Consolidated balance sheets | 30 | |
Consolidated statements of earnings | 31 | |
Consolidated statements of comprehensive income | 32 | |
Consolidated statements of changes in equity | 33 | |
Consolidated statements of cash flows | 34 | |
Notes to condensed consolidated interim financial statements | 35 to 58 |
(Unaudited) (In millions of U.S. dollars) | Notes | June 30, 2017 | December 31, 2016 | ||||
Assets | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 776.2 | $ | 652.0 | |||
Restricted cash | 6(a) | — | 92.0 | ||||
Receivables and other current assets | 7 | 57.8 | 61.0 | ||||
Inventories | 8 | 195.1 | 207.9 | ||||
1,029.1 | 1,012.9 | ||||||
Non-current assets | |||||||
Investments in associates and incorporated joint ventures | 9 | 62.7 | 52.6 | ||||
Property, plant and equipment | 10 | 1,968.8 | 1,868.2 | ||||
Exploration and evaluation assets | 11 | 441.4 | 169.2 | ||||
Income taxes receivable | 17.9 | 29.2 | |||||
Restricted cash | 6(b) | 23.9 | 18.7 | ||||
Long-term receivable | 5, 28 | 93.2 | — | ||||
Other assets | 12 | 249.6 | 249.7 | ||||
2,857.5 | 2,387.6 | ||||||
$ | 3,886.6 | $ | 3,400.5 | ||||
Liabilities and Equity | |||||||
Current liabilities | |||||||
Accounts payable and accrued liabilities | $ | 164.8 | $ | 162.9 | |||
Income taxes payable | 16.3 | 14.7 | |||||
Dividends payable | 1.0 | — | |||||
Current portion of provisions | 13 | 16.6 | 15.8 | ||||
Other liabilities | 14 | 0.3 | 2.1 | ||||
199.0 | 195.5 | ||||||
Non-current liabilities | |||||||
Deferred income tax liabilities | 190.1 | 159.0 | |||||
Provisions | 13 | 289.2 | 289.8 | ||||
Long-term debt | 16(a) | 392.2 | 485.1 | ||||
Other liabilities | 14 | 3.2 | — | ||||
874.7 | 933.9 | ||||||
1,073.7 | 1,129.4 | ||||||
Equity | |||||||
Equity attributable to IAMGOLD Corporation shareholders | |||||||
Common shares | 2,671.2 | 2,628.2 | |||||
Contributed surplus | 40.4 | 40.1 | |||||
Retained earnings (deficit) | 78.8 | (409.7 | ) | ||||
Accumulated other comprehensive loss | (31.1 | ) | (36.9 | ) | |||
2,759.3 | 2,221.7 | ||||||
Non-controlling interests | 53.6 | 49.4 | |||||
2,812.9 | 2,271.1 | ||||||
Contingencies and commitments | 13(b), 27 | ||||||
Subsequent events | 30 | ||||||
$ | 3,886.6 | $ | 3,400.5 |
(Unaudited) | Three months ended June 30, | Six months ended June 30, | |||||||||||
(In millions of U.S. dollars, except per share amounts) | Notes | 2017 | 2016 | 2017 | 2016 | ||||||||
Revenues | $ | 274.5 | $ | 232.5 | $ | 535.0 | $ | 452.2 | |||||
Cost of sales | 22 | 238.6 | 208.1 | 464.1 | 421.3 | ||||||||
Gross profit | 35.9 | 24.4 | 70.9 | 30.9 | |||||||||
General and administrative expenses | (8.6 | ) | (9.4 | ) | (18.9 | ) | (18.8 | ) | |||||
Exploration expenses | (12.1 | ) | (8.1 | ) | (23.0 | ) | (14.1 | ) | |||||
Reversal of impairment charges | 26 | 524.1 | — | 524.1 | — | ||||||||
Other expenses | (6.9 | ) | (0.9 | ) | (9.5 | ) | (8.3 | ) | |||||
Earnings (loss) from operations | 532.4 | 6.0 | 543.6 | (10.3 | ) | ||||||||
Share of net earnings from investments in associates and incorporated joint ventures, net of income taxes | 9 | 5.4 | 1.4 | 6.6 | 5.0 | ||||||||
Finance costs | 23 | (2.5 | ) | (7.1 | ) | (7.5 | ) | (15.4 | ) | ||||
Foreign exchange gain (loss) | 6.0 | (2.1 | ) | 6.8 | 1.0 | ||||||||
Interest income and derivatives and other investment gains | 24 | 23.8 | 6.6 | 7.5 | 83.2 | ||||||||
Earnings before income taxes | 565.1 | 4.8 | 557.0 | 63.5 | |||||||||
Income taxes | 15 | (53.5 | ) | (14.0 | ) | (62.2 | ) | (20.0 | ) | ||||
Net earnings (loss) | $ | 511.6 | $ | (9.2 | ) | $ | 494.8 | $ | 43.5 | ||||
Net earnings (loss) attributable to | |||||||||||||
Equity holders of IAMGOLD Corporation | $ | 506.5 | $ | (12.2 | ) | $ | 488.5 | $ | 40.9 | ||||
Non-controlling interests | 5.1 | 3.0 | 6.3 | 2.6 | |||||||||
Net earnings (loss) | $ | 511.6 | $ | (9.2 | ) | $ | 494.8 | $ | 43.5 | ||||
Attributable to equity holders of IAMGOLD Corporation | |||||||||||||
Weighted average number of common shares outstanding (in millions) | |||||||||||||
Basic | 20 | 464.6 | 405.9 | 461.1 | 401.3 | ||||||||
Diluted | 20 | 469.3 | 405.9 | 465.4 | 403.5 | ||||||||
Earnings (loss) per share ($ per share) | |||||||||||||
Basic | 20 | $ | 1.09 | $ | (0.03 | ) | $ | 1.06 | $ | 0.10 | |||
Diluted | 20 | $ | 1.08 | $ | (0.03 | ) | $ | 1.05 | $ | 0.10 |
(Unaudited) | Three months ended June 30, | Six months ended June 30, | |||||||||||
(In millions of U.S. dollars) | Notes | 2017 | 2016 | 2017 | 2016 | ||||||||
Net earnings (loss) | $ | 511.6 | $ | (9.2 | ) | $ | 494.8 | $ | 43.5 | ||||
Other comprehensive income (loss), net of income taxes | |||||||||||||
Items that will not be reclassified to the statements of earnings | |||||||||||||
Movement in marketable securities fair value reserve | |||||||||||||
Net unrealized change in fair value of marketable securities | (1.5 | ) | 6.4 | 4.7 | 11.8 | ||||||||
Net realized change in fair value of marketable securities | 17(a) | (0.2 | ) | — | (0.2 | ) | (2.0 | ) | |||||
Tax impact | 0.8 | (1.2 | ) | (0.4 | ) | (1.5 | ) | ||||||
(0.9 | ) | 5.2 | 4.1 | 8.3 | |||||||||
Items that may be reclassified to the statements of earnings | |||||||||||||
Movement in cash flow hedge fair value reserve | |||||||||||||
Effective portion of changes in fair value of cash flow hedges | 17(b) | 2.6 | 7.2 | 3.4 | 10.6 | ||||||||
Time value of options contracts excluded from hedge relationship | 17(b) | 0.9 | 0.9 | (2.7 | ) | 0.6 | |||||||
Net change in fair value of cash flow hedges reclassified to the statements of earnings | 17(b) | (0.1 | ) | 0.7 | (0.1 | ) | 4.3 | ||||||
Tax impact | — | (0.6 | ) | 0.2 | (1.1 | ) | |||||||
3.4 | 8.2 | 0.8 | 14.4 | ||||||||||
Currency translation adjustment | 0.5 | (2.3 | ) | 0.9 | (0.4 | ) | |||||||
Total other comprehensive income | 3.0 | 11.1 | 5.8 | 22.3 | |||||||||
Comprehensive income | $ | 514.6 | $ | 1.9 | $ | 500.6 | $ | 65.8 | |||||
Comprehensive income (loss) attributable to: | |||||||||||||
Equity holders of IAMGOLD Corporation | $ | 509.5 | $ | (1.1 | ) | $ | 494.3 | $ | 63.2 | ||||
Non-controlling interests | 5.1 | 3.0 | 6.3 | 2.6 | |||||||||
Comprehensive income | $ | 514.6 | $ | 1.9 | $ | 500.6 | $ | 65.8 |
(Unaudited) | Six months ended June 30, | ||||||
(In millions of U.S. dollars) | Notes | 2017 | 2016 | ||||
Common shares | |||||||
Balance, beginning of the period | $ | 2,628.2 | $ | 2,366.2 | |||
Issuance of common shares | 4, 19 | 27.4 | — | ||||
Issuance of flow-through common shares | 19 | 13.4 | 27.5 | ||||
Issuance of common shares for share-based compensation | 2.2 | 3.0 | |||||
Balance, end of the period | 2,671.2 | 2,396.7 | |||||
Contributed surplus | |||||||
Balance, beginning of the period | 40.1 | 38.2 | |||||
Issuance of common shares for share-based compensation | (2.2 | ) | (3.2 | ) | |||
Share-based compensation | 3.1 | 2.5 | |||||
Other | (0.6 | ) | — | ||||
Balance, end of the period | 40.4 | 37.5 | |||||
Retained earnings (deficit) | |||||||
Balance, beginning of the period | (409.7 | ) | (461.2 | ) | |||
Net earnings attributable to equity holders of IAMGOLD Corporation | 488.5 | 40.9 | |||||
Balance, end of the period | 78.8 | (420.3 | ) | ||||
Accumulated other comprehensive loss | |||||||
Marketable securities fair value reserve | |||||||
Balance, beginning of the period | (29.0 | ) | (32.5 | ) | |||
Net change in fair value of marketable securities, net of income taxes | 4.1 | 8.3 | |||||
Balance, end of the period | (24.9 | ) | (24.2 | ) | |||
Cash flow hedge fair value reserve | |||||||
Balance, beginning of the period | (3.8 | ) | (11.1 | ) | |||
Net change in fair value of cash flow hedges recognized in property, plant and equipment | 17(b) | — | 0.2 | ||||
Net change in fair value of cash flow hedges recognized in other comprehensive income, net of income taxes | 0.8 | 14.4 | |||||
Balance, end of the period | (3.0 | ) | 3.5 | ||||
Currency translation adjustment | |||||||
Balance, beginning of the period | (4.1 | ) | (3.8 | ) | |||
Change for the period | 9 | 0.9 | (0.4 | ) | |||
Balance, end of the period | (3.2 | ) | (4.2 | ) | |||
Total accumulated other comprehensive loss | (31.1 | ) | (24.9 | ) | |||
Equity attributable to equity holders of IAMGOLD Corporation | 2,759.3 | 1,989.0 | |||||
Non-controlling interests | |||||||
Balance, beginning of the period | 49.4 | 42.1 | |||||
Net earnings attributable to non-controlling interests | 6.3 | 2.6 | |||||
Dividends to non-controlling interests | (2.1 | ) | (1.5 | ) | |||
Balance, end of the period | 53.6 | 43.2 | |||||
$ | 2,812.9 | $ | 2,032.2 |
(Unaudited) | Three months ended June 30, | Six months ended June 30, | |||||||||||
(In millions of U.S. dollars) | Notes | 2017 | 2016 | 2017 | 2016 | ||||||||
Operating activities | |||||||||||||
Net earnings (loss) | $ | 511.6 | $ | (9.2 | ) | $ | 494.8 | $ | 43.5 | ||||
Adjustments for: | |||||||||||||
Finance costs | 23 | 2.5 | 7.1 | 7.5 | 15.4 | ||||||||
Depreciation expense | 71.7 | 62.9 | 135.3 | 125.2 | |||||||||
Income tax expense | 15 | 53.5 | 14.0 | 62.2 | 20.0 | ||||||||
Gain on sale of gold bullion | — | — | — | (72.9 | ) | ||||||||
Share of net earnings from investments in associates and incorporated joint ventures, net of income taxes | 9 | (5.4 | ) | (1.4 | ) | (6.6 | ) | (5.0 | ) | ||||
Write-down of inventories | 8 | 1.5 | 1.0 | 10.0 | 3.0 | ||||||||
Loss on 6.75% Senior unsecured notes | 16(a) | — | — | 20.2 | — | ||||||||
Reversal of impairment charges | 26 | (524.1 | ) | — | (524.1 | ) | — | ||||||
Gain on sale of a 30% interest in the Côté Gold Project | 5 | (19.2 | ) | — | (19.2 | ) | — | ||||||
Effects of exchange rate fluctuation on restricted cash | 6 | (0.5 | ) | 0.3 | (1.4 | ) | (4.4 | ) | |||||
Effects of exchange rate fluctuation on cash and cash equivalents | (5.9 | ) | 0.4 | (5.3 | ) | (1.3 | ) | ||||||
Other non-cash items | 25(a) | (0.8 | ) | (3.5 | ) | 1.1 | 7.1 | ||||||
Adjustments for cash items: | |||||||||||||
Settlement of derivatives | 0.1 | (3.6 | ) | 0.1 | (8.5 | ) | |||||||
Disbursements related to asset retirement obligations | (1.2 | ) | (0.7 | ) | (1.7 | ) | (1.1 | ) | |||||
Movements in non-cash working capital items and non-current ore stockpiles | 25(b) | 18.3 | 5.3 | 0.8 | 5.0 | ||||||||
Cash from operating activities, before income tax paid | 102.1 | 72.6 | 173.7 | 126.0 | |||||||||
Income tax paid | (13.4 | ) | (1.4 | ) | (16.7 | ) | (3.4 | ) | |||||
Net cash from operating activities | 88.7 | 71.2 | 157.0 | 122.6 | |||||||||
Investing activities | |||||||||||||
Property, plant and equipment | |||||||||||||
Capital expenditures | (47.5 | ) | (79.3 | ) | (93.0 | ) | (146.4 | ) | |||||
Capitalized borrowing costs | 23 | (11.2 | ) | (7.4 | ) | (11.2 | ) | (7.4 | ) | ||||
Net proceeds from sale of a 30% interest in the Côté Gold Project | 5 | 96.5 | — | 96.5 | — | ||||||||
Proceeds from sale of gold bullion | — | — | — | 170.3 | |||||||||
Net decrease (increase) of restricted cash | 6 | 88.2 | (3.1 | ) | 88.2 | (3.1 | ) | ||||||
Capital expenditures for exploration and evaluation assets | (0.3 | ) | (0.5 | ) | (0.8 | ) | (3.0 | ) | |||||
Purchase of additional common shares of associate | 9 | — | — | (7.4 | ) | — | |||||||
Other investing activities | 25(c) | (0.1 | ) | 3.2 | (1.3 | ) | (2.5 | ) | |||||
Net cash from (used in) investing activities | 125.6 | (87.1 | ) | 71.0 | 7.9 | ||||||||
Financing activities | |||||||||||||
Net proceeds from issuance of senior notes | 16(a) | — | — | 393.6 | — | ||||||||
Repayment of 6.75% senior unsecured notes | 16(a) | (505.6 | ) | — | (505.6 | ) | — | ||||||
Repayment of credit facility | 16(b) | — | — | — | (70.0 | ) | |||||||
Interest paid | 23 | (5.3 | ) | (14.1 | ) | (5.3 | ) | (14.2 | ) | ||||
Net proceeds from issuance of flow-through common shares | 19 | — | — | 15.1 | 30.3 | ||||||||
Long-term prepayment for finance lease | 12 | (4.9 | ) | — | (4.9 | ) | — | ||||||
Other financing activities | 25(d) | (1.3 | ) | (2.1 | ) | (2.0 | ) | (4.7 | ) | ||||
Net cash used in financing activities | (517.1 | ) | (16.2 | ) | (109.1 | ) | (58.6 | ) | |||||
Effects of exchange rate fluctuation on cash and cash equivalents | 5.9 | (0.4 | ) | 5.3 | 1.3 | ||||||||
Increase (decrease) in cash and cash equivalents | (296.9 | ) | (32.5 | ) | 124.2 | 73.2 | |||||||
Cash and cash equivalents, beginning of the period | 1,073.1 | 586.7 | 652.0 | 481.0 | |||||||||
Cash and cash equivalents, end of the period | $ | 776.2 | $ | 554.2 | $ | 776.2 | $ | 554.2 |
1. | CORPORATE INFORMATION |
2. | BASIS OF PREPARATION |
(b) | Basis of measurement |
(c) | Basis of consolidation |
Name | Property – Location | June 30, 2017 | December 31, 2016 | Type of Arrangement | Accounting Method |
Essakane S.A. | Essakane mine (Burkina Faso) | 90% | 90% | Subsidiary | Consolidation |
Rosebel Gold Mines N.V. | Rosebel mine (Suriname) | 95% | 95% | Subsidiary | Consolidation |
Doyon division including the Westwood mine | Doyon division (Canada) | 100% | 100% | Division | Consolidation |
Côté Gold division 1 | Côté Gold Project (Canada) | 70% | 100% | Division | Proportionate share |
Euro Ressources S.A. | France | 90% | 90% | Subsidiary | Consolidation |
Société d'Exploitation des Mines d'Or de Sadiola S.A. | Sadiola mine (Mali) | 41% | 41% | Incorporated joint venture | Equity accounting |
Merrex Gold Inc. | Siribaya project (Mali) | 100% | 23% | Subsidiary2 | Consolidation2 |
1 | Effective June 20, 2017, the Company holds an undivided interest in the assets, liabilities, revenues and expenses of the Cote Gold division through an unincorporated joint venture (note 5). |
2 | As of February 28, 2017 (note 4). |
(d) | Significant accounting judgments, estimates and assumptions |
(e) | Significant accounting policies |
3. | NEW ACCOUNTING STANDARDS ISSUED BUT NOT YET EFFECTIVE |
4. | ACQUISITION |
Assets acquired and liabilities assumed | Notes | |||
Exploration and evaluation assets | 11 | $ | 36.6 | |
Current liabilities | (3.9 | ) | ||
Other non-current liabilities | (0.4 | ) | ||
$ | 32.3 | |||
Consideration transferred | ||||
Share consideration | $ | 27.4 | ||
Less: Cash and cash equivalents acquired | (0.1 | ) | ||
Transaction costs | 0.2 | |||
27.5 | ||||
Initial investment 1 | 9 | 4.8 | ||
$ | 32.3 |
1 | Prior to completion of the above mentioned transaction, IAMGOLD owned approximately 45.8 million common shares of Merrex, which represented approximately 23% of Merrex's issued and outstanding common shares, and was accounted for as an investment in an associate, using the equity method (note 9). The carrying amount of the investment of $4.8 million on the date of the acquisition has been included in the total cost of the Merrex Exploration and evaluation assets (note 11). |
5. | DIVESTITURE |
(a) | 18 months following the closing date (December 20, 2018); |
(b) | the date the Côté Gold Project feasibility study is made available to the public; and |
(c) | should it elect to do so and only as permitted under the Joint Venture Agreement, the date SMM sells its participating interest. |
Carrying amount | Notes | 30% disposal | ||
Current assets | $ | 0.1 | ||
Exploration and evaluation assets | 11 | 167.3 | ||
Non-current assets | 0.6 | |||
Current liabilities | (0.1 | ) | ||
Other non-current liabilities | (0.3 | ) | ||
$ | 167.6 |
Notes | ||||
Gross sale consideration | $ | 195.0 | ||
Less: | ||||
Sale of a 30% interest in the Côté Gold Project | (167.6 | ) | ||
Transaction costs | (6.4 | ) | ||
Time value discount on long-term receivable | (1.8 | ) | ||
Gain on sale of a 30% interest in the Côté Gold Project | 24 | $ | 19.2 |
6. | RESTRICTED CASH |
(a) | Short-term restricted cash |
(b) | Long-term restricted cash |
7. | RECEIVABLES AND OTHER CURRENT ASSETS |
Notes | June 30, 2017 | December 31, 2016 | |||||
Gold receivables | $ | 0.2 | $ | 2.7 | |||
Receivables from governments1 | 41.4 | 40.4 | |||||
Receivables from related parties | 28 | 0.2 | 1.2 | ||||
Other receivables | 3.5 | 4.9 | |||||
Total receivables | 45.3 | 49.2 | |||||
Marketable securities and warrants | — | 0.2 | |||||
Prepaid expenses | 7.6 | 7.2 | |||||
Derivatives | 4.9 | 4.4 | |||||
$ | 57.8 | $ | 61.0 |
1 | Receivables from governments relate primarily to value added tax. |
8. | INVENTORIES |
Notes | June 30, 2017 | December 31, 2016 | |||||
Finished goods | $ | 52.0 | $ | 49.1 | |||
Ore stockpiles | 3.1 | 9.1 | |||||
Mine supplies | 140.0 | 149.7 | |||||
195.1 | 207.9 | ||||||
Ore stockpiles included in other non-current assets | 12 | 160.4 | 156.0 | ||||
$ | 355.5 | $ | 363.9 |
9. | INVESTMENTS IN ASSOCIATES AND JOINT VENTURES |
Notes | Associates1 | Sadiola2 | Yatela2 | Total | |||||||||
Balance, January 1, 2016 | $ | 7.4 | $ | 49.2 | $ | — | $ | 56.6 | |||||
Currency translation adjustment | (0.3 | ) | — | — | (0.3 | ) | |||||||
Share of net earnings (loss), net of income taxes | (0.8 | ) | 9.0 | (2.1 | ) | 6.1 | |||||||
Share of net loss recorded as provision | — | — | 2.1 | 2.1 | |||||||||
Share of dividends received | — | (11.3 | ) | — | (11.3 | ) | |||||||
Disposal3 | (0.6 | ) | — | — | (0.6 | ) | |||||||
Balance, December 31, 2016 | 5.7 | 46.9 | — | 52.6 | |||||||||
Purchase of additional shares of associate4 | 7.4 | — | — | 7.4 | |||||||||
Currency translation adjustment | 0.9 | — | — | 0.9 | |||||||||
Share of net earnings (loss), net of income taxes | (0.6 | ) | 7.2 | — | 6.6 | ||||||||
Acquisition of control over associate5 | 4 | (4.8 | ) | — | — | (4.8 | ) | ||||||
Balance, June 30, 2017 | $ | 8.6 | $ | 54.1 | $ | — | $ | 62.7 |
1 | IAMGOLD includes results based on the latest publicly available information. |
2 | The Company's incorporated joint ventures are not publicly listed. |
3 | On March 16, 2016, the Company disposed of its 41% ownership interest in Galane Gold Ltd. ("Galane") which had a carrying amount of $0.6 million on the date of disposal for cash proceeds of $0.2 million. The resulting loss of $0.4 million, net of transaction costs, was recognized in Interest income and derivatives and other investment gains in the Consolidated statements of earnings (note 24). |
4 | Associates include INV Metals Inc. ("INV Metals") a publicly traded company incorporated in Canada and Merrex prior to February 28, 2017 (note 4). The Company's ownership interest in INV Metals as at June 30, 2017 was 35.6% (December 31, 2016 - 35.6%). On March 2, 2017, the Company participated in INV Metals' common shares public equity offering and acquired an additional 9.8 million common shares of INV Metals at a price of C$1.00 per share for an aggregate amount of $7.4 million (C$9.8 million). This acquisition allowed the Company to maintain a 35.6% ownership in INV Metals. |
5 | On February 28, 2017, Merrex became a 100% subsidiary of the Company (note 4). As a result, the Company accounted for Merrex under the consolidation method as at February 28, 2017. The Company previously accounted for Merrex as an associate, using the equity method. |
10. | PROPERTY, PLANT AND EQUIPMENT |
Construction in progress | Mining properties | Plant and equipment | Total | |||||||||
Cost | ||||||||||||
Balance, January 1, 2016 | $ | 7.9 | $ | 2,133.6 | $ | 1,821.3 | $ | 3,962.8 | ||||
Additions | 34.9 | 172.1 | 87.3 | 294.3 | ||||||||
Changes in asset retirement obligations | — | 11.7 | — | 11.7 | ||||||||
Disposals | — | — | (42.6 | ) | (42.6 | ) | ||||||
Transfers within Property, plant and equipment | (40.0 | ) | 19.1 | 20.9 | — | |||||||
Balance, December 31, 2016 | 2.8 | 2,336.5 | 1,886.9 | 4,226.2 | ||||||||
Additions | 9.2 | 72.3 | 41.5 | 123.0 | ||||||||
Changes in asset retirement obligations | — | (1.0 | ) | — | (1.0 | ) | ||||||
Disposals | — | (0.2 | ) | (12.2 | ) | (12.4 | ) | |||||
Transfers within Property, plant and equipment | (9.2 | ) | 9.4 | (0.2 | ) | — | ||||||
Balance, June 30, 2017 | $ | 2.8 | $ | 2,417.0 | $ | 1,916.0 | $ | 4,335.8 |
Construction in progress | Mining properties | Plant and equipment | Total | |||||||||
Accumulated Depreciation and Impairment | ||||||||||||
Balance, January 1, 2016 | $ | 3.5 | $ | 1,383.0 | $ | 722.5 | $ | 2,109.0 | ||||
Depreciation expense1 | — | 98.5 | 187.5 | 286.0 | ||||||||
Disposals | — | — | (37.0 | ) | (37.0 | ) | ||||||
Transfers within Property, plant and equipment | (3.5 | ) | — | 3.5 | — | |||||||
Balance, December 31, 2016 | — | 1,481.5 | 876.5 | 2,358.0 | ||||||||
Depreciation expense1 | — | 51.9 | 91.7 | 143.6 | ||||||||
Disposals | — | — | (10.5 | ) | (10.5 | ) | ||||||
Reversal of impairment charges2 | — | (124.1 | ) | — | (124.1 | ) | ||||||
Balance, June 30, 2017 | $ | — | $ | 1,409.3 | $ | 957.7 | $ | 2,367.0 | ||||
Carrying amount, December 31, 2016 | $ | 2.8 | $ | 855.0 | $ | 1,010.4 | $ | 1,868.2 | ||||
Carrying amount, June 30, 2017 | $ | 2.8 | $ | 1,007.7 | $ | 958.3 | $ | 1,968.8 |
1 | Excludes depreciation expense related to Corporate assets, which is included in General and administrative expenses. |
2 | Note 26. |
11. | EXPLORATION AND EVALUATION ASSETS |
Notes | June 30, 2017 | December 31, 2016 | |||||
Balance, beginning of the period | $ | 169.2 | $ | 155.1 | |||
Exploration and evaluation expenditures | 2.9 | 14.1 | |||||
Merrex exploration and evaluation assets | 4 | 36.6 | — | ||||
Reversal of impairment charge | 5, 26 | 400.0 | — | ||||
Sale of a 30% interest in the Côté Gold Project | 5 | (167.3 | ) | — | |||
Balance, end of the period | $ | 441.4 | $ | 169.2 |
12. | OTHER NON-CURRENT ASSETS |
Notes | June 30, 2017 | December 31, 2016 | |||||
Ore stockpiles | 8 | $ | 160.4 | $ | 156.0 | ||
Loan receivable from related party | 28 | 33.1 | 31.3 | ||||
Marketable securities and warrants | 18(a) | 25.9 | 21.7 | ||||
Advances for the purchase of capital equipment | 6.7 | 19.9 | |||||
Bond fund investments | 18(a) | 5.5 | 5.9 | ||||
Royalty interests | 5.6 | 5.6 | |||||
Long-term prepayment1 | 4.9 | — | |||||
Derivatives | 2.6 | 4.1 | |||||
Other | 4.9 | 5.2 | |||||
$ | 249.6 | $ | 249.7 |
1 | On March 6, 2017, the Company signed an agreement with a third-party for the construction of a solar power plant to deliver power to the Essakane mine for a period of fifteen years, upon completion of construction expected in December 2017. During the second quarter 2017, the Company issued a prepayment of $4.9 million to the third-party, which will be applied as a credit towards the purchase of solar power from the third- party, over a period of twelve years. The agreement may be terminated by either party if certain conditions are not met. Upon completion of construction of the solar power plant, the Company will account for this arrangement as a finance lease. |
13. | PROVISIONS |
June 30, 2017 | December 31, 2016 | |||||
Asset retirement obligations | $ | 284.0 | $ | 285.1 | ||
Yatela loss provision | 15.0 | 15.0 | ||||
Other | 6.8 | 5.5 | ||||
$ | 305.8 | $ | 305.6 | |||
Current portion of provisions | $ | 16.6 | $ | 15.8 | ||
Non-current provisions | 289.2 | 289.8 | ||||
$ | 305.8 | $ | 305.6 |
(b) | Provisions for litigation claims and regulatory assessments |
14. | OTHER LIABILITIES |
Notes | June 30, 2017 | December 31, 2016 | |||||
Finance lease liabilities | 18(b) | $ | 0.1 | $ | 0.1 | ||
Derivatives | 18(a) | 0.5 | 2.0 | ||||
Other liabilities | 2.9 | — | |||||
$ | 3.5 | $ | 2.1 | ||||
Current other liabilities | $ | 0.3 | $ | 2.1 | |||
Non-current other liabilities | 3.2 | — | |||||
$ | 3.5 | $ | 2.1 |
15. | INCOME TAXES |
16. | LONG-TERM DEBT AND CREDIT FACILITIES |
(a) | Senior notes |
Payments due by period1 | ||||||||||||||||||
Notes balance as at | Carrying amount2 | Contractual cash flows | <1 yr | 1-2 yrs | 3-5 yrs | >5 yrs | ||||||||||||
June 30, 2017 | $ | 400.0 | $ | 625.2 | $ | 29.2 | $ | 56.0 | $ | 56.0 | $ | 484.0 | ||||||
December 31, 2016 | $ | 489.1 | $ | 621.1 | $ | 33.0 | $ | 66.0 | $ | 522.1 | $ | — |
1 | Note 25(e). |
2 | The carrying amount of the long-term debt excludes unamortized deferred transaction costs of the Notes of $6.2 million as at June 30, 2017 (December 31, 2016 – $4.0 million). The carrying amount of the long-term debt also excludes the embedded derivative classified as a financial asset at fair value through profit or loss (note 17(c)). |
(b) | Credit facilities |
(c) | Uncollateralized surety bonds |
17. | FINANCIAL INSTRUMENTS |
Three months ended June 30, | Six months ended June 30, | |||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||
Proceeds from sale of marketable securities | $ | 0.3 | $ | — | $ | 0.3 | $ | 0.1 | ||||
Acquisition date fair value of marketable securities sold | (0.1 | ) | — | (0.1 | ) | (2.1 | ) | |||||
Gain (loss) on sale of marketable securities recorded in OCI | $ | 0.2 | $ | — | $ | 0.2 | $ | (2.0 | ) |
(i) | Hedge gain/loss |
Gain (loss) recognized in cash flow hedge reserve | (Gain) loss reclassified or adjusted from cash flow hedge reserve | |||||||||||
Three months ended June 30, 2017 | Six months ended June 30, 2017 | Three months ended June 30, 2017 | Six months ended June 30, 2017 | |||||||||
Exchange rate risk | ||||||||||||
Canadian dollar option contracts | $ | 1.1 | $ | 1.5 | $ | — | $ | (0.1 | ) | |||
Euro option contracts | 1.9 | 1.8 | (0.1 | ) | — | |||||||
Crude oil option contracts | (0.4 | ) | 0.1 | — | — | |||||||
2.6 | 3.4 | (0.1 | ) | (0.1 | ) | |||||||
Time value of option contracts excluded from hedge relationship | 0.9 | (2.7 | ) | — | — | |||||||
$ | 3.5 | $ | 0.7 | $ | (0.1 | ) | $ | (0.1 | ) |
Gain (loss) recognized in cash flow hedge reserve | (Gain) loss reclassified or adjusted from cash flow hedge reserve | |||||||||||
Three months ended June 30, 2016 | Six months ended June 30, 2016 | Three months ended June 30, 2016 | Six months ended June 30, 2016 | |||||||||
Exchange rate risk | ||||||||||||
Canadian dollar option contracts | $ | 2.4 | $ | 2.8 | $ | 1.2 | $ | 3.6 | ||||
Euro option contracts | (0.6 | ) | 1.8 | (0.6 | ) | (0.8 | ) | |||||
Crude oil option contracts | 5.4 | 6.0 | — | 1.7 | ||||||||
7.2 | 10.6 | 0.6 | 4.5 | |||||||||
Time value of option contracts excluded from hedge relationship | 0.9 | 0.6 | — | — | ||||||||
$ | 8.1 | $ | 11.2 | $ | 0.6 | $ | 4.5 |
(Gain) loss reclassified from cash flow hedge reserve to: | (Gain) loss reclassified from cash flow hedge reserve to: | |||||||||||
Three months ended June 30, 2017 | Three months ended June 30, 2016 | Six months ended June 30, 2017 | Six months ended June 30, 2016 | |||||||||
Consolidated balance sheets | ||||||||||||
Property, plant and equipment | $ | — | $ | (0.1 | ) | $ | — | $ | 0.2 | |||
Consolidated statements of earnings | ||||||||||||
Cost of sales | — | 0.3 | — | 3.0 | ||||||||
General and administrative expenses | (0.1 | ) | 0.4 | (0.1 | ) | 1.3 | ||||||
Total | $ | (0.1 | ) | $ | 0.6 | $ | (0.1 | ) | $ | 4.5 |
(ii) | Currency exchange rate risk |
2017 | 2018 | Total | ||||
Cash flow hedges | ||||||
Exchange rate risk | ||||||
Canadian dollar option contracts (millions of C$) | 78 | 155 | 233 | |||
Contract rate range ($/C$) | 1.30-1.401 | 1.30-1.452 | ||||
Euro option contracts (millions of €) | 63 | — | 63 | |||
Contract rate range (€/$) | 1.00-1.203 | — |
1 | The Company purchased three types of Canadian dollar options in 2017, which consist of U.S. dollar put options at a strike price of $1.30, U.S. dollar put options at a strike price of $1.35, and collar options in the range of $1.30 and $1.40. The Company will benefit from the margin between the lower market price and the set U.S. dollar put strike price of $1.30 and $1.35. If U.S dollar to C$ market prices are above the $1.40 call strike prices in 2017, the Company will incur a loss from the margin between the higher market price and the $1.40 call strike price. |
2 | The Company purchased Canadian dollar collar options with strike prices within the given range in 2018. If U.S dollar to C$ market prices are below the low end of the range of the U.S. dollar put strike prices in 2018, the Company will benefit from the margin between the lower market price and the set put strike price. If U.S dollar to C$ market prices are above the high end of the range of the U.S. dollar call strike prices in 2018, the Company will incur a loss from the margin between the higher market price and the set call strike price. |
3 | The Company purchased Euro collar options with strike prices within the given range in 2017. If EUR to U.S. dollar market prices are below the low end of the range in 2017, the Company will incur a loss from the margin between the lower market price and the set put strike price. If EUR to U.S. dollar market prices are above the high end of the range of the call strike price in 2017, the Company will benefit from the margin between the higher market price and the set call strike price. |
Carrying amount | Fair value changes used for calculating hedge ineffectiveness | ||||||||||||||
As at June 30, 2017 | Assets | Liabilities | Accumulated cash flow hedge fair value reserve (before tax) | Hedging instruments | Hedged items | ||||||||||
Canadian option contracts | $ | 4.5 | $ | — | $ | 1.5 | $ | 1.5 | $ | (1.5 | ) | ||||
Euro option contracts | 1.6 | — | 1.4 | 1.4 | (1.4 | ) | |||||||||
$ | 6.1 | $ | — | $ | 2.9 | $ | 2.9 | $ | (2.9 | ) |
Carrying amount | Fair value changes used for calculating hedge ineffectiveness | ||||||||||||||
As at December 31, 2016 | Assets | Liabilities | Accumulated cash flow hedge fair value reserve (before tax) | Hedging instruments | Hedged items | ||||||||||
Canadian option contracts | $ | 2.1 | $ | — | $ | 0.2 | $ | 0.2 | $ | (0.2 | ) | ||||
Euro option contracts | 0.2 | (2.0 | ) | (0.4 | ) | (0.4 | ) | 0.4 | |||||||
$ | 2.3 | $ | (2.0 | ) | $ | (0.2 | ) | $ | (0.2 | ) | $ | 0.2 |
(iii) | Oil and fuel market price risk |
2017 | 2018 | 2019 | Total | |||||
Brent crude oil option contracts (barrels)1 | 252 | 452 | 324 | 1,028 | ||||
Option contracts with strike prices at ($/barrel) | 602 | 46-603 | 44-603 | |||||
WTI crude oil option contracts (barrels)1 | 198 | 366 | 276 | 840 | ||||
Option contracts with strike prices at ($/barrel) | 602 | 42-603 | 42-603 |
1 | Quantities of barrels are in thousands. |
2 | The Company purchased call options with a strike price of $60. If crude oil prices are greater than the call strike price ($60) in 2017, the Company will benefit from the margin between the higher market price and the set call strike price. |
3 | The Company purchased Brent and WTI collar options with strike prices within the given range in 2018 and 2019. If Brent and WTI market prices are below the low end of the range in 2018 and 2019, the Company will incur a loss from the margin between the lower market price and the set put strike price. If Brent and WTI are above the high end of the range of the call strike price in 2018 and 2019, the Company will benefit from the margin between the higher market price and the set call strike price. |
Carrying amount | Fair value changes used for calculating hedge ineffectiveness | ||||||||||||||
As at June 30, 2017 | Assets | Liabilities | Accumulated cash flow hedge fair value reserve (before tax) | Hedging instruments | Hedged items | ||||||||||
Brent crude oil option contracts | $ | 1.0 | $ | (0.1 | ) | $ | — | $ | — | $ | — | ||||
WTI crude oil option contracts | 0.4 | (0.4 | ) | — | — | — | |||||||||
$ | 1.4 | $ | (0.5 | ) | $ | — | $ | — | $ | — |
Carrying amount | Fair value changes used for calculating hedge ineffectiveness | ||||||||||||||
As at December 31, 2016 | Assets | Liabilities | Accumulated cash flow hedge fair value reserve (before tax) | Hedging instruments | Hedged items | ||||||||||
Brent crude oil option contracts | $ | 4.0 | $ | — | $ | — | $ | — | $ | — | |||||
WTI crude oil option contracts | 2.2 | — | — | — | — | ||||||||||
$ | 6.2 | $ | — | $ | — | $ | — | $ | — |
Three months ended June 30, | Six months ended June 30, | ||||||||||||
Notes | 2017 | 2016 | 2017 | 2016 | |||||||||
Embedded derivative | 16(a) | $ | 1.6 | $ | — | $ | 1.6 | $ | — | ||||
Warrants | 24 | (1.0 | ) | 2.7 | (0.4 | ) | 4.0 | ||||||
$ | 0.6 | $ | 2.7 | $ | 1.2 | $ | 4.0 |
18. | FAIR VALUE MEASUREMENTS |
▪ | Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities which the entity can access at the measurement date. |
▪ | Level 2 inputs are inputs other than quoted prices included within Level 1 which are observable for the asset or liability, either directly or indirectly such as those derived from prices. |
▪ | Level 3 inputs are unobservable inputs for the asset or liability. |
(a) | Financial assets and liabilities measured at fair value on a recurring basis |
June 30, 2017 | December 31, 2016 | |||||||||||||||||
Carrying Amount | Level 1 | Level 2 | Level 3 | Total Fair Value | Total Fair Value | |||||||||||||
Assets | ||||||||||||||||||
Cash and cash equivalents | $ | 776.2 | $ | 776.2 | $ | — | $ | — | $ | 776.2 | $ | 652.0 | ||||||
Restricted cash | 23.9 | 23.9 | — | — | 23.9 | 110.7 | ||||||||||||
Marketable securities and warrants | 25.9 | 21.5 | 4.4 | — | 25.9 | 21.9 | ||||||||||||
Bond fund investments | 5.5 | 5.5 | — | — | 5.5 | 5.9 | ||||||||||||
Derivatives | ||||||||||||||||||
Currency contracts | 6.1 | — | 6.1 | — | 6.1 | 2.3 | ||||||||||||
Crude oil contracts | 1.4 | — | 1.4 | — | 1.4 | 6.2 | ||||||||||||
Embedded derivative | 5.8 | — | 5.8 | — | 5.8 | — | ||||||||||||
$ | 844.8 | $ | 827.1 | $ | 17.7 | $ | — | $ | 844.8 | $ | 799.0 | |||||||
Liabilities | ||||||||||||||||||
Derivatives | ||||||||||||||||||
Crude oil contracts | $ | (0.5 | ) | $ | — | $ | (0.5 | ) | $ | — | $ | (0.5 | ) | $ | (2.0 | ) | ||
6.75% Senior unsecured notes | — | — | — | — | — | (474.0 | ) | |||||||||||
Long-term debt | (400.0 | ) | (414.5 | ) | — | — | (414.5 | ) | — | |||||||||
$ | (400.5 | ) | $ | (414.5 | ) | $ | (0.5 | ) | $ | — | $ | (415.0 | ) | $ | (476.0 | ) |
(b) | Valuation techniques |
19. | SHARE CAPITAL |
Six months ended June 30, | |||||
Number of common shares (in millions) | Notes | 2017 | 2016 | ||
Outstanding, beginning of the period | 453.8 | 393.4 | |||
Equity issuance - Merrex acquisition | 4 | 6.9 | — | ||
Issuance of flow-through common shares | 3.4 | 12.0 | |||
Issuance of shares for share-based compensation | 0.7 | 0.6 | |||
Outstanding, end of period | 464.8 | 406.0 |
20. | EARNINGS (LOSS) PER SHARE |
Three months ended June 30, | Six months ended June 30, | |||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||
Numerator | ||||||||||||
Net earnings (loss) attributable to equity holders of IAMGOLD | $ | 506.5 | $ | (12.2 | ) | $ | 488.5 | $ | 40.9 | |||
Denominator (in millions) | ||||||||||||
Weighted average number of common shares (basic) | 464.6 | 405.9 | 461.1 | 401.3 | ||||||||
Basic earnings (loss) attributable to equity holders of IAMGOLD ($/share) | $ | 1.09 | $ | (0.03 | ) | $ | 1.06 | $ | 0.10 |
Three months ended June 30, | Six months ended June 30, | |||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||
Denominator (in millions) | ||||||||||||
Weighted average number of common shares (basic) | 464.6 | 405.9 | 461.1 | 401.3 | ||||||||
Dilutive effect of share options | 1.3 | — | 1.2 | — | ||||||||
Dilutive effect of restricted share units | 3.4 | — | 3.1 | 2.2 | ||||||||
Weighted average number of common shares (diluted) | 469.3 | 405.9 | 465.4 | 403.5 | ||||||||
Diluted earnings (loss) attributable to equity holders of IAMGOLD ($/share) | $ | 1.08 | $ | (0.03 | ) | $ | 1.05 | $ | 0.10 |
Three months ended June 30, | Six months ended June 30, | ||||||||
(in millions) | Notes | 2017 | 2016 | 2017 | 2016 | ||||
Share options | 2.8 | 6.5 | 2.8 | 5.6 | |||||
Restricted share units | — | 3.8 | — | — | |||||
Contingently issuable shares | 19 | 3.1 | — | 3.1 | — | ||||
5.9 | 10.3 | 5.9 | 5.6 |
21. | SHARE-BASED COMPENSATION |
Six months ended June 30, 2017 | Share options (in millions) | Weighted average exercise price (C$/share)1 | |||
Outstanding, beginning of the period | 6.0 | $ | 7.79 | ||
Granted | 1.6 | 5.24 | |||
Exercised | (0.1 | ) | 3.74 | ||
Forfeited | (0.1 | ) | 14.72 | ||
Outstanding, end of the period | 7.4 | $ | 7.18 | ||
Exercisable, end of the period | 3.6 | $ | 9.89 |
1 | Exercise prices are denominated in Canadian dollars. The exchange rate at June 30, 2017 between the U.S. dollar and Canadian dollar was |
Six months ended June 30, 2017 | |||
Weighted average risk-free interest rate | 1.1 | % | |
Weighted average expected volatility1 | 66 | % | |
Weighted average dividend yield | 0.00 | % | |
Weighted average expected life of options issued (years) | 5.0 | ||
Weighted average grant-date fair value (C$ per share) | $ | 2.89 | |
Weighted average share price at grant date (C$ per share) | $ | 5.24 | |
Weighted average exercise price (C$ per share) | $ | 5.24 |
1 | Expected volatility is estimated by considering historic average share price volatility based on the average expected life of the options. |
Six months ended June 30, 2017 (in millions) | ||
Outstanding, beginning of the period | 3.7 | |
Granted | 2.2 | |
Issued | (0.6 | ) |
Forfeited | (0.3 | ) |
Outstanding, end of the period | 5.0 |
Six months ended June 30, 2017 | |||
Weighted average risk-free interest rate | 0.8 | % | |
Weighted average expected volatility1 | 72 | % | |
Weighted average dividend yield | 0.00 | % | |
Weighted average expected life of RSUs issued (years) | 2.8 | ||
Weighted average grant-date fair value (C$ per share) | $ | 5.24 | |
Weighted average share price at grant date (C$ per share) | $ | 5.24 |
1 | Expected volatility is estimated by considering historic average share price volatility based on the average expected life of the restricted share units. |
22. | COST OF SALES |
Three months ended June 30, | Six months ended June 30, | |||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||
Operating costs1 | $ | 155.7 | $ | 136.0 | $ | 307.4 | $ | 278.5 | ||||
Royalties | 11.4 | 9.8 | 21.8 | 19.0 | ||||||||
Depreciation expense2 | 71.5 | 62.3 | 134.9 | 123.8 | ||||||||
$ | 238.6 | $ | 208.1 | $ | 464.1 | $ | 421.3 |
1 | Operating costs include mine production, transport and smelter costs, and site administrative expenses. |
2 | Depreciation expense excludes depreciation related to Corporate assets, which is included in General and administrative expenses. |
23. | FINANCE COSTS |
Three months ended June 30, | Six months ended June 30, | |||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||
Interest expense | $ | 1.7 | $ | 6.7 | $ | 5.9 | $ | 14.0 | ||||
Credit facility fees | 0.6 | 0.4 | 1.2 | 0.8 | ||||||||
Accretion expense | 0.2 | — | 0.4 | 0.6 | ||||||||
$ | 2.5 | $ | 7.1 | $ | 7.5 | $ | 15.4 |
24. | INTEREST INCOME AND DERIVATIVES AND OTHER INVESTMENT GAINS |
Three months ended June 30, | Six months ended June 30, | ||||||||||||
Notes | 2017 | 2016 | 2017 | 2016 | |||||||||
Interest income | $ | 2.5 | $ | 0.6 | $ | 3.9 | $ | 1.1 | |||||
Gain on non-hedge derivatives and warrants | 17(c) | 0.6 | 2.7 | 1.2 | 4.0 | ||||||||
Gain on sale of gold bullion | — | — | — | 72.9 | |||||||||
Amortization of gains related to flow-through common shares | 19 | 1.5 | 1.4 | 3.3 | 2.1 | ||||||||
Loss on 6.75% Senior unsecured notes | 16(a) | — | — | (20.2 | ) | — | |||||||
Recovery of receivables | — | 1.9 | — | 1.5 | |||||||||
Gain on sale of a 30% interest in the Côté Gold Project | 5 | 19.2 | — | 19.2 | — | ||||||||
Other gains | — | — | 0.1 | 1.6 | |||||||||
$ | 23.8 | $ | 6.6 | $ | 7.5 | $ | 83.2 |
25. | CASH FLOW ITEMS |
Three months ended June 30, | Six months ended June 30, | ||||||||||||
Notes | 2017 | 2016 | 2017 | 2016 | |||||||||
Share-based compensation | $ | 1.7 | $ | 1.2 | $ | 3.1 | $ | 2.5 | |||||
Amortization of gains related to flow-through common shares | 24 | (1.5 | ) | (1.4 | ) | (3.3 | ) | (2.1 | ) | ||||
Changes in estimates of asset retirement obligations at closed sites | 0.7 | (0.4 | ) | 1.3 | 3.3 | ||||||||
Derivative gain | (0.6 | ) | (1.8 | ) | (1.2 | ) | (0.5 | ) | |||||
Write-down of assets | 0.3 | 0.1 | 1.3 | 2.8 | |||||||||
Other | (1.4 | ) | (1.2 | ) | (0.1 | ) | 1.1 | ||||||
$ | (0.8 | ) | $ | (3.5 | ) | $ | 1.1 | $ | 7.1 |
(b) | Movements in non-cash working capital items and non-current ore stockpiles |
Three months ended June 30, | Six months ended June 30, | |||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||
Receivables and other current assets | $ | 3.0 | $ | (0.2 | ) | $ | 2.3 | $ | (7.1 | ) | ||
Inventories and non-current ore stockpiles | 1.9 | (11.9 | ) | (0.8 | ) | 2.6 | ||||||
Accounts payable and accrued liabilities | 13.4 | 17.4 | (0.7 | ) | 9.5 | |||||||
$ | 18.3 | $ | 5.3 | $ | 0.8 | $ | 5.0 |
(c) | Other investing activities |
Three months ended June 30, | Six months ended June 30, | ||||||||||||
Notes | 2017 | 2016 | 2017 | 2016 | |||||||||
Disposal (acquisition) of investments | $ | 0.8 | $ | 2.2 | $ | 0.4 | $ | (3.5 | ) | ||||
Advances to related parties | 28 | (1.4 | ) | (1.1 | ) | (2.3 | ) | (1.8 | ) | ||||
Repayments from related parties | 28 | 0.2 | 2.0 | 0.5 | 2.1 | ||||||||
Other | 0.3 | 0.1 | 0.1 | 0.7 | |||||||||
$ | (0.1 | ) | $ | 3.2 | $ | (1.3 | ) | $ | (2.5 | ) |
(d) | Other financing activities |
Three months ended June 30, | Six months ended June 30, | |||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||
Repayment of finance lease liabilities | $ | — | $ | (0.5 | ) | $ | — | $ | (0.9 | ) | ||
Dividends paid to non-controlling interests | (1.1 | ) | (1.5 | ) | (1.1 | ) | (1.5 | ) | ||||
Other finance costs | (0.2 | ) | (0.1 | ) | (0.9 | ) | (2.3 | ) | ||||
$ | (1.3 | ) | $ | (2.1 | ) | $ | (2.0 | ) | $ | (4.7 | ) |
(e) | Reconciliation of long-term debt arising from financing activities |
Notes | ||||
Balance, December 31, 2016 | $ | 485.1 | ||
Net proceeds from issuance of senior notes | 16(a) | 393.6 | ||
Non-cash changes: | ||||
Amortization of deferred financing charges | 0.5 | |||
Change in fair value of embedded derivative | 17(c) | (1.6 | ) | |
Cash changes: | ||||
Loss on 6.75% Senior unsecured notes | 16(a) | 20.2 | ||
Repayment of 6.75% Senior unsecured notes | 16(a) | (505.6 | ) | |
Balance, June 30, 2017 | $ | 392.2 |
26. | REVERSAL OF IMPAIRMENT CHARGES |
Three months ended June 30, | Six months ended June 30, | ||||||||||||
Notes | 2017 | 2016 | 2017 | 2016 | |||||||||
Suriname CGU1 | |||||||||||||
Property, plant and equipment | 10 | $ | 124.1 | $ | — | $ | 124.1 | $ | — | ||||
Côté Gold Project | |||||||||||||
Exploration and evaluation assets | 11 | 400.0 | — | 400.0 | — | ||||||||
$ | 524.1 | $ | — | $ | 524.1 | $ | — |
27. | COMMITMENTS |
June 30, 2017 | December 31, 2016 | |||||
Purchase obligations | $ | 80.3 | $ | 53.2 | ||
Capital expenditure obligations | 23.2 | 4.6 | ||||
Operating leases | 20.0 | 4.3 | ||||
$ | 123.5 | $ | 62.1 |
Payments due by period | |||||||||||||||
As at June 30, 2017 | Total | <1 yr | 1-2 yrs | 3-5 yrs | >5 yrs | ||||||||||
Purchase obligations | $ | 80.3 | $ | 79.5 | $ | 0.8 | $ | — | $ | — | |||||
Capital expenditure obligations | 23.2 | 19.4 | 3.8 | — | — | ||||||||||
Operating leases | 20.0 | 3.8 | 9.8 | 6.4 | — | ||||||||||
$ | 123.5 | $ | 102.7 | $ | 14.4 | $ | 6.4 | $ | — |
28. | RELATED PARTY TRANSACTIONS |
Three months ended June 30, | Six months ended June 30, | ||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||
Sadiola and Yatela (Non-interest bearing) | |||||||||||||
Balance, beginning of the period | $ | 0.1 | $ | 0.1 | $ | 0.2 | $ | 0.2 | |||||
Advances | 0.3 | — | 0.5 | — | |||||||||
Repayments | (0.2 | ) | (0.1 | ) | (0.5 | ) | (0.2 | ) | |||||
Balance, end of the period1 | $ | 0.2 | $ | — | $ | 0.2 | $ | — | |||||
Sadiola Sulphide Project (LIBOR plus 2%)2 | |||||||||||||
Balance, beginning of the period | $ | 32.0 | $ | 30.0 | $ | 31.3 | $ | 29.3 | |||||
Advances | 1.1 | 0.2 | 1.8 | 0.9 | |||||||||
Balance, end of the period1 | $ | 33.1 | $ | 30.2 | $ | 33.1 | $ | 30.2 |
1 | Balances as of December 31, 2016 for Sadiola and Yatela and for the Sadiola Sulphide Project were $0.2 million and $31.3 million, respectively. |
2 | These advances were part of an extended loan agreement, reached in the fourth quarter of 2016, for the Sadiola Sulphide Project, and are to be repaid on the earlier of December 31, 2020 or, at such time as Sadiola has sufficient free cash flow. |
29. | SEGMENTED INFORMATION |
June 30, 2017 | December 31, 2016 | |||||||||||||||||
Total non- current assets | Total assets | Total liabilities | Total non- current assets | Total assets | Total liabilities | |||||||||||||
Gold mines | ||||||||||||||||||
Burkina Faso | $ | 851.5 | $ | 1,076.6 | $ | 182.3 | $ | 883.4 | $ | 1,099.6 | $ | 189.9 | ||||||
Suriname | 616.9 | 801.8 | 242.3 | 512.8 | 667.3 | 198.1 | ||||||||||||
Canada | 686.8 | 708.1 | 192.3 | 675.0 | 783.7 | 195.8 | ||||||||||||
Total gold mines | 2,155.2 | 2,586.5 | 616.9 | 2,071.2 | 2,550.6 | 583.8 | ||||||||||||
Exploration and evaluation | 432.6 | 473.0 | 7.1 | 163.1 | 193.2 | 8.4 | ||||||||||||
Corporate1 | 269.7 | 827.1 | 449.7 | 153.3 | 656.7 | 537.2 | ||||||||||||
Total per consolidated financial statements | $ | 2,857.5 | $ | 3,886.6 | $ | 1,073.7 | $ | 2,387.6 | $ | 3,400.5 | $ | 1,129.4 | ||||||
Incorporated joint ventures (Mali)2 | $ | 122.4 | $ | 168.8 | $ | 145.5 | $ | 116.5 | $ | 160.2 | $ | 144.1 |
1 | The carrying amount of the Investment in incorporated joint ventures is included in the corporate segment as non-current assets. |
2 | The breakdown of the financial information for the incorporated joint ventures has been disclosed above as it is reviewed regularly by the Company’s chief operating decision maker to assess performance of the incorporated joint ventures and to make resource allocation decisions. |
Consolidated statement of earnings information | Net capital expenditures3 | ||||||||||||||||||||||||||
Revenues | Cost of sales1 | Depreciation expense | General and administrative2 | Exploration | Impairments (reversals) | Other | Earnings (loss) from operations | ||||||||||||||||||||
Gold mines | |||||||||||||||||||||||||||
Burkina Faso | $ | 145.1 | $ | 86.1 | $ | 36.1 | $ | — | $ | — | $ | — | $ | — | $ | 22.9 | $ | 18.6 | |||||||||
Suriname | 90.8 | 55.3 | 21.6 | — | 2.2 | (116.0 | ) | 0.7 | 127.0 | 11.9 | |||||||||||||||||
Canada | 38.6 | 25.2 | 12.8 | — | — | — | 0.4 | 0.2 | 16.9 | ||||||||||||||||||
Total gold mines excluding incorporated joint ventures | 274.5 | 166.6 | 70.5 | — | 2.2 | (116.0 | ) | 1.1 | 150.1 | 47.4 | |||||||||||||||||
Exploration and evaluation4 | — | — | — | — | 9.9 | (400.0 | ) | — | 390.1 | 0.3 | |||||||||||||||||
Corporate5 | — | 0.5 | 1.0 | 8.6 | — | (8.1 | ) | 5.8 | (7.8 | ) | 0.1 | ||||||||||||||||
Total per consolidated financial statements | 274.5 | 167.1 | 71.5 | 8.6 | 12.1 | (524.1 | ) | 6.9 | 532.4 | 47.8 | |||||||||||||||||
Incorporated joint ventures (Mali)6 | 19.8 | 12.2 | 0.3 | — | 0.3 | — | — | 7.0 | 1.8 | ||||||||||||||||||
$ | 294.3 | $ | 179.3 | $ | 71.8 | $ | 8.6 | $ | 12.4 | $ | (524.1 | ) | $ | 6.9 | $ | 539.4 | $ | 49.6 |
1 | Excludes depreciation expense. |
2 | Includes depreciation expense relating to Corporate and Exploration and evaluation assets. |
3 | Includes cash expenditures for Property, plant and equipment, Exploration and evaluation assets, and finance lease payments. |
4 | Closed site costs on Exploration and evaluation properties included in other operating costs. |
5 | Includes earnings from royalty interests. |
6 | Net earnings (loss) from incorporated joint ventures are included in a separate line in the Consolidated statements of earnings. The breakdown of the financial information has been disclosed above as it is reviewed regularly by the Company’s chief operating decision maker to assess its performance and to make resource allocation decisions. |
Consolidated statement of earnings information | Net capital expenditures3 | |||||||||||||||||||||||
Revenues | Cost of sales1 | Depreciation expense | General and administrative2 | Exploration | Other | Earnings (loss) from operations | ||||||||||||||||||
Gold mines | ||||||||||||||||||||||||
Burkina Faso | $ | 116.9 | $ | 66.5 | $ | 23.2 | $ | — | $ | — | $ | (0.1 | ) | $ | 27.3 | $ | 32.0 | |||||||
Suriname | 94.4 | 59.0 | 26.3 | — | 0.7 | 0.2 | 8.2 | 21.0 | ||||||||||||||||
Canada | 21.1 | 20.5 | 11.6 | — | — | (0.3 | ) | (10.7 | ) | 26.8 | ||||||||||||||
Total gold mines excluding incorporated joint ventures | 232.4 | 146.0 | 61.1 | — | 0.7 | (0.2 | ) | 24.8 | 79.8 | |||||||||||||||
Exploration and evaluation4 | — | — | 0.1 | 0.2 | 7.4 | 0.1 | (7.8 | ) | 0.5 | |||||||||||||||
Corporate5 | 0.1 | (0.2 | ) | 1.1 | 9.2 | — | 1.0 | (11.0 | ) | — | ||||||||||||||
Total per consolidated financial statements | 232.5 | 145.8 | 62.3 | 9.4 | 8.1 | 0.9 | 6.0 | 80.3 | ||||||||||||||||
Incorporated Joint ventures (Mali)6 | 22.5 | 16.7 | 1.0 | — | 0.2 | 1.5 | 3.1 | 0.7 | ||||||||||||||||
$ | 255.0 | $ | 162.5 | $ | 63.3 | $ | 9.4 | $ | 8.3 | $ | 2.4 | $ | 9.1 | $ | 81.0 |
1 | Excludes depreciation expense. |
2 | Includes depreciation expense relating to Corporate and Exploration and evaluation assets. |
3 | Includes cash expenditures for Property, plant and equipment, Exploration and evaluation assets, and finance lease payments. |
4 | Closed site costs on Exploration and evaluation properties included in other operating costs. |
5 | Includes earnings from royalty interests. |
6 | Net earnings (loss) from incorporated joint ventures are included in a separate line in the Consolidated statements of earnings. The breakdown of the financial information has been disclosed above as it is reviewed regularly by the Company’s chief operating decision maker to assess its performance and to make resource allocation decisions. |
Consolidated statements of earnings information | Net capital expenditures3 | ||||||||||||||||||||||||||
Revenues | Cost of sales1 | Depreciation expense | General and administrative2 | Exploration | Impairments (reversals) | Other | Earnings (loss) from operations | ||||||||||||||||||||
Gold mines | |||||||||||||||||||||||||||
Burkina Faso | $ | 272.0 | $ | 168.0 | $ | 67.0 | $ | — | $ | — | $ | — | $ | — | $ | 37.0 | $ | 35.7 | |||||||||
Suriname | 189.2 | 113.9 | 43.4 | — | 4.8 | (116.0 | ) | 1.9 | 141.2 | 23.5 | |||||||||||||||||
Canada | 73.6 | 47.3 | 22.5 | — | — | — | 1.0 | 2.8 | 33.6 | ||||||||||||||||||
Total gold mines excluding incorporated joint ventures | 534.8 | 329.2 | 132.9 | — | 4.8 | (116.0 | ) | 2.9 | 181.0 | 92.8 | |||||||||||||||||
Exploration and evaluation4 | — | — | 0.1 | 0.1 | 18.2 | (400.0 | ) | 0.2 | 381.4 | 0.8 | |||||||||||||||||
Corporate | 0.2 | — | 1.9 | 18.8 | — | (8.1 | ) | 6.4 | (18.8 | ) | 0.2 | ||||||||||||||||
Total per consolidated financial statements | 535.0 | 329.2 | 134.9 | 18.9 | 23.0 | (524.1 | ) | 9.5 | 543.6 | 93.8 | |||||||||||||||||
Incorporated joint ventures (Mali)5 | 39.1 | 27.2 | 0.7 | — | 0.6 | — | — | 10.6 | 3.4 | ||||||||||||||||||
$ | 574.1 | $ | 356.4 | $ | 135.6 | $ | 18.9 | $ | 23.6 | $ | (524.1 | ) | $ | 9.5 | $ | 554.2 | $ | 97.2 |
1 | Excludes depreciation expense. |
2 | Includes depreciation expense relating to Corporate and Exploration and evaluation assets. |
3 | Includes cash expenditures for Property, plant and equipment, Exploration and evaluation assets, and finance lease payments. |
4 | Closed site costs on Exploration and evaluation properties included in other operating costs. |
5 | Net earnings (loss) from incorporated joint ventures are included in a separate line in the Consolidated statements of earnings. The breakdown of the financial information has been disclosed above as it is reviewed regularly by the Company’s chief operating decision maker to assess its performance and to make resource allocation decisions. |
Consolidated statements of earnings information | Net capital expenditures3 | |||||||||||||||||||||||
Revenues | Cost of sales1 | Depreciation expense | General and administrative2 | Exploration | Other | Earnings (loss) from operations | ||||||||||||||||||
Gold mines | ||||||||||||||||||||||||
Burkina Faso | $ | 231.6 | $ | 139.2 | $ | 46.5 | $ | — | $ | — | $ | (0.1 | ) | $ | 46.0 | $ | 65.5 | |||||||
Suriname | 177.2 | 116.0 | 51.2 | — | 1.6 | 3.4 | 5.0 | 33.6 | ||||||||||||||||
Canada | 43.0 | 42.6 | 23.8 | — | — | 3.3 | (26.7 | ) | 48.2 | |||||||||||||||
Total gold mines excluding incorporated joint ventures | 451.8 | 297.8 | 121.5 | — | 1.6 | 6.6 | 24.3 | 147.3 | ||||||||||||||||
Exploration and evaluation4 | — | — | 0.1 | 0.2 | 12.5 | 0.2 | (13.0 | ) | 2.3 | |||||||||||||||
Corporate5 | 0.4 | (0.3 | ) | 2.2 | 18.6 | — | 1.5 | (21.6 | ) | 0.7 | ||||||||||||||
Total per consolidated financial statements | 452.2 | 297.5 | 123.8 | 18.8 | 14.1 | 8.3 | (10.3 | ) | 150.3 | |||||||||||||||
Incorporated joint ventures (Mali)6 | 46.3 | 33.2 | 1.9 | — | 0.3 | 1.5 | 9.4 | 1.6 | ||||||||||||||||
$ | 498.5 | $ | 330.7 | $ | 125.7 | $ | 18.8 | $ | 14.4 | $ | 9.8 | $ | (0.9 | ) | $ | 151.9 |
1 | Excludes depreciation expense. |
2 | Includes depreciation expense relating to Corporate and Exploration and evaluation assets. |
3 | Includes cash expenditures for Property, plant and equipment, Exploration and evaluation assets, finance lease payments and is net of proceeds from finance leases. |
4 | Closed site costs on Exploration and evaluation properties included in other operating costs. |
5 | Includes earnings from royalty interests. |
6 | Net earnings (loss) from incorporated joint ventures are included in a separate line in the Consolidated statements of earnings. The breakdown of the financial information has been disclosed above as it is reviewed regularly by the Company’s chief operating decision maker to assess its performance and to make resource allocation decisions. |
30. | SUBSEQUENT EVENTS |