Exhibit 99.1
THIRD QUARTER REPORT 2018
All amounts expressed in U.S. dollars unless otherwise indicated
Barrick Reports Third Quarter 2018 Results
· | Barrick reported a net loss of $412 million ($0.35 per share), and adjusted net earnings1 of $89 million ($0.08 per share) for the third quarter. |
· | The Company reported third quarter revenues of $1.84 billion, net cash provided by operating activities (operating cash flow) of $706 million, and free cash flow2 of $319 million. |
· | Gold production in the third quarter was 1.15 million ounces, at a cost of sales applicable to gold3 of $850 per ounce, all-in sustaining costs4 of $785 per ounce, and cash costs4 of $587 per ounce. |
· | Copper production was 106 million pounds, at a cost of sales applicable to copper3 of $2.18 per pound, all-in sustaining costs5 of $2.71 per pound, and C1 cash costs5 of $1.94 per pound. |
· | Full-year gold production and cost guidance remains unchanged at 4.5-5.0 million ounces, at a cost of sales3 of $810-$850 per ounce, all-in sustaining costs4 of $765-$815 per ounce, and cash costs4 of $540-$575 per ounce. We expect gold production to be approximately 1.25 million ounces in the fourth quarter. |
· | We continue to expect full-year copper production in the range of 345-410 million pounds, at a cost of sales3 of $2.00-$2.30 per pound, all-in sustaining costs5 of $2.55-$2.85 per pound, and C1 cash costs5 of $1.80-$2.00 per pound. |
· | Corporate administration cost guidance for 2018 has been reduced from roughly $275 million to approximately $235 million, reflecting savings associated with decentralization. |
· | During the quarter, Barrick announced a transformational all-share merger with Randgold Resources Ltd. that will create an industry-leading gold company powered by a common vision of long-term value creation. |
· | Organic growth projects in Nevada and the Dominican Republic continue to advance according to schedule and in line with cost estimates. |
· | Infill and step out drilling at the Fourmile discovery in Nevada has identified further high grade mineralization, expanding the potential project footprint. |
· | In September, the Company signed a mutual investment agreement with Shandong Gold Group Co., Ltd. (Shandong Gold), strengthening Barricks partnership with one of Chinas leading mining companies. |
TORONTO, October 24, 2018 Barrick Gold Corporation (NYSE:ABX)(TSX:ABX) (Barrick or the Company) today reported third quarter results for the three-month period ending September 30, 2018. Gold production increased to 1.15 million ounces in the third quarter, while cost of sales on a per ounce basis3 was approximately four percent lower than the second quarter of 2018. All-in sustaining costs and cash costs were down by roughly eight percent and three percent, respectively, over the same period. Third quarter operating cash flow of $706 million, and free cash flow2 of $319 million, was significantly higher than the second quarter of 2018, driven by higher production and lower costs. Copper production and costs also improved in the third quarter, as expected. The Company remains on track to meet its full-year gold and copper production guidance.
During the third quarter, Barrick and Randgold Resources Ltd. (Randgold) announced a transformational all-share merger that will create an industry-leading gold company powered by a common vision of long-term value creation. The combined company will have the largest portfolio of tier one gold assets6 in the industry, including five of the worlds top 10 tier one gold mines, and two potential tier one mines under development. With John Thornton as Executive Chairman, and Mark Bristow as President and CEO, the combined company will be led by a proven management team of owners with a successful track record in both complex and established jurisdictions. Superior operating metrics, including the highest adjusted EBITDA margin7 and the lowest total cash cost8 position among senior gold peers9, will support sustainable investment in growth and shareholder returns.
Since the proposed merger was announced, Barrick and Randgold shares have risen by 25 percent and 28 percent, respectively, creating $4.8 billion in combined market value.10 Over the same period, the senior gold peers9 have risen by an average of approximately three percent.10 A special meeting of Barrick shareholders will be held on November 5 to approve the issuance of Barrick common shares in connection with the merger, as well as to approve the continuance of Barrick to the Province of British Columbia. Leading independent proxy advisory firms Institutional Shareholder Services and Glass Lewis have recommended that shareholders of both companies vote in favor of the proposed merger. For more information about the merger, and details on how to vote, please visit www.barrick.com/a-new-champion.
FINANCIAL HIGHLIGHTS AND BALANCE SHEET
The Company reported a net loss of $412 million ($0.35 per share) in the third quarter, and adjusted net earnings1 of $89 million ($0.08 per share). The net loss primarily reflects a $405 million impairment charge at the Lagunas Norte mine in Peru (see page 5 for more details). Lower adjusted net earnings compared to the prior-year period primarily reflect lower realized gold and copper prices11, increased direct mining costs primarily due to higher fuel consumption and prices, and planned maintenance activities at Pueblo Viejo during the third quarter. These declines were partially offset by insurance proceeds associated with the KCGM pit wall incident, a reduction in general and administrative expenses, and lower depreciation expense.
Significant adjusting items (pre-tax and non-controlling interest effects) in the third quarter of 2018 include:
· | $431 million in net impairment charges primarily related to the asset impairment of Lagunas Norte; |
· | $62 million in foreign currency translation losses primarily related to the significant weakening of the Argentine peso; and |
· | $68 million in other expense adjustments, mainly relating to debt extinguishment costs of $29 million and the settlement of a supplier contract dispute of $27 million inherited as part of the Equinox acquisition in 2011. |
Refer to page 51 of Barricks third quarter MD&A for a full list of reconciling items between net earnings and adjusted net earnings for the current and prior-year periods.
Operating cash flow increased to $706 million, compared to $532 million in the third quarter of 2017, primarily due to a favorable change in working capital, and a decrease in interest expense as a result of debt reduction activities. This was partially offset by lower realized gold and copper prices.11 Stronger operating cash flow drove free cash flow of $319 milliona 42 percent increase compared to the prior-year period.
Over the course of 2018, we have continued to advance the implementation of our decentralized operating model, reallocating roles to operations where appropriate, and eliminating those no longer required (including 235 overhead roles eliminated in 2018 to date). As a result of decentralization efforts, we now expect corporate
BARRICK THIRD QUARTER 2018 | 2 | PRESS RELEASE |
administration expenses to be approximately $235 million in 2018, including $36 million in one-time severance expenses, compared to our original guidance of roughly $275 million. The indicative annualized savings as a result of this decentralization are approximately $100 million.
As previously reported, during the month of July, Barrick completed a make-whole repurchase of the outstanding principal of approximately $629 million on the Companys 4.40 percent notes due in 2021. The Companys total debt is now $5.7 billion, and debt less cash (net debt) is $4.0 billion. Since 2013, Barrick has reduced its total debt by $10 billion. The Company has less than $100 million in debt due before 202012, and more than 85 percent of our outstanding debt matures after 2032. Further debt reduction will depend on cash flows, and will be evaluated against alternative uses of cash.
OPERATING HIGHLIGHTS
Barrick produced 1.15 million ounces of gold in the third quarter of 2018, at a cost of sales3 of $850 per ounce, all-in sustaining costs4 of $785 per ounce, and cash costs4 of $587 per ounce. As anticipated, gold production was higher compared to the second quarter of 2018, primarily driven by improved throughput and grade at Barrick Nevada. We anticipate gold production to be approximately 1.25 million ounces in the fourth quarter, with full-year production at the lower end of our 2018 guidance range of 4.5-5.0 million ounces of gold.
On a per ounce basis, cost of sales applicable to gold3 was four percent higher than the prior-year period, primarily due to the impact of fewer ounces sold, higher direct mining costs attributable to increased fuel consumption and prices, and planned maintenance activities at Pueblo Viejo. A two percent increase in all-in sustaining costs4 compared to the third quarter of 2017 reflects higher direct mining costs, partially offset by lower mine site sustaining capital expenditures.
The Company produced 106 million pounds of copper in the third quarter, at a cost of sales3 of $2.18 per pound, all-in sustaining costs5 of $2.71 per pound, and C1 cash costs5 of $1.94 per pound. Improved copper production compared to the second quarter of 2018 was primarily driven by higher production at Lumwana, reflecting a steady improvement in grade and recovery, and improved crusher reliability.
On a per pound basis, cost of sales applicable to copper3 increased compared to the prior-year period, primarily due to the impact of lower sales volume on unit production costs, higher direct mining costs at Lumwana and Jabal Sayid, and lower capitalized stripping at Zaldívar. Higher copper all-in sustaining costs5 compared to the prior-year period primarily reflects higher direct mining costs, and higher mine site sustaining capital expenditures.
Please see page 36 of Barricks third quarter MD&A for individual operating segment performance details. Detailed mine site guidance information can be found in Appendix 1 of this press release.
Gold | Third Quarter 2018 | 2018 Guidance | ||||||
Production13 (000s of ounces) |
1,149 | 4,500 - 5,000 | ||||||
Cost of sales applicable to gold3 ($ per ounce) |
850 | 810 - 850 | ||||||
Cash costs4 ($ per ounce) |
587 | 540 - 575 | ||||||
All-in sustaining costs4 ($ per ounce) |
785 | 765 - 815 | ||||||
Copper |
||||||||
Production13 (millions of pounds) |
106 | 345 - 410 | ||||||
Cost of sales applicable to copper3 ($ per pound) |
2.18 | 2.00 - 2.30 | ||||||
C1 cash costs5 ($ per pound) |
1.94 | 1.80 - 2.00 | ||||||
All-in sustaining costs5 ($ per pound) |
2.71 | 2.55 - 2.85 | ||||||
Total Attributable Capital Expenditures14 ($ millions) |
346 | 1,400 - 1,600 |
BARRICK THIRD QUARTER 2018 | 3 | PRESS RELEASE |
EXPLORATION AND GROWTH
GOLDRUSH CAMP, NEVADA
Fourmile Discovery - Step out and infill drilling identifies further high grade mineralization15
Ongoing drilling at the Fourmile discovery, located approximately two kilometers north of the Goldrush project, continues to intersect high grade mineralization across a number of stratigraphic horizons. Assay results completed during the third quarter have further expanded the project footprint to the north and the south.
Step out drilling to the northwest has returned assay results including 20.4 meters grading 54.1 grams of gold per tonne, and 4.6 meters grading 60.9 grams of gold per tonne. In addition, step out drilling to the south, in the direction of Goldrush, has identified further high grade mineralization, including 39.3 meters grading 25.6 grams of gold per tonne. Infill drilling in the core project area continues to confirm the continuity of high grade mineralization, with recent assay results including 22.9 meters grading 16.5 grams of gold per tonne. Further infill and wide spaced step out drilling will continue for the remainder of 2018, with a modest initial inferred resource expected by the end of the year.
A drill hole to the west of Fourmile has also identified a new, early stage target called Blasdel. Early results are encouraging and demonstrate the potential for a new trend parallel to Goldrush and Fourmile. We have added an additional drill rig in this area to further investigate this prospective target. Please see endnote 15 for a significant intercepts table including recent Fourmile drilling.
Goldrush Project - Decline development advancing according to plan
Decline construction at Goldrush is expected to accelerate following the mobilization of the development contractor on site during the third quarter. As of September 30, we have spent $33 million (including $8 million in the third quarter of 2018) out of a total estimated capital cost of $1.0 billion at Goldrush. Exploration twin declines will provide access to the orebody at depth, which will enable further drilling, as well as the conversion of existing resources to reserves. These declines can be converted into production declines in the future. Goldrush currently has proven and probable gold reserves of 1.5 million ounces16, and measured and indicated gold resources of 9.4 million ounces16, with significant potential to identify additional resources once underground access to drill the deposit is established. When in full operation, the Goldrush underground project is expected to produce approximately 500,000 ounces of gold per year, at a cost of sales3 of roughly $750 per ounce, and all-in sustaining costs4 of approximately $640 per ounce.
TURQUOISE RIDGE, NEVADA (75 PERCENT BARRICK)17
Shaft construction progressing on schedule
Construction of a third shaft at Turquoise Ridge continues to advance according to schedule and within budget. Ground was broken on the shaft site during the third quarter, and the operation is now taking delivery of hoist components. Shaft winches have also been delivered, and fabrication of the shaft headframe has commenced. The construction of a third shaft at Turquoise Ridge is expected to increase annual production to more than 500,000 ounces per year (100 percent basis), at an average cost of sales3 of around $720 per ounce, and average all-in sustaining costs4 of roughly $630 per ounce. As of September 30, we have spent $59 million (including $16 million in the third quarter of 2018) out of a total estimated capital cost of $300-$325 million (100 percent basis) on the construction of the third shaft at Turquoise Ridge. Initial production from the new shaft is expected to begin in 2022, with sustained production from 2023.
Mine exploration drilling at Turquoise Ridge has continued to expand the deposit in multiple directions, building on high grade results reported in the second quarter, and underscoring the potential for the operation to become
BARRICK THIRD QUARTER 2018 | 4 | PRESS RELEASE |
a tier one gold mine. Recent assay results from the North Zone Getchell program include 16 meters grading 11.1 grams of gold per tonne, extending mineralization along the fault by 75 meters from the nearest orebody. Additional drilling on the Getchell Fault is slated for 2019.
Earlier this year, the Bas Pond East program extended mineralization to the northeast by 120 meters. Subsequent drilling has encountered significant grades, further extending mineralization to the west by 55 meters. This includes one intercept of 2.7 meters grading 18.2 grams of gold per tonne, and 4.7 meters grading 9.6 grams of gold per tonne. Drilling has also extended mineralization to the north by 35 meters, with an intercept of 3.8 meters grading 13.9 grams of gold per tonne. Follow-up drilling will continue in this area for the remainder of 2018 and in 2019. Please see endnote 17 for a significant intercepts table including recent Turquoise Ridge drilling.
CORTEZ DEEP SOUTH, NEVADA18
Draft Environmental Impact Statement published
The draft Environmental Impact Statement for the Deep South project was published on October 22, and will remain open for public comment until December 5. As of September 30, we have spent $31 million (including $3 million in the third quarter of 2018) out of a total estimated capital cost of $106 million on the Deep South Expansion. Initial production from Deep South is expected in 2022. The project is expected to contribute approximately 300,000 ounces of annual gold production when fully ramped up between 2024 and 2028, at a cost of sales3 of $650 per ounce, and all-in sustaining costs4 of $580 per ounce. Deep South will utilize infrastructure which has already been approved under current plans to expand mining in the Lower Zone of the Cortez underground mine, including the new Rangefront twin declines, and other underground infrastructure already in use and under construction.
PUEBLO VIEJO, DOMINICAN REPUBLIC (60 PERCENT BARRICK)19
Pilot pre-oxidation heap leach in operation, and pilot flotation plant well advanced
Barrick is advancing prefeasibility-level studies for a plant expansion at the Pueblo Viejo mine that could increase throughput by roughly 50 percent to 12 million tonnes per year, allowing the mine to maintain average annual gold production of approximately 800,000 ounces after 2022 (100 percent basis). The prefeasibility study is evaluating options including the addition of a pre-oxidation heap leach pad with a capacity of eight million tonnes per year, a new mill and flotation concentrator with a capacity of four million tonnes per year, and additional tailings capacity. The project has the potential to convert roughly seven million ounces of measured and indicated resources to proven and probable reserves (100 percent basis).16 The pilot pre-oxidation heap leach pad is now in operation, and construction of the pilot flotation circuit is well advanced, including the holding tank and thickener. Both pilots will test metallurgy and recoveries in support of the prefeasibility study for the project.
LAGUNAS NORTE REFRACTORY ORE PROJECT, PERU
In the third quarter of 2018, we updated a feasibility study for proposed projects relating to the processing of carbonaceous materials (CMOP) and the treatment of refractory sulphide ore (PMR) at Lagunas Norte in Peru. As a result, we are now advancing the CMOP project to detailed engineering, but we are not proceeding with PMR at this time. An impairment assessment was undertaken, and a non-current asset impairment of $405 million was recognized in the third quarter of 2018.
BARRICK THIRD QUARTER 2018 | 5 | PRESS RELEASE |
MUTUAL INVESTMENT AGREEMENT WITH SHANDONG GOLD
During the third quarter, Barrick announced a mutual investment agreement with Shandong Gold, further strengthening Barricks partnership with one of Chinas leading mining companies. Under the Agreement, Shandong Gold will purchase up to $300 million of Barrick shares, and Barrick will invest an equivalent amount in shares of Shandong Gold Mining Co., Ltd., a publicly-listed company controlled by Shandong Gold. Shares will be purchased in the open market. To date, Barrick has purchased approximately $120 million of shares of Shandong Gold Mining Co., Ltd. Over the same period, Shandong Gold had purchased approximately $109 million of shares of Barrick.
Barrick and Shandong Gold are 50-50 joint venture partners at the Veladero mine in Argentinathe first step in the partnership between the two companies. As a second step, Shandong Gold is currently carrying out an independent evaluation of Barricks Lama project, including an analysis of potential synergies between Lama and the nearby Veladero operation. Barrick and Shandong Gold have also created internal working groups to share technical expertise and best practices focused on best-in-class mining practices and innovation.
ARGENTINA IMPORT DUTIES
In the third quarter of 2018, the Argentine government re-established customs duties for all exports from Argentina. Effective for the period of September 2018 to December 31, 2020, exports of doré are subject to a 12 percent duty, capped at ARS 4.00 per USD exported. The Company is currently reviewing these changes in the context of the existing tax stability benefit granted to Veladero, and is engaging in discussions with the federal government to clarify the impact of the export duty on Veladeros operations. Based on our initial analysis, the re-establishment of the customs duties will not have a significant adverse effect on the long-term fair value of the mine.
ACACIA MINING PLC
Discussions between the Government of Tanzania and Barrick concerning the proposed framework for Acacia Mining plcs operations in Tanzania remain ongoing. Barrick is conducting these discussions in its capacity as the largest shareholder of Acacia, in an effort to reach a resolution that is agreeable to all parties. Barrick is not negotiating on behalf of Acacia. In order to allow the process to continue in an orderly manner and without an arbitrary deadline, Barrick has not provided a timetable for the completion of the discussions. If Barrick is able to conclude discussions satisfactorily with the Government, the proposal will be provided to the Independent Committee of the Acacia Board of Directors for its consideration. Barrick notes that Acacia has been exposed to an increasingly challenging operating environment in recent weeks. Barrick shares Acacias concerns about the increasing risks to the safety and security of its people, and continues to believe that a negotiated resolution is in the best interest of all parties. Barrick holds a 63.9 percent equity interest in Acacia, a publicly-traded company listed on the London Stock Exchange that is operated independently of Barrick.
TECHNICAL INFORMATION
The scientific and technical information contained in this press release has been reviewed and approved by: Geoffrey Locke, P. Eng., Manager, Metallurgy of Barrick; Rick Sims, Registered Member SME, Vice President, Reserves and Resources of Barrick; and Robert Krcmarov, FAusIMM, Executive Vice President, Exploration and Growth of Barrickeach a Qualified Person as defined in National Instrument 43-101 Standards of Disclosure for Mineral Projects.
BARRICK THIRD QUARTER 2018 | 6 | PRESS RELEASE |
Appendix 1
2018 Operating and Capital Expenditure Guidance
GOLD PRODUCTION AND COSTS
Production20 (000s ounces)
|
Cost of sales3
|
All-in ($ per ounce)
|
Cash costs4
| |||||||||||
Barrick Nevada |
2,050 - 2,255 | 760 - 810 | 610 - 660 | 470 - 530 | ||||||||||
Turquoise Ridge (75%) |
240 - 270 | 750 - 800 | 700 - 780 | 650 - 690 | ||||||||||
Pueblo Viejo (60%) |
575 - 590 | 760 - 775 | 625 - 645 | 460 - 475 | ||||||||||
Veladero (50%) |
275 - 330 | 970 - 1,110 | 960 - 1,100 | 560 - 620 | ||||||||||
Lagunas Norte |
250 - 270 | 720 - 850 | 670 - 780 | 420 - 490 | ||||||||||
Porgera (47.5%) |
190 - 215 | 1,000 - 1,050 | 1,000 - 1,050 | 740 - 790 | ||||||||||
Kalgoorlie (50%) |
280 - 330 | 775 - 825 | 825 - 875 | 715 - 765 | ||||||||||
Acacia (63.9%) |
~325 | 970 - 1,020 | 935 - 985 | 690 - 720 | ||||||||||
Hemlo |
180 - 200 | 1,110 - 1,170 | 1,135 - 1,235 | 940 - 990 | ||||||||||
Golden Sunlight |
30 - 50 | 1,510 - 1,620 | 1,640 - 1,810 | 1,510 - 1,620 | ||||||||||
Total Gold |
4,500 - 5,000 | 810 - 850 | 765 - 815 | 540 - 575 | ||||||||||
COPPER PRODUCTION AND COSTS
|
||||||||||||||
Production (millions of pounds)
|
Cost of sales4 ($ per pound)
|
All-in sustaining costs5 ($ per pound)
|
C1 cash costs5 ($ per pound)
| |||||||||||
Zaldívar (50%) |
115 - 130 | 2.30 - 2.50 | 2.15 - 2.35 | ~1.80 | ||||||||||
Lumwana |
190 - 225 | 1.90 - 2.15 | 2.80 - 3.10 | 1.95 - 2.20 | ||||||||||
Jabal Sayid (50%) |
40 - 55 | 1.85 - 2.50 | 1.70 - 2.30 | 1.40 - 1.80 | ||||||||||
Total Copper |
345 - 410 | 2.00 - 2.30 | 2.55 - 2.85 | 1.80 - 2.00 |
CAPITAL EXPENDITURES
|
||||
($ millions)
|
||||
Mine site sustaining21 |
950 - 1,100 | |||
Project22 |
450 - 550 | |||
Total Attributable Capital Expenditures6
|
1,400 - 1,600 |
BARRICK THIRD QUARTER 2018 | 7 | PRESS RELEASE |
Appendix 2
2018 Outlook Assumptions and
Economic Sensitivity Analysis23
2018 Guidance Assumption
|
Hypothetical Change
|
Impact on Revenue (millions) |
Impact on Cost of sales3 (millions) |
Impact on All-in sustaining costs4,5 | ||||||
Gold revenue, net of royalties |
$1,200/oz | +/- $100/oz | +/- $149 | +/- $ 4 | +/- $3/oz | |||||
Copper revenue, net of royalties24 |
$2.75/lb | + $0.50/lb | + $52 | + $4 | + $0.04/lb | |||||
Copper revenue, net of royalties24 |
$2.75/lb | - $0.50/lb | - $52 | - $4 | - $0.04/lb | |||||
Gold all-in sustaining costs4 |
||||||||||
WTI: $65/bbl | ||||||||||
Oil price25 |
+/- $10/bbl | n/a | +/- $ 9 | +/- $6/oz | ||||||
Brent: $75/bbl | ||||||||||
Australian dollar exchange rate |
0.75 : 1 | +/- 10% | n/a | +/- $ 6 | +/- $4/oz | |||||
Argentine peso exchange rate |
30 : 1 | +/- 10% | n/a | +/- $ 3 | +/- $2/oz | |||||
Canadian dollar exchange rate |
1.25 : 1 | +/- 10% | n/a | +/- $13 | +/- $9/oz | |||||
Copper all-in sustaining costs5 |
||||||||||
WTI: $65/bbl | ||||||||||
Oil price25 |
+/- $10/bbl | n/a | +/- $ 1 | +/- $0.09/lb | ||||||
Brent: $75/bbl | ||||||||||
Chilean peso exchange rate |
625 : 1 | +/- 10% | n/a | +/- $ 3 | +/- $0.03/lb |
BARRICK THIRD QUARTER 2018 | 8 | PRESS RELEASE |
Endnotes
Endnote 1
Adjusted net earnings and adjusted net earnings per share are non-GAAP financial performance measures. Adjusted net earnings excludes the following from net earnings: certain impairment charges (reversals) related to intangibles, goodwill, property, plant and equipment, and investments; gains (losses) and other one-time costs relating to acquisitions or dispositions; foreign currency translation gains (losses); significant tax adjustments not related to current period earnings; unrealized gains (losses) on non-hedge derivative instruments; and the tax effect and non-controlling interest of these items. The Company uses this measure internally to evaluate our underlying operating performance for the reporting periods presented and to assist with the planning and forecasting of future operating results. Barrick believes that adjusted net earnings is a useful measure of our performance because these adjusting items do not reflect the underlying operating performance of our core mining business and are not necessarily indicative of future operating results. Adjusted net earnings and adjusted net earnings per share are intended to provide additional information only and do not have any standardized meaning under IFRS and may not be comparable to similar measures of performance presented by other companies. They should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. Further details on these non-GAAP measures are provided in the MD&A accompanying Barricks financial statements filed from time to time on SEDAR at www.sedar.com and on EDGAR at www.sec.gov.
Reconciliation of Net Earnings to Net Earnings per Share, Adjusted Net Earnings and Adjusted Net Earnings per Share
($ millions, except per share amounts in dollars) | For the three months ended September 30 |
For the nine months ended September 30 |
||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Net (loss) earnings attributable to equity holders of the Company |
($412 | ) | ($11 | ) | ($348 | ) | $1,752 | |||||||||
Impairment charges related to intangibles, goodwill, property, plant and equipment, and investments1 | 431 | 2 | 492 | (1,128 | ) | |||||||||||
Acquisition/disposition (gains)/losses2 |
(1 | ) | (5 | ) | (49 | ) | (882 | ) | ||||||||
Foreign currency translation losses |
62 | 25 | 152 | 60 | ||||||||||||
Significant tax adjustments3 |
(39 | ) | 174 | 23 | 183 | |||||||||||
Other expense adjustments4 |
68 | 134 | 105 | 161 | ||||||||||||
Unrealized gains on non-hedge derivative instruments |
| (9 | ) | | (6 | ) | ||||||||||
Tax effect and non-controlling interest |
(20 | ) | (110 | ) | (35 | ) | 483 | |||||||||
Adjusted net earnings |
$89 | $200 | $340 | $623 | ||||||||||||
Net earnings per share5 |
(0.35 | ) | (0.01 | ) | (0.30 | ) | 1.50 | |||||||||
Adjusted net earnings per share5 |
0.08 | 0.17 | 0.29 | 0.52 |
1 | Net impairment charges for the three months ended September 30, 2018 primarily relate to an asset impairment of Lagunas Norte. The nine months ended September 30, 2018 also includes net impairment charges relating to the Kabanga project (a joint venture between Barrick and Glencore) and Acacias Nyanzaga project in Tanzania. For the nine months ended September 30, 2017, net impairment charges mainly relate to the Cerro Casale project upon reclassification of the projects net assets as held-for-sale as at March 31, 2017. |
2 | Disposition gains primarily relate to the gain on the sale of a non-core royalty asset at Acacia for the nine months ended September 30, 2018, and the sale of a 50% interest in the Veladero mine and the gain related to the sale of a 25% interest in the Cerro Casale project for the nine months ended September 30, 2017. |
3 | Significant tax adjustments primarily relate to a tax provision relating to the impact of the proposed framework for Acacia operations in Tanzania for the three and nine month periods ended September 30, 2017. |
4 | Other expense adjustments for the three and nine months ended September 30, 2018 primarily relate to debt extinguishment costs. |
5 | Calculated using weighted average number of shares outstanding under the basic method of earnings per share. |
Endnote 2
Free cash flow is a non-GAAP financial performance measure which deducts capital expenditures from net cash provided by operating activities. Barrick believes this to be a useful indicator of our ability to operate without reliance on additional borrowing or usage of existing cash. Free cash flow is intended to provide additional information only and does not have any standardized meaning under IFRS and may not be comparable to similar measures of performance presented by other companies. Free cash flow should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. Further details on these non-GAAP measures are provided in the MD&A accompanying Barricks financial statements filed from time to time on SEDAR at www.sedar.com and on EDGAR at www.sec.gov.
Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow
($ millions) | For the three months ended September 30 | For the nine months ended September 30 | ||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Net cash provided by operating activities |
$706 | $532 | $1,354 | $1,475 | ||||||||||||
Capital expenditures |
(387 | ) | (307 | ) | (1,026 | ) | (1,046 | ) | ||||||||
Free cash flow |
$319 | $225 | $328 | $429 |
Endnote 3
Cost of sales applicable to gold per ounce is calculated using cost of sales applicable to gold on an attributable basis (removing the non-controlling interest of 40% Pueblo Viejo, 36.1% Acacia and 40% South Arturo from cost of sales), divided by attributable gold ounces. Cost of sales applicable to copper per pound is calculated using cost of sales applicable to copper including our proportionate share of cost of sales attributable to equity method
BARRICK THIRD QUARTER 2018 | 9 | PRESS RELEASE |
investments (Zaldívar and Jabal Sayid), divided by consolidated copper pounds (including our proportionate share of copper pounds from our equity method investments).
Endnote 4
Cash costs per ounce and All-in sustaining costs per ounce are non-GAAP financial performance measures. Cash costs per ounce starts with cost of sales applicable to gold production, but excludes the impact of depreciation, the non-controlling interest of cost of sales, and includes by-product credits. All-in sustaining costs per ounce begin with Cash costs per ounce and add further costs which reflect the additional costs of operating a mine, primarily sustaining capital expenditures, general & administrative costs, minesite exploration and evaluation costs, and reclamation cost accretion and amortization. Barrick believes that the use of cash costs per ounce and all-in sustaining costs per ounce will assist investors, analysts and other stakeholders in understanding the costs associated with producing gold, understanding the economics of gold mining, assessing our operating performance and also our ability to generate free cash flow from current operations and to generate free cash flow on an overall Company basis. Cash costs per ounce and All-in sustaining costs per ounce are intended to provide additional information only and do not have any standardized meaning under IFRS. Although a standardized definition of all-in sustaining costs was published in 2013 by the World Gold Council (a market development organization for the gold industry comprised of and funded by 24 gold mining companies from around the world, including Barrick), it is not a regulatory organization, and other companies may calculate this measure differently. These measures should not be considered in isolation or as a substitute for measures prepared in accordance with IFRS. Further details on these non-GAAP measures are provided in the MD&A accompanying Barricks financial statements filed from time to time on SEDAR at www.sedar.com and on EDGAR at www.sec.gov.
Reconciliation of Gold Cost of Sales to Cash costs, All-in sustaining costs and All-in costs, including on a per ounce basis
($ millions, except per ounce information in dollars) | For the three months ended September 30 |
For the nine months ended September 30 |
||||||||||||||||||
Footnote | 2018 | 2017 | 2018 | 2017 | ||||||||||||||||
Cost of sales applicable to gold production |
$1,164 | $1,147 | $3,268 | $3,544 | ||||||||||||||||
Depreciation |
(319 | ) | (357 | ) | (907 | ) | (1,125 | ) | ||||||||||||
By-product credits |
(31 | ) | (32 | ) | (105 | ) | (105 | ) | ||||||||||||
Realized (gains)/losses on hedge and non-hedge derivatives |
1 | | 9 | | 19 | |||||||||||||||
Non-recurring items |
2 | (7 | ) | | (17 | ) | | |||||||||||||
Other |
3 | (18 | ) | (24 | ) | (60 | ) | (71 | ) | |||||||||||
Non-controlling interests (Pueblo Viejo and Acacia) |
4 | (83 | ) | (73 | ) | (233 | ) | (218 | ) | |||||||||||
Cash costs |
$706 | $670 | $1,946 | $2,044 | ||||||||||||||||
General & administrative costs |
71 | 69 | 212 | 186 | ||||||||||||||||
Minesite exploration and evaluation costs |
5 | 11 | 16 | 31 | 39 | |||||||||||||||
Minesite sustaining capital expenditures |
6 | 233 | 248 | 699 | 830 | |||||||||||||||
Rehabilitation - accretion and amortization (operating sites) |
7 | 25 | 14 | 63 | 51 | |||||||||||||||
Non-controlling interest, copper operations and other |
8 | (101 | ) | (67 | ) | (256 | ) | (199 | ) | |||||||||||
All-in sustaining costs |
$945 | $950 | $2,695 | $2,951 | ||||||||||||||||
Project exploration and evaluation and project costs |
5 | 78 | 84 | 228 | 217 | |||||||||||||||
Community relations costs not related to current operations |
1 | 1 | 2 | 3 | ||||||||||||||||
Project capital expenditures |
6 | 126 | 53 | 332 | 192 | |||||||||||||||
Rehabilitation - accretion and amortization (non-operating sites) |
7 | 9 | 3 | 25 | 16 | |||||||||||||||
Non-controlling interest and copper operations |
8 | (8 | ) | (6 | ) | (16 | ) | (12 | ) | |||||||||||
All-in costs |
$1,151 | $1,085 | $3,266 | $3,367 | ||||||||||||||||
Ounces sold - equity basis (000s ounces) |
9 | 1,204 | 1,227 | 3,312 | 3,930 | |||||||||||||||
Cost of sales per ounce |
10,11 | $850 | $820 | $859 | $791 | |||||||||||||||
Cash costs per ounce |
11 | $587 | $546 | $588 | $520 | |||||||||||||||
Cash costs per ounce (on a co-product basis) |
11,12 | $603 | $565 | $609 | $539 | |||||||||||||||
All-in sustaining costs per ounce |
11 | $785 | $772 | $813 | $750 | |||||||||||||||
All-in sustaining costs per ounce (on a co-product basis) |
11,12 | $801 | $791 | $834 | $769 | |||||||||||||||
All-in costs per ounce |
11 | $956 | $884 | $986 | $856 | |||||||||||||||
All-in costs per ounce (on a co-product basis) |
11,12 | $972 | $903 | $1,007 | $875 |
1 | Realized (gains)/losses on hedge and non-hedge derivatives |
Includes realized hedge losses of $nil and $2 million, respectively, for the three and nine month periods ended September 30, 2018 (2017: losses of $8 million and $22 million, respectively), and realized non-hedge gains of $nil and $2 million, respectively, for the three and nine month periods ended September 30, 2018 (2017: losses of $1 million and gains of $3 million, respectively). Refer to Note 5 to the Financial Statements for further information.
BARRICK THIRD QUARTER 2018 | 10 | PRESS RELEASE |
2 | Non-recurring items |
Non-recurring items in 2018 relate to abnormal costs at Porgera as a result of the February 2018 earthquake in Papua New Guinea. These costs are not indicative of our cost of production and have been excluded from the calculation of cash costs.
3 | Other |
Other adjustments for the three and nine month periods ended September 30, 2018 include adding the cost of treatment and refining charges of $nil and $1 million, respectively, (2017: $nil and $1 million, respectively) and the removal of cash costs and by-product credits associated with our Pierina mine, which is mining incidental ounces as it enters closure, of $18 million and $60 million, respectively (2017: $25 million and $73 million, respectively).
4 | Non-controlling interests (Pueblo Viejo and Acacia) |
Non-controlling interests include non-controlling interests related to gold production of $121 million and $339 million, respectively, for the three and nine month periods ended September 30, 2018 (2017: $103 million and $317 million, respectively). Refer to Note 5 to the Financial Statements for further information.
5 | Exploration and evaluation costs |
Exploration, evaluation and project expenses are presented as minesite sustaining if it supports current mine operations and project if it relates to future projects. Refer to page 32 of Barricks third quarter MD&A.
6 | Capital expenditures |
Capital expenditures are related to our gold sites only and are presented on a 100% accrued basis. They are split between minesite sustaining and project capital expenditures. Project capital expenditures are distinct projects designed to increase the net present value of the mine and are not related to current production. Significant projects in the current year are stripping at Cortez Crossroads, the Range Front declines, the Goldrush exploration declines, the Deep South Expansion, and construction of the third shaft at Turquoise Ridge. Refer to page 31 of Barricks third quarter MD&A.
7 | Rehabilitationaccretion and amortization |
Includes depreciation on the assets related to rehabilitation provisions of our gold operations and accretion on the rehabilitation provision of our gold operations, split between operating and non-operating sites.
8 | Non-controlling interest and copper operations |
Removes general & administrative costs related to non-controlling interests and copper based on a percentage allocation of revenue. Also removes exploration, evaluation and project expenses, rehabilitation costs and capital expenditures incurred by our copper sites and the non-controlling interest of our Acacia and Pueblo Viejo operating segments and South Arturo. Figures remove the impact of Pierina. The impact is summarized as the following:
($ millions) | For the three months ended September 30 |
For the nine months ended September 30 |
||||||||||||||
Non-controlling interest, copper operations and other | 2018 | 2017 | 2018 | 2017 | ||||||||||||
General & administrative costs |
($20 | ) | ($5 | ) | ($68 | ) | ($13 | ) | ||||||||
Minesite exploration and evaluation expenses |
| (6 | ) | (1 | ) | (13 | ) | |||||||||
Rehabilitation - accretion and amortization (operating sites) |
(1 | ) | (2 | ) | (4 | ) | (8 | ) | ||||||||
Minesite sustaining capital expenditures |
(80 | ) | (54 | ) | (183 | ) | (165 | ) | ||||||||
All-in sustaining costs total |
($101 | ) | ($67 | ) | ($256 | ) | ($199 | ) | ||||||||
Project exploration and evaluation and project costs |
(7 | ) | (3 | ) | (13 | ) | (9 | ) | ||||||||
Project capital expenditures |
(1 | ) | (3 | ) | (3 | ) | (3 | ) | ||||||||
All-in costs total |
($8 | ) | ($6 | ) | ($16 | ) | ($12 | ) |
9 | Ounces sold - equity basis |
Figures remove the impact of Pierina as the mine is currently going through closure.
10 | Cost of sales per ounce |
Figures remove the cost of sales impact of Pierina of $23 million and $84 million, respectively, for the three and nine month periods ended September 30, 2018 (2017: $38 million and $119 million, respectively), as the mine is currently going through closure. Cost of sales per ounce excludes non-controlling interest related to gold production. Cost of sales applicable to gold per ounce is calculated using cost of sales on an attributable basis (removing the non-controlling interest of 40% Pueblo Viejo, 36.1% Acacia and 40% South Arturo from cost of sales), divided by attributable gold ounces.
11 | Per ounce figures |
Cost of sales per ounce, cash costs per ounce, all-in sustaining costs per ounce and all-in costs per ounce may not calculate based on amounts presented in this table due to rounding.
12 | Co-product costs per ounce |
Cash costs per ounce, all-in sustaining costs per ounce and all-in costs per ounce presented on a co-product basis removes the impact of by-product credits of our gold production (net of non-controlling interest) calculated as:
($ millions) | For the three months ended September 30 |
For the nine months ended September 30 |
||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
By-product credits |
$31 | $32 | $105 | $105 | ||||||||||||
Non-controlling interest |
(11 | ) | (7 | ) | (35 | ) | (24 | ) | ||||||||
By-product credits (net of non-controlling interest) |
$20 | $25 | $70 | $81 |
BARRICK THIRD QUARTER 2018 | 11 | PRESS RELEASE |
Endnote 5
C1 cash costs per pound and All-in sustaining costs per pound are non-GAAP financial performance measures. C1 cash costs per pound is based on cost of sales but excludes the impact of depreciation and royalties and includes treatment and refinement charges. All-in sustaining costs per pound begins with C1 cash costs per pound and adds further costs which reflect the additional costs of operating a mine, primarily sustaining capital expenditures, general & administrative costs and royalties. Barrick believes that the use of C1 cash costs per pound and all-in sustaining costs per pound will assist investors, analysts, and other stakeholders in understanding the costs associated with producing copper, understanding the economics of copper mining, assessing our operating performance, and also our ability to generate free cash flow from current operations and to generate free cash flow on an overall Company basis. C1 cash costs per pound and All-in sustaining costs per pound are intended to provide additional information only, do not have any standardized meaning under IFRS, and may not be comparable to similar measures of performance presented by other companies. These measures should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. Further details on these non-GAAP measures are provided in the MD&A accompanying Barricks financial statements filed from time to time on SEDAR at www.sedar.com and on EDGAR at www.sec.gov.
Reconciliation of Copper Cost of Sales to C1 cash costs and All-in sustaining costs, including on a per pound basis
($ millions, except per pound information in dollars) | For the three months ended September 30 | For the nine months ended September 30 | ||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Cost of sales |
$144 | $108 | $348 | $292 | ||||||||||||
Depreciation/amortization |
(37 | ) | (26 | ) | (86 | ) | (59 | ) | ||||||||
Treatment and refinement charges |
43 | 44 | 103 | 116 | ||||||||||||
Cash cost of sales applicable to equity method investments |
81 | 53 | 203 | 170 | ||||||||||||
Less: royalties and production taxes1 |
(10 | ) | (12 | ) | (29 | ) | (27 | ) | ||||||||
By-product credits |
(1 | ) | (1 | ) | (4 | ) | (4 | ) | ||||||||
C1 cash cost of sales |
$220 | $166 | $535 | $488 | ||||||||||||
General & administrative costs |
7 | 3 | 23 | 9 | ||||||||||||
Rehabilitation - accretion and amortization |
5 | 4 | 13 | 9 | ||||||||||||
Royalties and production taxes1 |
10 | 12 | 29 | 27 | ||||||||||||
Minesite exploration and evaluation costs |
1 | 4 | 2 | 5 | ||||||||||||
Minesite sustaining capital expenditures |
65 | 50 | 153 | 137 | ||||||||||||
All-in sustaining costs |
$308 | $239 | $755 | $675 | ||||||||||||
Pounds sold - consolidated basis (millions pounds) |
114 | 107 | 273 | 298 | ||||||||||||
Cost of sales per pound2,3 |
$2.18 | $1.67 | $2.22 | $1.72 | ||||||||||||
C1 cash cost per pound2 |
$1.94 | $1.56 | $1.97 | $1.64 | ||||||||||||
All-in sustaining costs per pound2 |
$2.71 | $2.24 | $2.76 | $2.27 |
1 | For the three and nine month periods ended September 30, 2018, royalties and production taxes include royalties of $11 million and $28 million, respectively (2017: $12 million and $27 million, respectively). |
2 | Cost of sales per pound, C1 cash costs per pound and all-in sustaining costs per pound may not calculate based on amounts presented in this table due to rounding. |
3 | Cost of sales applicable to copper per pound is calculated using cost of sales including our proportionate share of cost of sales attributable to equity method investments (Zaldívar and Jabal Sayid), divided by consolidated copper pounds (including our proportionate share of copper pounds from our equity method investments). |
Endnote 6
A tier one gold asset is a mine with a stated mine life in excess of ten years with 2017 production of at least five hundred thousand ounces of gold, 2017 total cash cost per ounce in the bottom half of all gold mines contained in Wood Mackenzies Metals Cost Curves Tool (<$748/oz total cash cost).
Endnote 7
Highest adjusted EBITDA margin is based on data from Factset as of August 31, 2018. Adjusted EBITDA margin is a non-GAAP financial performance measure with no standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers. Financial comparisons between Barrick post-merger and its senior gold peers are made on the basis of the data presented by Factset which may not be calculated in the same manner as Barrick and Randgold calculate comparable measures. Barrick uses Adjusted EBITDA margin because it believes that this non-GAAP financial performance measure is an important indicator of recurring operations, as it excludes items that may not be indicative of, or are unrelated to, their core operating results, and provides a measure of profitability.
Endnote 8
Lowest total cash cost is based on data from Wood Mackenzie as of August 31, 2018. Total cash cost is a non-GAAP financial performance measure with no standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers. Financial comparisons between Barrick post-merger and its senior gold peers are made on the basis of the data presented by Wood Mackenzie which may not be calculated in the same manner as Barrick and Randgold calculate comparable measures. Barrick believes that total cash cost is a useful indicator for investors and management of a mining companys performance as it provides an indication of a companys profitability and efficiency, the trends in cash costs as the companys operations mature, and a benchmark of performance to allow for comparison against other companies.
Endnote 9
Senior gold peers means Agnico Eagle Mines Limited, Goldcorp Inc., Newcrest Mining Limited, and Newmont Mining Corporation.
BARRICK THIRD QUARTER 2018 | 12 | PRESS RELEASE |
Endnote 10
Based on Bloomberg market data as of October 24, 2018.
Endnote 11
These are non-GAAP financial performance measures with no standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers. For further information and a detailed reconciliation of each non-GAAP measure to the most directly comparable IFRS measure, please see pages 50 to 63 of Barricks third quarter 2018 MD&A.
Endnote 12
Amount excludes capital leases and includes Acacia (100% basis).
Endnote 13
Barricks share.
Endnote 14
These amounts are presented on the same basis as our guidance and include our 60% share of Pueblo Viejo and South Arturo, our 63.9% share of Acacia and our 50% share of Zaldívar and Jabal Sayid.
Endnote 15
Fourmile Significant Intercepts1
Drill Results from Q3 2018 | ||||||||||
Core Drill Hole2 | Azimuth | Dip | Interval (m) | Width (m)3 | Au (g/t) | |||||
FM18-02D4 |
251 | -82 | 741.0 - 742.5 | 1.5 | 5.38 | |||||
FM18-08D |
348 | -82 | 743.4 - 746.1 | 2.7 | 20.4 | |||||
FM18-13D |
180 | -85 | 653.8 - 661.6 718.8 - 720.2 |
7.8 1.4 |
19.4 6.4 | |||||
683 - 686.4 | 3.4 | 6.8 | ||||||||
FM18-19D |
204 | -84 | 734.4 - 736.1 | 1.7 | 6.4 | |||||
925 - 929.3 | 4.3 | 18.8 | ||||||||
778.9 - 781.5 | 2.6 | 125.3 | ||||||||
FM18-23D |
52 | -80 | 951.3 - 956 1021.5 - 1032.0 |
4.7 10.5 |
19.9 9.3 | |||||
1038.1 - 1039.6 | 1.5 | 6.5 | ||||||||
675.1 - 676.6 | 1.5 | 6.0 | ||||||||
FM18-24D |
294 | -76 | 710.5 - 712.0 714.7 - 737.6 |
1.5 22.9 |
17.8 16.5 | |||||
740.7 - 746.8 | 6.1 | 6.5 | ||||||||
744.2 - 745.6 | 1.4 | 32.7 | ||||||||
FM18-25D |
305 | -64 | 776.5 - 786.5 842.3 - 843.1 |
10 0.8 |
17.2 37.0 | |||||
844.3 - 845.2 | 0.9 | 6.7 | ||||||||
FM18-26D |
100 | -85 | 639.9 - 643 653.6 - 658.5 |
3.1 4.9 |
86.4 12.5 | |||||
639.9 - 643 | 3.1 | 86.4 | ||||||||
653.6 - 658.5 | 4.9 | 12.5 | ||||||||
666.8 - 671.8 | 5 | 26.1 | ||||||||
FM18-26D |
100 | -85 | 734.7 - 737.8 | 3.1 | 12.3 | |||||
747.5 - 750.7 | 3.2 | 15.1 | ||||||||
797.2 - 804.8 | 7.6 | 20.8 | ||||||||
832.1 - 833.5 | 1.4 | 23.8 |
BARRICK THIRD QUARTER 2018 | 13 | PRESS RELEASE |
696.8 - 699.8 | 3 | 7.1 | ||||||||
FM18-28D |
129 | -86 | 719.6 - 739.4 | 19.8 | 9.5 | |||||
774.5 - 776 | 1.5 | 9.6 | ||||||||
712.5 - 751.8 | 39.3 | 25.6 | ||||||||
FM18-30D |
160 | -80 | 798 - 800 | 2 | 69.9 | |||||
846.9 - 855 | 8.1 | 18.8 | ||||||||
FM18-40D |
97 | -78 | 908 - 911.4 913 - 914.4 |
3.4 1.4 |
12.5 60.9 | |||||
FM18-41D |
90 | -81 | no significant intercepts > 5 gpt Au | |||||||
FM18-45D |
215 | -87 | 913.2 - 914.6 | 1.4 | 6.2 | |||||
FM18-46D |
194 | -82 | no significant intercepts > 5 gpt Au | |||||||
627.3 - 628.8 | 1.5 | 5.9 | ||||||||
FM18-47D |
151 | -83 | 772 - 776.6 | 4.6 | 60.9 | |||||
779.5 - 781.3 | 1.8 | 11.7 | ||||||||
FM18-49D |
84 | -86 | 921.1 - 922 957.7 - 978.1 |
0.91 20.4 |
16.8 54.1 | |||||
FM18-50D |
307 | -82 | 913.8 - 921.4 926.9 - 928.1 |
7.6 1.2 |
75.6 9.5 | |||||
FM18-52D |
62 | -83 | 873.1 - 899 935.6 - 956.9 |
25.9 21.3 |
34.6 30.2 | |||||
GRC18-01 |
106 | -73 | 307.4 - 310.9 | 3.5 | 9.3 |
1 All intercepts calculated using a 5 g/t Au cutoff and are uncapped; minimum intercept width is 0.8 m; internal dilution is less than 20% total width.
2 Fourmile drill hole nomenclature: FM (Fourmile) followed by the year (18 for 2018), or GRC (Gold Rush Core) followed by the year.
3 True width of intercepts are uncertain at this stage.
4 FM18-02 updated from no significant intercepts due to pending results.
The drilling results for the Fourmile property contained in this press release have been prepared in accordance with National Instrument 43-101 Standards of Disclosure for Mineral Projects. All drill hole assay information has been manually reviewed and approved by staff geologists and re-checked by the project manager. Sample preparation and analyses are conducted by an independent laboratory. Procedures are employed to ensure security of samples during their delivery from the drill rig to the laboratory. The quality assurance procedures, data verification and assay protocols used in connection with drilling and sampling on the Fourmile property conform to industry accepted quality control methods.
Endnote 16
Estimated in accordance with National Instrument 43-101 as required by Canadian securities regulatory authorities. Estimates are as of December 31, 2017, unless otherwise noted. Goldrush probable reserves of 5.7 million tonnes grading 8.12 g/t, representing 1.5 million ounces of gold. Goldrush measured resources of 140,000 tonnes grading 10.44 g/t, representing 47,000 ounces of gold, and indicated resources 31.4 million tonnes grading 9.27 g/t, representing 9.4 million ounces of gold. Pueblo Viejo proven reserves of 62.1 million tonnes grading 2.67 g/t, representing 5.3 million ounces of gold, and probable reserves of 19.2 million tonnes grading 3.06 g/t, representing 1.9 million ounces of gold. Pueblo Viejo measured resources of 7.8 million tonnes grading 2.39 g/t, representing 598,000 ounces of gold, and indicated resources of 93.9 million tonnes grading 2.47 g/t, representing 7.5 million ounces of gold. Complete mineral reserve and mineral resource data for all mines and projects referenced in this press release, including tonnes, grades, and ounces, can be found on pages 29-39 of Barricks Annual Information Form for the year ended December 31, 2017.
Endnote 17
For additional detail regarding Turquoise Ridge, see the Technical Report on the Turquoise Ridge Mine, State of Nevada, U.S.A., dated March 19, 2018, and filed on SEDAR at www.sedar.com and EDGAR at www.sec.gov on March 23, 2018.
BARRICK THIRD QUARTER 2018 | 14 | PRESS RELEASE |
Turquoise Ridge Significant Intercepts1
Core Drill Hole2 | Azimuth | Dip | Interval (m) | Width (m)3 | Au (g/t) | |||||
TS1803 |
299 | -60 | 789.9 - 814.9 | 16 | 11.1 | |||||
TS1804 |
282 | -69 | 942.4 - 945.2 | 2.7 | 18.2 | |||||
TS1804A |
282 | -69 | 968.8 - 973.5 | 4.7 | 9.6 | |||||
TS1804B |
315 | -72 | 980.2 - 984 | 3.8 | 13.9 |
1 All significant intercepts calculated as being >6 m and >7.7 g/t or >3 m and >15.5 g/t.
2 Nomenclature for drillholes (i.e., TS1802) is described by TS (i.e., Turquoise Ridge Surface) followed by the year (i.e., 18 for 2018).
3 True width of intercepts are uncertain at this stage.
The drilling results for the Turquoise Ridge property contained in this press release have been prepared in accordance with National Instrument 43-101
Standards of Disclosure for Mineral Projects. All drill hole assay information has been manually reviewed and approved by staff geologists and re-checked by the project manager. Sample preparation and analyses are conducted in an on site laboratory with Quality Assurance/Quality Control procedures performed by an independent laboratory. Procedures are employed to ensure security of samples during their delivery from the drill rig to the laboratory. The quality assurance procedures, data verification and assay protocols used in connection with drilling and sampling on the TRJV property conform to industry accepted quality control methods.
Endnote 18
For additional detail regarding Cortez, see the Technical Report on the Cortez Joint Venture Operations, Lander and Eureka Counties, State of Nevada, U.S.A., dated March 21, 2016, and filed on SEDAR at www.sedar.com and EDGAR at www.sec.gov on March 28, 2016.
Endnote 19
For additional detail regarding Pueblo Viejo, see the Technical Report on the Pueblo Viejo Mine, Sanchez Ramirez Province, Dominican Republic, dated March 19, 2018, and filed on SEDAR at www.sedar.com and EDGAR at www.sec.gov on March 23, 2018.
Endnote 20
Operating unit guidance ranges reflect expectations at each individual operating unit, but do not add up to corporate-wide guidance range total.
Endnote 21
Includes both minesite sustaining and mine development.
Endnote 22
Project capital expenditures are included in our calculation of all-in costs, but not included in our calculation of all-in sustaining costs.
Endnote 23
Reflects impact on the remaining three months of 2018.
Endnote 24
As at September 30, 2018, utilizing option collar strategies, we have protected the downside on approximately 22 million pounds of expected copper production for the last quarter of 2018 at an average floor price of $3.00 per pound and can participate in the upside on the same amount up to an average of $3.40 per pound. Our remaining copper production is subject to market prices.
Endnote 25
Due to our hedging activities, which are reflected in these sensitivities, we are partially protected against changes in these factors.
BARRICK THIRD QUARTER 2018 | 15 | PRESS RELEASE |
Key Statistics
Barrick Gold Corporation
(in United States dollars) | Three months ended September 30, | Nine months ended September 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Financial Results (millions) |
||||||||||||||||
Revenues |
$1,837 | $1,993 | $5,339 | $6,146 | ||||||||||||
Cost of sales |
1,315 | 1,270 | 3,643 | 3,889 | ||||||||||||
Net (loss) earnings1 |
(412 | ) | (11 | ) | (348 | ) | 1,752 | |||||||||
Adjusted net earnings2 |
89 | 200 | 340 | 623 | ||||||||||||
Adjusted EBITDA2 |
749 | 930 | 2,201 | 2,963 | ||||||||||||
Total capital expenditures - sustaining3 |
233 | 248 | 699 | 830 | ||||||||||||
Total project capital expenditures3 |
126 | 53 | 332 | 192 | ||||||||||||
Net cash provided by operating activities |
706 | 532 | 1,354 | 1,475 | ||||||||||||
Free cash flow2 |
319 | 225 | 328 | 429 | ||||||||||||
Per share data (dollars) |
||||||||||||||||
Net (loss) earnings (basic and diluted) |
(0.35 | ) | (0.01 | ) | (0.30 | ) | 1.50 | |||||||||
Adjusted net earnings (basic)2 |
$0.08 | $0.17 | $0.29 | $0.52 | ||||||||||||
Weighted average diluted common shares (millions) |
1,167 | 1,166 | 1,167 | 1,166 | ||||||||||||
Operating Results |
||||||||||||||||
Gold production (thousands of ounces)4 |
1,149 | 1,243 | 3,265 | 3,984 | ||||||||||||
Gold sold (thousands of ounces)4 |
1,204 | 1,227 | 3,312 | 3,930 | ||||||||||||
Per ounce data |
||||||||||||||||
Average spot gold price |
$1,213 | $1,278 | $1,282 | $1,251 | ||||||||||||
Average realized gold price2,4 |
1,216 | 1,274 | 1,284 | 1,250 | ||||||||||||
Cost of sales (Barricks share)4,5 |
850 | 820 | 859 | 791 | ||||||||||||
All-in sustaining costs2,4 |
785 | 772 | 813 | 750 | ||||||||||||
Cash costs2,4 |
$587 | $546 | $588 | $520 | ||||||||||||
Copper production (millions of pounds)6 |
106 | 115 | 274 | 314 | ||||||||||||
Copper sold (millions of pounds)6 |
114 | 107 | 273 | 298 | ||||||||||||
Per pound data |
||||||||||||||||
Average spot copper price |
$2.77 | $2.88 | $3.01 | $2.70 | ||||||||||||
Average realized copper price2,6 |
2.76 | 3.05 | 2.92 | 2.81 | ||||||||||||
Cost of sales (Barricks share)6,7 |
2.18 | 1.67 | 2.22 | 1.72 | ||||||||||||
C1 cash costs2,6 |
1.94 | 1.56 | 1.97 | 1.64 | ||||||||||||
All-in sustaining costs2,6 |
$2.71 | $2.24 | $2.76 | $2.27 | ||||||||||||
As at September 30, | As at December 31, | |||||||||||||||
2018 | 2017 | |||||||||||||||
Financial Position (millions) |
||||||||||||||||
Cash and equivalents |
$1,697 | $2,234 | ||||||||||||||
Working capital (excluding cash) |
$1,163 | $1,184 |
1 | Net (loss) earnings represents net (loss) earnings attributable to the equity holders of the Company. |
2 | Adjusted net earnings, adjusted EBITDA, free cash flow, adjusted net earnings per share, realized gold price, all-in sustaining costs, cash costs, C1 cash costs and realized copper price are non-GAAP financial performance measures with no standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers. For further information and a detailed reconciliation of each non-GAAP measure to the most directly comparable IFRS measure, please see pages 50 to 63 of our third quarter MD&A. |
3 | Amounts presented on a consolidated accrued basis. Project capital expenditures are included in our calculation of all-in costs, but not included in our calculation of all-in sustaining costs. |
4 | Includes Acacia on a 63.9% basis, Pueblo Viejo on a 60% basis, South Arturo on a 60% basis, and Veladero on a 50% basis from July 1, 2017 onwards, which reflects our equity share of production and sales. |
5 | Cost of sales per ounce (Barricks share) is calculated as cost of sales - gold on an attributable basis excluding Pierina divided by gold ounces sold. |
6 | Amounts reflect production and sales from Jabal Sayid and Zaldívar on a 50% basis, which reflects our equity share of production, and Lumwana. |
7 | Cost of sales per pound (Barricks share) is calculated as cost of sales - copper plus our equity share of cost of sales attributable to Zaldívar and Jabal Sayid divided by copper pounds sold. |
BARRICK THIRD QUARTER 2018 | 16 | SUMMARY INFORMATION |
Production and Cost Summary
Production | ||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Gold (equity ounces (000s)) |
||||||||||||||||
Barrick Nevada1 |
545 | 520 | 1,480 | 1,782 | ||||||||||||
Turquoise Ridge |
79 | 68 | 194 | 147 | ||||||||||||
Pueblo Viejo2 |
151 | 154 | 415 | 468 | ||||||||||||
Veladero3 |
49 | 99 | 201 | 322 | ||||||||||||
Lagunas Norte |
64 | 96 | 195 | 274 | ||||||||||||
Acacia4 |
87 | 122 | 250 | 396 | ||||||||||||
Other Mines - Gold5 |
174 | 184 | 530 | 595 | ||||||||||||
Total company gold production |
1,149 | 1,243 | 3,265 | 3,984 | ||||||||||||
Copper (equity pounds (millions))6 |
106 | 115 | 274 | 314 | ||||||||||||
Cost of sales per unit (Barricks share) | ||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Gold cost of sales per ounce ($/oz)7 |
||||||||||||||||
Barrick Nevada |
$799 | $762 | $828 | $791 | ||||||||||||
Turquoise Ridge |
805 | 755 | 777 | 740 | ||||||||||||
Pueblo Viejo |
803 | 717 | 775 | 661 | ||||||||||||
Veladero |
1,083 | 1,187 | 1,027 | 878 | ||||||||||||
Lagunas Norte |
720 | 612 | 639 | 601 | ||||||||||||
Acacia |
842 | 808 | 884 | 796 | ||||||||||||
Total company gold cost of sales per ounce |
$850 | $820 | $859 | $791 | ||||||||||||
Copper cost of sales per pound ($/lb)8 |
$2.18 | $1.67 | $2.22 | $1.72 | ||||||||||||
All-in sustaining costs9 | ||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Gold all-in sustaining costs ($/oz) |
||||||||||||||||
Barrick Nevada1 |
$623 | $597 | $673 | $603 | ||||||||||||
Turquoise Ridge |
757 | 793 | 743 | 788 | ||||||||||||
Pueblo Viejo2 |
688 | 604 | 648 | 536 | ||||||||||||
Veladero3 |
995 | 890 | 980 | 1,000 | ||||||||||||
Lagunas Norte |
631 | 470 | 596 | 457 | ||||||||||||
Acacia4 |
880 | 939 | 922 | 907 | ||||||||||||
Total company gold all-in sustaining costs |
$785 | $772 | $813 | $750 | ||||||||||||
Copper all-in sustaining costs ($/lb)6 |
$2.71 | $2.24 | $2.76 | $2.27 |
1 | Reflects production and sales from Goldstrike, Cortez, and South Arturo on a 60% basis, which reflects our equity share. |
2 | Reflects production and sales from Pueblo Viejo on a 60% basis, which reflects our equity share. |
3 | Reflects production and sales from Veladero on a 50% basis from July 1, 2017 onwards, which reflects our equity share. |
4 | Reflects production and sales from Acacia on a 63.9% basis, which reflects our equity share. |
5 | Other Mines - Gold includes Golden Sunlight, Hemlo, Porgera on a 47.5% basis and Kalgoorlie on a 50% basis. |
6 | Reflects production and sales from Lumwana, and Jabal Sayid and Zaldívar on a 50% basis, which reflects our equity share. |
7 | Cost of sales per ounce (Barricks share) is calculated as cost of sales - gold on an attributable basis excluding Pierina divided by gold equity ounces sold. |
8 | Cost of sales per pound (Barricks share) is calculated as cost of sales - copper plus our equity share of cost of sales attributable to Zaldívar and Jabal Sayid divided by copper pounds sold. |
9 | All-in sustaining costs is a non-GAAP financial performance measure with no standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers. For further information and a detailed reconciliation of this non-GAAP measure to the most directly comparable IFRS measure, please see pages 50 to 63 of our third quarter MD&A. |
BARRICK THIRD QUARTER 2018 | 17 | SUMMARY INFORMATION |
MANAGEMENTS DISCUSSION AND ANALYSIS (MD&A)
CAUTIONARY STATEMENT ON FORWARD-LOOKING INFORMATION
BARRICK THIRD QUARTER 2018 | 18 | MANAGEMENTS DISCUSSION AND ANALYSIS |
BARRICK THIRD QUARTER 2018 | 19 | MANAGEMENTS DISCUSSION AND ANALYSIS |
USE OF NON-GAAP FINANCIAL PERFORMANCE MEASURES
We use the following non-GAAP financial performance measures in our MD&A: · adjusted net earnings · free cash flow · EBITDA · adjusted EBITDA · cash costs per ounce · C1 cash costs per pound · all-in sustaining costs per ounce/pound · all-in costs per ounce and · realized price
For a detailed description of each of the non-GAAP measures used in this MD&A and a detailed reconciliation to the most directly comparable measure under International Financial Reporting Standards (IFRS), please refer to the Non-GAAP Financial Performance Measures section of this MD&A on pages 50 to 63. Each non-GAAP financial performance measure has been annotated with a reference to an endnote on page 64. The non-GAAP financial performance measures set out in this MD&A are intended to provide additional information to investors and do not have any standardized meaning under IFRS, and therefore may not be comparable to other issuers, and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. |
INDEX | page | ||||||
Overview |
||||||||
Financial and Operating Highlights |
21 | |||||||
Key Business Developments |
26 | |||||||
Full Year 2018 Outlook |
27 | |||||||
Review of Financial Results |
28 | |||||||
Revenue |
28 | |||||||
Production Costs |
29 | |||||||
Capital Expenditures |
30 | |||||||
General and Administrative Expenses |
30 | |||||||
Exploration, Evaluation and Project Expenses |
31 | |||||||
Finance Costs, Net |
31 | |||||||
Additional Significant Statement of Income Items |
31 | |||||||
Income Tax Expense |
32 | |||||||
Financial Condition Review |
33 | |||||||
Balance Sheet Review |
33 | |||||||
Shareholders Equity |
33 | |||||||
Financial Position and Liquidity |
33 | |||||||
Summary of Cash Inflow (Outflow) |
34 | |||||||
Operating Segments Performance |
35 | |||||||
Barrick Nevada |
36 | |||||||
Turquoise Ridge |
38 | |||||||
Pueblo Viejo |
39 | |||||||
Veladero |
40 | |||||||
Lagunas Norte |
42 | |||||||
Acacia Mining plc |
43 | |||||||
Pascua-Lama |
46 | |||||||
Commitments and Contingencies |
47 | |||||||
Review of Quarterly Results |
48 | |||||||
Internal Control over Financial Reporting and |
48 | |||||||
Disclosure Controls and Procedures |
||||||||
IFRS Critical Accounting Policies and Accounting Estimates |
49 | |||||||
Non-GAAP Financial Performance Measures |
49 | |||||||
Technical Information |
63 | |||||||
Endnotes |
63 |
BARRICK THIRD QUARTER 2018 | 20 | MANAGEMENTS DISCUSSION AND ANALYSIS |
OVERVIEW
Financial and Operating Highlights
1 | These are non-GAAP financial performance measures with no standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers. For further information and a detailed reconciliation of each non-GAAP measure to the most directly comparable IFRS measure, please see pages 50 to 63 of this MD&A. |
2 | Cost of sales applicable to gold per ounce is calculated using cost of sales applicable to gold on an attributable basis (removing the non-controlling interest of 40% Pueblo Viejo, 36.1% Acacia and 40% South Arturo from cost of sales), divided by attributable gold ounces. Cost of sales applicable to copper per pound is calculated using cost of sales applicable to copper including our proportionate share of cost of sales attributable to equity method investments (Zaldívar and Jabal Sayid), divided by consolidated copper pounds (including our proportionate share of copper pounds from our equity method investments). |
($ millions, except per share amounts in dollars) | For the three months ended September 30 | For the nine months ended September 30 | ||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Net earnings (loss) attributable to equity holders of the Company |
($412 | ) | ($11 | ) | ($348 | ) | $1,752 | |||||||||
Per share (dollars)1 |
(0.35 | ) | (0.01 | ) | (0.30 | ) | 1.50 | |||||||||
Adjusted net earnings2 |
89 | 200 | 340 | 623 | ||||||||||||
Per share (dollars)1,2 |
0.08 | 0.17 | 0.29 | 0.52 | ||||||||||||
Operating cash flow |
706 | 532 | 1,354 | 1,475 | ||||||||||||
Free cash flow2 |
$319 | $225 | $328 | $429 |
1 | Calculated using weighted average number of shares outstanding under the basic method of earnings per share of 1,167 million shares for the three and nine months ended September 30, 2018 (2017: 1,166 million shares). |
2 | Adjusted net earnings and free cash flow are non-GAAP financial performance measures with no standardized meaning under IFRS and therefore may not be comparable to similar measures of performance presented by other issuers. For further information and a detailed reconciliation of the non-GAAP measures used in this section of the MD&A to the most directly comparable IFRS measure, please see pages 50 to 63 of this MD&A. |
BARRICK THIRD QUARTER 2018 | 21 | MANAGEMENTS DISCUSSION AND ANALYSIS |
Factors affecting net earnings and adjusted net earnings1 - three months ended September 30, 2018
1 | These are non-GAAP financial performance measures with no standardized meaning under IFRS and therefore may not be comparable to similar measures of performance presented by other issuers. For further information and a detailed reconciliation of the non-GAAP measures used in this section of the MD&A to the most directly comparable IFRS measure, please see pages 50 to 63 of this MD&A. |
2 | Primarily consists of insurance proceeds received of $24 million and $8 million of closed mine rehabilitation expense. |
3 | Estimated impact of foreign exchange. |
Net earnings attributable to equity holders of Barrick (net earnings) for the third quarter of 2018 were a net loss of $412 million compared with a net loss of $11 million in the same prior year period. The significant decrease was primarily due to a $405 million impairment charge recorded in the third quarter of 2018 resulting from an asset impairment of Lagunas Norte. This was further impacted by foreign exchange losses of $62 million, debt extinguishment costs of $29 million and the settlement of a dispute regarding a historical supplier contract acquired as part of the Equinox acquisition in 2011 of $27 million. Third quarter 2017 net earnings were negatively impacted by a $172 million tax provision relating to the proposed framework for Acacia operations in Tanzania and $101 million in debt extinguishment costs. After adjusting for items that are not indicative of future operating earnings, adjusted net earnings1 of $89 million in the third quarter of 2018 were $111 million lower than the same prior year period. The decrease in adjusted net earnings was primarily due to increased gold and copper direct mining costs primarily due to higher fuel prices and planned maintenance at the Pueblo Viejo autoclaves. Earnings were also negatively impacted by lower realized gold and copper prices1 of $1,216 per ounce and $2.76 per pound, respectively, in the third quarter of 2018 compared to $1,274 per ounce and $3.05 per pound, respectively, in the same prior year period. This was partially offset by lower depreciation, lower income tax expense and an increase in other income relating to insurance proceeds.
Significant adjusting items (pre-tax and non-controlling interest effects) in the third quarter of 2018 include:
· | $431 million in net asset impairment charges primarily related to the asset impairment of Lagunas Norte; |
· | $68 million in other expense adjustments, mainly relating to debt extinguishment costs of $29 million and the settlement of a dispute regarding a historical supplier contract acquired as part of the Equinox acquisition in 2011 of $27 million; and |
· | $62 million in foreign currency translation losses primarily related to the significant weakening of the Argentine peso on the value-added taxes receivable balances. |
Refer to page 51 for a full list of reconciling items between net earnings and adjusted net earnings for the current and prior year periods.
BARRICK THIRD QUARTER 2018 | 22 | MANAGEMENTS DISCUSSION AND ANALYSIS |
Factors affecting net earnings and adjusted net earnings1 - nine months ended September 30, 2018
1 | These are non-GAAP financial performance measures with no standardized meaning under IFRS and therefore may not be comparable to similar measures of performance presented by other issuers. For further information and a detailed reconciliation of the non-GAAP measures used in this section of the MD&A to the most directly comparable IFRS measure, please see pages 50 to 63 of this MD&A. |
2 | Primarily consists of $41 million relating to the impact of the 50% divestiture of the Veladero mine on June 30, 2017, partially offset by a decrease in finance costs of $30 million as a result of debt reduction activities and insurance proceeds received of $24 million. |
3 | Estimated impact of foreign exchange. |
Net earnings for the nine months ended September 30, 2018 were a net loss of $348 million compared with net earnings of $1,752 million in the same prior year period. The significant decrease was primarily due to a $405 million impairment charge recorded in the third quarter of 2018 resulting from an asset impairment of Lagunas Norte. The decrease was further impacted by $1,120 million of net impairment reversals ($518 million net of tax and non-controlling interest) recorded in the first quarter of 2017 as a result of the indicative fair value of the Cerro Casale project related to our divestment of 25% of the project. This was combined with a $689 million ($686 million net of tax and non-controlling interest) gain on the sale of a 50% interest in the Veladero mine and a $193 million ($192 million net of tax and non-controlling interest) gain on the sale of a 25% interest in the Cerro Casale project recognized in the second quarter of 2017. After adjusting for items that are not indicative of future operating earnings, adjusted net earnings1 of $340 million for the nine months ended September 30, 2018 were 45% lower than the same prior year period. The decrease in adjusted net earnings was primarily due to lower gold sales volume as a result of Barrick Nevadas lower grade and recovery through the oxide mill and autoclave, lower tonnage processed at Lagunas Norte and lower grade at Pueblo Viejo, partially offset by higher production at Turquoise Ridge. This was further impacted by increased gold and copper direct mining costs primarily due to higher fuel prices and planned maintenance at the Pueblo Viejo autoclaves. This was partially offset by lower income tax expense and lower depreciation. Earnings were also positively impacted by higher realized gold and copper prices1 of $1,284 per ounce and $2.92 per pound, respectively, in the nine months ended September 30, 2018 compared to $1,250 per ounce and $2.81 per pound, respectively, in the same prior year period.
Significant adjusting items (pre-tax and non-controlling interest effects) in the nine months ended September 30, 2018 include:
· | $492 million in net impairment charges primarily related to Lagunas Norte, the Kabanga project (a joint venture between Barrick and Glencore) and Acacias Nyanzaga project in Tanzania; |
· | $152 million in foreign currency translation losses primarily related to the significant weakening of the Argentine peso on the value-added taxes receivable balances; |
· | $105 million in other expense adjustments, including $36 million relating to staffing reductions and office closures associated with the implementation of our decentralized operating model, debt extinguishment costs, and the settlement of a dispute regarding a historical supplier contract acquired as part of the Equinox acquisition in 2011; |
· | $23 million in significant tax adjustments including the Dominican Republic tax audit, offset by a positive adjustment to the United States one-time toll charge; partially offset by |
· | $49 million gain primarily relating to the sale of a non-core royalty asset at Acacia. |
Refer to page 51 for a full list of reconciling items between net earnings and adjusted net earnings for the current and prior year periods.
BARRICK THIRD QUARTER 2018 | 23 | MANAGEMENTS DISCUSSION AND ANALYSIS |
Factors affecting Operating Cash Flow and Free Cash Flow1 - three months ended September 30, 2018
1 | These are non-GAAP financial performance measures with no standardized meaning under IFRS and therefore may not be comparable to similar measures of performance presented by other issuers. For further information and a detailed reconciliation of the non-GAAP measures used in this section of the MD&A to the most directly comparable IFRS measure, please see pages 50 to 63 of this MD&A. |
2 | Other primarily includes lower cash outflows relating to our hedging activities of $21 million, a decrease in interest paid of $18 million as a result of debt reduction activities, insurance proceeds received of $18 million, $11 million of project costs, $8 million of community relations spend at non-operating sites, and $4 million of legal expenses. |
In the third quarter of 2018, we generated $706 million in operating cash flow, compared to $532 million in the same prior year period. The increase of $174 million was primarily due to a favorable change in working capital, mainly as a result of increased drawdown of inventory and the timing of accounts receivable and accounts payable; lower cash outflows relating to our hedging activities; a decrease in interest paid as a result of debt reduction activities; and insurance proceeds received. This was partially offset by increased gold and copper direct mining costs primarily due to higher fuel prices and planned maintenance at the Pueblo Viejo autoclaves; and lower realized gold and copper prices1 of $1,216 per ounce and $2.76 per pound, respectively, in the third quarter of 2018 compared to $1,274 per ounce and $3.05 per pound, respectively, in the same prior year period.
In the third quarter of 2018, we generated free cash flow1 of $319 million compared to $225 million in the same prior year period. The increase primarily reflects higher operating cash flows, partially offset by higher capital expenditures. In the third quarter of 2018, capital expenditures on a cash basis were $387 million compared to $307 million in the third quarter of 2017. The increase in capital expenditures of $80 million is primarily due to higher project capital expenditures as we invest in the future of our business, including Crossroads, the Cortez Range Front declines, the Goldrush exploration declines, and the Deep South Expansion in Barrick Nevada as well as the construction of the third shaft at Turquoise Ridge.
BARRICK THIRD QUARTER 2018 | 24 | MANAGEMENTS DISCUSSION AND ANALYSIS |
Factors affecting Operating Cash Flow and Free Cash Flow1 - nine months ended September 30, 2018
1 | These are non-GAAP financial performance measures with no standardized meaning under IFRS and therefore may not be comparable to similar measures of performance presented by other issuers. For further information and a detailed reconciliation of the non-GAAP measures used in this section of the MD&A to the most directly comparable IFRS measure, please see pages 50 to 63 of this MD&A. |
2 | Other primarily reflects closed mine rehabilitation expense. |
In the nine months ended September 30, 2018, we generated $1,354 million in operating cash flow, compared to $1,475 million in the same prior year period. The decrease of $121 million is primarily due to lower gold sales volume as a result of Barrick Nevadas lower grade and recovery through the oxide mill and autoclave, lower tonnage processed at Lagunas Norte and lower grade at Pueblo Viejo, partially offset by higher production at Turquoise Ridge; and increased gold and copper direct mining costs primarily due to higher fuel prices and planned maintenance at the Pueblo Viejo autoclaves. This was partially offset by a favorable change in working capital, mainly as a result of increased drawdown of inventory and the timing of accounts receivable and accounts payable; lower cash taxes paid; higher realized gold and copper prices1 of $1,284 per ounce and $2.92 per pound, respectively, in the nine months ended September 30, 2018 compared to $1,250 per ounce and $2.81 per pound, respectively, in the same prior year period; and a decrease in interest expense as a result of debt reduction activities.
Free cash flow1 for the nine months ended September 30, 2018 was $328 million, compared to $429 million in the same prior year period, reflecting lower operating cash flows, slightly offset by lower capital expenditures. In the nine months ended September 30, 2018, capital expenditures on a cash basis were $1,026 million compared to $1,046 million in the same prior year period primarily as a decrease in sustaining capital expenditures, mainly due to the completion of several initiatives occurring in the prior year period, including the Goldstrike underground cooling and ventilation project, the autoclave thiosulfate water treatment plant conversion and digitization initiatives, such as short interval control, at Cortez Hills Underground, the optimization of development sequencing at Turquoise Ridge and the construction of phases 4B and 5B of the leach pad expansion at Veladero. This was offset by an increase in project capital expenditures as we invest in the future of our business, including Crossroads, the Cortez Range Front declines, the Goldrush exploration declines, and the Deep South Expansion in Barrick Nevada as well as the construction of the third shaft at Turquoise Ridge.
BARRICK THIRD QUARTER 2018 | 25 | MANAGEMENTS DISCUSSION AND ANALYSIS |
Key Business Developments
BARRICK THIRD QUARTER 2018 | 26 | MANAGEMENTS DISCUSSION AND ANALYSIS |
BARRICK THIRD QUARTER 2018 | 27 | MANAGEMENTS DISCUSSION AND ANALYSIS |
BARRICK THIRD QUARTER 2018 | 28 | MANAGEMENTS DISCUSSION AND ANALYSIS |
BARRICK THIRD QUARTER 2018 | 29 | MANAGEMENTS DISCUSSION AND ANALYSIS |
BARRICK THIRD QUARTER 2018 | 30 | MANAGEMENTS DISCUSSION AND ANALYSIS |
BARRICK THIRD QUARTER 2018 | 31 | MANAGEMENTS DISCUSSION AND ANALYSIS |
BARRICK THIRD QUARTER 2018 | 32 | MANAGEMENTS DISCUSSION AND ANALYSIS |
FINANCIAL CONDITION REVIEW
Summary Balance Sheet and Key Financial Ratios
($ millions, except ratios and share amounts) | As at September 30, 2018 | As at December 31, 2017 | ||||||
Total cash and equivalents |
$1,697 | $2,234 | ||||||
Current assets |
2,406 | 2,450 | ||||||
Non-current assets |
20,015 | 20,624 | ||||||
Total Assets |
$24,118 | $25,308 | ||||||
Current liabilities excluding short-term debt |
$1,500 | $1,688 | ||||||
Non-current liabilities excluding long-term debt1 |
6,187 | 6,130 | ||||||
Debt (current and long-term) |
5,745 | 6,423 | ||||||
Total Liabilities |
$13,432 | $14,241 | ||||||
Total shareholders equity |
8,907 | 9,286 | ||||||
Non-controlling interests |
1,779 | 1,781 | ||||||
Total Equity |
$10,686 | $11,067 | ||||||
Total common shares outstanding (millions of shares)2 |
1,168 | 1,167 | ||||||
Key Financial Ratios: |
||||||||
Current ratio3 |
2.65:1 | 2.68:1 | ||||||
Debt-to-equity4 |
0.54:1 | 0.58:1 |
1 | Non-current financial liabilities as at September 30, 2018 were $6,196 million (December 31, 2017: $6,844 million). |
2 | Total common shares outstanding do not include 0.9 million stock options. |
3 | Represents current assets divided by current liabilities (including short-term debt) as at September 30, 2018 and December 31, 2017. |
4 | Represents debt divided by total shareholders equity (including minority interest) as at September 30, 2018 and December 31, 2017. |
BARRICK THIRD QUARTER 2018 | 33 | MANAGEMENTS DISCUSSION AND ANALYSIS |
BARRICK THIRD QUARTER 2018 | 34 | MANAGEMENTS DISCUSSION AND ANALYSIS |
OPERATING SEGMENTS PERFORMANCE
BARRICK THIRD QUARTER 2018 | 35 | MANAGEMENTS DISCUSSION AND ANALYSIS |
Barrick Nevada1, Nevada USA
Summary of Operating and Financial Data | For the three months ended September 30 | For the nine months ended September 30 | ||||||||||||||||||||
2018 | 2017 | % Change | 2018 | 2017 | % Change | |||||||||||||||||
Total tonnes mined (000s) |
42,872 | 52,650 | (19 | )% | 141,886 | 158,304 | (10)% | |||||||||||||||
Open pit |
42,110 | 51,950 | (19 | )% | 139,691 | 156,168 | (11)% | |||||||||||||||
Underground |
762 | 700 | 9 | % | 2,195 | 2,136 | 3 % | |||||||||||||||
Average grade (grams/tonne) |
||||||||||||||||||||||
Open pit mined |
2.87 | 2.61 | 10 | % | 3.01 | 2.82 | 7 % | |||||||||||||||
Underground mined |
9.79 | 11.04 | (11 | )% | 9.83 | 10.67 | (8)% | |||||||||||||||
Processed |
3.03 | 3.47 | (13 | )% | 3.14 | 3.47 | (10)% | |||||||||||||||
Ore tonnes processed (000s) |
6,972 | 5,747 | 21 | % | 17,844 | 18,550 | (4)% | |||||||||||||||
Oxide mill |
1,091 | 1,175 | (7 | )% | 3,348 | 3,472 | (4)% | |||||||||||||||
Roaster |
1,410 | 1,217 | 16 | % | 3,638 | 3,560 | 2 % | |||||||||||||||
Autoclave |
1,106 | 993 | 11 | % | 3,458 | 3,173 | 9 % | |||||||||||||||
Heap leach |
3,365 | 2,362 | 42 | % | 7,400 | 8,345 | (11)% | |||||||||||||||
Gold produced (000s oz) |
545 | 520 | 5 | % | 1,480 | 1,782 | (17)% | |||||||||||||||
Oxide mill |
108 | 206 | (48 | )% | 457 | 786 | (42)% | |||||||||||||||
Roaster |
365 | 235 | 55 | % | 745 | 682 | 9 % | |||||||||||||||
Autoclave |
42 | 52 | (19 | )% | 164 | 191 | (14)% | |||||||||||||||
Heap leach |
30 | 27 | 11 | % | 114 | 123 | (7)% | |||||||||||||||
Gold sold (000s oz) |
596 | 556 | 7 | % | 1,502 | 1,818 | (17)% | |||||||||||||||
Segment revenue ($ millions) |
$726 | $706 | 3 | % | $1,925 | $2,273 | (15)% | |||||||||||||||
Cost of sales ($ millions) |
475 | 425 | 12 | % | 1,243 | 1,441 | (14)% | |||||||||||||||
Segment income ($ millions) |
240 | 268 | (10 | )% | 653 | 794 | (18)% | |||||||||||||||
Segment EBITDA ($ millions)2 |
416 | 447 | (7 | )% | 1,116 | 1,432 | (22)% | |||||||||||||||
Capital expenditures ($ millions) |
139 | 114 | 22 | % | 434 | 427 | 2 % | |||||||||||||||
Minesite sustaining |
54 | 78 | (31 | )% | 198 | 266 | (26)% | |||||||||||||||
Project |
85 | 36 | 136 | % | 236 | 161 | 47 % | |||||||||||||||
Cost of sales (per oz) |
799 | 762 | 5 | % | 828 | 791 | 5 % | |||||||||||||||
Cash costs (per oz)2 |
503 | 441 | 14 | % | 518 | 440 | 18 % | |||||||||||||||
All-in sustaining costs (per oz)2 |
623 | 597 | 4 | % | 673 | 603 | 12 % | |||||||||||||||
All-in costs (per oz)2 |
$769 | $665 | 16 | % | $832 | $694 | 20 % |
1 | Includes our 60% share of South Arturo. |
2 | These are non-GAAP financial performance measures with no standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers. For further information and a detailed reconciliation of each non-GAAP measure used in this section of the MD&A to the most directly comparable IFRS measure, please see pages 50 to 63 of this MD&A. |
BARRICK THIRD QUARTER 2018 | 36 | MANAGEMENTS DISCUSSION AND ANALYSIS |
BARRICK THIRD QUARTER 2018 | 37 | MANAGEMENTS DISCUSSION AND ANALYSIS |
Turquoise Ridge (75% basis), Nevada USA
Summary of Operating and Financial Data | For the three months ended September 30 | For the nine months ended September 30 | ||||||||||||||||||||
2018 | 2017 | % Change | 2018 | 2017 | % Change | |||||||||||||||||
Underground tonnes mined (000s) |
167 | 170 | (2 | )% | 489 | 473 | 3 % | |||||||||||||||
Average grade (grams/tonne) |
||||||||||||||||||||||
Underground mined |
14.31 | 15.21 | (6 | )% | 14.69 | 15.50 | (5)% | |||||||||||||||
Gold produced (000s oz) |
79 | 68 | 16 | % | 194 | 147 | 32 % | |||||||||||||||
Gold sold (000s oz) |
75 | 66 | 14 | % | 196 | 141 | 39 % | |||||||||||||||
Segment revenue ($ millions) |
$90 | $84 | 7 | % | $249 | $177 | 41 % | |||||||||||||||
Cost of sales ($ millions) |
60 | 49 | 22 | % | 152 | 104 | 46 % | |||||||||||||||
Segment income ($ millions) |
30 | 34 | (12 | )% | 97 | 71 | 37 % | |||||||||||||||
Segment EBITDA ($ millions)1 |
37 | 43 | (14 | )% | 118 | 89 | 33 % | |||||||||||||||
Capital expenditures ($ millions) |
15 | 11 | 36 | % | 42 | 24 | 75 % | |||||||||||||||
Minesite sustaining |
3 | 11 | (73 | )% | 13 | 24 | (46)% | |||||||||||||||
Project |
12 | | 100 | % | 29 | | 100 % | |||||||||||||||
Cost of sales (per oz) |
805 | 755 | 7 | % | 777 | 740 | 5 % | |||||||||||||||
Cash costs (per oz)1 |
711 | 617 | 15 | % | 671 | 612 | 10 % | |||||||||||||||
All-in sustaining costs (per oz)1 |
757 | 793 | (5 | )% | 743 | 788 | (6)% | |||||||||||||||
All-in costs (per oz)1 |
$920 | $793 | 16 | % | $891 | $788 | 13 % |
1 | These are non-GAAP financial performance measures with no standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers. For further information and a detailed reconciliation of each non-GAAP measure used in this section of the MD&A to the most directly comparable IFRS measure, please see pages 50 to 63 of this MD&A. |
BARRICK THIRD QUARTER 2018 | 38 | MANAGEMENTS DISCUSSION AND ANALYSIS |
Pueblo Viejo (60% basis)1, Dominican Republic
Summary of Operating and Financial Data | For the three months ended September 30 | For the nine months ended September 30 | ||||||||||||||||||||
2018 | 2017 | % Change | 2018 | 2017 | % Change | |||||||||||||||||
Open pit tonnes mined (000s) |
6,243 | 6,172 | 1 | % | 17,875 | 17,139 | 4 % | |||||||||||||||
Average grade (grams/tonne) |
||||||||||||||||||||||
Open pit mined |
3.09 | 3.19 | (3 | )% | 2.74 | 3.06 | (10)% | |||||||||||||||
Processed |
4.60 | 4.77 | (4 | )% | 3.98 | 4.60 | (13)% | |||||||||||||||
Autoclave ore tonnes processed (000s) |
1,185 | 1,068 | 11 | % | 3,628 | 3,419 | 6 % | |||||||||||||||
Gold produced (000s oz) |
151 | 154 | (2 | )% | 415 | 468 | (11)% | |||||||||||||||
Gold sold (000s oz) |
147 | 142 | 4 | % | 420 | 455 | (8)% | |||||||||||||||
Segment revenue ($ millions) |
$193 | $201 | (4 | )% | $589 | $613 | (4)% | |||||||||||||||
Cost of sales ($ millions) |
117 | 101 | 16 | % | 325 | 300 | 8 % | |||||||||||||||
Segment income ($ millions) |
74 | 98 | (24 | )% | 256 | 307 | (17)% | |||||||||||||||
Segment EBITDA ($ millions)2 |
103 | 122 | (16 | )% | 337 | 384 | (12)% | |||||||||||||||
Capital expenditures ($ millions) |
23 | 21 | 10 | % | 66 | 50 | 32 % | |||||||||||||||
Minesite sustaining |
23 | 21 | 10 | % | 66 | 50 | 32 % | |||||||||||||||
Project |
| | | % | | | % | |||||||||||||||
Cost of sales (per oz) |
803 | 717 | 12 | % | 775 | 661 | 17 % | |||||||||||||||
Cash costs (per oz)2 |
517 | 442 | 17 | % | 481 | 412 | 17 % | |||||||||||||||
All-in sustaining costs (per oz)2 |
688 | 604 | 14 | % | 648 | 536 | 21 % | |||||||||||||||
All-in costs (per oz)2 |
$688 | $604 | 14 | % | $648 | $536 | 21 % |
1 | Pueblo Viejo is accounted for as a subsidiary with a 40% non-controlling interest. The results in the table and the discussion that follows are based on our 60% share only. |
2 | These are non-GAAP financial performance measures with no standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers. For further information and a detailed reconciliation of each non-GAAP measure used in this section of the MD&A to the most directly comparable IFRS measure, please see pages 50 to 63 of this MD&A. |
BARRICK THIRD QUARTER 2018 | 39 | MANAGEMENTS DISCUSSION AND ANALYSIS |
Veladero, Argentina1
Summary of Operating and Financial Data | For the three months ended September 30 | For the nine months ended September 30 | ||||||||||||||||||||
2018 | 2017 | % Change | 2018 | 2017 | % Change | |||||||||||||||||
Open pit tonnes mined (000s) |
7,924 | 7,205 | 10 | % | 27,268 | 39,326 | (31)% | |||||||||||||||
Average grade (grams/tonne) |
||||||||||||||||||||||
Open pit mined |
0.68 | 0.94 | (28 | )% | 0.84 | 1.00 | (16)% | |||||||||||||||
Processed |
0.74 | 0.92 | (20 | )% | 0.90 | 1.01 | (11)% | |||||||||||||||
Heap leach ore tonnes processed (000s) |
3,165 | 3,666 | (14 | )% | 10,016 | 17,196 | (42)% | |||||||||||||||
Gold produced (000s oz) |
49 | 99 | (51 | )% | 201 | 322 | (38)% | |||||||||||||||
Gold sold (000s oz) |
50 | 90 | (44 | )% | 206 | 344 | (40)% | |||||||||||||||
Segment revenue ($ millions) |
$59 | $114 | (48 | )% | $271 | $439 | (38)% | |||||||||||||||
Cost of sales ($ millions) |
55 | 106 | (48 | )% | 212 | 302 | (30)% | |||||||||||||||
Segment income ($ millions) |
6 | 9 | (33 | )% | 58 | 134 | (57)% | |||||||||||||||
Segment EBITDA ($ millions)2 |
30 | 57 | (47 | )% | 147 | 220 | (33)% | |||||||||||||||
Capital expenditures ($ millions) |
20 | 21 | (5 | )% | 84 | 134 | (37)% | |||||||||||||||
Minesite sustaining |
20 | 21 | (5 | )% | 84 | 134 | (37)% | |||||||||||||||
Project |
| | | % | | | % | |||||||||||||||
Cost of sales (per oz) |
1,083 | 1,187 | (9 | )% | 1,027 | 878 | 17 % | |||||||||||||||
Cash costs (per oz)2 |
581 | 637 | (9 | )% | 560 | 595 | (6)% | |||||||||||||||
All-in sustaining costs (per oz)2 |
995 | 890 | 12 | % | 980 | 1,000 | (2)% | |||||||||||||||
All-in costs (per oz)2 |
$995 | $890 | 12 | % | $980 | $1,000 | (2)% |
1 | We sold 50% of Veladero on June 30, 2017; therefore these represent results on a 100% basis from January 1 to June 30, 2017 and on a 50% basis from July 1, 2017 onwards. |
2 | These are non-GAAP financial performance measures with no standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers. For further information and a detailed reconciliation of each non-GAAP measure used in this section of the MD&A to the most directly comparable IFRS measure, please see pages 50 to 63 of this MD&A. |
BARRICK THIRD QUARTER 2018 | 40 | MANAGEMENTS DISCUSSION AND ANALYSIS |
BARRICK THIRD QUARTER 2018 | 41 | MANAGEMENTS DISCUSSION AND ANALYSIS |
Lagunas Norte, Peru
Summary of Operating and Financial Data | For the three months ended September 30 | For the nine months ended September 30 | ||||||||||||||||||||
2018 | 2017 | % Change | 2018 | 2017 | % Change | |||||||||||||||||
Open pit tonnes mined tonnes mined (000s) |
7,279 | 8,503 | (14 | )% | 22,722 | 25,884 | (12)% | |||||||||||||||
Average grade (grams/tonne) |
||||||||||||||||||||||
Open pit mined |
1.71 | 1.57 | 9 | % | 1.42 | 1.30 | 9 % | |||||||||||||||
Processed |
0.92 | 1.01 | (9 | )% | 0.91 | 1.03 | (11)% | |||||||||||||||
Heap leach ore tonnes processed (000s) |
1,942 | 5,013 | (61 | )% | 6,806 | 13,753 | (51)% | |||||||||||||||
Gold produced (000s oz) |
64 | 96 | (33 | )% | 195 | 274 | (29)% | |||||||||||||||
Gold sold (000s oz) |
67 | 93 | (28 | )% | 201 | 283 | (29)% | |||||||||||||||
Segment revenue ($ millions) |
$83 | $124 | (33 | )% | $268 | $365 | (27)% | |||||||||||||||
Cost of sales ($ millions) |
49 | 58 | (16 | )% | 129 | 170 | (24)% | |||||||||||||||
Segment income ($ millions) |
32 | 66 | (52 | )% | 131 | 186 | (30)% | |||||||||||||||
Segment EBITDA ($ millions)1 |
46 | 83 | (45 | )% | 167 | 236 | (29)% | |||||||||||||||
Capital expenditures ($ millions) |
5 | 8 | (38 | )% | 15 | 17 | (12)% | |||||||||||||||
Minesite sustaining |
4 | 5 | (20 | )% | 13 | 12 | 8 % | |||||||||||||||
Project |
1 | 3 | (67 | )% | 2 | 5 | (60)% | |||||||||||||||
Cost of sales (per oz) |
720 | 612 | 18 | % | 639 | 601 | 6 % | |||||||||||||||
Cash costs (per oz)1 |
472 | 390 | 21 | % | 409 | 382 | 7 % | |||||||||||||||
All-in sustaining costs (per oz)1 |
631 | 470 | 34 | % | 596 | 457 | 30 % | |||||||||||||||
All-in costs (per oz)1 |
$644 | $501 | 29 | % | $605 | $474 | 28 % |
1 | These are non-GAAP financial performance measures with no standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers. For further information and a detailed reconciliation of each non-GAAP measure used in this section of the MD&A to the most directly comparable IFRS measure, please see pages 50 to 63 of this MD&A. |
BARRICK THIRD QUARTER 2018 | 42 | MANAGEMENTS DISCUSSION AND ANALYSIS |
Acacia Mining plc (100% basis), Africa
Summary of Operating and Financial Data | For the three months ended September 30 | For the nine months ended September 30 | ||||||||||||||||||||
2018 | 2017 | % Change | 2018 | 2017 | % Change | |||||||||||||||||
Total tonnes mined (000s) |
4,416 | 8,608 | (49 | )% | 12,601 | 26,647 | (53)% | |||||||||||||||
Open pit |
4,214 | 8,236 | (49 | )% | 12,028 | 25,550 | (53)% | |||||||||||||||
Underground |
202 | 372 | (46 | )% | 573 | 1,097 | (48)% | |||||||||||||||
Average grade (grams/tonne) |
||||||||||||||||||||||
Open pit mined |
1.98 | 1.35 | 47 | % | 1.96 | 1.40 | 40 % | |||||||||||||||
Underground mined |
7.40 | 8.08 | (8 | )% | 7.80 | 8.56 | (9)% | |||||||||||||||
Processed1 |
2.10 | 3.30 | (36 | )% | 2.00 | 3.10 | (35)% | |||||||||||||||
Ore tonnes processed (000s) |
2,373 | 2,004 | 18 | % | 6,943 | 6,864 | 1 % | |||||||||||||||
Gold produced (000s oz) |
137 | 191 | (28 | )% | 391 | 619 | (37)% | |||||||||||||||
Gold sold (000s oz) |
136 | 133 | 2 | % | 387 | 445 | (13)% | |||||||||||||||
Segment revenue ($ millions) |
$166 | $170 | (2 | )% | $499 | $561 | (11)% | |||||||||||||||
Cost of sales ($ millions) |
114 | 107 | 7 | % | 342 | 355 | (4)% | |||||||||||||||
Segment income ($ millions) |
35 | 30 | 17 | % | 139 | 159 | (13)% | |||||||||||||||
Segment EBITDA ($ millions)2 |
54 | 53 | 2 | % | 205 | 241 | (15)% | |||||||||||||||
Capital expenditures ($ millions) |
23 | 36 | (36 | )% | 74 | 127 | (42)% | |||||||||||||||
Minesite sustaining |
19 | 29 | (34 | )% | 65 | 119 | (45)% | |||||||||||||||
Project |
4 | 7 | (43 | )% | 9 | 8 | 13 % | |||||||||||||||
Cost of sales (per oz) |
842 | 808 | 4 | % | 884 | 796 | 11 % | |||||||||||||||
Cash costs (per oz)2 |
670 | 616 | 9 | % | 690 | 588 | 17 % | |||||||||||||||
All-in sustaining costs (per oz)2 |
880 | 939 | (6 | )% | 922 | 907 | 2 % | |||||||||||||||
All-in costs (per oz)2 |
$911 | $992 | (8 | )% | $946 | $925 | 2 % |
1 | Includes tailings retreatment. |
2 | These are non-GAAP financial performance measures with no standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers. For further information and a detailed reconciliation of each non-GAAP measure used in this section of the MD&A to the most directly comparable IFRS measure, please see pages 50 to 63 of this MD&A. |
BARRICK THIRD QUARTER 2018 | 43 | MANAGEMENTS DISCUSSION AND ANALYSIS |
BARRICK THIRD QUARTER 2018 | 44 | MANAGEMENTS DISCUSSION AND ANALYSIS |
BARRICK THIRD QUARTER 2018 | 45 | MANAGEMENTS DISCUSSION AND ANALYSIS |
BARRICK THIRD QUARTER 2018 | 46 | MANAGEMENTS DISCUSSION AND ANALYSIS |
COMMITMENTS AND CONTINGENCIES
Litigation and Claims
We are currently subject to various litigation proceedings as disclosed in note 17 to the Financial Statements, and we may be involved in disputes with other parties in the future that may result in litigation. If we are unable to resolve these disputes favorably, it may have a material adverse impact on our financial condition, cash flow and results of operations.
Contractual Obligations and Commitments
In the normal course of business, we enter into contracts that give rise to commitments for future minimum payments. The following table summarizes the remaining contractual maturities of our financial liabilities and operating and capital commitments shown on an undiscounted basis:
($ millions) | Payments due as at September 30, 2018 | |||||||||||||||||||||||||||
2018 | 2019 | 2020 | 2021 | 2022 | 2023 and thereafter |
Total | ||||||||||||||||||||||
Debt1 |
||||||||||||||||||||||||||||
Repayment of principal |
$1 | $33 | $263 | $7 | $337 | $5,109 | $5,750 | |||||||||||||||||||||
Capital leases |
6 | 11 | 4 | 1 | 1 | 2 | 25 | |||||||||||||||||||||
Interest |
141 | 332 | 328 | 318 | 311 | 5,042 | 6,472 | |||||||||||||||||||||
Provisions for environmental rehabilitation2 |
127 | 143 | 211 | 235 | 184 | 2,255 | 3,155 | |||||||||||||||||||||
Operating leases |
7 | 18 | 9 | 10 | 9 | 10 | 63 | |||||||||||||||||||||
Restricted share units |
27 | 16 | 3 | 2 | | | 48 | |||||||||||||||||||||
Pension benefits and other post-retirement benefits |
4 | 15 | 14 | 14 | 13 | 206 | 266 | |||||||||||||||||||||
Derivative liabilities3 |
2 | | | | | | 2 | |||||||||||||||||||||
Purchase obligations for supplies and consumables4 |
285 | 334 | 305 | 225 | 132 | 754 | 2,035 | |||||||||||||||||||||
Capital commitments5 |
66 | 25 | 12 | 5 | 1 | 1 | 110 | |||||||||||||||||||||
Social development costs6 |
6 | 15 | 5 | 1 | 2 | 315 | 344 | |||||||||||||||||||||
Total |
$672 | $942 | $1,154 | $818 | $990 | $13,694 | $18,270 |
1 | Debt and Interest - Our debt obligations do not include any subjective acceleration clauses or other clauses that enable the holder of the debt to call for early repayment, except in the event that we breach any of the terms and conditions of the debt or for other customary events of default. We are not required to post any collateral under any debt obligations. Projected interest payments on variable rate debt were based on interest rates in effect at September 30, 2018. Interest is calculated on our long-term debt obligations using both fixed and variable rates. |
2 | Provisions for environmental rehabilitation - Amounts presented in the table represent the undiscounted uninflated future payments for the expected cost of provisions for environmental rehabilitation. |
3 | Derivative liabilities - Amounts presented in the table relate to derivative contracts disclosed under note 25C to the 2017 Annual Report. Payments related to derivative contracts may be subject to change given variable market conditions. |
4 | Purchase obligations for supplies and consumables - Includes commitments related to new purchase obligations to secure a supply of acid, tires and cyanide for our production process. |
5 | Capital commitments - Purchase obligations for capital expenditures include only those items where binding commitments have been entered into. |
6 | Social development costs - Includes a commitment of $269 million related to the potential funding of a power transmission line in Argentina, the majority of which is not expected to be paid prior to 2023. |
In addition, as described on page 27, we announced on September 24, 2018 that we entered into a mutual investment agreement to purchase up to $300 million of shares in Shandong Gold Mining Co. Ltd. On October 2, 2018, we purchased approximately $120 million of shares of Shandong Gold Mining Co. Ltd.
BARRICK THIRD QUARTER 2018 | 47 | MANAGEMENTS DISCUSSION AND ANALYSIS |
REVIEW OF QUARTERLY RESULTS
Quarterly Information1
($ millions, except where indicated) | 2018 Q3 |
2018 Q2 |
2018 Q1 |
2017 Q4 |
2017 Q3 |
2017 Q2 |
2017 Q1 |
2016 Q4 |
||||||||||||||||||||||||
Revenues |
$1,837 | $1,712 | $1,790 | $2,228 | $1,993 | $2,160 | $1,993 | $2,319 | ||||||||||||||||||||||||
Realized price per ounce gold2 |
1,216 | 1,313 | 1,332 | 1,280 | 1,274 | 1,258 | 1,220 | 1,217 | ||||||||||||||||||||||||
Realized price per pound copper2 |
2.76 | 3.11 | 2.98 | 3.34 | 3.05 | 2.60 | 2.76 | 2.62 | ||||||||||||||||||||||||
Cost of sales |
1,315 | 1,176 | 1,152 | 1,411 | 1,270 | 1,277 | 1,342 | 1,454 | ||||||||||||||||||||||||
Net earnings (loss) |
(412 | ) | (94 | ) | 158 | (314 | ) | (11 | ) | 1,084 | 679 | 425 | ||||||||||||||||||||
Per share (dollars)3 |
(0.35 | ) | (0.08 | ) | 0.14 | (0.27 | ) | (0.01 | ) | 0.93 | 0.58 | 0.36 | ||||||||||||||||||||
Adjusted net earnings2 |
89 | 81 | 170 | 253 | 200 | 261 | 162 | 255 | ||||||||||||||||||||||||
Per share (dollars)2,3 |
0.08 | 0.07 | 0.15 | 0.22 | 0.17 | 0.22 | 0.14 | 0.22 | ||||||||||||||||||||||||
Operating cash flow |
706 | 141 | 507 | 590 | 532 | 448 | 495 | 711 | ||||||||||||||||||||||||
Cash capital expenditures |
387 | 313 | 326 | 350 | 307 | 405 | 334 | 326 | ||||||||||||||||||||||||
Free cash flow2 |
$319 | ($172 | ) | $181 | $240 | $225 | $43 | $161 | $385 |
1 | Sum of all the quarters may not add up to the annual total due to rounding. |
2 | Realized price, adjusted net earnings, adjusted net earnings per share and free cash flow are non-GAAP financial performance measures with no standardized meaning under IFRS and therefore may not be comparable to similar measures of performance presented by other issuers. For further information and a detailed reconciliation of each non-GAAP measure used in this section of the MD&A to the most directly comparable IFRS measure, please see pages 50 to 63 of this MD&A. |
3 | Calculated using weighted average number of shares outstanding under the basic method of earnings per share. |
INTERNAL CONTROL OVER FINANCIAL REPORTING AND DISCLOSURE CONTROLS AND PROCEDURES
BARRICK THIRD QUARTER 2018 | 48 | MANAGEMENTS DISCUSSION AND ANALYSIS |
IFRS CRITICAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES
NON-GAAP FINANCIAL PERFORMANCE MEASURES
Adjusted Net Earnings and Adjusted Net Earnings per Share
BARRICK THIRD QUARTER 2018 | 49 | MANAGEMENTS DISCUSSION AND ANALYSIS |
Reconciliation of Net Earnings to Net Earnings per Share, Adjusted Net Earnings and Adjusted Net Earnings per Share
($ millions, except per share amounts in dollars) | For the three months ended September 30 |
For the nine months ended September 30 |
||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Net (loss) earnings attributable to equity holders of the Company | ($412 | ) | ($11 | ) | ($348 | ) | $1,752 | |||||||||
Impairment charges related to intangibles, goodwill, property, plant and equipment, and investments1 | 431 | 2 | 492 | (1,128 | ) | |||||||||||
Acquisition/disposition (gains)/losses2 | (1 | ) | (5 | ) | (49 | ) | (882 | ) | ||||||||
Foreign currency translation losses | 62 | 25 | 152 | 60 | ||||||||||||
Significant tax adjustments3 | (39 | ) | 174 | 23 | 183 | |||||||||||
Other expense adjustments4 | 68 | 134 | 105 | 161 | ||||||||||||
Unrealized gains on non-hedge derivative instruments | | (9 | ) | | (6 | ) | ||||||||||
Tax effect and non-controlling interest |
(20 | ) | (110 | ) | (35 | ) | 483 | |||||||||
Adjusted net earnings |
$89 | $200 | $340 | $623 | ||||||||||||
Net earnings per share5 | (0.35 | ) | (0.01 | ) | (0.30 | ) | 1.50 | |||||||||
Adjusted net earnings per share5 |
0.08 | 0.17 | 0.29 | 0.52 |
1 | Net impairment charges for the three months ended September 30, 2018 primarily relate to an asset impairment of Lagunas Norte. The nine months ended September 30, 2018 also includes net impairment charges relating to the Kabanga project (a joint venture between Barrick and Glencore) and Acacias Nyanzaga project in Tanzania. For the nine months ended September 30, 2017, net impairment charges mainly relate to the Cerro Casale project upon reclassification of the projects net assets as held-for-sale as at March 31, 2017. |
2 | Disposition gains primarily relate to the gain on the sale of a non-core royalty asset at Acacia for the nine months ended September 30, 2018, and the sale of a 50% interest in the Veladero mine and the gain related to the sale of a 25% interest in the Cerro Casale project for the nine months ended September 30, 2017. |
3 | Significant tax adjustments primarily relate to a tax provision relating to the impact of the proposed framework for Acacia operations in Tanzania for the three and nine month periods ended September 30, 2017. |
4 | Other expense adjustments for the three and nine months ended September 30, 2018 primarily relate to debt extinguishment costs and the settlement of a dispute regarding a historical supplier contract acquired as part of the Equinox acquisition in 2011. |
5 | Calculated using weighted average number of shares outstanding under the basic method of earnings per share. |
Free Cash Flow
Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow
($ millions) | For the three months ended September 30 | For the nine months ended September 30 | ||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Net cash provided by operating activities | $706 | $532 | $1,354 | $1,475 | ||||||||||||
Capital expenditures | (387 | ) | (307 | ) | (1,026 | ) | (1,046 | ) | ||||||||
Free cash flow | $319 | $225 | $328 | $429 |
BARRICK THIRD QUARTER 2018 | 50 | MANAGEMENTS DISCUSSION AND ANALYSIS |
Cash costs per ounce, All-in sustaining costs per ounce, All-in costs per ounce, C1 cash costs per pound and All-in sustaining costs per pound
BARRICK THIRD QUARTER 2018 | 51 | MANAGEMENTS DISCUSSION AND ANALYSIS |
Reconciliation of Gold Cost of Sales to Cash costs, All-in sustaining costs and All-in costs, including on a per ounce basis
($ millions, except per ounce information in dollars) | For the three months ended September 30 |
For the nine months ended September 30 |
||||||||||||||||
Footnote | 2018 | 2017 | 2018 | 2017 | ||||||||||||||
Cost of sales applicable to gold production |
$1,164 | $1,147 | $3,268 | $3,544 | ||||||||||||||
Depreciation |
(319 | ) | (357 | ) | (907 | ) | (1,125 | ) | ||||||||||
By-product credits |
(31 | ) | (32 | ) | (105 | ) | (105 | ) | ||||||||||
Realized (gains)/losses on hedge and non-hedge derivatives |
1 | | 9 | | 19 | |||||||||||||
Non-recurring items |
2 | (7 | ) | | (17 | ) | | |||||||||||
Other |
3 | (18 | ) | (24 | ) | (60 | ) | (71 | ) | |||||||||
Non-controlling interests (Pueblo Viejo and Acacia) |
4 | (83 | ) | (73 | ) | (233 | ) | (218 | ) | |||||||||
Cash costs |
$706 | $670 | $1,946 | $2,044 | ||||||||||||||
General & administrative costs |
71 | 69 | 212 | 186 | ||||||||||||||
Minesite exploration and evaluation costs |
5 | 11 | 16 | 31 | 39 | |||||||||||||
Minesite sustaining capital expenditures |
6 | 233 | 248 | 699 | 830 | |||||||||||||
Rehabilitation - accretion and amortization (operating sites) |
7 | 25 | 14 | 63 | 51 | |||||||||||||
Non-controlling interest, copper operations and other |
8 | (101 | ) | (67 | ) | (256 | ) | (199 | ) | |||||||||
All-in sustaining costs |
$945 | $950 | $2,695 | $2,951 | ||||||||||||||
Project exploration and evaluation and project costs |
5 | 78 | 84 | 228 | 217 | |||||||||||||
Community relations costs not related to current operations |
1 | 1 | 2 | 3 | ||||||||||||||
Project capital expenditures |
6 | 126 | 53 | 332 | 192 | |||||||||||||
Rehabilitation - accretion and amortization (non-operating sites) |
7 | 9 | 3 | 25 | 16 | |||||||||||||
Non-controlling interest and copper operations |
8 | (8 | ) | (6 | ) | (16 | ) | (12 | ) | |||||||||
All-in costs |
$1,151 | $1,085 | $3,266 | $3,367 | ||||||||||||||
Ounces sold - equity basis (000s ounces) |
9 | 1,204 | 1,227 | 3,312 | 3,930 | |||||||||||||
Cost of sales per ounce |
10,11 | $850 | $820 | $859 | $791 | |||||||||||||
Cash costs per ounce |
11 | $587 | $546 | $588 | $520 | |||||||||||||
Cash costs per ounce (on a co-product basis) |
11,12 | $603 | $565 | $609 | $539 | |||||||||||||
All-in sustaining costs per ounce |
11 | $785 | $772 | $813 | $750 | |||||||||||||
All-in sustaining costs per ounce (on a co-product basis) |
11,12 | $801 | $791 | $834 | $769 | |||||||||||||
All-in costs per ounce |
11 | $956 | $884 | $986 | $856 | |||||||||||||
All-in costs per ounce (on a co-product basis) |
11,12 | $972 | $903 | $1,007 | $875 |
1 | Realized (gains)/losses on hedge and non-hedge derivatives |
Includes realized hedge losses of $nil and $2 million, respectively, for the three and nine month periods ended September 30, 2018 (2017: losses of $8 million and $22 million, respectively), and realized non-hedge gains of $nil and $2 million, respectively, for the three and nine month periods ended September 30, 2018 (2017: losses of $1 million and gains of $3 million, respectively). Refer to Note 5 to the Financial Statements for further information.
2 | Non-recurring items |
Non-recurring items in 2018 relate to abnormal costs at Porgera as a result of the February 2018 earthquake in Papua New Guinea. These costs are not indicative of our cost of production and have been excluded from the calculation of cash costs.
3 | Other |
Other adjustments for the three and nine month periods ended September 30, 2018 include adding the cost of treatment and refining charges of $nil and $1 million, respectively, (2017: $nil and $1 million, respectively) and the removal of cash costs and by-product credits associated with our Pierina mine, which is mining incidental ounces as it enters closure, of $18 million and $60 million, respectively (2017: $25 million and $73 million, respectively).
4 | Non-controlling interests (Pueblo Viejo and Acacia) |
Non-controlling interests include non-controlling interests related to gold production of $121 million and $339 million, respectively, for the three and nine month periods ended September 30, 2018 (2017: $103 million and $317 million, respectively). Refer to Note 5 to the Financial Statements for further information.
5 | Exploration and evaluation costs |
Exploration, evaluation and project expenses are presented as minesite sustaining if it supports current mine operations and project if it relates to future projects. Refer to page 32 of this MD&A.
6 | Capital expenditures |
Capital expenditures are related to our gold sites only and are presented on a 100% accrued basis. They are split between minesite sustaining and project capital expenditures. Project capital expenditures are distinct projects designed to increase the net present value of the mine and are not related to current production.
BARRICK THIRD QUARTER 2018 | 52 | MANAGEMENTS DISCUSSION AND ANALYSIS |
Significant projects in the current year are stripping at Cortez Crossroads, the Range Front declines, the Goldrush exploration declines, the Deep South Expansion, and construction of the third shaft at Turquoise Ridge. Refer to page 31 of this MD&A.
7 | Rehabilitationaccretion and amortization |
Includes depreciation on the assets related to rehabilitation provisions of our gold operations and accretion on the rehabilitation provision of our gold operations, split between operating and non-operating sites.
8 | Non-controlling interest and copper operations |
Removes general & administrative costs related to non-controlling interests and copper based on a percentage allocation of revenue. Also removes exploration, evaluation and project expenses, rehabilitation costs and capital expenditures incurred by our copper sites and the non-controlling interest of our Acacia and Pueblo Viejo operating segments and South Arturo. Figures remove the impact of Pierina. The impact is summarized as the following:
($ millions) | For the three months ended September 30 |
For the nine months ended September 30 |
||||||||||||||
Non-controlling interest, copper operations and other | 2018 | 2017 | 2018 | 2017 | ||||||||||||
General & administrative costs |
($20 | ) | ($5 | ) | ($68 | ) | ($13 | ) | ||||||||
Minesite exploration and evaluation expenses |
| (6 | ) | (1 | ) | (13 | ) | |||||||||
Rehabilitation - accretion and amortization (operating sites) |
(1 | ) | (2 | ) | (4 | ) | (8 | ) | ||||||||
Minesite sustaining capital expenditures |
(80 | ) | (54 | ) | (183 | ) | (165 | ) | ||||||||
All-in sustaining costs total |
($101 | ) | ($67 | ) | ($256 | ) | ($199 | ) | ||||||||
Project exploration and evaluation and project costs |
(7 | ) | (3 | ) | (13 | ) | (9 | ) | ||||||||
Project capital expenditures |
(1 | ) | (3 | ) | (3 | ) | (3 | ) | ||||||||
All-in costs total |
($8 | ) | ($6 | ) | ($16 | ) | ($12 | ) |
9 | Ounces sold - equity basis |
Figures remove the impact of Pierina as the mine is currently going through closure.
10 | Cost of sales per ounce |
Figures remove the cost of sales impact of Pierina of $23 million and $84 million, respectively, for the three and nine month periods ended September 30, 2018 (2017: $38 million and $119 million, respectively), as the mine is currently going through closure. Cost of sales per ounce excludes non-controlling interest related to gold production. Cost of sales applicable to gold per ounce is calculated using cost of sales on an attributable basis (removing the non-controlling interest of 40% Pueblo Viejo, 36.1% Acacia and 40% South Arturo from cost of sales), divided by attributable gold ounces.
11 | Per ounce figures |
Cost of sales per ounce, cash costs per ounce, all-in sustaining costs per ounce and all-in costs per ounce may not calculate based on amounts presented in this table due to rounding.
12 | Co-product costs per ounce |
Cash costs per ounce, all-in sustaining costs per ounce and all-in costs per ounce presented on a co-product basis removes the impact of by-product credits of our gold production (net of non-controlling interest) calculated as:
($ millions) | For the three months ended September 30 |
For the nine months ended September 30 |
||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
By-product credits |
$31 | $32 | $105 | $105 | ||||||||||||
Non-controlling interest |
(11 | ) | (7 | ) | (35 | ) | (24 | ) | ||||||||
By-product credits (net of non-controlling interest) |
$20 | $25 | $70 | $81 |
BARRICK THIRD QUARTER 2018 | 53 | MANAGEMENTS DISCUSSION AND ANALYSIS |
Reconciliation of Gold Cost of Sales to Cash costs, All-in sustaining costs and All-in costs, including on a per ounce basis, by operating site
($ millions, except per ounce information in dollars) | For the three months ended September 30, 2018 | |||||||||||||||||||||||||||||||||||||||||
Footnote | Barrick Nevada |
Turquoise Ridge |
Pueblo Viejo |
Veladero | Lagunas Norte |
Acacia | Hemlo | Golden Sunlight |
Porgera | Kalgoorlie | ||||||||||||||||||||||||||||||||
Cost of sales applicable to gold production | $475 | $60 | $196 | $55 | $49 | $114 | $44 | $13 | $66 | $70 | ||||||||||||||||||||||||||||||||
Depreciation |
(176 | ) | (7 | ) | (48 | ) | (24 | ) | (14 | ) | (19 | ) | (4 | ) | (1 | ) | (11 | ) | (12 | ) | ||||||||||||||||||||||
By-product credits |
| | (23 | ) | (2 | ) | (3 | ) | (1 | ) | (1 | ) | | (1 | ) | (1 | ) | |||||||||||||||||||||||||
Non-recurring items |
1 | | | | | | | | | (7 | ) | | ||||||||||||||||||||||||||||||
Other |
2 | | | | | | | | | | | |||||||||||||||||||||||||||||||
Non-controlling interests |
| | (49 | ) | | | (33 | ) | | | | | ||||||||||||||||||||||||||||||
Cash costs |
$299 | $53 | $76 | $29 | $32 | $61 | $39 | $12 | $47 | $57 | ||||||||||||||||||||||||||||||||
General & administrative costs |
| | | | | 8 | | | | | ||||||||||||||||||||||||||||||||
Minesite exploration and evaluation costs |
3 | 6 | | | | | | | | | 2 | |||||||||||||||||||||||||||||||
Minesite sustaining capital expenditures |
4 | 57 | 3 | 39 | 20 | 4 | 19 | 9 | 1 | 20 | 4 | |||||||||||||||||||||||||||||||
Rehabilitation - accretion and amortization (operating sites) |
5 | 11 | 1 | 3 | 1 | 6 | 1 | 1 | 1 | | 1 | |||||||||||||||||||||||||||||||
Non-controlling interests |
(3 | ) | | (17 | ) | | | (14 | ) | | | | | |||||||||||||||||||||||||||||
All-in sustaining costs |
$370 | $57 | $101 | $50 | $42 | $75 | $49 | $14 | $67 | $64 | ||||||||||||||||||||||||||||||||
Project exploration and evaluation and project costs |
3 | 2 | | | | | | | | | | |||||||||||||||||||||||||||||||
Project capital expenditures |
4 | 85 | 12 | | | 1 | 4 | | | | | |||||||||||||||||||||||||||||||
Non-controlling interests |
| | | | | (1 | ) | | | | | |||||||||||||||||||||||||||||||
All-in costs |
$457 | $69 | $101 | $50 | $43 | $78 | $49 | $14 | $67 | $64 | ||||||||||||||||||||||||||||||||
Ounces sold - equity basis (000s ounces) | 596 | 75 | 147 | 50 | 67 | 87 | 39 | 4 | 62 | 77 | ||||||||||||||||||||||||||||||||
Cost of sales per ounce |
6,7 | $799 | $805 | $803 | $1,083 | $720 | $842 | $1,095 | $2,820 | $1,067 | $923 | |||||||||||||||||||||||||||||||
Cash costs per ounce |
7 | $503 | $711 | $517 | $581 | $472 | $670 | $996 | $2,693 | $775 | $753 | |||||||||||||||||||||||||||||||
Cash costs per ounce (on a co-product basis) | 7,8 | $504 | $711 | $600 | $611 | $514 | $678 | $999 | $2,697 | $786 | $760 | |||||||||||||||||||||||||||||||
All-in sustaining costs per ounce | 7 | $623 | $757 | $688 | $995 | $631 | $880 | $1,247 | $3,052 | $1,084 | $840 | |||||||||||||||||||||||||||||||
All-in sustaining costs per ounce (on a co-product basis) | 7,8 | $624 | $757 | $771 | $1,025 | $673 | $888 | $1,250 | $3,056 | $1,095 | $847 | |||||||||||||||||||||||||||||||
All-in costs per ounce | 7 | $769 | $920 | $688 | $995 | $644 | $911 | $1,248 | $3,052 | $1,084 | $840 | |||||||||||||||||||||||||||||||
All-in costs per ounce (on a co-product basis) | 7,8 | $770 | $920 | $771 | $1,025 | $686 | $919 | $1,251 | $3,056 | $1,095 | $847 |
BARRICK THIRD QUARTER 2018 | 54 | MANAGEMENTS DISCUSSION AND ANALYSIS |
($ millions, except per ounce information in dollars) | For the three months ended September 30, 2017 | |||||||||||||||||||||||||||||||||||||||||
Footnote | Barrick Nevada |
Turquoise Ridge |
Pueblo Viejo |
Veladero | Lagunas Norte |
Acacia | Hemlo | Golden Sunlight |
Porgera | Kalgoorlie | ||||||||||||||||||||||||||||||||
Cost of sales applicable to gold production | $425 | $49 | $165 | $106 | $58 | $107 | $46 | $13 | $58 | $81 | ||||||||||||||||||||||||||||||||
Depreciation |
(179 | ) | (9 | ) | (38 | ) | (48 | ) | (17 | ) | (23 | ) | (6 | ) | (1 | ) | (9 | ) | (16 | ) | ||||||||||||||||||||||
By-product credits |
| | (21 | ) | (1 | ) | (5 | ) | (1 | ) | | | (1 | ) | | |||||||||||||||||||||||||||
Non-recurring items |
1 | | | | | | | | | | | |||||||||||||||||||||||||||||||
Other |
2 | | | | | | | | | | | |||||||||||||||||||||||||||||||
Non-controlling interests |
| | (43 | ) | | | (30 | ) | | | | | ||||||||||||||||||||||||||||||
Cash costs |
$246 | $40 | $63 | $57 | $36 | $53 | $40 | $12 | $48 | $65 | ||||||||||||||||||||||||||||||||
General & administrative costs |
| | | | | 7 | | | | | ||||||||||||||||||||||||||||||||
Minesite exploration and evaluation costs |
3 | 5 | | | | 2 | | | | | 3 | |||||||||||||||||||||||||||||||
Minesite sustaining capital expenditures |
4 | 78 | 11 | 35 | 21 | 5 | 29 | 15 | | 14 | 4 | |||||||||||||||||||||||||||||||
Rehabilitation - accretion and amortization (operating sites) |
5 | 5 | 1 | 3 | 1 | 2 | 1 | 1 | 1 | | 1 | |||||||||||||||||||||||||||||||
Non-controlling interests |
(1 | ) | | (16 | ) | | | (13 | ) | | | | | |||||||||||||||||||||||||||||
All-in sustaining costs |
$333 | $52 | $85 | $79 | $45 | $77 | $56 | $13 | $62 | $73 | ||||||||||||||||||||||||||||||||
Project exploration and evaluation and project costs |
3 | 1 | | | | | | | | | | |||||||||||||||||||||||||||||||
Project capital expenditures |
4 | 36 | | | | 3 | 7 | 1 | | | | |||||||||||||||||||||||||||||||
Non-controlling interests |
| | | | | (3 | ) | | | | | |||||||||||||||||||||||||||||||
All-in costs |
$370 | $52 | $85 | $79 | $48 | $81 | $57 | $13 | $62 | $73 | ||||||||||||||||||||||||||||||||
Ounces sold - equity basis (000s ounces) | 556 | 66 | 142 | 90 | 93 | 85 | 36 | 10 | 56 | 92 | ||||||||||||||||||||||||||||||||
Cost of sales per ounce | 6,7 | $762 | $755 | $717 | $1,187 | $612 | $808 | $1,297 | $1,258 | $1,023 | $876 | |||||||||||||||||||||||||||||||
Cash costs per ounce | 7 | $441 | $617 | $442 | $637 | $390 | $616 | $1,130 | $1,157 | $853 | $701 | |||||||||||||||||||||||||||||||
Cash costs per ounce (on a co-product basis) | 7,8 | $442 | $617 | $544 | $658 | $437 | $622 | $1,135 | $1,167 | $863 | $706 | |||||||||||||||||||||||||||||||
All-in sustaining costs per ounce | 7 | $597 | $793 | $604 | $890 | $470 | $939 | $1,570 | $1,217 | $1,104 | $784 | |||||||||||||||||||||||||||||||
All-in sustaining costs per ounce (on a co-product basis) | 7,8 | $598 | $793 | $706 | $911 | $517 | $945 | $1,575 | $1,227 | $1,114 | $789 | |||||||||||||||||||||||||||||||
All-in costs per ounce | 7 | $665 | $793 | $604 | $890 | $501 | $992 | $1,606 | $1,240 | $1,104 | $784 | |||||||||||||||||||||||||||||||
All-in costs per ounce (on a co-product basis) | 7,8 | $666 | $793 | $706 | $911 | $548 | $998 | $1,611 | $1,250 | $1,114 | $789 |
BARRICK THIRD QUARTER 2018 | 55 | MANAGEMENTS DISCUSSION AND ANALYSIS |
($ millions, except per ounce information in dollars) | For the nine months ended September 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||
Footnote | Barrick Nevada |
Turquoise Ridge |
Pueblo Viejo |
Veladero | Lagunas Norte |
Acacia | Hemlo | Golden Sunlight |
Porgera | Kalgoorlie | ||||||||||||||||||||||||||||||||||
Cost of sales applicable to gold production |
$1,243 | $152 | $540 | $212 | $129 | $342 | $143 | $39 | $159 | $224 | ||||||||||||||||||||||||||||||||||
Depreciation |
(463 | ) | (21 | ) | (132 | ) | (89 | ) | (36 | ) | (66 | ) | (11 | ) | | (28 | ) | (42 | ) | |||||||||||||||||||||||||
By-product credits |
(2 | ) | | (73 | ) | (6 | ) | (10 | ) | (3 | ) | (1 | ) | | (2 | ) | (1 | ) | ||||||||||||||||||||||||||
Non-recurring items |
1 | | | | | | | | | (17 | ) | | ||||||||||||||||||||||||||||||||
Other |
2 | | | 1 | | | | | | | ||||||||||||||||||||||||||||||||||
Non-controlling interests |
| | (134 | ) | | | (98 | ) | | | | | ||||||||||||||||||||||||||||||||
Cash costs |
$778 | $131 | $202 | $117 | $83 | $175 | $131 | $39 | $112 | $181 | ||||||||||||||||||||||||||||||||||
General & administrative costs |
| | | | | 18 | | | | | ||||||||||||||||||||||||||||||||||
Minesite exploration and evaluation costs |
3 | 14 | | | 1 | 1 | | | | | 8 | |||||||||||||||||||||||||||||||||
Minesite sustaining capital expenditures |
4 | 203 | 13 | 110 | 84 | 13 | 65 | 25 | 2 | 45 | 17 | |||||||||||||||||||||||||||||||||
Rehabilitation - accretion and amortization (operating sites) |
5 | 21 | 1 | 7 | 1 | 23 | 3 | 3 | 2 | | 3 | |||||||||||||||||||||||||||||||||
Non-controlling interests |
(6 | ) | | (47 | ) | | | (31 | ) | | | | | |||||||||||||||||||||||||||||||
All-in sustaining costs |
$1,010 | $145 | $272 | $203 | $120 | $230 | $159 | $43 | $157 | $209 | ||||||||||||||||||||||||||||||||||
Project exploration and evaluation and project costs |
3 | 3 | | | | | | | | | | |||||||||||||||||||||||||||||||||
Project capital expenditures |
4 | 236 | 29 | | | 2 | 9 | | | | | |||||||||||||||||||||||||||||||||
Non-controlling interests |
| | | | | (3 | ) | | | | | |||||||||||||||||||||||||||||||||
All-in costs |
$1,249 | $174 | $272 | $203 | $122 | $236 | $159 | $43 | $157 | $209 | ||||||||||||||||||||||||||||||||||
Ounces sold - equity basis (000s ounces) |
1,502 | 196 | 420 | 206 | 201 | 247 | 120 | 20 | 141 | 259 | ||||||||||||||||||||||||||||||||||
Cost of sales per ounce |
6,7 | $828 | $777 | $775 | $1,027 | $639 | $884 | $1,186 | $1,927 | $1,129 | $870 | |||||||||||||||||||||||||||||||||
Cash costs per ounce |
7 | $518 | $671 | $481 | $560 | $409 | $690 | $1,091 | $1,934 | $800 | $702 | |||||||||||||||||||||||||||||||||
Cash costs per ounce (on a co-product basis) |
7,8 | $519 | $671 | $581 | $586 | $461 | $697 | $1,095 | $1,940 | $816 | $707 | |||||||||||||||||||||||||||||||||
All-in sustaining costs per ounce |
7 | $673 | $743 | $648 | $980 | $596 | $922 | $1,321 | $2,145 | $1,116 | $809 | |||||||||||||||||||||||||||||||||
All-in sustaining costs per ounce (on a co-product basis) |
7,8 | $674 | $743 | $748 | $1,006 | $648 | $929 | $1,325 | $2,151 | $1,132 | $814 | |||||||||||||||||||||||||||||||||
All-in costs per ounce |
7 | $832 | $891 | $648 | $980 | $605 | $946 | $1,323 | $2,145 | $1,116 | $809 | |||||||||||||||||||||||||||||||||
All-in costs per ounce (on a co-product basis) |
7,8 | $833 | $891 | $748 | $1,006 | $657 | $953 | $1,327 | $2,151 | $1,132 | $814 |
BARRICK THIRD QUARTER 2018 | 56 | MANAGEMENTS DISCUSSION AND ANALYSIS |
($ millions, except per ounce information in dollars) | For the nine months ended September 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||
Footnote | Barrick Nevada |
Turquoise Ridge |
Pueblo Viejo |
Veladero | Lagunas Norte |
Acacia | Hemlo | Golden Sunlight |
Porgera | Kalgoorlie | ||||||||||||||||||||||||||||||||||
Cost of sales applicable to gold production | $1,441 | $104 | $489 | $302 | $170 | $355 | $140 | $41 | $170 | $213 | ||||||||||||||||||||||||||||||||||
Depreciation |
(638 | ) | (18 | ) | (122 | ) | (86 | ) | (50 | ) | (82 | ) | (19 | ) | (3 | ) | (27 | ) | (42 | ) | ||||||||||||||||||||||||
By-product credits |
(2 | ) | | (58 | ) | (12 | ) | (12 | ) | (7 | ) | (1 | ) | | (2 | ) | (2 | ) | ||||||||||||||||||||||||||
Non-recurring items |
1 | | | | | | | | | | | |||||||||||||||||||||||||||||||||
Other |
2 | | | | | | | | | | | |||||||||||||||||||||||||||||||||
Non-controlling interests |
| | (122 | ) | | | (96 | ) | | | | | ||||||||||||||||||||||||||||||||
Cash costs |
$801 | $86 | $187 | $204 | $108 | $170 | $120 | $38 | $141 | $169 | ||||||||||||||||||||||||||||||||||
General & administrative costs |
| | | | | 12 | | | | | ||||||||||||||||||||||||||||||||||
Minesite exploration and evaluation costs |
3 | 12 | | | 3 | 4 | | | | | 6 | |||||||||||||||||||||||||||||||||
Minesite sustaining capital expenditures |
4 | 266 | 24 | 84 | 134 | 12 | 119 | 34 | | 39 | 12 | |||||||||||||||||||||||||||||||||
Rehabilitation - accretion and amortization (operating sites) |
5 | 21 | 1 | 10 | 2 | 6 | 5 | 4 | 2 | (1 | ) | 3 | ||||||||||||||||||||||||||||||||
Non-controlling interests |
(3 | ) | | (38 | ) | | | (49 | ) | | | | | |||||||||||||||||||||||||||||||
All-in sustaining costs |
$1,097 | $111 | $243 | $343 | $130 | $257 | $158 | $40 | $179 | $190 | ||||||||||||||||||||||||||||||||||
Project exploration and evaluation and project costs |
3 | 4 | | | | | | | | | | |||||||||||||||||||||||||||||||||
Project capital expenditures |
4 | 161 | | | | 5 | 8 | 5 | 1 | | | |||||||||||||||||||||||||||||||||
Non-controlling interests |
| | | | | (3 | ) | | | | | |||||||||||||||||||||||||||||||||
All-in costs |
$1,262 | $111 | $243 | $343 | $135 | $262 | $163 | $41 | $179 | $190 | ||||||||||||||||||||||||||||||||||
Ounces sold - equity basis (000s ounces) | 1,818 | 141 | 455 | 344 | 283 | 284 | 132 | 30 | 173 | 269 | ||||||||||||||||||||||||||||||||||
Cost of sales per ounce | 6,7 | $791 | $740 | $661 | $878 | $601 | $796 | $1,061 | $1,380 | $982 | $791 | |||||||||||||||||||||||||||||||||
Cash costs per ounce | 7 | $440 | $612 | $412 | $595 | $382 | $588 | $915 | $1,284 | $816 | $630 | |||||||||||||||||||||||||||||||||
Cash costs per ounce (on a co- product basis) | 7,8 | $441 | $612 | $490 | $632 | $425 | $601 | $920 | $1,290 | $826 | $636 | |||||||||||||||||||||||||||||||||
All-in sustaining costs per ounce | 7 | $603 | $788 | $536 | $1,000 | $457 | $907 | $1,202 | $1,355 | $1,038 | $705 | |||||||||||||||||||||||||||||||||
All-in sustaining costs per ounce (on a co-product basis) | 7,8 | $604 | $788 | $614 | $1,037 | $500 | $920 | $1,207 | $1,361 | $1,048 | $711 | |||||||||||||||||||||||||||||||||
All-in costs per ounce | 7 | $694 | $788 | $536 | $1,000 | $474 | $925 | $1,236 | $1,382 | $1,038 | $705 | |||||||||||||||||||||||||||||||||
All-in costs per ounce (on a co- product basis) | 7,8 | $695 | $788 | $614 | $1,037 | $517 | $938 | $1,241 | $1,388 | $1,048 | $711 |
1 | Non-recurring items |
Non-recurring items in 2018 relate to abnormal costs at Porgera as a result of the February 2018 earthquake in Papua New Guinea. These costs are not indicative of our cost of production and have been excluded from the calculation of cash costs.
2 | Other |
Other adjustments for the three and nine month periods ended September 30, 2018 include adding the cost of treatment and refining charges of $nil and $1 million, respectively (2017: $nil and $nil, respectively).
3 | Exploration and evaluation costs |
Exploration, evaluation and project expenses are presented as minesite sustaining if it supports current mine operations and project if it relates to future projects. Refer to page 32 of this MD&A.
4 | Capital expenditures |
Capital expenditures are related to our gold sites only and are presented on a 100% accrued basis. They are split between minesite sustaining and project capital expenditures. Project capital expenditures are distinct projects designed to increase the net present value of the mine and are not related to current production. Significant projects in the current year are stripping at Cortez Crossroads, the Range Front declines, the Goldrush exploration declines, the Deep South Expansion, and construction of the third shaft at Turquoise Ridge. Refer to page 31 of this MD&A.
5 | Rehabilitation - accretion and amortization |
Includes depreciation on the assets related to rehabilitation provisions of our gold operations and accretion on the rehabilitation provision of our gold operations, split between operating and non-operating sites.
6 | Cost of sales per ounce |
Cost of sales applicable to gold per ounce is calculated using cost of sales on an attributable basis (removing the non-controlling interest of 40% Pueblo Viejo, 36.1% Acacia and 40% South Arturo from cost of sales), divided by attributable gold ounces.
BARRICK THIRD QUARTER 2018 | 57 | MANAGEMENTS DISCUSSION AND ANALYSIS |
7 | Per ounce figures |
Cost of sales per ounce, cash costs per ounce, all-in sustaining costs per ounce and all-in costs per ounce may not calculate based on amounts presented in this table due to rounding.
8 | Co-product costs per ounce |
Cash costs per ounce, all-in sustaining costs per ounce and all-in costs per ounce presented on a co-product basis removes the impact of by-product credits of our gold production (net of non-controlling interest) calculated as:
($ millions) | For the three months ended September 30, 2018 | |||||||||||||||||||||||||||||||||||||||
Barrick Nevada |
Turquoise Ridge |
Pueblo Viejo |
Veladero | Lagunas Norte |
Acacia | Hemlo | Golden Sunlight |
Porgera | Kalgoorlie | |||||||||||||||||||||||||||||||
By-product credits | $ | $ | $23 | $2 | $3 | $1 | $1 | $ | $1 | $1 | ||||||||||||||||||||||||||||||
Non-controlling interest | | | (10 | ) | | | (1 | ) | | | | | ||||||||||||||||||||||||||||
By-product credits (net of non-controlling interest) | $ | $ | $13 | $2 | $3 | $ | $1 | $ | $1 | $1 | ||||||||||||||||||||||||||||||
For the three months ended September 30, 2017 | ||||||||||||||||||||||||||||||||||||||||
Barrick Nevada |
Turquoise Ridge |
Pueblo Viejo |
Veladero | Lagunas Norte |
Acacia | Hemlo | Golden Sunlight |
Porgera | Kalgoorlie | |||||||||||||||||||||||||||||||
By-product credits | $ | $ | $21 | $1 | $5 | $1 | $ | $ | $1 | $ | ||||||||||||||||||||||||||||||
Non-controlling interest | | | (7 | ) | | | | | | | | |||||||||||||||||||||||||||||
By-product credits (net of non-controlling interest) | $ | $ | $14 | $1 | $5 | $1 | $ | $ | $1 | $ | ||||||||||||||||||||||||||||||
($ millions) | For the nine months ended September 30, 2018 | |||||||||||||||||||||||||||||||||||||||
Barrick Nevada |
Turquoise Ridge |
Pueblo Viejo |
Veladero | Lagunas Norte |
Acacia | Hemlo | Golden Sunlight |
Porgera | Kalgoorlie | |||||||||||||||||||||||||||||||
By-product credits | $2 | $ | $73 | $6 | $10 | $3 | $1 | $ | $2 | $1 | ||||||||||||||||||||||||||||||
Non-controlling interest | | | (30 | ) | | | (1 | ) | | | | | ||||||||||||||||||||||||||||
By-product credits (net of non-controlling interest) | $2 | $ | $43 | $6 | $10 | $2 | $1 | $ | $2 | $1 | ||||||||||||||||||||||||||||||
($ millions) | For the nine months ended September 30, 2017 | |||||||||||||||||||||||||||||||||||||||
Barrick Nevada |
Turquoise Ridge |
Pueblo Viejo |
Veladero | Lagunas Norte |
Acacia | Hemlo | Golden Sunlight |
Porgera | Kalgoorlie | |||||||||||||||||||||||||||||||
By-product credits | $2 | $ | $58 | $12 | $12 | $7 | $1 | $ | $2 | $2 | ||||||||||||||||||||||||||||||
Non-controlling interest | | | (22 | ) | | | (2 | ) | | | | | ||||||||||||||||||||||||||||
By-product credits (net of non-controlling interest) | $2 | $ | $36 | $12 | $12 | $5 | $1 | $ | $2 | $2 |
BARRICK THIRD QUARTER 2018 | 58 | MANAGEMENTS DISCUSSION AND ANALYSIS |
Reconciliation of Copper Cost of Sales to C1 cash costs and All-in sustaining costs, including on a per pound basis
($ millions, except per pound information in dollars) | For the three months ended September 30 | For the nine months ended September 30 | ||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Cost of sales |
$144 | $108 | $348 | $292 | ||||||||||||
Depreciation/amortization |
(37 | ) | (26 | ) | (86 | ) | (59 | ) | ||||||||
Treatment and refinement charges |
43 | 44 | 103 | 116 | ||||||||||||
Cash cost of sales applicable to equity method investments |
81 | 53 | 203 | 170 | ||||||||||||
Less: royalties and production taxes1 |
(10 | ) | (12 | ) | (29 | ) | (27 | ) | ||||||||
By-product credits |
(1 | ) | (1 | ) | (4 | ) | (4 | ) | ||||||||
C1 cash cost of sales |
$220 | $166 | $535 | $488 | ||||||||||||
General & administrative costs |
7 | 3 | 23 | 9 | ||||||||||||
Rehabilitation - accretion and amortization |
5 | 4 | 13 | 9 | ||||||||||||
Royalties and production taxes1 |
10 | 12 | 29 | 27 | ||||||||||||
Minesite exploration and evaluation costs |
1 | 4 | 2 | 5 | ||||||||||||
Minesite sustaining capital expenditures |
65 | 50 | 153 | 137 | ||||||||||||
All-in sustaining costs |
$308 | $239 | $755 | $675 | ||||||||||||
Pounds sold - consolidated basis (millions pounds) |
114 | 107 | 273 | 298 | ||||||||||||
Cost of sales per pound2,3 |
$2.18 | $1.67 | $2.22 | $1.72 | ||||||||||||
C1 cash cost per pound2 |
$1.94 | $1.56 | $1.97 | $1.64 | ||||||||||||
All-in sustaining costs per pound2 |
$2.71 | $2.24 | $2.76 | $2.27 |
1 | For the three and nine month periods ended September 30, 2018, royalties and production taxes include royalties of $11 million and $28 million, respectively (2017: $12 million and $27 million, respectively). |
2 | Cost of sales per pound, C1 cash costs per pound and all-in sustaining costs per pound may not calculate based on amounts presented in this table due to rounding. |
3 | Cost of sales applicable to copper per pound is calculated using cost of sales including our proportionate share of cost of sales attributable to equity method investments (Zaldívar and Jabal Sayid), divided by consolidated copper pounds (including our proportionate share of copper pounds from our equity method investments). |
Reconciliation of Copper Cost of Sales to C1 cash costs and All-in sustaining costs, including on a per pound basis, by operating site
($ millions, except per pound information in dollars) | For the three months ended September 30 | |||||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||||||
Zaldívar | Lumwana | Jabal Sayid | Zaldívar | Lumwana | Jabal Sayid | |||||||||||||||||||
Cost of sales |
$70 | $144 | $36 | $56 | $108 | $14 | ||||||||||||||||||
Depreciation/amortization |
(16 | ) | (37 | ) | (8 | ) | (13 | ) | (26 | ) | (3 | ) | ||||||||||||
Treatment and refinement charges |
| 36 | 7 | | 40 | 3 | ||||||||||||||||||
Less: royalties and production taxes1 |
| (11 | ) | 1 | | (11 | ) | | ||||||||||||||||
By-product credits |
| | (1 | ) | | | (1 | ) | ||||||||||||||||
C1 cash cost of sales |
$54 | $132 | $35 | $43 | $111 | $13 | ||||||||||||||||||
Rehabilitation - accretion and amortization |
| 5 | | | 4 | | ||||||||||||||||||
Royalties and production taxes1 |
| 11 | (1 | ) | | 11 | | |||||||||||||||||
Minesite exploration and evaluation costs |
| 1 | | 3 | 1 | | ||||||||||||||||||
Minesite sustaining capital expenditures |
7 | 55 | 3 | 18 | 28 | 5 | ||||||||||||||||||
All-in sustaining costs |
$61 | $204 | $37 | $64 | $155 | $18 | ||||||||||||||||||
Pounds sold - consolidated basis (millions pounds) |
28 | 65 | 21 | 28 | 70 | 9 | ||||||||||||||||||
Cost of sales per pound1,2 |
$2.59 | $2.21 | $1.66 | $2.04 | $1.54 | $1.62 | ||||||||||||||||||
C1 cash cost per pound1 |
$1.98 | $2.05 | $1.56 | $1.57 | $1.57 | $1.45 | ||||||||||||||||||
All-in sustaining costs per pound1 |
$2.29 | $3.12 | $1.67 | $2.30 | $2.20 | $1.98 |
BARRICK THIRD QUARTER 2018 | 59 | MANAGEMENTS DISCUSSION AND ANALYSIS |
($ millions, except per pound information in dollars) | For the nine months ended September 30 | |||||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||||||
Zaldívar | Lumwana | Jabal Sayid | Zaldívar | Lumwana | Jabal Sayid | |||||||||||||||||||
Cost of sales |
$185 | $348 | $75 | $170 | $292 | $52 | ||||||||||||||||||
Depreciation/amortization |
(40 | ) | (86 | ) | (16 | ) | (39 | ) | (59 | ) | (12 | ) | ||||||||||||
Treatment and refinement charges |
| 89 | 14 | | 107 | 10 | ||||||||||||||||||
Less: royalties and production taxes1 |
| (28 | ) | (1 | ) | | (27 | ) | | |||||||||||||||
By-product credits |
| | (4 | ) | | | (5 | ) | ||||||||||||||||
C1 cash cost of sales |
$145 | $323 | $68 | $131 | $313 | $45 | ||||||||||||||||||
Rehabilitation - accretion and amortization |
| 13 | | | 9 | | ||||||||||||||||||
Royalties and production taxes1 |
| 28 | 1 | | 27 | | ||||||||||||||||||
Minesite exploration and evaluation costs |
| 2 | | 3 | 2 | | ||||||||||||||||||
Minesite sustaining capital expenditures |
33 | 107 | 13 | 37 | 80 | 20 | ||||||||||||||||||
All-in sustaining costs |
$178 | $473 | $82 | $171 | $431 | $65 | ||||||||||||||||||
Pounds sold - consolidated basis (millions pounds) | 73 | 157 | 43 | 81 | 188 | 29 | ||||||||||||||||||
Cost of sales per pound2,3 |
$2.55 | $2.22 | $1.73 | $2.09 | $1.56 | $1.81 | ||||||||||||||||||
C1 cash cost per pound2 |
$2.00 | $2.07 | $1.55 | $1.61 | $1.67 | $1.57 | ||||||||||||||||||
All-in sustaining costs per pound2 |
$2.46 | $3.01 | $1.88 | $2.12 | $2.30 | $2.26 |
1 | For the three and nine month periods ended September 30, 2018, royalties and production taxes include royalties of $11 million and $28 million, respectively (2017: $12 million and $27 million, respectively). |
2 | Cost of sales per pound, C1 cash costs per pound and all-in sustaining costs per pound may not calculate based on amounts presented in this table due to rounding. |
3 | Cost of sales applicable to copper per pound is calculated using cost of sales including our proportionate share of cost of sales attributable to equity method investments (Zaldívar and Jabal Sayid), divided by consolidated copper pounds (including our proportionate share of copper pounds from our equity method investments). |
EBITDA and Adjusted EBITDA
BARRICK THIRD QUARTER 2018 | 60 | MANAGEMENTS DISCUSSION AND ANALYSIS |
Reconciliation of Net Earnings to EBITDA and Adjusted EBITDA
($ millions) | For the three months ended September 30 | For the nine months ended September 30 | ||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Net (loss) earnings |
($386 | ) | ($43 | ) | ($270 | ) | $1,983 | |||||||||
Income tax expense |
105 | 314 | 422 | 1,180 | ||||||||||||
Finance costs, net1 |
136 | 223 | 363 | 509 | ||||||||||||
Depreciation |
363 | 390 | 1,016 | 1,213 | ||||||||||||
EBITDA |
$218 | $884 | $1,531 | $4,885 | ||||||||||||
Impairment charges related to intangibles, goodwill, property, plant and equipment, and investments2 | 431 | 2 | 492 | (1,128 | ) | |||||||||||
Acquisition/disposition (gains)/losses3 |
(1 | ) | (5 | ) | (49 | ) | (882 | ) | ||||||||
Foreign currency translation losses |
62 | 25 | 152 | 60 | ||||||||||||
Other expense adjustments4 |
39 | 33 | 75 | 34 | ||||||||||||
Unrealized gains on non-hedge derivative instruments |
| (9 | ) | | (6 | ) | ||||||||||
Adjusted EBITDA |
$749 | $930 | $2,201 | $2,963 |
1 | Finance costs exclude accretion. |
2 | Net impairment charges for the three months ended September 30, 2018 primarily relate to an asset impairment of Lagunas Norte. The nine months ended September 30, 2018 also includes net impairment charges relating to the Kabanga project (a joint venture between Barrick and Glencore) and Acacias Nyanzaga project in Tanzania. For the nine months ended September 30, 2017, net impairment charges mainly relate to the Cerro Casale project upon reclassification of the projects net assets as held-for-sale as at March 31, 2017. |
3 | Disposition gains primarily relate to the gain on the sale of a non-core royalty asset at Acacia for the nine months ended September 30, 2018, and the sale of a 50% interest in the Veladero mine and the gain related to the sale of a 25% interest in the Cerro Casale project for nine month periods ended September 30, 2017. |
4 | Other expense adjustments for the three months ended September 30, 2018 includes the settlement of a dispute regarding a historical supplier contract acquired as part of the Equinox acquisition in 2011. The nine month period also includes changes to staffing reductions and office closures associated with the implementation of our decentralized operating model. |
Reconciliation of Segment Income to Segment EBITDA
($ millions) | For the three months ended September 30, 2018 | |||||||||||||||||||||||
Barrick Nevada |
Turquoise Ridge |
Pueblo Viejo (60%) |
Veladero | Lagunas Norte |
Acacia | |||||||||||||||||||
Segment Income |
$240 | $30 | $74 | $6 | $32 | $35 | ||||||||||||||||||
Depreciation |
176 | 7 | 29 | 24 | 14 | 19 | ||||||||||||||||||
Segment EBITDA |
$416 | $37 | $103 | $30 | $46 | $54 | ||||||||||||||||||
For the three months ended September 30, 2017 | ||||||||||||||||||||||||
Barrick Nevada | Turquoise Ridge | Pueblo Viejo (60%) |
Veladero | Lagunas Norte | Acacia | |||||||||||||||||||
Segment Income |
$268 | $34 | $98 | $9 | $66 | $30 | ||||||||||||||||||
Depreciation |
179 | 9 | 24 | 48 | 17 | 23 | ||||||||||||||||||
Segment EBITDA |
$447 | $43 | $122 | $57 | $83 | $53 | ||||||||||||||||||
($ millions) | For the nine months ended September 30, 2018 | |||||||||||||||||||||||
Barrick Nevada |
Turquoise Ridge |
Pueblo Viejo (60%) |
Veladero | Lagunas Norte |
Acacia | |||||||||||||||||||
Segment Income |
$653 | $97 | $256 | $58 | $131 | $139 | ||||||||||||||||||
Depreciation |
463 | 21 | 81 | 89 | 36 | 66 | ||||||||||||||||||
Segment EBITDA |
$1,116 | $118 | $337 | $147 | $167 | $205 | ||||||||||||||||||
($ millions) | For the nine months ended September 30, 2017 | |||||||||||||||||||||||
Barrick Nevada | Turquoise Ridge | Pueblo Viejo (60%) |
Veladero | Lagunas Norte | Acacia | |||||||||||||||||||
Segment Income |
$794 | $71 | $307 | $134 | $186 | $159 | ||||||||||||||||||
Depreciation |
638 | 18 | 77 | 86 | 50 | 82 | ||||||||||||||||||
Segment EBITDA |
$1,432 | $89 | $384 | $220 | $236 | $241 |
BARRICK THIRD QUARTER 2018 | 61 | MANAGEMENTS DISCUSSION AND ANALYSIS |
Realized Price
Reconciliation of Sales to Realized Price per ounce/pound
For the three months ended September 30 | For the nine months ended September 30 | |||||||||||||||||||||||||||||||
($ millions, except per ounce/pound information in dollars) |
Gold | Copper | Gold | Copper | ||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||
Sales |
$1,661 | $1,784 | $145 | $177 | $4,866 | $5,614 | $368 | $427 | ||||||||||||||||||||||||
Sales applicable to non-controlling interests |
(179 | ) | (185 | ) | | | (537 | ) | (582 | ) | | | ||||||||||||||||||||
Sales applicable to equity method investments1,2 |
| | 126 | 104 | | | 326 | 293 | ||||||||||||||||||||||||
Realized non-hedge gold/copper derivative (losses) gains | | | | | 2 | | | | ||||||||||||||||||||||||
Sales applicable to Pierina3 |
(22 | ) | (36 | ) | | | (83 | ) | (120 | ) | | | ||||||||||||||||||||
Treatment and refinement charges |
| | 43 | 44 | 1 | 1 | 103 | 116 | ||||||||||||||||||||||||
Export duties |
3 | | | | 3 | | | | ||||||||||||||||||||||||
Revenues as adjusted |
$1,463 | $1,563 | $314 | $325 | $4,252 | $4,913 | $797 | $836 | ||||||||||||||||||||||||
Ounces/pounds sold (000s ounces/millions pounds)3 |
1,204 | 1,227 | 114 | 107 | 3,312 | 3,930 | 273 | 298 | ||||||||||||||||||||||||
Realized gold/copper price per ounce/pound4 |
$1,216 | $1,274 | $2.76 | $3.05 | $1,284 | $1,250 | $2.92 | $2.81 |
1 | Represents sales of $74 million and $216 million, respectively, for the three and nine months ended September 30, 2018 (2017: $82 million and $224 million, respectively) applicable to our 50% equity method investment in Zaldívar and $58 million and $124 million, respectively, (2017: $27 million and $80 million, respectively) applicable to our 50% equity method investment in Jabal Sayid. |
2 | Sales applicable to equity method investments are net of treatment and refinement charges. |
3 | Figures exclude Pierina from the calculation of realized price per ounce as the mine is currently going through closure. |
4 | Realized price per ounce/pound may not calculate based on amounts presented in this table due to rounding. |
BARRICK THIRD QUARTER 2018 | 62 | MANAGEMENTS DISCUSSION AND ANALYSIS |
TECHNICAL INFORMATION
The scientific and technical information contained in this MD&A has been reviewed and approved by Geoffrey Locke, P. Eng., Manager, Metallurgy of Barrick who is a Qualified Person as defined in National Instrument 43-101 Standards of Disclosure for Mineral Projects.
ENDNOTES
1 | These are non-GAAP financial performance measures with no standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers. For further information and a detailed reconciliation of each non-GAAP measure to the most directly comparable IFRS measure, please see pages 50 to 63 of this MD&A. |
2 | Amount excludes capital leases and includes Acacia (100% basis). |
3 | Includes $128 million of cash, primarily held at Acacia, which may not be readily deployed. |
4 | Cost of sales applicable to gold per ounce is calculated using cost of sales applicable to gold on an attributable basis (removing the non-controlling interest of 40% Pueblo Viejo, 36.1% Acacia and 40% South Arturo from cost of sales), divided by attributable gold ounces. Cost of sales applicable to copper per pound is calculated using cost of sales applicable to copper including our proportionate share of cost of sales attributable to equity method investments (Zaldívar and Jabal Sayid), divided by consolidated copper pounds (including our proportionate share of copper pounds from our equity method investments). |
BARRICK THIRD QUARTER 2018 | 63 | MANAGEMENTS DISCUSSION AND ANALYSIS |
Consolidated Statements of Income
Barrick Gold Corporation (in millions of United States dollars, except per share data) (Unaudited) |
Three months ended September 30, |
Nine months ended September 30, |
||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Revenue (notes 5 and 6) |
$1,837 | $1,993 | $5,339 | $6,146 | ||||||||||||
Costs and expenses (income) |
||||||||||||||||
Cost of sales (notes 5 and 7) |
1,315 | 1,270 | 3,643 | 3,889 | ||||||||||||
General and administrative expenses |
71 | 69 | 212 | 186 | ||||||||||||
Exploration, evaluation and project expenses |
89 | 100 | 259 | 256 | ||||||||||||
Impairment (reversals) charges (notes 9B and 13) |
431 | 2 | 492 | (1,128 | ) | |||||||||||
Loss on currency translation (note 9C) |
62 | 25 | 152 | 60 | ||||||||||||
Closed mine rehabilitation |
(6 | ) | 14 | (6 | ) | 19 | ||||||||||
Income from equity investees (note 12) |
(19 | ) | (25 | ) | (45 | ) | (50 | ) | ||||||||
Gain on non-hedge derivatives |
| (8 | ) | (3 | ) | (10 | ) | |||||||||
Other expense (income) (note 9A) |
16 | 37 | 55 | (800 | ) | |||||||||||
(Loss) income before finance costs and income taxes |
($122 | ) | $509 | $580 | $3,724 | |||||||||||
Finance costs, net |
(159 | ) | (238 | ) | (428 | ) | (561 | ) | ||||||||
(Loss) income before income taxes |
($281 | ) | $271 | $152 | $3,163 | |||||||||||
Income tax expense (note 10) |
(105 | ) | (314 | ) | (422 | ) | (1,180 | ) | ||||||||
Net (loss) income |
($386 | ) | ($43 | ) | ($270 | ) | $1,983 | |||||||||
Attributable to: |
||||||||||||||||
Equity holders of Barrick Gold Corporation |
($412 | ) | ($11 | ) | ($348 | ) | $1,752 | |||||||||
Non-controlling interests |
$26 | ($32 | ) | $78 | $231 | |||||||||||
Earnings (loss) per share data attributable to the equity holders of Barrick Gold Corporation (note 8) |
||||||||||||||||
Net (loss) income |
||||||||||||||||
Basic |
($0.35 | ) | ($0.01 | ) | ($0.30 | ) | $1.50 | |||||||||
Diluted |
($0.35 | ) | ($0.01 | ) | ($0.30 | ) | $1.50 |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
BARRICK THIRD QUARTER 2018 | 64 | FINANCIAL STATEMENTS (UNAUDITED) |
Consolidated Statements of Comprehensive Income
Barrick Gold Corporation (in millions of United States dollars) (Unaudited) |
Three months ended September 30, |
Nine months ended September 30, |
||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Net (loss) income |
($386 | ) | ($43 | ) | ($270 | ) | $1,983 | |||||||||
Other comprehensive (loss) income, net of taxes |
||||||||||||||||
Movement in equity investments fair value reserve: |
||||||||||||||||
Net unrealized change on equity investments, net of tax $nil, $nil, $nil and $nil |
(4 | ) | 5 | (12 | ) | 9 | ||||||||||
Items that may be reclassified subsequently to profit or loss: |
||||||||||||||||
Unrealized gains (losses) on derivatives designated as cash flow hedges, net of tax ($1), ($1), ($7) and $2 | 5 | 8 | 15 | (12 | ) | |||||||||||
Realized (gains) losses on derivatives designated as cash flow hedges, net of tax $1, ($4), $1 and ($6) | (1 | ) | 4 | (1 | ) | 12 | ||||||||||
Actuarial gain (loss) on post employment benefit obligations, net of tax $nil, $nil, $nil and $nil | | | 1 | | ||||||||||||
Currency translation adjustments, net of tax $nil, $nil, $nil and $nil |
(6 | ) | (3 | ) | (4 | ) | 12 | |||||||||
Total other comprehensive (loss) income |
(6 | ) | 14 | (1 | ) | 21 | ||||||||||
Total comprehensive (loss) income |
($392 | ) | ($29 | ) | ($271 | ) | $2,004 | |||||||||
Attributable to: |
||||||||||||||||
Equity holders of Barrick Gold Corporation |
($418 | ) | $3 | ($349 | ) | $1,773 | ||||||||||
Non-controlling interests |
$26 | ($32 | ) | $78 | $231 |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
BARRICK THIRD QUARTER 2018 | 65 | FINANCIAL STATEMENTS (UNAUDITED) |
Consolidated Statements of Cash Flow
Barrick Gold Corporation (in millions of United States dollars) (Unaudited) |
Three months ended September 30, |
Nine months ended September 30, |
||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
OPERATING ACTIVITIES |
||||||||||||||||
Net (loss) income |
($386 | ) | ($43 | ) | ($270 | ) | $1,983 | |||||||||
Adjustments for the following items: |
||||||||||||||||
Depreciation |
363 | 390 | 1,016 | 1,213 | ||||||||||||
Finance costs |
163 | 243 | 440 | 574 | ||||||||||||
Impairment (reversals) charges (note 13) |
431 | 2 | 492 | (1,128 | ) | |||||||||||
Income tax expense (note 10) |
105 | 314 | 422 | 1,180 | ||||||||||||
Gains on sale of non-current assets/investments |
(1 | ) | (5 | ) | (49 | ) | (882 | ) | ||||||||
Currency translation losses |
62 | 25 | 152 | 60 | ||||||||||||
Change in working capital (note 11) |
167 | (127 | ) | (69 | ) | (467 | ) | |||||||||
Other operating activities (note 11) |
(63 | ) | (113 | ) | (204 | ) | (256 | ) | ||||||||
Operating cash flows before interest and income taxes |
841 | 686 | 1,930 | 2,277 | ||||||||||||
Interest paid |
(29 | ) | (47 | ) | (212 | ) | (270 | ) | ||||||||
Income taxes paid |
(106 | ) | (107 | ) | (364 | ) | (532 | ) | ||||||||
Net cash provided by operating activities |
706 | 532 | 1,354 | 1,475 | ||||||||||||
INVESTING ACTIVITIES |
||||||||||||||||
Property, plant and equipment |
||||||||||||||||
Capital expenditures (note 5) |
(387 | ) | (307 | ) | (1,026 | ) | (1,046 | ) | ||||||||
Sales proceeds |
1 | 1 | 8 | 13 | ||||||||||||
Investment purchases |
| | (39 | ) | | |||||||||||
Divestitures (note 4) |
| | | 960 | ||||||||||||
Sale of mineral royalty |
| | 45 | | ||||||||||||
Funding of equity method investments |
| | (5 | ) | (8 | ) | ||||||||||
Net cash used in investing activities |
(386 | ) | (306 | ) | (1,017 | ) | (81 | ) | ||||||||
FINANCING ACTIVITIES |
||||||||||||||||
Debt |
||||||||||||||||
Repayments |
(649 | ) | (1,023 | ) | (680 | ) | (1,508 | ) | ||||||||
Dividends |
(31 | ) | (31 | ) | (94 | ) | (94 | ) | ||||||||
Funding from non-controlling interests |
5 | 3 | 17 | 11 | ||||||||||||
Disbursements to non-controlling interests |
| | (82 | ) | (67 | ) | ||||||||||
Debt extinguishment costs |
(29 | ) | (76 | ) | (29 | ) | (102 | ) | ||||||||
Net cash used in financing activities |
(704 | ) | (1,127 | ) | (868 | ) | (1,760 | ) | ||||||||
Effect of exchange rate changes on cash and equivalents |
(4 | ) | | (6 | ) | 2 | ||||||||||
Net decrease in cash and equivalents |
(388 | ) | (901 | ) | (537 | ) | (364 | ) | ||||||||
Cash and equivalents at the beginning of period |
2,085 | 2,926 | 2,234 | 2,389 | ||||||||||||
Cash and equivalents at the end of period |
$1,697 | $2,025 | $1,697 | $2,025 |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
BARRICK THIRD QUARTER 2018 | 66 | FINANCIAL STATEMENTS (UNAUDITED) |
Consolidated Balance Sheets
Barrick Gold Corporation (in millions of United States dollars) (Unaudited) |
As at September 30, | As at December 31, | ||||||
2018 | 2017 | |||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash and equivalents (note 14A) |
$1,697 | $2,234 | ||||||
Accounts receivable |
189 | 239 | ||||||
Inventories |
1,898 | 1,890 | ||||||
Other current assets |
319 | 321 | ||||||
Total current assets |
$4,103 | $4,684 | ||||||
Non-current assets |
||||||||
Equity in investees (note 12) |
1,233 | 1,213 | ||||||
Property, plant and equipment |
13,226 | 13,806 | ||||||
Goodwill |
1,330 | 1,330 | ||||||
Intangible assets |
229 | 255 | ||||||
Deferred income tax assets |
1,070 | 1,069 | ||||||
Non-current portion of inventory |
1,800 | 1,681 | ||||||
Other assets |
1,127 | 1,270 | ||||||
Total assets |
$24,118 | $25,308 | ||||||
LIABILITIES AND EQUITY |
||||||||
Current liabilities |
||||||||
Accounts payable |
$1,125 | $1,059 | ||||||
Debt (note 14B) |
49 | 59 | ||||||
Current income tax liabilities |
127 | 298 | ||||||
Other current liabilities |
248 | 331 | ||||||
Total current liabilities |
$1,549 | $1,747 | ||||||
Non-current liabilities |
||||||||
Debt (note 14B) |
5,696 | 6,364 | ||||||
Provisions |
3,033 | 3,141 | ||||||
Deferred income tax liabilities |
1,427 | 1,245 | ||||||
Other liabilities |
1,727 | 1,744 | ||||||
Total liabilities |
$13,432 | $14,241 | ||||||
Equity |
||||||||
Capital stock (note 16) |
$20,904 | $20,893 | ||||||
Deficit |
(12,148 | ) | (11,759 | ) | ||||
Accumulated other comprehensive loss |
(170 | ) | (169 | ) | ||||
Other |
321 | 321 | ||||||
Total equity attributable to Barrick Gold Corporation shareholders |
$8,907 | $9,286 | ||||||
Non-controlling interests |
1,779 | 1,781 | ||||||
Total equity |
$10,686 | $11,067 | ||||||
Contingencies and commitments (notes 5 and 17) |
||||||||
Total liabilities and equity |
$24,118 | $25,308 |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
BARRICK THIRD QUARTER 2018 | 67 | FINANCIAL STATEMENTS (UNAUDITED) |
Consolidated Statements of Changes in Equity
Barrick Gold Corporation | Attributable to equity holders of the company | |||||||||||||||||||||||||||||||
(in millions of United States dollars) (Unaudited) |
Common Shares (in thousands) |
Capital stock |
Retained deficit |
Accumulated other comprehensive income (loss)1 |
Other2 | Total equity attributable to shareholders |
Non- controlling interests |
Total equity |
||||||||||||||||||||||||
At December 31, 2017 |
1,166,577 | $20,893 | ($11,759 | ) | ($169 | ) | $321 | $9,286 | $1,781 | $11,067 | ||||||||||||||||||||||
Impact of adopting IFRS 15 on January 1, 2018 (note 2B) |
| | 64 | | | 64 | | 64 | ||||||||||||||||||||||||
At January 1, 2018 (restated) |
1,166,577 | $20,893 | ($11,695 | ) | ($169 | ) | $321 | $9,350 | $1,781 | $11,131 | ||||||||||||||||||||||
Net (loss) income |
| | (348 | ) | | | (348 | ) | 78 | (270 | ) | |||||||||||||||||||||
Total other comprehensive loss |
| | | (1 | ) | | (1 | ) | | (1 | ) | |||||||||||||||||||||
Total comprehensive (loss) income |
| | (348 | ) | (1 | ) | | (349 | ) | 78 | (271 | ) | ||||||||||||||||||||
Transactions with owners |
||||||||||||||||||||||||||||||||
Dividends |
| | (94 | ) | | | (94 | ) | | (94 | ) | |||||||||||||||||||||
Issued on exercise of stock options |
20 | | | | | | | | ||||||||||||||||||||||||
Funding from non-controlling interests |
| | | | | | 17 | 17 | ||||||||||||||||||||||||
Other decrease in non-controlling interest |
| | | | | | (97 | ) | (97 | ) | ||||||||||||||||||||||
Dividend reinvestment plan (note 16) |
996 | 11 | (11 | ) | | | | | | |||||||||||||||||||||||
Total transactions with owners |
1,016 | 11 | (105 | ) | | | (94 | ) | (80 | ) | (174 | ) | ||||||||||||||||||||
At September 30, 2018 |
1,167,593 | $20,904 | ($12,148 | ) | ($170 | ) | $321 | $8,907 | $1,779 | $10,686 | ||||||||||||||||||||||
At January 1, 2017 |
1,165,574 | $20,877 | ($13,074 | ) | ($189 | ) | $321 | $7,935 | $2,378 | $10,313 | ||||||||||||||||||||||
Net income |
| | 1,752 | | | 1,752 | 231 | 1,983 | ||||||||||||||||||||||||
Total other comprehensive income |
| | | 21 | | 21 | | 21 | ||||||||||||||||||||||||
Total comprehensive income |
| | 1,752 | 21 | | 1,773 | 231 | 2,004 | ||||||||||||||||||||||||
Transactions with owners |
||||||||||||||||||||||||||||||||
Dividends |
| | (94 | ) | | | (94 | ) | | (94 | ) | |||||||||||||||||||||
Decrease in non-controlling interest (note 4E) |
| | | | | | (493 | ) | (493 | ) | ||||||||||||||||||||||
Funding from non-controlling interests |
| | | | | | 11 | 11 | ||||||||||||||||||||||||
Other decrease in non-controlling interests |
| | | | | | (119 | ) | (119 | ) | ||||||||||||||||||||||
Dividend reinvestment plan |
689 | 12 | (12 | ) | | | | | | |||||||||||||||||||||||
Total transactions with owners |
689 | 12 | (106 | ) | | | (94 | ) | (601 | ) | (695 | ) | ||||||||||||||||||||
At September 30, 2017 |
1,166,263 | $20,889 | ($11,428 | ) | ($168 | ) | $321 | $9,614 | $2,008 | $11,622 |
1 | Includes cumulative translation losses at September 30, 2018: $77 million (September 30, 2017: $70 million). |
2 | Includes additional paid-in capital as at September 30, 2018: $283 million (December 31, 2017: $283 million; September 30, 2017: $283 million) and convertible borrowings - equity component as at September 30, 2018: $38 million (December 31, 2017: $38 million; September 30, 2017: $38 million). |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
BARRICK THIRD QUARTER 2018 | 68 | FINANCIAL STATEMENTS (UNAUDITED) |
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
Barrick Gold Corporation. Tabular dollar amounts in millions of United States dollars, unless otherwise shown.
BARRICK THIRD QUARTER 2018 | 69 | NOTES TO FINANCIAL STATEMENTS (UNAUDITED) |
BARRICK THIRD QUARTER 2018 | 70 | NOTES TO FINANCIAL STATEMENTS (UNAUDITED) |
BARRICK THIRD QUARTER 2018 | 71 | NOTES TO FINANCIAL STATEMENTS (UNAUDITED) |
BARRICK THIRD QUARTER 2018 | 72 | NOTES TO FINANCIAL STATEMENTS (UNAUDITED) |
5 > SEGMENT INFORMATION
Barricks business is organized into eleven individual minesites, one grouping of two minesites, one publicly traded company and one project. Barricks Chief Operating Decision Maker (CODM), reviews the operating results, assesses performance and makes capital allocation decisions at the minesite, grouping, Company and/or project level. During the third quarter of 2018, Barricks president, who was our CODM, resigned from the Company. Three members of our executive management team, our Executive Vice President and Chief Financial Officer, Chief Investment Officer and Senior Vice President, Operational and Technical Excellence, have together assumed the role of CODM. Upon completion of the proposed merger with Randgold, it is expected that Mark Bristow, as President and Chief Executive Officer, will assume this role. Each individual minesite, with the exception of Barrick Nevada, Acacia and the Pascua-Lama project are operating segments for financial reporting purposes. Our presentation of our reportable operating segments is four individual gold mines (Pueblo Viejo, Lagunas Norte, Veladero and Turquoise Ridge), Barrick Nevada, Acacia and our Pascua-Lama project. The remaining operating segments, our remaining gold and copper mines, have been grouped into an other category and will not be reported on individually. Segment performance is evaluated based on a number of measures including operating income before tax, production levels and unit production costs. Certain costs are managed on a consolidated basis and are therefore not reflected in segment income.
Consolidated Statement of Income Information
Cost of Sales | ||||||||||||||||||||||||
For the three months ended September 30, 2018 |
Revenue | Direct mining, royalties and community relations |
Depreciation | Exploration, evaluation and project expenses |
Other expenses (income)1 |
Segment income (loss) | ||||||||||||||||||
Barrick Nevada |
$726 | $299 | $176 | $9 | $2 | $240 | ||||||||||||||||||
Turquoise Ridge |
90 | 53 | 7 | | | 30 | ||||||||||||||||||
Pueblo Viejo2 |
324 | 148 | 48 | 7 | (1 | ) | 122 | |||||||||||||||||
Veladero |
59 | 31 | 24 | | (2 | ) | 6 | |||||||||||||||||
Lagunas Norte |
83 | 35 | 14 | | 2 | 32 | ||||||||||||||||||
Acacia2 |
166 | 95 | 19 | | 17 | 35 | ||||||||||||||||||
Pascua-Lama |
| | 3 | 17 | 6 | (26) | ||||||||||||||||||
Other Mines3,4 |
389 | 292 | 67 | 3 | 5 | 22 | ||||||||||||||||||
$1,837 | $953 | $358 | $36 | $29 | $461 |
Consolidated Statement of Income Information
Cost of Sales | ||||||||||||||||||||||||
For the three months ended September 30, 2017 |
Revenue | Direct mining, royalties and community relations |
Depreciation | Exploration, evaluation and project expenses |
Other expenses (income)1 |
Segment income (loss) | ||||||||||||||||||
Barrick Nevada |
$706 | $246 | $179 | $7 | $6 | $268 | ||||||||||||||||||
Turquoise Ridge |
84 | 40 | 9 | | 1 | 34 | ||||||||||||||||||
Pueblo Viejo2 |
329 | 127 | 38 | | 3 | 161 | ||||||||||||||||||
Veladero |
114 | 58 | 48 | | (1 | ) | 9 | |||||||||||||||||
Lagunas Norte |
124 | 41 | 17 | 1 | (1 | ) | 66 | |||||||||||||||||
Acacia2 |
170 | 84 | 23 | | 33 | 30 | ||||||||||||||||||
Pascua-Lama |
| | 2 | 42 | 2 | (46) | ||||||||||||||||||
Other Mines3,4 |
466 | 276 | 69 | 4 | 9 | 108 | ||||||||||||||||||
$1,993 | $872 | $385 | $54 | $52 | $630 |
BARRICK THIRD QUARTER 2018 | 73 | NOTES TO FINANCIAL STATEMENTS (UNAUDITED) |
Consolidated Statement of Income Information
Cost of Sales | ||||||||||||||||||||||||
For the nine months ended September 30, 2018 |
Revenue | Direct mining, royalties and community relations |
Depreciation | Exploration, evaluation and project expenses |
Other expenses (income)1 |
Segment income (loss) |
||||||||||||||||||
Barrick Nevada |
$1,925 | $780 | $463 | $19 | $10 | $653 | ||||||||||||||||||
Turquoise Ridge |
249 | 131 | 21 | | | 97 | ||||||||||||||||||
Pueblo Viejo2 |
977 | 408 | 132 | 15 | | 422 | ||||||||||||||||||
Veladero |
271 | 123 | 89 | 2 | (1 | ) | 58 | |||||||||||||||||
Lagunas Norte |
268 | 93 | 36 | 2 | 6 | 131 | ||||||||||||||||||
Acacia2 |
499 | 276 | 66 | | 18 | 139 | ||||||||||||||||||
Pascua-Lama |
| | 8 | 65 | 17 | (90 | ) | |||||||||||||||||
Other Mines3,4 |
1,150 | 813 | 185 | 9 | 27 | 116 | ||||||||||||||||||
$5,339 | $2,624 | $1,000 | $112 | $77 | $1,526 |
Consolidated Statement of Income Information
Cost of Sales | ||||||||||||||||||||||||
For the nine months ended September 30, 2017 |
Revenue | Direct mining, royalties and community relations |
Depreciation | Exploration, evaluation and project expenses |
Other expenses (income)1 |
Segment income (loss) |
||||||||||||||||||
Barrick Nevada |
$2,273 | $803 | $638 | $17 | $21 | $794 | ||||||||||||||||||
Turquoise Ridge |
177 | 86 | 18 | | 2 | 71 | ||||||||||||||||||
Pueblo Viejo2 |
1,015 | 367 | 122 | | 10 | 516 | ||||||||||||||||||
Veladero |
439 | 216 | 86 | 3 | | 134 | ||||||||||||||||||
Lagunas Norte |
365 | 120 | 50 | 4 | 5 | 186 | ||||||||||||||||||
Acacia2 |
561 | 273 | 82 | | 47 | 159 | ||||||||||||||||||
Pascua-Lama |
| | 6 | 86 | 3 | (95 | ) | |||||||||||||||||
Other Mines3,4 |
1,316 | 787 | 188 | 9 | 26 | 306 | ||||||||||||||||||
$6,146 | $2,652 | $1,190 | $119 | $114 | $2,071 |
1 | Includes accretion expense, which is included within finance costs in the consolidated statement of income. For the three months ended September 30, 2018, accretion expense was $19 million (2017: $12 million) and for the nine months ended September 30, 2018, accretion expense was $56 million (2017: $43 million). |
2 | Includes non-controlling interest portion of revenues, cost of sales and segment income for the three months ended September 30, 2018 for Pueblo Viejo $131 million, $79 million, $48 million (2017: $128 million, $64 million, $63 million) and Acacia $60 million, $42 million, $13 million (2017: $62 million, $39 million, $11 million) and for the nine months ended September 30, 2018 for Pueblo Viejo $388 million, $215 million, $166 million (2017: $402 million, $189 million, $209 million) and Acacia $180 million, $124 million, $50 million (2017: $203 million, $128 million, $58 million). |
3 | Includes cost of sales of Pierina for the three months ended September 30, 2018 of $22 million (2017: $38 million) and for the nine months ended September 30, 2018 of $84 million (2017: $119 million). |
4 | Includes provisional pricing adjustments for the three months ended September 30, 2018 of $6 million losses (2017: $16 million gains) and for nine months ended September 30, 2018 of $35 million losses (2017: $3 million losses). |
BARRICK THIRD QUARTER 2018 | 74 | NOTES TO FINANCIAL STATEMENTS (UNAUDITED) |
Reconciliation of Segment Income to Income Before Income Taxes
For the three months ended | For the nine months ended | |||||||||||||||||
September 30 | September 30 | |||||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||||
Segment income |
$461 | $630 | $1,526 | $2,071 | ||||||||||||||
Other cost of sales/amortization1 |
(4 | ) | (13 | ) | (19 | ) | (47 | ) | ||||||||||
Exploration, evaluation and project expenses not attributable to segments |
(53 | ) | (46 | ) | (147 | ) | (137 | ) | ||||||||||
General and administrative expenses |
(71 | ) | (69 | ) | (212 | ) | (186 | ) | ||||||||||
Other income (expense) not attributable to segments |
(6 | ) | 3 | (34 | ) | 871 | ||||||||||||
Impairment reversals (charges) not attributable to segments |
(431 | ) | (2 | ) | (492 | ) | 1,128 | |||||||||||
Loss on currency translation |
(62 | ) | (25 | ) | (152 | ) | (60 | ) | ||||||||||
Closed mine rehabilitation |
6 | (14 | ) | 6 | (19 | ) | ||||||||||||
Income from equity investees |
19 | 25 | 45 | 50 | ||||||||||||||
Finance costs, net (includes non-segment accretion) |
(140 | ) | (226 | ) | (372 | ) | (518 | ) | ||||||||||
Gain on non-hedge derivatives2 |
| 8 | 3 | 10 | ||||||||||||||
(Loss) income before income taxes |
($281 | ) | $271 | $152 | $3,163 |
1 | Includes realized hedge gains and losses for the three months ended September 30, 2018 of $nil (2017: $8 million losses) and for the nine months ended September 30, 2018 of $2 million losses (2017: $22 million losses). |
2 | Includes unrealized non-hedge gains and losses for the three months ended September 30, 2018 of $nil (2017: $9 million gains) and for the nine months ended September 30, 2018 of $nil (2017: $6 million gains). |
Capital Expenditures Information
Segment capital expenditures1 | ||||||||||||||||||
For the three months ended | For the nine months ended | |||||||||||||||||
September 30 | September 30 | |||||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||||
Barrick Nevada |
$142 | $115 | $439 | $428 | ||||||||||||||
Turquoise Ridge |
15 | 11 | 42 | 24 | ||||||||||||||
Pueblo Viejo |
39 | 35 | 110 | 84 | ||||||||||||||
Veladero |
20 | 21 | 84 | 134 | ||||||||||||||
Lagunas Norte |
5 | 8 | 15 | 17 | ||||||||||||||
Acacia |
23 | 36 | 74 | 127 | ||||||||||||||
Pascua-Lama |
3 | 1 | 14 | 4 | ||||||||||||||
Other Mines |
105 | 65 | 218 | 180 | ||||||||||||||
Segment total |
$352 | $292 | $996 | $998 | ||||||||||||||
Other items not allocated to segments |
7 | 9 | 35 | 24 | ||||||||||||||
Total |
$359 | $301 | $1,031 | $1,022 |
1 | Segment capital expenditures are presented for internal management reporting purposes on an accrual basis. Capital expenditures in the Consolidated Statements of Cash Flow are presented on a cash basis. For the three months ended September 30, 2018, cash expenditures were $387 million (2017: $307 million) and the decrease in accrued expenditures was $28 million (2017: $6 million decrease). For the nine months ended September 30, 2018, cash expenditures were $1,026 million (2017: $1,046 million) and the increase in accrued expenditures was $5 million (2017: $24 million decrease). |
Purchase Commitments
At September 30, 2018, we had purchase obligations for supplies and consumables of $2,035 million (December 31, 2017: $1,147 million).
Capital Commitments
In addition to entering into various operational commitments in the normal course of business, we had capital commitments of $110 million at September 30, 2018 (December 31, 2017: $118 million).
BARRICK THIRD QUARTER 2018 | 75 | NOTES TO FINANCIAL STATEMENTS (UNAUDITED) |
6 > REVENUE
For the three months ended | For the nine months ended | |||||||||||||||||
September 30 | September 30 | |||||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||||
Gold sales |
||||||||||||||||||
Spot market sales |
$1,652 | $1,772 | $4,848 | $5,543 | ||||||||||||||
Concentrate sales |
9 | 12 | 19 | 70 | ||||||||||||||
Provisional pricing adjustments |
| | (1 | ) | 1 | |||||||||||||
$1,661 | $1,784 | $4,866 | $5,614 | |||||||||||||||
Copper sales |
||||||||||||||||||
Copper concentrate sales |
$151 | $161 | $402 | $431 | ||||||||||||||
Provisional pricing adjustments |
(6 | ) | 16 | (34 | ) | (4 | ) | |||||||||||
$145 | $177 | $368 | $427 | |||||||||||||||
Other sales1 |
31 | 32 | 105 | 105 | ||||||||||||||
Total |
$1,837 | $1,993 | $5,339 | $6,146 |
1 | Revenues include the sale of by-products for our gold and copper mines. |
7 > COST OF SALES
Gold | Copper | Pascua-Lama/Other3 | Total | |||||||||||||||||||||||||||||
For the three months ended September 30 | 2018 | 2017 | 2018 | 2017 | 2018 | 2017 | 2018 | 2017 | ||||||||||||||||||||||||
Direct mining cost1,2 |
$790 | $729 | $96 | $69 | $ | $8 | $886 | $806 | ||||||||||||||||||||||||
Depreciation |
319 | 357 | 37 | 26 | 7 | 7 | 363 | 390 | ||||||||||||||||||||||||
Royalty expense |
45 | 50 | 11 | 12 | | | 56 | 62 | ||||||||||||||||||||||||
Community relations |
10 | 11 | | 1 | | | 10 | 12 | ||||||||||||||||||||||||
$1,164 | $1,147 | $144 | $108 | $7 | $15 | $1,315 | $1,270 | |||||||||||||||||||||||||
Gold | Copper | Pascua-Lama/Other3 | Total | |||||||||||||||||||||||||||||
For the nine months ended September 30 | 2018 | 2017 | 2018 | 2017 | 2018 | 2017 | 2018 | 2017 | ||||||||||||||||||||||||
Direct mining cost1,2 |
$2,196 | $2,241 | $231 | $203 | $4 | $23 | $2,431 | $2,467 | ||||||||||||||||||||||||
Depreciation |
907 | 1,125 | 86 | 59 | 23 | 29 | 1,016 | 1,213 | ||||||||||||||||||||||||
Royalty expense |
138 | 150 | 28 | 27 | | | 166 | 177 | ||||||||||||||||||||||||
Community relations |
27 | 28 | 3 | 3 | | 1 | 30 | 32 | ||||||||||||||||||||||||
$3,268 | $3,544 | $348 | $292 | $27 | $53 | $3,643 | $3,889 |
1 | Direct mining cost includes charges to reduce the cost of inventory to net realizable value as follows: $5 million for the three months ended September 30, 2018 (2017: $3 million) and $10 million for the nine months ended September 30, 2018 (2017: $9 million). |
2 | Direct mining cost includes the costs of extracting by-products. |
3 | Other includes realized hedge gains and losses and corporate amortization. |
8 > EARNINGS PER SHARE
For the three months ended September 30 | For the nine months ended September 30 | |||||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||||||
Basic | Diluted | Basic | Diluted | Basic | Diluted | Basic | Diluted | |||||||||||||||||||||||||
Net income (loss) |
($386 | ) | ($386 | ) | ($43 | ) | ($43 | ) | ($270 | ) | ($270 | ) | $1,983 | $1,983 | ||||||||||||||||||
Net (income) loss attributable to non-controlling interests |
(26 | ) | (26 | ) | 32 | 32 | (78 | ) | (78 | ) | (231 | ) | (231 | ) | ||||||||||||||||||
Net income (loss) income attributable to equity holders of Barrick Gold Corporation | ($412 | ) | ($412 | ) | ($11 | ) | ($11 | ) | ($348 | ) | ($348 | ) | $1,752 | $1,752 | ||||||||||||||||||
Weighted average shares outstanding |
1,167 | 1,167 | 1,166 | 1,166 | 1,167 | 1,167 | 1,166 | 1,166 | ||||||||||||||||||||||||
Earnings per share data attributable to the equity holders of Barrick Gold Corporation | ||||||||||||||||||||||||||||||||
Net income (loss) |
($0.35 | ) | ($0.35 | ) | ($0.01 | ) | ($0.01 | ) | ($0.30 | ) | ($0.30 | ) | $1.50 | $1.50 |
BARRICK THIRD QUARTER 2018 | 76 | NOTES TO FINANCIAL STATEMENTS (UNAUDITED) |
BARRICK THIRD QUARTER 2018 | 77 | NOTES TO FINANCIAL STATEMENTS (UNAUDITED) |
11 > CASH FLOW OTHER ITEMS
Operating Cash Flows Other Items | For the three months ended September 30 |
For the nine months ended September 30 |
||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Adjustments for non-cash income statement items: |
||||||||||||||||
Gain on non-hedge derivatives |
$ | ($8 | ) | ($3 | ) | ($10 | ) | |||||||||
Stock-based compensation expense (recovery) |
(1 | ) | 15 | 19 | 46 | |||||||||||
Income from investment in equity investees |
(19 | ) | (25 | ) | (45 | ) | (50 | ) | ||||||||
Change in estimate of rehabilitation costs at closed mines |
(6 | ) | 14 | (6 | ) | 19 | ||||||||||
Net inventory impairment charges |
5 | 3 | 10 | 9 | ||||||||||||
Change in other assets and liabilities |
(25 | ) | (94 | ) | (130 | ) | (229 | ) | ||||||||
Settlement of rehabilitation obligations |
(17 | ) | (18 | ) | (49 | ) | (41 | ) | ||||||||
Other operating activities |
($63 | ) | ($113 | ) | ($204 | ) | ($256 | ) | ||||||||
Cash flow arising from changes in: |
||||||||||||||||
Accounts receivable |
$5 | ($35 | ) | $50 | $23 | |||||||||||
Inventory |
13 | (127 | ) | (135 | ) | (358 | ) | |||||||||
Other current assets |
6 | (74 | ) | (71 | ) | (218 | ) | |||||||||
Accounts payable |
154 | 75 | 87 | 109 | ||||||||||||
Other current liabilities |
(11 | ) | 34 | | (23 | ) | ||||||||||
Change in working capital |
$167 | ($127 | ) | ($69 | ) | ($467 | ) |
12 > EQUITY ACCOUNTING METHOD INVESTMENT CONTINUITY
Kabanga | Jabal Sayid | Zaldívar | GNX | Total | ||||||||||||||||
At January 1, 2017 |
$30 | $180 | $974 | $1 | $1,185 | |||||||||||||||
Funds invested |
1 | | | 11 | 12 | |||||||||||||||
Dividend |
| | (60 | ) | | (60 | ) | |||||||||||||
Equity pick-up (loss) from equity investees |
(1 | ) | 26 | 61 | (10 | ) | 76 | |||||||||||||
At December 31, 2017 |
$30 | $206 | $975 | $2 | $1,213 | |||||||||||||||
Funds invested |
| | | 5 | 5 | |||||||||||||||
Equity pick-up (loss) from equity investees |
| 35 | 17 | (7 | ) | 45 | ||||||||||||||
Impairment charges |
(30 | ) | | | | (30 | ) | |||||||||||||
At September 30, 2018 |
$ | $241 | $992 | $ | $1,233 |
13 > IMPAIRMENT OF GOODWILL AND OTHER ASSETS
BARRICK THIRD QUARTER 2018 | 78 | NOTES TO FINANCIAL STATEMENTS (UNAUDITED) |
BARRICK THIRD QUARTER 2018 | 79 | NOTES TO FINANCIAL STATEMENTS (UNAUDITED) |
14 > FINANCIAL INSTRUMENTS
Financial instruments include cash; evidence of ownership in an entity; or a contract that imposes an obligation on one party and conveys a right to a second party to deliver/receive cash or another financial instrument.
A) Cash and Equivalents
Cash and equivalents include cash, term deposits, treasury bills and money market funds with original maturities of less than 90 days. Cash and equivalents also include $407 million cash that is held in subsidiaries that have regulatory regulations or contractual restrictions, or operate in countries where exchange controls and other legal restrictions apply and are therefore not available for general use by the Company.
B) Debt1
As at September 30, 2018 | As at December 31, 2017 | |||||||
4.4%/5.7% notes2,9 |
$842 | $1,468 | ||||||
3.85%/5.25% notes |
1,079 | 1,079 | ||||||
5.80% notes3,9 |
395 | 395 | ||||||
6.35% notes4,9 |
594 | 593 | ||||||
Other fixed-rate notes5,9 |
1,326 | 1,326 | ||||||
Capital leases6 |
25 | 46 | ||||||
Other debt obligations |
599 | 603 | ||||||
5.75% notes7,9 |
842 | 842 | ||||||
Acacia credit facility8 |
43 | 71 | ||||||
$5,745 | $6,423 | |||||||
Less: current portion10 |
(49 | ) | (59 | ) | ||||
$5,696 | $6,364 |
1 | The agreements that govern our long-term debt each contain various provisions which are not summarized herein. These provisions allow Barrick to, at its option, redeem indebtedness prior to maturity at specified prices and also may permit redemption of debt by Barrick upon the occurrence of certain specified changes in tax legislation. |
2 | Consists of $850 million of notes due 2041 in conjunction with our wholly owned subsidiary Barrick North America Finance LLC (BNAF). |
3 | Consists of $400 million of 5.80% notes which mature in 2034. |
4 | Consists of $600 million of 6.35% notes which mature in 2036. |
5 | Consists of $1.3 billion in conjunction with our wholly owned subsidiary BNAF and our wholly-owned subsidiary Barrick (PD) Australia Finance Pty Ltd. (BPDAF). This consists of $248 million of BPDAF notes due 2020, $250 million of BNAF notes due 2038 and $850 million of BPDAF notes due 2039. |
6 | Consists primarily of capital leases at Pascua-Lama of $10 million, and Lagunas Norte of $11 million (2017: $13 million and $27 million, respectively). |
7 | Consists of $850 million in conjunction with our wholly owned subsidiary BNAF. |
8 | Consists of an export credit backed term loan facility. |
9 | We provide an unconditional and irrevocable guarantee on all BNAF, BPDAF, Barrick Gold Finance Company (BGFC) and Barrick (HMC) Mining (BHMC) notes and generally provide such guarantees on all BNAF, BPDAF, BGFC and BHMC notes issued, which will rank equally with our other unsecured and unsubordinated obligations. |
10 | The current portion of long-term debt consists of other debt obligations of $5 million (2017: $4 million), capital leases of $16 million (2017: $27 million) and Acacia credit facility of $28 million (2017: $28 million). |
BARRICK THIRD QUARTER 2018 | 80 | NOTES TO FINANCIAL STATEMENTS (UNAUDITED) |
Debt Management
On July 17, 2018, Barrick completed a make-whole repurchase of the approximately $629 million of outstanding principal on the 4.40% notes due 2021. The settlement resulted in a debt extinguishment loss of $29 million.
BARRICK THIRD QUARTER 2018 | 81 | NOTES TO FINANCIAL STATEMENTS (UNAUDITED) |
BARRICK THIRD QUARTER 2018 | 82 | NOTES TO FINANCIAL STATEMENTS (UNAUDITED) |
BARRICK THIRD QUARTER 2018 | 83 | NOTES TO FINANCIAL STATEMENTS (UNAUDITED) |
HEAD OFFICE | TRANSFER AGENTS AND REGISTRARS | |
Barrick Gold Corporation | AST Trust Company (Canada) | |
161 Bay Street, 37th Floor | P.O. Box 700, Postal Station B | |
Toronto, Ontario M5J 2S1 | Montreal, Quebec H3B 3K3 | |
or | ||
American Stock Transfer & Trust Company, LLC | ||
Telephone: +1 416 861-9911 | ||
Toll-free: 1-800-720-7415 | 6201 15 Avenue | |
Fax: +1 416 861-2492 | Brooklyn, New York 11219 | |
Email: investor@barrick.com | ||
Website: www.barrick.com | Telephone: 1-800-387-0825 | |
Fax: 1-888-249-6189 | ||
Email: inquiries@astfinancial.com | ||
Website: www.astfinancial.com | ||
SHARES LISTED | ||
ABX The New York Stock Exchange | ||
The Toronto Stock Exchange |
INVESTOR CONTACT | MEDIA CONTACT | |
Deni Nicoski | Andy Lloyd | |
Senior Vice President | Senior Vice President | |
Investor Relations | Communications | |
Telephone: +1 416 307-7474 | Telephone: +1 416 307-7414 | |
Email: dnicoski@barrick.com | Email: alloyd@barrick.com |
Cautionary Statement on Forward-Looking Information
Certain information contained or incorporated by reference in this press release, including any information as to our strategy, projects, plans, or future financial or operating performance, constitutes forward-looking statements. All statements, other than statements of historical fact, are forward-looking statements. The words believe, expect, anticipate, plan, assume, intend, project, pursue, goal, continue, budget, estimate, potential, may, will, can, should, could, would, and similar expressions identify forward-looking statements. In particular, this press release contains forward-looking statements including, without limitation, with respect to: (i) Barricks forward-looking production guidance; (ii) estimates of future cost of sales per ounce for gold and per pound for copper, all-in-sustaining costs per ounce/pound, cash costs per ounce, and C1 cash costs per pound; (iii) projected capital, operating, and exploration expenditures; (iv) completion and outcome of current and future studies at Lama; (v) the purchase of up to $300 million of Barrick shares by Shandong Gold and the purchase of up to $300 million of Shandong Gold Mining Co., Ltd shares by Barrick and the expected timing of such purchases; (vi) the existence of future opportunities for Barrick and Shandong Gold to collaborate; (vii) targeted cost reductions; (viii) mine life and production rates; (ix) potential mineralization, including with respect to Fourmile, Blasdel, Goldrush and Turquoise Ridge, and metal or mineral recoveries; (x) anticipated gold production from the Deep South Project, and the third shaft project at Turquoise Ridge; (xi) the potential for plant expansion at Pueblo Viejo to increase throughput by 50% and convert resources to reserves; (xii) our pipeline of high confidence projects at or near existing operations; (xiii) the potential to identify new reserves and resources, and our ability to convert resources into reserves; (xiv) asset sales, joint ventures, and partnerships; (xv) completion of the merger of Barrick and Randgold and its anticipated benefits; and (xvi) expectations regarding future price assumptions, financial performance, and other outlook or guidance.
Forward-looking statements are necessarily based upon a number of estimates and assumptions including material estimates and assumptions related to the factors set forth below that, while considered reasonable by the Company as at the date of this press release in light of managements experience and perception of current conditions and expected developments, are inherently subject to significant business, economic and competitive uncertainties and contingencies. Known and unknown factors could cause actual results to differ materially from those projected in the forward-looking statements, and undue reliance should not be placed on such statements and information. Such factors include, but are not limited to: fluctuations in the spot and forward price of gold, copper, or certain other commodities (such as silver, diesel fuel, natural gas, and electricity); the speculative nature of mineral exploration and development; changes in mineral production performance, exploitation, and exploration successes; risks associated with the fact that certain Best-in-Class initiatives are still in the early stages of evaluation, and additional engineering and other analysis is required to fully assess their impact; risks associated with the ongoing implementation of Barricks digital transformation initiative, and the ability of the projects under this initiative to meet the Companys capital allocation objectives; the duration of the Tanzanian ban on mineral concentrate exports; the ultimate terms of any definitive agreement between Acacia and the Government of Tanzania to resolve a dispute relating to the imposition of the concentrate export ban and allegations by the Government of Tanzania that Acacia under-declared the metal content of concentrate exports from Tanzania; the status of certain tax re-assessments by the Tanzanian government; the manner in which amendments to the 2010 Mining Act (Tanzania) increasing the royalty rate applicable to metallic minerals such as gold, copper and silver to 6% (from 4%), the new Finance Act (Tanzania) imposing a 1% clearing fee on the value of all minerals exported from Tanzania from July 1, 2017 and the new Mining Regulations announced by Government of Tanzania in January 2018 will be implemented and the impact of these and other legislative changes on Acacia; whether Barrick will successfully negotiate an agreement with respect to the dispute between Acacia and the Government of Tanzania and whether Acacia will approve the terms of any such final agreement; the benefits expected from recent transactions being realized; diminishing quantities or grades of reserves; increased costs, delays, suspensions and technical challenges associated with the construction of capital projects; operating or technical difficulties in connection with mining or development
activities, including geotechnical challenges and disruptions in the maintenance or provision of required infrastructure and information technology systems; failure to comply with environmental and health and safety laws and regulations; timing of receipt of, or failure to comply with, necessary permits and approvals; uncertainty whether some or all of the Best-in-Class initiatives, targeted investments and projects will meet the Companys capital allocation objectives and internal hurdle rate; the impact of global liquidity and credit availability on the timing of cash flows and the values of assets and liabilities based on projected future cash flows; adverse changes in our credit ratings; the impact of inflation; fluctuations in the currency markets; changes in U.S. dollar interest rates; risks arising from holding derivative instruments; changes in national and local government legislation, taxation, controls or regulations and/ or changes in the administration of laws, policies and practices, expropriation or nationalization of property and political or economic developments in Canada, the United States, and other jurisdictions in which the Company or its affiliates do or may carry on business in the future; lack of certainty with respect to foreign legal systems, corruption and other factors that are inconsistent with the rule of law; damage to the Companys reputation due to the actual or perceived occurrence of any number of events, including negative publicity with respect to the Companys handling of environmental matters or dealings with community groups, whether true or not; the possibility that future exploration results will not be consistent with the Companys expectations; risks that exploration data may be incomplete and considerable additional work may be required to complete further evaluation, including but not limited to drilling, engineering and socioeconomic studies and investment; risk of loss due to acts of war, terrorism, sabotage and civil disturbances; litigation and legal and administrative proceedings; contests over title to properties, particularly title to undeveloped properties, or over access to water, power and other required infrastructure; business opportunities that may be presented to, or pursued by, the Company; risks associated with the fact that certain of the initiatives described in this press release are still in the early stages and may not materialize; our ability to successfully integrate acquisitions or complete divestitures; risks associated with working with partners in jointly controlled assets; employee relations including loss of key employees; increased costs and physical risks, including extreme weather events and resource shortages, related to climate change; availability and increased costs associated with mining inputs and labor; and the organization of our previously held African gold operations and properties under a separate listed Company. In addition, there are risks and hazards associated with the business of mineral exploration, development and mining, including environmental hazards, industrial accidents, unusual or unexpected formations, pressures, cave-ins, flooding and gold bullion, copper cathode or gold or copper concentrate losses (and the risk of inadequate insurance, or inability to obtain insurance, to cover these risks).
Many of these uncertainties and contingencies can affect our actual results and could cause actual results to differ materially from those expressed or implied in any forward-looking statements made by, or on behalf of, us. Readers are cautioned that forward-looking statements are not guarantees of future performance. All of the forward-looking statements made in this press release are qualified by these cautionary statements. Specific reference is made to the most recent Form 40-F/Annual Information Form on file with the SEC and Canadian provincial securities regulatory authorities for a more detailed discussion of some of the factors underlying forward-looking statements and the risks that may affect Barricks ability to achieve the expectations set forth in the forward-looking statements contained in this press release.
The Company disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise, except as required by applicable law.