 | ) | (181 | ) | (194 | ) | ||||||||
US Regulated² | 29,623 | 24,542 | 20,953 | 3,228 | 2,650 | 2,424 | (855 | ) | (700 | ) | (635 | ) | ||||||||
NGV and Other1,2 | 2,141 | 2,755 | 2,491 | 559 | 438 | 341 | (145 | ) | (226 | ) | (226 | ) | ||||||||
Total from continuing operations | 50,065 | 44,997 | 40,752 | 5,079 | 4,321 | 4,074 | (1,640 | ) | (1,735 | ) | (1,530 | ) | ||||||||
Split by geographical area – continuing operations: | ||||||||||||||||||||
UK | 20,427 | 19,343 | 18,772 | 1,847 | 1,584 | 1,527 | (784 | ) | (931 | ) | (804 | ) | ||||||||
US | 29,638 | 25,654 | 21,980 | 3,232 | 2,737 | 2,547 | (856 | ) | (804 | ) | (726 | ) | ||||||||
50,065 | 44,997 | 40,752 | 5,079 | 4,321 | 4,074 | (1,640 | ) | (1,735 | ) | (1,530 | ) | |||||||||
Asset type: | ||||||||||||||||||||
Property, plant and equipment | 48,770 | 43,913 | 39,853 | 4,727 | 4,015 | 3,901 | (1,464 | ) | (1,560 | ) | (1,392 | ) | ||||||||
Non-current intangible assets | 1,295 | 1,084 | 899 | 352 | 306 | 173 | (176 | ) | (175 | ) | (138 | ) | ||||||||
Total from continuing operations | 50,065 | 44,997 | 40,752 | 5,079 | 4,321 | 4,074 | (1,640 | ) | (1,735 | ) | (1,530 | ) |
1. | Included within NGV and Other are assets with a net book value of £2,080 million (2019: £1,635 million; 2018: £1,454 million), capital expenditure of £550 million (2019: £317 million; 2018: £186 million) and depreciation, amortisation and impairment of £124 million (2019: £114 million; 2018: £143 million) relating to NGV. |
2. | In 2020, US Regulated includes certain software assets and properties in the US which are outside the US rate base and operate for the benefit of our US regulated businesses. These assets were included within NGV and Other in 2019 and 2018. The assets had a net book value of £1,062 million in 2019 and £998 million in 2018, capital expenditure of £87 million in 2019 and £161 million in 2018 and depreciation, amortisation and impairment of £102 million in 2019 and £80 million in 2018. |
Revenue arises in the course of ordinary activities and principally comprises: • transmission services; • distribution services; and • generation services. Transmission services, distribution services and certain other services (excluding rental income but including metering) fall within the scope of IFRS 15 ‘Revenue from Contracts with Customers’, whereas generation services (which solely relate to the contract with the Long Island Power Authority (LIPA) in the US) are accounted for under the leasing standard as rental income, also presented within revenue. Revenue is measured based on the consideration specified in a contract with a customer and excludes amounts collected on behalf of third parties and value added tax. The Group recognises revenue when it transfers control over a product or service to a customer. |
• | the supply of high-voltage electricity (including both transmission and system operator charges); and |
• | construction work (principally for connections). |
• | the supply of high-pressure gas (including both transmission and system operator charges); and |
• | construction work (principally for connections). |
• | Gas and electricity distribution: revenue is recognised based on usage by customers (over time) and billed monthly. Payment terms are 30 days; and |
• | Connections: revenue is recognised over time, as we provide access to our network. Where payments are made upfront, they are deferred over the life of the asset. |
• | Electricity transmission: revenue is recognised based on usage by customers (over time) and billed monthly. Payment terms are 30 days; and |
• | Connections: revenue is recognised over time, as we provide access to our network. Where payments are made upfront, they are deferred over the life of the asset. |
Revenue for the year ended 31 March 2020 | UK Electricity Transmission £m | UK Gas Transmission £m | US Regulated £m | NGV and Other £m | Total £m | |||||
Revenue under IFRS 15 | ||||||||||
Transmission | 1,992 | 649 | 425 | 309 | 3,375 | |||||
Distribution | — | — | 8,319 | — | 8,319 | |||||
System Operator | 1,610 | 214 | — | — | 1,824 | |||||
Other | 69 | 15 | 12 | 296 | 392 | |||||
Total IFRS 15 revenue | 3,671 | 878 | 8,756 | 605 | 13,910 | |||||
Other revenue | ||||||||||
Generation | — | — | 369 | — | 369 | |||||
Other | 23 | 33 | 80 | 125 | 261 | |||||
Total other revenue | 23 | 33 | 449 | 125 | 630 | |||||
Total revenue from continuing operations | 3,694 | 911 | 9,205 | 730 | 14,540 |
Geographical split for the year ended 31 March 2020 | UK Electricity Transmission £m | UK Gas Transmission £m | US Regulated £m | NGV and Other £m | Total £m | |||||
Revenue under IFRS 15 | ||||||||||
UK | 3,671 | 878 | — | 567 | 5,116 | |||||
US | — | — | 8,756 | 38 | 8,794 | |||||
Total IFRS 15 revenue | 3,671 | 878 | 8,756 | 605 | 13,910 | |||||
Other revenue | ||||||||||
UK | 23 | 33 | — | 110 | 166 | |||||
US | — | — | 449 | 15 | 464 | |||||
Total other revenue | 23 | 33 | 449 | 125 | 630 | |||||
Total revenue from continuing operations | 3,694 | 911 | 9,205 | 730 | 14,540 |
Revenue for the year ended 31 March 2019 | UK Electricity Transmission £m | UK Gas Transmission £m | US Regulated £m | NGV and Other £m | Total £m | |||||
Revenue under IFRS 15 | ||||||||||
Transmission | 1,909 | 661 | 370 | 313 | 3,253 | |||||
Distribution | — | — | 8,941 | — | 8,941 | |||||
System Operator | 1,416 | 172 | — | — | 1,588 | |||||
Other | — | — | — | 284 | 284 | |||||
Total IFRS 15 revenue | 3,325 | 833 | 9,311 | 597 | 14,066 | |||||
Other revenue | ||||||||||
Generation | — | — | 367 | — | 367 | |||||
Other | 6 | 51 | 168 | 275 | 500 | |||||
Total other revenue | 6 | 51 | 535 | 275 | 867 | |||||
Total revenue from continuing operations | 3,331 | 884 | 9,846 | 872 | 14,933 |
Geographical split for the year ended 31 March 2019 | UK Electricity Transmission £m | UK Gas Transmission £m | US Regulated £m | NGV and Other £m | Total £m | |||||
Revenue under IFRS 15 | ||||||||||
UK | 3,325 | 833 | — | 585 | 4,743 | |||||
US | — | — | 9,311 | 12 | 9,323 | |||||
Total IFRS 15 revenue | 3,325 | 833 | 9,311 | 597 | 14,066 | |||||
Other revenue | ||||||||||
UK | 6 | 51 | — | 245 | 302 | |||||
US | — | — | 535 | 30 | 565 | |||||
Total other revenue | 6 | 51 | 535 | 275 | 867 | |||||
Total revenue from continuing operations | 3,331 | 884 | 9,846 | 872 | 14,933 |
Below we have presented separately certain items included in our operating costs from continuing operations. These include a breakdown of payroll costs (including disclosure of amounts paid to key management personnel) and fees paid to our auditors. |
2020 | 2019 | 2018 | |||||
£m | £m | £m | |||||
Depreciation, amortisation and impairment | 1,640 | 1,735 | 1,530 | ||||
Payroll costs | 1,684 | 1,852 | 1,648 | ||||
Provision for bad and doubtful debts | 234 | 181 | 36 | ||||
Purchases of electricity | 1,403 | 1,454 | 1,285 | ||||
Purchases of gas | 1,316 | 1,642 | 1,543 | ||||
Property and other taxes | 1,191 | 1,108 | 1,057 | ||||
Balancing Services Incentive Scheme | 1,317 | 1,196 | 1,012 | ||||
Payments to other UK network owners¹ | — | — | 1,043 | ||||
Other | 2,975 | 2,895 | 2,603 | ||||
11,760 | 12,063 | 11,757 | |||||
Operating costs include: | |||||||
Inventory consumed | 328 | 415 | 367 | ||||
Research and development expenditure | 14 | 19 | 13 |
1. | Under IFRS 15, with effect from 1 April 2018, revenue and associated payments to other UK network owners are presented on a net basis. |
2020 | 2019 | 2018 | ||||
£m | £m | £m | ||||
Wages and salaries¹ | 2,188 | 2,084 | 1,998 | |||
Social security costs | 168 | 156 | 157 | |||
Defined contribution scheme costs | 75 | 72 | 65 | |||
Defined benefit pension costs | 135 | 232 | 156 | |||
Share-based payments | 19 | 27 | 16 | |||
Severance costs (excluding pension costs) | 1 | 76 | 7 | |||
2,586 | 2,647 | 2,399 | ||||
Less: payroll costs capitalised | (902 | ) | (795 | ) | (751 | ) |
Total payroll costs | 1,684 | 1,852 | 1,648 |
1. | Included within wages and salaries are US other post-retirement benefit costs of £45 million (2019: £48 million; 2018: £46 million). For further information refer to note 25. |
31 March 2020 | Monthly average 2020 | 31 March 2019 | Monthly average 2019 | 31 March 2018 | Monthly average 2018 | |||
UK | 6,321 | 6,151 | 5,962 | 6,227 | 6,517 | 6,431 | ||
US | 16,748 | 16,679 | 16,614 | 16,669 | 16,506 | 16,274 | ||
Total number of employees | 23,069 | 22,830 | 22,576 | 22,896 | 23,023 | 22,705 |
2020 | 2019 | 2018 | ||||
£m | £m | £m | ||||
Short-term employee benefits | 7 | 7 | 8 | |||
Compensation for loss of office | 1 | — | — | |||
Post-employment benefits | 1 | 1 | 1 | |||
Share-based payments | 3 | 3 | 3 | |||
Total key management compensation | 12 | 11 | 12 |
2020 | 2019 | 2018 | ||||
£m | £m | £m | ||||
Audit fees payable to the parent Company’s auditors and their associates in respect of: | ||||||
Audit of the parent Company’s individual and consolidated financial statements¹ | 1.9 | 1.6 | 2.7 | |||
The auditing of accounts of any associate of the Company² | 8.7 | 8.5 | 9.3 | |||
Other services supplied³ | 6.3 | 5.2 | 3.9 | |||
16.9 | 15.3 | 15.9 | ||||
Total other services4 | ||||||
Tax fees: | ||||||
Tax compliance services | — | — | 0.3 | |||
Tax advisory services | — | — | — | |||
All other fees: | ||||||
Other assurance services5 | 0.6 | 1.1 | 0.7 | |||
Services relating to corporate finance transactions not covered above | — | — | — | |||
Other non-audit services not covered above6 | 0.5 | 2.2 | 0.9 | |||
1.1 | 3.3 | 1.9 | ||||
Total auditors’ remuneration | 18.0 | 18.6 | 17.8 |
1. | Audit fees in each year represent fees for the audit of the Company’s financial statements and regulatory reporting for the years ended 31 March 2020, 2019 and 2018. |
2. | The 2019 comparative has been updated following finalisation of the 2019 audit fee with the Audit Committee. |
3. | Other services supplied represent fees payable for services in relation to other statutory filings or engagements that are required to be carried out by the auditors. In particular, this includes fees for reports under section 404 of the US Public Company Accounting Reform and Investor Protection Act of 2002 (Sarbanes-Oxley), audit reports on regulatory returns and the review of interim financial statements for the six-month periods ended 30 September 2019, 2018 and 2017 respectively. |
4. | There were no audit related fees as described in Item 16C(b) of Form 20-F. |
5. | Principally amounts relating to assurance services provided in relation to comfort letters for debt issuances. |
6. | In 2020, non-audit services include auction monitor work on Contracts for Difference, IT project assurance and a review of controls over our data on New York customers. In 2019 and 2018, non-audit services primarily related to the UK Property business in respect of the evaluation of possible options for the use of property assets. |
To monitor our segmental financial performance, we use a profit measure that excludes certain income and expenses. We call that measure ‘business performance’ or ‘adjusted profit’. Business performance (which excludes exceptional items and remeasurements as defined below) is used by management to monitor financial performance as it is considered that it aids the comparability of our reported financial performance from year to year. We exclude items from business performance because, if included, these items could distort understanding of our performance for the year and the comparability between periods. This note analyses these items, which are included in our results for the year but are excluded from business performance. |
2020 | 2019 | 2018 | ||||
£m | £m | £m | ||||
Included within operating profit | ||||||
Exceptional items: | ||||||
Environmental charges | (402 | ) | — | — | ||
Cost efficiency and restructuring programmes | — | (204 | ) | — | ||
Massachusetts Gas labour dispute | — | (283 | ) | — | ||
Impairment of nuclear connection development costs | — | (137 | ) | — | ||
Final settlement of LIPA MSA Transition | — | — | 26 | |||
(402 | ) | (624 | ) | 26 | ||
Remeasurements – commodity contract derivatives | (125 | ) | 52 | 10 | ||
(527 | ) | (572 | ) | 36 | ||
As disclosed in note 8, the Group also presents an adjusted earnings per share measure that is calculated before exceptional items and remeasurements. This measure is presented after tax and therefore details of tax exceptional items and the tax effect of exceptional items and remeasurements are also provided in this note. | ||||||
2020 | 2019 | 2018 | ||||
£m | £m | £m | ||||
Included within finance income and costs | ||||||
Remeasurements: | ||||||
Net gains/(losses) on financing derivatives | 1 | (40 | ) | 119 | ||
Net (losses)/gains on financial assets at fair value through profit and loss | (16 | ) | 15 | — | ||
Net losses on financial liabilities at fair value through profit and loss | (49 | ) | (51 | ) | — | |
(64 | ) | (76 | ) | 119 | ||
Included within share of post-tax results of joint ventures and associates | ||||||
Exceptional items: | ||||||
Deferred tax arising on the reduction in US corporation tax rate | — | — | 5 | |||
Remeasurements: | ||||||
Net losses on financial instruments | (1 | ) | — | — | ||
Total included within profit before tax | (592 | ) | (648 | ) | 160 | |
Included within tax | ||||||
Exceptional items – credits/(debits) arising on items not included in profit before tax: | ||||||
Deferred tax arising on the reduction in the US corporation tax rate | — | — | 1,510 | |||
Deferred tax arising on the reversal of the reduction in UK corporation tax rate | (192 | ) | — | — | ||
Tax on exceptional items | 103 | 144 | (9 | ) | ||
Tax on remeasurements | 42 | 5 | (28 | ) | ||
(47 | ) | 149 | 1,473 | |||
Total exceptional items and remeasurements after tax | (639 | ) | (499 | ) | 1,633 | |
Analysis of total exceptional items and remeasurements after tax | ||||||
Exceptional items after tax | (491 | ) | (480 | ) | 1,532 | |
Remeasurements after tax | (148 | ) | (19 | ) | 101 | |
Total exceptional items and remeasurements after tax | (639 | ) | (499 | ) | 1,633 |
i. | Net gains/(losses) on commodity contract derivatives represent mark-to-market movements on certain physical and financial commodity contract obligations in the US. These contracts primarily relate to the forward purchase of energy for supply to customers, or to the economic hedging thereof, that are required to be measured at fair value and that do not qualify for hedge accounting. Under the existing rate plans in the US, commodity costs are recoverable from customers although the timing of recovery may differ from the pattern of costs incurred; |
ii. | Net gains/(losses) on financing derivative financial instruments comprise gains and losses arising on derivative financial instruments reported in the consolidated income statement in relation to risk management of interest rate and foreign exchange exposures. These exclude gains and losses for which hedge accounting has been effective, and have been recognised directly in the consolidated statement of other comprehensive income or are offset by adjustments to the carrying value of debt (see notes 17 and 32); |
iii. | Net gains/(losses) on financial assets measured at FVTPL comprise gains and losses on the investment funds held by our insurance captives which are categorised as FVTPL (see note 15); |
iv. | Net gains/(losses) on financial liabilities measured at FVTPL comprises the change in the fair value (excluding changes due to own credit risk) of a financial liability that was designated at FVTPL on transition to IFRS 9 to reduce a measurement mismatch (see note 21); and |
v. | Unrealised net gains/(losses) on derivatives and other financial instruments within our joint ventures and associates. |
This note details the interest income generated by our financial assets and interest expense incurred on our financial liabilities, primarily our financing portfolio (including our financing derivatives). It also includes the net interest on our pensions and other post-retirement assets. In reporting business performance, we adjust net financing costs to exclude any net gains or losses on financial instruments included in remeasurements (see note 5). In addition, where debt redemptions relate to exceptional transactions they are typically treated as exceptional. |
2020 | 2019 | 2018 | ||||||
Notes | £m | £m | £m | |||||
Finance income | ||||||||
Interest income on financial instruments: | ||||||||
Bank deposits and other financial assets | 48 | 54 | 54 | |||||
Dividends received on equities held at fair value through other comprehensive income | 2 | 2 | — | |||||
Gains on disposal of available-for-sale investments | — | — | 73 | |||||
Other income | 20 | 17 | — | |||||
70 | 73 | 127 | ||||||
Finance costs | ||||||||
Net interest on pensions and other post-retirement benefit obligations | 25 | (23 | ) | (22 | ) | (65 | ) | |
Interest expense on financial liabilities held at amortised cost: | ||||||||
Bank loans and overdrafts | (73 | ) | (72 | ) | (87 | ) | ||
Other borrowings¹ | (997 | ) | (970 | ) | (1,030 | ) | ||
Interest expense on financial liabilities held at fair value through profit and loss | (22 | ) | (20 | ) | — | |||
Derivatives | (39 | ) | (43 | ) | 12 | |||
Unwinding of discount on provisions | 26 | (77 | ) | (74 | ) | (75 | ) | |
Other interest | (10 | ) | — | (11 | ) | |||
Less: interest capitalised² | 122 | 135 | 128 | |||||
(1,119 | ) | (1,066 | ) | (1,128 | ) | |||
Remeasurements – Finance income | ||||||||
Net (losses)/gains on financial assets held at fair value through profit and loss | (16 | ) | 15 | — | ||||
(16 | ) | 15 | — | |||||
Remeasurements – Finance costs | ||||||||
Net losses on financial liabilities held at fair value through profit and loss | (49 | ) | (51 | ) | — | |||
Net (losses)/gains on financing derivatives³: | ||||||||
Derivatives designated as hedges for hedge accounting | (13 | ) | (37 | ) | 49 | |||
Derivatives not designated as hedges for hedge accounting | 14 | (3 | ) | 70 | ||||
(48 | ) | (91 | ) | 119 | ||||
Total remeasurements – Finance income and costs | (64 | ) | (76 | ) | 119 | |||
Finance income | 54 | 88 | 127 | |||||
Finance costs | (1,167 | ) | (1,157 | ) | (1,009 | ) | ||
Net finance costs from continuing operations | (1,113 | ) | (1,069 | ) | (882 | ) |
1. | Includes interest expense on lease liabilities (see note 13 for details). |
2. | Interest on funding attributable to assets in the course of construction in the current year was capitalised at a rate of 3.6% (2019: 3.9%; 2018: 4.1%). In the UK, capitalised interest qualifies for a current year tax deduction with tax relief claimed of £15 million (2019: £19 million; 2018: £20 million). In the US, capitalised interest is added to the cost of plant and qualifies for tax depreciation allowances. |
3. | Includes a net foreign exchange gain on financing activities of £66 million (2019: £264 million gain; 2018: £314 million loss) offset by foreign exchange losses and gains on financing derivatives measured at fair value. |
Tax is payable in the territories where we operate, mainly the UK and the US. This note gives further details of the total tax charge and tax liabilities, including current and deferred tax. The current tax charge is the tax payable on this year’s taxable profits. Deferred tax is an accounting adjustment to provide for tax that is expected to arise in the future due to differences in the accounting and tax bases. |
2020 | 2019 | 2018 | ||||
£m | £m | £m | ||||
Current tax: | ||||||
UK corporation tax at 19% (2019: 19%; 2018: 19%) | 179 | 132 | 200 | |||
UK corporation tax adjustment in respect of prior years | (4 | ) | (12 | ) | (18 | ) |
175 | 120 | 182 | ||||
Overseas corporation tax | (2 | ) | 8 | 15 | ||
Overseas corporation tax adjustment in respect of prior years | (41 | ) | (40 | ) | (4 | ) |
(43 | ) | (32 | ) | 11 | ||
Total current tax from continuing operations | 132 | 88 | 193 | |||
Deferred tax: | ||||||
UK deferred tax | 269 | 27 | 65 | |||
UK deferred tax adjustment in respect of prior years | 6 | 2 | (2 | ) | ||
275 | 29 | 63 | ||||
Overseas deferred tax | 64 | 208 | (1,155 | ) | ||
Overseas deferred tax adjustment in respect of prior years | 9 | 14 | 10 | |||
73 | 222 | (1,145 | ) | |||
Total deferred tax from continuing operations | 348 | 251 | (1,082 | ) | ||
Total tax charge/(credit) from continuing operations | 480 | 339 | (889 | ) |
2020 | 2019 | 2018 | ||||
£m | £m | £m | ||||
Current tax: | ||||||
Available-for-sale investments | — | — | (11 | ) | ||
Cash flow hedges, cost of hedging and own credit reserve | — | 3 | — | |||
Share-based payments | — | — | (3 | ) | ||
Deferred tax: | ||||||
Available-for-sale investments | — | — | (18 | ) | ||
Investments at fair value through other comprehensive income | (1 | ) | — | — | ||
Cash flow hedges, cost of hedging and own credit reserve | (40 | ) | (12 | ) | (4 | ) |
Remeasurements of pension assets and post-retirement benefit obligations¹ | (206 | ) | 12 | 530 | ||
Share-based payments | (3 | ) | — | 1 | ||
(250 | ) | 3 | 495 | |||
Total tax recognised in the statements of comprehensive income from continuing operations | (247 | ) | 3 | 497 | ||
Total tax relating to share-based payments recognised directly in equity from continuing operations | (3 | ) | — | (2 | ) | |
(250 | ) | 3 | 495 |
1. | Remeasurements of gains on pension assets and post-retirement benefit obligations for the year ended 31 March 2018 includes a deferred tax charge of £281 million arising on the reduction in the US corporation tax rate. |
2020 | 2019 | 2018 | ||||
£m | £m | £m | ||||
Profit before tax from continuing operations | ||||||
Before exceptional items and remeasurements | 2,346 | 2,489 | 2,500 | |||
Exceptional items and remeasurements | (592 | ) | (648 | ) | 160 | |
Profit before tax from continuing operations | 1,754 | 1,841 | 2,660 | |||
Profit before tax from continuing operations multiplied by UK corporation tax rate of 19% (2019: 19%; 2018: 19%) | 334 | 350 | 506 | |||
Effect of: | ||||||
Adjustments in respect of prior years¹ | (30 | ) | (36 | ) | (14 | ) |
Expenses not deductible for tax purposes | 29 | 28 | 21 | |||
Non-taxable income² | (18 | ) | (36 | ) | (26 | ) |
Adjustment in respect of foreign tax rates | 18 | 56 | 157 | |||
Deferred tax impact of change in UK tax rate | 192 | (3 | ) | (7 | ) | |
Deferred tax impact of change in US tax rate due to Tax Reform | — | — | (1,510 | ) | ||
Adjustment in respect of post-tax profits of joint ventures and associates included within profit before tax | (17 | ) | (8 | ) | (9 | ) |
Other³ | (28 | ) | (12 | ) | (7 | ) |
Total tax charge/(credit) from continuing operations | 480 | 339 | (889 | ) | ||
% | % | % | ||||
Effective tax rate – continuing operations | 27.4 | 18.4 | (33.4 | ) |
1. | Prior year adjustment is primarily due to agreement of prior period tax returns. |
2. | Includes gains on chargeable disposals which are offset by previously unrecognised capital losses. |
3. | Other primarily comprises a recognition of deferred tax on previously unrecognised capital losses and claims for land remediation relief. |
Accelerated tax depreciation £m | Share- based payments £m | Pensions and other post- retirement benefits £m | Financial instruments £m | Other net temporary differences1 £m | Total £m | |||||||
Deferred tax liabilities/(assets) | ||||||||||||
At 31 March 2018 (as previously reported) | 4,874 | (9 | ) | (203 | ) | 21 | (1,047 | ) | 3,636 | |||
Impact of transition to IFRS 9 and IFRS 15 | 19 | — | — | (5 | ) | (93 | ) | (79 | ) | |||
At 1 April 2018 (as restated) | 4,893 | (9 | ) | (203 | ) | 16 | (1,140 | ) | 3,557 | |||
Exchange adjustments and other² | 275 | — | (31 | ) | (3 | ) | (76 | ) | 165 | |||
(Credited)/charged to income statement | 309 | — | 52 | 6 | (124 | ) | 243 | |||||
Charged/(credited) to other comprehensive income and equity | — | — | 12 | (12 | ) | — | — | |||||
At 1 April 2019 | 5,477 | (9 | ) | (170 | ) | 7 | (1,340 | ) | 3,965 | |||
Exchange adjustments and other² | 210 | (30 | ) | (28 | ) | (3 | ) | (27 | ) | 122 | ||
(Credited)/charged to income statement | 613 | (7 | ) | 44 | (13 | ) | (287 | ) | 350 | |||
Charged/(credited) to other comprehensive income and equity | — | (2 | ) | (206 | ) | (46 | ) | 1 | (253 | ) | ||
At 31 March 2020 | 6,300 | (48 | ) | (360 | ) | (55 | ) | (1,653 | ) | 4,184 |
1. | The deferred tax asset of £1,653 million as at 31 March 2020 (2019: £1,340 million) in respect of other net temporary differences primarily relates to net operating losses of £547 million (2019: £423 million) and US environmental provisions of £529 million (2019: £409 million). |
2. | Exchange adjustments and other comprises foreign exchange arising on translation of the US dollar deferred tax balances. It also includes reclassification of £29 million from other temporary differences to share-based payments. |
2020 | 2019 | |||
£m | £m | |||
Capital losses | 1,626 | 1,470 | ||
Non-trade deficits | 1 | 4 | ||
Trading losses | 6 | 5 |
EPS is the amount of post-tax profit attributable to each ordinary share. Basic EPS is calculated on profit for the year attributable to equity shareholders divided by the weighted average number of shares in issue during the year. Diluted EPS shows what the impact would be if all outstanding share options were exercised and treated as ordinary shares at year end. The weighted average number of shares is increased by additional shares issued as scrip dividends and reduced by shares repurchased by the Company during the year. The earnings per share calculations are based on profit after tax attributable to equity shareholders of the Company which excludes non-controlling interests. |
Earnings | EPS | Earnings | EPS | Earnings | EPS | |||||||
2020 | 2020 | 2019 | 2019 | 2018 | 2018 | |||||||
£m | pence | £m | pence | £m | pence | |||||||
Adjusted earnings from continuing operations | 1,912 | 55.2 | 1,998 | 59.0 | 1,915 | 55.3 | ||||||
Exceptional items and remeasurements after tax from continuing operations | (639 | ) | (18.4 | ) | (499 | ) | (14.7 | ) | 1,633 | 47.2 | ||
Earnings from continuing operations | 1,273 | 36.8 | 1,499 | 44.3 | 3,548 | 102.5 | ||||||
Adjusted earnings from discontinued operations | 5 | 0.2 | 57 | 1.7 | 145 | 4.2 | ||||||
Exceptional items and remeasurements after tax from discontinued operations | (14 | ) | (0.5 | ) | (45 | ) | (1.4 | ) | (143 | ) | (4.1 | ) |
Earnings from discontinued operations | (9 | ) | (0.3 | ) | 12 | 0.3 | 2 | 0.1 | ||||
Total adjusted earnings | 1,917 | 55.4 | 2,055 | 60.7 | 2,060 | 59.5 | ||||||
Total exceptional items and remeasurements after tax (including discontinued operations) | (653 | ) | (18.9 | ) | (544 | ) | (16.1 | ) | 1,490 | 43.1 | ||
Total earnings | 1,264 | 36.5 | 1,511 | 44.6 | 3,550 | 102.6 | ||||||
2020 | 2019 | 2018 | ||||||||||
millions | millions | millions | ||||||||||
Weighted average number of ordinary shares – basic | 3,461 | 3,386 | 3,461 |
Earnings | EPS | Earnings | EPS | Earnings | EPS | |||||||
2020 | 2020 | 2019 | 2019 | 2018 | 2018 | |||||||
£m | pence | £m | pence | £m | pence | |||||||
Adjusted earnings from continuing operations | 1,912 | 55.0 | 1,998 | 58.8 | 1,915 | 55.1 | ||||||
Exceptional items and remeasurements after tax from continuing operations | (639 | ) | (18.4 | ) | (499 | ) | (14.7 | ) | 1,633 | 47.0 | ||
Earnings from continuing operations | 1,273 | 36.6 | 1,499 | 44.1 | 3,548 | 102.1 | ||||||
Adjusted earnings from discontinued operations | 5 | 0.1 | 57 | 1.7 | 145 | 4.2 | ||||||
Exceptional items and remeasurements after tax from discontinued operations | (14 | ) | (0.4 | ) | (45 | ) | (1.4 | ) | (143 | ) | (4.2 | ) |
Earnings from discontinued operations | (9 | ) | (0.3 | ) | 12 | 0.3 | 2 | — | ||||
Total adjusted earnings | 1,917 | 55.1 | 2,055 | 60.5 | 2,060 | 59.3 | ||||||
Total exceptional items and remeasurements after tax (including discontinued operations) | (653 | ) | (18.8 | ) | (544 | ) | (16.1 | ) | 1,490 | 42.8 | ||
Total earnings | 1,264 | 36.3 | 1,511 | 44.4 | 3,550 | 102.1 | ||||||
2020 | 2019 | 2018 | ||||||||||
millions | millions | millions | ||||||||||
Weighted average number of ordinary shares – diluted | 3,478 | 3,401 | 3,476 |
2020 | 2019 | 2018 | ||||
millions | millions | millions | ||||
Weighted average number of ordinary shares – basic | 3,461 | 3,386 | 3,461 | |||
Effect of dilutive potential ordinary shares – employee share plans | 17 | 15 | 15 | |||
Weighted average number of ordinary shares – diluted | 3,478 | 3,401 | 3,476 |
2020 | 2019 | 2018 | ||||||||||||||||||
Pence per share | Cash dividend paid £m | Scrip dividend £m | Pence per share | Cash dividend paid £m | Scrip dividend £m | Pence per share | Cash dividend paid £m | Scrip dividend £m | ||||||||||||
Interim dividend in respect of the current year | 16.57 | 335 | 241 | 16.08 | 450 | 94 | 15.49 | 346 | 176 | |||||||||||
Special dividend | — | — | — | — | — | — | 84.375 | 3,171 | — | |||||||||||
Final dividend in respect of the prior year | 31.26 | 557 | 517 | 30.44 | 710 | 319 | 29.10 | 970 | 33 | |||||||||||
47.83 | 892 | 758 | 46.52 | 1,160 | 413 | 128.965 | 4,487 | 209 |
The results and cash flows of significant assets or businesses sold during the year are shown separately from our continuing operations, and presented within discontinued operations in the income statement and cash flow statement. Assets and businesses are classified as held for sale when their carrying amounts are recovered through sale rather than through continuing use. They only meet the held for sale condition when the assets are ready for immediate sale in their present condition, management is committed to the sale and it is highly probable that the sale will complete within one year. Depreciation ceases on assets and businesses when they are classified as held for sale and the assets and businesses are impaired if the proceeds less sale costs fall short of the carrying value. |
2020 | 2019 | 2018 | ||||
£m | £m | £m | ||||
Revenue | — | — | — | |||
Operating costs¹ | (23 | ) | (1 | ) | (41 | ) |
Operating loss | (23 | ) | (1 | ) | (41 | ) |
Net finance income | 6 | 23 | 137 | |||
Share of post-tax results of joint ventures and associates² | — | (5 | ) | (89 | ) | |
(Loss)/profit before tax from discontinued operations | (17 | ) | 17 | 7 | ||
Tax from discontinued operations | (1 | ) | (5 | ) | (5 | ) |
(Loss)/profit after tax from discontinued operations | (18 | ) | 12 | 2 | ||
Gain on disposal | 9 | — | — | |||
Total (loss)/profit after tax from discontinued operations³ | (9 | ) | 12 | 2 |
1. | Operating costs for the year ended 31 March 2020 relate to final transaction costs and other expenses in relation to Quadgas. Operating costs of £41 million for the year ended 31 March 2018 related to amounts in respect of the disposal of the UK Gas Distribution business, primarily relating to the completion accounts settlement in November 2017. |
2. | For the year ended 31 March 2019, the amount presented is the net of £43 million impairment charge against the investment in Quadgas (see note 16) and £38 million share of Quadgas post-tax profits recognised prior to classification as held for sale. |
3. | Of the total profit after tax from discontinued operations, the £23 million of operating expenses and the £9 million gain on disposal are treated as exceptional. For the year ended 31 March 2019, the £43 million impairment charge against the investment in Quadgas, net operating costs of £1 million and the tax thereon are classified as exceptional items. |
2020 | 2019 | 2018 | ||||||
£m | £m | £m | ||||||
(Loss)/profit after tax from discontinued operations | (9 | ) | 12 | 2 | ||||
Other comprehensive income | ||||||||
Items that will never be reclassified to profit or loss: | ||||||||
Share of other comprehensive income of associate, net of tax | — | 36 | 142 | |||||
Total items from discontinued operations that will never be reclassified to profit or loss | — | 36 | 142 | |||||
Items that may be reclassified subsequently to profit or loss: | ||||||||
Net gains in respect of cash flow hedges | 6 | — | — | |||||
Share of other comprehensive income of associate, net of tax | — | — | 5 | |||||
Total items from discontinued operations that may be reclassified subsequently to profit or loss | 6 | — | 5 | |||||
Other comprehensive income for the year, net of tax from discontinued operations | 6 | 36 | 147 | |||||
Total comprehensive (loss)/income for the year from discontinued operations | (3 | ) | 48 | 149 |
Goodwill represents the excess of what we paid to acquire businesses over the fair value of their net assets at the acquisition date. We assess whether goodwill is recoverable each year by performing an impairment review. |
Total £m | ||
Net book value at 1 April 2018 | 5,444 | |
Exchange adjustments | 425 | |
Net book value at 31 March 2019 | 5,869 | |
Additions | 81 | |
Exchange adjustments | 283 | |
Net book value at 31 March 2020 | 6,233 |
Other intangible assets include software which is written down (amortised) over the period we expect to receive a benefit from the asset. |
Years | ||
Software | 1 to 10 | |
Software £m | ||
Cost at 1 April 2018 | 1,797 | |
Exchange adjustments | 70 | |
Additions | 306 | |
Disposals | (15 | ) |
Reclassifications¹ | 10 | |
Cost at 31 March 2019 | 2,168 | |
Exchange adjustments | 63 | |
Additions | 352 | |
Disposals | — | |
Reclassifications¹ | — | |
Cost at 31 March 2020 | 2,583 | |
Accumulated amortisation at 1 April 2018 | (898 | ) |
Exchange adjustments | (26 | ) |
Amortisation charge for the year | (175 | ) |
Accumulated amortisation of disposals | 15 | |
Accumulated amortisation at 31 March 2019 | (1,084 | ) |
Exchange adjustments | (28 | ) |
Amortisation charge for the year | (176 | ) |
Accumulated amortisation of disposals | — | |
Accumulated amortisation at 31 March 2020 | (1,288 | ) |
Net book value at 31 March 2020² | 1,295 | |
Net book value at 31 March 2019 | 1,084 |
1. | Reclassifications includes amounts transferred from property, plant and equipment (see note 13). |
2. | Included in software is £69 million (2019: £116 million) relating to the US Enterprise Resource Planning system, which still has a remaining amortisation period of three years. |
The following note shows the physical assets controlled by us. The cost of these assets primarily represents the amount initially paid for them. This includes both their purchase price and the construction and other costs associated with getting them ready for operation. A depreciation expense is charged to the income statement to reflect annual wear and tear and the reduced value of the asset over time. Depreciation is calculated by estimating the number of years we expect the asset to be used (useful economic life or UEL) and charging the cost of the asset to the income statement equally over this period. We operate an energy networks business and therefore have a significant physical asset base. We continue to invest in our networks to maintain reliability, create new customer connections and ensure our networks are flexible and resilient. Our business plan envisages these additional investments will be funded through a mixture of cash generated from operations and the issue of new debt. |
Years | |||
UK | US | Weighted average remaining UEL | |
Freehold and leasehold buildings | up to 60 | up to 100 | 26 |
Plant and machinery: | |||
Electricity transmission plant and wires | 10 to 100 | 45 to 80 | 40 |
Electricity distribution plant | n/a | 35 to 85 | 37 |
Electricity generation plant | 15 to 40 | 20 to 93 | 21 |
Interconnector plant and other | 5 to 60 | 8 to 50 | 23 |
Gas plant – mains, services and regulating equipment | 10 to 65 | 47 to 95 | 49 |
Gas plant – storage | 5 to 40 | 12 to 65 | 13 |
Gas plant – meters | 7 to 30 | 14 to 65 | 18 |
Motor vehicles and office equipment | up to 10 | up to 26 | 5 |
• | In the UK, the gas mains, services and regulating assets relating to the National Transmission System (NTS) were subject to a detailed review in January 2019. The most material components of these are our pipeline assets, which are due to be fully depreciated by 2070, with other assets being depreciated over various periods between now and then. That review was undertaken prior to the UK enacting legislation committing to net zero by 2050, but considered scenarios which included an extension of the emissions reduction targets (80% emissions reduction target at the time of the report). The review concluded that the most likely outcome was for the NTS network assets to remain in use beyond 2050, including in those scenarios where the greenhouse gas emissions of gas networks were largely eliminated. |
• | With respect to our US gas distribution assets, asset lives are assessed as part of detailed depreciation studies completed as part of each separate rate proceeding. Depreciation studies consider the physical condition of assets and the expected operational life of an asset. We believe these assessments are our best estimate of the UEL of our gas network assets in the US. |
Increase in depreciation expense | |||||||
UK regulated £m | US regulated £m | ||||||
UELs limited to 2050 | 37 | 151 | |||||
UELs limited to 2060 | 13 | 66 | |||||
UELs limited to 2070 | — | 26 |
Land and buildings £m | Plant and machinery £m | Assets in the course of construction1 £m | Motor vehicles and office equipment £m | Total £m | ||||||
Cost at 1 April 2018 | 2,930 | 49,374 | 4,273 | 857 | 57,434 | |||||
Exchange adjustments | 114 | 2,001 | 70 | 47 | 2,232 | |||||
Additions | 34 | 391 | 3,533 | 57 | 4,015 | |||||
Disposals | (35 | ) | (357 | ) | (159 | ) | (44 | ) | (595 | ) |
Reclassifications² | 295 | 2,974 | (3,292 | ) | 13 | (10 | ) | |||
Cost at 1 April 2019 (as previously reported) | 3,338 | 54,383 | 4,425 | 930 | 63,076 | |||||
Right-of-use assets recognised on transition to IFRS 16³ | 381 | 67 | — | 20 | 468 | |||||
Cost at 1 April 2019 (as restated) | 3,719 | 54,450 | 4,425 | 950 | 63,544 | |||||
Exchange adjustments | 98 | 1,511 | 53 | 33 | 1,695 | |||||
Additions | 130 | 464 | 4,029 | 104 | 4,727 | |||||
Disposals | (79 | ) | (486 | ) | (9 | ) | (65 | ) | (639 | ) |
Reclassifications2,4 | 29 | 4,303 | (4,433 | ) | 14 | (87 | ) | |||
Cost at 31 March 2020 | 3,897 | 60,242 | 4,065 | 1,036 | 69,240 | |||||
Accumulated depreciation at 1 April 2018 | (674 | ) | (16,398 | ) | — | (509 | ) | (17,581 | ) | |
Exchange adjustments | (19 | ) | (501 | ) | — | (25 | ) | (545 | ) | |
Depreciation charge for the year | (93 | ) | (1,229 | ) | (150 | ) | (101 | ) | (1,573 | ) |
Disposals | 7 | 335 | 150 | 44 | 536 | |||||
Reclassifications² | 1 | (1 | ) | — | — | — | ||||
Accumulated depreciation at 1 April 2019 | (778 | ) | (17,794 | ) | — | (591 | ) | (19,163 | ) | |
Exchange adjustments | (16 | ) | (372 | ) | — | (20 | ) | (408 | ) | |
Depreciation charge for the year | (92 | ) | (1,252 | ) | — | (120 | ) | (1,464 | ) | |
Disposals | 36 | 464 | — | 58 | 558 | |||||
Reclassifications² | 3 | (7 | ) | — | 11 | 7 | ||||
Accumulated depreciation at 31 March 2020 | (847 | ) | (18,961 | ) | — | (662 | ) | (20,470 | ) | |
Net book value at 31 March 2020 | 3,050 | 41,281 | 4,065 | 374 | 48,770 | |||||
Net book value at 31 March 2019 | 2,560 | 36,589 | 4,425 | 339 | 43,913 |
1. | In 2019, included within disposals are UK nuclear connections development costs of £150 million (before £13 million of termination income) which were written off. See note 5 for further details. |
2. | Represents amounts transferred between categories, (to)/from other intangible assets (see note 12), reclassifications from inventories and reclassifications between cost and accumulated depreciation. |
3. | £468 million of additional right-of-use assets were recognised on transition to IFRS 16 on 1 April 2019. See note 37 for details. |
4. | Comprises an £87 million reduction in gross cost of assets in the course of construction in our UK Electricity Transmission business for costs previously capitalised and accrued as due to a supplier that are no longer payable. |
Land and buildings £m | Plant and machinery £m | Assets in the course of construction £m | Motor vehicles and office equipment £m | Total £m | ||||||
Net book value at 31 March 2020 | 364 | 95 | — | 225 | 684 | |||||
Additions | 10 | 1 | — | 73 | 84 | |||||
Depreciation charge for the year ended 31 March 2020 | (29 | ) | (16 | ) | — | (72 | ) | (117 | ) |
Total £m | ||||||
Included within net finance income and costs: | ||||||
Interest expense on lease liabilities | (26 | ) | ||||
Included within revenue: | ||||||
Lease income | 35 | |||||
Included within operating expenses: | ||||||
Expenses relating to low-value leases | (12 | ) |
2020 | 2019 | |||
£m | £m | |||
Information in relation to property, plant and equipment | ||||
Capitalised interest included within cost | 2,118 | 1,995 | ||
Contributions to cost of property, plant and equipment included within: | ||||
Trade and other payables | 84 | 87 | ||
Non-current liabilities | 428 | 372 | ||
Contract liabilities – current | 76 | 61 | ||
Contract liabilities – non-current | 1,082 | 933 |
Other non-current assets include assets that do not fall into any other non-current asset category (such as goodwill or property, plant and equipment) where the benefit to be received from the asset is not due to be received until after 31 March 2021. |
2020 | 2019 | |||
£m | £m | |||
Other receivables | 35 | 28 | ||
Non-current tax assets | 65 | 56 | ||
Prepayments | 19 | 7 | ||
Accrued income¹ | 235 | 173 | ||
354 | 264 |
1. | Includes accrued income in relation to property sales to the St William joint venture. |
The Group holds a range of financial and other investments. These investments include short-term money funds, quoted investments in equities or bonds of other companies, long-term loans to our joint ventures, investments in our venture capital portfolio (National Grid Partners), bank deposits with a maturity of greater than three months, and cash balances that cannot be readily used in operations, principally collateral pledged against derivative holdings. |
2020 | 2019 | |||
£m | £m | |||
Non-current | ||||
Debt and other investments at fair value through other comprehensive income | 352 | 343 | ||
Equity investments at fair value through other comprehensive income | 83 | 93 | ||
Investments at fair value through profit and loss | 108 | 62 | ||
Loans to joint ventures¹ | — | 169 | ||
543 | 667 | |||
Current | ||||
Investments at fair value through profit and loss | 1,278 | 1,311 | ||
Financial assets at amortised cost | 720 | 670 | ||
1,998 | 1,981 | |||
2,541 | 2,648 | |||
Financial and other investments include the following: | ||||
Investments in short-term money funds² | 978 | 969 | ||
Insurance company fund investments³ | 300 | 342 | ||
Equities4 | 83 | 93 | ||
Bonds4 | 132 | 122 | ||
Cash surrender value of life insurance policies4 | 220 | 221 | ||
Loans to joint ventures | — | 169 | ||
National Grid Partners and other investments5 | 108 | 62 | ||
Restricted balances: | ||||
Collateral6 | 685 | 637 | ||
Other | 35 | 33 | ||
2,541 | 2,648 |
1. | As at 31 March 2019, this related to a loan to a joint venture, which was measured at amortised cost. |
2. | Includes £1 million (2019: £6 million) held as insurance company fund investments and £26 million (2019: £22 million) US non-qualified plan investments, and therefore restricted. |
3. | Includes restricted amounts of £300 million (2019: £342 million) held as insurance company fund investments. |
4. | Includes restricted amounts of £435 million (2019: £436 million) relating to US non-qualified plan investments. |
5. | This includes a series of small unquoted equity investments held by National Grid Partners of £97 million (2019: £51 million). |
6. | Refers to collateral placed with counterparties with whom we have entered into a credit support annex to the ISDA (International Swaps and Derivatives Association) Master Agreement. |
Investments in joint ventures and associates represent businesses we do not control but over which we exercise joint control or significant influence. They are accounted for using the equity method. A joint venture is an arrangement established to engage in economic activity, which the Group jointly controls with other parties and has rights to the net assets of the arrangement. An associate is an entity which is neither a subsidiary nor a joint venture, but over which the Group has significant influence. |
2020 | 2019 | ||||||||||||
Associates £m | Joint ventures £m | Total £m | Associates £m | Joint ventures £m | Total £m | ||||||||
Share of net assets at 1 April | 291 | 317 | 608 | 1,807 | 361 | 2,168 | |||||||
Exchange adjustments | 20 | 12 | 32 | 17 | (6 | ) | 11 | ||||||
Additions | 16 | 156 | 172 | 58 | 85 | 143 | |||||||
Capitalisation of shareholder loan to Nemo Link Limited | — | 176 | 176 | — | — | — | |||||||
Impairment charge against investment in Quadgas | — | — | — | (43 | ) | — | (43 | ) | |||||
Transfer of interest in Quadgas to assets held for sale | — | — | — | (1,625 | ) | — | (1,625 | ) | |||||
Share of post-tax results for the year | 40 | 47 | 87 | 67 | 11 | 78 | |||||||
Share of other comprehensive income of associates, net of tax | 1 | — | 1 | 37 | — | 37 | |||||||
Dividends received | (41 | ) | (34 | ) | (75 | ) | (38 | ) | (30 | ) | (68 | ) | |
Other movements¹ | 14 | (20 | ) | (6 | ) | 11 | (104 | ) | (93 | ) | |||
Share of net assets at 31 March | 341 | 654 | 995 | 291 | 317 | 608 |
1. | Other movements on joint ventures relate to reducing the carrying value of the investment in St William Homes LLP to reflect deferred income we expect to recognise over the next 10 years. |
BritNed Development Limited | Millennium Pipeline Company LLC | Nemo Link Limited | Emerald Energy Venture LLC | ||||||||||||||
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | |||||||||||
£m | £m | £m | £m | £m | £m | £m | |||||||||||
Statement of financial position | |||||||||||||||||
Non-current assets | 399 | 370 | 971 | 937 | 582 | 537 | 435 | ||||||||||
Cash and cash equivalents | 54 | 59 | 33 | 35 | 26 | 47 | 66 | ||||||||||
All other current assets | 4 | 2 | 26 | 22 | 5 | 3 | 6 | ||||||||||
Non-current liabilities | (45 | ) | (11 | ) | (315 | ) | (326 | ) | (29 | ) | 2 | (232 | ) | ||||
Current liabilities | (16 | ) | (28 | ) | (43 | ) | (84 | ) | (10 | ) | (375 | ) | (2 | ) | |||
Net assets | 396 | 392 | 672 | 584 | 574 | 214 | 273 | ||||||||||
Group’s ownership interest in joint venture/associate | 198 | 196 | 176 | 153 | 287 | 107 | 139 | ||||||||||
Group adjustment: elimination of profits on sales to joint venture | — | — | — | — | — | — | (10 | ) | |||||||||
Carrying amount of the Group’s investment | 198 | 196 | 176 | 153 | 287 | 107 | 129 |
BritNed Development Limited | Millennium Pipeline Company LLC | Nemo Link Limited | Emerald Energy Venture LLC | ||||||||||||||
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | |||||||||||
£m | £m | £m | £m | £m | £m | £m | |||||||||||
Income statement | |||||||||||||||||
Revenue | 80 | 87 | 206 | 166 | 45 | 12 | 19 | ||||||||||
Depreciation and amortisation | (14 | ) | (13 | ) | (46 | ) | (34 | ) | (23 | ) | (4 | ) | (7 | ) | |||
Other costs | (10 | ) | (10 | ) | (20 | ) | (24 | ) | (8 | ) | (4 | ) | (10 | ) | |||
Operating profit | 56 | 64 | 140 | 108 | 14 | 4 | 2 | ||||||||||
Net interest expense | — | — | (22 | ) | (11 | ) | — | — | (3 | ) | |||||||
Profit before tax | 56 | 64 | 118 | 97 | 14 | 4 | (1 | ) | |||||||||
Income tax expense | (10 | ) | (10 | ) | — | — | (2 | ) | — | — | |||||||
Profit for the year | 46 | 54 | 118 | 97 | 12 | 4 | (1 | ) | |||||||||
Group’s share of profit/(loss) | 23 | 27 | 31 | 25 | 6 | 2 | (1 | ) | |||||||||
Group adjustment: Tax charge | — | — | (9 | ) | — | — | — | — | |||||||||
Group’s share of post-tax results for the year | 23 | 27 | 22 | 25 | 6 | 2 | (1 | ) |
Derivatives are financial instruments that derive their value from the price of an underlying item such as interest rates, foreign exchange rates, credit spreads, commodities, equities or other indices. In accordance with policies approved by the Board, derivatives are transacted generally to manage exposures to fluctuations in interest rates, foreign exchange rates and commodity prices. Our derivatives balances comprise two broad categories: • financing derivatives managing our exposure to interest rates and foreign exchange rates. Specifically, we use these derivatives to manage our financing portfolio, holdings in foreign operations and contractual operational cash flows; and • commodity contract derivatives managing our US customers’ exposure to price and supply risks. Some forward contracts for the purchase of commodities meet the definition of derivatives and are included here. We also enter into derivative financial instruments linked to commodity prices, including index futures, options and swaps. These are used to manage market price volatility. |
2020 | 2019 | ||||||||||||
Assets £m | Liabilities £m | Total £m | Assets £m | Liabilities £m | Total £m | ||||||||
Financing derivatives | 1,267 | (1,134 | ) | 133 | 1,052 | (1,084 | ) | (32 | ) | ||||
Commodity contract derivatives | 75 | (200 | ) | (125 | ) | 101 | (99 | ) | 2 | ||||
1,342 | (1,334 | ) | 8 | 1,153 | (1,183 | ) | (30 | ) |
2020 | 2019 | ||||||||||||
Assets £m | Liabilities £m | Total £m | Assets £m | Liabilities £m | Total £m | ||||||||
Interest rate swaps | 556 | (337 | ) | 219 | 539 | (384 | ) | 155 | |||||
Cross-currency interest rate swaps | 643 | (514 | ) | 129 | 470 | (443 | ) | 27 | |||||
Foreign exchange forward contracts¹ | 58 | (39 | ) | 19 | 41 | (41 | ) | — | |||||
Inflation-linked swaps | — | (234 | ) | (234 | ) | — | (214 | ) | (214 | ) | |||
Equity options | 10 | (10 | ) | — | 2 | (2 | ) | — | |||||
1,267 | (1,134 | ) | 133 | 1,052 | (1,084 | ) | (32 | ) |
1. | Included within the foreign exchange forward contracts balance is £(3) million (2019: £32 million) of derivatives in relation to hedging of capital expenditure. |
2020 | 2019 | ||||||||||||
Assets £m | Liabilities £m | Total £m | Assets £m | Liabilities £m | Total £m | ||||||||
Current | |||||||||||||
Less than 1 year | 62 | (254 | ) | (192 | ) | 56 | (282 | ) | (226 | ) | |||
62 | (254 | ) | (192 | ) | 56 | (282 | ) | (226 | ) | ||||
Non-current | |||||||||||||
In 1 to 2 years | 480 | (51 | ) | 429 | 19 | (193 | ) | (174 | ) | ||||
In 2 to 3 years | 13 | (5 | ) | 8 | 416 | (1 | ) | 415 | |||||
In 3 to 4 years | 20 | (28 | ) | (8 | ) | 11 | — | 11 | |||||
In 4 to 5 years | 31 | (109 | ) | (78 | ) | 20 | (14 | ) | 6 | ||||
More than 5 years | 661 | (687 | ) | (26 | ) | 530 | (594 | ) | (64 | ) | |||
1,205 | (880 | ) | 325 | 996 | (802 | ) | 194 | ||||||
1,267 | (1,134 | ) | 133 | 1,052 | (1,084 | ) | (32 | ) |
2020 | 2019 | |||
£m | £m | |||
Interest rate swaps | (3,101 | ) | (6,299 | ) |
Cross-currency interest rate swaps | (8,097 | ) | (6,700 | ) |
Foreign exchange forward contracts | (3,284 | ) | (2,937 | ) |
Inflation-linked swaps | (500 | ) | (500 | ) |
Equity options | (800 | ) | (800 | ) |
(15,782 | ) | (17,236 | ) |
1. | The notional contract amounts of derivatives indicate the gross nominal value of transactions outstanding at the reporting date. |
2020 | 2019 | ||||||||||||
Assets £m | Liabilities £m | Total £m | Assets £m | Liabilities £m | Total £m | ||||||||
Commodity purchase contracts accounted for as derivative contracts | |||||||||||||
Forward purchases of gas | 64 | (108 | ) | (44 | ) | 66 | (78 | ) | (12 | ) | |||
Derivative financial instruments linked to commodity prices | |||||||||||||
Electricity swaps | 4 | (83 | ) | (79 | ) | 29 | (19 | ) | 10 | ||||
Gas swaps | 7 | (8 | ) | (1 | ) | 5 | (1 | ) | 4 | ||||
Gas options | — | (1 | ) | (1 | ) | 1 | (1 | ) | — | ||||
75 | (200 | ) | (125 | ) | 101 | (99 | ) | 2 |
2020 | 2019 | |||||||||
Assets £m | Liabilities £m | Total £m | Assets £m | Liabilities £m | Total £m | |||||
Current | ||||||||||
Less than one year | 31 | (126 | ) | (95 | ) | 52 | (68) | (16) | ||
31 | (126 | ) | (95 | ) | 52 | (68) | (16) | |||
Non-current | ||||||||||
In 1 to 2 years | 8 | (35 | ) | (27 | ) | 14 | (9) | 5 | ||
In 2 to 3 years | 9 | (24 | ) | (15 | ) | 9 | (8) | 1 | ||
In 3 to 4 years | 8 | (12 | ) | (4 | ) | 6 | (4) | 2 | ||
In 4 to 5 years | 7 | (1 | ) | 6 | 6 | (4) | 2 | |||
More than 5 years | 12 | (2 | ) | 10 | 14 | (6) | 8 | |||
44 | (74 | ) | (30 | ) | 49 | (31) | 18 | |||
75 | (200 | ) | (125 | ) | 101 | (99) | 2 |
2020 | 2019 | |
Forward purchases of gas1 | 102m Dth | 52m Dth |
Electricity swaps | 12,836 GWh | 12,848 GWh |
Electricity options | 0 GWh | 10,444 GWh |
Gas swaps | 89m Dth | 87m Dth |
Gas options | 26m Dth | 34m Dth |
1. | Forward gas purchases have terms up to four years (2019: two years). The contractual obligations under these contracts are £128 million (2019: £108 million). |
Inventories represent assets that we intend to use in order to generate revenue in the short term, either by selling the asset itself (for example, fuel stocks) or by using it to fulfil a service to a customer or to maintain our network (consumables). |
2020 | 2019 | |||
£m | £m | |||
Fuel stocks | 151 | 99 | ||
Raw materials and consumables | 265 | 184 | ||
Current intangible assets – emission allowances | 133 | 87 | ||
549 | 370 |
Trade and other receivables are amounts which are due from our customers for services we have provided. |
2020 | 2019 | |||
£m | £m | |||
Trade receivables | 1,551 | 1,899 | ||
Accrued income | 869 | 883 | ||
Prepayments | 408 | 237 | ||
Other receivables | 158 | 134 | ||
2,986 | 3,153 |
2020 | 2019 | |||
£m | £m | |||
At 1 April | 394 | 309 | ||
Exchange adjustments | 20 | 24 | ||
Charge for the year, net of recoveries | 234 | 181 | ||
Uncollectible amounts written off | (136 | ) | (120 | ) |
At 31 March | 512 | 394 |
As at 31 March 2020 | As at 31 March 2019 | |||||||||||
UK | US | Total | UK | US | Total | |||||||
£m | £m | £m | £m | £m | £m | |||||||
Trade receivables | 227 | 1,836 | 2,063 | 313 | 1,980 | 2,293 | ||||||
Accrued income | 461 | 408 | 869 | 445 | 438 | 883 | ||||||
Provision for impairment of trade receivables | (40 | ) | (472 | ) | (512 | ) | (40 | ) | (354 | ) | (394 | ) |
2020 | 2020 | 2019 | 2019 | |||
% | £m | % | £m | |||
Unbilled revenue | 5 | 395 | — | 420 | ||
0 – 30 days | 5 | 623 | 3 | 736 | ||
30 – 60 days | 14 | 184 | 12 | 194 | ||
60 – 90 days | 29 | 105 | 20 | 89 | ||
3 – 6 months | 47 | 119 | 30 | 109 | ||
6 – 12 months | 63 | 104 | 39 | 99 | ||
Over 12 months | 79 | 276 | 68 | 238 | ||
1,806 | 1,885 |
Cash and cash equivalents include cash balances, together with short-term investments with an original maturity of less than three months that are readily convertible to cash. |
2020 | 2019 | |||
£m | £m | |||
Cash at bank | 73 | 177 | ||
Short-term deposits | — | 75 | ||
Cash and cash equivalents | 73 | 252 |
We borrow money primarily in the form of bonds and bank loans. These are for a fixed term and may have fixed or floating interest rates or are linked to RPI. We use derivatives to manage risks associated with interest rates and foreign exchange. Our price controls and rate plans lead us to fund our networks within a certain ratio of debt to equity and, as a result, we have issued a significant amount of debt. As we continue to invest in our networks, the value of debt is expected to increase over time. To maintain a strong balance sheet and to allow us to access capital markets at commercially acceptable interest rates, we balance the amount of debt we issue with the value of our assets, and we take account of certain other metrics used by credit rating agencies. |
2020 | 2019 | |||
£m | £m | |||
Current | ||||
Bank loans | 1,244 | 641 | ||
Bonds | 1,446 | 1,973 | ||
Commercial paper | 1,269 | 1,792 | ||
Lease liabilities | 112 | 65 | ||
Other loans | 1 | 1 | ||
4,072 | 4,472 | |||
Non-current | ||||
Bank loans | 2,819 | 2,599 | ||
Bonds¹ | 23,094 | 21,278 | ||
Lease liabilities | 623 | 205 | ||
Other loans | 186 | 176 | ||
26,722 | 24,258 | |||
Total borrowings | 30,794 | 28,730 |
1. | Includes a liability held at fair value through profit and loss of £741 million (2019: £667 million). |
2020 | 2019 | ||
£m | £m | ||
Less than 1 year | 4,072 | 4,472 | |
In 1 to 2 years | 2,212 | 2,393 | |
In 2 to 3 years | 1,664 | 1,990 | |
In 3 to 4 years | 757 | 1,553 | |
In 4 to 5 years | 2,122 | 714 | |
More than 5 years: | |||
By instalments | 870 | 959 | |
Other than by instalments | 19,097 | 16,649 | |
30,794 | 28,730 |
i) | the fair value of the liability was £741 million (2019: £667 million), which includes cumulative change in fair value attributable to changes in credit risk recognised in other comprehensive income, post tax of £10 million (2019: £13 million); |
ii) | the amount repayable at maturity in November 2021 is £759 million (2019: £724 million); and |
iii) | the difference between carrying amount and contractual amount at maturity is £18 million (2019: £57 million). |
2020 | 2019 | |||
£m | £m | |||
Gross lease liabilities are repayable as follows: | ||||
Less than 1 year | 132 | 65 | ||
1 to 5 years | 361 | 183 | ||
More than 5 years | 481 | 62 | ||
974 | 310 | |||
Less: finance charges allocated to future periods | (239 | ) | (40 | ) |
735 | 270 | |||
The present value of lease liabilities are as follows: | ||||
Less than 1 year | 112 | 65 | ||
1 to 5 years | 297 | 156 | ||
More than 5 years | 326 | 49 | ||
735 | 270 |
Trade and other payables include amounts owed to suppliers, tax authorities and other parties which are due to be settled within 12 months. The total also includes deferred amounts, some of which represent monies received from customers but for which we have not yet delivered the associated service. These amounts are recognised as revenue when the service is provided. |
2020 | 2019 | |||
£m | £m | |||
Trade payables | 2,205 | 2,404 | ||
Deferred payables | 137 | 217 | ||
Customer contributions¹ | 84 | 87 | ||
Social security and other taxes | 202 | 159 | ||
Contingent consideration² | 30 | — | ||
Other payables | 944 | 902 | ||
3,602 | 3,769 |
1. | From government-related entities. |
2. | Contingent consideration relates to the acquisition of Geronimo (see note 38). |
Contract liabilities primarily relate to the advance consideration received from customers for construction contracts, mainly in relation to connections, for which revenue is recognised over the life of the asset. |
2020 | 2019 | |||
£m | £m | |||
Current | 76 | 61 | ||
Non-current | 1,082 | 933 | ||
1,158 | 994 |
2020 | 2019 | |||
£m | £m | |||
As at 1 April | 994 | 866 | ||
Exchange adjustments | 39 | 29 | ||
Revenue recognised that was included in the contract liability balance at the beginning of the period | (60 | ) | (51 | ) |
Increases due to cash received, excluding amounts recognised as revenue during the period | 185 | 155 | ||
Changes due to amounts recognised as revenue | — | (5 | ) | |
At 31 March | 1,158 | 994 |
Other non-current liabilities include deferred income which will not be recognised as income until after 31 March 2021. It also includes payables that are not due until after that date. |
2020 | 2019 | |||
£m | £m | |||
Deferred income¹ | 101 | 96 | ||
Customer contributions² | 428 | 372 | ||
Contingent consideration³ | 44 | — | ||
Other payables | 318 | 340 | ||
891 | 808 |
1. | Principally the deferral of profits relating to the sale of property, which we expect to recognise in future years. |
2. | From government-related entities. |
3. | Contingent consideration relates to the acquisition of Geronimo (see note 38). |
All of our employees are eligible to participate in a pension plan. We have defined benefit (DB) and defined contribution (DC) pension plans in the UK and the US. In the US we also provide healthcare and life insurance benefits to eligible employees, post-retirement. The fair value of associated plan assets and present value of DB obligations are updated annually in accordance with IAS 19 (revised). We separately present our UK and US pension plans to show geographical split. Below we provide a more detailed analysis of the amounts recorded in the primary financial statements and the actuarial assumptions used to value the DB obligations. National Grid’s UK pension arrangements are held in separate Trustee administered funds. The arrangements are managed by Trustee companies with boards consisting of company- and member-appointed directors. In the US, the assets of the plans are held in trusts and administered by the Retirement Plans Committee comprised of appointed employees of the Company. |
Section A of NGUKPS | Section B of NGUKPS | NGEG of ESPS | |
Latest full actuarial valuation | 31 March 2019 | 31 March 2019 | 31 March 2016 |
Actuary | Willis Towers Watson | Willis Towers Watson | Aon Hewitt |
Market value of plan assets at latest valuation | £6,551 million | £5,765 million | £2,553 million |
Actuarial value of benefits due to members | £6,502 million | £5,831 million | £3,053 million |
Market value as percentage of benefits | 101% | 99% | 84% |
Funding surplus/(deficit) | £49 million | (£66 million) | (£500 million) |
Funding surplus/(deficit) net of tax | £41 million | (£55 million) | (£415 million) |
Section A of NGUKPS | Section B of NGUKPS | NGEG of ESPS | |
Value of security arrangements at 31 March 20201 | £315 million | £180 million | £239 million |
Principal supporting employers | National Grid plc and National Grid UK Limited | National Grid Gas plc (NGG) | National Grid Electricity Transmission plc (NGET) |
Additional amounts payable2 at 31 March 2020 | £72 million | A maximum of £280 million | A maximum of £500 million |
1. | Following the completion of the March 2019 valuations for Sections A and B of NGUKPS, these amounts have changed to £186 million for Section A and to £nil for Section B. |
2. | These amounts are payable if certain trigger events occur which have been individually agreed between the plans and their relevant supporting employers. |
UK pensions | |||
2020 | 2019 | 2018 | |
% | % | % | |
Discount rate – past service | 2.35 | 2.40 | 2.60 |
Discount rate – future service | 2.35 | 2.45 | 2.65 |
Salary increases | 2.90 | 3.50 | 3.40 |
Rate of increase in RPI – past service | 2.65 | 3.25 | 3.15 |
Rate of increase in RPI – future service | 2.45 | 3.20 | 3.10 |
US pensions | US other post-retirement benefits | ||||||
2020 | 2019 | 2018 | 2020 | 2019 | 2018 | ||
% | % | % | % | % | % | ||
Discount rate | 3.30 | 3.95 | 4.00 | 3.30 | 3.95 | 4.00 | |
Salary increases | 3.50 | 3.50 | 3.50 | 3.50 | 3.50 | 3.50 | |
Initial healthcare cost trend rate | n/a | n/a | n/a | 7.00 | 7.25 | 7.50 | |
Ultimate healthcare cost trend rate | n/a | n/a | n/a | 4.50 | 4.50 | 4.50 |
2020 | 2019 | 2018 | |||||||
UK years | US years | UK years | US years | UK years | US years | ||||
Assumed life expectations for a retiree age 65 | |||||||||
Males | 22.1 | 20.9 | 22.0 | 22.1 | 22.3 | 22.0 | |||
Females | 23.8 | 23.4 | 23.6 | 24.2 | 23.9 | 24.2 | |||
In 20 years: | |||||||||
Males | 23.3 | 22.5 | 23.3 | 23.7 | 23.7 | 23.6 | |||
Females | 25.3 | 25.1 | 25.2 | 25.9 | 25.5 | 25.8 |
• | UK pensions: 8% active members (2019: 10%; 2018: 10%); 14% deferred members (2019: 16%; 2018: 18%); 78% pensioner members (2019: 74%; 2018: 72%); |
• | US pensions: 36% active members (2019: 37%; 2018: 38%); 9% deferred members (2019: 9%; 2018: 8%); 55% pensioner members (2019: 54%; 2018: 54%); and |
• | US other post-retirement benefits: 35% active members (2019: 39%; 2018: 38%); 0% deferred members (2019: 0%; 2018: 0%); 65% pensioner members (2019: 61%; 2018: 62%). |
2020 | 2019 | 2018 | ||||
£m | £m | £m | ||||
Present value of funded obligations | (24,281 | ) | (24,609 | ) | (23,747 | ) |
Fair value of plan assets | 23,748 | 24,793 | 23,858 | |||
(533 | ) | 184 | 111 | |||
Present value of unfunded obligations | (345 | ) | (330 | ) | (307 | ) |
Other post-employment liabilities | (75 | ) | (72 | ) | (67 | ) |
Net defined benefit liability | (953 | ) | (218 | ) | (263 | ) |
Represented by: | ||||||
Liabilities | (2,802 | ) | (1,785 | ) | (1,672 | ) |
Assets | 1,849 | 1,567 | 1,409 | |||
(953 | ) | (218 | ) | (263 | ) |
UK Pensions | US Pensions | US other post-retirement benefits | ||||||||||||||||||
2020 | 2019 | 2018 | 2020 | 2019 | 2018 | 2020 | 2019 | 2018 | ||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||
Present value of funded obligations | (12,775 | ) | (14,200 | ) | (14,152 | ) | (7,809 | ) | (6,901 | ) | (6,349 | ) | (3,697 | ) | (3,508 | ) | (3,246 | ) | ||
Fair value of plan assets | 14,364 | 15,507 | 15,330 | 6,972 | 6,646 | 6,030 | 2,412 | 2,640 | 2,498 | |||||||||||
1,589 | 1,307 | 1,178 | (837 | ) | (255 | ) | (319 | ) | (1,285 | ) | (868 | ) | (748 | ) | ||||||
Present value of unfunded obligations | (69 | ) | (76 | ) | (74 | ) | (276 | ) | (254 | ) | (233 | ) | — | — | — | |||||
Other post-employment liabilities | — | — | — | — | — | — | (75 | ) | (72 | ) | (67 | ) | ||||||||
Net defined benefit asset/(liability) | 1,520 | 1,231 | 1,104 | (1,113 | ) | (509 | ) | (552 | ) | (1,360 | ) | (940 | ) | (815 | ) | |||||
Represented by: | ||||||||||||||||||||
Liabilities | (69 | ) | (76 | ) | (74 | ) | (1,373 | ) | (769 | ) | (783 | ) | (1,360 | ) | (940 | ) | (815 | ) | ||
Assets | 1,589 | 1,307 | 1,178 | 260 | 260 | 231 | — | — | — | |||||||||||
1,520 | 1,231 | 1,104 | (1,113 | ) | (509 | ) | (552 | ) | (1,360 | ) | (940 | ) | (815 | ) |
2020 | 2019 | 2018 | ||||
£m | £m | £m | ||||
Included within operating costs | ||||||
Administration costs | 16 | 14 | 16 | |||
Included within payroll costs | ||||||
Defined benefit plan costs: | ||||||
Current service cost | 178 | 193 | 193 | |||
Past service cost – augmentations | — | 5 | 1 | |||
Past service credit – redundancies | — | (7 | ) | (1 | ) | |
Special termination benefit cost – redundancies | 2 | 55 | 9 | |||
Past service cost – plan amendments¹ | — | 34 | — | |||
180 | 280 | 202 | ||||
Included within finance income and costs | ||||||
Net interest cost | 23 | 22 | 65 | |||
Total included in income statement | 219 | 316 | 283 | |||
Remeasurement (losses)/gains of pension assets and post-retirement benefit obligations² | (724 | ) | 68 | 1,313 | ||
Exchange adjustments | (97 | ) | (101 | ) | 175 | |
Total included in the statement of other comprehensive income | (821 | ) | (33 | ) | 1,488 |
1. | For the year ended 31 March 2019, the estimated cost of equalising for the impact of GMP under the most cost-effective permissible methodology (Section A of NGUKPS – £17 million; Section B of NGUKPS – £12 million; NGEG of ESPS – £5 million). |
2. | For the year ended 31 March 2020, this includes an actuarial loss from the purchase of buy-in policies of £0.7 billion. |
UK Pensions | US Pensions | US other post-retirement benefits | ||||||||||||||||||
2020 | 2019 | 2018 | 2020 | 2019 | 2018 | 2020 | 2019 | 2018 | ||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||
Included within operating costs | ||||||||||||||||||||
Administration costs | 9 | 6 | 6 | 6 | 7 | 9 | 1 | 1 | 1 | |||||||||||
Included within payroll costs | ||||||||||||||||||||
Defined benefit plan costs: | ||||||||||||||||||||
Current service cost | 33 | 41 | 49 | 100 | 104 | 98 | 45 | 48 | 46 | |||||||||||
Past service cost – augmentations | — | 5 | 1 | — | — | — | — | — | — | |||||||||||
Past service credit – redundancies | — | (7 | ) | (1 | ) | — | — | — | — | — | — | |||||||||
Special termination benefit cost – redundancies | 2 | 55 | 9 | — | — | — | — | — | — | |||||||||||
Past service cost – plan amendments | — | 34 | — | — | — | — | — | — | — | |||||||||||
35 | 128 | 58 | 100 | 104 | 98 | 45 | 48 | 46 | ||||||||||||
Included within finance income and costs | ||||||||||||||||||||
Net interest (income)/cost | (31 | ) | (31 | ) | 3 | 21 | 21 | 27 | 33 | 32 | 35 | |||||||||
Total included in income statement | 13 | 103 | 67 | 127 | 132 | 134 | 79 | 81 | 82 | |||||||||||
Remeasurement gains/(losses) of pension assets and post-retirement benefit obligations¹ | 143 | 57 | 1,177 | (588 | ) | (14 | ) | 27 | (279 | ) | 25 | 109 | ||||||||
Exchange adjustments | — | — | — | (42 | ) | (42 | ) | 75 | (55 | ) | (59 | ) | 100 | |||||||
Total included in the statement of other comprehensive income | 143 | 57 | 1,177 | (630 | ) | (56 | ) | 102 | (334 | ) | (34 | ) | 209 |
1. | For the year ended 31 March 2020, UK pensions is stated after an actuarial loss from the purchase of buy-in policies of £0.7 billion. |
2020 | 2019 | 2018 | ||||
£m | £m | £m | ||||
Opening net defined benefit liability | (218 | ) | (263 | ) | (1,933 | ) |
Cost recognised in the income statement | (219 | ) | (316 | ) | (283 | ) |
Remeasurement and foreign exchange effects recognised in the statement of other comprehensive income | (821 | ) | (33 | ) | 1,488 | |
Employer contributions | 327 | 419 | 475 | |||
Other movements | (22 | ) | (25 | ) | (10 | ) |
Closing net defined benefit liability | (953 | ) | (218 | ) | (263 | ) |
UK pensions | US pensions | US other post-retirement benefits | ||||||||||||||||||
2020 | 2019 | 2018 | 2020 | 2019 | 2018 | 2020 | 2019 | 2018 | ||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||
Opening net defined benefit asset/(liability) | 1,231 | 1,104 | (156 | ) | (509 | ) | (552 | ) | (728 | ) | (940 | ) | (815 | ) | (1,049 | ) | ||||
Cost recognised in the income statement | (13 | ) | (103 | ) | (67 | ) | (127 | ) | (132 | ) | (134 | ) | (79 | ) | (81 | ) | (82 | ) | ||
Remeasurement and foreign exchange effects recognised in the statement of other comprehensive income | 143 | 57 | 1,177 | (630 | ) | (56 | ) | 102 | (334 | ) | (34 | ) | 209 | |||||||
Employer contributions | 156 | 174 | 150 | 153 | 231 | 208 | 18 | 14 | 117 | |||||||||||
Other movements | 3 | (1 | ) | — | — | — | — | (25 | ) | (24 | ) | (10 | ) | |||||||
Closing net defined benefit asset/(liability) | 1,520 | 1,231 | 1,104 | (1,113 | ) | (509 | ) | (552 | ) | (1,360 | ) | (940 | ) | (815 | ) |
2020 | 2019 | 2018 | ||||
£m | £m | £m | ||||
Opening defined benefit obligations | (24,939 | ) | (24,054 | ) | (26,230 | ) |
Current service cost | (178 | ) | (193 | ) | (193 | ) |
Interest cost | (751 | ) | (771 | ) | (775 | ) |
Actuarial gains/(losses) – experience | 148 | (69 | ) | (100 | ) | |
Actuarial gains – demographic assumptions | 452 | 266 | 671 | |||
Actuarial (losses)/gains – financial assumptions | (84 | ) | (619 | ) | 174 | |
Past service credit – redundancies | — | 7 | 1 | |||
Special termination benefit cost – redundancies | (2 | ) | (55 | ) | (9 | ) |
Past service cost – augmentations | — | (5 | ) | (1 | ) | |
Past service cost – plan amendments | — | (34 | ) | — | ||
Medicare subsidy received | (22 | ) | (19 | ) | (21 | ) |
Employee contributions | (1 | ) | (1 | ) | (1 | ) |
Benefits paid | 1,282 | 1,376 | 1,285 | |||
Exchange adjustments | (531 | ) | (768 | ) | 1,145 | |
Closing defined benefit obligations | (24,626 | ) | (24,939 | ) | (24,054 | ) |
UK pensions | US pensions | US other post-retirement benefits | ||||||||||||||||||
2020 | 2019 | 2018 | 2020 | 2019 | 2018 | 2020 | 2019 | 2018 | ||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||
Opening defined benefit obligations | (14,276 | ) | (14,226 | ) | (15,645 | ) | (7,155 | ) | (6,582 | ) | (7,050 | ) | (3,508 | ) | (3,246 | ) | (3,535 | ) | ||
Current service cost | (33 | ) | (41 | ) | (49 | ) | (100 | ) | (104 | ) | (98 | ) | (45 | ) | (48 | ) | (46 | ) | ||
Interest cost | (335 | ) | (358 | ) | (366 | ) | (280 | ) | (277 | ) | (273 | ) | (136 | ) | (136 | ) | (136 | ) | ||
Actuarial gains/(losses) – experience | 113 | (56 | ) | (95 | ) | (45 | ) | (52 | ) | (38 | ) | 80 | 39 | 33 | ||||||
Actuarial gains – demographic assumptions | 140 | 224 | 565 | 78 | — | 30 | 234 | 42 | 76 | |||||||||||
Actuarial gains/(losses) – financial assumptions | 798 | (568 | ) | 604 | (595 | ) | (24 | ) | (279 | ) | (287 | ) | (27 | ) | (151 | ) | ||||
Past service credit – redundancies | — | 7 | 1 | — | — | — | — | — | — | |||||||||||
Special termination benefit cost – redundancies | (2 | ) | (55 | ) | (9 | ) | — | — | — | — | — | — | ||||||||
Past service cost – augmentations | — | (5 | ) | (1 | ) | — | — | — | — | — | — | |||||||||
Past service cost – plan amendments | — | (34 | ) | — | — | — | — | — | — | — | ||||||||||
Medicare subsidy received | — | — | — | — | — | — | (22 | ) | (19 | ) | (21 | ) | ||||||||
Employee contributions | (1 | ) | (1 | ) | (1 | ) | — | — | — | — | — | — | ||||||||
Benefits paid | 752 | 837 | 770 | 374 | 398 | 362 | 156 | 141 | 153 | |||||||||||
Exchange adjustments | — | — | — | (362 | ) | (514 | ) | 764 | (169 | ) | (254 | ) | 381 | |||||||
Closing defined benefit obligations | (12,844 | ) | (14,276 | ) | (14,226 | ) | (8,085 | ) | (7,155 | ) | (6,582 | ) | (3,697 | ) | (3,508 | ) | (3,246 | ) |
2020 | 2019 | 2018 | ||||
£m | £m | £m | ||||
Opening fair value of plan assets | 24,793 | 23,858 | 24,375 | |||
Interest income | 728 | 749 | 710 | |||
Return on plan assets (less than)/in excess of interest¹ | (1,240 | ) | 490 | 568 | ||
Administration costs | (16 | ) | (14 | ) | (16 | ) |
Employer contributions | 327 | 419 | 475 | |||
Employee contributions | 1 | 1 | 1 | |||
Benefits paid | (1,279 | ) | (1,377 | ) | (1,285 | ) |
Exchange adjustments | 434 | 667 | (970 | ) | ||
Closing fair value of plan assets | 23,748 | 24,793 | 23,858 | |||
Actual return on plan assets | (512 | ) | 1,239 | 1,278 | ||
Expected contributions to plans in the following year | 269 | 307 | 363 |
1. | For the year ended 31 March 2020, this includes an actuarial loss from the purchase of buy-in policies of £0.7 billion. |
UK pensions | US pensions | US other post-retirement benefits | ||||||||||||||||||
2020 | 2019 | 2018 | 2020 | 2019 | 2018 | 2020 | 2019 | 2018 | ||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||
Opening fair value of plan assets | 15,507 | 15,330 | 15,489 | 6,646 | 6,030 | 6,322 | 2,640 | 2,498 | 2,564 | |||||||||||
Interest income | 366 | 389 | 363 | 259 | 256 | 246 | 103 | 104 | 101 | |||||||||||
Return on plan assets (less than)/ in excess of interest¹ | (908 | ) | 457 | 103 | (26 | ) | 62 | 314 | (306 | ) | (29 | ) | 151 | |||||||
Administration costs | (9 | ) | (6 | ) | (6 | ) | (6 | ) | (7 | ) | (9 | ) | (1 | ) | (1 | ) | (1 | ) | ||
Employer contributions | 156 | 174 | 150 | 153 | 231 | 208 | 18 | 14 | 117 | |||||||||||
Employee contributions | 1 | 1 | 1 | — | — | — | — | — | — | |||||||||||
Benefits paid | (749 | ) | (838 | ) | (770 | ) | (374 | ) | (398 | ) | (362 | ) | (156 | ) | (141 | ) | (153 | ) | ||
Exchange adjustments | — | — | — | 320 | 472 | (689 | ) | 114 | 195 | (281 | ) | |||||||||
Closing fair value of plan assets | 14,364 | 15,507 | 15,330 | 6,972 | 6,646 | 6,030 | 2,412 | 2,640 | 2,498 | |||||||||||
Actual return on plan assets | (542 | ) | 846 | 466 | 233 | 318 | 560 | (203 | ) | 75 | 252 | |||||||||
Expected contributions to plans in the following year | 137 | 148 | 140 | 125 | 150 | 221 | 7 | 9 | 2 |
1. | For the year ended 31 March 2020, UK pensions includes an actuarial loss from the purchase of buy-in policies of £0.7 billion. |
2020 | 2019 | |||||||
UK pensions | US pensions | US other post-retirement benefits | UK pensions | US pensions | US other post-retirement benefits | |||
% | % | % | % | % | % | |||
Equities | 10.2 | 36.0 | 57.6 | 12.7 | 40.8 | 60.2 | ||
Corporate bonds | 26.7 | 31.0 | 0.6 | 23.4 | 26.4 | 0.7 | ||
Government securities | 14.3 | 18.2 | 22.9 | 39.4 | 16.0 | 20.6 | ||
Property | 4.8 | 4.4 | — | 5.5 | 4.7 | — | ||
Diversified alternatives | 6.2 | 9.0 | 13.4 | 5.0 | 10.1 | 12.9 | ||
Liability matching assets | 34.3 | — | — | 11.1 | — | — | ||
Infrastructure | — | 1.7 | — | — | 1.5 | — | ||
Cash and cash equivalents | 1.8 | 0.3 | — | 1.9 | 0.3 | — | ||
Other | 1.7 | (0.6 | ) | 5.5 | 1.0 | 0.2 | 5.6 | |
100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
• | Return-seeking assets: equities, property and diversified funds where the objective is to achieve growth within the constraints of the plans’ risk profiles. These assets should produce returns greater than the liability increase, so improving the funding position, and are assessed by reference to benchmarks and performance targets agreed with the investment managers; and |
• | Liability-matching assets: liability-driven investment (LDI) funds, buy-ins, government securities, corporate bonds and swaps, where the objective is to secure fixed or inflation-adjusted cash flows in future. These investments are generally expected to match the change in liability valuation, so protecting the funding position. Bonds and securities are also measured against certain market benchmarks. |
• | Asset volatility – the plans invest in a variety of asset classes, but principally in government securities, bulk annuities, corporate bonds, equities and property. Consequently, actual returns will differ from the underlying discount rate adopted, impacting on the funding position of the plan through the net balance sheet asset or liability. Each plan seeks to balance the level of investment return required with the risk that it can afford to take, to design the most appropriate investment portfolio. Volatility will be controlled through using liability-matching asset strategies including bulk annuities, as well as interest rate hedging and management of foreign exchange exposure, and diversification of the return-seeking assets; |
• | Changes in bond yields – liabilities are calculated using discount rates set with reference to the yields in high-quality corporate bonds prevailing in the UK and US debt markets and will fluctuate as yields change; |
• | Member longevity – longevity is a key driver of liabilities and changes in life expectancy have a direct impact on liabilities. The NGEG of ESPS holds a longevity insurance contract (“longevity swap”) and NGUKPS holds buy-in policies for both Sections A and B, which covers exposure to improvement in longevity, providing long-term protection in the event that members live longer than expected; |
• | Counterparty risk – is managed by having a diverse range of counterparties and through having a strong collateralisation process (including for the longevity swap held by NGEG of ESPS). Measurement and management of counterparty risk is delegated to the relevant investment managers. For our bulk annuity policies, various termination provisions were introduced in the contracts, managing our exposure to counterparty risk. The insurers’ operational performance and financial strength are monitored on a regular basis; |
• | Deficit risk – the risk that the increase in the liability will outpace the growth in assets is managed through assessing the progress of the actual growth of the liabilities relative to the selected investment policy and adjusting the policy as required; |
• | Manager risk – expected deviation of the return, relative to the benchmark, is carefully monitored, as is the process, team and expertise of the manager. Where appropriate, the Trustee or RPC will move assets under management to a more robust manager, whom they consider will have a better expectation of performing well in the future; |
• | Currency risk – fluctuations in the value of foreign denominated assets due to exposure to currency exchange rates is managed through a combination of segregated currency hedging overlay and currency hedging carried out by some of the investment managers; |
• | Interest rate and inflation risk – changes in inflation will affect the current and future pensions but are partially mitigated through investing in inflation-matching assets and hedging instruments as well as bulk annuity buy-in policies; |
• | Investment funds – the credit risk arising from investing in investment funds is mitigated by the underlying assets of the investment funds being ring-fenced from the fund managers, the regulatory environments in which the fund managers operate and diversification of investments among investment fund arrangements; |
• | Political risk – an adverse influence on asset values arising from political intervention in a specific country or region is managed through regular review of the asset distribution and through ensuring geographical diversification of investments within the managers; and |
• | Custodian risk – the creditworthiness and ability of the custodians to settle trades on time and provide secure safekeeping of the assets under custody is managed by ongoing monitoring of the custodial arrangements against pre-agreed service levels and credit ratings. |
2020 | 2019 | 2018 | ||||||||||||||||||
Quoted | Unquoted | Total | Quoted | Unquoted | Total | Quoted | Unquoted | Total | ||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||
Equities | 732 | 732 | 1,464 | 1,181 | 784 | 1,965 | 1,420 | 813 | 2,233 | |||||||||||
Corporate bonds | 3,837 | — | 3,837 | 3,625 | — | 3,625 | 3,949 | — | 3,949 | |||||||||||
Government securities | 2,051 | — | 2,051 | 6,114 | — | 6,114 | 5,629 | — | 5,629 | |||||||||||
Property | 103 | 585 | 688 | 108 | 749 | 857 | 129 | 834 | 963 | |||||||||||
Diversified alternatives | — | 893 | 893 | — | 771 | 771 | 99 | 690 | 789 | |||||||||||
Liability-matching assets | 1,704 | ¹ | 3,278 | ² | 4,982 | 1,751 | — | 1,751 | 1,174 | — | 1,174 | |||||||||
Longevity swap | — | (51 | ) | (51 | ) | — | (35 | ) | (35 | ) | — | — | — | |||||||
Cash and cash equivalents | 29 | 222 | 251 | 40 | 259 | 299 | 211 | 215 | 426 | |||||||||||
Other (including net current assets and liabilities) | — | 249 | 249 | — | 160 | 160 | — | 167 | 167 | |||||||||||
8,456 | 5,908 | 14,364 | 12,819 | 2,688 | 15,507 | 12,611 | 2,719 | 15,330 |
1. | Consists of pooled funds which invests mainly in fixed interest securities. |
2. | Comprises the buy-in policies held by NGUKPS. |
2020 | 2019 | 2018 | ||||||||||||||||||
Quoted | Unquoted | Total | Quoted | Unquoted | Total | Quoted | Unquoted | Total | ||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||
Equities | 467 | 2,043 | 2,510 | 533 | 2,178 | 2,711 | 577 | 1,954 | 2,531 | |||||||||||
Corporate bonds | 1,640 | 518 | 2,158 | 1,329 | 425 | 1,754 | 1,085 | 413 | 1,498 | |||||||||||
Government securities | 535 | 732 | 1,267 | 422 | 640 | 1,062 | 414 | 565 | 979 | |||||||||||
Property | — | 307 | 307 | — | 316 | 316 | — | 279 | 279 | |||||||||||
Diversified alternatives | 162 | 464 | 626 | 183 | 487 | 670 | 198 | 421 | 619 | |||||||||||
Infrastructure | — | 121 | 121 | — | 99 | 99 | — | 77 | 77 | |||||||||||
Cash and cash equivalents | 24 | — | 24 | 21 | — | 21 | 14 | — | 14 | |||||||||||
Other (including net current assets and liabilities) | (44 | ) | 3 | (41 | ) | (8 | ) | 21 | 13 | 6 | 27 | 33 | ||||||||
2,784 | 4,188 | 6,972 | 2,480 | 4,166 | 6,646 | 2,294 | 3,736 | 6,030 |
2020 | 2019 | 2018 | ||||||||||||||||||
Quoted | Unquoted | Total | Quoted | Unquoted | Total | Quoted | Unquoted | Total | ||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||
Equities | 353 | 1,037 | 1,390 | 404 | 1,184 | 1,588 | 412 | 1,110 | 1,522 | |||||||||||
Corporate bonds | 15 | — | 15 | 19 | — | 19 | 24 | — | 24 | |||||||||||
Government securities | 551 | 1 | 552 | 540 | 3 | 543 | 508 | 2 | 510 | |||||||||||
Diversified alternatives | 162 | 161 | 323 | 175 | 166 | 341 | 161 | 144 | 305 | |||||||||||
Other¹ | — | 132 | 132 | — | 149 | 149 | — | 137 | 137 | |||||||||||
1,081 | 1,331 | 2,412 | 1,138 | 1,502 | 2,640 | 1,105 | 1,393 | 2,498 |
1. | Other primarily comprises insurance contracts. |
We make provisions when an obligation exists resulting from a past event, and it is probable that cash will be paid to settle it, but the exact amount of cash required can only be estimated. The main estimates relate to environmental remediation and decommissioning costs for various sites we own or have owned and other provisions, including restructuring plans and lease contracts we have entered into that are now loss making. The evaluation of the likelihood of the contingent events has required best judgement by management regarding the probability of exposure to potential loss. Should circumstances change following unforeseeable developments, the likelihood could alter. |
Environmental £m | Decommissioning £m | Restructuring £m | Emissions £m | Other £m | Total provisions £m | |||||||
At 1 April 2018 | 1,531 | 194 | 3 | 8 | 316 | 2,052 | ||||||
Exchange adjustments | 103 | 7 | — | — | 14 | 124 | ||||||
Additions¹ | 32 | 18 | 125 | 16 | 35 | 226 | ||||||
Unused amounts reversed | (36 | ) | (10 | ) | (3 | ) | (6 | ) | (10 | ) | (65 | ) |
Unwinding of discount | 62 | 5 | — | — | 7 | 74 | ||||||
Utilised² | (53 | ) | (26 | ) | (42 | ) | (9 | ) | (79 | ) | (209 | ) |
Transfers³ | — | — | — | — | (3 | ) | (3 | ) | ||||
At 31 March 2019 | 1,639 | 188 | 83 | 9 | 280 | 2,199 | ||||||
Exchange adjustments | 82 | 5 | — | 1 | 9 | 97 | ||||||
Additions¹ | 437 | 93 | 7 | 12 | 40 | 589 | ||||||
Unused amounts reversed | (29 | ) | (16 | ) | (16 | ) | — | (9 | ) | (70 | ) | |
Unwinding of discount | 65 | 5 | — | — | 7 | 77 | ||||||
Utilised² | (123 | ) | (21 | ) | (39 | ) | (5 | ) | (50 | ) | (238 | ) |
At 31 March 2020 | 2,071 | 254 | 35 | 17 | 277 | 2,654 |
2020 | 2019 | ||||
£m | £m | ||||
Current | 348 | 316 | |||
Non-current | 2,306 | 1,883 | |||
2,654 | 2,199 |
1. | For the year ended 31 March 2020, £402 million (2019: £nil) of additions relate to exceptional environmental provisions, of which £76 million relates to the impact of the change in the real discount rate from 1% to 0.5% during the year (see note 5 for details). Additions to other provisions include £15 million (2019: £nil) in relation to discontinued operations. |
2. | Utilised amounts for other provisions include £8 million (2019: £20 million) in relation to discontinued operations. |
3. | Represents net amounts transferred to trade and other payables (see note 22) of £nil (2019: £3 million). |
2020 | 2019 | ||||||||||||||||
Discounted £m | Undiscounted £m | Real discount rate | Discounted £m | Undiscounted £m | Real discount rate | ||||||||||||
UK sites | 175 | 184 | 0.5 | % | 189 | 210 | 1 | % | |||||||||
US sites | 1,896 | 1,955 | 0.5 | % | 1,450 | 1,555 | 1 | % | |||||||||
2,071 | 2,139 | 1,639 | 1,765 |
• | £37 million (2019: £30 million) in respect of legacy provisions recognised following the sale of UK Gas Distribution; |
• | £31 million (2019: £29 million) in respect of onerous lease commitments and rates payable on surplus properties with expenditure expected to be incurred until 2039; |
• | £164 million (2019: £164 million) of estimated liabilities in respect of past events insured by insurance subsidiary undertakings, including employer liability claims. In accordance with insurance industry practice, these estimates are based on experience from previous years, but we currently expect that cash flows will be incurred until 2049; and |
• | £nil (2019: £13 million) in respect of obligations associated with investments in joint ventures and associates. |
Ordinary share capital represents the total number of shares issued which are publicly traded. We also disclose the number of treasury shares the Company holds, which are shares that the Company has bought itself, predominantly to actively manage scrip issuances and settle employee share option and reward plan liabilities. |
Allotted, called-up and fully paid | ||||
million | £m | |||
At 1 April 2018 | 3,638 | 452 | ||
Issued during the year in lieu of dividends¹ | 49 | 6 | ||
At 31 March 2019 | 3,687 | 458 | ||
Issued during the year in lieu of dividends¹ | 93 | 12 | ||
At 31 March 2020 | 3,780 | 470 |
1. | The issue of shares under the scrip dividend programme is considered to be a bonus issue under the terms of the Companies Act 2006, and the nominal value of the shares is charged to the share premium account. |
i) | During the year, 3 million (2019: 3 million) treasury shares were gifted to National Grid Employee Share Trusts and 2 million (2019: 3 million) treasury shares were re-issued in relation to employee share schemes, in total representing approximately 0.1% (2019: 0.2%) of the ordinary shares in issue as at 31 March 2020. The nominal value of these shares was £1 million (2019: £1 million) and the total proceeds received were £17 million (2019: £18 million). National Grid settles share awards under its Long Term Incentive Plan and the Save As You Earn scheme, by the transfer of treasury shares to its employee share trusts. |
ii) | During the year, the Company made payments totalling £6 million (2019: £2 million) to National Grid Employee Share Trusts to enable the trustees to make purchases of National Grid plc shares to settle share awards in relation to all employee share plans and discretionary reward plans. The cost of such purchases is deducted from retained earnings in the period that the transaction occurs. |
Other equity reserves are different categories of equity as required by accounting standards and represent the impact of a number of our historical transactions. |
Translation £m | Cash flow hedge £m | Cost of hedging £m | Available- for-sale £m | FVOCI equity £m | FVOCI debt £m | Own credit £m | Capital redemption £m | Merger £m | Total £m | |||||||||||
At 1 April 2017 | 894 | 103 | — | 162 | — | — | — | 19 | (5,165 | ) | (3,987 | ) | ||||||||
Exchange adjustments¹ | (504 | ) | — | — | — | — | — | — | — | — | (504 | ) | ||||||||
Net gains/(losses) taken to equity² | — | 296 | — | (30 | ) | — | — | — | — | — | 266 | |||||||||
Share of net gains of associates taken to equity | — | 5 | — | — | — | — | — | — | — | 5 | ||||||||||
Transferred from profit or loss² | — | (280 | ) | — | (73 | ) | — | — | — | — | — | (353 | ) | |||||||
Tax | — | 4 | — | 29 | — | — | — | — | — | 33 | ||||||||||
At 31 March 2018 (as previously reported) | 390 | 128 | — | 88 | — | — | — | 19 | (5,165 | ) | (4,540 | ) | ||||||||
Transfer on transition to IFRS 9 | — | (3 | ) | 76 | (88 | ) | 34 | 46 | 7 | — | — | 72 | ||||||||
At 1 April 2018 (as restated) | 390 | 125 | 76 | — | 34 | 46 | 7 | 19 | (5,165 | ) | (4,468 | ) | ||||||||
Exchange adjustments¹ | 346 | — | — | — | — | — | — | — | — | 346 | ||||||||||
Net (losses)/gains taken to equity² | — | (206 | ) | (107 | ) | — | — | 2 | 7 | — | — | (304 | ) | |||||||
Share of net gains of associates taken to equity | — | 1 | — | — | — | — | — | — | — | 1 | ||||||||||
Transferred to profit or loss² | — | 166 | 41 | — | — | — | — | — | — | 207 | ||||||||||
Net losses in respect of cash flow hedging of capital expenditure | — | (13 | ) | — | — | — | — | — | — | — | (13 | ) | ||||||||
Tax | — | 6 | 7 | — | — | — | (1 | ) | — | — | 12 | |||||||||
Cash flow hedges transferred to the statement of financial position, net of tax | — | (18 | ) | — | — | — | — | — | — | — | (18 | ) | ||||||||
At 1 April 2019 | 736 | 61 | 17 | — | 34 | 48 | 13 | 19 | (5,165 | ) | (4,237 | ) | ||||||||
Exchange adjustments¹ | 550 | — | — | — | — | — | — | — | — | 550 | ||||||||||
Net losses taken to equity | — | (142 | ) | (33 | ) | — | (13 | ) | (15 | ) | (3 | ) | — | — | (206 | ) | ||||
Share of net losses of associates taken to equity | — | (5 | ) | — | — | — | — | — | — | — | (5 | ) | ||||||||
Transferred to profit or loss | — | 14 | (45 | ) | — | — | — | — | — | — | (31 | ) | ||||||||
Net losses in respect of cash flow hedging of capital expenditure | — | (17 | ) | — | — | — | — | — | — | — | (17 | ) | ||||||||
Tax | — | 29 | 11 | — | 4 | (2 | ) | — | — | — | 42 | |||||||||
Cash flow hedges transferred to the statement of financial position, net of tax | — | (15 | ) | — | — | — | — | — | — | — | (15 | ) | ||||||||
At 31 March 2020 | 1,286 | (75 | ) | (50 | ) | — | 25 | 31 | 10 | 19 | (5,165 | ) | (3,919 | ) |
1. | The exchange adjustments recorded in the translation reserve comprise a gain of £545 million (2019: gain of £896 million; 2018: loss of £1,304 million) relating to the translation of foreign operations offset by a gain of £5 million (2019: loss of £550 million; 2018: gain of £800 million) relating to borrowings, cross-currency swaps and foreign exchange forward contracts used to hedge the net investment in non-sterling denominated subsidiaries. |
2. | Following a review in the year, we have changed our presentation of spot foreign exchange movements on derivatives designated in cash flow hedges of foreign currency risk and interest rates. This has no net impact on the consolidated statement of comprehensive income. It has resulted in a prior year gross up to £166 million (2018: £277 million) to ‘Net losses taken to equity’ with an equal and offsetting gross up to ‘Transferred to profit or loss’. |
Net debt represents the amount of borrowings and overdrafts less cash, current financial investments and related financing derivatives. |
2020 | 2019 | 2018 | ||||
£m | £m | £m | ||||
Decrease in cash and cash equivalents | (183 | ) | (80 | ) | (807 | ) |
Decrease in financial investments | (7 | ) | (822 | ) | (5,953 | ) |
Increase/(decrease) in borrowings and related derivatives¹ | (23 | ) | (708 | ) | 1,209 | |
Net interest paid on the components of net debt² | 888 | 866 | 808 | |||
Change in debt resulting from cash flows | 675 | (744 | ) | (4,743 | ) | |
Changes in fair value of financial assets and liabilities and exchange movements | (1,081 | ) | (1,648 | ) | 2,098 | |
Net interest charge on the components of net debt | (1,097 | ) | (1,076 | ) | (1,017 | ) |
Other non-cash movements | (84 | ) | (27 | ) | (66 | ) |
Movement in net debt (net of related derivative financial instruments) in the year | (1,587 | ) | (3,495 | ) | (3,728 | ) |
Net debt (net of related derivative financial instruments) at start of year | (26,529 | ) | (23,002 | ) | (19,274 | ) |
Impact of transition to IFRS 16 (2019: IFRS 9) | (474 | ) | (32 | ) | — | |
Net debt (net of related derivative financial instruments) at end of year | (28,590 | ) | (26,529 | ) | (23,002 | ) |
2020 | 2019 | 2018 | ||||
£m | £m | £m | ||||
Cash, cash equivalents and financial investments | 2,071 | 2,233 | 3,023 | |||
Borrowings | (30,794 | ) | (28,730 | ) | (26,625 | ) |
Financing derivatives¹ | 133 | (32 | ) | 600 | ||
(28,590 | ) | (26,529 | ) | (23,002 | ) |
1. | The financing derivatives balance included in net debt excludes the commodity derivatives (see note 17). |
2. | Excludes £6 million (2019: £23 million; 2018: £27 million) cash interest from the Quadgas shareholder loan included within discontinued operations in the cash flow statement. |
Cash and cash equivalents £m | Financial investments £m | Borrowings £m | Financing derivatives £m | Total1 £m | ||||||||||
At 1 April 2017 | 1,139 | 8,741 | (28,638 | ) | (516 | ) | (19,274 | ) | ||||||
Cash flow | (807 | ) | (5,983 | ) | 2,108 | (61 | ) | (4,743 | ) | |||||
Fair value gains and losses and exchange movements | (3 | ) | (149 | ) | 1,088 | 1,162 | 2,098 | |||||||
Interest income/(charges) | — | 85 | (1,117 | ) | 15 | (1,017 | ) | |||||||
Other non-cash movements | — | — | (66 | ) | — | (66 | ) | |||||||
At 31 March 2018 | 329 | 2,694 | (26,625 | ) | 600 | (23,002 | ) | |||||||
Impact of transition to IFRS 9 | — | — | (32 | ) | — | (32 | ) | |||||||
At 1 April 2018 (as restated) | 329 | 2,694 | (26,657 | ) | 600 | (23,034 | ) | |||||||
Cash flow | (80 | ) | (846 | ) | (240 | ) | 422 | (744 | ) | |||||
Fair value gains and losses and exchange movements | 3 | 93 | (733 | ) | (1,011 | ) | (1,648 | ) | ||||||
Interest income/(charges) | — | 29 | (1,062 | ) | (43 | ) | (1,076 | ) | ||||||
Other non-cash movements | — | 11 | (38 | ) | — | (27 | ) | |||||||
At 1 April 2019 | 252 | 1,981 | (28,730 | ) | (32 | ) | (26,529 | ) | ||||||
Impact of transition to IFRS 16 | — | — | (474 | ) | — | (474 | ) | |||||||
Cash flow | (183 | ) | (42 | ) | 450 | 450 | 675 | |||||||
Fair value gains and losses and exchange movements | 4 | 25 | (864 | ) | (246 | ) | (1,081 | ) | ||||||
Interest income/(charges) | — | 34 | (1,092 | ) | (39 | ) | (1,097 | ) | ||||||
Other non-cash movements | — | — | (84 | ) | — | (84 | ) | |||||||
At 31 March 2020 | 73 | 1,998 | (30,794 | ) | 133 | (28,590 | ) | |||||||
Balances at 31 March 2020 comprise: | ||||||||||||||
Non-current assets | — | — | — | 1,205 | 1,205 | |||||||||
Current assets | 73 | 1,998 | — | 62 | 2,133 | |||||||||
Current liabilities | — | — | (4,072 | ) | (254 | ) | (4,326 | ) | ||||||
Non-current liabilities | — | — | (26,722 | ) | (880 | ) | (27,602 | ) | ||||||
73 | 1,998 | (30,794 | ) | 133 | (28,590 | ) |
1. | Includes accrued interest at 31 March 2020 of £246 million (2019: £223 million; 2018: £197 million). |
2020 | 2019 | 2018 | ||||
£m | £m | £m | ||||
Cash flows per financing activities section of cash flow statement: | ||||||
Proceeds received from loans | 4,218 | 2,932 | 1,941 | |||
Repayment of loans | (3,253 | ) | (1,969 | ) | (2,156 | ) |
Payments of lease liabilities | (121 | ) | (70 | ) | (71 | ) |
Net movements in short-term borrowings | (424 | ) | 179 | (764 | ) | |
Net movements in derivatives | (187 | ) | 35 | (267 | ) | |
Interest paid | (957 | ) | (914 | ) | (853 | ) |
Cash flows per financing activities section of cash flow statement | (724 | ) | 193 | (2,170 | ) | |
Adjustments: | ||||||
Non-net debt-related items | 34 | 24 | 12 | |||
Derivative cash inflow in relation to capital expenditure | 13 | 13 | 12 | |||
Derivative cash flows per investing section of cash flow statement | (223 | ) | (412 | ) | 330 | |
Discontinued operations | — | — | (231 | ) | ||
Cash flows relating to financing liabilities within net debt | (900 | ) | (182 | ) | (2,047 | ) |
Analysis of changes in net debt: | ||||||
Borrowings | (450 | ) | 240 | (2,108 | ) | |
Financing derivatives | (450 | ) | (422 | ) | 61 | |
Cash flow movements relating to financing liabilities within net debt | (900 | ) | (182 | ) | (2,047 | ) |
Borrowings £m | Financing derivatives £m | Total £m | ||||
At 1 April 2017 | (28,638 | ) | 16 | (28,622 | ) | |
Cash flow | 2,108 | 281 | 2,389 | |||
Fair value gains and losses and exchange movements | 1,088 | 222 | 1,310 | |||
Interest income/(charges) | (1,117 | ) | 34 | (1,083 | ) | |
Other non-cash movements | (66 | ) | — | (66 | ) | |
At 31 March 2018 | (26,625 | ) | 553 | (26,072 | ) | |
Impact of transition to IFRS 9 | (32 | ) | — | (32 | ) | |
At 1 April 2018 (as restated) | (26,657 | ) | 553 | (26,104 | ) | |
Cash flow | (240 | ) | 23 | (217 | ) | |
Fair value gains and losses and exchange movements | (733 | ) | (334 | ) | (1,067 | ) |
Interest charges | (1,062 | ) | (14 | ) | (1,076 | ) |
Other non-cash movements | (38 | ) | — | (38 | ) | |
At 1 April 2019 | (28,730 | ) | 228 | (28,502 | ) | |
Impact of transition to IFRS 16 | (474 | ) | — | (474 | ) | |
Cash flow | 450 | 240 | 690 | |||
Fair value gains and losses and exchange movements | (864 | ) | (231 | ) | (1,095 | ) |
Interest charges | (1,092 | ) | (9 | ) | (1,101 | ) |
Other non-cash movements | (84 | ) | — | (84 | ) | |
At 31 March 2020 | (30,794 | ) | 228 | (30,566 | ) |
Commitments are those amounts that we are contractually required to pay in the future as long as the other party meets its obligations. These commitments primarily relate to energy purchase agreements and contracts for the purchase of assets which, in many cases, extend over a long period of time. Commitments previously included operating lease commitments but on transition to IFRS 16, which was effective from 1 April 2019, substantially all lease commitments are included on the balance sheet as right-of-use assets (see note 13) and lease liabilities (see note 21). Therefore, only low-value leases and short-term leases are off-balance sheet commitments, both of which are immaterial. We also disclose any contingencies, which include guarantees that companies have given, where we pledge assets against current obligations that will remain for a specific period. |
2020 | 2019 | |||
£m | £m | |||
Future capital expenditure | ||||
Contracted for but not provided | 2,629 | 1,973 | ||
Energy purchase commitments¹ | ||||
Less than 1 year | 1,365 | 1,353 | ||
In 1 to 2 years | 890 | 779 | ||
In 2 to 3 years | 973 | 651 | ||
In 3 to 4 years | 955 | 827 | ||
In 4 to 5 years | 861 | 862 | ||
More than 5 years | 11,314 | 11,237 | ||
16,358 | 15,709 | |||
Guarantees² | ||||
Guarantee of sublease for US property (expires 2040) | 173 | 173 | ||
Guarantees of certain obligations of Grain LNG (expire up to 2025) | 34 | 39 | ||
Guarantees of certain obligations for construction of HVDC West Coast Link (expected expiry 2020) | 92 | 139 | ||
Guarantees of certain obligations of Nemo Link Limited (expired 2019) | — | 19 | ||
Guarantees of certain obligations of National Grid North Sea Link Limited (various expiry dates)² | 683 | 865 | ||
Guarantees of certain obligations of St William Homes LLP (various expiry dates)³ | 30 | 22 | ||
Guarantees of certain obligations for construction of IFA 2 (expected expiry 2022)² | 564 | 505 | ||
Guarantees of certain obligations of National Grid Viking Link Limited (expected expiry 2024) | 1,096 | 872 | ||
Other guarantees and letters of credit (various expiry dates) | 150 | 341 | ||
2,822 | 2,975 |
2019 | |||
£m | |||
Operating lease commitments | |||
Less than 1 year | 43 | ||
In 1 to 2 years | 39 | ||
In 2 to 3 years | 34 | ||
In 3 to 4 years | 35 | ||
In 4 to 5 years | 27 | ||
More than 5 years | 123 | ||
301 |
1. | Energy purchase commitments relate to contractual commitments to purchase electricity or gas that are used to satisfy physical delivery requirements to our customers or for energy that we use ourselves (i.e. normal purchase, sale or usage) and hence are accounted for as ordinary purchase contracts (see note 32(f)). Details of commodity contract derivatives that do not meet the normal purchase, sale or usage criteria, and hence are accounted for as derivative contracts, are shown in note 17(b). |
2. | Included within total guarantees are guarantees to both joint ventures and Engineering, Procurement and Construction contractors regarding the construction of interconnectors of £358 million (2019: £470 million). |
3. | Includes guarantees to related parties. |
Related parties include joint ventures, associates, investments and key management personnel. |
2020 | 2019 | 2018 | ||||
£m | £m | £m | ||||
Sales: Goods and services supplied to a pension plan | 5 | 5 | 3 | |||
Sales: Goods and services supplied to joint ventures¹ | 101 | 151 | 14 | |||
Sales: Goods and services supplied to associates² | 33 | 192 | 220 | |||
Purchases: Goods and services received from joint ventures³ | 61 | 26 | 135 | |||
Purchases: Goods and services received from associates³ | 56 | 141 | 160 | |||
Receivable from joint ventures4 | 255 | 584 | 160 | |||
Receivable from associates4 | 1 | 368 | 376 | |||
Payable to joint ventures | 72 | 8 | — | |||
Payable to associates | 4 | 12 | 17 | |||
Interest income from joint ventures | 2 | 5 | 4 | |||
Interest income from associates | 8 | 23 | 27 | |||
Dividends received from joint ventures5 | 34 | 30 | 43 | |||
Dividends received from associates6 | 41 | 171 | 170 |
1. | During the year, £38 million (2019: £139 million) of property sites were sold to a joint venture, St William Homes LLP. A further £32 million of sales were made to NGET/SPT Upgrades Limited in 2020. |
2. | Sales relate to transactions with Quadgas, until the date it ceased to be a related party following the disposal of our 39% stake in June 2019 (see note 10). Included within this is other income of £31 million (2019: £52 million) relating to a Transitional Service Agreement following the sale of the UK Gas Distribution business to Quadgas. |
3. | During the year, the Group received goods and services from a number of US associates, both for the transportation of gas and for pipeline services in the US, most notably, £31 million (2019: £30 million) of purchases from Millennium Pipeline Company LLC. The Group also purchased capitalised assets of £58 million (2019: £26 million) from NGET/SPT Upgrades Limited (a joint venture). |
4. | Amounts receivable from associates includes a loan receivable balance of £242 million (2019: £325 million) in relation to St William Homes LLP (a joint venture). There is no longer a loan receivable from Quadgas (2019: £352 million) and Nemo Link (a joint venture) (2019: £258 million). The loan receivable balance from Nemo Link was transferred to equity during 2020 (see note 16 for details). |
5. | Dividends of £25 million (2019: £30 million) were received from BritNed Development Limited. |
6. | Includes £32 million (2019: £24 million) of dividend income from Millennium Pipeline Company LLC. No dividends were received from Quadgas this year (2019: £133 million). |
Our activities expose us to a variety of financial risks including credit risk, liquidity risk, capital risk, currency risk, interest rate risk, inflation risk and commodity price risk. Our risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential volatility of financial performance from these risks. We use financial instruments, including derivative financial instruments, to manage these risks. |
• | credit risk; |
• | liquidity risk; |
• | currency risk; |
• | interest rate risk; |
• | commodity price risk; and |
• | capital risk. |
• | currency risk arising from our forecasted foreign currency transactions (capital expenditure or revenues) is designated in cash flow hedges; |
• | currency risk arising from our net investments in foreign operations is designated in net investment hedges; and |
• | currency and interest rate risk arising from borrowings are designated in cash flow or fair value hedges. |
Maximum limit £m | Long-term limit £m | |||
Triple ‘A’ G7 sovereign entities (AAA) | 2,049 | 1,024 | ||
Triple ‘A’ vehicles (AAA) | 500 | — | ||
Triple ‘A’ range institutions and non-G7 sovereign entities (AAA) | 1,118 | 559 | ||
Double ‘A+’ G7 sovereign entities (AA+) | 1,863 | 931 | ||
Double ‘A’ range institutions (AA) | 745 to 931 | 372 to 465 | ||
Single ‘A’ range institutions (A) | 261 to 373 | 130 to 186 |
Related amounts available to be offset but not offset in statement of financial position | ||||||||||||
At 31 March 2020 | Gross carrying amounts £m | Gross amounts offset £m | Net amount presented in statement of financial position £m | Financial instruments £m | Cash collateral received/ pledged £m | Net amount £m | ||||||
Assets | ||||||||||||
Financing derivatives | 1,267 | — | 1,267 | (351 | ) | (694 | ) | 222 | ||||
Commodity contract derivatives | 75 | — | 75 | (5 | ) | (3 | ) | 67 | ||||
1,342 | — | 1,342 | (356 | ) | (697 | ) | 289 | |||||
Liabilities | ||||||||||||
Financing derivatives | (1,134 | ) | — | (1,134 | ) | 351 | 646 | (137 | ) | |||
Commodity contract derivatives | (200 | ) | — | (200 | ) | 5 | 8 | (187 | ) | |||
(1,334 | ) | — | (1,334 | ) | 356 | 654 | (324 | ) | ||||
8 | — | 8 | — | (43 | ) | (35 | ) |
Related amounts available to be offset but not offset in statement of financial position | ||||||||||||
At 31 March 2019 | Gross carrying amounts £m | Gross amounts offset £m | Net amount presented in statement of financial position £m | Financial instruments £m | Cash collateral received/ pledged £m | Net amount £m | ||||||
Assets | ||||||||||||
Financing derivatives | 1,052 | — | 1,052 | (299 | ) | (551 | ) | 202 | ||||
Commodity contract derivatives | 101 | — | 101 | 29 | — | 130 | ||||||
1,153 | — | 1,153 | (270 | ) | (551 | ) | 332 | |||||
Liabilities | ||||||||||||
Financing derivatives | (1,084 | ) | — | (1,084 | ) | 299 | 615 | (170 | ) | |||
Commodity contract derivatives | (99 | ) | — | (99 | ) | (29 | ) | — | (128 | ) | ||
(1,183 | ) | — | (1,183 | ) | 270 | 615 | (298 | ) | ||||
(30 | ) | — | (30 | ) | — | 64 | 34 |
At 31 March 2020 | Less than 1 year £m | 1 to 2 years £m | 2 to 3 years £m | More than 3 years £m | Total £m | |||||
Non-derivative financial liabilities | ||||||||||
Borrowings, excluding lease liabilities | (3,672 | ) | (2,150 | ) | (1,611 | ) | (22,214 | ) | (29,647 | ) |
Interest payments on borrowings¹ | (765 | ) | (750 | ) | (714 | ) | (12,002 | ) | (14,231 | ) |
Lease liabilities | (132 | ) | (114 | ) | (99 | ) | (629 | ) | (974 | ) |
Other non-interest-bearing liabilities | (3,149 | ) | (318 | ) | — | — | (3,467 | ) | ||
Contingent consideration | (32 | ) | (16 | ) | (32 | ) | (16 | ) | (96 | ) |
Derivative financial liabilities | ||||||||||
Financing derivatives – receipts² | 2,249 | 986 | 1,208 | 3,510 | 7,953 | |||||
Financing derivatives – payments² | (2,582 | ) | (1,136 | ) | (1,463 | ) | (4,067 | ) | (9,248 | ) |
Commodity contract derivatives – receipts² | 4 | 2 | — | — | 6 | |||||
Commodity contract derivatives – payments² | (116 | ) | (50 | ) | (24 | ) | (12 | ) | (202 | ) |
Derivative financial assets | ||||||||||
Financing derivatives – receipts² | 2,469 | 1,063 | 570 | 1,775 | 5,877 | |||||
Financing derivatives – payments² | (2,271 | ) | (527 | ) | (375 | ) | (1,478 | ) | (4,651 | ) |
Commodity contract derivatives – receipts² | 20 | 1 | 1 | — | 22 | |||||
Commodity contract derivatives – payments² | (21 | ) | — | — | — | (21 | ) | |||
(7,998 | ) | (3,009 | ) | (2,539 | ) | (35,133 | ) | (48,679 | ) |
At 31 March 2019 | Less than 1 year £m | 1 to 2 years £m | 2 to 3 years £m | More than 3 years £m | Total £m | |||||
Non-derivative financial liabilities | ||||||||||
Borrowings, excluding lease liabilities | (4,129 | ) | (2,348 | ) | (1,998 | ) | (19,673 | ) | (28,148 | ) |
Interest payments on borrowings¹ | (800 | ) | (733 | ) | (721 | ) | (13,465 | ) | (15,719 | ) |
Lease liabilities | (72 | ) | (63 | ) | (52 | ) | (123 | ) | (310 | ) |
Other non-interest-bearing liabilities | (3,306 | ) | (340 | ) | — | — | (3,646 | ) | ||
Derivative financial liabilities | ||||||||||
Financing derivatives – receipts² | 3,045 | 1,703 | 163 | 2,560 | 7,471 | |||||
Financing derivatives – payments² | (3,421 | ) | (2,029 | ) | (223 | ) | (3,276 | ) | (8,949 | ) |
Commodity contract derivatives – receipts² | 2 | 3 | 1 | — | 6 | |||||
Commodity contract derivatives – payments² | (98 | ) | (26 | ) | (4 | ) | (1 | ) | (129 | ) |
Derivative financial assets | ||||||||||
Financing derivatives – receipts² | 1,928 | 561 | 863 | 1,112 | 4,464 | |||||
Financing derivatives – payments² | (1,251 | ) | (459 | ) | (783 | ) | (875 | ) | (3,368 | ) |
Commodity contract derivatives – receipts² | 23 | 9 | 2 | — | 34 | |||||
Commodity contract derivatives – payments² | — | (5 | ) | (1 | ) | — | (6 | ) | ||
(8,079 | ) | (3,727 | ) | (2,753 | ) | (33,741 | ) | (48,300 | ) |
1. | The interest on borrowings is calculated based on borrowings held at 31 March without taking account of future issues. Floating rate interest is estimated using a forward interest rate curve as at 31 March. Payments are included on the basis of the earliest date on which the Company can be required to settle. |
2. | The receipts and payments line items for derivatives comprise gross undiscounted future cash flows, after considering any contractual netting that applies within individual contracts. Where cash receipts and payments within a derivative contract are settled net, and the amount to be received/(paid) exceeds the amount to be paid/(received), the net amount is presented within derivative receipts/(payments). |
2020 | 2019 | ||||||||||||||||||||
Sterling £m | Euro £m | Dollar £m | Other £m | Total £m | Sterling £m | Euro £m | Dollar £m | Other £m | Total £m | ||||||||||||
Cash and cash equivalents | 18 | — | 55 | — | 73 | 97 | 2 | 153 | — | 252 | |||||||||||
Financial investments | 813 | — | 1,185 | — | 1,998 | 965 | — | 1,016 | — | 1,981 | |||||||||||
Borrowings | (12,407 | ) | (4,150 | ) | (13,217 | ) | (1,020 | ) | (30,794 | ) | (10,591 | ) | (4,787 | ) | (12,126 | ) | (1,226 | ) | (28,730 | ) | |
Pre-derivative position | (11,576 | ) | (4,150 | ) | (11,977 | ) | (1,020 | ) | (28,723 | ) | (9,529 | ) | (4,785 | ) | (10,957 | ) | (1,226 | ) | (26,497 | ) | |
Derivative effect | (1,169 | ) | 4,341 | (4,214 | ) | 1,175 | 133 | (1,055 | ) | 4,803 | (5,245 | ) | 1,465 | (32 | ) | ||||||
Net debt position | (12,745 | ) | 191 | (16,191 | ) | 155 | (28,590 | ) | (10,584 | ) | 18 | (16,202 | ) | 239 | (26,529 | ) |
2020 | 2019 | ||||||||||||||||||||
Sterling £m | Euro £m | Dollar £m | Other £m | Total £m | Sterling £m | Euro £m | Dollar £m | Other £m | Total £m | ||||||||||||
Trade and other receivables | 306 | — | 1,403 | — | 1,709 | 398 | — | 1,635 | — | 2,033 | |||||||||||
Trade and other payables | (1,177 | ) | — | (2,002 | ) | — | (3,179 | ) | (1,221 | ) | — | (2,085 | ) | — | (3,306 | ) | |||||
Other non-current liabilities | (85 | ) | — | (277 | ) | — | (362 | ) | (93 | ) | — | (247 | ) | — | (340 | ) |
2020 | 2019 | ||||||||||||||||||||
Fixed rate £m | Floating rate £m | Inflation linked £m | Other1 £m | Total £m | Fixed rate £m | Floating rate £m | Inflation linked £m | Other1 £m | Total £m | ||||||||||||
Cash and cash equivalents | 71 | 10 | — | (8 | ) | 73 | 59 | 104 | — | 89 | 252 | ||||||||||
Financial investments | — | 1,966 | — | 32 | 1,998 | 6 | 1,944 | — | 31 | 1,981 | |||||||||||
Borrowings | (20,969 | ) | (3,085 | ) | (6,740 | ) | — | (30,794 | ) | (19,043 | ) | (3,045 | ) | (6,642 | ) | — | (28,730 | ) | |||
Pre-derivative position | (20,898 | ) | (1,109 | ) | (6,740 | ) | 24 | (28,723 | ) | (18,978 | ) | (997 | ) | (6,642 | ) | 120 | (26,497 | ) | |||
Derivative effect | 2,259 | (1,892 | ) | (234 | ) | — | 133 | 1,740 | (1,559 | ) | (213 | ) | — | (32 | ) | ||||||
Net debt position | (18,639 | ) | (3,001 | ) | (6,974 | ) | 24 | (28,590 | ) | (17,238 | ) | (2,556 | ) | (6,855 | ) | 120 | (26,529 | ) |
1. | Represents financial instruments which are not directly affected by interest rate risk, such as investments in equity or other similar financial instruments. |
Year ended 31 March 2020 | Fair value hedges of foreign currency and interest rate risk | Cash flow hedges of foreign currency and interest rate risk | Cash flow hedges of foreign currency risk | Net investment hedges | ||||
£m | £m | £m | £m | |||||
Consolidated statement of comprehensive income | ||||||||
Net losses in respect of: | ||||||||
Cash flow hedges | (143 | ) | (17 | ) | — | |||
Cost of hedging | 5 | (7 | ) | — | (30 | ) | ||
Transferred to profit or loss in respect of: | ||||||||
Cash flow hedges | — | 14 | — | — | ||||
Cost of hedging | 1 | (1 | ) | — | (45 | ) | ||
Consolidated statement of changes in equity | ||||||||
Other equity reserves – cost of hedging balances | 2 | (8 | ) | — | (43 | ) | ||
Consolidated statement of financial position | ||||||||
Derivatives – carrying value of hedging instruments¹ | ||||||||
Assets – current | 1 | — | 4 | 9 | ||||
Assets – non-current | 247 | 106 | 8 | — | ||||
Liabilities – current | (1 | ) | (105 | ) | (8 | ) | (82 | ) |
Liabilities – non-current | (39 | ) | (264 | ) | (12 | ) | (19 | ) |
Profiles of the significant timing, price and rate information of hedging instruments | ||||||||
Maturity range | May 2020 – Feb 2040 | Jul 2020 – Dec 2039 | Apr 2020 – Dec 2024 | Jun 2020 – Sep 2027 | ||||
Spot foreign exchange range: | ||||||||
GBP:USD | 1.64 | 1.30 – 1.66 | 1.24 – 1.41 | 1.21 – 1.49 | ||||
GBP:EUR | 1.19 – 1.24 | 1.10 – 1.24 | 1.04 – 1.30 | 1.14 | ||||
EUR:USD | 1.13 – 1.17 | 1.13 – 1.14 | n/a | n/a | ||||
Interest rate range: | ||||||||
GBP | LIBOR +30bps/+408bps | 1.331% – 5.850% | n/a | n/a | ||||
USD | LIBOR -44bps/+ 115bps | 1.103% – 3.864% | n/a | n/a |
1. | The use of derivatives may entail a derivative transaction qualifying for more than one hedge type designation under IFRS 9. Therefore, the derivative amounts in the table above are grossed up by hedge type, whereas they are presented net at an instrument level in the statement of financial position. |
Year ended 31 March 2019 | Fair value hedges of foreign currency and interest rate risk | Cash flow hedges of foreign currency and interest rate risk | Cash flow hedges of foreign currency risk | Net investment hedges | ||||
£m | £m | £m | £m | |||||
Consolidated statement of comprehensive income | ||||||||
Net losses in respect of: | ||||||||
Cash flow hedges¹ | — | (206 | ) | (12 | ) | — | ||
Cost of hedging | (6 | ) | (12 | ) | — | (90 | ) | |
Transferred to profit or loss in respect of: | ||||||||
Cash flow hedges¹ | — | 166 | — | — | ||||
Cost of hedging | 3 | — | — | 39 | ||||
Consolidated statement of changes in equity | ||||||||
Other equity reserves – cost of hedging balances | (4 | ) | — | — | 32 | |||
Consolidated statement of financial position | ||||||||
Derivatives – carrying value of hedging instruments² | ||||||||
Assets – current | 17 | — | 9 | — | ||||
Assets – non-current | 168 | 78 | 23 | — | ||||
Liabilities – current | (9 | ) | (28 | ) | (3 | ) | (43 | ) |
Liabilities – non-current | (25 | ) | (134 | ) | (4 | ) | (249 | ) |
Profiles of the significant timing, price and rate information of hedging instruments | ||||||||
Maturity range | Nov 2019 – May 2038 | Aug 2019 – Feb 2039 | Apr 2019 – Dec 2023 | Mar 2020 – Jun 2025 | ||||
Spot foreign exchange range: | ||||||||
GBP:USD | 1.64 – 1.65 | 1.52 – 1.66 | 1.29 – 1.41 | 1.49 | ||||
GBP:EUR | 1.19 – 1.24 | 1.14 – 1.24 | 1.07 – 1.32 | 1.15 | ||||
EUR:USD | 1.13 – 1.16 | 1.13 – 1.14 | n/a | n/a | ||||
Interest rate range: | ||||||||
GBP | LIBOR +30bps/+561bps | 1.795% – 5.850% | n/a | n/a | ||||
USD | LIBOR -44bps/+115bps | 1.103% – 3.864% | n/a | n/a |
1. | Following a review in the year, we have changed our presentation of spot foreign exchange movements on derivatives designated in cash flow hedges of foreign currency risk and interest rates. This has no net impact on the consolidated statement of comprehensive income. It has resulted in a prior year gross up of £166 million to net losses in respect of cash flow hedges with an equal and offsetting gross up to transferred to profit and loss in respect of cash flow hedges. |
2. | The use of derivatives may entail a derivative transaction qualifying for more than one hedge type designation under IFRS 9. Therefore, the derivative amounts in the table above are grossed up by hedge type, whereas they are presented net at an instrument level in the statement of financial position. |
As at 31 March 2020 | Balance of fair value hedge adjustments in borrowings | Change in value used for calculating ineffectiveness | |||||||||||||
Hedging instrument notional | Continuing hedges | Discontinued hedges | Hedged item | Hedging instrument | Hedge ineffectiveness | ||||||||||
Hedge type | £m | £m | £m | £m | £m | £m | |||||||||
Foreign currency and interest rate risk on borrowings1,2 | (1,751 | ) | (31 | ) | (95 | ) | (42 | ) | 48 | 6 |
1. | The carrying value of the hedged borrowings is £1,883 million, of which £72 million is current and £1,811 million is non-current. |
2. | Included within the hedging instrument notional balance is £1,675 million impacted by Interest Rate Benchmark Reform amendments. |
As at 31 March 2019 | Balance of fair value hedge adjustments in borrowings | Change in value used for calculating ineffectiveness | |||||||||||||
Hedging instrument notional | Continuing hedges | Discontinued hedges | Hedged item | Hedging instrument | Hedge ineffectiveness | ||||||||||
Hedge type | £m | £m | £m | £m | £m | £m | |||||||||
Foreign currency and interest rate risk on borrowings¹ | (1,707 | ) | 11 | (117 | ) | 15 | (10 | ) | 5 |
1. | The carrying value of the hedged borrowings was £1,810 million, of which £202 million was current and £1,608 million was non-current. Following a review in the year, we have changed our presentation of spot foreign exchange movements on derivatives designated in fair value hedges of foreign currency risk and interest rates. It has resulted in a prior year equal and offsetting impact of £4 million to the balances used for the ‘Change in value used for calculating ineffectiveness’. |
As at 31 March 2020 | Balance in cash flow hedge reserve | Change in value used for calculating ineffectiveness | |||||||||||||
Hedging instrument notional | Continuing hedges | Discontinued hedges | Hedged item | Hedging instrument | Hedge ineffectiveness | ||||||||||
Hedge type | £m | £m | £m | £m | £m | £m | |||||||||
Foreign currency and interest rate risk on borrowings¹ | (4,127 | ) | (69 | ) | (22 | ) | 142 | (143 | ) | (1 | ) | ||||
Foreign currency risk on forecasted cash flows | (794 | ) | 8 | — | 17 | (17 | ) | — |
1. | Included within the hedging instrument notional balance is £176 million impacted by Interest Rate Benchmark Reform amendments. |
As at 31 March 2019 | Balance in cash flow hedge reserve | Change in value used for calculating ineffectiveness | |||||||||||||
Hedging instrument notional | Continuing hedges | Discontinued hedges | Hedged item | Hedging instrument | Hedge ineffectiveness | ||||||||||
Hedge type | £m | £m | £m | £m | £m | £m | |||||||||
Foreign currency and interest rate risk on borrowings¹ | (3,804 | ) | (17 | ) | 51 | 206 | (206 | ) | — | ||||||
Foreign currency risk on forecasted cash flows | (697 | ) | 45 | — | 12 | (12 | ) | — |
1. | Following a review in the year, we have changed our presentation of spot foreign exchange movements on derivatives designated in cash flow hedges of foreign currency risk and interest rates. This has no net impact on the consolidated statement of comprehensive income. It has resulted in a prior year equal and offsetting impact of £167 million to the balances used for the ‘Change in value used for calculating ineffectiveness’. |
As at 31 March 2020 | Balance in translation reserve | Change in value used for calculating ineffectiveness | |||||||||||||
Hedging instrument notional | Continuing hedges | Discontinued hedges | Hedged item | Hedging instrument | Hedge ineffectiveness | ||||||||||
Hedge type | £m | £m | £m | £m | £m | £m | |||||||||
Currency risk on foreign operations¹ | (3,064 | ) | 45 | (2,871 | ) | (6 | ) | 6 | — |
1. | Included within the hedging instrument notional balance is £nil impacted by Interest Rate Benchmark Reform amendments. |
As at 31 March 2019 | Balance in translation reserve | Change in value used for calculating ineffectiveness | |||||||||||||
Hedging instrument notional | Continuing hedges | Discontinued hedges | Hedged item | Hedging instrument | Hedge ineffectiveness | ||||||||||
Hedge type | £m | £m | £m | £m | £m | £m | |||||||||
Currency risk on foreign operations | (2,974 | ) | (329 | ) | (2,502 | ) | 550 | (550 | ) | — |
2020 | 2019 | ||||||||||||||||
Level 1 £m | Level 2 £m | Level 3 £m | Total £m | Level 1 £m | Level 2 £m | Level 3 £m | Total £m | ||||||||||
Assets | |||||||||||||||||
Investments held at FVTPL | 1,278 | — | 108 | 1,386 | 1,311 | — | 62 | 1,373 | |||||||||
Investments held at FVOCI | 83 | 352 | — | 435 | 93 | 343 | — | 436 | |||||||||
Investments in associates¹ | — | — | 103 | 103 | — | — | 90 | 90 | |||||||||
Financing derivatives | — | 1,257 | 10 | 1,267 | — | 1,050 | 2 | 1,052 | |||||||||
Commodity contract derivatives | — | 9 | 66 | 75 | — | 33 | 68 | 101 | |||||||||
1,361 | 1,618 | 287 | 3,266 | 1,404 | 1,426 | 222 | 3,052 | ||||||||||
Liabilities | |||||||||||||||||
Financing derivatives | — | (889 | ) | (245 | ) | (1,134 | ) | — | (868 | ) | (216 | ) | (1,084 | ) | |||
Commodity contract derivatives | — | (136 | ) | (64 | ) | (200 | ) | — | (32 | ) | (67 | ) | (99 | ) | |||
Liabilities held at fair value | (741 | ) | — | — | (741 | ) | (667 | ) | — | — | (667 | ) | |||||
Contingent consideration² | — | — | (74 | ) | (74 | ) | — | — | — | — | |||||||
(741 | ) | (1,025 | ) | (383 | ) | (2,149 | ) | (667 | ) | (900 | ) | (283 | ) | (1,850 | ) | ||
620 | 593 | (96 | ) | 1,117 | 737 | 526 | (61 | ) | 1,202 |
1. | Our Level 3 investments include investments relating to Sunrun Neptune 2016 LLC accounted for at FVTPL. |
2. | Contingent consideration relates to the acquisition of Geronimo (see note 38). |
Level 1: | Financial instruments with quoted prices for identical instruments in active markets. |
Level 2: | Financial instruments with quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in inactive markets, and financial instruments valued using models where all significant inputs are based directly or indirectly on observable market data. |
Level 3: | Financial instruments valued using valuation techniques where one or more significant inputs are based on unobservable market data. |
Financing derivatives | Commodity contract derivatives | Other3,4 | Total | ||||||||||||||||
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | ||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||
At 1 April | (214 | ) | (219 | ) | 1 | (1 | ) | 152 | 194 | (61 | ) | (26 | ) | ||||||
Net (losses)/gains for the year1,2 | (20 | ) | 4 | 6 | (16 | ) | 26 | 15 | 12 | 3 | |||||||||
Purchases | — | — | 26 | 44 | 51 | 57 | 77 | 101 | |||||||||||
Acquisition of Geronimo | — | — | — | — | (74 | ) | — | (74 | ) | — | |||||||||
Settlements | (1 | ) | 1 | (31 | ) | (26 | ) | (18 | ) | (4 | ) | (50 | ) | (29 | ) | ||||
Reclassification to held for sale³ | — | — | — | — | — | (110 | ) | — | (110 | ) | |||||||||
At 31 March | (235 | ) | (214 | ) | 2 | 1 | 137 | 152 | (96 | ) | (61 | ) |
1. | Loss of £20 million (2019: £4 million gain) is attributable to derivative financial instruments held at the end of the reporting period and has been recognised in finance costs in the income statement. |
2. | Loss of £17 million (2019: £21 million loss) is attributable to commodity contract derivative financial instruments held at the end of the reporting period. |
3. | Relates to our put and call options over our interests in Quadgas, that were classified as held for sale at 31 March 2019. |
4. | Other comprises our investments in Sunrun Neptune 2016 LLC, Enbala and the investments made by National Grid Partners, which are accounted for at fair value through profit and loss as well as the contingent consideration arising from the acquisition of Geronimo (see note 38). |
Financing derivatives | Commodity contract derivatives | Other3 | ||||||||||||
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |||||||||
£m | £m | £m | £m | £m | £m | |||||||||
10% increase in commodity prices¹ | — | — | 2 | (1 | ) | — | — | |||||||
10% decrease in commodity prices¹ | — | — | — | 2 | — | — | ||||||||
+10% market area price change | — | — | (4 | ) | (10 | ) | — | — | ||||||
-10% market area price change | — | — | 4 | 10 | — | — | ||||||||
+20 basis points change in Limited Price Inflation (LPI) market curve² | (95 | ) | (88 | ) | — | — | — | — | ||||||
-20 basis points change in LPI market curve² | 90 | 83 | — | — | — | — | ||||||||
+50 basis points change in discount rate | — | — | — | — | (3 | ) | (3 | ) | ||||||
-50 basis points change in discount rate | — | — | — | — | 4 | 3 |
1. | Level 3 commodity price sensitivity is included within the sensitivity analysis disclosed in note 35. |
2. | A reasonably possible change in assumption of other Level 3 derivative financial instruments is unlikely to result in a material change in fair values. |
3. | The investments acquired in the period were on market terms, and sensitivity is considered insignificant at 31 March 2020. |
• | dividends must be approved in advance by the relevant US state regulatory commission; |
• | the subsidiary must have at least two recognised rating agency credit ratings of at least investment grade; |
• | dividends must be limited to cumulative retained earnings, including pre-acquisition retained earnings; |
• | the securities of National Grid plc must maintain an investment grade credit rating, and if that rating is the lowest investment grade bond rating it cannot have a negative watch/review for downgrade notice by a credit rating agency; |
• | the subsidiary must not carry on any activities other than those permitted by the licences; |
• | the subsidiary must not create any cross-default obligations or give or receive any intra-group cross-subsidies; and |
• | the percentage of equity compared with total capital of the subsidiary must remain above certain levels. |
To support our liquidity requirements and provide backup to commercial paper and other borrowings, we agree loan facilities with financial institutions over and above the value of borrowings that may be required. These committed credit facilities have never been drawn, and our undrawn amounts are listed below. |
2020 | 2019 | |||
£m | £m | |||
Undrawn committed borrowing facilities expiring: | ||||
Less than 1 year | — | — | ||
In 1 to 2 years | 1,940 | — | ||
In 2 to 3 years | 1,668 | 2,190 | ||
In 3 to 4 years | 277 | 1,668 | ||
In 4 to 5 years | 1,887 | 1,869 | ||
More than 5 years | — | — | ||
5,772 | 5,727 |
While we present consolidated results in these financial statements as if we were one company, our legal structure is such that there are a number of different operating and holding companies that contribute to the overall result. This structure has evolved through acquisitions as well as regulatory requirements to have certain activities within separate legal entities. |
1. | Registered office: c/o KPMG, 15 Canada Square, London E14 5GL, UK |
2. | Registered office: Shire Hall, PO Box 9, Warwick CV34 4RL, UK |
* | In liquidation. |
1. | Registered office: c/o Geronimo Energy LLC, 8400 Normandale Lake Bvld. Suite 1200, Bloomington, MN 55437, USA. |
2. | Registered office: Corporation Service Company, 84 State Street, Boston MA 02109, USA. |
3. | Registered office: Corporation Service Company, 251 Little Falls Drive, Wilmington DE 19808, USA. |
4. | Registered office: Lawyers Incorporating Service, 10 Ferry Street, Suite 313, Concord NH 03301, USA. |
5. | Registered office: National Registered Agents, Inc., 301 S. Bedford St. Suite 1 Madison, WI 53703, USA. |
6. | Registered office: Corporation Service Company, 80 State Street, Albany NY 12207-2543, USA. |
7. | Registered office: National Registered Agents, Inc., 30600 Telegraph Road, Suite2345, Bingham Farms, MI 48025-5720, USA. |
8. | Registered office: 10710 Town Square Drive NE, Suite 201 Minneapolis, MN 55449, USA. |
9. | Registered office: Corporation Service Company, 222 Jefferson Boulevard, Suite 200, Warwick RI 02888, USA. |
* | In liquidation. |
** | Entered liquidation 29 April 2020. |
1. | Registered office: Friars House, Manor House Drive, Coventry CV1 2TE, UK. |
2. | Registered office: Berkeley House, 19 Portsmouth Road, Cobham, Surrey KT11 1JG, UK. |
3. | Registered office: Corporation Trust Company, 1209 Orange, Wilmington DE 19808, New Castle County, USA. |
4. | Registered office: Carla Pizzella, 362 Injun Hollow Road, East Hampton CT 06424, USA. |
5. | Registered office: Harvard Business Services, Inc., 16192 Coastal Highway, Lewes DE 19958, Sussex County, USA. |
6. | Registered office: De Maximus Inc., 135 Beaver Street, 4th Floor, Waltham MA 02452, USA. |
7. | Registered office: Joseph D Fay, 321 Old Ferry Road, Wiscasset ME 04578, USA. |
8. | Registered office: Corporation Service Company, 80 State Street, Albany NY 12207, USA. |
9. | Registered office: Karen Sucharzewski, 49 Yankee Road, Rowe MA 01367, USA. |
* | National Grid Interconnector Holdings Limited owns 284,500,000 €0.20 C Ordinary shares and one £1.00 Ordinary A share. |
** | National Grid Gas plc owns all £1.00 A Ordinary shares. |
*** | NGV US Distributed Energy Inc. owns 1,000 Class A Membership Interests. |
† | National Grid Electricity Transmission plc owns 50 £1.00 A Ordinary shares. |
‡ | In administration. |
In order to give a clearer picture of the impact on our results or financial position of potential changes in significant estimates and assumptions, the following sensitivities are presented. These sensitivities are based on assumptions and conditions prevailing at the year-end and should be used with caution. The effects provided are not necessarily indicative of the actual effects that would be experienced because our actual exposures are constantly changing. |
2020 | 2019 | ||||||||
Income statement £m | Net assets £m | Income statement £m | Net assets £m | ||||||
Pensions and other post-retirement benefit liabilities (pre-tax)¹: | |||||||||
UK discount rate change of 0.5%² | 6 | 877 | 6 | 1,064 | |||||
US discount rate change of 0.5%² | 10 | 514 | 16 | 688 | |||||
UK RPI rate change of 0.5%³ | 4 | 670 | 4 | 908 | |||||
UK long-term rate of increase in salaries change of 0.5% | 1 | 39 | 1 | 56 | |||||
US long-term rate of increase in salaries change of 0.5% | 2 | 47 | 2 | 46 | |||||
UK change of one year to life expectancy at age 654 | 1 | 545 | 1 | 610 | |||||
US change of one year to life expectancy at age 65 | 4 | 456 | 4 | 406 | |||||
Assumed US healthcare cost trend rates change of 1% | 31 | 507 | 32 | 503 | |||||
Pension assets: | |||||||||
Change in value of unquoted equities by 10% | — | 381 | — | 415 | |||||
Change in value of unquoted properties by 10% | — | 89 | — | 107 | |||||
Change in value of unquoted diversified alternatives by 10% | — | 152 | — | 142 | |||||
Environmental provision: | |||||||||
10% change in estimated future cash flows | 210 | 210 | 165 | 165 |
1. | The changes shown are a change in the annual pension or other post-retirement benefit service charge and change in the defined benefit obligations. |
2. | A change in the discount rate is likely to occur as a result of changes in bond yields and as such would be expected to be offset to a significant degree by a change in the value of the bond assets held by the plans. In the UK, there would also be a £205 million net assets offset from the buy-in policies purchased in the year, where the accounting value of the buy-in asset is set equal to the associated liabilities. |
3. | The projected impact resulting from a change in RPI reflects the underlying effect on pensions in payment, pensions in deferment and resultant increases in salary assumptions. The buy-in policies purchased during the year would have a £152 million net assets offset to the above. |
4. | In the UK, the buy-in policies purchased during the year, and the longevity swap entered into previously, would have a £223 million net assets offset to the above. |
• | the amount of net debt, the ratio of fixed to floating interest rates of the debt and derivatives portfolio, and the proportion of financial instruments in foreign currencies are all constant and on the basis of the hedge designations in place at 31 March 2020 and 2019 respectively; |
• | the statement of financial position sensitivity to interest rates relates to items presented at their fair values: derivative financial instruments; our investments measured at fair value through profit and loss (FVTPL) and fair value through other comprehensive income; and our liability measured at FVTPL. Further debt and other deposits are carried at amortised cost and so their carrying value does not change as interest rates move; |
• | the sensitivity of interest to movements in interest rates is calculated on net floating rate exposures on debt, deposits and derivative instruments; |
• | changes in the carrying value of derivatives from movements in interest rates of designated cash flow hedges are assumed to be recorded fully within equity; and |
• | changes in the carrying value of derivative financial instruments designated as net investment hedges from movements in interest rates are presented in equity as costs of hedging, with a one-year release to the income statement. The impact of movements in the dollar to sterling exchange rate are recorded directly in equity. |
2020 | 2019 | ||||||||
Income statement £m | Other equity reserves £m | Income statement £m | Other equity reserves £m | ||||||
Financial risk (post-tax): | |||||||||
UK RPI change of 0.5%¹ | 27 | — | 27 | — | |||||
UK interest rates change of 0.5% | 14 | 47 | 16 | 13 | |||||
US interest rates change of 0.5% | 5 | 27 | 11 | 44 | |||||
US dollar exchange rate change of 10%² | 49 | 216 | 53 | 246 |
1. | Excludes sensitivities to LPI curve. Further details on sensitivities are provided in note 32(g). |
2. | The other equity reserves impact does not reflect the exchange translation in our US subsidiaries’ net assets. It is estimated this would change by £1,319 million (2019: £1,119 million) in the opposite direction if the dollar exchange rate changed by 10%. |
2020 | 2019 | ||||||||
Income statement £m | Net assets £m | Income statement £m | Net assets £m | ||||||
Commodity price risk (post-tax): | |||||||||
10% increase in commodity prices | 26 | 26 | 26 | 26 | |||||
10% decrease in commodity prices | (27 | ) | (27 | ) | (27 | ) | (27 | ) | |
Assets and liabilities carried at fair value (post-tax): | |||||||||
10% fair value change in derivative financial instruments¹ | 12 | 12 | (3 | ) | (3 | ) | |||
10% fair value change in commodity contract derivative liabilities | 9 | 9 | — | — |
1. | The effect of a 10% change in fair value assumes no hedge accounting. |
We have preferred shares that are listed on a US national securities exchange and are guaranteed by other companies in the Group. These guarantors commit to honour any liabilities should the company issuing the debt have any financial difficulties. In order to provide debt holders with information on the financial stability of the companies providing the guarantees, we are required to disclose individual financial information for these companies. We have chosen to include this information in the Group financial statements rather than submitting separate stand-alone financial statements. |
National Grid plc and Niagara Mohawk Power Corporation combined £m | |||
Combined statement of financial position | |||
Non-current loans to other subsidiaries | 363 | ||
Non-current assets | 8,939 | ||
Current loans to other subsidiaries | 12,435 | ||
Current assets | 1,378 | ||
Current loans from other subsidiaries | (16,226 | ) | |
Current liabilities | (1,648 | ) | |
Non-current loans from other subsidiaries | (2,105 | ) | |
Non-current liabilities | (5,460 | ) | |
Net liabilities¹ | (2,324 | ) | |
Equity | (2,324 | ) | |
Combined income statement – continuing operations | |||
Revenue | 2,365 | ||
Operating costs | (2,131 | ) | |
Operating profit | 234 | ||
Other income from other subsidiaries | 3,888 | ||
Other income and costs, including taxation | (428 | ) | |
Profit after tax | 3,694 |
1. | Excluded from net liabilities above are investments in other consolidated subsidiaries with a carrying value of £14,362 million. |
Impact of transition | 31 March 2019 As previously reported | IFRS 16 transition adjustments | 1 April 2019 As restated | |||||
£m | £m | £m | ||||||
Property, plant and equipment – Right-of-use assets | ||||||||
Land and buildings | 2,560 | 381 | 2,941 | |||||
Plant and machinery | 36,589 | 67 | 36,656 | |||||
Assets in the course of construction | 4,425 | — | 4,425 | |||||
Motor vehicles and office equipment | 339 | 20 | 359 | |||||
Total property, plant and equipment | 43,913 | 468 | 44,381 | |||||
Borrowings – Lease liabilities | ||||||||
Current | (65 | ) | (48 | ) | (113 | ) | ||
Non-current | (205 | ) | (426 | ) | (631 | ) | ||
Total lease liabilities | (270 | ) | (474 | ) | (744 | ) | ||
Other liabilities | ||||||||
Trade and other payables | (3,769 | ) | 3 | (3,766 | ) | |||
Other non-current liabilities | (808 | ) | 3 | (805 | ) | |||
Net assets | 19,369 | — | 19,369 | |||||
Equity | ||||||||
Total equity | 19,369 | — | 19,369 |
Impact of transition | 31 March 2018 As previously reported As previously reported | Transition adjustments | 1 April 2018 | |||||||
IFRS 9 | IFRS 15 | |||||||||
£m | £m | £m | £m | |||||||
Non-current assets | ||||||||||
Goodwill | 5,444 | — | — | 5,444 | ||||||
Other intangible assets | 899 | — | — | 899 | ||||||
Property, plant and equipment | 39,853 | — | — | 39,853 | ||||||
Other non-current assets | 115 | — | — | 115 | ||||||
Pension assets | 1,409 | — | — | 1,409 | ||||||
Financial and other investments | 899 | —1 | — | 899 | ||||||
Investments in joint ventures and associates | 2,168 | — | — | 2,168 | ||||||
Derivative financial assets | 1,319 | — | — | 1,319 | ||||||
Total non-current assets | 52,106 | — | — | 52,106 | ||||||
Current assets | ||||||||||
Inventories and current intangible assets | 341 | — | — | 341 | ||||||
Trade and other receivables | 2,798 | —2 | (3 | ) | 2,795 | |||||
Current tax assets | 114 | — | — | 114 | ||||||
Financial and other investments | 2,694 | —1 | — | 2,694 | ||||||
Derivative financial assets | 405 | — | — | 405 | ||||||
Cash and cash equivalents | 329 | — | — | 329 | ||||||
Total current assets | 6,681 | — | (3 | ) | 6,678 | |||||
Total assets | 58,787 | — | (3 | ) | 58,784 | |||||
Current liabilities | ||||||||||
Borrowings | (4,447 | ) | — | — | (4,447 | ) | ||||
Derivative financial liabilities | (401 | ) | — | — | (401 | ) | ||||
Trade and other payables | (3,453 | ) | — | 597 | (3,394 | ) | ||||
Contract liabilities | — | — | (53)7 | (53 | ) | |||||
Current tax liabilities | (123 | ) | — | — | (123 | ) | ||||
Provisions | (273 | ) | — | — | (273 | ) | ||||
Total current liabilities | (8,697 | ) | — | 6 | (8,691 | ) | ||||
Non-current liabilities | ||||||||||
Borrowings | (22,178 | ) | (32)3 | — | (22,210 | ) | ||||
Derivative financial liabilities | (660 | ) | — | — | (660 | ) | ||||
Other non-current liabilities | (1,317 | ) | — | 5677 | (750 | ) | ||||
Contract liabilities | — | — | (813)7 | (813 | ) | |||||
Deferred tax liabilities | (3,636 | ) | 54 | 748 | (3,557 | ) | ||||
Pensions and other post-retirement benefit obligations | (1,672 | ) | — | — | (1,672 | ) | ||||
Provisions | (1,779 | ) | — | — | (1,779 | ) | ||||
Total non-current liabilities | (31,242 | ) | (27 | ) | (172 | ) | (31,441 | ) | ||
Total liabilities | (39,939 | ) | (27 | ) | (166 | ) | (40,132 | ) | ||
Net assets | 18,848 | (27 | ) | (169 | ) | 18,652 | ||||
Equity | ||||||||||
Share capital | 452 | — | — | 452 | ||||||
Share premium account | 1,321 | — | — | 1,321 | ||||||
Retained earnings | 21,599 | (99)5 | (169)9 | 21,331 | ||||||
Other equity reserves | (4,540 | ) | 726 | — | (4,468 | ) | ||||
Total shareholders’ equity | 18,832 | (27 | ) | (169 | ) | 18,636 | ||||
Non-controlling interests | 16 | — | — | 16 | ||||||
Total equity | 18,848 | (27 | ) | (169 | ) | 18,652 |
1. | The available-for-sale category for financial assets was replaced with investments held at fair value through profit and loss (FVTPL) and investments held at fair value through other comprehensive income (FVOCI). Changes to the classification and measurement of financial assets did not alter the carrying value of any financial assets held by the Group. The net impact to retained earnings of the reclassification on transition was an £8 million gain. |
• | Money market funds and fund investments held by captive insurance companies were classified as financial assets at FVTPL because their contractual cash flows are not solely payments of principal and interest; |
• | Investments in debt securities that have contractual payments that are solely payments of principal and interest, and which are held as part of the liquidity portfolio or to back employee benefit liabilities, were classified as financial assets at FVOCI because they are held in a business model whose objective is to collect the contractual cash flows and to sell the debt instruments; |
• | The Group has elected to hold investments in equity securities, which are held to back employee benefit liabilities, as financial assets at FVOCI as the Group does not believe that changes in their fair value is reflective of the financial performance of the Group; and |
• | Loans to joint ventures and associates, cash at bank, and short-term deposits are classified at amortised cost as they have contractual cash flows which are solely payments of principal and interest and the Group holds them to collect contractual cash flows. |
Financial asset/liability | Note | Original measurement category under IAS 39 | New measurement category under IFRS 9 | Original carrying amount under IAS 39 | Change to measurement basis under IFRS 9 | New carrying amount under IFRS 9 | |||
£m | £m | £m | |||||||
Money market funds and fund investments in equities and bonds | 15 | Available-for-sale investments | Financial assets at FVTPL | 2,294 | — | 2,294 | |||
Cash surrender value of life insurance policies and investments in debt securities | 15 | Available-for-sale investments | Financial assets at FVOCI | 343 | — | 343 | |||
Investments in equity securities | 15 | Available-for-sale investments | Financial assets at FVOCI (equity instruments) | 84 | — | 84 | |||
Loans to joint ventures and associates and restricted balances | 15 | Loans and receivables | Financial assets at amortised cost | 872 | — | 872 | |||
Borrowings | 21 | Financial liabilities at amortised cost | Financial liabilities at fair value through profit and loss | (570 | ) | (32 | ) | (602 | ) |
2. | The change from the incurred loss impairment model of IAS 39 to the expected loss model in IFRS 9 did not have a material impact on the Group’s credit loss provision. The Group calculates its impairment provision on trade receivables using a sophisticated provisions matrix. The inclusion of forward-looking information did not have a significant impact on the matrix as the relevant short-term future economic conditions affecting our retail customers in the US are expected to be similar to recent experience. |
3. | The Group elected to reclassify an existing liability with a carrying value of £570 million from amortised cost to fair value through profit and loss to reduce a measurement mismatch. At transition, the resultant impacts included an increase in the carrying value of the liability of £32 million, a reduction in retained earnings of £40 million and the establishment of an own credit reserve (within other equity reserves) of £7 million. |
4. | Deferred tax was recognised on the adjustments recorded on the transition to IFRS 9. Reserve impacts are stated net of related deferred tax. |
5. | Retained earnings included the impact from adjustments 1, 3 and 6. |
6. | The Group adopted the hedge accounting requirements of IFRS 9, which more closely align with the Group’s risk management policies. On transition, it was concluded that all IAS 39 hedge relationships are qualifying IFRS 9 relationships with the treatment of the cost of hedging being the main change. The effect was a reclassification in reserves of a £67 million gain from retained earnings and a £10 million gain from the cash flow hedge reserve, into a new cost of hedging reserve (within other equity reserves). In this reserve, qualifying unrealised gains and losses excluded from hedging relationships are deferred and released systematically into profit or loss to match the timing of hedged items. |
• | Certain pass-through revenues (principally revenues collected on behalf of the Scottish and Offshore transmission operators) were recorded net of operating costs, whereas previously they were recognised gross of operating costs. Had we not adopted IFRS 15, our revenues and operating costs for the year ended 31 March 2019 would have been £1,197 million higher, with no impact to operating profits; |
• | Contributions for capital works relating to connections for our customers were deferred as contract liabilities on our consolidated statement of financial position on transition, and released over the life of the connection assets. This was a change for our US Regulated business and our UK Gas Transmission business, where previously revenues were recorded once the work was completed. Had we not adopted IFRS 15, our revenues and operating profit for the year ended 31 March 2019 would have been £57 million higher; and |
• | In the UK, contributions for capital works relating to diversions were recognised as the works are completed. This was a change for the UK regulated businesses where revenues were previously deferred over the life of the asset. Had we not adopted IFRS 15, our revenues and operating profit for the year ended 31 March 2019 would have been £26 million and £23 million lower, respectively. |
7. | Deferred income from contributions for capital works were reclassified to contract liabilities. In addition, these liabilities for capital works relating to connections have increased as these capital contributions for connections were cumulatively adjusted for on 1 April 2018 and are now deferred and released over the life of the connection assets. This was a change for our US Regulated business and our UK Gas Transmission business where previously revenues were recorded once the work was completed. |
8. | Deferred tax was recorded on the incremental amounts recorded against capital contributions and contract liabilities on the transition to IFRS 15. Deferred tax balances have been calculated at the rate substantially enacted at the balance sheet date. |
9. | The transition adjustment reflected the net of adjustments 7 and 8 above. |
£m | ||
Intangible assets | 5 | |
Property, plant and equipment | 1 | |
Investment in joint venture – Emerald | 90 | |
Cash | 2 | |
Other identifiable assets and liabilities | 30 | |
Total identifiable assets | 128 | |
Goodwill | 81 | |
Total consideration transferred | 209 | |
Satisfied by: | ||
Contingent consideration – Geronimo | 70 | |
Cash consideration – Geronimo | 49 | |
Cash consideration – Emerald | 90 | |
209 |
We are required to include the stand-alone balance sheet of our ultimate Parent Company, National Grid plc, under the Companies Act 2006. This is because the publicly traded shares are actually those of National Grid plc (the Company) and the following disclosures provide additional information to shareholders. |
• | a cash flow statement and related notes; |
• | disclosures in respect of transactions with wholly owned subsidiaries; |
• | disclosures in respect of capital management; and |
• | the effects of new but not yet effective IFRS standards. |
2020 | 2019 | |||||
Notes | £m | £m | ||||
Fixed assets | ||||||
Investments | 1 | 14,362 | 9,923 | |||
Current assets | ||||||
Debtors (amounts falling due within one year) | 2 | 12,427 | 12,625 | |||
Debtors (amounts falling due after more than one year) | 2 | 398 | 358 | |||
Investments | 5 | 752 | 895 | |||
Cash at bank and in hand | 2 | 75 | ||||
Total current assets | 13,579 | 13,953 | ||||
Creditors (amounts falling due within one year) | 3 | (16,836 | ) | (15,529 | ) | |
Net current liabilities | (3,257 | ) | (1,576 | ) | ||
Total assets less current liabilities | 11,105 | 8,347 | ||||
Creditors (amounts falling due after more than one year) | 3 | (2,620 | ) | (2,648 | ) | |
Net assets | 8,485 | 5,699 | ||||
Equity | ||||||
Share capital | 7 | 470 | 458 | |||
Share premium account | 1,301 | 1,314 | ||||
Cash flow hedge reserve | (28 | ) | 1 | |||
Cost of hedging reserve | (6 | ) | — | |||
Other equity reserves | 399 | 380 | ||||
Profit and loss account | 8 | 6,349 | 3,546 | |||
Total shareholders’ equity | 8,485 | 5,699 |
Share capital £m | Share premium account £m | Cash flow hedge reserve £m | Cost of hedging reserve £m | Other equity reserves £m | Profit and loss account £m | Total shareholders’ equity £m | ||||||||
At 1 April 2018 | 452 | 1,321 | 2 | — | 353 | 4,892 | 7,020 | |||||||
Loss for the year | — | — | — | — | — | (202 | ) | (202 | ) | |||||
Other comprehensive loss for the year | ||||||||||||||
Transferred from equity (net of tax) | — | — | (1 | ) | — | — | — | (1 | ) | |||||
Total comprehensive loss for the year | — | — | (1 | ) | — | — | (202 | ) | (203 | ) | ||||
Other equity movements | ||||||||||||||
Scrip dividend-related share issue¹ | 6 | (7 | ) | — | — | — | — | (1 | ) | |||||
Issue of treasury shares | — | — | — | — | — | 18 | 18 | |||||||
Purchase of own shares | — | — | — | — | — | (2 | ) | (2 | ) | |||||
Share awards to employees of subsidiary undertakings | — | — | — | — | 27 | — | 27 | |||||||
Equity dividends | — | — | — | — | — | (1,160 | ) | (1,160 | ) | |||||
At 31 March 2019 | 458 | 1,314 | 1 | — | 380 | 3,546 | 5,699 | |||||||
Profit for the year² | — | — | — | — | — | 3,684 | 3,684 | |||||||
Other comprehensive (loss)/profit for the year | ||||||||||||||
Transferred from equity (net of tax) | — | — | (29 | ) | (6 | ) | — | — | (35 | ) | ||||
Total comprehensive (loss)/profit for the year | — | — | (29 | ) | (6 | ) | — | 3,684 | 3,649 | |||||
Other equity movements | ||||||||||||||
Scrip dividend-related share issue¹ | 12 | (13 | ) | — | — | — | — | (1 | ) | |||||
Issue of treasury shares | — | — | — | — | — | 17 | 17 | |||||||
Purchase of own shares | — | — | — | — | — | (6 | ) | (6 | ) | |||||
Share awards to employees of subsidiary undertakings | — | — | — | — | 19 | — | 19 | |||||||
Equity dividends | — | — | — | — | — | (892 | ) | (892 | ) | |||||
At 31 March 2020 | 470 | 1,301 | (28 | ) | (6 | ) | 399 | 6,349 | 8,485 |
1. | Included within the share premium account are costs associated with scrip dividends. |
2. | Included within profit for the year is dividend income from subsidiaries of £3,887 million (2019: £nil). |
Shares in subsidiary undertakings £m | ||
At 1 April 2018 | 9,896 | |
Additions | 27 | |
At 31 March 2019 | 9,923 | |
Additions | 7,011 | |
Disposals | (2,572 | ) |
At 31 March 2020 | 14,362 |
2020 | 2019 | |||
£m | £m | |||
Amounts falling due within one year | ||||
Derivative financial instruments (see note 4) | 37 | 110 | ||
Amounts owed by subsidiary undertakings | 12,390 | 12,514 | ||
Prepayments and accrued income | — | 1 | ||
12,427 | 12,625 | |||
Amounts falling due after more than one year | ||||
Derivative financial instruments (see note 4) | 27 | — | ||
Amounts owed by subsidiary undertakings | 363 | 358 | ||
Deferred tax | 8 | — | ||
398 | 358 |
Deferred tax £m | ||
At 1 April 2018 | (1 | ) |
Credited to equity | 1 | |
At 31 March 2019 | — | |
Charged to equity | 8 | |
At 31 March 2020 | 8 |
2020 | 2019 | |||
£m | £m | |||
Amounts falling due within one year | ||||
Borrowings (see note 6) | 666 | 1,275 | ||
Derivative financial instruments (see note 4) | 278 | 92 | ||
Amounts owed to subsidiary undertakings | 15,834 | 14,104 | ||
Other creditors | 58 | 58 | ||
16,836 | 15,529 | |||
Amounts falling due after more than one year | ||||
Borrowings (see note 6) | 355 | 346 | ||
Derivative financial instruments (see note 4) | 160 | 228 | ||
Amounts owed to subsidiary undertakings | 2,105 | 2,074 | ||
2,620 | 2,648 | |||
Amounts owed to subsidiary undertakings falling due after more than one year are repayable as follows: | ||||
In 1 to 2 years | — | 1,077 | ||
In 4 to 5 years | 443 | — | ||
More than 5 years | 1,662 | 997 | ||
2,105 | 2,074 |
2020 | 2019 | ||||||||||||
Assets £m | Liabilities £m | Total £m | Assets £m | Liabilities £m | Total £m | ||||||||
Amounts falling due within one year | 37 | (278 | ) | (241 | ) | 110 | (92 | ) | 18 | ||||
Amounts falling due after more than one year | 27 | (160 | ) | (133 | ) | — | (228 | ) | (228 | ) | |||
64 | (438 | ) | (374 | ) | 110 | (320 | ) | (210 | ) |
2020 | 2019 | |||
£m | £m | |||
Interest rate swaps | — | (1,208 | ) | |
Cross-currency interest rate swaps | (3,804 | ) | (2,900 | ) |
Foreign exchange forward contracts | (7,886 | ) | (7,920 | ) |
(11,690 | ) | (12,028 | ) |
1. | The notional contract amounts of derivatives indicate the gross nominal value of transactions outstanding at the balance sheet date. |
2020 | 2019 | |||
£m | £m | |||
Investments in short-term money funds | 572 | 672 | ||
Restricted balances – collateral | 180 | 223 | ||
752 | 895 |
2020 | 2019 | |||
£m | £m | |||
Amounts falling due within one year | ||||
Bank loans | 46 | — | ||
Bonds | 2 | 435 | ||
Commercial paper | 618 | 840 | ||
666 | 1,275 | |||
Amounts falling due after more than one year | ||||
Bonds | 355 | 346 | ||
1,021 | 1,621 |
2020 | 2019 | |||
£m | £m | |||
Total borrowings are repayable as follows: | ||||
Less than 1 year | 666 | 1,275 | ||
In 1 to 2 years | 355 | — | ||
In 2 to 3 years | — | 346 | ||
In 3 to 4 years | — | — | ||
In 4 to 5 years | — | — | ||
More than 5 years | — | — | ||
1,021 | 1,621 |
2020 | 2019 | 2018 | ||||||||||||||||||
Gross revenue | Pass- through costs | Net revenue | Gross revenue | Pass-through costs | Net revenue | Gross revenue | Pass-through costs | Net revenue | ||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||
UK Electricity Transmission | 3,702 | (1,528 | ) | 2,174 | 3,351 | (1,397 | ) | 1,954 | 4,154 | (2,243 | ) | 1,911 | ||||||||
UK Gas Transmission | 927 | (242 | ) | 685 | 896 | (227 | ) | 669 | 1,091 | (257 | ) | 834 | ||||||||
US Regulated | 9,205 | (3,460 | ) | 5,745 | 9,846 | (3,978 | ) | 5,868 | 9,272 | (3,804 | ) | 5,468 | ||||||||
NGV and Other | 736 | — | 736 | 876 | — | 876 | 776 | — | 776 | |||||||||||
Sales between segments | (30 | ) | — | (30 | ) | (36 | ) | — | (36 | ) | (43 | ) | — | (43 | ) | |||||
Total | 14,540 | (5,230 | ) | 9,310 | 14,933 | (5,602 | ) | 9,331 | 15,250 | (6,304 | ) | 8,946 |
Year ended 31 March 2020 | Statutory | Exceptionals and remeasurements | Adjusted | Timing | Major storm costs | Underlying | ||||||
£m | £m | £m | £m | £m | £m | |||||||
UK Electricity Transmission | 1,316 | 4 | 1,320 | (146 | ) | — | 1,174 | |||||
UK Gas Transmission | 347 | 1 | 348 | 54 | — | 402 | ||||||
US Regulated | 880 | 517 | 1,397 | 239 | — | 1,636 | ||||||
NGV and Other | 237 | 5 | 242 | — | — | 242 | ||||||
Total operating profit | 2,780 | 527 | 3,307 | 147 | — | 3,454 | ||||||
Net finance costs | (1,113 | ) | 64 | (1,049 | ) | — | — | (1,049 | ) | |||
Share of post-tax results of joint ventures and associates | 87 | 1 | 88 | — | — | 88 | ||||||
Profit before tax | 1,754 | 592 | 2,346 | 147 | — | 2,493 | ||||||
Tax | (480 | ) | 47 | (433 | ) | (45 | ) | — | (478 | ) | ||
Profit after tax | 1,274 | 639 | 1,913 | 102 | — | 2,015 |
Year ended 31 March 2019 | Statutory | Exceptionals and remeasurements | Adjusted | Timing | Major storm costs | Underlying | ||||||
£m | £m | £m | £m | £m | £m | |||||||
UK Electricity Transmission | 778 | 237 | 1,015 | 77 | — | 1,092 | ||||||
UK Gas Transmission | 267 | 36 | 303 | 38 | — | 341 | ||||||
US Regulated | 1,425 | 299 | 1,724 | (223 | ) | 93 | 1,594 | |||||
NGV and Other | 400 | — | 400 | — | — | 400 | ||||||
Total operating profit | 2,870 | 572 | 3,442 | (108 | ) | 93 | 3,427 | |||||
Net finance costs | (1,069 | ) | 76 | (993 | ) | — | — | (993 | ) | |||
Share of post-tax results of joint ventures and associates | 40 | — | 40 | — | — | 40 | ||||||
Profit before tax | 1,841 | 648 | 2,489 | (108 | ) | 93 | 2,474 | |||||
Tax | (339 | ) | (149 | ) | (488 | ) | 36 | (24 | ) | (476 | ) | |
Profit after tax | 1,502 | 499 | 2,001 | (72 | ) | 69 | 1,998 |
Year ended 31 March 2018 | Statutory | Exceptionals and remeasurements | Adjusted | Timing | Major storm costs | Underlying | ||||||
£m | £m | £m | £m | £m | £m | |||||||
UK Electricity Transmission | 1,041 | — | 1,041 | 14 | — | 1,055 | ||||||
UK Gas Transmission | 487 | — | 487 | 18 | — | 505 | ||||||
US Regulated | 1,734 | (36 | ) | 1,698 | (136 | ) | 142 | 1,704 | ||||
NGV and Other | 231 | — | 231 | — | — | 231 | ||||||
Total operating profit | 3,493 | (36 | ) | 3,457 | (104 | ) | 142 | 3,495 | ||||
Net finance costs | (882 | ) | (119 | ) | (1,001 | ) | — | — | (1,001 | ) | ||
Share of post-tax results of joint ventures and associates | 49 | (5 | ) | 44 | — | — | 44 | |||||
Profit before tax | 2,660 | (160 | ) | 2,500 | (104 | ) | 142 | 2,538 | ||||
Tax | 889 | (1,473 | ) | (584 | ) | 42 | (51 | ) | (593 | ) | ||
Profit after tax | 3,549 | (1,633 | ) | 1,916 | (62 | ) | 91 | 1,945 |
At constant currency | ||||||||||||
Adjusted at actual exchange rate | Constant currency adjustment | Adjusted | Timing | Major storm costs | Underlying | |||||||
Year ended 31 March 2019 | £m | £m | £m | £m | £m | £m | ||||||
UK Electricity Transmission | 1,015 | — | 1,015 | 77 | — | 1,092 | ||||||
UK Gas Transmission | 303 | — | 303 | 38 | — | 341 | ||||||
US Regulated | 1,724 | 25 | 1,749 | (226 | ) | 94 | 1,617 | |||||
NGV and Other | 400 | 1 | 401 | — | — | 401 | ||||||
Total operating profit | 3,442 | 26 | 3,468 | (111 | ) | 94 | 3,451 | |||||
Net finance costs | (993 | ) | (11 | ) | (1,004 | ) | — | — | (1,004 | ) | ||
Share of post-tax results of joint ventures and associates | 40 | — | 40 | — | — | 40 | ||||||
Profit before tax | 2,489 | 15 | 2,504 | (111 | ) | 94 | 2,487 |
At constant currency | ||||||||||||
Adjusted at actual exchange rate | Constant currency adjustment | Adjusted | Timing | Major storm costs | Underlying | |||||||
Year ended 31 March 2018 | £m | £m | £m | £m | £m | £m | ||||||
UK Electricity Transmission | 1,041 | — | 1,041 | 14 | — | 1,055 | ||||||
UK Gas Transmission | 487 | — | 487 | 18 | — | 505 | ||||||
US Regulated | 1,698 | 94 | 1,792 | (144 | ) | 150 | 1,798 | |||||
NGV and Other | 231 | (4 | ) | 227 | — | — | 227 | |||||
Total operating profit | 3,457 | 90 | 3,547 | (112 | ) | 150 | 3,585 | |||||
Net finance costs | (1,001 | ) | (38 | ) | (1,039 | ) | — | — | (1,039 | ) | ||
Share of post-tax results of joint ventures and associates | 44 | 1 | 45 | — | — | 45 | ||||||
Profit before tax | 2,500 | 53 | 2,553 | (112 | ) | 150 | 2,591 |
Profit after tax | Non- controlling interest | Profit after tax attributable to shareholders | Weighted average number of shares | Earnings per share | ||||||
Year ended 31 March 2020 | £m | £m | £m | millions | pence | |||||
Statutory | 1,274 | (1 | ) | 1,273 | 3,461 | 36.8 | ||||
Adjusted (also referred to as Headline) | 1,913 | (1 | ) | 1,912 | 3,461 | 55.2 | ||||
Underlying | 2,015 | (1 | ) | 2,014 | 3,461 | 58.2 |
Profit after tax | Non- controlling interest | Profit after tax attributable to shareholders | Weighted average number of shares | Earnings per share | ||||||
Year ended 31 March 2019 | £m | £m | £m | millions | pence | |||||
Statutory | 1,502 | (3 | ) | 1,499 | 3,386 | 44.3 | ||||
Adjusted (also referred to as Headline) | 2,001 | (3 | ) | 1,998 | 3,386 | 59.0 | ||||
Underlying | 1,998 | (3 | ) | 1,995 | 3,386 | 58.9 |
Profit after tax | Non- controlling interest | Profit after tax attributable to shareholders | Weighted average number of shares | Earnings per share | ||||||
Year ended 31 March 2018 | £m | £m | £m | millions | pence | |||||
Statutory | 3,549 | (1 | ) | 3,548 | 3,461 | 102.5 | ||||
Adjusted (also referred to as Headline) | 1,916 | (1 | ) | 1,915 | 3,461 | 55.3 | ||||
Underlying | 1,945 | (1 | ) | 1,944 | 3,461 | 56.2 |
UK Electricity Transmission | UK Gas Transmission | US Regulated | Total | |||||
£m | £m | £m | £m | |||||
1 April 2019 opening balance¹ | (127 | ) | 59 | 471 | 403 | |||
Over/(under) recovery | 146 | (54 | ) | (239 | ) | (147 | ) | |
31 March 2020 closing balance to (recover)/return³ | 19 | 5 | 232 | 256 |
UK Electricity Transmission | UK Gas Transmission | US Regulated | Total | |||||
£m | £m | £m | £m | |||||
1 April 2018 opening balance¹ | (41 | ) | 97 | 245 | 301 | |||
Over/(under) recovery | (77 | ) | (38 | ) | 226 | 111 | ||
31 March 2019 closing balance to (recover)/return2,3 | (118 | ) | 59 | 471 | 412 |
UK Electricity Transmission | UK Gas Transmission | US Regulated | Total | |||||
£m | £m | £m | £m | |||||
1 April 2017 opening balance¹ | (30 | ) | 111 | 108 | 189 | |||
Over/(under) recovery | (14 | ) | (18 | ) | 143 | 111 | ||
31 March 2018 closing balance to (recover)/return2,3 | (44 | ) | 93 | 251 | 300 |
1. | Opening balances have been restated to reflect the finalisation of calculated over/(under)-recoveries in the UK and the US. |
2. | US over/(under) recovery and all US Regulated balances have been translated using the average exchange rate for the year ended 31 March 2020. |
3. | The over-recovered closing balance at 31 March 2020 was £264 million (translated at the closing rate of $1.24:£1). 31 March 2019 was £407 million (translated at the closing rate of $1.30:£1). |
Year ended 31 March | At actual exchange rates | At constant currency | |||||||||||
2020 | 2019 | % change | 2020 | 2019 | % change | ||||||||
£m | £m | £m | £m | ||||||||||
UK Electricity Transmission | 1,043 | 925 | 13 | 1,043 | 925 | 13 | |||||||
UK Gas Transmission | 249 | 308 | (19 | ) | 249 | 308 | (19 | ) | |||||
US Regulated | 3,228 | 2,650 | 22 | 3,228 | 2,688 | 20 | |||||||
NGV and Other | 559 | 438 | 28 | 559 | 439 | 27 | |||||||
Group capital expenditure | 5,079 | 4,321 | 18 | 5,079 | 4,360 | 16 | |||||||
Equity investment, funding contributions and loans to joint ventures and associates¹ | 56 | 127 | (56 | ) | 56 | 128 | (56 | ) | |||||
Acquisition of Geronimo and Emerald | 209 | — | n/a | 209 | — | n/a | |||||||
Increase in financial assets (National Grid Partners) | 61 | 58 | 5 | 61 | 59 | 3 | |||||||
Group capital investment | 5,405 | 4,506 | 20 | 5,405 | 4,547 | 19 |
1. | Excludes £15 million (2019: £47 million) equity contribution to the St William Homes LLP joint venture. |
2020 | 2019 | 2018 | ||||||
£m | £m | £m | ||||||
Cash flows from operating activities | ||||||||
Total operating profit from continuing operations | 2,780 | 2,870 | 3,493 | |||||
Adjustments for: | ||||||||
Exceptional items and remeasurements | 527 | 572 | (36 | ) | ||||
Depreciation, amortisation and impairment | 1,640 | 1,588 | 1,530 | |||||
Share-based payments | 19 | 27 | 16 | |||||
Changes in working capital | 269 | 40 | 118 | |||||
Changes in provisions | (169 | ) | (110 | ) | (206 | ) | ||
Changes in pensions and other post-retirement benefit obligations | (92 | ) | (123 | ) | (239 | ) | ||
Cash flows relating to exceptional items | (60 | ) | (400 | ) | 26 | |||
Cash generated from operations – continuing operations | 4,914 | 4,464 | 4,702 | |||||
Tax (paid)/recovered | (199 | ) | (75 | ) | 8 | |||
Net cash inflow from operating activities – continuing operations | 4,715 | 4,389 | 4,710 |
2020 | 2019¹ | 2018¹ | ||||
Year ended 31 March | £m | £m | £m | |||
Interest expense (income statement) | 1,119 | 1,066 | 1,128 | |||
Hybrid interest reclassified as dividend | (39 | ) | (51 | ) | (51 | ) |
Capitalised interest | 122 | 135 | 128 | |||
Pensions interest adjustment | 16 | (4 | ) | (49 | ) | |
Interest on lease rentals adjustment | — | 11 | 16 | |||
Unwinding of discount on provisions | (77 | ) | (74 | ) | (75 | ) |
Other interest adjustments | — | 1 | 12 | |||
Adjusted interest expense | 1,141 | 1,084 | 1,109 | |||
Net cash inflow from operating activities | 4,715 | 4,389 | 4,710 | |||
Interest received on financial instruments | 73 | 68 | 57 | |||
Interest paid on financial instruments | (957 | ) | (914 | ) | (853 | ) |
Dividends received | 75 | 201 | 213 | |||
Working capital adjustment | (269 | ) | (40 | ) | (118 | ) |
Excess employer pension contributions | 176 | 260 | 211 | |||
Hybrid interest reclassified as dividend | 39 | 51 | 51 | |||
Lease rentals | — | 34 | 86 | |||
Difference in net interest expense in income statement to cash flow | (187 | ) | (186 | ) | (178 | ) |
Difference in current tax in income statement to cash flow | 67 | (13 | ) | (206 | ) | |
Current tax related to prior periods | (45 | ) | (52 | ) | (22 | ) |
Cash flow from discontinued operations | (97 | ) | (71 | ) | (207 | ) |
Funds from operations (FFO) | 3,590 | 3,727 | 3,744 | |||
FFO interest cover ((FFO + adjusted interest expense)/adjusted interest expense) | 4.1 | x | 4.4 | x | 4.4 | x |
1. | Numbers for 2019 and 2018 reflect the calculations for the total Group as based on the published accounts for the respective years. |
2020 | 2019 | 2018 | ||||
Year ended 31 March | £m | £m | £m | |||
Funds from operations (FFO) | 3,590 | 3,727 | 3,744 | |||
Hybrid interest reclassified as dividend | (39 | ) | (51 | ) | (51 | ) |
Ordinary dividends paid to shareholders | (892 | ) | (1,160 | ) | (1,316 | ) |
RCF (excluding share buybacks) | 2,659 | 2,516 | 2,377 | |||
Repurchase of shares | — | — | (178 | ) | ||
RCF (net of share buybacks) | 2,659 | 2,516 | 2,199 | |||
Borrowings | 30,794 | 28,730 | 26,625 | |||
Less: | ||||||
50% hybrid debt | (1,054 | ) | (1,039 | ) | (1,050 | ) |
Cash and cash equivalents | (73 | ) | (252 | ) | (329 | ) |
Financial and other investments | (1,278 | ) | (1,311 | ) | (2,304 | ) |
Underfunded pension obligations | 1,442 | 845 | 857 | |||
Operating leases adjustment | — | 248 | 408 | |||
Derivative balances removed from debt | (116 | ) | 141 | (479 | ) | |
Currency swaps | 203 | 38 | 117 | |||
Nuclear decommissioning liabilities reclassified as debt | 6 | 18 | 5 | |||
Collateral – cash received under collateral agreements | (785 | ) | (558 | ) | (878 | ) |
Accrued interest removed from short-term debt | (246 | ) | (223 | ) | (195 | ) |
Adjusted net debt (includes pension deficit) | 28,893 | 26,637 | 22,777 | |||
RCF (excluding share buybacks)/adjusted net debt | 9.2 | % | 9.4 | % | 10.4 | % |
RCF (net of share buybacks)/adjusted net debt | 9.2 | % | 9.4 | % | 9.7 | % |
2020 | 2019 | 2018 | ||||
Year ended 31 March | £m | £m | £m | |||
Adjusted operating profit | 1,320 | 1,015 | 1,041 | |||
Movement in regulatory ‘IOUs’ | (99 | ) | 174 | 51 | ||
Deferred taxation adjustment | 63 | 64 | 70 | |||
RAV indexation (average 3% long-run inflation) | 406 | 391 | 374 | |||
Regulatory vs IFRS depreciation difference | (459 | ) | (394 | ) | (377 | ) |
Fast money/other | 26 | 72 | 69 | |||
Pensions | (52 | ) | (51 | ) | (49 | ) |
Performance RAV created | 119 | 90 | 83 | |||
Regulated financial performance | 1,324 | 1,361 | 1,262 |
2020 | 2019 | 2018 | ||||
Year ended 31 March | £m | £m | £m | |||
Adjusted operating profit | 348 | 303 | 487 | |||
Movement in regulatory ‘IOUs’ | 67 | 68 | (91 | ) | ||
Deferred taxation adjustment | 25 | 8 | 18 | |||
RAV indexation (average 3% long-run inflation) | 185 | 179 | 173 | |||
Regulatory vs IFRS depreciation difference | (77 | ) | (42 | ) | (29 | ) |
Fast money/other | (17 | ) | (10 | ) | (11 | ) |
Pensions | (34 | ) | (33 | ) | (32 | ) |
Performance RAV created | (24 | ) | (30 | ) | (16 | ) |
Regulated financial performance | 473 | 443 | 499 |
2020 | 2019 | 2018 | ||||
Year ended 31 March | £m | £m | £m | |||
Adjusted operating profit | 1,397 | 1,724 | 1,698 | |||
Bad debt provision (COVID-19)¹ | 117 | — | — | |||
Major storm costs | — | 93 | 142 | |||
Timing | 239 | (223 | ) | (136 | ) | |
US GAAP pension adjustment | (4 | ) | (80 | ) | (73 | ) |
Regulated financial performance | 1,749 | 1,514 | 1,631 |
2020 | 2019 | 2018 | ||||
Year ended 31 March | £m | £m | £m | |||
UK Electricity Transmission | 1,324 | 1,361 | 1,262 | |||
UK Gas Transmission | 473 | 443 | 499 | |||
US Regulated | 1,749 | 1,514 | 1,631 | |||
Total regulated financial performance | 3,546 | 3,318 | 3,392 |
Year ended 31 March (£m at constant currency) | RAV, rate base or other business assets | Total Regulated and other balances | |||||||
2020 | 2019¹ | 2020 | 2019¹ | ||||||
£m | £m | £m | £m | ||||||
UK Electricity Transmission | 14,133 | 13,537 | 13,769 | 13,291 | |||||
UK Gas Transmission | 6,298 | 6,155 | 6,305 | 6,099 | |||||
US Regulated | 20,644 | 18,407 | 22,435 | 20,394 | |||||
Total regulated | 41,075 | 38,099 | 42,509 | 39,784 | |||||
NGV and other businesses | 4,105 | 3,351 | 3,591 | 2,672 | |||||
Total Group regulated and other balances | 45,180 | 41,450 | 46,100 | 42,456 |
1. | Figures relating to prior periods have, where appropriate, been re-presented at constant currency, for opening balance adjustments following the completion of the UK regulatory reporting pack process in 2019, and finalisation of US balances. |
• | adjusted interest removes interest on pensions, capitalised interest in regulated operations and unwind of discount rate on provisions; |
• | adjusted taxation adjusts the Group taxation charge for differences between IFRS profit before tax and regulated financial performance less adjusted interest; and |
• | equity investment in assets is calculated as the total opening UK regulatory asset value, the total opening US rate base plus goodwill plus opening net book value of National Grid Ventures and Other activities and our share of joint ventures and associates, minus opening net debt as reported under IFRS restated to the weighted average £/$ exchange rate for the year. |
2020 | 2019 | 2018 | ||||
Year ended 31 March | £m | £m | £m | |||
Regulated financial performance | 3,546 | 3,318 | 3,392 | |||
Operating profit of other activities | 269 | 424 | 255 | |||
Group financial performance | 3,815 | 3,742 | 3,647 | |||
Share of post-tax results of joint ventures and associates | 88 | 40 | 238 | |||
Non-controlling interests | (1 | ) | (3 | ) | (1 | ) |
Adjusted Group interest charge | (1,069 | ) | (1,037 | ) | (980 | ) |
Group tax charge | (433 | ) | (488 | ) | (639 | ) |
Tax on adjustments | (117 | ) | (34 | ) | 27 | |
Group financial performance after interest and tax | 2,283 | 2,220 | 2,292 | |||
Opening rate base/RAV | 37,459 | 35,045 | 32,446 | |||
Share of Cadent RAV | — | — | 512 | |||
Opening other balances | 3,304 | 2,298 | 1,787 | |||
Opening goodwill | 5,938 | 5,852 | 5,626 | |||
Opening capital employed | 46,701 | 43,195 | 40,371 | |||
Opening net debt | (27,194 | ) | (24,345 | ) | (21,770 | ) |
Opening equity | 19,507 | 18,850 | 18,601 | |||
Return on Equity | 11.7 | % | 11.8 | % | 12.3 | % |
Achieved Return on Equity | Base or Allowed Return on Equity | |||||
Year ended 31 March | Regulatory Debt: Equity assumption | 2020 | 2019 | 2020 | 2019 | |
% | % | % | % | |||
UK Electricity Transmission | 60/40 | 13.5 | 13.7 | 10.2 | 10.2 | |
UK Gas Transmission | 62.5/37.5 | 9.8 | 9.5 | 10.0 | 10.0 | |
US Regulated | Avg. 50/50 | 9.3 | 8.8 | 9.4 | 9.4 |
2020 | 2019 | 2018 | ||||
£m | £m | £m | ||||
Underlying IFRS operating profit for US regulated segment | 1,636 | 1,594 | 1,704 | |||
Weighted average £/$ exchange rate | $1.2868 | $1.305 | $1.358 |
2020 | 2019 | 2018 | ||||
$m | $m | $m | ||||
Underlying IFRS operating profit for US regulated segment | 2,105 | 2,081 | 2,313 | |||
Adjustments to convert to US GAAP as applied in our US OpCo entities | ||||||
Adjustment in respect of customer contributions | (50 | ) | (50 | ) | (151 | ) |
Pension accounting differences¹ | (13 | ) | (10 | ) | (101 | ) |
Environmental charges recorded under US GAAP | (94 | ) | (117 | ) | (106 | ) |
Storm costs and recoveries recorded under US GAAP | (9 | ) | (112 | ) | (113 | ) |
Other regulatory deferrals, amortisation and other items | 3 | 121 | (146 | ) | ||
Results for US regulated OpCo entities, aggregated under US GAAP² | 1,942 | 1,913 | 1,696 | |||
Adjustments to determine regulatory operating profit used in US RoE | ||||||
Levelisation revenue adjustment | (122 | ) | (48 | ) | 82 | |
Adjustment for COVID-19 related provision for bad and doubtful debts³ | 150 | — | — | |||
Net other | 51 | (1 | ) | 40 | ||
Regulatory operating profit | 2,021 | 1,864 | 1,818 | |||
Pensions¹ | 19 | (95 | ) | — | ||
Regulatory interest charge | (491 | ) | (457 | ) | (395 | ) |
Regulatory tax charge | (408 | ) | (345 | ) | (520 | ) |
Regulatory earnings used to determine US RoE | 1,141 | 967 | 903 |
1. | Following a change in US GAAP accounting rules, an element of the pensions charge is reported outside operating profit with effect from 2019. |
2. | Based on US GAAP accounting policies as applied by our US regulated OpCo entities. |
2020 | 2019 | 2018 | ||||
$m | $m | $m | ||||
US equity base (average for the year) | 12,331 | 11,045 | 10,092 | |||
US RoE | 9.3 | % | 8.8 | % | 8.9 | % |
2020 | 2019 | ||||
As at 31 March | £m | £m | |||
UK RAV | 20,431 | 19,692 | |||
US rate base | 20,644 | 17,565 | |||
Other invested capital included in gearing calculation | 4,105 | 2,815 | |||
Total assets included in gearing calculation | 45,180 | 40,072 | |||
Net debt (including 100% of hybrid debt) | (28,590 | ) | (26,529 | ) | change |
Group gearing (based on 100% of net debt) | 63 | % | 66 | % | 3% pts |
Group gearing (excluding 50% of hybrid debt from net debt) | 61 | % | 64 | % | 3% pts |
In compliance with SEC rules, we present a summarised analysis of movements in the income statement and an analysis of movements in adjusted operating profit (for the continuing group) by operating segment. This should be read in conjunction with the 31 March 2020 financial review included on pages 28 - 37. |
2018/19 | 2017/18 | % change | ||||
Weighted average (income statement) | 1.31 | 1.36 | 4 | % | ||
Year-end (statement of financial position) | 1.30 | 1.40 | 7 | % |
Summary income statement (£m) | 2020 | 2019 | 2018¹ | 2017 | 2016² | |||||
Continuing operations | ||||||||||
Revenue | 14,540 | 14,933 | 15,250 | 15,035 | 13,212 | |||||
Operating profit | 2,780 | 2,870 | 3,493 | 3,208 | 3,225 | |||||
Profit before tax | 1,754 | 1,841 | 2,660 | 2,184 | 2,329 | |||||
Profit after tax from continuing operations | 1,274 | 1,502 | 3,549 | 1,810 | 1,902 | |||||
(Loss)/profit after tax from discontinued operations | (9 | ) | 12 | 2 | 5,984 | 692 | ||||
Total profit for the year | 1,265 | 1,514 | 3,551 | 7,794 | 2,594 | |||||
Profit for the year attributable to equity shareholders | 1,264 | 1,511 | 3,550 | 7,795 | 2,591 | |||||
Earnings per share | ||||||||||
Basic – continuing operations (pence) | 36.8 | 44.3 | 102.5 | 48.1 | 50.4 | |||||
Diluted – continuing operations (pence) | 36.6 | 44.1 | 102.1 | 47.9 | 50.2 | |||||
Basic – total (pence) | 36.5 | 44.6 | 102.6 | 207.1 | 68.7 | |||||
Diluted – total (pence) | 36.3 | 44.4 | 102.1 | 206.2 | 68.4 | |||||
Weighted average number of shares – basic (millions) | 3,461 | 3,386 | 3,461 | 3,763 | 3,774 | |||||
Weighted average number of shares – diluted (millions) | 3,478 | 3,401 | 3,476 | 3,780 | 3,790 | |||||
Dividends per ordinary share | ||||||||||
Paid during the year (pence) | 47.83 | 46.52 | 128.97 | 43.51 | 43.16 | |||||
Approved or proposed during the year (pence)³ | 48.57 | 47.34 | 45.93 | 128.65 | 43.34 | |||||
Paid during the year ($) | 0.615 | 0.607 | 1.751 | 0.555 | 0.664 | |||||
Approved or proposed during the year ($) | 0.625 | 0.618 | 0.624 | 1.642 | 0.635 |
Summary statement of net assets (£m) | 2020 | 2019 | 2018 | 2017 | 2016 | |||||
Non-current assets | 61,288 | 55,017 | 52,106 | 52,266 | 52,622 | |||||
Current assets | 5,801 | 7,946 | 6,681 | 13,574 | 6,312 | |||||
Total assets | 67,089 | 62,963 | 58,787 | 65,840 | 58,934 | |||||
Current liabilities | (8,564 | ) | (9,129 | ) | (8,697 | ) | (10,511 | ) | (7,721 | ) |
Non-current liabilities | (38,941 | ) | (34,465 | ) | (31,242 | ) | (34,945 | ) | (37,648 | ) |
Total liabilities | (47,505 | ) | (43,594 | ) | (39,939 | ) | (45,456 | ) | (45,369 | ) |
Net assets | 19,584 | 19,369 | 18,848 | 20,384 | 13,565 | |||||
Total shareholders’ equity | 19,562 | 19,349 | 18,832 | 20,368 | 13,555 |
• | reviewing potential strategic pathways to achieve net zero targets; |
• | obtaining and reviewing government plans in the US and UK for achieving net zero which we compared to the potential strategic pathways; |
• | reviewing information from the Group’s regulators, including price controls in the UK and rate cases in the US, to consider whether they presented any contradictory evidence; |
• | performing an assessment of the likelihood of occurrence of alternative scenarios for achieving net zero targets; |
• | considering the potential for re-purposing the Group’s gas networks for alternative uses, and in particular for transporting hydrogen; and |
• | reviewing a number of external reports including: Hydrogen in a low-carbon economy and Net Zero – Technical report, produced by the Committee on Climate Change; the UK’s draft integrated National Energy and Climate Plan (NECP) produced by the Department for Business, Energy & Industrial Strategy; and searching for contradictory evidence in respect of management’s judgements. |
Description | |||
Incorporated by reference | |||
Incorporated by reference | |||
Incorporated by reference | |||
Incorporated by reference | |||
Incorporated by reference | |||
Incorporated by reference | |||
Incorporated by reference | |||
Incorporated by reference | |||
Incorporated by reference | |||
Filed herewith | |||
Filed herewith | |||
Filed herewith | |||
Filed herewith | |||
Filed herewith | |||
Incorporated by Reference | |||
Incorporated by reference | |||
Incorporated by reference | |||
Incorporated by reference | |||
Incorporated by reference | |||
Incorporated by reference | |||
Incorporated by reference | |||
Incorporated by reference | |||
Incorporated by reference | |||
Incorporated by reference | |||
Incorporated by reference | |||
Incorporated by reference | |||
Incorporated by reference | |||
Incorporated by reference | |||
Filed herewith | |||
Filed herewith | |||
Incorporated by reference | |||
Incorporated by reference | |||
Incorporated by reference | |||
Incorporated by reference | |||
Incorporated by reference | |||
Incorporated by reference | |||
Incorporated by reference | |||
8 | List of subsidiaries - The list of the Company’s significant subsidiaries as of 31 March 2020 is incorporated by reference to “Financial Statements—Notes to the consolidated financial statements—34. Subsidiary undertakings, joint venture and associates—Subsidiary undertakings” on pages 196-200 included in the Annual Report on Form 20-F for the financial year ended 31 March 2020. This list excludes subsidiaries that do not, in aggregate, constitute a “significant subsidiary” as defined in Rule 1-02(w) of Regulation S-X as at 31 March 2020. | Filed herewith | |
Filed herewith | |||
Filed herewith | |||
Filed herewith | |||
Filed herewith | |||
By: | /s/ Andrew Agg Andrew Agg Chief Financial Officer |